{ "ticker": { "uuid": "79895584-7604-4213-9958-584634cc9e93", "symbol": "FIVESTAR", "name": "Five-Star Business Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79895584-7604-4213-9958-584634cc9e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/79895584-7604-4213-9958-584634cc9e93/" }, "ticker_metadata": { "id": 13473, "uuid": "79895584-7604-4213-9958-584634cc9e93", "symbol": "FIVESTAR", "name": "Five-Star Business Finance Limited", "asset_type": "equity", "market_cap": 131399278592, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Five-Star Business Finance Limited operates as a non-banking financial company in India. It offers small business and mortgage loans to micro-entrepreneurs and self-employed individuals for business purposes, as well as for asset creation, such as home renovation or improvement, marriage, healthcare, and education expenses. The company was incorporated in 1984 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79895584-7604-4213-9958-584634cc9e93", "symbol": "FIVESTAR", "name": "Five-Star Business Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79895584-7604-4213-9958-584634cc9e93/", "api_url": "https://sharemaestro.com/factors/api/tickers/79895584-7604-4213-9958-584634cc9e93/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.75, "quality": 0.23, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 436.7, "market_cap": 128903047444.7, "pe_ratio": 11.8072, "earnings_yield": 0.0847, "ebitda_to_ev": 0.0831, "shareholder_yield": 0.0029, "roe": 0.1479, "piotroski_f_score": 3, "momentum_12_1": -0.3653, "volatility_252d": 0.4397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:50.482492+00:00", "batch_id": "" }, "size": { "price_close": 436.7, "market_cap": 128903047444.7033, "market_cap_usd": 128903047444.7033, "enterprise_value": 194728395444.7033, "shares_outstanding": 295175278, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8072, "pb_ratio": 1.7466, "ptbv_ratio": 1.7466, "ps_ratio": 4.1092, "pcf_ratio": null, "pfcf_ratio": -44.4609, "ev_ebitda": 12.0405, "ev_ebit": 12.3218, "ev_sales": 6.2076, "ev_fcf": -67.1652, "earnings_yield": 0.0847, "fcf_yield": -0.0149, "price_to_sales": 4.1092, "price_to_book": 1.7466, "price_to_cashflow": null, "ebitda_to_ev": 0.0831, "sales_yield": 0.1611 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": -0.0017, "shareholder_yield": 0.0029, "debt_paydown_yield": 0, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.5655, "operating_margin": 0.5038, "net_margin": 0.348, "ebitda_margin": 0.5156, "fcf_margin": -0.0924, "roe": 0.1479, "roa": 0.0691, "roic": 0.0849, "roc_greenblatt": null, "asset_turnover": 0.1987, "cash_conversion": -0.2656, "accruals_ratio": 0.0859, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0195, "revenue_stability_5y": 0.3188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0701, "debt_to_assets": 0.5194, "interest_coverage": null, "current_ratio": 326.4013, "quick_ratio": 326.4013, "net_debt": 65825348000, "local_beta": 1.5315, "volatility_252d": 0.4397, "volatility_60d": 1.0184, "max_drawdown_12m": -0.5439, "risk_adjusted_momentum": -0.8308 }, "growth": { "revenue_growth_1y": 0.1348, "revenue_growth_3y_cagr": 0.2928, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0219, "eps_growth_3y_cagr": 0.2211, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1676, "revenue_growth": 0.1348, "earnings_growth": 0.0219 }, "momentum": { "price_return_1m": -0.0553, "price_return_3m": 0.0747, "price_return_6m": -0.2479, "price_return_9m": -0.1797, "price_return_12m": -0.4004, "price_return_12m_ex1m": -0.3653, "momentum_6m": -0.2479, "momentum_12m": -0.4004, "momentum_12_1": -0.3653, "distance_from_52w_high": -0.432, "distance_from_52w_low": 0.2454, "relative_strength": -0.2927 }, "raw_ttm": { "revenue_ttm": 31369507000, "gross_profit_ttm": 17739181000, "ebit_ttm": 15803523000, "ebitda_ttm": 16172793000, "net_income_ttm": 10917311000, "eps_diluted_ttm": 36.9859, "operating_cash_flow_ttm": -2642849000, "capital_expenditure_ttm": -256396000, "fcf_ttm": -2899245000, "dividends_paid_ttm": -588898000, "share_repurchases_ttm": null, "shares_issued_ttm": 215194000, "interest_expense_ttm": null, "cash_and_equivalents": 16178952000, "total_current_assets": 151337270000, "total_current_liabilities": 463654000, "net_ppe": null, "total_assets": 157897388000, "total_debt": 82004300000, "total_equity": 73801536000, "net_working_capital": 154430158000, "book_value_per_share": 250.0261, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.0261 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 89, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 25, "quality_composite": 77, "momentum_composite": 94, "growth_composite": 65, "yield_composite": 28, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4153, "os_score": 0.38, "value_percentile": 0.75, "quality_percentile": 0.23, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5960, "ticker_id": 13473, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:50.482492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 436.7, "market_cap": 128903047444.7033, "market_cap_usd": 128903047444.7033, "enterprise_value": 194728395444.7033, "shares_outstanding": 295175278, "fx_rate_to_usd": null, "pe_ratio": 11.80721585, "pb_ratio": 1.74661741, "ptbv_ratio": 1.74661741, "ps_ratio": 4.10918308, "pcf_ratio": null, "pfcf_ratio": -44.46090187, "ev_ebitda": 12.04049266, "ev_ebit": 12.32183453, "ev_sales": 6.20756952, "ev_fcf": -67.16520868, "earnings_yield": 0.08469397, "fcf_yield": -0.01488866, "dividend_yield": 0.00456853, "buyback_yield": -0.00166943, "shareholder_yield": 0.00289911, "debt_paydown_yield": 0, "total_yield": 0.00289911, "gross_margin": 0.56549123, "operating_margin": 0.50378614, "net_margin": 0.34802303, "ebitda_margin": 0.51555777, "fcf_margin": -0.0924224, "roe": 0.14792796, "roa": 0.06914181, "roic": 0.08488797, "roc_greenblatt": null, "asset_turnover": 0.19867021, "cash_conversion": -0.26556402, "accruals_ratio": 0.08587957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.07012864, "debt_to_assets": 0.51935185, "interest_coverage": null, "current_ratio": 326.40130356, "quick_ratio": 326.40130356, "net_debt": 65825348000, "revenue_growth_1y": 0.13479877, "revenue_growth_3y_cagr": 0.29283607, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02188405, "eps_growth_3y_cagr": 0.22107082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16762988, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.019466, "revenue_stability_5y": 0.318835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05527309, "price_return_3m": 0.07468932, "price_return_6m": -0.24791183, "price_return_9m": -0.17967497, "price_return_12m": -0.40036458, "price_return_12m_ex1m": -0.36528174, "distance_from_52w_high": -0.43196119, "distance_from_52w_low": 0.24540145, "relative_strength": -0.29268484, "local_beta": 1.5315, "volatility_252d": 0.4397, "volatility_60d": 1.01844, "max_drawdown_12m": -0.543891, "revenue_ttm": 31369507000, "gross_profit_ttm": 17739181000, "ebit_ttm": 15803523000, "ebitda_ttm": 16172793000, "net_income_ttm": 10917311000, "eps_diluted_ttm": 36.98585828, "operating_cash_flow_ttm": -2642849000, "capital_expenditure_ttm": -256396000, "fcf_ttm": -2899245000, "dividends_paid_ttm": -588898000, "share_repurchases_ttm": null, "shares_issued_ttm": 215194000, "interest_expense_ttm": null, "cash_and_equivalents": 16178952000, "total_current_assets": 151337270000, "total_current_liabilities": 463654000, "net_ppe": null, "total_assets": 157897388000, "total_debt": 82004300000, "total_equity": 73801536000, "net_working_capital": 154430158000, "book_value_per_share": 250.02614209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.02614209, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 89, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 25, "quality_composite": 77, "momentum_composite": 94, "growth_composite": 65, "yield_composite": 28, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 436.7, "os": 0.38, "value": 0.75, "quality": 0.23, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.8072, "earnings_yield": 0.0847, "shareholder_yield": 0.0029, "roe": 0.1479, "momentum_12_1": -0.3653, "complete_fields": { "id": 5960, "ticker_id": 13473, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:50.482492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 436.7, "market_cap": 128903047444.7033, "market_cap_usd": 128903047444.7033, "enterprise_value": 194728395444.7033, "shares_outstanding": 295175278, "fx_rate_to_usd": null, "pe_ratio": 11.80721585, "pb_ratio": 1.74661741, "ptbv_ratio": 1.74661741, "ps_ratio": 4.10918308, "pcf_ratio": null, "pfcf_ratio": -44.46090187, "ev_ebitda": 12.04049266, "ev_ebit": 12.32183453, "ev_sales": 6.20756952, "ev_fcf": -67.16520868, "earnings_yield": 0.08469397, "fcf_yield": -0.01488866, "dividend_yield": 0.00456853, "buyback_yield": -0.00166943, "shareholder_yield": 0.00289911, "debt_paydown_yield": 0, "total_yield": 0.00289911, "gross_margin": 0.56549123, "operating_margin": 0.50378614, "net_margin": 0.34802303, "ebitda_margin": 0.51555777, "fcf_margin": -0.0924224, "roe": 0.14792796, "roa": 0.06914181, "roic": 0.08488797, "roc_greenblatt": null, "asset_turnover": 0.19867021, "cash_conversion": -0.26556402, "accruals_ratio": 0.08587957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.07012864, "debt_to_assets": 0.51935185, "interest_coverage": null, "current_ratio": 326.40130356, "quick_ratio": 326.40130356, "net_debt": 65825348000, "revenue_growth_1y": 0.13479877, "revenue_growth_3y_cagr": 0.29283607, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02188405, "eps_growth_3y_cagr": 0.22107082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16762988, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.019466, "revenue_stability_5y": 0.318835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05527309, "price_return_3m": 0.07468932, "price_return_6m": -0.24791183, "price_return_9m": -0.17967497, "price_return_12m": -0.40036458, "price_return_12m_ex1m": -0.36528174, "distance_from_52w_high": -0.43196119, "distance_from_52w_low": 0.24540145, "relative_strength": -0.29268484, "local_beta": 1.5315, "volatility_252d": 0.4397, "volatility_60d": 1.01844, "max_drawdown_12m": -0.543891, "revenue_ttm": 31369507000, "gross_profit_ttm": 17739181000, "ebit_ttm": 15803523000, "ebitda_ttm": 16172793000, "net_income_ttm": 10917311000, "eps_diluted_ttm": 36.98585828, "operating_cash_flow_ttm": -2642849000, "capital_expenditure_ttm": -256396000, "fcf_ttm": -2899245000, "dividends_paid_ttm": -588898000, "share_repurchases_ttm": null, "shares_issued_ttm": 215194000, "interest_expense_ttm": null, "cash_and_equivalents": 16178952000, "total_current_assets": 151337270000, "total_current_liabilities": 463654000, "net_ppe": null, "total_assets": 157897388000, "total_debt": 82004300000, "total_equity": 73801536000, "net_working_capital": 154430158000, "book_value_per_share": 250.02614209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 250.02614209, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 89, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 25, "quality_composite": 77, "momentum_composite": 94, "growth_composite": 65, "yield_composite": 28, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 31756690000, "cost_of_revenue": 13670751000, "gross_profit": 18085939000, "ebit": 16088315000, "ebitda": 16458782000, "pretax_income": null, "tax_provision": null, "net_income": 10987453000, "net_income_to_common": 10987453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178952000, "total_current_assets": 151337270000, "total_assets": 157897388000, "short_term_debt": null, "long_term_debt": 82004300000, "total_debt": 82004300000, "total_liabilities": null, "total_equity": 73801536000, "shares_outstanding": 295175278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2642849000, "capital_expenditure": -256396000, "free_cash_flow": -2899245000, "dividends_paid": -588898000, "share_repurchases": null, "shares_issued": 215194000, "net_debt_issued": 2133118000 }, "complete_fields": { "id": 366464, "ticker_id": 13473, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16458782000", "netIncome": "10987453000", "grossProfit": "18085939000", "totalRevenue": "31756690000", "costOfRevenue": "13670751000", "interestExpense": null, "operatingIncome": "16088315000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370467000" }, "balance": { "totalDebt": "82004300000", "totalAssets": "157897388000", "longTermDebt": "82004300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295175278", "totalCurrentAssets": "151337270000", "totalShareholderEquity": "73801536000", "totalCurrentLiabilities": "463654000", "cashAndShortTermInvestments": "16178952000" }, "cashflow": { "freeCashFlow": "-2899245000", "dividendsPaid": "-588898000", "issuanceOfDebt": "29062729000", "issuanceOfStock": "215194000", "repaymentOfDebt": "-26929611000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2642849000", "repurchaseOfStock": null, "capitalExpenditures": "-256396000" } }, "revenue": 31756690000, "cost_of_revenue": 13670751000, "gross_profit": 18085939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16088315000, "depreciation_amortisation": 370467000, "ebitda": 16458782000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10987453000, "net_income_continuing_ops": null, "net_income_to_common": 10987453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16178952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151337270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157897388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463654000, "long_term_debt": 82004300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82004300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73801536000, "shares_outstanding": 295175278, "operating_cash_flow": -2642849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -256396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -588898000, "share_repurchases": null, "shares_issued": 215194000, "net_debt_issued": 2133118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2899245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16458782000", "netIncome": "10987453000", "grossProfit": "18085939000", "totalRevenue": "31756690000", "costOfRevenue": "13670751000", "interestExpense": null, "operatingIncome": "16088315000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370467000" }, "balance": { "totalDebt": "82004300000", "totalAssets": "157897388000", "longTermDebt": "82004300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295175278", "totalCurrentAssets": "151337270000", "totalShareholderEquity": "73801536000", "totalCurrentLiabilities": "463654000", "cashAndShortTermInvestments": "16178952000" }, "cashflow": { "freeCashFlow": "-2899245000", "dividendsPaid": "-588898000", "issuanceOfDebt": "29062729000", "issuanceOfStock": "215194000", "repaymentOfDebt": "-26929611000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2642849000", "repurchaseOfStock": null, "capitalExpenditures": "-256396000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 27984424000, "cost_of_revenue": 11890854000, "gross_profit": 16093570000, "ebit": 14519780000, "ebitda": 14823571000, "pretax_income": null, "tax_provision": null, "net_income": 10724899000, "net_income_to_common": 10724899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14971605000, "total_current_assets": 40481908000, "total_assets": 144205645000, "short_term_debt": 19735494000, "long_term_debt": 59484445000, "total_debt": 79219939000, "total_liabilities": null, "total_equity": 63046067000, "shares_outstanding": 294427100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10449509000, "capital_expenditure": -827188000, "free_cash_flow": -11276697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210945000, "net_debt_issued": 15865386000 }, "complete_fields": { "id": 366468, "ticker_id": 13473, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14823571000", "netIncome": "10724899000", "grossProfit": "16093570000", "totalRevenue": "27984424000", "costOfRevenue": "11890854000", "interestExpense": "748630000", "operatingIncome": "14519780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303791000" }, "balance": { "totalDebt": "79219939000", "totalAssets": "144205645000", "longTermDebt": "59484445000", "shortTermDebt": "19735494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294427100", "totalCurrentAssets": "40481908000", "totalShareholderEquity": "63046067000", "totalCurrentLiabilities": "20984299000", "cashAndShortTermInvestments": "14971605000" }, "cashflow": { "freeCashFlow": "-11276697000", "dividendsPaid": null, "issuanceOfDebt": "35450000000", "issuanceOfStock": "210945000", "repaymentOfDebt": "-19584614000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10449509000", "repurchaseOfStock": null, "capitalExpenditures": "-827188000" } }, "revenue": 27984424000, "cost_of_revenue": 11890854000, "gross_profit": 16093570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14519780000, "depreciation_amortisation": 303791000, "ebitda": 14823571000, "interest_expense": 748630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10724899000, "net_income_continuing_ops": null, "net_income_to_common": 10724899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14971605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40481908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144205645000, "short_term_debt": 19735494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20984299000, "long_term_debt": 59484445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79219939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63046067000, "shares_outstanding": 294427100, "operating_cash_flow": -10449509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -827188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210945000, "net_debt_issued": 15865386000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11276697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14823571000", "netIncome": "10724899000", "grossProfit": "16093570000", "totalRevenue": "27984424000", "costOfRevenue": "11890854000", "interestExpense": "748630000", "operatingIncome": "14519780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303791000" }, "balance": { "totalDebt": "79219939000", "totalAssets": "144205645000", "longTermDebt": "59484445000", "shortTermDebt": "19735494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294427100", "totalCurrentAssets": "40481908000", "totalShareholderEquity": "63046067000", "totalCurrentLiabilities": "20984299000", "cashAndShortTermInvestments": "14971605000" }, "cashflow": { "freeCashFlow": "-11276697000", "dividendsPaid": null, "issuanceOfDebt": "35450000000", "issuanceOfStock": "210945000", "repaymentOfDebt": "-19584614000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10449509000", "repurchaseOfStock": null, "capitalExpenditures": "-827188000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 20780981000, "cost_of_revenue": 8079237000, "gross_profit": 12701744000, "ebit": 11027925000, "ebitda": 11721242000, "pretax_income": null, "tax_provision": null, "net_income": 8359163000, "net_income_to_common": 8359163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15343993000, "total_current_assets": 33349897000, "total_assets": 116887792000, "short_term_debt": 15599282000, "long_term_debt": 47559169000, "total_debt": 63158451000, "total_liabilities": null, "total_equity": 51961547000, "shares_outstanding": 292449220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21223409000, "capital_expenditure": -223911000, "free_cash_flow": -21447320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69289000, "net_debt_issued": 21099171000 }, "complete_fields": { "id": 366471, "ticker_id": 13473, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11721242000", "netIncome": "8359163000", "grossProfit": "12701744000", "totalRevenue": "20780981000", "costOfRevenue": "8079237000", "interestExpense": "316172000", "operatingIncome": "11027925000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245712000" }, "balance": { "totalDebt": "63158451000", "totalAssets": "116887792000", "longTermDebt": "47559169000", "shortTermDebt": "15599282000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292449220", "totalCurrentAssets": "33349897000", "totalShareholderEquity": "51961547000", "totalCurrentLiabilities": "17021199000", "cashAndShortTermInvestments": "15343993000" }, "cashflow": { "freeCashFlow": "-21447320000", "dividendsPaid": null, "issuanceOfDebt": "39291182000", "issuanceOfStock": "69289000", "repaymentOfDebt": "-18192011000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-21223409000", "repurchaseOfStock": null, "capitalExpenditures": "-223911000" } }, "revenue": 20780981000, "cost_of_revenue": 8079237000, "gross_profit": 12701744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11027925000, "depreciation_amortisation": 245712000, "ebitda": 11721242000, "interest_expense": 316172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8359163000, "net_income_continuing_ops": null, "net_income_to_common": 8359163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15343993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33349897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116887792000, "short_term_debt": 15599282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17021199000, "long_term_debt": 47559169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63158451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51961547000, "shares_outstanding": 292449220, "operating_cash_flow": -21223409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69289000, "net_debt_issued": 21099171000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21447320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11721242000", "netIncome": "8359163000", "grossProfit": "12701744000", "totalRevenue": "20780981000", "costOfRevenue": "8079237000", "interestExpense": "316172000", "operatingIncome": "11027925000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245712000" }, "balance": { "totalDebt": "63158451000", "totalAssets": "116887792000", "longTermDebt": "47559169000", "shortTermDebt": "15599282000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292449220", "totalCurrentAssets": "33349897000", "totalShareholderEquity": "51961547000", "totalCurrentLiabilities": "17021199000", "cashAndShortTermInvestments": "15343993000" }, "cashflow": { "freeCashFlow": "-21447320000", "dividendsPaid": null, "issuanceOfDebt": "39291182000", "issuanceOfStock": "69289000", "repaymentOfDebt": "-18192011000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-21223409000", "repurchaseOfStock": null, "capitalExpenditures": "-223911000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 14696193000, "cost_of_revenue": 4621444000, "gross_profit": 10074749000, "ebit": 8540384000, "ebitda": 9091377000, "pretax_income": null, "tax_provision": null, "net_income": 6034961000, "net_income_to_common": 6034961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13403580000, "total_current_assets": 25949785000, "total_assets": 87028279000, "short_term_debt": 14468048000, "long_term_debt": 28004743000, "total_debt": 42472791000, "total_liabilities": null, "total_equity": 43395347000, "shares_outstanding": 291366120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11228077000, "capital_expenditure": -121340000, "free_cash_flow": -11349417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2558000, "net_debt_issued": 16957484000 }, "complete_fields": { "id": 366472, "ticker_id": 13473, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9091377000", "netIncome": "6034961000", "grossProfit": "10074749000", "totalRevenue": "14696193000", "costOfRevenue": "4621444000", "interestExpense": "870904000", "operatingIncome": "8540384000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173124000" }, "balance": { "totalDebt": "42472791000", "totalAssets": "87028279000", "longTermDebt": "28004743000", "shortTermDebt": "14468048000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "291366120", "totalCurrentAssets": "25949785000", "totalShareholderEquity": "43395347000", "totalCurrentLiabilities": "15324723000", "cashAndShortTermInvestments": "13403580000" }, "cashflow": { "freeCashFlow": "-11349417000", "dividendsPaid": null, "issuanceOfDebt": "31035620000", "issuanceOfStock": "2558000", "repaymentOfDebt": "-14078136000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11228077000", "repurchaseOfStock": null, "capitalExpenditures": "-121340000" } }, "revenue": 14696193000, "cost_of_revenue": 4621444000, "gross_profit": 10074749000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8540384000, "depreciation_amortisation": 173124000, "ebitda": 9091377000, "interest_expense": 870904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6034961000, "net_income_continuing_ops": null, "net_income_to_common": 6034961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13403580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25949785000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87028279000, "short_term_debt": 14468048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15324723000, "long_term_debt": 28004743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42472791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43395347000, "shares_outstanding": 291366120, "operating_cash_flow": -11228077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2558000, "net_debt_issued": 16957484000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11349417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9091377000", "netIncome": "6034961000", "grossProfit": "10074749000", "totalRevenue": "14696193000", "costOfRevenue": "4621444000", "interestExpense": "870904000", "operatingIncome": "8540384000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173124000" }, "balance": { "totalDebt": "42472791000", "totalAssets": "87028279000", "longTermDebt": "28004743000", "shortTermDebt": "14468048000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "291366120", "totalCurrentAssets": "25949785000", "totalShareholderEquity": "43395347000", "totalCurrentLiabilities": "15324723000", "cashAndShortTermInvestments": "13403580000" }, "cashflow": { "freeCashFlow": "-11349417000", "dividendsPaid": null, "issuanceOfDebt": "31035620000", "issuanceOfStock": "2558000", "repaymentOfDebt": "-14078136000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-11228077000", "repurchaseOfStock": null, "capitalExpenditures": "-121340000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 12081280000, "long_term_debt": null, "total_debt": 12081280000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366473, "ticker_id": 13473, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "22000000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "12081280000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 12081280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12081280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "22000000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "12081280000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 8095846000, "cost_of_revenue": 3518621000, "gross_profit": 4577225000, "ebit": 4010561000, "ebitda": 4111528000, "pretax_income": null, "tax_provision": null, "net_income": 2692678000, "net_income_to_common": 2692678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178952000, "total_current_assets": 151337270000, "total_assets": 157897388000, "short_term_debt": null, "long_term_debt": 82004300000, "total_debt": 82004300000, "total_liabilities": null, "total_equity": 73801536000, "shares_outstanding": 295175278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366463, "ticker_id": 13473, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4111528000", "netIncome": "2692678000", "grossProfit": "4577225000", "totalRevenue": "8095846000", "costOfRevenue": "3518621000", "interestExpense": null, "operatingIncome": "4010561000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100967000" }, "balance": { "totalDebt": "82004300000", "totalAssets": "157897388000", "longTermDebt": "82004300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295175278", "totalCurrentAssets": "151337270000", "totalShareholderEquity": "73801536000", "totalCurrentLiabilities": "463654000", "cashAndShortTermInvestments": "16178952000" } }, "revenue": 8095846000, "cost_of_revenue": 3518621000, "gross_profit": 4577225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4010561000, "depreciation_amortisation": 100967000, "ebitda": 4111528000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2692678000, "net_income_continuing_ops": null, "net_income_to_common": 2692678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16178952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151337270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157897388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463654000, "long_term_debt": 82004300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82004300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73801536000, "shares_outstanding": 295175278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4111528000", "netIncome": "2692678000", "grossProfit": "4577225000", "totalRevenue": "8095846000", "costOfRevenue": "3518621000", "interestExpense": null, "operatingIncome": "4010561000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100967000" }, "balance": { "totalDebt": "82004300000", "totalAssets": "157897388000", "longTermDebt": "82004300000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295175278", "totalCurrentAssets": "151337270000", "totalShareholderEquity": "73801536000", "totalCurrentLiabilities": "463654000", "cashAndShortTermInvestments": "16178952000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 8074167000, "cost_of_revenue": 3482505000, "gross_profit": 4591662000, "ebit": 4111010000, "ebitda": 4207154000, "pretax_income": null, "tax_provision": null, "net_income": 2770278000, "net_income_to_common": 2770278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366465, "ticker_id": 13473, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4207154000", "netIncome": "2770278000", "grossProfit": "4591662000", "totalRevenue": "8074167000", "costOfRevenue": "3482505000", "interestExpense": null, "operatingIncome": "4111010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96144000" } }, "revenue": 8074167000, "cost_of_revenue": 3482505000, "gross_profit": 4591662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4111010000, "depreciation_amortisation": 96144000, "ebitda": 4207154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2770278000, "net_income_continuing_ops": null, "net_income_to_common": 2770278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4207154000", "netIncome": "2770278000", "grossProfit": "4591662000", "totalRevenue": "8074167000", "costOfRevenue": "3482505000", "interestExpense": null, "operatingIncome": "4111010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96144000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 7743124000, "cost_of_revenue": 3433663000, "gross_profit": 4309461000, "ebit": 3858625000, "ebitda": 3940842000, "pretax_income": null, "tax_provision": null, "net_income": 2663116000, "net_income_to_common": 2663116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366466, "ticker_id": 13473, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3940842000", "netIncome": "2663116000", "grossProfit": "4309461000", "totalRevenue": "7743124000", "costOfRevenue": "3433663000", "interestExpense": null, "operatingIncome": "3858625000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82217000" } }, "revenue": 7743124000, "cost_of_revenue": 3433663000, "gross_profit": 4309461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3858625000, "depreciation_amortisation": 82217000, "ebitda": 3940842000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2663116000, "net_income_continuing_ops": null, "net_income_to_common": 2663116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3940842000", "netIncome": "2663116000", "grossProfit": "4309461000", "totalRevenue": "7743124000", "costOfRevenue": "3433663000", "interestExpense": null, "operatingIncome": "3858625000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82217000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 7456370000, "cost_of_revenue": 3195537000, "gross_profit": 4260833000, "ebit": 3823327000, "ebitda": 3913269000, "pretax_income": null, "tax_provision": null, "net_income": 2791239000, "net_income_to_common": 2791239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14971605000, "total_current_assets": 40481908000, "total_assets": 144205645000, "short_term_debt": 19735494000, "long_term_debt": 59484445000, "total_debt": 79219939000, "total_liabilities": null, "total_equity": 63046067000, "shares_outstanding": 294427100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366467, "ticker_id": 13473, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3913269000", "netIncome": "2791239000", "grossProfit": "4260833000", "totalRevenue": "7456370000", "costOfRevenue": "3195537000", "interestExpense": null, "operatingIncome": "3823327000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89942000" }, "balance": { "totalDebt": "79219939000", "totalAssets": "144205645000", "longTermDebt": "59484445000", "shortTermDebt": "19735494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294427100", "totalCurrentAssets": "40481908000", "totalShareholderEquity": "63046067000", "totalCurrentLiabilities": "20984299000", "cashAndShortTermInvestments": "14971605000" } }, "revenue": 7456370000, "cost_of_revenue": 3195537000, "gross_profit": 4260833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3823327000, "depreciation_amortisation": 89942000, "ebitda": 3913269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2791239000, "net_income_continuing_ops": null, "net_income_to_common": 2791239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14971605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40481908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144205645000, "short_term_debt": 19735494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20984299000, "long_term_debt": 59484445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79219939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63046067000, "shares_outstanding": 294427100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3913269000", "netIncome": "2791239000", "grossProfit": "4260833000", "totalRevenue": "7456370000", "costOfRevenue": "3195537000", "interestExpense": null, "operatingIncome": "3823327000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89942000" }, "balance": { "totalDebt": "79219939000", "totalAssets": "144205645000", "longTermDebt": "59484445000", "shortTermDebt": "19735494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "294427100", "totalCurrentAssets": "40481908000", "totalShareholderEquity": "63046067000", "totalCurrentLiabilities": "20984299000", "cashAndShortTermInvestments": "14971605000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": 7192422000, "cost_of_revenue": 3005536000, "gross_profit": 4186886000, "ebit": 3766032000, "ebitda": 3849453000, "pretax_income": null, "tax_provision": null, "net_income": 2738590000, "net_income_to_common": 2738590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366469, "ticker_id": 13473, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3849453000", "netIncome": "2738590000", "grossProfit": "4186886000", "totalRevenue": "7192422000", "costOfRevenue": "3005536000", "interestExpense": null, "operatingIncome": "3766032000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83421000" } }, "revenue": 7192422000, "cost_of_revenue": 3005536000, "gross_profit": 4186886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3766032000, "depreciation_amortisation": 83421000, "ebitda": 3849453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2738590000, "net_income_continuing_ops": null, "net_income_to_common": 2738590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3849453000", "netIncome": "2738590000", "grossProfit": "4186886000", "totalRevenue": "7192422000", "costOfRevenue": "3005536000", "interestExpense": null, "operatingIncome": "3766032000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83421000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12115039000, "total_current_assets": 123319725000, "total_assets": 128199445000, "short_term_debt": null, "long_term_debt": 68795284000, "total_debt": 68795284000, "total_liabilities": null, "total_equity": 57232827000, "shares_outstanding": 292476375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366470, "ticker_id": 13473, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:03.736106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "68795284000", "totalAssets": "128199445000", "longTermDebt": "68795284000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "292476375", "totalCurrentAssets": "123319725000", "totalShareholderEquity": "57232827000", "totalCurrentLiabilities": "696828000", "cashAndShortTermInvestments": "12115039000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12115039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123319725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128199445000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696828000, "long_term_debt": 68795284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68795284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57232827000, "shares_outstanding": 292476375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "68795284000", "totalAssets": "128199445000", "longTermDebt": "68795284000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "292476375", "totalCurrentAssets": "123319725000", "totalShareholderEquity": "57232827000", "totalCurrentLiabilities": "696828000", "cashAndShortTermInvestments": "12115039000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }