{ "ticker": { "uuid": "799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c", "symbol": "ALIT", "name": "Alight Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c/" }, "ticker_metadata": { "id": 164, "uuid": "799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c", "symbol": "ALIT", "name": "Alight Inc", "asset_type": "equity", "market_cap": 515762000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Alight Inc. provides integrated cloud-based human capital solutions that enable its clients and employees to manage health, wealth and human resource needs. The company is headquartered in Lincolnshire, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c", "symbol": "ALIT", "name": "Alight Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/799fcc0d-442e-4aba-8cf7-3d5f9a1b2c6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.92, "quality": 0.11, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 380964222.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1706, "roe": -3.0097, "piotroski_f_score": 4, "momentum_12_1": -0.824, "volatility_252d": 0.8721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.435989+00:00", "batch_id": "" }, "size": { "price_close": 0.726, "market_cap": 380964222.408, "market_cap_usd": 380964222.408, "enterprise_value": 2003964222.408, "shares_outstanding": 524744108, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3709, "ptbv_ratio": null, "ps_ratio": 0.1695, "pcf_ratio": 1.0409, "pfcf_ratio": 0.8054, "ev_ebitda": null, "ev_ebit": -0.7713, "ev_sales": 0.8914, "ev_fcf": 4.2367, "earnings_yield": null, "fcf_yield": 0.236, "price_to_sales": 0.1695, "price_to_book": 0.3709, "price_to_cashflow": 1.0409, "ebitda_to_ev": null, "sales_yield": 1.1218 }, "yield": { "dividend_yield": 0.1706, "buyback_yield": 0, "shareholder_yield": 0.1706, "debt_paydown_yield": null, "total_yield": 0.1706 }, "quality": { "gross_margin": 0.202, "operating_margin": -1.1557, "net_margin": -1.375, "ebitda_margin": -0.9733, "fcf_margin": 0.2104, "roe": -3.0097, "roa": -0.7124, "roic": -0.7353, "roc_greenblatt": null, "asset_turnover": 0.5181, "cash_conversion": -0.153, "accruals_ratio": -0.7967, "sbc_to_revenue": 0.0076, "piotroski_f_score": 4, "altman_z_score": -2.5366, "earnings_stability_5y": 1.3256, "revenue_stability_5y": 0.1635, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1046, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.223, "net_debt_to_ebitda": -0.7418, "debt_to_assets": 0.4702, "interest_coverage": -27.6383, "current_ratio": 1.368, "quick_ratio": 1.368, "net_debt": 1623000000, "local_beta": 0.0022, "volatility_252d": 0.8721, "volatility_60d": 2.0863, "max_drawdown_12m": -0.9068, "risk_adjusted_momentum": -0.9449 }, "growth": { "revenue_growth_1y": -0.0315, "revenue_growth_3y_cagr": 0.0082, "revenue_growth_5y_cagr": -0.0368, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3953, "book_value_growth_1y": -0.7487, "revenue_growth": -0.0315, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2239, "price_return_3m": -0.2208, "price_return_6m": -0.6441, "price_return_9m": -0.8047, "price_return_12m": -0.8634, "price_return_12m_ex1m": -0.824, "momentum_6m": -0.6441, "momentum_12m": -0.8634, "momentum_12_1": -0.824, "distance_from_52w_high": -0.8753, "distance_from_52w_low": 0.3382, "relative_strength": -0.9634 }, "raw_ttm": { "revenue_ttm": 2248000000, "gross_profit_ttm": 454000000, "ebit_ttm": -2598000000, "ebitda_ttm": -2188000000, "net_income_ttm": -3091000000, "eps_diluted_ttm": -5.8905, "operating_cash_flow_ttm": 366000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 473000000, "dividends_paid_ttm": 65000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 417000000, "total_current_assets": 948000000, "total_current_liabilities": 693000000, "net_ppe": null, "total_assets": 4339000000, "total_debt": 2040000000, "total_equity": 1027000000, "net_working_capital": -102000000, "book_value_per_share": 1.9571, "retained_earnings": -3776000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1559000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 83, "rank_fcf_margin": 45, "rank_piotroski": 77, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 8, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 99, "overall_composite": 49, "quality_value_composite": 0.3181, "os_score": 0.51, "value_percentile": 0.92, "quality_percentile": 0.11, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3463, "ticker_id": 164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.435989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.726, "market_cap": 380964222.408, "market_cap_usd": 380964222.408, "enterprise_value": 2003964222.408, "shares_outstanding": 524744108, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37094861, "ptbv_ratio": null, "ps_ratio": 0.16946807, "pcf_ratio": 1.04088585, "pfcf_ratio": 0.80542119, "ev_ebitda": null, "ev_ebit": -0.77134882, "ev_sales": 0.89144316, "ev_fcf": 4.23671083, "earnings_yield": null, "fcf_yield": 0.23603216, "dividend_yield": 0.1706197, "buyback_yield": 0, "shareholder_yield": 0.1706197, "debt_paydown_yield": null, "total_yield": 0.1706197, "gross_margin": 0.2019573, "operating_margin": -1.15569395, "net_margin": -1.375, "ebitda_margin": -0.97330961, "fcf_margin": 0.21040925, "roe": -3.0097371, "roa": -0.71237612, "roic": -0.73528302, "roc_greenblatt": null, "asset_turnover": 0.51809173, "cash_conversion": -0.15302491, "accruals_ratio": -0.79672736, "sbc_to_revenue": 0.00756228, "debt_to_equity": 3.22297955, "net_debt_to_ebitda": -0.74177331, "debt_to_assets": 0.47015441, "interest_coverage": -27.63829787, "current_ratio": 1.36796537, "quick_ratio": 1.36796537, "net_debt": 1623000000, "revenue_growth_1y": -0.03145196, "revenue_growth_3y_cagr": 0.00823884, "revenue_growth_5y_cagr": -0.03677078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39528024, "book_value_growth_1y": -0.74874458, "piotroski_f_score": 4, "altman_z_score": -2.53656646, "earnings_stability_5y": 1.32564, "revenue_stability_5y": 0.163465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22386145, "price_return_3m": -0.22077922, "price_return_6m": -0.64411765, "price_return_9m": -0.80468119, "price_return_12m": -0.86340289, "price_return_12m_ex1m": -0.82400421, "distance_from_52w_high": -0.8752813, "distance_from_52w_low": 0.33824885, "relative_strength": -0.96336647, "local_beta": 0.0022, "volatility_252d": 0.872092, "volatility_60d": 2.086349, "max_drawdown_12m": -0.90680456, "revenue_ttm": 2248000000, "gross_profit_ttm": 454000000, "ebit_ttm": -2598000000, "ebitda_ttm": -2188000000, "net_income_ttm": -3091000000, "eps_diluted_ttm": -5.89049015, "operating_cash_flow_ttm": 366000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 473000000, "dividends_paid_ttm": 65000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 417000000, "total_current_assets": 948000000, "total_current_liabilities": 693000000, "net_ppe": null, "total_assets": 4339000000, "total_debt": 2040000000, "total_equity": 1027000000, "net_working_capital": -102000000, "book_value_per_share": 1.95714441, "retained_earnings": -3776000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1559000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 83, "rank_fcf_margin": 45, "rank_piotroski": 77, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 8, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 99, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.51, "value": 0.92, "quality": 0.11, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1706, "roe": -3.0097, "momentum_12_1": -0.824, "complete_fields": { "id": 3463, "ticker_id": 164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.435989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.726, "market_cap": 380964222.408, "market_cap_usd": 380964222.408, "enterprise_value": 2003964222.408, "shares_outstanding": 524744108, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37094861, "ptbv_ratio": null, "ps_ratio": 0.16946807, "pcf_ratio": 1.04088585, "pfcf_ratio": 0.80542119, "ev_ebitda": null, "ev_ebit": -0.77134882, "ev_sales": 0.89144316, "ev_fcf": 4.23671083, "earnings_yield": null, "fcf_yield": 0.23603216, "dividend_yield": 0.1706197, "buyback_yield": 0, "shareholder_yield": 0.1706197, "debt_paydown_yield": null, "total_yield": 0.1706197, "gross_margin": 0.2019573, "operating_margin": -1.15569395, "net_margin": -1.375, "ebitda_margin": -0.97330961, "fcf_margin": 0.21040925, "roe": -3.0097371, "roa": -0.71237612, "roic": -0.73528302, "roc_greenblatt": null, "asset_turnover": 0.51809173, "cash_conversion": -0.15302491, "accruals_ratio": -0.79672736, "sbc_to_revenue": 0.00756228, "debt_to_equity": 3.22297955, "net_debt_to_ebitda": -0.74177331, "debt_to_assets": 0.47015441, "interest_coverage": -27.63829787, "current_ratio": 1.36796537, "quick_ratio": 1.36796537, "net_debt": 1623000000, "revenue_growth_1y": -0.03145196, "revenue_growth_3y_cagr": 0.00823884, "revenue_growth_5y_cagr": -0.03677078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39528024, "book_value_growth_1y": -0.74874458, "piotroski_f_score": 4, "altman_z_score": -2.53656646, "earnings_stability_5y": 1.32564, "revenue_stability_5y": 0.163465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22386145, "price_return_3m": -0.22077922, "price_return_6m": -0.64411765, "price_return_9m": -0.80468119, "price_return_12m": -0.86340289, "price_return_12m_ex1m": -0.82400421, "distance_from_52w_high": -0.8752813, "distance_from_52w_low": 0.33824885, "relative_strength": -0.96336647, "local_beta": 0.0022, "volatility_252d": 0.872092, "volatility_60d": 2.086349, "max_drawdown_12m": -0.90680456, "revenue_ttm": 2248000000, "gross_profit_ttm": 454000000, "ebit_ttm": -2598000000, "ebitda_ttm": -2188000000, "net_income_ttm": -3091000000, "eps_diluted_ttm": -5.89049015, "operating_cash_flow_ttm": 366000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 473000000, "dividends_paid_ttm": 65000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94000000, "cash_and_equivalents": 417000000, "total_current_assets": 948000000, "total_current_liabilities": 693000000, "net_ppe": null, "total_assets": 4339000000, "total_debt": 2040000000, "total_equity": 1027000000, "net_working_capital": -102000000, "book_value_per_share": 1.95714441, "retained_earnings": -3776000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1559000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 83, "rank_fcf_margin": 45, "rank_piotroski": 77, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 8, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 99, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2262000000, "cost_of_revenue": 1793000000, "gross_profit": 469000000, "ebit": -2970000000, "ebitda": -2563000000, "pretax_income": -3062000000, "tax_provision": 16000000, "net_income": -3097000000, "net_income_to_common": -3097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000000, "total_current_assets": 1142000000, "total_assets": 4568000000, "short_term_debt": 20000000, "long_term_debt": 1985000000, "total_debt": 2005000000, "total_liabilities": 3522000000, "total_equity": 1044000000, "shares_outstanding": 527567685, "goodwill_and_intangibles": 2656000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 110000000, "free_cash_flow": 470000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213351, "ticker_id": 164, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2970000000", "ebitda": "-2563000000", "netIncome": "-3097000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "-3062000000", "interestExpense": "92000000", "operatingIncome": "34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "-3078000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4568000000", "longTermDebt": "1985000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2573000000", "reportedCurrency": "USD", "retainedEarnings": "-3757000000", "totalLiabilities": "3522000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3426000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "2648000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "527567685", "intangibleAssetsExcludingGoodwill": "2573000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3078000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262000000, "cost_of_revenue": 1793000000, "gross_profit": 469000000, "research_and_development": null, "selling_general_admin": 435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2970000000, "depreciation_amortisation": 407000000, "ebitda": -2563000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3062000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -3097000000, "net_income_continuing_ops": -3078000000, "net_income_to_common": -3097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000000, "short_term_investments": null, "net_receivables": 387000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": 83000000, "intangible_assets": 2573000000, "goodwill_and_intangibles": 2656000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3426000000, "total_assets": 4568000000, "short_term_debt": 20000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 1985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2648000000, "total_liabilities": 3522000000, "total_debt": 2005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3757000000, "total_equity": 1044000000, "shares_outstanding": 527567685, "operating_cash_flow": 360000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000000, "free_cash_flow": 470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2970000000", "ebitda": "-2563000000", "netIncome": "-3097000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "-3062000000", "interestExpense": "92000000", "operatingIncome": "34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "-3078000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4568000000", "longTermDebt": "1985000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2573000000", "reportedCurrency": "USD", "retainedEarnings": "-3757000000", "totalLiabilities": "3522000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3426000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "2648000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "527567685", "intangibleAssetsExcludingGoodwill": "2573000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3078000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2332000000, "cost_of_revenue": 1538000000, "gross_profit": 794000000, "ebit": -45000000, "ebitda": 350000000, "pretax_income": -148000000, "tax_provision": -8000000, "net_income": -157000000, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 1267000000, "total_assets": 8193000000, "short_term_debt": 61000000, "long_term_debt": 2000000000, "total_debt": 2061000000, "total_liabilities": 3880000000, "total_equity": 4309000000, "shares_outstanding": 547103656, "goodwill_and_intangibles": 6067000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 121000000, "free_cash_flow": 373000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213356, "ticker_id": 164, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "350000000", "netIncome": "-157000000", "grossProfit": "794000000", "depreciation": "None", "totalRevenue": "2332000000", "costOfRevenue": "1538000000", "interestIncome": "None", "incomeBeforeTax": "-148000000", "interestExpense": "103000000", "operatingIncome": "-90000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "585000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8193000000", "longTermDebt": "2000000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2855000000", "reportedCurrency": "USD", "retainedEarnings": "-660000000", "totalLiabilities": "3880000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "1267000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000000", "totalShareholderEquity": "4309000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2988000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "547103656", "intangibleAssetsExcludingGoodwill": "2855000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "836000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2332000000, "cost_of_revenue": 1538000000, "gross_profit": 794000000, "research_and_development": null, "selling_general_admin": 585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45000000, "depreciation_amortisation": 395000000, "ebitda": 350000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -157000000, "net_income_continuing_ops": -140000000, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": 560000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1267000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 2855000000, "goodwill_and_intangibles": 6067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6926000000, "total_assets": 8193000000, "short_term_debt": 61000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2988000000, "total_liabilities": 3880000000, "total_debt": 2061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660000000, "total_equity": 4309000000, "shares_outstanding": 547103656, "operating_cash_flow": 252000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 836000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074000000, "free_cash_flow": 373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "350000000", "netIncome": "-157000000", "grossProfit": "794000000", "depreciation": "None", "totalRevenue": "2332000000", "costOfRevenue": "1538000000", "interestIncome": "None", "incomeBeforeTax": "-148000000", "interestExpense": "103000000", "operatingIncome": "-90000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "585000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8193000000", "longTermDebt": "2000000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2855000000", "reportedCurrency": "USD", "retainedEarnings": "-660000000", "totalLiabilities": "3880000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "1267000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000000", "totalShareholderEquity": "4309000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2988000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "547103656", "intangibleAssetsExcludingGoodwill": "2855000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "836000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 3410000000, "cost_of_revenue": 2270000000, "gross_profit": 1140000000, "ebit": -235000000, "ebitda": 186000000, "pretax_income": -366000000, "tax_provision": -4000000, "net_income": -345000000, "net_income_to_common": -345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 2776000000, "total_assets": 10782000000, "short_term_debt": 71000000, "long_term_debt": 2769000000, "total_debt": 2840000000, "total_liabilities": 6040000000, "total_equity": 4462000000, "shares_outstanding": 489461259, "goodwill_and_intangibles": 7097000000 }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": 140000000, "free_cash_flow": 526000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213361, "ticker_id": 164, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235000000", "ebitda": "186000000", "netIncome": "-345000000", "grossProfit": "1140000000", "depreciation": "None", "totalRevenue": "3410000000", "costOfRevenue": "2270000000", "interestIncome": "None", "incomeBeforeTax": "-366000000", "interestExpense": "131000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "-258000000" }, "balance": { "goodwill": "3543000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10782000000", "longTermDebt": "2769000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3554000000", "reportedCurrency": "USD", "retainedEarnings": "-503000000", "totalLiabilities": "6040000000", "otherCurrentAssets": "1613000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8006000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918000000", "totalShareholderEquity": "4462000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "2187000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "3853000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "489461259", "intangibleAssetsExcludingGoodwill": "3554000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3410000000, "cost_of_revenue": 2270000000, "gross_profit": 1140000000, "research_and_development": null, "selling_general_admin": 751000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235000000, "depreciation_amortisation": 421000000, "ebitda": 186000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": -366000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -345000000, "net_income_continuing_ops": -258000000, "net_income_to_common": -345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 805000000, "inventory": -157000000, "other_current_assets": null, "total_current_assets": 2776000000, "net_ppe": null, "goodwill": 3543000000, "intangible_assets": 3554000000, "goodwill_and_intangibles": 7097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8006000000, "total_assets": 10782000000, "short_term_debt": 71000000, "accounts_payable": 444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187000000, "long_term_debt": 2769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3853000000, "total_liabilities": 6040000000, "total_debt": 2840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503000000, "total_equity": 4462000000, "shares_outstanding": 489461259, "operating_cash_flow": 386000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000000, "free_cash_flow": 526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235000000", "ebitda": "186000000", "netIncome": "-345000000", "grossProfit": "1140000000", "depreciation": "None", "totalRevenue": "3410000000", "costOfRevenue": "2270000000", "interestIncome": "None", "incomeBeforeTax": "-366000000", "interestExpense": "131000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "-258000000" }, "balance": { "goodwill": "3543000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10782000000", "longTermDebt": "2769000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3554000000", "reportedCurrency": "USD", "retainedEarnings": "-503000000", "totalLiabilities": "6040000000", "otherCurrentAssets": "1613000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8006000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918000000", "totalShareholderEquity": "4462000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "2187000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "3853000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "489461259", "intangibleAssetsExcludingGoodwill": "3554000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2207000000, "cost_of_revenue": 1521000000, "gross_profit": 686000000, "ebit": -3000000, "ebitda": 347000000, "pretax_income": -124000000, "tax_provision": 16000000, "net_income": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 2816000000, "total_assets": 11235000000, "short_term_debt": 90000000, "long_term_debt": 2792000000, "total_debt": 2882000000, "total_liabilities": 6146000000, "total_equity": 4439000000, "shares_outstanding": 458558192, "goodwill_and_intangibles": 7551000000 }, "cash_flow": { "operating_cash_flow": 286000000, "capital_expenditure": 148000000, "free_cash_flow": 434000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213366, "ticker_id": 164, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "347000000", "netIncome": "-62000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "2207000000", "costOfRevenue": "1521000000", "interestIncome": "None", "incomeBeforeTax": "-124000000", "interestExpense": "122000000", "operatingIncome": "-94000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "95000000", "costofGoodsAndServicesSold": "1521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-72000000" }, "balance": { "goodwill": "3679000000", "inventory": "1509000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11235000000", "longTermDebt": "2792000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3872000000", "reportedCurrency": "USD", "retainedEarnings": "-158000000", "totalLiabilities": "6146000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "2816000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "4439000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "1609000000", "totalCurrentLiabilities": "2348000000", "otherNonCurrentLiabilities": "946000000", "totalNonCurrentLiabilities": "3798000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "458558192", "intangibleAssetsExcludingGoodwill": "3872000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "148000000", "changeInReceivables": "-136000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207000000, "cost_of_revenue": 1521000000, "gross_profit": 686000000, "research_and_development": null, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 350000000, "ebitda": 347000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": -124000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -62000000, "net_income_continuing_ops": -72000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": 827000000, "inventory": 1509000000, "other_current_assets": null, "total_current_assets": 2816000000, "net_ppe": null, "goodwill": 3679000000, "intangible_assets": 3872000000, "goodwill_and_intangibles": 7551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8419000000, "total_assets": 11235000000, "short_term_debt": 90000000, "accounts_payable": 508000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2348000000, "long_term_debt": 2792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3798000000, "total_liabilities": 6146000000, "total_debt": 2882000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158000000, "total_equity": 4439000000, "shares_outstanding": 458558192, "operating_cash_flow": 286000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54000000, "free_cash_flow": 434000000, "net_change_in_cash": 105000000 }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "347000000", "netIncome": "-62000000", "grossProfit": "686000000", "depreciation": "None", "totalRevenue": "2207000000", "costOfRevenue": "1521000000", "interestIncome": "None", "incomeBeforeTax": "-124000000", "interestExpense": "122000000", "operatingIncome": "-94000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "95000000", "costofGoodsAndServicesSold": "1521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "-72000000" }, "balance": { "goodwill": "3679000000", "inventory": "1509000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11235000000", "longTermDebt": "2792000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3872000000", "reportedCurrency": "USD", "retainedEarnings": "-158000000", "totalLiabilities": "6146000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "2816000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "4439000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "1609000000", "totalCurrentLiabilities": "2348000000", "otherNonCurrentLiabilities": "946000000", "totalNonCurrentLiabilities": "3798000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "458558192", "intangibleAssetsExcludingGoodwill": "3872000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "148000000", "changeInReceivables": "-136000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2222000000, "gross_profit": 693000000, "ebit": 127000000, "ebitda": 481000000, "pretax_income": -53000000, "tax_provision": 20000000, "net_income": -60000000, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 2469000000, "total_assets": 10988000000, "short_term_debt": 109000000, "long_term_debt": 2830000000, "total_debt": 2939000000, "total_liabilities": 6060000000, "total_equity": 4140000000, "shares_outstanding": 439800624, "goodwill_and_intangibles": 7808000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 114000000, "free_cash_flow": 229000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213371, "ticker_id": 164, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127000000", "ebitda": "481000000", "netIncome": "-60000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2222000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "180000000", "operatingIncome": "194000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3638000000", "inventory": "1280000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10988000000", "longTermDebt": "2830000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4170000000", "reportedCurrency": "USD", "retainedEarnings": "-96000000", "totalLiabilities": "6060000000", "otherCurrentAssets": "1434000000", "totalCurrentAssets": "2469000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000000", "shortLongTermDebtTotal": "3112000000", "totalShareholderEquity": "4140000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "2125000000", "otherNonCurrentLiabilities": "1069000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "439800624", "intangibleAssetsExcludingGoodwill": "4170000000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000000", "cashflowFromInvestment": "-1907000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2915000000, "cost_of_revenue": 2222000000, "gross_profit": 693000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127000000, "depreciation_amortisation": 354000000, "ebitda": 481000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": -53000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -60000000, "net_income_continuing_ops": null, "net_income_to_common": -60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": null, "net_receivables": 663000000, "inventory": 1280000000, "other_current_assets": null, "total_current_assets": 2469000000, "net_ppe": null, "goodwill": 3638000000, "intangible_assets": 4170000000, "goodwill_and_intangibles": 7808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8519000000, "total_assets": 10988000000, "short_term_debt": 109000000, "accounts_payable": 406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125000000, "long_term_debt": 2830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3935000000, "total_liabilities": 6060000000, "total_debt": 2939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96000000, "total_equity": 4140000000, "shares_outstanding": 439800624, "operating_cash_flow": 115000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1907000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2336000000, "free_cash_flow": 229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127000000", "ebitda": "481000000", "netIncome": "-60000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2222000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "180000000", "operatingIncome": "194000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3638000000", "inventory": "1280000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10988000000", "longTermDebt": "2830000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4170000000", "reportedCurrency": "USD", "retainedEarnings": "-96000000", "totalLiabilities": "6060000000", "otherCurrentAssets": "1434000000", "totalCurrentAssets": "2469000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8519000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000000", "shortLongTermDebtTotal": "3112000000", "totalShareholderEquity": "4140000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "2125000000", "otherNonCurrentLiabilities": "1069000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "439800624", "intangibleAssetsExcludingGoodwill": "4170000000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000000", "cashflowFromInvestment": "-1907000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2728000000, "cost_of_revenue": 1894000000, "gross_profit": 834000000, "ebit": 140000000, "ebitda": 431000000, "pretax_income": -94000000, "tax_provision": 9000000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 2231000000, "total_assets": 6956000000, "short_term_debt": 106000000, "long_term_debt": 4041000000, "total_debt": 4147000000, "total_liabilities": 6273000000, "total_equity": 683000000, "shares_outstanding": 446790011, "goodwill_and_intangibles": 3978000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 90000000, "free_cash_flow": 323000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213376, "ticker_id": 164, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "431000000", "netIncome": "-103000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "2728000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "-94000000", "interestExpense": "234000000", "operatingIncome": "147000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "2245000000", "inventory": "1140000000", "commonStock": "852000000", "currentDebt": "None", "investments": "None", "totalAssets": "6956000000", "longTermDebt": "4041000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1733000000", "reportedCurrency": "USD", "retainedEarnings": "-127000000", "totalLiabilities": "6273000000", "otherCurrentAssets": "1161000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725000000", "currentAccountsPayable": "394000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "683000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "1137000000", "totalCurrentLiabilities": "1785000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4488000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1733000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "233000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463000000", "cashflowFromInvestment": "-1379999655", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2728000000, "cost_of_revenue": 1894000000, "gross_profit": 834000000, "research_and_development": null, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 291000000, "ebitda": 431000000, "interest_expense": 234000000, "interest_income": null, "other_non_operating": null, "pretax_income": -94000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -103000000, "net_income_continuing_ops": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506000000, "short_term_investments": null, "net_receivables": 564000000, "inventory": 1140000000, "other_current_assets": null, "total_current_assets": 2231000000, "net_ppe": null, "goodwill": 2245000000, "intangible_assets": 1733000000, "goodwill_and_intangibles": 3978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4725000000, "total_assets": 6956000000, "short_term_debt": 106000000, "accounts_payable": 394000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785000000, "long_term_debt": 4041000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4488000000, "total_liabilities": 6273000000, "total_debt": 4147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127000000, "total_equity": 683000000, "shares_outstanding": 446790011, "operating_cash_flow": 233000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1379999655, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463000000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "431000000", "netIncome": "-103000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "2728000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "-94000000", "interestExpense": "234000000", "operatingIncome": "147000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "2245000000", "inventory": "1140000000", "commonStock": "852000000", "currentDebt": "None", "investments": "None", "totalAssets": "6956000000", "longTermDebt": "4041000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1733000000", "reportedCurrency": "USD", "retainedEarnings": "-127000000", "totalLiabilities": "6273000000", "otherCurrentAssets": "1161000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725000000", "currentAccountsPayable": "394000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "463000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "683000000", "capitalLeaseObligations": "283000000", "otherCurrentLiabilities": "1137000000", "totalCurrentLiabilities": "1785000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4488000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1733000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "233000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463000000", "cashflowFromInvestment": "-1379999655", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2552000000, "cost_of_revenue": 1669000000, "gross_profit": 883000000, "ebit": 262000000, "ebitda": 515000000, "pretax_income": 38000000, "tax_provision": 16000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218000000, "total_current_assets": 1775000000, "total_assets": 6586000000, "short_term_debt": 85000000, "long_term_debt": 3770000000, "total_debt": 3855000000, "total_liabilities": 5781000000, "total_equity": 805000000, "shares_outstanding": 446790011, "goodwill_and_intangibles": 4146000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 77000000, "free_cash_flow": 345000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213380, "ticker_id": 164, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "515000000", "netIncome": "22000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "2552000000", "costOfRevenue": "1669000000", "interestIncome": "None", "incomeBeforeTax": "38000000", "interestExpense": "224000000", "operatingIncome": "265000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "2214000000", "inventory": "878000000", "commonStock": "854000000", "currentDebt": "None", "investments": "None", "totalAssets": "6586000000", "longTermDebt": "3770000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1932000000", "reportedCurrency": "USD", "retainedEarnings": "-24000000", "totalLiabilities": "5781000000", "otherCurrentAssets": "892000000", "totalCurrentAssets": "1775000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418000000", "shortLongTermDebtTotal": "4059000000", "totalShareholderEquity": "805000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "1545000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "4236000000", "cashAndShortTermInvestments": "218000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1932000000", "cashAndCashEquivalentsAtCarryingValue": "218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "268000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420000000", "cashflowFromInvestment": "-604000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2552000000, "cost_of_revenue": 1669000000, "gross_profit": 883000000, "research_and_development": null, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 253000000, "ebitda": 515000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218000000, "short_term_investments": null, "net_receivables": 665000000, "inventory": 878000000, "other_current_assets": null, "total_current_assets": 1775000000, "net_ppe": null, "goodwill": 2214000000, "intangible_assets": 1932000000, "goodwill_and_intangibles": 4146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811000000, "total_assets": 6586000000, "short_term_debt": 85000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1545000000, "long_term_debt": 3770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4236000000, "total_liabilities": 5781000000, "total_debt": 3855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24000000, "total_equity": 805000000, "shares_outstanding": 446790011, "operating_cash_flow": 268000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420000000, "free_cash_flow": 345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "515000000", "netIncome": "22000000", "grossProfit": "883000000", "depreciation": "None", "totalRevenue": "2552000000", "costOfRevenue": "1669000000", "interestIncome": "None", "incomeBeforeTax": "38000000", "interestExpense": "224000000", "operatingIncome": "265000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "618000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "2214000000", "inventory": "878000000", "commonStock": "854000000", "currentDebt": "None", "investments": "None", "totalAssets": "6586000000", "longTermDebt": "3770000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1932000000", "reportedCurrency": "USD", "retainedEarnings": "-24000000", "totalLiabilities": "5781000000", "otherCurrentAssets": "892000000", "totalCurrentAssets": "1775000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418000000", "shortLongTermDebtTotal": "4059000000", "totalShareholderEquity": "805000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "1545000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "4236000000", "cashAndShortTermInvestments": "218000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1932000000", "cashAndCashEquivalentsAtCarryingValue": "218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "268000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420000000", "cashflowFromInvestment": "-604000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 2378000000, "cost_of_revenue": 1527000000, "gross_profit": 851000000, "ebit": 204000000, "ebitda": 433000000, "pretax_income": -4000000, "tax_provision": 17000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 1524000000, "total_assets": 5682000000, "short_term_debt": 43000000, "long_term_debt": null, "total_debt": 43000000, "total_liabilities": 4864000000, "total_equity": 818000000, "shares_outstanding": 446790011, "goodwill_and_intangibles": 3753000000 }, "cash_flow": { "operating_cash_flow": 196000000, "capital_expenditure": 80000000, "free_cash_flow": 276000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213382, "ticker_id": 164, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204000000", "ebitda": "433000000", "netIncome": "-21000000", "grossProfit": "851000000", "depreciation": "None", "totalRevenue": "2378000000", "costOfRevenue": "1527000000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "208000000", "operatingIncome": "204000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "1848000000", "inventory": "None", "commonStock": "815000000", "currentDebt": "None", "investments": "None", "totalAssets": "5682000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1905000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4864000000", "otherCurrentAssets": "797000000", "totalCurrentAssets": "1524000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4158000000", "currentAccountsPayable": "341000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000000", "totalShareholderEquity": "818000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865000000", "totalCurrentLiabilities": "1249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3615000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1905000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2378000000, "cost_of_revenue": 1527000000, "gross_profit": 851000000, "research_and_development": null, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 229000000, "ebitda": 433000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 507000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1524000000, "net_ppe": null, "goodwill": 1848000000, "intangible_assets": 1905000000, "goodwill_and_intangibles": 3753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4158000000, "total_assets": 5682000000, "short_term_debt": 43000000, "accounts_payable": 341000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3615000000, "total_liabilities": 4864000000, "total_debt": 43000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 818000000, "shares_outstanding": 446790011, "operating_cash_flow": 196000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538000000, "free_cash_flow": 276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204000000", "ebitda": "433000000", "netIncome": "-21000000", "grossProfit": "851000000", "depreciation": "None", "totalRevenue": "2378000000", "costOfRevenue": "1527000000", "interestIncome": "None", "incomeBeforeTax": "-4000000", "interestExpense": "208000000", "operatingIncome": "204000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "1848000000", "inventory": "None", "commonStock": "815000000", "currentDebt": "None", "investments": "None", "totalAssets": "5682000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1905000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4864000000", "otherCurrentAssets": "797000000", "totalCurrentAssets": "1524000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4158000000", "currentAccountsPayable": "341000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000000", "totalShareholderEquity": "818000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865000000", "totalCurrentLiabilities": "1249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3615000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "446790011", "intangibleAssetsExcludingGoodwill": "1905000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 534000000, "cost_of_revenue": 378000000, "gross_profit": 156000000, "ebit": -22000000, "ebitda": 82000000, "pretax_income": -26000000, "tax_provision": -7000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417000000, "total_current_assets": 948000000, "total_assets": 4339000000, "short_term_debt": 60000000, "long_term_debt": 1980000000, "total_debt": 2040000000, "total_liabilities": 3310000000, "total_equity": 1027000000, "shares_outstanding": 524744108, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 26000000, "free_cash_flow": 105000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213349, "ticker_id": 164, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "82000000", "netIncome": "-19000000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "534000000", "costOfRevenue": "378000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "24000000", "operatingIncome": "-22000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4339000000", "longTermDebt": "1980000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2503000000", "reportedCurrency": "USD", "retainedEarnings": "-3776000000", "totalLiabilities": "3310000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "948000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2114000000", "totalShareholderEquity": "1027000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "693000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "417000000", "commonStockSharesOutstanding": "524744108", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534000000, "cost_of_revenue": 378000000, "gross_profit": 156000000, "research_and_development": null, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22000000, "depreciation_amortisation": 104000000, "ebitda": 82000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -26000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417000000, "short_term_investments": null, "net_receivables": 411000000, "inventory": null, "other_current_assets": null, "total_current_assets": 948000000, "net_ppe": null, "goodwill": 83000000, "intangible_assets": 2503000000, "goodwill_and_intangibles": 2586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3391000000, "total_assets": 4339000000, "short_term_debt": 60000000, "accounts_payable": 215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693000000, "long_term_debt": 1980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617000000, "total_liabilities": 3310000000, "total_debt": 2040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3776000000, "total_equity": 1027000000, "shares_outstanding": 524744108, "operating_cash_flow": 79000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "82000000", "netIncome": "-19000000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "534000000", "costOfRevenue": "378000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "24000000", "operatingIncome": "-22000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4339000000", "longTermDebt": "1980000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2503000000", "reportedCurrency": "USD", "retainedEarnings": "-3776000000", "totalLiabilities": "3310000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "948000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2114000000", "totalShareholderEquity": "1027000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "693000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "417000000", "commonStockSharesOutstanding": "524744108", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 653000000, "cost_of_revenue": 737000000, "gross_profit": -84000000, "ebit": -689000000, "ebitda": -586000000, "pretax_income": -713000000, "tax_provision": 220000000, "net_income": -932000000, "net_income_to_common": -932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000000, "total_current_assets": 1142000000, "total_assets": 4568000000, "short_term_debt": 20000000, "long_term_debt": 1985000000, "total_debt": 2005000000, "total_liabilities": 3522000000, "total_equity": 1044000000, "shares_outstanding": 527567685, "goodwill_and_intangibles": 2656000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 25000000, "free_cash_flow": 149000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213350, "ticker_id": 164, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689000000", "ebitda": "-586000000", "netIncome": "-932000000", "grossProfit": "-84000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "737000000", "interestIncome": "None", "incomeBeforeTax": "-713000000", "interestExpense": "24000000", "operatingIncome": "2374000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "-2458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "-933000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4568000000", "longTermDebt": "1985000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2573000000", "reportedCurrency": "USD", "retainedEarnings": "-3757000000", "totalLiabilities": "3522000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3426000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "2648000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "527567685", "intangibleAssetsExcludingGoodwill": "2573000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653000000, "cost_of_revenue": 737000000, "gross_profit": -84000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689000000, "depreciation_amortisation": 103000000, "ebitda": -586000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -713000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": -932000000, "net_income_continuing_ops": -933000000, "net_income_to_common": -932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000000, "short_term_investments": null, "net_receivables": 387000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": 83000000, "intangible_assets": 2573000000, "goodwill_and_intangibles": 2656000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3426000000, "total_assets": 4568000000, "short_term_debt": 20000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 1985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2648000000, "total_liabilities": 3522000000, "total_debt": 2005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3757000000, "total_equity": 1044000000, "shares_outstanding": 527567685, "operating_cash_flow": 124000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689000000", "ebitda": "-586000000", "netIncome": "-932000000", "grossProfit": "-84000000", "depreciation": "None", "totalRevenue": "653000000", "costOfRevenue": "737000000", "interestIncome": "None", "incomeBeforeTax": "-713000000", "interestExpense": "24000000", "operatingIncome": "2374000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "-2458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "-933000000" }, "balance": { "goodwill": "83000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4568000000", "longTermDebt": "1985000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2573000000", "reportedCurrency": "USD", "retainedEarnings": "-3757000000", "totalLiabilities": "3522000000", "otherCurrentAssets": "482000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3426000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "114000000", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "2648000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "527567685", "intangibleAssetsExcludingGoodwill": "2573000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 327000000, "gross_profit": 206000000, "ebit": -833000000, "ebitda": -730000000, "pretax_income": -1253000000, "tax_provision": -198000000, "net_income": -1067000000, "net_income_to_common": -1067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 1006000000, "total_assets": 5538000000, "short_term_debt": 20000000, "long_term_debt": 1990000000, "total_debt": 2010000000, "total_liabilities": 3534000000, "total_equity": 2002000000, "shares_outstanding": 528469912, "goodwill_and_intangibles": 3530000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 28000000, "free_cash_flow": 105000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213352, "ticker_id": 164, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-833000000", "ebitda": "-730000000", "netIncome": "-1067000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "533000000", "costOfRevenue": "327000000", "interestIncome": "None", "incomeBeforeTax": "-1253000000", "interestExpense": "24000000", "operatingIncome": "-1322000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-198000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "1528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "-1055000000" }, "balance": { "goodwill": "886000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5538000000", "longTermDebt": "1990000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2644000000", "reportedCurrency": "USD", "retainedEarnings": "-2825000000", "totalLiabilities": "3534000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "1006000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4532000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010000000", "totalShareholderEquity": "2002000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "829000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "2705000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "528469912", "intangibleAssetsExcludingGoodwill": "2644000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533000000, "cost_of_revenue": 327000000, "gross_profit": 206000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -833000000, "depreciation_amortisation": 103000000, "ebitda": -730000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1253000000, "tax_provision": -198000000, "effective_tax_rate": null, "net_income": -1067000000, "net_income_continuing_ops": -1055000000, "net_income_to_common": -1067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": 399000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1006000000, "net_ppe": null, "goodwill": 886000000, "intangible_assets": 2644000000, "goodwill_and_intangibles": 3530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4532000000, "total_assets": 5538000000, "short_term_debt": 20000000, "accounts_payable": 248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829000000, "long_term_debt": 1990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2705000000, "total_liabilities": 3534000000, "total_debt": 2010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2825000000, "total_equity": 2002000000, "shares_outstanding": 528469912, "operating_cash_flow": 77000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-833000000", "ebitda": "-730000000", "netIncome": "-1067000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "533000000", "costOfRevenue": "327000000", "interestIncome": "None", "incomeBeforeTax": "-1253000000", "interestExpense": "24000000", "operatingIncome": "-1322000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-198000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "1528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "-1055000000" }, "balance": { "goodwill": "886000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5538000000", "longTermDebt": "1990000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2644000000", "reportedCurrency": "USD", "retainedEarnings": "-2825000000", "totalLiabilities": "3534000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "1006000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4532000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010000000", "totalShareholderEquity": "2002000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "829000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "2705000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "528469912", "intangibleAssetsExcludingGoodwill": "2644000000", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 528000000, "cost_of_revenue": 352000000, "gross_profit": 176000000, "ebit": -1054000000, "ebitda": -954000000, "pretax_income": -1076000000, "tax_provision": -3000000, "net_income": -1073000000, "net_income_to_common": -1073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1013000000, "total_assets": 6777000000, "short_term_debt": 58000000, "long_term_debt": 1995000000, "total_debt": 2053000000, "total_liabilities": 3656000000, "total_equity": 3118000000, "shares_outstanding": 528469912, "goodwill_and_intangibles": 4943000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 28000000, "free_cash_flow": 114000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213353, "ticker_id": 164, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1054000000", "ebitda": "-954000000", "netIncome": "-1073000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "528000000", "costOfRevenue": "352000000", "interestIncome": "None", "incomeBeforeTax": "-1076000000", "interestExpense": "22000000", "operatingIncome": "-1010000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-1073000000" }, "balance": { "goodwill": "2229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6777000000", "longTermDebt": "1995000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "-1758000000", "totalLiabilities": "3656000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1013000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5764000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142000000", "totalShareholderEquity": "3118000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "870000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2786000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "528469912", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1073000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528000000, "cost_of_revenue": 352000000, "gross_profit": 176000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1054000000, "depreciation_amortisation": 100000000, "ebitda": -954000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1076000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -1073000000, "net_income_continuing_ops": -1073000000, "net_income_to_common": -1073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000000, "short_term_investments": null, "net_receivables": 452000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1013000000, "net_ppe": null, "goodwill": 2229000000, "intangible_assets": 2714000000, "goodwill_and_intangibles": 4943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5764000000, "total_assets": 6777000000, "short_term_debt": 58000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870000000, "long_term_debt": 1995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2786000000, "total_liabilities": 3656000000, "total_debt": 2053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1758000000, "total_equity": 3118000000, "shares_outstanding": 528469912, "operating_cash_flow": 86000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000000, "free_cash_flow": 114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1054000000", "ebitda": "-954000000", "netIncome": "-1073000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "528000000", "costOfRevenue": "352000000", "interestIncome": "None", "incomeBeforeTax": "-1076000000", "interestExpense": "22000000", "operatingIncome": "-1010000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "-1073000000" }, "balance": { "goodwill": "2229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6777000000", "longTermDebt": "1995000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2714000000", "reportedCurrency": "USD", "retainedEarnings": "-1758000000", "totalLiabilities": "3656000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1013000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5764000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142000000", "totalShareholderEquity": "3118000000", "capitalLeaseObligations": "127000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "870000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2786000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "528469912", "intangibleAssetsExcludingGoodwill": "2714000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1073000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 548000000, "cost_of_revenue": 377000000, "gross_profit": 171000000, "ebit": 2000000, "ebitda": 103000000, "pretax_income": -20000000, "tax_provision": -3000000, "net_income": -25000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 1062000000, "total_assets": 7913000000, "short_term_debt": 58000000, "long_term_debt": 1999000000, "total_debt": 2057000000, "total_liabilities": 3680000000, "total_equity": 4229000000, "shares_outstanding": 532298000, "goodwill_and_intangibles": 5996000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 29000000, "free_cash_flow": 102000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213354, "ticker_id": 164, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000", "ebitda": "103000000", "netIncome": "-25000000", "grossProfit": "171000000", "depreciation": "None", "totalRevenue": "548000000", "costOfRevenue": "377000000", "interestIncome": "None", "incomeBeforeTax": "-20000000", "interestExpense": "22000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7913000000", "longTermDebt": "1999000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2784000000", "reportedCurrency": "USD", "retainedEarnings": "-685000000", "totalLiabilities": "3680000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "1062000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6851000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "901000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "2779000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "532298000", "intangibleAssetsExcludingGoodwill": "2784000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548000000, "cost_of_revenue": 377000000, "gross_profit": 171000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 101000000, "ebitda": 103000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -25000000, "net_income_continuing_ops": -17000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 495000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1062000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 2784000000, "goodwill_and_intangibles": 5996000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6851000000, "total_assets": 7913000000, "short_term_debt": 58000000, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 901000000, "long_term_debt": 1999000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2779000000, "total_liabilities": 3680000000, "total_debt": 2057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685000000, "total_equity": 4229000000, "shares_outstanding": 532298000, "operating_cash_flow": 73000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000000, "free_cash_flow": 102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000000", "ebitda": "103000000", "netIncome": "-25000000", "grossProfit": "171000000", "depreciation": "None", "totalRevenue": "548000000", "costOfRevenue": "377000000", "interestIncome": "None", "incomeBeforeTax": "-20000000", "interestExpense": "22000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7913000000", "longTermDebt": "1999000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2784000000", "reportedCurrency": "USD", "retainedEarnings": "-685000000", "totalLiabilities": "3680000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "1062000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6851000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "901000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "2779000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "532298000", "intangibleAssetsExcludingGoodwill": "2784000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 680000000, "cost_of_revenue": 409000000, "gross_profit": 271000000, "ebit": 75000000, "ebitda": 177000000, "pretax_income": 55000000, "tax_provision": 26000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 1267000000, "total_assets": 8193000000, "short_term_debt": 61000000, "long_term_debt": 2000000000, "total_debt": 2061000000, "total_liabilities": 3880000000, "total_equity": 4309000000, "shares_outstanding": 534080703, "goodwill_and_intangibles": 6067000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 26000000, "free_cash_flow": 144000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213355, "ticker_id": 164, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75000000", "ebitda": "177000000", "netIncome": "8000000", "grossProfit": "271000000", "depreciation": "None", "totalRevenue": "680000000", "costOfRevenue": "409000000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "20000000", "operatingIncome": "44000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8193000000", "longTermDebt": "2000000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2855000000", "reportedCurrency": "USD", "retainedEarnings": "-660000000", "totalLiabilities": "3880000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "1267000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000000", "totalShareholderEquity": "4309000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2988000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "534080703", "intangibleAssetsExcludingGoodwill": "2855000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680000000, "cost_of_revenue": 409000000, "gross_profit": 271000000, "research_and_development": null, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75000000, "depreciation_amortisation": 102000000, "ebitda": 177000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": 560000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1267000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 2855000000, "goodwill_and_intangibles": 6067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6926000000, "total_assets": 8193000000, "short_term_debt": 61000000, "accounts_payable": 355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2988000000, "total_liabilities": 3880000000, "total_debt": 2061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660000000, "total_equity": 4309000000, "shares_outstanding": 534080703, "operating_cash_flow": 118000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75000000", "ebitda": "177000000", "netIncome": "8000000", "grossProfit": "271000000", "depreciation": "None", "totalRevenue": "680000000", "costOfRevenue": "409000000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "20000000", "operatingIncome": "44000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8193000000", "longTermDebt": "2000000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2855000000", "reportedCurrency": "USD", "retainedEarnings": "-660000000", "totalLiabilities": "3880000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "1267000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000000", "currentAccountsPayable": "355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000000", "totalShareholderEquity": "4309000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "385000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "2988000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "534080703", "intangibleAssetsExcludingGoodwill": "2855000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 555000000, "cost_of_revenue": 381000000, "gross_profit": 174000000, "ebit": -34000000, "ebitda": 63000000, "pretax_income": -53000000, "tax_provision": -9000000, "net_income": -74000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000000, "total_current_assets": 1201000000, "total_assets": 8271000000, "short_term_debt": 63000000, "long_term_debt": 2006000000, "total_debt": 2069000000, "total_liabilities": 3945000000, "total_equity": 4322000000, "shares_outstanding": 535829000, "goodwill_and_intangibles": 6137000000 }, "cash_flow": { "operating_cash_flow": -24000000, "capital_expenditure": 28000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213357, "ticker_id": 164, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "63000000", "netIncome": "-74000000", "grossProfit": "174000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "381000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "19000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8271000000", "longTermDebt": "2006000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2925000000", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "3945000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "1201000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2161000000", "totalShareholderEquity": "4322000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "926000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "3019000000", "cashAndShortTermInvestments": "300000000", "commonStockSharesOutstanding": "535829000", "intangibleAssetsExcludingGoodwill": "2925000000", "cashAndCashEquivalentsAtCarryingValue": "300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "944000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555000000, "cost_of_revenue": 381000000, "gross_profit": 174000000, "research_and_development": null, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34000000, "depreciation_amortisation": 97000000, "ebitda": 63000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": -53000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -74000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000000, "short_term_investments": null, "net_receivables": 487000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1201000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 2925000000, "goodwill_and_intangibles": 6137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7070000000, "total_assets": 8271000000, "short_term_debt": 63000000, "accounts_payable": 334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926000000, "long_term_debt": 2006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3019000000, "total_liabilities": 3945000000, "total_debt": 2069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668000000, "total_equity": 4322000000, "shares_outstanding": 535829000, "operating_cash_flow": -24000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -784000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "63000000", "netIncome": "-74000000", "grossProfit": "174000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "381000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "19000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8271000000", "longTermDebt": "2006000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2925000000", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "3945000000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "1201000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7070000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2161000000", "totalShareholderEquity": "4322000000", "capitalLeaseObligations": "130000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "926000000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "3019000000", "cashAndShortTermInvestments": "300000000", "commonStockSharesOutstanding": "535829000", "intangibleAssetsExcludingGoodwill": "2925000000", "cashAndCashEquivalentsAtCarryingValue": "300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "944000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 538000000, "cost_of_revenue": 371000000, "gross_profit": 167000000, "ebit": 31000000, "ebitda": 130000000, "pretax_income": -2000000, "tax_provision": 2000000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 3443000000, "total_assets": 10473000000, "short_term_debt": 373000000, "long_term_debt": 2451000000, "total_debt": 2824000000, "total_liabilities": 5996000000, "total_equity": 4473000000, "shares_outstanding": 547103656, "goodwill_and_intangibles": 6207000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 31000000, "free_cash_flow": 89000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213358, "ticker_id": 164, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31000000", "ebitda": "130000000", "netIncome": "23000000", "grossProfit": "167000000", "depreciation": "None", "totalRevenue": "538000000", "costOfRevenue": "371000000", "interestIncome": "None", "incomeBeforeTax": "-2000000", "interestExpense": "33000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10473000000", "longTermDebt": "2451000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2995000000", "reportedCurrency": "USD", "retainedEarnings": "-594000000", "totalLiabilities": "5996000000", "otherCurrentAssets": "2837000000", "totalCurrentAssets": "3443000000", "currentLongTermDebt": "329000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "4473000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "1812000000", "totalCurrentLiabilities": "2517000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "3479000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "547103656", "intangibleAssetsExcludingGoodwill": "2995000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538000000, "cost_of_revenue": 371000000, "gross_profit": 167000000, "research_and_development": null, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000000, "depreciation_amortisation": 99000000, "ebitda": 130000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": -4000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 423000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3443000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 2995000000, "goodwill_and_intangibles": 6207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7030000000, "total_assets": 10473000000, "short_term_debt": 373000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2517000000, "long_term_debt": 2451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3479000000, "total_liabilities": 5996000000, "total_debt": 2824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594000000, "total_equity": 4473000000, "shares_outstanding": 547103656, "operating_cash_flow": 58000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31000000", "ebitda": "130000000", "netIncome": "23000000", "grossProfit": "167000000", "depreciation": "None", "totalRevenue": "538000000", "costOfRevenue": "371000000", "interestIncome": "None", "incomeBeforeTax": "-2000000", "interestExpense": "33000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "3212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10473000000", "longTermDebt": "2451000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2995000000", "reportedCurrency": "USD", "retainedEarnings": "-594000000", "totalLiabilities": "5996000000", "otherCurrentAssets": "2837000000", "totalCurrentAssets": "3443000000", "currentLongTermDebt": "329000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "4473000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "1812000000", "totalCurrentLiabilities": "2517000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "3479000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "547103656", "intangibleAssetsExcludingGoodwill": "2995000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 559000000, "cost_of_revenue": 377000000, "gross_profit": 182000000, "ebit": -117000000, "ebitda": -20000000, "pretax_income": -148000000, "tax_provision": -27000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 3595000000, "total_assets": 10714000000, "short_term_debt": 75000000, "long_term_debt": 2762000000, "total_debt": 2837000000, "total_liabilities": 6186000000, "total_equity": 4519000000, "shares_outstanding": 541969471, "goodwill_and_intangibles": 6278000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 31000000, "free_cash_flow": 131000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213359, "ticker_id": 164, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "-20000000", "netIncome": "-114000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "559000000", "costOfRevenue": "377000000", "interestIncome": "None", "incomeBeforeTax": "-148000000", "interestExpense": "31000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "-121000000" }, "balance": { "goodwill": "3212000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10714000000", "longTermDebt": "2762000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3066000000", "reportedCurrency": "USD", "retainedEarnings": "-617000000", "totalLiabilities": "6186000000", "otherCurrentAssets": "2630000000", "totalCurrentAssets": "3595000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7119000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2939000000", "totalShareholderEquity": "4519000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "1870000000", "totalCurrentLiabilities": "2310000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3876000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "541969471", "intangibleAssetsExcludingGoodwill": "3066000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "100000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559000000, "cost_of_revenue": 377000000, "gross_profit": 182000000, "research_and_development": null, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000000, "depreciation_amortisation": 97000000, "ebitda": -20000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": -114000000, "net_income_continuing_ops": -121000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506000000, "short_term_investments": null, "net_receivables": 459000000, "inventory": -157000000, "other_current_assets": null, "total_current_assets": 3595000000, "net_ppe": null, "goodwill": 3212000000, "intangible_assets": 3066000000, "goodwill_and_intangibles": 6278000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7119000000, "total_assets": 10714000000, "short_term_debt": 75000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2310000000, "long_term_debt": 2762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3876000000, "total_liabilities": 6186000000, "total_debt": 2837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617000000, "total_equity": 4519000000, "shares_outstanding": 541969471, "operating_cash_flow": 100000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": 131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "-20000000", "netIncome": "-114000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "559000000", "costOfRevenue": "377000000", "interestIncome": "None", "incomeBeforeTax": "-148000000", "interestExpense": "31000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "-121000000" }, "balance": { "goodwill": "3212000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10714000000", "longTermDebt": "2762000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3066000000", "reportedCurrency": "USD", "retainedEarnings": "-617000000", "totalLiabilities": "6186000000", "otherCurrentAssets": "2630000000", "totalCurrentAssets": "3595000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7119000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2939000000", "totalShareholderEquity": "4519000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "1870000000", "totalCurrentLiabilities": "2310000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3876000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "541969471", "intangibleAssetsExcludingGoodwill": "3066000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "100000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 960000000, "cost_of_revenue": 591000000, "gross_profit": 369000000, "ebit": -169000000, "ebitda": -63000000, "pretax_income": -200000000, "tax_provision": -30000000, "net_income": -162000000, "net_income_to_common": -162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 2726000000, "total_assets": 10782000000, "short_term_debt": 71000000, "long_term_debt": 2769000000, "total_debt": 2840000000, "total_liabilities": 6040000000, "total_equity": 4462000000, "shares_outstanding": 497702644, "goodwill_and_intangibles": 7097000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 26000000, "free_cash_flow": 161000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213360, "ticker_id": 164, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169000000", "ebitda": "-63000000", "netIncome": "-162000000", "grossProfit": "369000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "591000000", "interestIncome": "None", "incomeBeforeTax": "-200000000", "interestExpense": "31000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-170000000" }, "balance": { "goodwill": "3543000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10782000000", "longTermDebt": "2769000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3554000000", "reportedCurrency": "USD", "retainedEarnings": "-503000000", "totalLiabilities": "6040000000", "otherCurrentAssets": "1720000000", "totalCurrentAssets": "2726000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8056000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918000000", "totalShareholderEquity": "4462000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "2187000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "3853000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "497702644", "intangibleAssetsExcludingGoodwill": "3554000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "135000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960000000, "cost_of_revenue": 591000000, "gross_profit": 369000000, "research_and_development": null, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169000000, "depreciation_amortisation": 106000000, "ebitda": -63000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -200000000, "tax_provision": -30000000, "effective_tax_rate": null, "net_income": -162000000, "net_income_continuing_ops": -170000000, "net_income_to_common": -162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 805000000, "inventory": -157000000, "other_current_assets": null, "total_current_assets": 2726000000, "net_ppe": null, "goodwill": 3543000000, "intangible_assets": 3554000000, "goodwill_and_intangibles": 7097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8056000000, "total_assets": 10782000000, "short_term_debt": 71000000, "accounts_payable": 444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187000000, "long_term_debt": 2769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3853000000, "total_liabilities": 6040000000, "total_debt": 2840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503000000, "total_equity": 4462000000, "shares_outstanding": 497702644, "operating_cash_flow": 135000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169000000", "ebitda": "-63000000", "netIncome": "-162000000", "grossProfit": "369000000", "depreciation": "None", "totalRevenue": "960000000", "costOfRevenue": "591000000", "interestIncome": "None", "incomeBeforeTax": "-200000000", "interestExpense": "31000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-170000000" }, "balance": { "goodwill": "3543000000", "inventory": "-157000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10782000000", "longTermDebt": "2769000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3554000000", "reportedCurrency": "USD", "retainedEarnings": "-503000000", "totalLiabilities": "6040000000", "otherCurrentAssets": "1720000000", "totalCurrentAssets": "2726000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8056000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918000000", "totalShareholderEquity": "4462000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "2187000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "3853000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "497702644", "intangibleAssetsExcludingGoodwill": "3554000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "135000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 813000000, "cost_of_revenue": 556000000, "gross_profit": 257000000, "ebit": 19000000, "ebitda": 128000000, "pretax_income": -15000000, "tax_provision": 31000000, "net_income": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 2549000000, "total_assets": 10749000000, "short_term_debt": 77000000, "long_term_debt": 2776000000, "total_debt": 2853000000, "total_liabilities": 5857000000, "total_equity": 4526000000, "shares_outstanding": 493226324, "goodwill_and_intangibles": 7314000000 }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": 36000000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213362, "ticker_id": 164, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19000000", "ebitda": "128000000", "netIncome": "-48000000", "grossProfit": "257000000", "depreciation": "None", "totalRevenue": "813000000", "costOfRevenue": "556000000", "interestIncome": "None", "incomeBeforeTax": "-15000000", "interestExpense": "34000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "3682000000", "inventory": "1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10749000000", "longTermDebt": "2776000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3632000000", "reportedCurrency": "USD", "retainedEarnings": "-341000000", "totalLiabilities": "5857000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8200000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433000000", "shortLongTermDebtTotal": "2937000000", "totalShareholderEquity": "4526000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "1392000000", "totalCurrentLiabilities": "2084000000", "otherNonCurrentLiabilities": "934000000", "totalNonCurrentLiabilities": "3773000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "493226324", "intangibleAssetsExcludingGoodwill": "3632000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "89000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813000000, "cost_of_revenue": 556000000, "gross_profit": 257000000, "research_and_development": null, "selling_general_admin": 177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19000000, "depreciation_amortisation": 109000000, "ebitda": 128000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": -15000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": -48000000, "net_income_continuing_ops": -46000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": null, "net_receivables": 713000000, "inventory": 1319000000, "other_current_assets": null, "total_current_assets": 2549000000, "net_ppe": null, "goodwill": 3682000000, "intangible_assets": 3632000000, "goodwill_and_intangibles": 7314000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8200000000, "total_assets": 10749000000, "short_term_debt": 77000000, "accounts_payable": 428000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2084000000, "long_term_debt": 2776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3773000000, "total_liabilities": 5857000000, "total_debt": 2853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341000000, "total_equity": 4526000000, "shares_outstanding": 493226324, "operating_cash_flow": 89000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19000000", "ebitda": "128000000", "netIncome": "-48000000", "grossProfit": "257000000", "depreciation": "None", "totalRevenue": "813000000", "costOfRevenue": "556000000", "interestIncome": "None", "incomeBeforeTax": "-15000000", "interestExpense": "34000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "3682000000", "inventory": "1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10749000000", "longTermDebt": "2776000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3632000000", "reportedCurrency": "USD", "retainedEarnings": "-341000000", "totalLiabilities": "5857000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "2549000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8200000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433000000", "shortLongTermDebtTotal": "2937000000", "totalShareholderEquity": "4526000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "1392000000", "totalCurrentLiabilities": "2084000000", "otherNonCurrentLiabilities": "934000000", "totalNonCurrentLiabilities": "3773000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "493226324", "intangibleAssetsExcludingGoodwill": "3632000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "89000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "income_statement": { "revenue": 561000000, "cost_of_revenue": 374000000, "gross_profit": 187000000, "ebit": -47000000, "ebitda": 34000000, "pretax_income": -80000000, "tax_provision": -8000000, "net_income": -67000000, "net_income_to_common": -67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271000000, "total_current_assets": 2488000000, "total_assets": 10772000000, "short_term_debt": 88000000, "long_term_debt": 2784000000, "total_debt": 2872000000, "total_liabilities": 5818000000, "total_equity": 4515000000, "shares_outstanding": 490306205, "goodwill_and_intangibles": 7394000000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 33000000, "free_cash_flow": 123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213363, "ticker_id": 164, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:02.607108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47000000", "ebitda": "34000000", "netIncome": "-67000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "561000000", "costOfRevenue": "374000000", "interestIncome": "None", "incomeBeforeTax": "-80000000", "interestExpense": "33000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "3681000000", "inventory": "1291000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10772000000", "longTermDebt": "2784000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3713000000", "reportedCurrency": "USD", "retainedEarnings": "-293000000", "totalLiabilities": "5818000000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "2488000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8284000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358000000", "shortLongTermDebtTotal": "2967000000", "totalShareholderEquity": "4515000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1378000000", "totalCurrentLiabilities": "2025000000", "otherNonCurrentLiabilities": "966000000", "totalNonCurrentLiabilities": "3793000000", "cashAndShortTermInvestments": "271000000", "commonStockSharesOutstanding": "490306205", "intangibleAssetsExcludingGoodwill": "3713000000", "cashAndCashEquivalentsAtCarryingValue": "271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "90000000", "capitalExpenditures": "33000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561000000, "cost_of_revenue": 374000000, "gross_profit": 187000000, "research_and_development": null, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47000000, "depreciation_amortisation": 81000000, "ebitda": 34000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": -80000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -67000000, "net_income_continuing_ops": -68000000, "net_income_to_common": -67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271000000, "short_term_investments": null, "net_receivables": 707000000, "inventory": 1291000000, "other_current_assets": null, "total_current_assets": 2488000000, "net_ppe": null, "goodwill": 3681000000, "intangible_assets": 3713000000, "goodwill_and_intangibles": 7394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8284000000, "total_assets": 10772000000, "short_term_debt": 88000000, "accounts_payable": 366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000000, "long_term_debt": 2784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3793000000, "total_liabilities": 5818000000, "total_debt": 2872000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293000000, "total_equity": 4515000000, "shares_outstanding": 490306205, "operating_cash_flow": 90000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": 123000000, "net_change_in_cash": -69000000 }, "raw_data": { "income": { "ebit": "-47000000", "ebitda": "34000000", "netIncome": "-67000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "561000000", "costOfRevenue": "374000000", "interestIncome": "None", "incomeBeforeTax": "-80000000", "interestExpense": "33000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "3681000000", "inventory": "1291000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10772000000", "longTermDebt": "2784000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3713000000", "reportedCurrency": "USD", "retainedEarnings": "-293000000", "totalLiabilities": "5818000000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "2488000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8284000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358000000", "shortLongTermDebtTotal": "2967000000", "totalShareholderEquity": "4515000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "1378000000", "totalCurrentLiabilities": "2025000000", "otherNonCurrentLiabilities": "966000000", "totalNonCurrentLiabilities": "3793000000", "cashAndShortTermInvestments": "271000000", "commonStockSharesOutstanding": "490306205", "intangibleAssetsExcludingGoodwill": "3713000000", "cashAndCashEquivalentsAtCarryingValue": "271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "90000000", "capitalExpenditures": "33000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }