{ "ticker": { "uuid": "79a26851-c144-40b6-879b-1c38c0fbe166", "symbol": "VACH", "name": "Voyager Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/79a26851-c144-40b6-879b-1c38c0fbe166/", "api_url": "https://sharemaestro.com/factors/api/tickers/79a26851-c144-40b6-879b-1c38c0fbe166/" }, "ticker_metadata": { "id": 8774, "uuid": "79a26851-c144-40b6-879b-1c38c0fbe166", "symbol": "VACH", "name": "Voyager Acquisition Corp", "asset_type": "equity", "market_cap": 303916000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Voyager Acquisition Corp (VACH) is a progressive special purpose acquisition company (SPAC) dedicated to identifying and merging with pioneering technology firms that drive digital transformation and sustainability. Led by a skilled management team with extensive experience in finance and operational integration, VACH focuses on high-growth opportunities within the dynamic tech sector. As the demand for innovative technological solutions continues to soar, the company is strategically poised to forge transformative partnerships, ultimately enhancing shareholder value and capitalizing on burgeoning market trends.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79a26851-c144-40b6-879b-1c38c0fbe166", "symbol": "VACH", "name": "Voyager Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/79a26851-c144-40b6-879b-1c38c0fbe166/", "api_url": "https://sharemaestro.com/factors/api/tickers/79a26851-c144-40b6-879b-1c38c0fbe166/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 10.6, "market_cap": 211749257, "pe_ratio": 31.4332, "earnings_yield": 0.0318, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4663, "piotroski_f_score": 3, "momentum_12_1": 0.2172, "volatility_252d": 0.3343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.855892+00:00", "batch_id": "" }, "size": { "price_close": 10.6, "market_cap": 211749257, "market_cap_usd": 211749257, "enterprise_value": 211716467, "shares_outstanding": 19976345, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.4332, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -513.0803, "ev_ebitda": null, "ev_ebit": -57.0193, "ev_sales": null, "ev_fcf": -513.0008, "earnings_yield": 0.0318, "fcf_yield": -0.0019, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4663, "roa": 0.0247, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0613, "accruals_ratio": 0.0263, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6637, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -19.8453, "net_debt_to_ebitda": 0.0088, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.0002, "quick_ratio": 0.0002, "net_debt": -32790, "local_beta": 0.0002, "volatility_252d": 0.3343, "volatility_60d": 0.8553, "max_drawdown_12m": -0.2615, "risk_adjusted_momentum": 0.6497 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0166, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0949, "revenue_growth": null, "earnings_growth": 0.0166 }, "momentum": { "price_return_1m": -0.1594, "price_return_3m": -0.0103, "price_return_6m": 0.0031, "price_return_9m": 0.0173, "price_return_12m": 0.0232, "price_return_12m_ex1m": 0.2172, "momentum_6m": 0.0031, "momentum_12m": 0.0232, "momentum_12_1": 0.2172, "distance_from_52w_high": -0.1846, "distance_from_52w_low": 0.1042, "relative_strength": -0.1348 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3713068, "ebitda_ttm": -3713068, "net_income_ttm": 6736494, "eps_diluted_ttm": 0.3372, "operating_cash_flow_ttm": -412702, "capital_expenditure_ttm": 0, "fcf_ttm": -412702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32790, "total_current_assets": 44327, "total_current_liabilities": 274683104, "net_ppe": null, "total_assets": 272279955, "total_debt": null, "total_equity": -14448149, "net_working_capital": -274671567, "book_value_per_share": -0.7233, "retained_earnings": -15338498, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3208, "ticker_id": 8774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.855892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 211749257, "market_cap_usd": 211749257, "enterprise_value": 211716467, "shares_outstanding": 19976345, "fx_rate_to_usd": null, "pe_ratio": 31.43315455, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -513.08027826, "ev_ebitda": null, "ev_ebit": -57.01928082, "ev_sales": null, "ev_fcf": -513.00082626, "earnings_yield": 0.03181354, "fcf_yield": -0.00194931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.46625308, "roa": 0.02474106, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.06126362, "accruals_ratio": 0.02625678, "sbc_to_revenue": null, "debt_to_equity": -19.84531749, "net_debt_to_ebitda": 0.00883097, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.00016138, "quick_ratio": 0.00016138, "net_debt": -32790, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01659052, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09485398, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.663699, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1593973, "price_return_3m": -0.01027077, "price_return_6m": 0.00312293, "price_return_9m": 0.01727447, "price_return_12m": 0.02316602, "price_return_12m_ex1m": 0.21718147, "distance_from_52w_high": -0.18461538, "distance_from_52w_low": 0.10416667, "relative_strength": -0.13477503, "local_beta": 0.0002, "volatility_252d": 0.33426, "volatility_60d": 0.85526, "max_drawdown_12m": -0.26153846, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3713068, "ebitda_ttm": -3713068, "net_income_ttm": 6736494, "eps_diluted_ttm": 0.33722355, "operating_cash_flow_ttm": -412702, "capital_expenditure_ttm": 0, "fcf_ttm": -412702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32790, "total_current_assets": 44327, "total_current_liabilities": 274683104, "net_ppe": null, "total_assets": 272279955, "total_debt": null, "total_equity": -14448149, "net_working_capital": -274671567, "book_value_per_share": -0.72326289, "retained_earnings": -15338498, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.6, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 31.4332, "earnings_yield": 0.0318, "shareholder_yield": 0, "roe": -0.4663, "momentum_12_1": 0.2172, "complete_fields": { "id": 3208, "ticker_id": 8774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.855892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.6, "market_cap": 211749257, "market_cap_usd": 211749257, "enterprise_value": 211716467, "shares_outstanding": 19976345, "fx_rate_to_usd": null, "pe_ratio": 31.43315455, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -513.08027826, "ev_ebitda": null, "ev_ebit": -57.01928082, "ev_sales": null, "ev_fcf": -513.00082626, "earnings_yield": 0.03181354, "fcf_yield": -0.00194931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.46625308, "roa": 0.02474106, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.06126362, "accruals_ratio": 0.02625678, "sbc_to_revenue": null, "debt_to_equity": -19.84531749, "net_debt_to_ebitda": 0.00883097, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.00016138, "quick_ratio": 0.00016138, "net_debt": -32790, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01659052, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09485398, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.663699, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1593973, "price_return_3m": -0.01027077, "price_return_6m": 0.00312293, "price_return_9m": 0.01727447, "price_return_12m": 0.02316602, "price_return_12m_ex1m": 0.21718147, "distance_from_52w_high": -0.18461538, "distance_from_52w_low": 0.10416667, "relative_strength": -0.13477503, "local_beta": 0.0002, "volatility_252d": 0.33426, "volatility_60d": 0.85526, "max_drawdown_12m": -0.26153846, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3713068, "ebitda_ttm": -3713068, "net_income_ttm": 6736494, "eps_diluted_ttm": 0.33722355, "operating_cash_flow_ttm": -412702, "capital_expenditure_ttm": 0, "fcf_ttm": -412702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32790, "total_current_assets": 44327, "total_current_liabilities": 274683104, "net_ppe": null, "total_assets": 272279955, "total_debt": null, "total_equity": -14448149, "net_working_capital": -274671567, "book_value_per_share": -0.72326289, "retained_earnings": -15338498, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1785259, "ebitda": -1785259, "pretax_income": 8989141, "tax_provision": null, "net_income": 8989141, "net_income_to_common": 8989141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182103, "total_current_assets": 193640, "total_assets": 270056383, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13339118, "total_equity": 256717265, "shares_outstanding": 25300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -486182, "capital_expenditure": 0, "free_cash_flow": -486182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193511, "ticker_id": 8774, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1785259", "netIncome": "8989141", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11435", "incomeBeforeTax": "8989141", "interestExpense": "None", "operatingIncome": "-1785259", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11435", "nonInterestIncome": "None", "operatingExpenses": "1785259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1785259", "netIncomeFromContinuingOperations": "8989141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269863376", "currentDebt": "None", "investments": "None", "totalAssets": "270056383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13146111", "totalLiabilities": "13339118", "otherCurrentAssets": "11537", "totalCurrentAssets": "193640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269862743", "currentAccountsPayable": "1055272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256717265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238846", "totalCurrentLiabilities": "1294118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "182103", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8989141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1785259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1785259, "depreciation_amortisation": null, "ebitda": -1785259, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8989141, "tax_provision": null, "effective_tax_rate": null, "net_income": 8989141, "net_income_continuing_ops": 8989141, "net_income_to_common": 8989141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269862743, "total_assets": 270056383, "short_term_debt": null, "accounts_payable": 1055272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 13339118, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13146111, "total_equity": 256717265, "shares_outstanding": 25300000, "operating_cash_flow": -486182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -486182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1785259", "netIncome": "8989141", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11435", "incomeBeforeTax": "8989141", "interestExpense": "None", "operatingIncome": "-1785259", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11435", "nonInterestIncome": "None", "operatingExpenses": "1785259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1785259", "netIncomeFromContinuingOperations": "8989141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269863376", "currentDebt": "None", "investments": "None", "totalAssets": "270056383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13146111", "totalLiabilities": "13339118", "otherCurrentAssets": "11537", "totalCurrentAssets": "193640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269862743", "currentAccountsPayable": "1055272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256717265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238846", "totalCurrentLiabilities": "1294118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "182103", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8989141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -702959, "ebitda": -702959, "pretax_income": 4141371, "tax_provision": null, "net_income": 4141371, "net_income_to_common": 4141371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668285, "total_current_assets": 712313, "total_assets": 259812091, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12083967, "total_equity": 247728124, "shares_outstanding": 26729877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -703468, "capital_expenditure": 0, "free_cash_flow": -703468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193516, "ticker_id": 8774, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-702959", "ebitda": "-702959", "netIncome": "4141371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4675702", "incomeBeforeTax": "4141371", "interestExpense": "None", "operatingIncome": "-702959", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4675702", "nonInterestIncome": "None", "operatingExpenses": "702959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "702959", "netIncomeFromContinuingOperations": "4141371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259100411", "currentDebt": "None", "investments": "None", "totalAssets": "259812091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11372287", "totalLiabilities": "12083967", "otherCurrentAssets": "44028", "totalCurrentAssets": "712313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259099778", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "247728124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33913", "totalCurrentLiabilities": "38967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "668285", "commonStockSharesOutstanding": "26729877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4141371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-703468", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255636753", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 702959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702959, "depreciation_amortisation": null, "ebitda": -702959, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4141371, "tax_provision": null, "effective_tax_rate": null, "net_income": 4141371, "net_income_continuing_ops": 4141371, "net_income_to_common": 4141371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668285, "short_term_investments": null, "net_receivables": 44028, "inventory": null, "other_current_assets": null, "total_current_assets": 712313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259099778, "total_assets": 259812091, "short_term_debt": null, "accounts_payable": 5054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12083967, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11372287, "total_equity": 247728124, "shares_outstanding": 26729877, "operating_cash_flow": -703468, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255636753, "free_cash_flow": -703468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-702959", "ebitda": "-702959", "netIncome": "4141371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4675702", "incomeBeforeTax": "4141371", "interestExpense": "None", "operatingIncome": "-702959", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4675702", "nonInterestIncome": "None", "operatingExpenses": "702959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "702959", "netIncomeFromContinuingOperations": "4141371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259100411", "currentDebt": "None", "investments": "None", "totalAssets": "259812091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11372287", "totalLiabilities": "12083967", "otherCurrentAssets": "44028", "totalCurrentAssets": "712313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259099778", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "247728124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33913", "totalCurrentLiabilities": "38967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "668285", "commonStockSharesOutstanding": "26729877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4141371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-703468", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255636753", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 71680, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 76680, "total_equity": -5000, "shares_outstanding": 27500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193520, "ticker_id": 8774, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71680", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5000", "totalLiabilities": "76680", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71680", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71680", "totalCurrentLiabilities": "76680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71680, "total_assets": 71680, "short_term_debt": null, "accounts_payable": 5000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 76680, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5000, "total_equity": -5000, "shares_outstanding": 27500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71680", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5000", "totalLiabilities": "76680", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71680", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71680", "totalCurrentLiabilities": "76680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2192818, "ebitda": -2192818, "pretax_income": 180498, "tax_provision": null, "net_income": 180498, "net_income_to_common": 180498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32790, "total_current_assets": 44327, "total_assets": 272279955, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 286728104, "total_equity": -14448149, "shares_outstanding": 19976345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149313, "capital_expenditure": 0, "free_cash_flow": -149313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193509, "ticker_id": 8774, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2192818", "netIncome": "180498", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "431", "incomeBeforeTax": "180498", "interestExpense": "None", "operatingIncome": "-2192818", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431", "nonInterestIncome": "None", "operatingExpenses": "2192818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2192818", "netIncomeFromContinuingOperations": "180498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890349", "currentDebt": "None", "investments": "None", "totalAssets": "272279955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15338498", "totalLiabilities": "286728104", "otherCurrentAssets": "11537", "totalCurrentAssets": "44327", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272235628", "currentAccountsPayable": "3035746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14448149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271647358", "totalCurrentLiabilities": "274683104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "32790", "commonStockSharesOutstanding": "19976345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32790", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149313", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2192818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2192818, "depreciation_amortisation": null, "ebitda": -2192818, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 180498, "tax_provision": null, "effective_tax_rate": null, "net_income": 180498, "net_income_continuing_ops": 180498, "net_income_to_common": 180498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44327, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272235628, "total_assets": 272279955, "short_term_debt": null, "accounts_payable": 3035746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274683104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 286728104, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15338498, "total_equity": -14448149, "shares_outstanding": 19976345, "operating_cash_flow": -149313, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149313, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2192818", "netIncome": "180498", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "431", "incomeBeforeTax": "180498", "interestExpense": "None", "operatingIncome": "-2192818", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431", "nonInterestIncome": "None", "operatingExpenses": "2192818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2192818", "netIncomeFromContinuingOperations": "180498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "890349", "currentDebt": "None", "investments": "None", "totalAssets": "272279955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15338498", "totalLiabilities": "286728104", "otherCurrentAssets": "11537", "totalCurrentAssets": "44327", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272235628", "currentAccountsPayable": "3035746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14448149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271647358", "totalCurrentLiabilities": "274683104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "32790", "commonStockSharesOutstanding": "19976345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32790", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149313", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -873510, "ebitda": -873510, "pretax_income": 1705389, "tax_provision": null, "net_income": 1705389, "net_income_to_common": 1705389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182103, "total_current_assets": 193640, "total_assets": 270056383, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13339118, "total_equity": 256717265, "shares_outstanding": 25300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70247, "capital_expenditure": 0, "free_cash_flow": -70247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193510, "ticker_id": 8774, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-873510", "netIncome": "1705389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "465", "incomeBeforeTax": "1705389", "interestExpense": "None", "operatingIncome": "-873510", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "465", "nonInterestIncome": "None", "operatingExpenses": "873510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "873510", "netIncomeFromContinuingOperations": "1705388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269863376", "currentDebt": "None", "investments": "None", "totalAssets": "270056383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13146111", "totalLiabilities": "13339118", "otherCurrentAssets": "11537", "totalCurrentAssets": "193640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269862743", "currentAccountsPayable": "1055272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256717265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238846", "totalCurrentLiabilities": "1294118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "182103", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70247", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 873510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -873510, "depreciation_amortisation": null, "ebitda": -873510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1705389, "tax_provision": null, "effective_tax_rate": null, "net_income": 1705389, "net_income_continuing_ops": 1705388, "net_income_to_common": 1705389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269862743, "total_assets": 270056383, "short_term_debt": null, "accounts_payable": 1055272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 13339118, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13146111, "total_equity": 256717265, "shares_outstanding": 25300000, "operating_cash_flow": -70247, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -70247, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-873510", "netIncome": "1705389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "465", "incomeBeforeTax": "1705389", "interestExpense": "None", "operatingIncome": "-873510", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "465", "nonInterestIncome": "None", "operatingExpenses": "873510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "873510", "netIncomeFromContinuingOperations": "1705388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269863376", "currentDebt": "None", "investments": "None", "totalAssets": "270056383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13146111", "totalLiabilities": "13339118", "otherCurrentAssets": "11537", "totalCurrentAssets": "193640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269862743", "currentAccountsPayable": "1055272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "256717265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238846", "totalCurrentLiabilities": "1294118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "182103", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70247", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -405805, "ebitda": -405805, "pretax_income": 2358611, "tax_provision": null, "net_income": 2358611, "net_income_to_common": 2358611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252350, "total_current_assets": 263887, "total_assets": 267548197, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12536321, "total_equity": -12272434, "shares_outstanding": 25300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159856, "capital_expenditure": 0, "free_cash_flow": 159856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193512, "ticker_id": 8774, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-405805", "netIncome": "2358611", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "840", "incomeBeforeTax": "2358611", "interestExpense": "None", "operatingIncome": "-405805", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "840", "nonInterestIncome": "None", "operatingExpenses": "405805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "405805", "netIncomeFromContinuingOperations": "2358611" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "534833140", "currentDebt": "None", "investments": "None", "totalAssets": "267548197", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12273067", "totalLiabilities": "12536321", "otherCurrentAssets": "11537", "totalCurrentAssets": "263887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267284310", "currentAccountsPayable": "264876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12272434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491321", "totalCurrentLiabilities": "491321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "252350", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159856", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 405805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -405805, "depreciation_amortisation": null, "ebitda": -405805, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2358611, "tax_provision": null, "effective_tax_rate": null, "net_income": 2358611, "net_income_continuing_ops": 2358611, "net_income_to_common": 2358611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267284310, "total_assets": 267548197, "short_term_debt": null, "accounts_payable": 264876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12536321, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12273067, "total_equity": -12272434, "shares_outstanding": 25300000, "operating_cash_flow": 159856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 159856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-405805", "netIncome": "2358611", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "840", "incomeBeforeTax": "2358611", "interestExpense": "None", "operatingIncome": "-405805", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "840", "nonInterestIncome": "None", "operatingExpenses": "405805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "405805", "netIncomeFromContinuingOperations": "2358611" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "534833140", "currentDebt": "None", "investments": "None", "totalAssets": "267548197", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12273067", "totalLiabilities": "12536321", "otherCurrentAssets": "11537", "totalCurrentAssets": "263887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267284310", "currentAccountsPayable": "264876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12272434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491321", "totalCurrentLiabilities": "491321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "252350", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159856", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -240935, "ebitda": -240935, "pretax_income": 2491996, "tax_provision": null, "net_income": 2491996, "net_income_to_common": 2491996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92494, "total_current_assets": 303385, "total_assets": 264824119, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12170854, "total_equity": 252653265, "shares_outstanding": 31625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352998, "capital_expenditure": 0, "free_cash_flow": -352998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193513, "ticker_id": 8774, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240935", "ebitda": "-240935", "netIncome": "2491996", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3583", "incomeBeforeTax": "2491996", "interestExpense": "None", "operatingIncome": "-240935", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3583", "nonInterestIncome": "None", "operatingExpenses": "240935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240935", "netIncomeFromContinuingOperations": "2491996" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264521367", "currentDebt": "None", "investments": "None", "totalAssets": "264824119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11868102", "totalLiabilities": "12170854", "otherCurrentAssets": "11537", "totalCurrentAssets": "303385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264520734", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "252653265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120800", "totalCurrentLiabilities": "125854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "92494", "commonStockSharesOutstanding": "31625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2491996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 240935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240935, "depreciation_amortisation": null, "ebitda": -240935, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2491996, "tax_provision": null, "effective_tax_rate": null, "net_income": 2491996, "net_income_continuing_ops": 2491996, "net_income_to_common": 2491996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92494, "short_term_investments": null, "net_receivables": 199354, "inventory": null, "other_current_assets": null, "total_current_assets": 303385, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264520734, "total_assets": 264824119, "short_term_debt": null, "accounts_payable": 5054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125854, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12170854, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11868102, "total_equity": 252653265, "shares_outstanding": 31625000, "operating_cash_flow": -352998, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -352998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240935", "ebitda": "-240935", "netIncome": "2491996", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3583", "incomeBeforeTax": "2491996", "interestExpense": "None", "operatingIncome": "-240935", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3583", "nonInterestIncome": "None", "operatingExpenses": "240935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240935", "netIncomeFromContinuingOperations": "2491996" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264521367", "currentDebt": "None", "investments": "None", "totalAssets": "264824119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11868102", "totalLiabilities": "12170854", "otherCurrentAssets": "11537", "totalCurrentAssets": "303385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264520734", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "252653265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120800", "totalCurrentLiabilities": "125854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "92494", "commonStockSharesOutstanding": "31625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2491996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -265009, "ebitda": -265009, "pretax_income": 2433145, "tax_provision": null, "net_income": 2433145, "net_income_to_common": 2433145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445492, "total_current_assets": 501057, "total_assets": 262292443, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12131174, "total_equity": 250161269, "shares_outstanding": 25300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -222793, "capital_expenditure": 0, "free_cash_flow": -222793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193514, "ticker_id": 8774, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-265009", "ebitda": "-265009", "netIncome": "2433145", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6546", "incomeBeforeTax": "2433145", "interestExpense": "None", "operatingIncome": "-265009", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6546", "nonInterestIncome": "None", "operatingExpenses": "265009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "265009", "netIncomeFromContinuingOperations": "2433145" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "261792019", "currentDebt": "None", "investments": "None", "totalAssets": "262292443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11630750", "totalLiabilities": "12131174", "otherCurrentAssets": "11537", "totalCurrentAssets": "501057", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261791386", "currentAccountsPayable": "40374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250161269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45800", "totalCurrentLiabilities": "86174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "445492", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222793", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 265009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -265009, "depreciation_amortisation": null, "ebitda": -265009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2433145, "tax_provision": null, "effective_tax_rate": null, "net_income": 2433145, "net_income_continuing_ops": 2433145, "net_income_to_common": 2433145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445492, "short_term_investments": null, "net_receivables": 44028, "inventory": null, "other_current_assets": null, "total_current_assets": 501057, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261791386, "total_assets": 262292443, "short_term_debt": null, "accounts_payable": 40374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12131174, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11630750, "total_equity": 250161269, "shares_outstanding": 25300000, "operating_cash_flow": -222793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -222793, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-265009", "ebitda": "-265009", "netIncome": "2433145", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6546", "incomeBeforeTax": "2433145", "interestExpense": "None", "operatingIncome": "-265009", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6546", "nonInterestIncome": "None", "operatingExpenses": "265009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "265009", "netIncomeFromContinuingOperations": "2433145" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "261792019", "currentDebt": "None", "investments": "None", "totalAssets": "262292443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11630750", "totalLiabilities": "12131174", "otherCurrentAssets": "11537", "totalCurrentAssets": "501057", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261791386", "currentAccountsPayable": "40374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250161269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45800", "totalCurrentLiabilities": "86174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "445492", "commonStockSharesOutstanding": "25300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222793", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -70877, "ebitda": -70877, "pretax_income": 2922525, "tax_provision": null, "net_income": 2922525, "net_income_to_common": 2922525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668285, "total_current_assets": 712313, "total_assets": 259812091, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12083967, "total_equity": 247728124, "shares_outstanding": 33761383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89609, "capital_expenditure": 0, "free_cash_flow": -89609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193515, "ticker_id": 8774, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70877", "ebitda": "-70877", "netIncome": "2922525", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2944850", "incomeBeforeTax": "2922525", "interestExpense": "None", "operatingIncome": "-70877", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2944850", "nonInterestIncome": "None", "operatingExpenses": "70877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70877", "netIncomeFromContinuingOperations": "2922525" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259100411", "currentDebt": "None", "investments": "None", "totalAssets": "259812091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11372287", "totalLiabilities": "12083967", "otherCurrentAssets": "44028", "totalCurrentAssets": "712313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259099778", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "247728124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33913", "totalCurrentLiabilities": "38967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "668285", "commonStockSharesOutstanding": "33761383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 70877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70877, "depreciation_amortisation": null, "ebitda": -70877, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2922525, "tax_provision": null, "effective_tax_rate": null, "net_income": 2922525, "net_income_continuing_ops": 2922525, "net_income_to_common": 2922525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668285, "short_term_investments": null, "net_receivables": 44028, "inventory": null, "other_current_assets": null, "total_current_assets": 712313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259099778, "total_assets": 259812091, "short_term_debt": null, "accounts_payable": 5054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12083967, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11372287, "total_equity": 247728124, "shares_outstanding": 33761383, "operating_cash_flow": -89609, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -89609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70877", "ebitda": "-70877", "netIncome": "2922525", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2944850", "incomeBeforeTax": "2922525", "interestExpense": "None", "operatingIncome": "-70877", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2944850", "nonInterestIncome": "None", "operatingExpenses": "70877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70877", "netIncomeFromContinuingOperations": "2922525" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "259100411", "currentDebt": "None", "investments": "None", "totalAssets": "259812091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11372287", "totalLiabilities": "12083967", "otherCurrentAssets": "44028", "totalCurrentAssets": "712313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259099778", "currentAccountsPayable": "5054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "247728124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33913", "totalCurrentLiabilities": "38967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "668285", "commonStockSharesOutstanding": "33761383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -529234, "ebitda": -529234, "pretax_income": 1321694, "tax_provision": null, "net_income": 1321694, "net_income_to_common": 1321694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757895, "total_current_assets": 784945, "total_assets": 256880600, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12075000, "total_equity": 244805600, "shares_outstanding": 19698370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -613859, "capital_expenditure": 0, "free_cash_flow": -613859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193517, "ticker_id": 8774, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-529234", "ebitda": "-529234", "netIncome": "1321694", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1730852", "incomeBeforeTax": "1321694", "interestExpense": "None", "operatingIncome": "-529234", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1730852", "nonInterestIncome": "None", "operatingExpenses": "529234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "529234", "netIncomeFromContinuingOperations": "1321694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256096288", "currentDebt": "None", "investments": "None", "totalAssets": "256880600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11290688", "totalLiabilities": "12075000", "otherCurrentAssets": "None", "totalCurrentAssets": "784945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256095655", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244805600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000", "totalCurrentLiabilities": "30000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "757895", "commonStockSharesOutstanding": "19698370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "757895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1321694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-613859", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255611754", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 529234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -529234, "depreciation_amortisation": null, "ebitda": -529234, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1321694, "tax_provision": null, "effective_tax_rate": null, "net_income": 1321694, "net_income_continuing_ops": 1321694, "net_income_to_common": 1321694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757895, "short_term_investments": null, "net_receivables": 27050, "inventory": null, "other_current_assets": null, "total_current_assets": 784945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256095655, "total_assets": 256880600, "short_term_debt": null, "accounts_payable": 10000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12045000, "total_liabilities": 12075000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11290688, "total_equity": 244805600, "shares_outstanding": 19698370, "operating_cash_flow": -613859, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255611754, "free_cash_flow": -613859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-529234", "ebitda": "-529234", "netIncome": "1321694", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1730852", "incomeBeforeTax": "1321694", "interestExpense": "None", "operatingIncome": "-529234", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1730852", "nonInterestIncome": "None", "operatingExpenses": "529234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "529234", "netIncomeFromContinuingOperations": "1321694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256096288", "currentDebt": "None", "investments": "None", "totalAssets": "256880600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11290688", "totalLiabilities": "12075000", "otherCurrentAssets": "None", "totalCurrentAssets": "784945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256095655", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244805600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000", "totalCurrentLiabilities": "30000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12045000", "cashAndShortTermInvestments": "757895", "commonStockSharesOutstanding": "19698370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "757895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1321694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-613859", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255611754", "cashflowFromInvestment": "-254265000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -50808, "ebitda": -50808, "pretax_income": -50808, "tax_provision": null, "net_income": -50808, "net_income_to_common": -50808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 392381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 475229, "total_equity": -82848, "shares_outstanding": 27500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193518, "ticker_id": 8774, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50808", "ebitda": "-50808", "netIncome": "-50808", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-50808", "interestExpense": "None", "operatingIncome": "-50808", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "50808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50808", "netIncomeFromContinuingOperations": "-50808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633", "currentDebt": "None", "investments": "None", "totalAssets": "392381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107848", "totalLiabilities": "475229", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367381", "currentAccountsPayable": "35000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-82848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440229", "totalCurrentLiabilities": "475229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 50808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50808, "depreciation_amortisation": null, "ebitda": -50808, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50808, "tax_provision": null, "effective_tax_rate": null, "net_income": -50808, "net_income_continuing_ops": -50808, "net_income_to_common": -50808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367381, "total_assets": 392381, "short_term_debt": null, "accounts_payable": 35000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 475229, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107848, "total_equity": -82848, "shares_outstanding": 27500000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50808", "ebitda": "-50808", "netIncome": "-50808", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-50808", "interestExpense": "None", "operatingIncome": "-50808", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "50808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50808", "netIncomeFromContinuingOperations": "-50808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633", "currentDebt": "None", "investments": "None", "totalAssets": "392381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107848", "totalLiabilities": "475229", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367381", "currentAccountsPayable": "35000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-82848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440229", "totalCurrentLiabilities": "475229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -52040, "ebitda": -52040, "pretax_income": -52040, "tax_provision": null, "net_income": -52040, "net_income_to_common": -52040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 236955, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 268995, "total_equity": -32040, "shares_outstanding": 27500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193519, "ticker_id": 8774, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:27.243452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52040", "ebitda": "-52040", "netIncome": "-52040", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-52040", "interestExpense": "None", "operatingIncome": "-52040", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "52040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52040", "netIncomeFromContinuingOperations": "-52040" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633", "currentDebt": "None", "investments": "None", "totalAssets": "236955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57040", "totalLiabilities": "268995", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211955", "currentAccountsPayable": "57040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-32040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211955", "totalCurrentLiabilities": "268995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 52040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52040, "depreciation_amortisation": null, "ebitda": -52040, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52040, "tax_provision": null, "effective_tax_rate": null, "net_income": -52040, "net_income_continuing_ops": -52040, "net_income_to_common": -52040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211955, "total_assets": 236955, "short_term_debt": null, "accounts_payable": 57040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 268995, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57040, "total_equity": -32040, "shares_outstanding": 27500000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52040", "ebitda": "-52040", "netIncome": "-52040", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-52040", "interestExpense": "None", "operatingIncome": "-52040", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "52040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52040", "netIncomeFromContinuingOperations": "-52040" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633", "currentDebt": "None", "investments": "None", "totalAssets": "236955", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57040", "totalLiabilities": "268995", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211955", "currentAccountsPayable": "57040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-32040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211955", "totalCurrentLiabilities": "268995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }