{ "ticker": { "uuid": "79a717aa-add2-43fd-8b4d-5c59d636f0f6", "symbol": "CART", "name": "Maplebear Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/79a717aa-add2-43fd-8b4d-5c59d636f0f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79a717aa-add2-43fd-8b4d-5c59d636f0f6/" }, "ticker_metadata": { "id": 5226, "uuid": "79a717aa-add2-43fd-8b4d-5c59d636f0f6", "symbol": "CART", "name": "Maplebear Inc.", "asset_type": "equity", "market_cap": 9354186000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Carolina Trust BancShares, Inc. is the banking holding company for Carolina Trust Bank, a state-licensed bank that provides commercial banking products and services to individuals and businesses. The company is headquartered in Lincolnton, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79a717aa-add2-43fd-8b4d-5c59d636f0f6", "symbol": "CART", "name": "Maplebear Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/79a717aa-add2-43fd-8b4d-5c59d636f0f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79a717aa-add2-43fd-8b4d-5c59d636f0f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.23, "quality": 0.97, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.26, "market_cap": 10463412220, "pe_ratio": 21.574, "earnings_yield": 0.0464, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.187, "piotroski_f_score": 6, "momentum_12_1": -0.1165, "volatility_252d": 0.3539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.311448+00:00", "batch_id": "" }, "size": { "price_close": 41.26, "market_cap": 10463412220, "market_cap_usd": 10463412220, "enterprise_value": 9724412220, "shares_outstanding": 253597000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.574, "pb_ratio": 4.0353, "ptbv_ratio": 4.8894, "ps_ratio": 2.7079, "pcf_ratio": 11.1077, "pfcf_ratio": 10.453, "ev_ebitda": 14.0323, "ev_ebit": 16.5946, "ev_sales": 2.5167, "ev_fcf": 9.7147, "earnings_yield": 0.0464, "fcf_yield": 0.1029, "price_to_sales": 2.7079, "price_to_book": 4.0353, "price_to_cashflow": 11.1077, "ebitda_to_ev": 0.0713, "sales_yield": 0.3974 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7296, "operating_margin": 0.1517, "net_margin": 0.1255, "ebitda_margin": 0.1793, "fcf_margin": 0.2591, "roe": 0.187, "roa": 0.1372, "roic": 0.2473, "roc_greenblatt": null, "asset_turnover": 1.0931, "cash_conversion": 2.0639, "accruals_ratio": -0.1293, "sbc_to_revenue": 0.0947, "piotroski_f_score": 6, "altman_z_score": 6.8424, "earnings_stability_5y": 0.2743, "revenue_stability_5y": 0.5308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7975, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3629, "net_debt_to_ebitda": -1.0664, "debt_to_assets": 0.0006, "interest_coverage": null, "current_ratio": 2.3627, "quick_ratio": 2.3627, "net_debt": -739000000, "local_beta": 0, "volatility_252d": 0.3539, "volatility_60d": 0.7567, "max_drawdown_12m": -0.3236, "risk_adjusted_momentum": -0.3292 }, "growth": { "revenue_growth_1y": 0.1184, "revenue_growth_3y_cagr": 0.1362, "revenue_growth_5y_cagr": 0.2043, "eps_growth_1y": 0.1201, "eps_growth_3y_cagr": 0.0146, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.057, "book_value_growth_1y": -0.1581, "revenue_growth": 0.1184, "earnings_growth": 0.1201 }, "momentum": { "price_return_1m": 0.0226, "price_return_3m": 0.0832, "price_return_6m": -0.0661, "price_return_9m": -0.089, "price_return_12m": -0.0966, "price_return_12m_ex1m": -0.1165, "momentum_6m": -0.0661, "momentum_12m": -0.0966, "momentum_12_1": -0.1165, "distance_from_52w_high": -0.1943, "distance_from_52w_low": 0.1911, "relative_strength": -0.2545 }, "raw_ttm": { "revenue_ttm": 3864000000, "gross_profit_ttm": 2819000000, "ebit_ttm": 586000000, "ebitda_ttm": 693000000, "net_income_ttm": 485000000, "eps_diluted_ttm": 1.9125, "operating_cash_flow_ttm": 942000000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1001000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 741000000, "total_current_assets": 2091000000, "total_current_liabilities": 885000000, "net_ppe": null, "total_assets": 3535000000, "total_debt": 2000000, "total_equity": 2593000000, "net_working_capital": 467000000, "book_value_per_share": 10.2249, "retained_earnings": -4744000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140000000, "tangible_book_per_share": 8.4386 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 68, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 77, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4723, "os_score": 0.31, "value_percentile": 0.23, "quality_percentile": 0.97, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1884, "ticker_id": 5226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.311448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.26, "market_cap": 10463412220, "market_cap_usd": 10463412220, "enterprise_value": 9724412220, "shares_outstanding": 253597000, "fx_rate_to_usd": null, "pe_ratio": 21.57404581, "pb_ratio": 4.03525346, "ptbv_ratio": 4.88944496, "ps_ratio": 2.70792242, "pcf_ratio": 11.10765628, "pfcf_ratio": 10.45295926, "ev_ebitda": 14.03234087, "ev_ebit": 16.5945601, "ev_sales": 2.51666983, "ev_fcf": 9.71469752, "earnings_yield": 0.04635199, "fcf_yield": 0.10293681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72955487, "operating_margin": 0.15165631, "net_margin": 0.1255176, "ebitda_margin": 0.17934783, "fcf_margin": 0.25905797, "roe": 0.18704204, "roa": 0.13719943, "roic": 0.24725093, "roc_greenblatt": null, "asset_turnover": 1.09306931, "cash_conversion": 2.06391753, "accruals_ratio": -0.12927864, "sbc_to_revenue": 0.0947205, "debt_to_equity": 0.36290012, "net_debt_to_ebitda": -1.06637807, "debt_to_assets": 0.00056577, "interest_coverage": null, "current_ratio": 2.36271186, "quick_ratio": 2.36271186, "net_debt": -739000000, "revenue_growth_1y": 0.11837916, "revenue_growth_3y_cagr": 0.13622526, "revenue_growth_5y_cagr": 0.20432765, "eps_growth_1y": 0.12009238, "eps_growth_3y_cagr": 0.01458379, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05702218, "book_value_growth_1y": -0.15813737, "piotroski_f_score": 6, "altman_z_score": 6.8423693, "earnings_stability_5y": 0.274268, "revenue_stability_5y": 0.530844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02255266, "price_return_3m": 0.08322394, "price_return_6m": -0.06609325, "price_return_9m": -0.08898212, "price_return_12m": -0.09656229, "price_return_12m_ex1m": -0.11648785, "distance_from_52w_high": -0.19429799, "distance_from_52w_low": 0.19110855, "relative_strength": -0.25450335, "local_beta": 0, "volatility_252d": 0.35388, "volatility_60d": 0.756723, "max_drawdown_12m": -0.32356962, "revenue_ttm": 3864000000, "gross_profit_ttm": 2819000000, "ebit_ttm": 586000000, "ebitda_ttm": 693000000, "net_income_ttm": 485000000, "eps_diluted_ttm": 1.91248319, "operating_cash_flow_ttm": 942000000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1001000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 741000000, "total_current_assets": 2091000000, "total_current_liabilities": 885000000, "net_ppe": null, "total_assets": 3535000000, "total_debt": 2000000, "total_equity": 2593000000, "net_working_capital": 467000000, "book_value_per_share": 10.22488436, "retained_earnings": -4744000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140000000, "tangible_book_per_share": 8.43858563, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 68, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 77, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.26, "os": 0.31, "value": 0.23, "quality": 0.97, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 21.574, "earnings_yield": 0.0464, "shareholder_yield": 0, "roe": 0.187, "momentum_12_1": -0.1165, "complete_fields": { "id": 1884, "ticker_id": 5226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.311448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.26, "market_cap": 10463412220, "market_cap_usd": 10463412220, "enterprise_value": 9724412220, "shares_outstanding": 253597000, "fx_rate_to_usd": null, "pe_ratio": 21.57404581, "pb_ratio": 4.03525346, "ptbv_ratio": 4.88944496, "ps_ratio": 2.70792242, "pcf_ratio": 11.10765628, "pfcf_ratio": 10.45295926, "ev_ebitda": 14.03234087, "ev_ebit": 16.5945601, "ev_sales": 2.51666983, "ev_fcf": 9.71469752, "earnings_yield": 0.04635199, "fcf_yield": 0.10293681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72955487, "operating_margin": 0.15165631, "net_margin": 0.1255176, "ebitda_margin": 0.17934783, "fcf_margin": 0.25905797, "roe": 0.18704204, "roa": 0.13719943, "roic": 0.24725093, "roc_greenblatt": null, "asset_turnover": 1.09306931, "cash_conversion": 2.06391753, "accruals_ratio": -0.12927864, "sbc_to_revenue": 0.0947205, "debt_to_equity": 0.36290012, "net_debt_to_ebitda": -1.06637807, "debt_to_assets": 0.00056577, "interest_coverage": null, "current_ratio": 2.36271186, "quick_ratio": 2.36271186, "net_debt": -739000000, "revenue_growth_1y": 0.11837916, "revenue_growth_3y_cagr": 0.13622526, "revenue_growth_5y_cagr": 0.20432765, "eps_growth_1y": 0.12009238, "eps_growth_3y_cagr": 0.01458379, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05702218, "book_value_growth_1y": -0.15813737, "piotroski_f_score": 6, "altman_z_score": 6.8423693, "earnings_stability_5y": 0.274268, "revenue_stability_5y": 0.530844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02255266, "price_return_3m": 0.08322394, "price_return_6m": -0.06609325, "price_return_9m": -0.08898212, "price_return_12m": -0.09656229, "price_return_12m_ex1m": -0.11648785, "distance_from_52w_high": -0.19429799, "distance_from_52w_low": 0.19110855, "relative_strength": -0.25450335, "local_beta": 0, "volatility_252d": 0.35388, "volatility_60d": 0.756723, "max_drawdown_12m": -0.32356962, "revenue_ttm": 3864000000, "gross_profit_ttm": 2819000000, "ebit_ttm": 586000000, "ebitda_ttm": 693000000, "net_income_ttm": 485000000, "eps_diluted_ttm": 1.91248319, "operating_cash_flow_ttm": 942000000, "capital_expenditure_ttm": 59000000, "fcf_ttm": 1001000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 741000000, "total_current_assets": 2091000000, "total_current_liabilities": 885000000, "net_ppe": null, "total_assets": 3535000000, "total_debt": 2000000, "total_equity": 2593000000, "net_working_capital": 467000000, "book_value_per_share": 10.22488436, "retained_earnings": -4744000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2140000000, "tangible_book_per_share": 8.43858563, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 68, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 77, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 78, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 3742000000, "cost_of_revenue": 984000000, "gross_profit": 2758000000, "ebit": 498000000, "ebitda": 597000000, "pretax_income": 556000000, "tax_provision": 109000000, "net_income": 447000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000000, "total_current_assets": 2199000000, "total_assets": 3687000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 1169000000, "total_equity": 2518000000, "shares_outstanding": 279621000, "goodwill_and_intangibles": 464000000 }, "cash_flow": { "operating_cash_flow": 972000000, "capital_expenditure": 61000000, "free_cash_flow": 1033000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36531, "ticker_id": 5226, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498000000", "ebitda": "597000000", "netIncome": "447000000", "grossProfit": "2758000000", "depreciation": "None", "totalRevenue": "3742000000", "costOfRevenue": "984000000", "interestIncome": "57000000", "incomeBeforeTax": "556000000", "interestExpense": "None", "operatingIncome": "498000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "447000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3687000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "-4486000000", "totalLiabilities": "1169000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2199000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "50000000", "currentNetReceivables": "1127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "279621000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-208000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3742000000, "cost_of_revenue": 984000000, "gross_profit": 2758000000, "research_and_development": 650000000, "selling_general_admin": 482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498000000, "depreciation_amortisation": 99000000, "ebitda": 597000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 556000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 447000000, "net_income_continuing_ops": 447000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000000, "short_term_investments": 50000000, "net_receivables": 1127000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2199000000, "net_ppe": null, "goodwill": 393000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1488000000, "total_assets": 3687000000, "short_term_debt": 3000000, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252000000, "total_liabilities": 1169000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4486000000, "total_equity": 2518000000, "shares_outstanding": 279621000, "operating_cash_flow": 972000000, "stock_based_compensation": 352000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1391000000, "free_cash_flow": 1033000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "498000000", "ebitda": "597000000", "netIncome": "447000000", "grossProfit": "2758000000", "depreciation": "None", "totalRevenue": "3742000000", "costOfRevenue": "984000000", "interestIncome": "57000000", "incomeBeforeTax": "556000000", "interestExpense": "None", "operatingIncome": "498000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "447000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3687000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "-4486000000", "totalLiabilities": "1169000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2199000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "50000000", "currentNetReceivables": "1127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "279621000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "972000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-208000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 3378000000, "cost_of_revenue": 836000000, "gross_profit": 2542000000, "ebit": 489000000, "ebitda": 556000000, "pretax_income": 552000000, "tax_provision": 95000000, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430000000, "total_current_assets": 2697000000, "total_assets": 4115000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 1022000000, "total_equity": 3093000000, "shares_outstanding": 289158000, "goodwill_and_intangibles": 369000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 64000000, "free_cash_flow": 751000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36536, "ticker_id": 5226, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489000000", "ebitda": "556000000", "netIncome": "457000000", "grossProfit": "2542000000", "depreciation": "None", "totalRevenue": "3378000000", "costOfRevenue": "836000000", "interestIncome": "66000000", "incomeBeforeTax": "552000000", "interestExpense": "0", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "2053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "363000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-3585000000", "totalLiabilities": "1022000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "1430000000", "commonStockSharesOutstanding": "289158000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "1430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1413000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3378000000, "cost_of_revenue": 836000000, "gross_profit": 2542000000, "research_and_development": 604000000, "selling_general_admin": 363000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489000000, "depreciation_amortisation": 67000000, "ebitda": 556000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 552000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 457000000, "net_income_continuing_ops": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430000000, "short_term_investments": 91000000, "net_receivables": 1014000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2697000000, "net_ppe": null, "goodwill": 317000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418000000, "total_assets": 4115000000, "short_term_debt": 13000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000000, "total_liabilities": 1022000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3585000000, "total_equity": 3093000000, "shares_outstanding": 289158000, "operating_cash_flow": 687000000, "stock_based_compensation": 300000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1413000000, "free_cash_flow": 751000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "489000000", "ebitda": "556000000", "netIncome": "457000000", "grossProfit": "2542000000", "depreciation": "None", "totalRevenue": "3378000000", "costOfRevenue": "836000000", "interestIncome": "66000000", "incomeBeforeTax": "552000000", "interestExpense": "0", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "2053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "363000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-3585000000", "totalLiabilities": "1022000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "1430000000", "commonStockSharesOutstanding": "289158000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "1430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1413000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 3042000000, "cost_of_revenue": 764000000, "gross_profit": 2278000000, "ebit": -2142000000, "ebitda": -2085000000, "pretax_income": -2061000000, "tax_provision": -439000000, "net_income": -1622000000, "net_income_to_common": -1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3305000000, "total_assets": 4727000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 977000000, "total_equity": 3750000000, "shares_outstanding": 130616000, "goodwill_and_intangibles": 395000000 }, "cash_flow": { "operating_cash_flow": 586000000, "capital_expenditure": 56000000, "free_cash_flow": 642000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36541, "ticker_id": 5226, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2142000000", "ebitda": "-2085000000", "netIncome": "-1622000000", "grossProfit": "2278000000", "depreciation": "None", "totalRevenue": "3042000000", "costOfRevenue": "764000000", "interestIncome": "67000000", "incomeBeforeTax": "-2061000000", "interestExpense": "0", "operatingIncome": "-2142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-439000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "4420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "-1291000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4727000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-2635000000", "totalLiabilities": "977000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3305000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49000000", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "3750000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "733000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "244000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "130616000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1622000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "135000000", "stockBasedCompensation": "2756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3042000000, "cost_of_revenue": 764000000, "gross_profit": 2278000000, "research_and_development": 2312000000, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2142000000, "depreciation_amortisation": 57000000, "ebitda": -2085000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2061000000, "tax_provision": -439000000, "effective_tax_rate": null, "net_income": -1622000000, "net_income_continuing_ops": -1291000000, "net_income_to_common": -1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000000, "short_term_investments": 49000000, "net_receivables": 853000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3305000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422000000, "total_assets": 4727000000, "short_term_debt": 13000000, "accounts_payable": 72000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244000000, "total_liabilities": 977000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2635000000, "total_equity": 3750000000, "shares_outstanding": 130616000, "operating_cash_flow": 586000000, "stock_based_compensation": 2756000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2142000000", "ebitda": "-2085000000", "netIncome": "-1622000000", "grossProfit": "2278000000", "depreciation": "None", "totalRevenue": "3042000000", "costOfRevenue": "764000000", "interestIncome": "67000000", "incomeBeforeTax": "-2061000000", "interestExpense": "0", "operatingIncome": "-2142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-439000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "4420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "-1291000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4727000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-2635000000", "totalLiabilities": "977000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3305000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49000000", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "3750000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "733000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "244000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "130616000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1622000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "135000000", "stockBasedCompensation": "2756000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 2551000000, "cost_of_revenue": 720000000, "gross_profit": 1831000000, "ebit": 62000000, "ebitda": 109000000, "pretax_income": 71000000, "tax_provision": -357000000, "net_income": 428000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580000000, "total_current_assets": 2740000000, "total_assets": 3669000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 911000000, "total_equity": 2758000000, "shares_outstanding": 276653464, "goodwill_and_intangibles": 420000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 26000000, "free_cash_flow": 303000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36546, "ticker_id": 5226, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "109000000", "netIncome": "428000000", "grossProfit": "1831000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "720000000", "interestIncome": "17000000", "incomeBeforeTax": "71000000", "interestExpense": "0", "operatingIncome": "62000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-357000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "1769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "339000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "317000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3669000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "-977000000", "totalLiabilities": "911000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2740000000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "209000000", "currentNetReceivables": "842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000000", "currentAccountsPayable": "88000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79000000", "shortLongTermDebtTotal": "49000000", "totalShareholderEquity": "2758000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "795000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "116000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "277000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "117000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551000000, "cost_of_revenue": 720000000, "gross_profit": 1831000000, "research_and_development": 518000000, "selling_general_admin": 339000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 47000000, "ebitda": 109000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": -357000000, "effective_tax_rate": null, "net_income": 428000000, "net_income_continuing_ops": 428000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580000000, "short_term_investments": 209000000, "net_receivables": 842000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 2740000000, "net_ppe": null, "goodwill": 317000000, "intangible_assets": 103000000, "goodwill_and_intangibles": 420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929000000, "total_assets": 3669000000, "short_term_debt": 13000000, "accounts_payable": 88000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116000000, "total_liabilities": 911000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977000000, "total_equity": 2758000000, "shares_outstanding": 276653464, "operating_cash_flow": 277000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000000, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "109000000", "netIncome": "428000000", "grossProfit": "1831000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "720000000", "interestIncome": "17000000", "incomeBeforeTax": "71000000", "interestExpense": "0", "operatingIncome": "62000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-357000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "1769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "339000000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "317000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3669000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "-977000000", "totalLiabilities": "911000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "2740000000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "209000000", "currentNetReceivables": "842000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000000", "currentAccountsPayable": "88000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79000000", "shortLongTermDebtTotal": "49000000", "totalShareholderEquity": "2758000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "795000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "116000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "277000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "117000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 1834000000, "cost_of_revenue": 608000000, "gross_profit": 1226000000, "ebit": -86000000, "ebitda": -59000000, "pretax_income": -72000000, "tax_provision": 1000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000000, "total_current_assets": 2395000000, "total_assets": 2961000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 712000000, "total_equity": 2249000000, "shares_outstanding": 276653464, "goodwill_and_intangibles": 331000000 }, "cash_flow": { "operating_cash_flow": -204000000, "capital_expenditure": 22000000, "free_cash_flow": -182000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36551, "ticker_id": 5226, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "-59000000", "netIncome": "-73000000", "grossProfit": "1226000000", "depreciation": "None", "totalRevenue": "1834000000", "costOfRevenue": "608000000", "interestIncome": "2000000", "incomeBeforeTax": "-72000000", "interestExpense": "0", "operatingIncome": "-86000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "263000000", "inventory": "1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2961000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "-1405000000", "totalLiabilities": "712000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "2395000000", "currentLongTermDebt": "None", "longTermInvestments": "128000000", "shortTermInvestments": "348000000", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "2249000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "356000000", "totalCurrentLiabilities": "592000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "120000000", "cashAndShortTermInvestments": "1147000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "1147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "-204000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834000000, "cost_of_revenue": 608000000, "gross_profit": 1226000000, "research_and_development": 368000000, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000000, "depreciation_amortisation": 27000000, "ebitda": -59000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -72000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000000, "short_term_investments": 348000000, "net_receivables": 832000000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 2395000000, "net_ppe": null, "goodwill": 263000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 331000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566000000, "total_assets": 2961000000, "short_term_debt": 11000000, "accounts_payable": 60000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120000000, "total_liabilities": 712000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405000000, "total_equity": 2249000000, "shares_outstanding": 276653464, "operating_cash_flow": -204000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464000000, "free_cash_flow": -182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "-59000000", "netIncome": "-73000000", "grossProfit": "1226000000", "depreciation": "None", "totalRevenue": "1834000000", "costOfRevenue": "608000000", "interestIncome": "2000000", "incomeBeforeTax": "-72000000", "interestExpense": "0", "operatingIncome": "-86000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "-73000000" }, "balance": { "goodwill": "263000000", "inventory": "1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2961000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "-1405000000", "totalLiabilities": "712000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "2395000000", "currentLongTermDebt": "None", "longTermInvestments": "128000000", "shortTermInvestments": "348000000", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "2249000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "356000000", "totalCurrentLiabilities": "592000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "120000000", "cashAndShortTermInvestments": "1147000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "1147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "-204000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 1477000000, "cost_of_revenue": 598000000, "gross_profit": 879000000, "ebit": -75000000, "ebitda": -55000000, "pretax_income": -70000000, "tax_provision": -1000000, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217000000, "total_current_assets": 1972000000, "total_assets": 2096000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 520000000, "total_equity": 1576000000, "shares_outstanding": 276653464, "goodwill_and_intangibles": 18000000 }, "cash_flow": { "operating_cash_flow": -91000000, "capital_expenditure": 7000000, "free_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36555, "ticker_id": 5226, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75000000", "ebitda": "-55000000", "netIncome": "-70000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1477000000", "costOfRevenue": "598000000", "interestIncome": "5000000", "incomeBeforeTax": "-70000000", "interestExpense": "0", "operatingIncome": "-75000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "11000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2096000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-1332000000", "totalLiabilities": "520000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "1972000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208000000", "currentNetReceivables": "520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "1576000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384000000", "totalCurrentLiabilities": "407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "1217000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "1217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "199000000", "operatingCashflow": "-91000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671000000", "cashflowFromInvestment": "301000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477000000, "cost_of_revenue": 598000000, "gross_profit": 879000000, "research_and_development": 194000000, "selling_general_admin": 278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75000000, "depreciation_amortisation": 20000000, "ebitda": -55000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -70000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217000000, "short_term_investments": 208000000, "net_receivables": 520000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1972000000, "net_ppe": null, "goodwill": 11000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 18000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124000000, "total_assets": 2096000000, "short_term_debt": null, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000000, "total_liabilities": 520000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332000000, "total_equity": 1576000000, "shares_outstanding": 276653464, "operating_cash_flow": -91000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 671000000, "free_cash_flow": -84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75000000", "ebitda": "-55000000", "netIncome": "-70000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1477000000", "costOfRevenue": "598000000", "interestIncome": "5000000", "incomeBeforeTax": "-70000000", "interestExpense": "0", "operatingIncome": "-75000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "11000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2096000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-1332000000", "totalLiabilities": "520000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "1972000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208000000", "currentNetReceivables": "520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73000000", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "1576000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384000000", "totalCurrentLiabilities": "407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "1217000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "1217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "199000000", "operatingCashflow": "-91000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671000000", "cashflowFromInvestment": "301000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 214000000, "cost_of_revenue": 232000000, "gross_profit": -18000000, "ebit": -556000000, "ebitda": -551000000, "pretax_income": -531000000, "tax_provision": null, "net_income": -531000000, "net_income_to_common": -531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 54710570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -491000000, "capital_expenditure": 16000000, "free_cash_flow": -475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36556, "ticker_id": 5226, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-556000000", "ebitda": "-551000000", "netIncome": "-531000000", "grossProfit": "-18000000", "depreciation": "None", "totalRevenue": "214000000", "costOfRevenue": "232000000", "interestIncome": "None", "incomeBeforeTax": "-531000000", "interestExpense": "None", "operatingIncome": "-556000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54710570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-491000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "310000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214000000, "cost_of_revenue": 232000000, "gross_profit": -18000000, "research_and_development": 127000000, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -556000000, "depreciation_amortisation": 5000000, "ebitda": -551000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -531000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -531000000, "net_income_continuing_ops": null, "net_income_to_common": -531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 54710570, "operating_cash_flow": -491000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-556000000", "ebitda": "-551000000", "netIncome": "-531000000", "grossProfit": "-18000000", "depreciation": "None", "totalRevenue": "214000000", "costOfRevenue": "232000000", "interestIncome": "None", "incomeBeforeTax": "-531000000", "interestExpense": "None", "operatingIncome": "-556000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54710570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-491000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "310000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 16465000, "cost_of_revenue": null, "gross_profit": 16465000, "ebit": 8539000, "ebitda": 9255000, "pretax_income": 3915000, "tax_provision": 963000, "net_income": 2952000, "net_income_to_common": 2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8590000, "total_current_assets": 41809000, "total_assets": 475104000, "short_term_debt": 141000, "long_term_debt": null, "total_debt": 141000, "total_liabilities": 424843000, "total_equity": 50261000, "shares_outstanding": 6470939, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": 4581000, "capital_expenditure": 0, "free_cash_flow": 4581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36561, "ticker_id": 5226, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8539000", "ebitda": "9255000", "netIncome": "2952000", "grossProfit": "16465000", "depreciation": "None", "totalRevenue": "16465000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3915000", "interestExpense": "4624000", "operatingIncome": "3915000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "7337000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17892000", "currentDebt": "None", "investments": "None", "totalAssets": "475104000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "7281000", "totalLiabilities": "424843000", "otherCurrentAssets": "None", "totalCurrentAssets": "41809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31960000", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16241000", "totalShareholderEquity": "50261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16584000", "cashAndShortTermInvestments": "8590000", "commonStockSharesOutstanding": "6470939", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "8590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4581000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16465000, "cost_of_revenue": null, "gross_profit": 16465000, "research_and_development": null, "selling_general_admin": 7337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8539000, "depreciation_amortisation": 716000, "ebitda": 9255000, "interest_expense": 4624000, "interest_income": null, "other_non_operating": null, "pretax_income": 3915000, "tax_provision": 963000, "effective_tax_rate": null, "net_income": 2952000, "net_income_continuing_ops": null, "net_income_to_common": 2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8590000, "short_term_investments": 31960000, "net_receivables": 1259000, "inventory": null, "other_current_assets": null, "total_current_assets": 41809000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433295000, "total_assets": 475104000, "short_term_debt": 141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16584000, "total_liabilities": 424843000, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7281000, "total_equity": 50261000, "shares_outstanding": 6470939, "operating_cash_flow": 4581000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65379000, "free_cash_flow": 4581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8539000", "ebitda": "9255000", "netIncome": "2952000", "grossProfit": "16465000", "depreciation": "None", "totalRevenue": "16465000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3915000", "interestExpense": "4624000", "operatingIncome": "3915000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "7337000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17892000", "currentDebt": "None", "investments": "None", "totalAssets": "475104000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "7281000", "totalLiabilities": "424843000", "otherCurrentAssets": "None", "totalCurrentAssets": "41809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31960000", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16241000", "totalShareholderEquity": "50261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16584000", "cashAndShortTermInvestments": "8590000", "commonStockSharesOutstanding": "6470939", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "8590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4581000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 1019000000, "cost_of_revenue": 287000000, "gross_profit": 732000000, "ebit": 184000000, "ebitda": 215000000, "pretax_income": 188000000, "tax_provision": 44000000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741000000, "total_current_assets": 2091000000, "total_assets": 3535000000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 941000000, "total_equity": 2593000000, "shares_outstanding": 253597000, "goodwill_and_intangibles": 453000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 16000000, "free_cash_flow": 284000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36529, "ticker_id": 5226, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184000000", "ebitda": "215000000", "netIncome": "144000000", "grossProfit": "732000000", "depreciation": "None", "totalRevenue": "1019000000", "costOfRevenue": "287000000", "interestIncome": "6000000", "incomeBeforeTax": "188000000", "interestExpense": "None", "operatingIncome": "184000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3535000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-4744000000", "totalLiabilities": "941000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2091000000", "currentLongTermDebt": "None", "longTermInvestments": "63000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "2593000000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "605000000", "totalCurrentLiabilities": "885000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "56000000", "cashAndShortTermInvestments": "741000000", "commonStockSharesOutstanding": "253597000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019000000, "cost_of_revenue": 287000000, "gross_profit": 732000000, "research_and_development": 164000000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184000000, "depreciation_amortisation": 31000000, "ebitda": 215000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741000000, "short_term_investments": 59000000, "net_receivables": 1095000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2091000000, "net_ppe": null, "goodwill": 393000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1444000000, "total_assets": 3535000000, "short_term_debt": 2000000, "accounts_payable": 48000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56000000, "total_liabilities": 941000000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4744000000, "total_equity": 2593000000, "shares_outstanding": 253597000, "operating_cash_flow": 268000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000000, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184000000", "ebitda": "215000000", "netIncome": "144000000", "grossProfit": "732000000", "depreciation": "None", "totalRevenue": "1019000000", "costOfRevenue": "287000000", "interestIncome": "6000000", "incomeBeforeTax": "188000000", "interestExpense": "None", "operatingIncome": "184000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3535000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-4744000000", "totalLiabilities": "941000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2091000000", "currentLongTermDebt": "None", "longTermInvestments": "63000000", "shortTermInvestments": "59000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000000", "totalShareholderEquity": "2593000000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "605000000", "totalCurrentLiabilities": "885000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "56000000", "cashAndShortTermInvestments": "741000000", "commonStockSharesOutstanding": "253597000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 992000000, "cost_of_revenue": 275000000, "gross_profit": 717000000, "ebit": 98000000, "ebitda": 124000000, "pretax_income": 109000000, "tax_provision": 28000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000000, "total_current_assets": 2199000000, "total_assets": 3687000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 1169000000, "total_equity": 2518000000, "shares_outstanding": 265278000, "goodwill_and_intangibles": 464000000 }, "cash_flow": { "operating_cash_flow": 184000000, "capital_expenditure": 12000000, "free_cash_flow": 196000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36530, "ticker_id": 5226, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98000000", "ebitda": "124000000", "netIncome": "81000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "992000000", "costOfRevenue": "275000000", "interestIncome": "12000000", "incomeBeforeTax": "109000000", "interestExpense": "None", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3687000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "-4486000000", "totalLiabilities": "1169000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2199000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "50000000", "currentNetReceivables": "1127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "265278000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992000000, "cost_of_revenue": 275000000, "gross_profit": 717000000, "research_and_development": 171000000, "selling_general_admin": 163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98000000, "depreciation_amortisation": 26000000, "ebitda": 124000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000000, "short_term_investments": 50000000, "net_receivables": 1127000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2199000000, "net_ppe": null, "goodwill": 393000000, "intangible_assets": 71000000, "goodwill_and_intangibles": 464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1488000000, "total_assets": 3687000000, "short_term_debt": 3000000, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252000000, "total_liabilities": 1169000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4486000000, "total_equity": 2518000000, "shares_outstanding": 265278000, "operating_cash_flow": 184000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000000, "free_cash_flow": 196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98000000", "ebitda": "124000000", "netIncome": "81000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "992000000", "costOfRevenue": "275000000", "interestIncome": "12000000", "incomeBeforeTax": "109000000", "interestExpense": "None", "operatingIncome": "98000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "393000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3687000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71000000", "reportedCurrency": "USD", "retainedEarnings": "-4486000000", "totalLiabilities": "1169000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "2199000000", "currentLongTermDebt": "None", "longTermInvestments": "81000000", "shortTermInvestments": "50000000", "currentNetReceivables": "1127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "265278000", "intangibleAssetsExcludingGoodwill": "71000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 939000000, "cost_of_revenue": 247000000, "gross_profit": 692000000, "ebit": 181000000, "ebitda": 208000000, "pretax_income": 181000000, "tax_provision": 37000000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1690000000, "total_current_assets": 3031000000, "total_assets": 4540000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 1082000000, "total_equity": 3458000000, "shares_outstanding": 283176000, "goodwill_and_intangibles": 466000000 }, "cash_flow": { "operating_cash_flow": 287000000, "capital_expenditure": 15000000, "free_cash_flow": 302000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36532, "ticker_id": 5226, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181000000", "ebitda": "208000000", "netIncome": "144000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "939000000", "costOfRevenue": "247000000", "interestIncome": "16000000", "incomeBeforeTax": "181000000", "interestExpense": "None", "operatingIncome": "166000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "392000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4540000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "-3491000000", "totalLiabilities": "1082000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "3031000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "39000000", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3458000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "832000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "1690000000", "commonStockSharesOutstanding": "283176000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "1690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939000000, "cost_of_revenue": 247000000, "gross_profit": 692000000, "research_and_development": 169000000, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181000000, "depreciation_amortisation": 27000000, "ebitda": 208000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1690000000, "short_term_investments": 39000000, "net_receivables": 1042000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3031000000, "net_ppe": null, "goodwill": 392000000, "intangible_assets": 74000000, "goodwill_and_intangibles": 466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509000000, "total_assets": 4540000000, "short_term_debt": 3000000, "accounts_payable": 78000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250000000, "total_liabilities": 1082000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3491000000, "total_equity": 3458000000, "shares_outstanding": 283176000, "operating_cash_flow": 287000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181000000", "ebitda": "208000000", "netIncome": "144000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "939000000", "costOfRevenue": "247000000", "interestIncome": "16000000", "incomeBeforeTax": "181000000", "interestExpense": "None", "operatingIncome": "166000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "392000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4540000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "-3491000000", "totalLiabilities": "1082000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "3031000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "39000000", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3458000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "832000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "1690000000", "commonStockSharesOutstanding": "283176000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "1690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 914000000, "cost_of_revenue": 236000000, "gross_profit": 678000000, "ebit": 123000000, "ebitda": 146000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489000000, "total_current_assets": 2890000000, "total_assets": 4433000000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 1133000000, "total_equity": 3300000000, "shares_outstanding": 281293000, "goodwill_and_intangibles": 474000000 }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": 16000000, "free_cash_flow": 219000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36533, "ticker_id": 5226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "146000000", "netIncome": "116000000", "grossProfit": "678000000", "depreciation": "None", "totalRevenue": "914000000", "costOfRevenue": "236000000", "interestIncome": "15000000", "incomeBeforeTax": "142000000", "interestExpense": "None", "operatingIncome": "124000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "392000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4433000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "-3568000000", "totalLiabilities": "1133000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "2890000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3300000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "549000000", "totalCurrentLiabilities": "871000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "281293000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914000000, "cost_of_revenue": 236000000, "gross_profit": 678000000, "research_and_development": 166000000, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 23000000, "ebitda": 146000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489000000, "short_term_investments": 109000000, "net_receivables": 1043000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2890000000, "net_ppe": null, "goodwill": 392000000, "intangible_assets": 82000000, "goodwill_and_intangibles": 474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1543000000, "total_assets": 4433000000, "short_term_debt": 3000000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262000000, "total_liabilities": 1133000000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3568000000, "total_equity": 3300000000, "shares_outstanding": 281293000, "operating_cash_flow": 203000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "146000000", "netIncome": "116000000", "grossProfit": "678000000", "depreciation": "None", "totalRevenue": "914000000", "costOfRevenue": "236000000", "interestIncome": "15000000", "incomeBeforeTax": "142000000", "interestExpense": "None", "operatingIncome": "124000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "392000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4433000000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "-3568000000", "totalLiabilities": "1133000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "2890000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000000", "totalShareholderEquity": "3300000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "549000000", "totalCurrentLiabilities": "871000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "281293000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 897000000, "cost_of_revenue": 226000000, "gross_profit": 671000000, "ebit": 110000000, "ebitda": 132000000, "pretax_income": 124000000, "tax_provision": 18000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1558000000, "total_current_assets": 2873000000, "total_assets": 4292000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 1116000000, "total_equity": 3176000000, "shares_outstanding": 277193000, "goodwill_and_intangibles": 364000000 }, "cash_flow": { "operating_cash_flow": 298000000, "capital_expenditure": 18000000, "free_cash_flow": 316000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36534, "ticker_id": 5226, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000000", "ebitda": "132000000", "netIncome": "106000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "226000000", "interestIncome": "14000000", "incomeBeforeTax": "124000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4292000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "-3573000000", "totalLiabilities": "1116000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "2873000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72000000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "543000000", "totalCurrentLiabilities": "887000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "229000000", "cashAndShortTermInvestments": "1558000000", "commonStockSharesOutstanding": "277193000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897000000, "cost_of_revenue": 226000000, "gross_profit": 671000000, "research_and_development": 144000000, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 22000000, "ebitda": 132000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1558000000, "short_term_investments": 72000000, "net_receivables": 974000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2873000000, "net_ppe": null, "goodwill": 317000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1419000000, "total_assets": 4292000000, "short_term_debt": 13000000, "accounts_payable": 77000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229000000, "total_liabilities": 1116000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3573000000, "total_equity": 3176000000, "shares_outstanding": 277193000, "operating_cash_flow": 298000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110000000", "ebitda": "132000000", "netIncome": "106000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "226000000", "interestIncome": "14000000", "incomeBeforeTax": "124000000", "interestExpense": "None", "operatingIncome": "110000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4292000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "-3573000000", "totalLiabilities": "1116000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "2873000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72000000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "543000000", "totalCurrentLiabilities": "887000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "229000000", "cashAndShortTermInvestments": "1558000000", "commonStockSharesOutstanding": "277193000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 883000000, "cost_of_revenue": 219000000, "gross_profit": 664000000, "ebit": 155000000, "ebitda": 174000000, "pretax_income": 166000000, "tax_provision": 18000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430000000, "total_current_assets": 2697000000, "total_assets": 4115000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 1022000000, "total_equity": 3093000000, "shares_outstanding": 282033000, "goodwill_and_intangibles": 369000000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 12000000, "free_cash_flow": 165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36535, "ticker_id": 5226, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "174000000", "netIncome": "148000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "219000000", "interestIncome": "12000000", "incomeBeforeTax": "166000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-3585000000", "totalLiabilities": "1022000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "1430000000", "commonStockSharesOutstanding": "282033000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "1430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883000000, "cost_of_revenue": 219000000, "gross_profit": 664000000, "research_and_development": 155000000, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 19000000, "ebitda": 174000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 166000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430000000, "short_term_investments": 91000000, "net_receivables": 1014000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2697000000, "net_ppe": null, "goodwill": 317000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418000000, "total_assets": 4115000000, "short_term_debt": 13000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000000, "total_liabilities": 1022000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3585000000, "total_equity": 3093000000, "shares_outstanding": 282033000, "operating_cash_flow": 153000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": 165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "174000000", "netIncome": "148000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "219000000", "interestIncome": "12000000", "incomeBeforeTax": "166000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "317000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-3585000000", "totalLiabilities": "1022000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "469000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "1430000000", "commonStockSharesOutstanding": "282033000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "1430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 852000000, "cost_of_revenue": 211000000, "gross_profit": 641000000, "ebit": 138000000, "ebitda": 156000000, "pretax_income": 153000000, "tax_provision": 35000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 2509000000, "total_assets": 3926000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 1054000000, "total_equity": 2872000000, "shares_outstanding": 281003000, "goodwill_and_intangibles": 376000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 14000000, "free_cash_flow": 199000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36537, "ticker_id": 5226, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000000", "ebitda": "156000000", "netIncome": "118000000", "grossProfit": "641000000", "depreciation": "None", "totalRevenue": "852000000", "costOfRevenue": "211000000", "interestIncome": "15000000", "incomeBeforeTax": "153000000", "interestExpense": "None", "operatingIncome": "138000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3926000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "-3728000000", "totalLiabilities": "1054000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "2509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "2872000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "820000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "234000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "281003000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852000000, "cost_of_revenue": 211000000, "gross_profit": 641000000, "research_and_development": 149000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000000, "depreciation_amortisation": 18000000, "ebitda": 156000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000000, "short_term_investments": 20000000, "net_receivables": 949000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2509000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 58000000, "goodwill_and_intangibles": 376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417000000, "total_assets": 3926000000, "short_term_debt": 12000000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234000000, "total_liabilities": 1054000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3728000000, "total_equity": 2872000000, "shares_outstanding": 281003000, "operating_cash_flow": 185000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000000, "free_cash_flow": 199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138000000", "ebitda": "156000000", "netIncome": "118000000", "grossProfit": "641000000", "depreciation": "None", "totalRevenue": "852000000", "costOfRevenue": "211000000", "interestIncome": "15000000", "incomeBeforeTax": "153000000", "interestExpense": "None", "operatingIncome": "138000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3926000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "-3728000000", "totalLiabilities": "1054000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "2509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000000", "totalShareholderEquity": "2872000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "820000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "234000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "281003000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 823000000, "cost_of_revenue": 200000000, "gross_profit": 623000000, "ebit": 52000000, "ebitda": 67000000, "pretax_income": 68000000, "tax_provision": 7000000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 2585000000, "total_assets": 4027000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 988000000, "total_equity": 3039000000, "shares_outstanding": 286256000, "goodwill_and_intangibles": 382000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 23000000, "free_cash_flow": 267000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36538, "ticker_id": 5226, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "67000000", "netIncome": "61000000", "grossProfit": "623000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "200000000", "interestIncome": "17000000", "incomeBeforeTax": "68000000", "interestExpense": "None", "operatingIncome": "52000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4027000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "-3484000000", "totalLiabilities": "988000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "2585000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "3039000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "238000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "286256000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823000000, "cost_of_revenue": 200000000, "gross_profit": 623000000, "research_and_development": 185000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 15000000, "ebitda": 67000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": 9000000, "net_receivables": 888000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2585000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442000000, "total_assets": 4027000000, "short_term_debt": 13000000, "accounts_payable": 57000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238000000, "total_liabilities": 988000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3484000000, "total_equity": 3039000000, "shares_outstanding": 286256000, "operating_cash_flow": 244000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000000, "free_cash_flow": 267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "67000000", "netIncome": "61000000", "grossProfit": "623000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "200000000", "interestIncome": "17000000", "incomeBeforeTax": "68000000", "interestExpense": "None", "operatingIncome": "52000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4027000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "-3484000000", "totalLiabilities": "988000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "2585000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "3039000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "238000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "286256000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 820000000, "cost_of_revenue": 206000000, "gross_profit": 614000000, "ebit": 162000000, "ebitda": 171000000, "pretax_income": 165000000, "tax_provision": 35000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514000000, "total_current_assets": 2707000000, "total_assets": 4097000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 956000000, "total_equity": 3141000000, "shares_outstanding": 265728999, "goodwill_and_intangibles": 388000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 15000000, "free_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36539, "ticker_id": 5226, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "171000000", "netIncome": "130000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "820000000", "costOfRevenue": "206000000", "interestIncome": "22000000", "incomeBeforeTax": "165000000", "interestExpense": "None", "operatingIncome": "144000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4097000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70000000", "reportedCurrency": "USD", "retainedEarnings": "-3220000000", "totalLiabilities": "956000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "3141000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "265728999", "intangibleAssetsExcludingGoodwill": "70000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820000000, "cost_of_revenue": 206000000, "gross_profit": 614000000, "research_and_development": 115000000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 9000000, "ebitda": 171000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 165000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514000000, "short_term_investments": 20000000, "net_receivables": 917000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2707000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 70000000, "goodwill_and_intangibles": 388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389000000, "total_assets": 4097000000, "short_term_debt": 13000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240000000, "total_liabilities": 956000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3220000000, "total_equity": 3141000000, "shares_outstanding": 265728999, "operating_cash_flow": 105000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "171000000", "netIncome": "130000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "820000000", "costOfRevenue": "206000000", "interestIncome": "22000000", "incomeBeforeTax": "165000000", "interestExpense": "None", "operatingIncome": "144000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4097000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70000000", "reportedCurrency": "USD", "retainedEarnings": "-3220000000", "totalLiabilities": "956000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36000000", "totalShareholderEquity": "3141000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "265728999", "intangibleAssetsExcludingGoodwill": "70000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 803000000, "cost_of_revenue": 195000000, "gross_profit": 608000000, "ebit": 46000000, "ebitda": 54000000, "pretax_income": 72000000, "tax_provision": -63000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3305000000, "total_assets": 4727000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 977000000, "total_equity": 3750000000, "shares_outstanding": 279046000, "goodwill_and_intangibles": 395000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 18000000, "free_cash_flow": 251000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36540, "ticker_id": 5226, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46000000", "ebitda": "54000000", "netIncome": "135000000", "grossProfit": "608000000", "depreciation": "None", "totalRevenue": "803000000", "costOfRevenue": "195000000", "interestIncome": "24000000", "incomeBeforeTax": "72000000", "interestExpense": "None", "operatingIncome": "46000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4727000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-2635000000", "totalLiabilities": "977000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3305000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49000000", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "3750000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "733000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "244000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "279046000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "233000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 803000000, "cost_of_revenue": 195000000, "gross_profit": 608000000, "research_and_development": 205000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46000000, "depreciation_amortisation": 8000000, "ebitda": 54000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": -63000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000000, "short_term_investments": 49000000, "net_receivables": 853000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3305000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422000000, "total_assets": 4727000000, "short_term_debt": 13000000, "accounts_payable": 72000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244000000, "total_liabilities": 977000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2635000000, "total_equity": 3750000000, "shares_outstanding": 279046000, "operating_cash_flow": 233000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46000000", "ebitda": "54000000", "netIncome": "135000000", "grossProfit": "608000000", "depreciation": "None", "totalRevenue": "803000000", "costOfRevenue": "195000000", "interestIncome": "24000000", "incomeBeforeTax": "72000000", "interestExpense": "None", "operatingIncome": "46000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "318000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4727000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-2635000000", "totalLiabilities": "977000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "3305000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "49000000", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "3750000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "733000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "244000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "279046000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "233000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 764000000, "cost_of_revenue": 203000000, "gross_profit": 561000000, "ebit": -2457000000, "ebitda": -2442000000, "pretax_income": -2439000000, "tax_provision": -440000000, "net_income": -1999000000, "net_income_to_common": -1999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2010000000, "total_current_assets": 3073000000, "total_assets": 4421000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 937000000, "total_equity": 3484000000, "shares_outstanding": 279046000, "goodwill_and_intangibles": 400000000 }, "cash_flow": { "operating_cash_flow": 111000000, "capital_expenditure": 16000000, "free_cash_flow": 127000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36542, "ticker_id": 5226, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2457000000", "ebitda": "-2442000000", "netIncome": "-1999000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "764000000", "costOfRevenue": "203000000", "interestIncome": "23000000", "incomeBeforeTax": "-2439000000", "interestExpense": "None", "operatingIncome": "-2457000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-440000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "3018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "568000000", "netIncomeFromContinuingOperations": "-1999000000" }, "balance": { "goodwill": "318000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4421000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "-2734000000", "totalLiabilities": "937000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "3073000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56000000", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "3484000000", "capitalLeaseObligations": "43000000", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "683000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "254000000", "cashAndShortTermInvestments": "2010000000", "commonStockSharesOutstanding": "279046000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "2010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "111000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "57000000", "stockBasedCompensation": "2605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764000000, "cost_of_revenue": 203000000, "gross_profit": 561000000, "research_and_development": 1850000000, "selling_general_admin": 568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2457000000, "depreciation_amortisation": 15000000, "ebitda": -2442000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2439000000, "tax_provision": -440000000, "effective_tax_rate": null, "net_income": -1999000000, "net_income_continuing_ops": -1999000000, "net_income_to_common": -1999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2010000000, "short_term_investments": 56000000, "net_receivables": 841000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 3073000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 82000000, "goodwill_and_intangibles": 400000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348000000, "total_assets": 4421000000, "short_term_debt": 13000000, "accounts_payable": 57000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254000000, "total_liabilities": 937000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2734000000, "total_equity": 3484000000, "shares_outstanding": 279046000, "operating_cash_flow": 111000000, "stock_based_compensation": 2605000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2457000000", "ebitda": "-2442000000", "netIncome": "-1999000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "764000000", "costOfRevenue": "203000000", "interestIncome": "23000000", "incomeBeforeTax": "-2439000000", "interestExpense": "None", "operatingIncome": "-2457000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-440000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "3018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "568000000", "netIncomeFromContinuingOperations": "-1999000000" }, "balance": { "goodwill": "318000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4421000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "-2734000000", "totalLiabilities": "937000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "3073000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56000000", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "3484000000", "capitalLeaseObligations": "43000000", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "683000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "254000000", "cashAndShortTermInvestments": "2010000000", "commonStockSharesOutstanding": "279046000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "2010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "111000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "57000000", "stockBasedCompensation": "2605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "income_statement": { "revenue": 716000000, "cost_of_revenue": 189000000, "gross_profit": 527000000, "ebit": 119000000, "ebitda": 134000000, "pretax_income": 142000000, "tax_provision": 28000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000000, "total_current_assets": 2896000000, "total_assets": 3787000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 774000000, "total_equity": 3013000000, "shares_outstanding": 276653464, "goodwill_and_intangibles": 406000000 }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": 13000000, "free_cash_flow": 185000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36543, "ticker_id": 5226, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:03.359759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119000000", "ebitda": "134000000", "netIncome": "114000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "716000000", "costOfRevenue": "189000000", "interestIncome": "20000000", "incomeBeforeTax": "142000000", "interestExpense": "None", "operatingIncome": "119000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "318000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3787000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-735000000", "totalLiabilities": "774000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2896000000", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "125000000", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "3013000000", "capitalLeaseObligations": "43000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716000000, "cost_of_revenue": 189000000, "gross_profit": 527000000, "research_and_development": 130000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119000000, "depreciation_amortisation": 15000000, "ebitda": 134000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000000, "short_term_investments": 125000000, "net_receivables": 765000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 2896000000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 88000000, "goodwill_and_intangibles": 406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891000000, "total_assets": 3787000000, "short_term_debt": 13000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92000000, "total_liabilities": 774000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735000000, "total_equity": 3013000000, "shares_outstanding": 276653464, "operating_cash_flow": 172000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119000000", "ebitda": "134000000", "netIncome": "114000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "716000000", "costOfRevenue": "189000000", "interestIncome": "20000000", "incomeBeforeTax": "142000000", "interestExpense": "None", "operatingIncome": "119000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "318000000", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3787000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-735000000", "totalLiabilities": "774000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2896000000", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "125000000", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "3013000000", "capitalLeaseObligations": "43000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "92000000", "cashAndShortTermInvestments": "1913000000", "commonStockSharesOutstanding": "276653464", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "1913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }