{ "ticker": { "uuid": "79af2152-f314-4f0e-918c-ca15d7943581", "symbol": "DEFT", "name": "DeFi Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79af2152-f314-4f0e-918c-ca15d7943581/", "api_url": "https://sharemaestro.com/factors/api/tickers/79af2152-f314-4f0e-918c-ca15d7943581/" }, "ticker_metadata": { "id": 5652, "uuid": "79af2152-f314-4f0e-918c-ca15d7943581", "symbol": "DEFT", "name": "DeFi Technologies Inc.", "asset_type": "equity", "market_cap": 252055000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "DeFi Technologies Inc., a technology company, develops exchange traded products that synthetically track the value of a single DeFi protocol or a basket of protocols in Canada. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79af2152-f314-4f0e-918c-ca15d7943581", "symbol": "DEFT", "name": "DeFi Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79af2152-f314-4f0e-918c-ca15d7943581/", "api_url": "https://sharemaestro.com/factors/api/tickers/79af2152-f314-4f0e-918c-ca15d7943581/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.86, "quality": 0.25, "momentum": 0, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 0.55, "market_cap": 161496609.76, "pe_ratio": 3.2365, "earnings_yield": 0.309, "ebitda_to_ev": 0.7952, "shareholder_yield": 0, "roe": 0.3185, "piotroski_f_score": 4, "momentum_12_1": -0.7827, "volatility_252d": 1.1026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.560919+00:00", "batch_id": "" }, "size": { "price_close": 0.553, "market_cap": 161496609.757, "market_cap_usd": 161496609.757, "enterprise_value": 73634090.757, "shares_outstanding": 292037269, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.2365, "pb_ratio": 1.031, "ptbv_ratio": 1.8698, "ps_ratio": 2.9292, "pcf_ratio": null, "pfcf_ratio": -5.4426, "ev_ebitda": 1.2576, "ev_ebit": 1.2943, "ev_sales": 1.3356, "ev_fcf": -2.4815, "earnings_yield": 0.309, "fcf_yield": -0.403, "price_to_sales": 2.9292, "price_to_book": 1.031, "price_to_cashflow": null, "ebitda_to_ev": 0.7952, "sales_yield": 0.7487 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4087, "operating_margin": 1.0319, "net_margin": 0.9051, "ebitda_margin": 1.062, "fcf_margin": -0.5382, "roe": 0.3185, "roa": 0.0784, "roic": 0.6203, "roc_greenblatt": null, "asset_turnover": 0.0867, "cash_conversion": -0.5947, "accruals_ratio": 0.1461, "sbc_to_revenue": 0.191, "piotroski_f_score": 4, "altman_z_score": 1.3614, "earnings_stability_5y": 7.3085, "revenue_stability_5y": 1.0509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0618, "net_debt_to_ebitda": -1.5006, "debt_to_assets": 0.0009, "interest_coverage": 11.7088, "current_ratio": 919.934, "quick_ratio": 919.934, "net_debt": -87862519, "local_beta": 0.0029, "volatility_252d": 1.1026, "volatility_60d": 2.6693, "max_drawdown_12m": -0.853, "risk_adjusted_momentum": -0.7098 }, "growth": { "revenue_growth_1y": -0.641, "revenue_growth_3y_cagr": 2.9295, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2581, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.074, "fcf_growth_1y": null, "book_value_growth_1y": 5.1794, "revenue_growth": -0.641, "earnings_growth": 1.2581 }, "momentum": { "price_return_1m": -0.2405, "price_return_3m": -0.1746, "price_return_6m": -0.5353, "price_return_9m": -0.7276, "price_return_12m": -0.8349, "price_return_12m_ex1m": -0.7827, "momentum_6m": -0.5353, "momentum_12m": -0.8349, "momentum_12_1": -0.7827, "distance_from_52w_high": -0.8309, "distance_from_52w_low": 0.1502, "relative_strength": -0.9929 }, "raw_ttm": { "revenue_ttm": 55132552, "gross_profit_ttm": 22534336, "ebit_ttm": 56889680, "ebitda_ttm": 58551196, "net_income_ttm": 49898955, "eps_diluted_ttm": 0.1709, "operating_cash_flow_ttm": -43090920, "capital_expenditure_ttm": 13418200.15, "fcf_ttm": -29672719.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4858723, "cash_and_equivalents": 88431834, "total_current_assets": 523732225, "total_current_liabilities": 569315, "net_ppe": null, "total_assets": 636266897, "total_debt": 569315, "total_equity": 156647392, "net_working_capital": 435300391, "book_value_per_share": 0.5364, "retained_earnings": -95007083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86371633, "tangible_book_per_share": 0.2958 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 23, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 14, "quality_composite": 75, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 3, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4637, "os_score": 0.52, "value_percentile": 0.86, "quality_percentile": 0.25, "momentum_percentile": 0, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 883, "ticker_id": 5652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.560919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.553, "market_cap": 161496609.757, "market_cap_usd": 161496609.757, "enterprise_value": 73634090.757, "shares_outstanding": 292037269, "fx_rate_to_usd": null, "pe_ratio": 3.23647278, "pb_ratio": 1.03095626, "ptbv_ratio": 1.86978762, "ps_ratio": 2.92924241, "pcf_ratio": null, "pfcf_ratio": -5.44259544, "ev_ebitda": 1.25760182, "ev_ebit": 1.29433125, "ev_sales": 1.33558285, "ev_fcf": -2.48154167, "earnings_yield": 0.30897834, "fcf_yield": -0.4029753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40873015, "operating_margin": 1.03187097, "net_margin": 0.90507247, "ebitda_margin": 1.06200772, "fcf_margin": -0.5382069, "roe": 0.31854316, "roa": 0.07842457, "roic": 0.62030005, "roc_greenblatt": null, "asset_turnover": 0.08665004, "cash_conversion": -0.59465614, "accruals_ratio": 0.14614916, "sbc_to_revenue": 0.19103213, "debt_to_equity": 3.06177779, "net_debt_to_ebitda": -1.50061015, "debt_to_assets": 0.00089477, "interest_coverage": 11.70877204, "current_ratio": 919.93399963, "quick_ratio": 919.93399963, "net_debt": -87862519, "revenue_growth_1y": -0.64100568, "revenue_growth_3y_cagr": 2.9294613, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25807562, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.07403296, "fcf_growth_1y": null, "book_value_growth_1y": 5.17941124, "piotroski_f_score": 4, "altman_z_score": 1.36137784, "earnings_stability_5y": 7.308501, "revenue_stability_5y": 1.050865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24048894, "price_return_3m": -0.17462687, "price_return_6m": -0.53529412, "price_return_9m": -0.72758621, "price_return_12m": -0.83492537, "price_return_12m_ex1m": -0.78265672, "distance_from_52w_high": -0.83088685, "distance_from_52w_low": 0.15016639, "relative_strength": -0.99286642, "local_beta": 0.0029, "volatility_252d": 1.102573, "volatility_60d": 2.669266, "max_drawdown_12m": -0.85296636, "revenue_ttm": 55132552, "gross_profit_ttm": 22534336, "ebit_ttm": 56889680, "ebitda_ttm": 58551196, "net_income_ttm": 49898955, "eps_diluted_ttm": 0.17086502, "operating_cash_flow_ttm": -43090920, "capital_expenditure_ttm": 13418200.15, "fcf_ttm": -29672719.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4858723, "cash_and_equivalents": 88431834, "total_current_assets": 523732225, "total_current_liabilities": 569315, "net_ppe": null, "total_assets": 636266897, "total_debt": 569315, "total_equity": 156647392, "net_working_capital": 435300391, "book_value_per_share": 0.53639521, "retained_earnings": -95007083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86371633, "tangible_book_per_share": 0.29575552, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 23, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 14, "quality_composite": 75, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 3, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.55, "os": 0.52, "value": 0.86, "quality": 0.25, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.2365, "earnings_yield": 0.309, "shareholder_yield": 0, "roe": 0.3185, "momentum_12_1": -0.7827, "complete_fields": { "id": 883, "ticker_id": 5652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.560919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.553, "market_cap": 161496609.757, "market_cap_usd": 161496609.757, "enterprise_value": 73634090.757, "shares_outstanding": 292037269, "fx_rate_to_usd": null, "pe_ratio": 3.23647278, "pb_ratio": 1.03095626, "ptbv_ratio": 1.86978762, "ps_ratio": 2.92924241, "pcf_ratio": null, "pfcf_ratio": -5.44259544, "ev_ebitda": 1.25760182, "ev_ebit": 1.29433125, "ev_sales": 1.33558285, "ev_fcf": -2.48154167, "earnings_yield": 0.30897834, "fcf_yield": -0.4029753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40873015, "operating_margin": 1.03187097, "net_margin": 0.90507247, "ebitda_margin": 1.06200772, "fcf_margin": -0.5382069, "roe": 0.31854316, "roa": 0.07842457, "roic": 0.62030005, "roc_greenblatt": null, "asset_turnover": 0.08665004, "cash_conversion": -0.59465614, "accruals_ratio": 0.14614916, "sbc_to_revenue": 0.19103213, "debt_to_equity": 3.06177779, "net_debt_to_ebitda": -1.50061015, "debt_to_assets": 0.00089477, "interest_coverage": 11.70877204, "current_ratio": 919.93399963, "quick_ratio": 919.93399963, "net_debt": -87862519, "revenue_growth_1y": -0.64100568, "revenue_growth_3y_cagr": 2.9294613, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25807562, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.07403296, "fcf_growth_1y": null, "book_value_growth_1y": 5.17941124, "piotroski_f_score": 4, "altman_z_score": 1.36137784, "earnings_stability_5y": 7.308501, "revenue_stability_5y": 1.050865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24048894, "price_return_3m": -0.17462687, "price_return_6m": -0.53529412, "price_return_9m": -0.72758621, "price_return_12m": -0.83492537, "price_return_12m_ex1m": -0.78265672, "distance_from_52w_high": -0.83088685, "distance_from_52w_low": 0.15016639, "relative_strength": -0.99286642, "local_beta": 0.0029, "volatility_252d": 1.102573, "volatility_60d": 2.669266, "max_drawdown_12m": -0.85296636, "revenue_ttm": 55132552, "gross_profit_ttm": 22534336, "ebit_ttm": 56889680, "ebitda_ttm": 58551196, "net_income_ttm": 49898955, "eps_diluted_ttm": 0.17086502, "operating_cash_flow_ttm": -43090920, "capital_expenditure_ttm": 13418200.15, "fcf_ttm": -29672719.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4858723, "cash_and_equivalents": 88431834, "total_current_assets": 523732225, "total_current_liabilities": 569315, "net_ppe": null, "total_assets": 636266897, "total_debt": 569315, "total_equity": 156647392, "net_working_capital": 435300391, "book_value_per_share": 0.53639521, "retained_earnings": -95007083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86371633, "tangible_book_per_share": 0.29575552, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 23, "rank_ptbv": 40, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 14, "quality_composite": 75, "momentum_composite": 100, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 3, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 75841875, "cost_of_revenue": 22452179, "gross_profit": 53389696, "ebit": 68220581, "ebitda": 69761156, "pretax_income": 63543458, "tax_provision": 1137731, "net_income": 62405727, "net_income_to_common": 62405727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91234090, "total_current_assets": 589481606, "total_assets": 824563783, "short_term_debt": 3164982, "long_term_debt": null, "total_debt": 3164982, "total_liabilities": 675009930, "total_equity": 149553853, "shares_outstanding": 377532673, "goodwill_and_intangibles": 35480402 }, "cash_flow": { "operating_cash_flow": -133356798, "capital_expenditure": 1563, "free_cash_flow": -133355235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56079, "ticker_id": 5652, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68220581", "ebitda": "69761156", "netIncome": "62405727", "grossProfit": "53389696", "depreciation": "None", "totalRevenue": "75841875", "costOfRevenue": "22452179", "interestIncome": "None", "incomeBeforeTax": "63543458", "interestExpense": "4677123", "operatingIncome": "28361548", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137731", "reportedCurrency": "USD", "netInterestIncome": "-4677123", "nonInterestIncome": "None", "operatingExpenses": "25028148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22452179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540575", "sellingGeneralAndAdministrative": "21215872", "netIncomeFromContinuingOperations": "62405727" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "222974359", "currentDebt": "None", "investments": "None", "totalAssets": "824563783", "longTermDebt": "None", "shortTermDebt": "3164982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "400208", "reportedCurrency": "USD", "retainedEarnings": "-100101884", "totalLiabilities": "675009930", "otherCurrentAssets": "450788909", "totalCurrentAssets": "589481606", "currentLongTermDebt": "2611009", "longTermInvestments": "163778612", "shortTermInvestments": "39259261", "currentNetReceivables": "8199346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235082177", "currentAccountsPayable": "631133018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5713197", "totalShareholderEquity": "149553853", "capitalLeaseObligations": "3102188", "otherCurrentLiabilities": "38163715", "totalCurrentLiabilities": "672461715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548215", "cashAndShortTermInvestments": "91234090", "commonStockSharesOutstanding": "377532673", "intangibleAssetsExcludingGoodwill": "400208", "cashAndCashEquivalentsAtCarryingValue": "91234090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62405727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133356798", "capitalExpenditures": "1563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207729581", "cashflowFromInvestment": "-560281", "stockBasedCompensation": "13210103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2769629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75841875, "cost_of_revenue": 22452179, "gross_profit": 53389696, "research_and_development": null, "selling_general_admin": 21215872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68220581, "depreciation_amortisation": 1540575, "ebitda": 69761156, "interest_expense": 4677123, "interest_income": null, "other_non_operating": null, "pretax_income": 63543458, "tax_provision": 1137731, "effective_tax_rate": null, "net_income": 62405727, "net_income_continuing_ops": 62405727, "net_income_to_common": 62405727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91234090, "short_term_investments": 39259261, "net_receivables": 8199346, "inventory": null, "other_current_assets": null, "total_current_assets": 589481606, "net_ppe": null, "goodwill": 35080194, "intangible_assets": 400208, "goodwill_and_intangibles": 35480402, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235082177, "total_assets": 824563783, "short_term_debt": 3164982, "accounts_payable": 631133018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672461715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2548215, "total_liabilities": 675009930, "total_debt": 3164982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100101884, "total_equity": 149553853, "shares_outstanding": 377532673, "operating_cash_flow": -133356798, "stock_based_compensation": 13210103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207729581, "free_cash_flow": -133355235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68220581", "ebitda": "69761156", "netIncome": "62405727", "grossProfit": "53389696", "depreciation": "None", "totalRevenue": "75841875", "costOfRevenue": "22452179", "interestIncome": "None", "incomeBeforeTax": "63543458", "interestExpense": "4677123", "operatingIncome": "28361548", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137731", "reportedCurrency": "USD", "netInterestIncome": "-4677123", "nonInterestIncome": "None", "operatingExpenses": "25028148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22452179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540575", "sellingGeneralAndAdministrative": "21215872", "netIncomeFromContinuingOperations": "62405727" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "222974359", "currentDebt": "None", "investments": "None", "totalAssets": "824563783", "longTermDebt": "None", "shortTermDebt": "3164982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "400208", "reportedCurrency": "USD", "retainedEarnings": "-100101884", "totalLiabilities": "675009930", "otherCurrentAssets": "450788909", "totalCurrentAssets": "589481606", "currentLongTermDebt": "2611009", "longTermInvestments": "163778612", "shortTermInvestments": "39259261", "currentNetReceivables": "8199346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235082177", "currentAccountsPayable": "631133018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5713197", "totalShareholderEquity": "149553853", "capitalLeaseObligations": "3102188", "otherCurrentLiabilities": "38163715", "totalCurrentLiabilities": "672461715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548215", "cashAndShortTermInvestments": "91234090", "commonStockSharesOutstanding": "377532673", "intangibleAssetsExcludingGoodwill": "400208", "cashAndCashEquivalentsAtCarryingValue": "91234090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62405727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-133356798", "capitalExpenditures": "1563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207729581", "cashflowFromInvestment": "-560281", "stockBasedCompensation": "13210103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2769629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 97615000, "cost_of_revenue": 6799000, "gross_profit": 90816000, "ebit": -35174000, "ebitda": -33051000, "pretax_income": -39042000, "tax_provision": null, "net_income": -39042000, "net_income_to_common": -39042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22924000, "total_current_assets": 1026404000, "total_assets": 1320723000, "short_term_debt": 13948000, "long_term_debt": null, "total_debt": 13948000, "total_liabilities": 1297571000, "total_equity": 23151000, "shares_outstanding": 361138500, "goodwill_and_intangibles": 51446000 }, "cash_flow": { "operating_cash_flow": -129959000, "capital_expenditure": 0, "free_cash_flow": -129959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56084, "ticker_id": 5652, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35174000", "ebitda": "-33051000", "netIncome": "-39042000", "grossProfit": "90816000", "depreciation": "None", "totalRevenue": "97615000", "costOfRevenue": "6799000", "interestIncome": "None", "incomeBeforeTax": "-39042000", "interestExpense": "3868000", "operatingIncome": "-30785000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-3868425", "nonInterestIncome": "None", "operatingExpenses": "121601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "68123000", "netIncomeFromContinuingOperations": "-39041502" }, "balance": { "goodwill": "49341000", "inventory": "None", "commonStock": "201479000", "currentDebt": "None", "investments": "None", "totalAssets": "1320723000", "longTermDebt": "None", "shortTermDebt": "13948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2105000", "reportedCurrency": "CAD", "retainedEarnings": "-221771000", "totalLiabilities": "1297571000", "otherCurrentAssets": "419652000", "totalCurrentAssets": "1026404000", "currentLongTermDebt": "13947681", "longTermInvestments": "242391546", "shortTermInvestments": "528259000", "currentNetReceivables": "55569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294319000", "currentAccountsPayable": "1258379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13948000", "totalShareholderEquity": "23151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25244000", "totalCurrentLiabilities": "1297571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22924000", "commonStockSharesOutstanding": "361138500", "intangibleAssetsExcludingGoodwill": "2105000", "cashAndCashEquivalentsAtCarryingValue": "22924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-129959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131079000", "cashflowFromInvestment": "14549000", "stockBasedCompensation": "26368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97615000, "cost_of_revenue": 6799000, "gross_profit": 90816000, "research_and_development": null, "selling_general_admin": 68123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35174000, "depreciation_amortisation": 2123000, "ebitda": -33051000, "interest_expense": 3868000, "interest_income": null, "other_non_operating": null, "pretax_income": -39042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39042000, "net_income_continuing_ops": -39041502, "net_income_to_common": -39042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22924000, "short_term_investments": 528259000, "net_receivables": 55569000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026404000, "net_ppe": null, "goodwill": 49341000, "intangible_assets": 2105000, "goodwill_and_intangibles": 51446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294319000, "total_assets": 1320723000, "short_term_debt": 13948000, "accounts_payable": 1258379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1297571000, "total_debt": 13948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221771000, "total_equity": 23151000, "shares_outstanding": 361138500, "operating_cash_flow": -129959000, "stock_based_compensation": 26368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131079000, "free_cash_flow": -129959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35174000", "ebitda": "-33051000", "netIncome": "-39042000", "grossProfit": "90816000", "depreciation": "None", "totalRevenue": "97615000", "costOfRevenue": "6799000", "interestIncome": "None", "incomeBeforeTax": "-39042000", "interestExpense": "3868000", "operatingIncome": "-30785000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-3868425", "nonInterestIncome": "None", "operatingExpenses": "121601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "68123000", "netIncomeFromContinuingOperations": "-39041502" }, "balance": { "goodwill": "49341000", "inventory": "None", "commonStock": "201479000", "currentDebt": "None", "investments": "None", "totalAssets": "1320723000", "longTermDebt": "None", "shortTermDebt": "13948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2105000", "reportedCurrency": "CAD", "retainedEarnings": "-221771000", "totalLiabilities": "1297571000", "otherCurrentAssets": "419652000", "totalCurrentAssets": "1026404000", "currentLongTermDebt": "13947681", "longTermInvestments": "242391546", "shortTermInvestments": "528259000", "currentNetReceivables": "55569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294319000", "currentAccountsPayable": "1258379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13948000", "totalShareholderEquity": "23151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25244000", "totalCurrentLiabilities": "1297571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22924000", "commonStockSharesOutstanding": "361138500", "intangibleAssetsExcludingGoodwill": "2105000", "cashAndCashEquivalentsAtCarryingValue": "22924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-129959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131079000", "cashflowFromInvestment": "14549000", "stockBasedCompensation": "26368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 19576000, "cost_of_revenue": 1029000, "gross_profit": 18547000, "ebit": -16130827, "ebitda": -14079582, "pretax_income": -20291963, "tax_provision": null, "net_income": -20067424, "net_income_to_common": -20067424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5071221, "total_current_assets": 375029016, "total_assets": 446223509, "short_term_debt": 42372010, "long_term_debt": null, "total_debt": 42372010, "total_liabilities": 432320251, "total_equity": 13906930, "shares_outstanding": 223084000, "goodwill_and_intangibles": 37882492 }, "cash_flow": { "operating_cash_flow": -69741074, "capital_expenditure": 0, "free_cash_flow": -69741074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56089, "ticker_id": 5652, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16130827", "ebitda": "-14079582", "netIncome": "-20067424", "grossProfit": "18547000", "depreciation": "None", "totalRevenue": "19576000", "costOfRevenue": "1029000", "interestIncome": "None", "incomeBeforeTax": "-20291963", "interestExpense": "4161136", "operatingIncome": "-5620159", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-4161136", "nonInterestIncome": "None", "operatingExpenses": "24167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051245", "sellingGeneralAndAdministrative": "11958000", "netIncomeFromContinuingOperations": "-20291963" }, "balance": { "goodwill": "35211840", "inventory": "None", "commonStock": "128665367", "currentDebt": "None", "investments": "None", "totalAssets": "446223509", "longTermDebt": "None", "shortTermDebt": "42372010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2670652", "reportedCurrency": "CAD", "retainedEarnings": "-138353107", "totalLiabilities": "432320251", "otherCurrentAssets": "346953959", "totalCurrentAssets": "375029016", "currentLongTermDebt": "56210709", "longTermInvestments": "43540534", "shortTermInvestments": "23003835", "currentNetReceivables": "203801209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71194493", "currentAccountsPayable": "389700726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42372010", "totalShareholderEquity": "13906930", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "247514", "totalCurrentLiabilities": "432320251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5071221", "commonStockSharesOutstanding": "223084000", "intangibleAssetsExcludingGoodwill": "2670652", "cashAndCashEquivalentsAtCarryingValue": "5071221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15296218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-69741074", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71321671", "cashflowFromInvestment": "None", "stockBasedCompensation": "2201280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19576000, "cost_of_revenue": 1029000, "gross_profit": 18547000, "research_and_development": null, "selling_general_admin": 11958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16130827, "depreciation_amortisation": 2051245, "ebitda": -14079582, "interest_expense": 4161136, "interest_income": null, "other_non_operating": null, "pretax_income": -20291963, "tax_provision": null, "effective_tax_rate": null, "net_income": -20067424, "net_income_continuing_ops": -20291963, "net_income_to_common": -20067424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5071221, "short_term_investments": 23003835, "net_receivables": 203801209, "inventory": null, "other_current_assets": null, "total_current_assets": 375029016, "net_ppe": null, "goodwill": 35211840, "intangible_assets": 2670652, "goodwill_and_intangibles": 37882492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71194493, "total_assets": 446223509, "short_term_debt": 42372010, "accounts_payable": 389700726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432320251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 432320251, "total_debt": 42372010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138353107, "total_equity": 13906930, "shares_outstanding": 223084000, "operating_cash_flow": -69741074, "stock_based_compensation": 2201280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71321671, "free_cash_flow": -69741074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16130827", "ebitda": "-14079582", "netIncome": "-20067424", "grossProfit": "18547000", "depreciation": "None", "totalRevenue": "19576000", "costOfRevenue": "1029000", "interestIncome": "None", "incomeBeforeTax": "-20291963", "interestExpense": "4161136", "operatingIncome": "-5620159", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-4161136", "nonInterestIncome": "None", "operatingExpenses": "24167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051245", "sellingGeneralAndAdministrative": "11958000", "netIncomeFromContinuingOperations": "-20291963" }, "balance": { "goodwill": "35211840", "inventory": "None", "commonStock": "128665367", "currentDebt": "None", "investments": "None", "totalAssets": "446223509", "longTermDebt": "None", "shortTermDebt": "42372010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2670652", "reportedCurrency": "CAD", "retainedEarnings": "-138353107", "totalLiabilities": "432320251", "otherCurrentAssets": "346953959", "totalCurrentAssets": "375029016", "currentLongTermDebt": "56210709", "longTermInvestments": "43540534", "shortTermInvestments": "23003835", "currentNetReceivables": "203801209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71194493", "currentAccountsPayable": "389700726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42372010", "totalShareholderEquity": "13906930", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "247514", "totalCurrentLiabilities": "432320251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5071221", "commonStockSharesOutstanding": "223084000", "intangibleAssetsExcludingGoodwill": "2670652", "cashAndCashEquivalentsAtCarryingValue": "5071221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15296218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-69741074", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71321671", "cashflowFromInvestment": "None", "stockBasedCompensation": "2201280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 1250000, "cost_of_revenue": null, "gross_profit": 1250000, "ebit": -61884000, "ebitda": -59519000, "pretax_income": -65898000, "tax_provision": null, "net_income": -65898000, "net_income_to_common": -65898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4906000, "total_current_assets": 109704000, "total_assets": 194004000, "short_term_debt": 52822000, "long_term_debt": null, "total_debt": 52822000, "total_liabilities": 166095000, "total_equity": 27909000, "shares_outstanding": 209055000, "goodwill_and_intangibles": 52293000 }, "cash_flow": { "operating_cash_flow": -90080000, "capital_expenditure": 1411000, "free_cash_flow": -88669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56091, "ticker_id": 5652, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61884000", "ebitda": "-59519000", "netIncome": "-65898000", "grossProfit": "1250000", "depreciation": "None", "totalRevenue": "1250000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65898000", "interestExpense": "4014000", "operatingIncome": "-47229000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-4014038", "nonInterestIncome": "None", "operatingExpenses": "48479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2365000", "sellingGeneralAndAdministrative": "28263000", "netIncomeFromContinuingOperations": "-65898036" }, "balance": { "goodwill": "46712000", "inventory": "None", "commonStock": "166151000", "currentDebt": "None", "investments": "None", "totalAssets": "194004000", "longTermDebt": "None", "shortTermDebt": "52822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5581000", "reportedCurrency": "CAD", "retainedEarnings": "-167477000", "totalLiabilities": "166095000", "otherCurrentAssets": "104713470", "totalCurrentAssets": "109704000", "currentLongTermDebt": "52821600", "longTermInvestments": "30015445", "shortTermInvestments": "17227", "currentNetReceivables": "67102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84300000", "currentAccountsPayable": "111246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54532000", "totalShareholderEquity": "27909000", "capitalLeaseObligations": "1709911", "otherCurrentLiabilities": "317000", "totalCurrentLiabilities": "164385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "4906000", "commonStockSharesOutstanding": "209055000", "intangibleAssetsExcludingGoodwill": "5581000", "cashAndCashEquivalentsAtCarryingValue": "4906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-90080000", "capitalExpenditures": "1411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88057000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "15889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250000, "cost_of_revenue": null, "gross_profit": 1250000, "research_and_development": null, "selling_general_admin": 28263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61884000, "depreciation_amortisation": 2365000, "ebitda": -59519000, "interest_expense": 4014000, "interest_income": null, "other_non_operating": null, "pretax_income": -65898000, "tax_provision": null, "effective_tax_rate": null, "net_income": -65898000, "net_income_continuing_ops": -65898036, "net_income_to_common": -65898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4906000, "short_term_investments": 17227, "net_receivables": 67102, "inventory": null, "other_current_assets": null, "total_current_assets": 109704000, "net_ppe": null, "goodwill": 46712000, "intangible_assets": 5581000, "goodwill_and_intangibles": 52293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84300000, "total_assets": 194004000, "short_term_debt": 52822000, "accounts_payable": 111246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1710000, "total_liabilities": 166095000, "total_debt": 52822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167477000, "total_equity": 27909000, "shares_outstanding": 209055000, "operating_cash_flow": -90080000, "stock_based_compensation": 15889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88057000, "free_cash_flow": -88669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61884000", "ebitda": "-59519000", "netIncome": "-65898000", "grossProfit": "1250000", "depreciation": "None", "totalRevenue": "1250000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65898000", "interestExpense": "4014000", "operatingIncome": "-47229000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-4014038", "nonInterestIncome": "None", "operatingExpenses": "48479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2365000", "sellingGeneralAndAdministrative": "28263000", "netIncomeFromContinuingOperations": "-65898036" }, "balance": { "goodwill": "46712000", "inventory": "None", "commonStock": "166151000", "currentDebt": "None", "investments": "None", "totalAssets": "194004000", "longTermDebt": "None", "shortTermDebt": "52822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5581000", "reportedCurrency": "CAD", "retainedEarnings": "-167477000", "totalLiabilities": "166095000", "otherCurrentAssets": "104713470", "totalCurrentAssets": "109704000", "currentLongTermDebt": "52821600", "longTermInvestments": "30015445", "shortTermInvestments": "17227", "currentNetReceivables": "67102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84300000", "currentAccountsPayable": "111246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54532000", "totalShareholderEquity": "27909000", "capitalLeaseObligations": "1709911", "otherCurrentLiabilities": "317000", "totalCurrentLiabilities": "164385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710000", "cashAndShortTermInvestments": "4906000", "commonStockSharesOutstanding": "209055000", "intangibleAssetsExcludingGoodwill": "5581000", "cashAndCashEquivalentsAtCarryingValue": "4906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-90080000", "capitalExpenditures": "1411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88057000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "15889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 10341000, "cost_of_revenue": null, "gross_profit": 10341000, "ebit": -70309000, "ebitda": -66669000, "pretax_income": -71495000, "tax_provision": null, "net_income": -71495000, "net_income_to_common": -71495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188198753, "total_current_assets": 188249848, "total_assets": 463187463, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 370713570, "total_equity": 92479580, "shares_outstanding": 192626000, "goodwill_and_intangibles": 105592918 }, "cash_flow": { "operating_cash_flow": -326919000, "capital_expenditure": 31410, "free_cash_flow": -326887590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56092, "ticker_id": 5652, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70309000", "ebitda": "-66669000", "netIncome": "-71495000", "grossProfit": "10341000", "depreciation": "None", "totalRevenue": "10341000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-71495000", "interestExpense": "1186000", "operatingIncome": "-45548000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1186408", "nonInterestIncome": "None", "operatingExpenses": "55889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3640000", "sellingGeneralAndAdministrative": "54253000", "netIncomeFromContinuingOperations": "-71495219" }, "balance": { "goodwill": "36636309", "inventory": "177616891", "commonStock": "164507434", "currentDebt": "None", "investments": "None", "totalAssets": "463187463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68956609", "reportedCurrency": "CAD", "retainedEarnings": "-102720043", "totalLiabilities": "370713570", "otherCurrentAssets": "-37207652.69", "totalCurrentAssets": "188249848", "currentLongTermDebt": "None", "longTermInvestments": "10257760", "shortTermInvestments": "18283", "currentNetReceivables": "32811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274937614", "currentAccountsPayable": "288519955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5688", "totalShareholderEquity": "92479580", "capitalLeaseObligations": "5646", "otherCurrentLiabilities": "27309", "totalCurrentLiabilities": "288547264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370713570", "cashAndShortTermInvestments": "188198753", "commonStockSharesOutstanding": "192626000", "intangibleAssetsExcludingGoodwill": "68956609", "cashAndCashEquivalentsAtCarryingValue": "188198753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-326919000", "capitalExpenditures": "31410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332009000", "cashflowFromInvestment": "3779000", "stockBasedCompensation": "42035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10341000, "cost_of_revenue": null, "gross_profit": 10341000, "research_and_development": null, "selling_general_admin": 54253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70309000, "depreciation_amortisation": 3640000, "ebitda": -66669000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -71495000, "tax_provision": null, "effective_tax_rate": null, "net_income": -71495000, "net_income_continuing_ops": -71495219, "net_income_to_common": -71495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188198753, "short_term_investments": 18283, "net_receivables": 32811, "inventory": 177616891, "other_current_assets": null, "total_current_assets": 188249848, "net_ppe": null, "goodwill": 36636309, "intangible_assets": 68956609, "goodwill_and_intangibles": 105592918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274937614, "total_assets": 463187463, "short_term_debt": null, "accounts_payable": 288519955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288547264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370713570, "total_liabilities": 370713570, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102720043, "total_equity": 92479580, "shares_outstanding": 192626000, "operating_cash_flow": -326919000, "stock_based_compensation": 42035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31410, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332009000, "free_cash_flow": -326887590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70309000", "ebitda": "-66669000", "netIncome": "-71495000", "grossProfit": "10341000", "depreciation": "None", "totalRevenue": "10341000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-71495000", "interestExpense": "1186000", "operatingIncome": "-45548000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1186408", "nonInterestIncome": "None", "operatingExpenses": "55889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3640000", "sellingGeneralAndAdministrative": "54253000", "netIncomeFromContinuingOperations": "-71495219" }, "balance": { "goodwill": "36636309", "inventory": "177616891", "commonStock": "164507434", "currentDebt": "None", "investments": "None", "totalAssets": "463187463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68956609", "reportedCurrency": "CAD", "retainedEarnings": "-102720043", "totalLiabilities": "370713570", "otherCurrentAssets": "-37207652.69", "totalCurrentAssets": "188249848", "currentLongTermDebt": "None", "longTermInvestments": "10257760", "shortTermInvestments": "18283", "currentNetReceivables": "32811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274937614", "currentAccountsPayable": "288519955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5688", "totalShareholderEquity": "92479580", "capitalLeaseObligations": "5646", "otherCurrentLiabilities": "27309", "totalCurrentLiabilities": "288547264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370713570", "cashAndShortTermInvestments": "188198753", "commonStockSharesOutstanding": "192626000", "intangibleAssetsExcludingGoodwill": "68956609", "cashAndCashEquivalentsAtCarryingValue": "188198753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-326919000", "capitalExpenditures": "31410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332009000", "cashflowFromInvestment": "3779000", "stockBasedCompensation": "42035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 1626096, "ebitda": 1626096, "pretax_income": 1626096, "tax_provision": null, "net_income": 1626096, "net_income_to_common": 1626096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260418, "total_current_assets": 1392610, "total_assets": 5721669, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 778136, "total_equity": 4943533, "shares_outstanding": 50310158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1211274, "capital_expenditure": 3.14, "free_cash_flow": -1211270.86, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56093, "ticker_id": 5652, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1626096", "netIncome": "1626096", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1626096", "interestExpense": "None", "operatingIncome": "1626096", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1626096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "576601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "636600", "commonStock": "18317458", "currentDebt": "None", "investments": "None", "totalAssets": "5721669", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17696790", "totalLiabilities": "778136", "otherCurrentAssets": "-26491", "totalCurrentAssets": "1392610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "522083", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4329059", "currentAccountsPayable": "695538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4943533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82598", "totalCurrentLiabilities": "778136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "260418", "commonStockSharesOutstanding": "50310158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1627576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211274", "capitalExpenditures": "3.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2103634", "cashflowFromInvestment": "-623121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 576601, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626096, "depreciation_amortisation": null, "ebitda": 1626096, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1626096, "tax_provision": null, "effective_tax_rate": null, "net_income": 1626096, "net_income_continuing_ops": null, "net_income_to_common": 1626096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260418, "short_term_investments": 522083, "net_receivables": null, "inventory": 636600, "other_current_assets": null, "total_current_assets": 1392610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4329059, "total_assets": 5721669, "short_term_debt": null, "accounts_payable": 695538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 778136, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17696790, "total_equity": 4943533, "shares_outstanding": 50310158, "operating_cash_flow": -1211274, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.14, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2103634, "free_cash_flow": -1211270.86, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1626096", "netIncome": "1626096", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1626096", "interestExpense": "None", "operatingIncome": "1626096", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1626096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "576601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "636600", "commonStock": "18317458", "currentDebt": "None", "investments": "None", "totalAssets": "5721669", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17696790", "totalLiabilities": "778136", "otherCurrentAssets": "-26491", "totalCurrentAssets": "1392610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "522083", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4329059", "currentAccountsPayable": "695538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4943533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82598", "totalCurrentLiabilities": "778136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "260418", "commonStockSharesOutstanding": "50310158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1627576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211274", "capitalExpenditures": "3.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2103634", "cashflowFromInvestment": "-623121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 1819368, "cost_of_revenue": 1465564, "gross_profit": 353804, "ebit": 5194435, "ebitda": 5366503, "pretax_income": 4863386, "tax_provision": -511486, "net_income": 4863386, "net_income_to_common": 4863386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88431834, "total_current_assets": 523732225, "total_assets": 636266897, "short_term_debt": 569315, "long_term_debt": null, "total_debt": 569315, "total_liabilities": 479619505, "total_equity": 156647392, "shares_outstanding": 292037269, "goodwill_and_intangibles": 70275759 }, "cash_flow": { "operating_cash_flow": -13385156, "capital_expenditure": 13385156, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56077, "ticker_id": 5652, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5194435", "ebitda": "5366503", "netIncome": "4863386", "grossProfit": "353804", "depreciation": "None", "totalRevenue": "1819368", "costOfRevenue": "1465564", "interestIncome": "None", "incomeBeforeTax": "4863386", "interestExpense": "331049", "operatingIncome": "5667135", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-511486", "reportedCurrency": "USD", "netInterestIncome": "-335700", "nonInterestIncome": "None", "operatingExpenses": "-5313331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172068", "sellingGeneralAndAdministrative": "4169320", "netIncomeFromContinuingOperations": "4931699" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "226841621", "currentDebt": "None", "investments": "None", "totalAssets": "636266897", "longTermDebt": "None", "shortTermDebt": "569315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35195565", "reportedCurrency": "USD", "retainedEarnings": "-95007083", "totalLiabilities": "479619505", "otherCurrentAssets": "450788909", "totalCurrentAssets": "523732225", "currentLongTermDebt": "None", "longTermInvestments": "59700510", "shortTermInvestments": "426236370", "currentNetReceivables": "9064020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112534672", "currentAccountsPayable": "449888672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977899", "totalShareholderEquity": "156647392", "capitalLeaseObligations": "2968138", "otherCurrentLiabilities": "-449888672", "totalCurrentLiabilities": "569315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479050190", "cashAndShortTermInvestments": "88431834", "commonStockSharesOutstanding": "292037269", "intangibleAssetsExcludingGoodwill": "35195565", "cashAndCashEquivalentsAtCarryingValue": "88431834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4863386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13385156", "capitalExpenditures": "13385156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471278", "cashflowFromInvestment": "14426142", "stockBasedCompensation": "2451859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1819368, "cost_of_revenue": 1465564, "gross_profit": 353804, "research_and_development": null, "selling_general_admin": 4169320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5194435, "depreciation_amortisation": 172068, "ebitda": 5366503, "interest_expense": 331049, "interest_income": null, "other_non_operating": null, "pretax_income": 4863386, "tax_provision": -511486, "effective_tax_rate": null, "net_income": 4863386, "net_income_continuing_ops": 4931699, "net_income_to_common": 4863386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88431834, "short_term_investments": 426236370, "net_receivables": 9064020, "inventory": null, "other_current_assets": null, "total_current_assets": 523732225, "net_ppe": null, "goodwill": 35080194, "intangible_assets": 35195565, "goodwill_and_intangibles": 70275759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112534672, "total_assets": 636266897, "short_term_debt": 569315, "accounts_payable": 449888672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479050190, "total_liabilities": 479619505, "total_debt": 569315, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95007083, "total_equity": 156647392, "shares_outstanding": 292037269, "operating_cash_flow": -13385156, "stock_based_compensation": 2451859, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13385156, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14426142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4471278, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5194435", "ebitda": "5366503", "netIncome": "4863386", "grossProfit": "353804", "depreciation": "None", "totalRevenue": "1819368", "costOfRevenue": "1465564", "interestIncome": "None", "incomeBeforeTax": "4863386", "interestExpense": "331049", "operatingIncome": "5667135", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-511486", "reportedCurrency": "USD", "netInterestIncome": "-335700", "nonInterestIncome": "None", "operatingExpenses": "-5313331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172068", "sellingGeneralAndAdministrative": "4169320", "netIncomeFromContinuingOperations": "4931699" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "226841621", "currentDebt": "None", "investments": "None", "totalAssets": "636266897", "longTermDebt": "None", "shortTermDebt": "569315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35195565", "reportedCurrency": "USD", "retainedEarnings": "-95007083", "totalLiabilities": "479619505", "otherCurrentAssets": "450788909", "totalCurrentAssets": "523732225", "currentLongTermDebt": "None", "longTermInvestments": "59700510", "shortTermInvestments": "426236370", "currentNetReceivables": "9064020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112534672", "currentAccountsPayable": "449888672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2977899", "totalShareholderEquity": "156647392", "capitalLeaseObligations": "2968138", "otherCurrentLiabilities": "-449888672", "totalCurrentLiabilities": "569315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479050190", "cashAndShortTermInvestments": "88431834", "commonStockSharesOutstanding": "292037269", "intangibleAssetsExcludingGoodwill": "35195565", "cashAndCashEquivalentsAtCarryingValue": "88431834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4863386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13385156", "capitalExpenditures": "13385156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471278", "cashflowFromInvestment": "14426142", "stockBasedCompensation": "2451859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": -5457361, "cost_of_revenue": 22661477, "gross_profit": -28118839, "ebit": 46222919, "ebitda": 46667133, "pretax_income": 40320603, "tax_provision": -511486, "net_income": 40703015, "net_income_to_common": 40703015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91234090, "total_current_assets": 589481606, "total_assets": 824563783, "short_term_debt": 3164982, "long_term_debt": null, "total_debt": 3164982, "total_liabilities": 675009930, "total_equity": 149553853, "shares_outstanding": 377532673, "goodwill_and_intangibles": 35480402 }, "cash_flow": { "operating_cash_flow": -20230951, "capital_expenditure": 15705, "free_cash_flow": -20215246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56078, "ticker_id": 5652, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46222919", "ebitda": "46667133", "netIncome": "40703015", "grossProfit": "-28118839", "depreciation": "None", "totalRevenue": "-5457361", "costOfRevenue": "22661477", "interestIncome": "None", "incomeBeforeTax": "40320603", "interestExpense": "4301571", "operatingIncome": "-14376173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-511486", "reportedCurrency": "USD", "netInterestIncome": "373628", "nonInterestIncome": "None", "operatingExpenses": "-13742665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22661477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444214", "sellingGeneralAndAdministrative": "5352491", "netIncomeFromContinuingOperations": "29758179" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "222974359", "currentDebt": "None", "investments": "None", "totalAssets": "824563783", "longTermDebt": "None", "shortTermDebt": "3164982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "400208", "reportedCurrency": "USD", "retainedEarnings": "-100101884", "totalLiabilities": "675009930", "otherCurrentAssets": "450788909", "totalCurrentAssets": "589481606", "currentLongTermDebt": "2611009", "longTermInvestments": "163778612", "shortTermInvestments": "39259261", "currentNetReceivables": "8199346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235082177", "currentAccountsPayable": "631133018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5713197", "totalShareholderEquity": "149553853", "capitalLeaseObligations": "3102188", "otherCurrentLiabilities": "38163715", "totalCurrentLiabilities": "672461715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548215", "cashAndShortTermInvestments": "91234090", "commonStockSharesOutstanding": "377532673", "intangibleAssetsExcludingGoodwill": "400208", "cashAndCashEquivalentsAtCarryingValue": "91234090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29758179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20230951", "capitalExpenditures": "15705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8517212", "cashflowFromInvestment": "1951", "stockBasedCompensation": "2451859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5457361, "cost_of_revenue": 22661477, "gross_profit": -28118839, "research_and_development": null, "selling_general_admin": 5352491, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46222919, "depreciation_amortisation": 444214, "ebitda": 46667133, "interest_expense": 4301571, "interest_income": null, "other_non_operating": null, "pretax_income": 40320603, "tax_provision": -511486, "effective_tax_rate": null, "net_income": 40703015, "net_income_continuing_ops": 29758179, "net_income_to_common": 40703015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91234090, "short_term_investments": 39259261, "net_receivables": 8199346, "inventory": null, "other_current_assets": null, "total_current_assets": 589481606, "net_ppe": null, "goodwill": 35080194, "intangible_assets": 400208, "goodwill_and_intangibles": 35480402, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235082177, "total_assets": 824563783, "short_term_debt": 3164982, "accounts_payable": 631133018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672461715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2548215, "total_liabilities": 675009930, "total_debt": 3164982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100101884, "total_equity": 149553853, "shares_outstanding": 377532673, "operating_cash_flow": -20230951, "stock_based_compensation": 2451859, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15705, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8517212, "free_cash_flow": -20215246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46222919", "ebitda": "46667133", "netIncome": "40703015", "grossProfit": "-28118839", "depreciation": "None", "totalRevenue": "-5457361", "costOfRevenue": "22661477", "interestIncome": "None", "incomeBeforeTax": "40320603", "interestExpense": "4301571", "operatingIncome": "-14376173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-511486", "reportedCurrency": "USD", "netInterestIncome": "373628", "nonInterestIncome": "None", "operatingExpenses": "-13742665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22661477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444214", "sellingGeneralAndAdministrative": "5352491", "netIncomeFromContinuingOperations": "29758179" }, "balance": { "goodwill": "35080194", "inventory": "None", "commonStock": "222974359", "currentDebt": "None", "investments": "None", "totalAssets": "824563783", "longTermDebt": "None", "shortTermDebt": "3164982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "400208", "reportedCurrency": "USD", "retainedEarnings": "-100101884", "totalLiabilities": "675009930", "otherCurrentAssets": "450788909", "totalCurrentAssets": "589481606", "currentLongTermDebt": "2611009", "longTermInvestments": "163778612", "shortTermInvestments": "39259261", "currentNetReceivables": "8199346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235082177", "currentAccountsPayable": "631133018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5713197", "totalShareholderEquity": "149553853", "capitalLeaseObligations": "3102188", "otherCurrentLiabilities": "38163715", "totalCurrentLiabilities": "672461715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548215", "cashAndShortTermInvestments": "91234090", "commonStockSharesOutstanding": "377532673", "intangibleAssetsExcludingGoodwill": "400208", "cashAndCashEquivalentsAtCarryingValue": "91234090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29758179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20230951", "capitalExpenditures": "15705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8517212", "cashflowFromInvestment": "1951", "stockBasedCompensation": "2451859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 31716904, "cost_of_revenue": 2527589, "gross_profit": 29189315, "ebit": 6373445, "ebitda": 7085503, "pretax_income": 6176076, "tax_provision": 686550, "net_income": 5620727, "net_income_to_common": 5620727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119541083, "total_current_assets": 850352904, "total_assets": 1201760461, "short_term_debt": 13353917, "long_term_debt": null, "total_debt": 13353917, "total_liabilities": 1084042494, "total_equity": 116327182, "shares_outstanding": 373627746, "goodwill_and_intangibles": 41091274 }, "cash_flow": { "operating_cash_flow": -6588985, "capital_expenditure": 17339, "free_cash_flow": -6571646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56080, "ticker_id": 5652, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6373445", "ebitda": "7085503", "netIncome": "5620727", "grossProfit": "29189315", "depreciation": "None", "totalRevenue": "31716904", "costOfRevenue": "2527589", "interestIncome": "35325", "incomeBeforeTax": "6176076", "interestExpense": "141510", "operatingIncome": "12909223", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "686550", "reportedCurrency": "USD", "netInterestIncome": "-4781384", "nonInterestIncome": "None", "operatingExpenses": "16280091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712058", "sellingGeneralAndAdministrative": "10614250", "netIncomeFromContinuingOperations": "3935906" }, "balance": { "goodwill": "40065219", "inventory": "None", "commonStock": "220088856", "currentDebt": "None", "investments": "None", "totalAssets": "1201760461", "longTermDebt": "None", "shortTermDebt": "13353917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1026055", "reportedCurrency": "USD", "retainedEarnings": "-130706414", "totalLiabilities": "1084042494", "otherCurrentAssets": "455886775", "totalCurrentAssets": "850352904", "currentLongTermDebt": "12813123", "longTermInvestments": "237942023", "shortTermInvestments": "111473563", "currentNetReceivables": "163451483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351407557", "currentAccountsPayable": "998283087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16045133", "totalShareholderEquity": "116327182", "capitalLeaseObligations": "3232010", "otherCurrentLiabilities": "69714274", "totalCurrentLiabilities": "1081351278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691216", "cashAndShortTermInvestments": "119541083", "commonStockSharesOutstanding": "373627746", "intangibleAssetsExcludingGoodwill": "1026055", "cashAndCashEquivalentsAtCarryingValue": "119541083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3985298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6588985", "capitalExpenditures": "17339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136401189", "cashflowFromInvestment": "-36242209", "stockBasedCompensation": "2207588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31716904, "cost_of_revenue": 2527589, "gross_profit": 29189315, "research_and_development": null, "selling_general_admin": 10614250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6373445, "depreciation_amortisation": 712058, "ebitda": 7085503, "interest_expense": 141510, "interest_income": null, "other_non_operating": null, "pretax_income": 6176076, "tax_provision": 686550, "effective_tax_rate": null, "net_income": 5620727, "net_income_continuing_ops": 3935906, "net_income_to_common": 5620727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119541083, "short_term_investments": 111473563, "net_receivables": 163451483, "inventory": null, "other_current_assets": null, "total_current_assets": 850352904, "net_ppe": null, "goodwill": 40065219, "intangible_assets": 1026055, "goodwill_and_intangibles": 41091274, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351407557, "total_assets": 1201760461, "short_term_debt": 13353917, "accounts_payable": 998283087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081351278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691216, "total_liabilities": 1084042494, "total_debt": 13353917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130706414, "total_equity": 116327182, "shares_outstanding": 373627746, "operating_cash_flow": -6588985, "stock_based_compensation": 2207588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36242209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136401189, "free_cash_flow": -6571646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6373445", "ebitda": "7085503", "netIncome": "5620727", "grossProfit": "29189315", "depreciation": "None", "totalRevenue": "31716904", "costOfRevenue": "2527589", "interestIncome": "35325", "incomeBeforeTax": "6176076", "interestExpense": "141510", "operatingIncome": "12909223", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "686550", "reportedCurrency": "USD", "netInterestIncome": "-4781384", "nonInterestIncome": "None", "operatingExpenses": "16280091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712058", "sellingGeneralAndAdministrative": "10614250", "netIncomeFromContinuingOperations": "3935906" }, "balance": { "goodwill": "40065219", "inventory": "None", "commonStock": "220088856", "currentDebt": "None", "investments": "None", "totalAssets": "1201760461", "longTermDebt": "None", "shortTermDebt": "13353917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1026055", "reportedCurrency": "USD", "retainedEarnings": "-130706414", "totalLiabilities": "1084042494", "otherCurrentAssets": "455886775", "totalCurrentAssets": "850352904", "currentLongTermDebt": "12813123", "longTermInvestments": "237942023", "shortTermInvestments": "111473563", "currentNetReceivables": "163451483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351407557", "currentAccountsPayable": "998283087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16045133", "totalShareholderEquity": "116327182", "capitalLeaseObligations": "3232010", "otherCurrentLiabilities": "69714274", "totalCurrentLiabilities": "1081351278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691216", "cashAndShortTermInvestments": "119541083", "commonStockSharesOutstanding": "373627746", "intangibleAssetsExcludingGoodwill": "1026055", "cashAndCashEquivalentsAtCarryingValue": "119541083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3985298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6588985", "capitalExpenditures": "17339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136401189", "cashflowFromInvestment": "-36242209", "stockBasedCompensation": "2207588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 27053641, "cost_of_revenue": 5943584, "gross_profit": 21110056, "ebit": -901119, "ebitda": -567943, "pretax_income": -1016372, "tax_provision": 271799, "net_income": -1288173, "net_income_to_common": -1288173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26373925, "total_current_assets": 572425590, "total_assets": 874051988, "short_term_debt": 7406903, "long_term_debt": null, "total_debt": 7406903, "total_liabilities": 805199174, "total_equity": 67367960, "shares_outstanding": 362049346, "goodwill_and_intangibles": 41346259 }, "cash_flow": { "operating_cash_flow": -2885828, "capital_expenditure": 0.15, "free_cash_flow": -2885827.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56081, "ticker_id": 5652, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-901119", "ebitda": "-567943", "netIncome": "-1288173", "grossProfit": "21110056", "depreciation": "None", "totalRevenue": "27053641", "costOfRevenue": "5943584", "interestIncome": "None", "incomeBeforeTax": "-1016372", "interestExpense": "84593", "operatingIncome": "-620087", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "271799", "reportedCurrency": "USD", "netInterestIncome": "-115253", "nonInterestIncome": "None", "operatingExpenses": "21730145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5943584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333176", "sellingGeneralAndAdministrative": "5727786", "netIncomeFromContinuingOperations": "-1288178" }, "balance": { "goodwill": "40065219", "inventory": "None", "commonStock": "170798879", "currentDebt": "None", "investments": "None", "totalAssets": "874051988", "longTermDebt": "None", "shortTermDebt": "7406903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1281040", "reportedCurrency": "USD", "retainedEarnings": "-134736389", "totalLiabilities": "805199174", "otherCurrentAssets": "219743948", "totalCurrentAssets": "572425590", "currentLongTermDebt": "7406903", "longTermInvestments": "239545103", "shortTermInvestments": "253521950", "currentNetReceivables": "72785767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301626398", "currentAccountsPayable": "780061415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7406903", "totalShareholderEquity": "67367960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17730856", "totalCurrentLiabilities": "805199174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26373925", "commonStockSharesOutstanding": "362049346", "intangibleAssetsExcludingGoodwill": "1281040", "cashAndCashEquivalentsAtCarryingValue": "26373925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2885828", "capitalExpenditures": "0.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26908574", "cashflowFromInvestment": "-11977315", "stockBasedCompensation": "3420783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27053641, "cost_of_revenue": 5943584, "gross_profit": 21110056, "research_and_development": null, "selling_general_admin": 5727786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -901119, "depreciation_amortisation": 333176, "ebitda": -567943, "interest_expense": 84593, "interest_income": null, "other_non_operating": null, "pretax_income": -1016372, "tax_provision": 271799, "effective_tax_rate": null, "net_income": -1288173, "net_income_continuing_ops": -1288178, "net_income_to_common": -1288173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26373925, "short_term_investments": 253521950, "net_receivables": 72785767, "inventory": null, "other_current_assets": null, "total_current_assets": 572425590, "net_ppe": null, "goodwill": 40065219, "intangible_assets": 1281040, "goodwill_and_intangibles": 41346259, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301626398, "total_assets": 874051988, "short_term_debt": 7406903, "accounts_payable": 780061415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805199174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 805199174, "total_debt": 7406903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134736389, "total_equity": 67367960, "shares_outstanding": 362049346, "operating_cash_flow": -2885828, "stock_based_compensation": 3420783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.15, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11977315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26908574, "free_cash_flow": -2885827.85, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-901119", "ebitda": "-567943", "netIncome": "-1288173", "grossProfit": "21110056", "depreciation": "None", "totalRevenue": "27053641", "costOfRevenue": "5943584", "interestIncome": "None", "incomeBeforeTax": "-1016372", "interestExpense": "84593", "operatingIncome": "-620087", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "271799", "reportedCurrency": "USD", "netInterestIncome": "-115253", "nonInterestIncome": "None", "operatingExpenses": "21730145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5943584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333176", "sellingGeneralAndAdministrative": "5727786", "netIncomeFromContinuingOperations": "-1288178" }, "balance": { "goodwill": "40065219", "inventory": "None", "commonStock": "170798879", "currentDebt": "None", "investments": "None", "totalAssets": "874051988", "longTermDebt": "None", "shortTermDebt": "7406903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1281040", "reportedCurrency": "USD", "retainedEarnings": "-134736389", "totalLiabilities": "805199174", "otherCurrentAssets": "219743948", "totalCurrentAssets": "572425590", "currentLongTermDebt": "7406903", "longTermInvestments": "239545103", "shortTermInvestments": "253521950", "currentNetReceivables": "72785767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301626398", "currentAccountsPayable": "780061415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7406903", "totalShareholderEquity": "67367960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17730856", "totalCurrentLiabilities": "805199174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26373925", "commonStockSharesOutstanding": "362049346", "intangibleAssetsExcludingGoodwill": "1281040", "cashAndCashEquivalentsAtCarryingValue": "26373925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2885828", "capitalExpenditures": "0.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26908574", "cashflowFromInvestment": "-11977315", "stockBasedCompensation": "3420783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1942897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 33937000, "cost_of_revenue": 5004000, "gross_profit": 28933000, "ebit": 44299518, "ebitda": 44835000, "pretax_income": 44129000, "tax_provision": 1072000, "net_income": 43056000, "net_income_to_common": 43056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19997000, "total_current_assets": 825405000, "total_assets": 1040125000, "short_term_debt": 12567000, "long_term_debt": null, "total_debt": 12567000, "total_liabilities": 960414000, "total_equity": 77580000, "shares_outstanding": 366974000, "goodwill_and_intangibles": 55097000 }, "cash_flow": { "operating_cash_flow": -78295000, "capital_expenditure": 0, "free_cash_flow": -78295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56082, "ticker_id": 5652, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44299518", "ebitda": "44835000", "netIncome": "43056000", "grossProfit": "28933000", "depreciation": "None", "totalRevenue": "33937000", "costOfRevenue": "5004000", "interestIncome": "None", "incomeBeforeTax": "44129000", "interestExpense": "170488", "operatingIncome": "43352000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1072000", "reportedCurrency": "CAD", "netInterestIncome": "-170488", "nonInterestIncome": "None", "operatingExpenses": "-14419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535482", "sellingGeneralAndAdministrative": "9290000", "netIncomeFromContinuingOperations": "43056392" }, "balance": { "goodwill": "53528000", "inventory": "None", "commonStock": "210756000", "currentDebt": "None", "investments": "None", "totalAssets": "1040125000", "longTermDebt": "None", "shortTermDebt": "12567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1569000", "reportedCurrency": "CAD", "retainedEarnings": "-178714000", "totalLiabilities": "960414000", "otherCurrentAssets": "320851000", "totalCurrentAssets": "825405000", "currentLongTermDebt": "12566516", "longTermInvestments": "159396030", "shortTermInvestments": "397140000", "currentNetReceivables": "87417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214719000", "currentAccountsPayable": "927330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12567000", "totalShareholderEquity": "77580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20517000", "totalCurrentLiabilities": "960414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19997000", "commonStockSharesOutstanding": "366974000", "intangibleAssetsExcludingGoodwill": "1569000", "cashAndCashEquivalentsAtCarryingValue": "19997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-78295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75764000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "7341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33937000, "cost_of_revenue": 5004000, "gross_profit": 28933000, "research_and_development": null, "selling_general_admin": 9290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44299518, "depreciation_amortisation": 535482, "ebitda": 44835000, "interest_expense": 170488, "interest_income": null, "other_non_operating": null, "pretax_income": 44129000, "tax_provision": 1072000, "effective_tax_rate": null, "net_income": 43056000, "net_income_continuing_ops": 43056392, "net_income_to_common": 43056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19997000, "short_term_investments": 397140000, "net_receivables": 87417000, "inventory": null, "other_current_assets": null, "total_current_assets": 825405000, "net_ppe": null, "goodwill": 53528000, "intangible_assets": 1569000, "goodwill_and_intangibles": 55097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214719000, "total_assets": 1040125000, "short_term_debt": 12567000, "accounts_payable": 927330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 960414000, "total_debt": 12567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178714000, "total_equity": 77580000, "shares_outstanding": 366974000, "operating_cash_flow": -78295000, "stock_based_compensation": 7341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75764000, "free_cash_flow": -78295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44299518", "ebitda": "44835000", "netIncome": "43056000", "grossProfit": "28933000", "depreciation": "None", "totalRevenue": "33937000", "costOfRevenue": "5004000", "interestIncome": "None", "incomeBeforeTax": "44129000", "interestExpense": "170488", "operatingIncome": "43352000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1072000", "reportedCurrency": "CAD", "netInterestIncome": "-170488", "nonInterestIncome": "None", "operatingExpenses": "-14419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535482", "sellingGeneralAndAdministrative": "9290000", "netIncomeFromContinuingOperations": "43056392" }, "balance": { "goodwill": "53528000", "inventory": "None", "commonStock": "210756000", "currentDebt": "None", "investments": "None", "totalAssets": "1040125000", "longTermDebt": "None", "shortTermDebt": "12567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1569000", "reportedCurrency": "CAD", "retainedEarnings": "-178714000", "totalLiabilities": "960414000", "otherCurrentAssets": "320851000", "totalCurrentAssets": "825405000", "currentLongTermDebt": "12566516", "longTermInvestments": "159396030", "shortTermInvestments": "397140000", "currentNetReceivables": "87417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214719000", "currentAccountsPayable": "927330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12567000", "totalShareholderEquity": "77580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20517000", "totalCurrentLiabilities": "960414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19997000", "commonStockSharesOutstanding": "366974000", "intangibleAssetsExcludingGoodwill": "1569000", "cashAndCashEquivalentsAtCarryingValue": "19997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-78295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75764000", "cashflowFromInvestment": "-783000", "stockBasedCompensation": "7341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": -5488000, "cost_of_revenue": null, "gross_profit": -5488000, "ebit": -135859649, "ebitda": -135313000, "pretax_income": -136278000, "tax_provision": null, "net_income": -136273000, "net_income_to_common": -136273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22924000, "total_current_assets": 1026404000, "total_assets": 1320723000, "short_term_debt": 13948000, "long_term_debt": null, "total_debt": 13948000, "total_liabilities": 1297571000, "total_equity": 23151000, "shares_outstanding": 358220750, "goodwill_and_intangibles": 51446000 }, "cash_flow": { "operating_cash_flow": -106288000, "capital_expenditure": 0, "free_cash_flow": -106288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56083, "ticker_id": 5652, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135859649", "ebitda": "-135313000", "netIncome": "-136273000", "grossProfit": "-5488000", "depreciation": "None", "totalRevenue": "-5488000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-136278000", "interestExpense": "417791", "operatingIncome": "-118081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-417791", "nonInterestIncome": "None", "operatingExpenses": "112593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546649", "sellingGeneralAndAdministrative": "16819000", "netIncomeFromContinuingOperations": "-136277876" }, "balance": { "goodwill": "49341000", "inventory": "None", "commonStock": "201479000", "currentDebt": "None", "investments": "None", "totalAssets": "1320723000", "longTermDebt": "None", "shortTermDebt": "13948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2105000", "reportedCurrency": "CAD", "retainedEarnings": "-221771000", "totalLiabilities": "1297571000", "otherCurrentAssets": "419652676", "totalCurrentAssets": "1026404000", "currentLongTermDebt": "13947681", "longTermInvestments": "242391546", "shortTermInvestments": "528259000", "currentNetReceivables": "55569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294319000", "currentAccountsPayable": "1258379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13948000", "totalShareholderEquity": "23151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25244117", "totalCurrentLiabilities": "1297571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22924000", "commonStockSharesOutstanding": "358220750", "intangibleAssetsExcludingGoodwill": "2105000", "cashAndCashEquivalentsAtCarryingValue": "22924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-106288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93832000", "cashflowFromInvestment": "14229000", "stockBasedCompensation": "9354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5488000, "cost_of_revenue": null, "gross_profit": -5488000, "research_and_development": null, "selling_general_admin": 16819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135859649, "depreciation_amortisation": 546649, "ebitda": -135313000, "interest_expense": 417791, "interest_income": null, "other_non_operating": null, "pretax_income": -136278000, "tax_provision": null, "effective_tax_rate": null, "net_income": -136273000, "net_income_continuing_ops": -136277876, "net_income_to_common": -136273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22924000, "short_term_investments": 528259000, "net_receivables": 55569000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026404000, "net_ppe": null, "goodwill": 49341000, "intangible_assets": 2105000, "goodwill_and_intangibles": 51446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294319000, "total_assets": 1320723000, "short_term_debt": 13948000, "accounts_payable": 1258379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1297571000, "total_debt": 13948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221771000, "total_equity": 23151000, "shares_outstanding": 358220750, "operating_cash_flow": -106288000, "stock_based_compensation": 9354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93832000, "free_cash_flow": -106288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135859649", "ebitda": "-135313000", "netIncome": "-136273000", "grossProfit": "-5488000", "depreciation": "None", "totalRevenue": "-5488000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-136278000", "interestExpense": "417791", "operatingIncome": "-118081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-417791", "nonInterestIncome": "None", "operatingExpenses": "112593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546649", "sellingGeneralAndAdministrative": "16819000", "netIncomeFromContinuingOperations": "-136277876" }, "balance": { "goodwill": "49341000", "inventory": "None", "commonStock": "201479000", "currentDebt": "None", "investments": "None", "totalAssets": "1320723000", "longTermDebt": "None", "shortTermDebt": "13948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2105000", "reportedCurrency": "CAD", "retainedEarnings": "-221771000", "totalLiabilities": "1297571000", "otherCurrentAssets": "419652676", "totalCurrentAssets": "1026404000", "currentLongTermDebt": "13947681", "longTermInvestments": "242391546", "shortTermInvestments": "528259000", "currentNetReceivables": "55569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294319000", "currentAccountsPayable": "1258379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13948000", "totalShareholderEquity": "23151000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25244117", "totalCurrentLiabilities": "1297571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22924000", "commonStockSharesOutstanding": "358220750", "intangibleAssetsExcludingGoodwill": "2105000", "cashAndCashEquivalentsAtCarryingValue": "22924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-106288000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93832000", "cashflowFromInvestment": "14229000", "stockBasedCompensation": "9354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": -71327000, "cost_of_revenue": null, "gross_profit": -71327000, "ebit": 25694853, "ebitda": 26234000, "pretax_income": 24911000, "tax_provision": null, "net_income": 24911000, "net_income_to_common": 24911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15322701, "total_current_assets": 615856166, "total_assets": 687567907, "short_term_debt": 9991266, "long_term_debt": null, "total_debt": 9991266, "total_liabilities": 584540608, "total_equity": 103027579, "shares_outstanding": 355303000, "goodwill_and_intangibles": 38325914 }, "cash_flow": { "operating_cash_flow": 12351000, "capital_expenditure": 0, "free_cash_flow": 12351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56085, "ticker_id": 5652, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25694853", "ebitda": "26234000", "netIncome": "24911000", "grossProfit": "-71327000", "depreciation": "None", "totalRevenue": "-71327000", "costOfRevenue": "None", "interestIncome": "2024", "incomeBeforeTax": "24911000", "interestExpense": "783865", "operatingIncome": "5419000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-783865", "nonInterestIncome": "None", "operatingExpenses": "-76746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539147", "sellingGeneralAndAdministrative": "14499000", "netIncomeFromContinuingOperations": "24910605" }, "balance": { "goodwill": "36525160", "inventory": "None", "commonStock": "135226939", "currentDebt": "None", "investments": "None", "totalAssets": "687567907", "longTermDebt": "None", "shortTermDebt": "9991266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1800754", "reportedCurrency": "CAD", "retainedEarnings": "-63490681.53", "totalLiabilities": "584540608", "otherCurrentAssets": "171258465", "totalCurrentAssets": "615856166", "currentLongTermDebt": "13499000", "longTermInvestments": "44351316", "shortTermInvestments": "399860275", "currentNetReceivables": "29414723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71711740", "currentAccountsPayable": "574081690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991266", "totalShareholderEquity": "103027579", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61857", "totalCurrentLiabilities": "584540608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15322701", "commonStockSharesOutstanding": "355303000", "intangibleAssetsExcludingGoodwill": "1800754", "cashAndCashEquivalentsAtCarryingValue": "15322701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11083000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -71327000, "cost_of_revenue": null, "gross_profit": -71327000, "research_and_development": null, "selling_general_admin": 14499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25694853, "depreciation_amortisation": 539147, "ebitda": 26234000, "interest_expense": 783865, "interest_income": null, "other_non_operating": null, "pretax_income": 24911000, "tax_provision": null, "effective_tax_rate": null, "net_income": 24911000, "net_income_continuing_ops": 24910605, "net_income_to_common": 24911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15322701, "short_term_investments": 399860275, "net_receivables": 29414723, "inventory": null, "other_current_assets": null, "total_current_assets": 615856166, "net_ppe": null, "goodwill": 36525160, "intangible_assets": 1800754, "goodwill_and_intangibles": 38325914, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71711740, "total_assets": 687567907, "short_term_debt": 9991266, "accounts_payable": 574081690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584540608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 584540608, "total_debt": 9991266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63490681.53, "total_equity": 103027579, "shares_outstanding": 355303000, "operating_cash_flow": 12351000, "stock_based_compensation": 11963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11083000, "free_cash_flow": 12351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25694853", "ebitda": "26234000", "netIncome": "24911000", "grossProfit": "-71327000", "depreciation": "None", "totalRevenue": "-71327000", "costOfRevenue": "None", "interestIncome": "2024", "incomeBeforeTax": "24911000", "interestExpense": "783865", "operatingIncome": "5419000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-783865", "nonInterestIncome": "None", "operatingExpenses": "-76746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539147", "sellingGeneralAndAdministrative": "14499000", "netIncomeFromContinuingOperations": "24910605" }, "balance": { "goodwill": "36525160", "inventory": "None", "commonStock": "135226939", "currentDebt": "None", "investments": "None", "totalAssets": "687567907", "longTermDebt": "None", "shortTermDebt": "9991266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1800754", "reportedCurrency": "CAD", "retainedEarnings": "-63490681.53", "totalLiabilities": "584540608", "otherCurrentAssets": "171258465", "totalCurrentAssets": "615856166", "currentLongTermDebt": "13499000", "longTermInvestments": "44351316", "shortTermInvestments": "399860275", "currentNetReceivables": "29414723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71711740", "currentAccountsPayable": "574081690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991266", "totalShareholderEquity": "103027579", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61857", "totalCurrentLiabilities": "584540608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15322701", "commonStockSharesOutstanding": "355303000", "intangibleAssetsExcludingGoodwill": "1800754", "cashAndCashEquivalentsAtCarryingValue": "15322701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11083000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": 196453000, "cost_of_revenue": 22053103, "gross_profit": 196453000, "ebit": 91296754, "ebitda": 91813000, "pretax_income": 90368000, "tax_provision": null, "net_income": 90404000, "net_income_to_common": 90404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14258176, "total_current_assets": 579435615, "total_assets": 648130733, "short_term_debt": 12990508, "long_term_debt": null, "total_debt": 12990508, "total_liabilities": 572752465, "total_equity": 75378601, "shares_outstanding": 332821000, "goodwill_and_intangibles": 38187943 }, "cash_flow": { "operating_cash_flow": 21029000, "capital_expenditure": 0, "free_cash_flow": 21029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56086, "ticker_id": 5652, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91296754", "ebitda": "91813000", "netIncome": "90404000", "grossProfit": "196453000", "depreciation": "None", "totalRevenue": "196453000", "costOfRevenue": "22053103", "interestIncome": "None", "incomeBeforeTax": "90368000", "interestExpense": "929255", "operatingIncome": "98570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-929255", "nonInterestIncome": "None", "operatingExpenses": "97883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22053103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516246", "sellingGeneralAndAdministrative": "33020000", "netIncomeFromContinuingOperations": "90367526" }, "balance": { "goodwill": "36028629", "inventory": "None", "commonStock": "132648632", "currentDebt": "None", "investments": "None", "totalAssets": "648130733", "longTermDebt": "None", "shortTermDebt": "12990508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2159314", "reportedCurrency": "CAD", "retainedEarnings": "-80560614", "totalLiabilities": "572752465", "otherCurrentAssets": "255710021", "totalCurrentAssets": "579435615", "currentLongTermDebt": "17793100", "longTermInvestments": "40994025", "shortTermInvestments": "251734803", "currentNetReceivables": "57732611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68695117", "currentAccountsPayable": "559531701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12990508", "totalShareholderEquity": "75378601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68916", "totalCurrentLiabilities": "572752466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-0.73", "cashAndShortTermInvestments": "14258176", "commonStockSharesOutstanding": "332821000", "intangibleAssetsExcludingGoodwill": "2159314", "cashAndCashEquivalentsAtCarryingValue": "14258176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "21029000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10982000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196453000, "cost_of_revenue": 22053103, "gross_profit": 196453000, "research_and_development": null, "selling_general_admin": 33020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91296754, "depreciation_amortisation": 516246, "ebitda": 91813000, "interest_expense": 929255, "interest_income": null, "other_non_operating": null, "pretax_income": 90368000, "tax_provision": null, "effective_tax_rate": null, "net_income": 90404000, "net_income_continuing_ops": 90367526, "net_income_to_common": 90404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14258176, "short_term_investments": 251734803, "net_receivables": 57732611, "inventory": null, "other_current_assets": null, "total_current_assets": 579435615, "net_ppe": null, "goodwill": 36028629, "intangible_assets": 2159314, "goodwill_and_intangibles": 38187943, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68695117, "total_assets": 648130733, "short_term_debt": 12990508, "accounts_payable": 559531701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572752466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -0.73, "total_liabilities": 572752465, "total_debt": 12990508, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80560614, "total_equity": 75378601, "shares_outstanding": 332821000, "operating_cash_flow": 21029000, "stock_based_compensation": 3434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10982000, "free_cash_flow": 21029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91296754", "ebitda": "91813000", "netIncome": "90404000", "grossProfit": "196453000", "depreciation": "None", "totalRevenue": "196453000", "costOfRevenue": "22053103", "interestIncome": "None", "incomeBeforeTax": "90368000", "interestExpense": "929255", "operatingIncome": "98570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-929255", "nonInterestIncome": "None", "operatingExpenses": "97883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22053103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516246", "sellingGeneralAndAdministrative": "33020000", "netIncomeFromContinuingOperations": "90367526" }, "balance": { "goodwill": "36028629", "inventory": "None", "commonStock": "132648632", "currentDebt": "None", "investments": "None", "totalAssets": "648130733", "longTermDebt": "None", "shortTermDebt": "12990508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2159314", "reportedCurrency": "CAD", "retainedEarnings": "-80560614", "totalLiabilities": "572752465", "otherCurrentAssets": "255710021", "totalCurrentAssets": "579435615", "currentLongTermDebt": "17793100", "longTermInvestments": "40994025", "shortTermInvestments": "251734803", "currentNetReceivables": "57732611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68695117", "currentAccountsPayable": "559531701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12990508", "totalShareholderEquity": "75378601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68916", "totalCurrentLiabilities": "572752466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-0.73", "cashAndShortTermInvestments": "14258176", "commonStockSharesOutstanding": "332821000", "intangibleAssetsExcludingGoodwill": "2159314", "cashAndCashEquivalentsAtCarryingValue": "14258176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "21029000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10982000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": -22023000, "cost_of_revenue": 1944000, "gross_profit": -23967000, "ebit": -16304461, "ebitda": -15784000, "pretax_income": -18042000, "tax_provision": null, "net_income": -18083000, "net_income_to_common": -18083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6966298, "total_current_assets": 656808848, "total_assets": 728197469, "short_term_debt": 42619523, "long_term_debt": null, "total_debt": 42619523, "total_liabilities": 721632388, "total_equity": 6534815, "shares_outstanding": 284134000, "goodwill_and_intangibles": 39100855 }, "cash_flow": { "operating_cash_flow": -57051000, "capital_expenditure": 0, "free_cash_flow": -57051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56087, "ticker_id": 5652, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16304461", "ebitda": "-15784000", "netIncome": "-18083000", "grossProfit": "-23967000", "depreciation": "None", "totalRevenue": "-22023000", "costOfRevenue": "1944000", "interestIncome": "None", "incomeBeforeTax": "-18042000", "interestExpense": "1738000", "operatingIncome": "-10519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1737514", "nonInterestIncome": "None", "operatingExpenses": "-13448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520461", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "-18041756" }, "balance": { "goodwill": "36521916", "inventory": "None", "commonStock": "132654316", "currentDebt": "None", "investments": "None", "totalAssets": "728197469", "longTermDebt": "None", "shortTermDebt": "42619523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2578939", "reportedCurrency": "CAD", "retainedEarnings": "-149216907.19", "totalLiabilities": "721632388", "otherCurrentAssets": "280779204", "totalCurrentAssets": "656808848", "currentLongTermDebt": "57587500", "longTermInvestments": "41793929", "shortTermInvestments": "271072816", "currentNetReceivables": "97990529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71388621", "currentAccountsPayable": "678750780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42619523", "totalShareholderEquity": "6534815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62778", "totalCurrentLiabilities": "721632389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-0.74", "cashAndShortTermInvestments": "6966298", "commonStockSharesOutstanding": "284134000", "intangibleAssetsExcludingGoodwill": "2578939", "cashAndCashEquivalentsAtCarryingValue": "6966298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-57051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59312000", "cashflowFromInvestment": "319643", "stockBasedCompensation": "1618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22023000, "cost_of_revenue": 1944000, "gross_profit": -23967000, "research_and_development": null, "selling_general_admin": 2466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16304461, "depreciation_amortisation": 520461, "ebitda": -15784000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": -18042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18083000, "net_income_continuing_ops": -18041756, "net_income_to_common": -18083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6966298, "short_term_investments": 271072816, "net_receivables": 97990529, "inventory": null, "other_current_assets": null, "total_current_assets": 656808848, "net_ppe": null, "goodwill": 36521916, "intangible_assets": 2578939, "goodwill_and_intangibles": 39100855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71388621, "total_assets": 728197469, "short_term_debt": 42619523, "accounts_payable": 678750780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721632389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -0.74, "total_liabilities": 721632388, "total_debt": 42619523, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149216907.19, "total_equity": 6534815, "shares_outstanding": 284134000, "operating_cash_flow": -57051000, "stock_based_compensation": 1618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59312000, "free_cash_flow": -57051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16304461", "ebitda": "-15784000", "netIncome": "-18083000", "grossProfit": "-23967000", "depreciation": "None", "totalRevenue": "-22023000", "costOfRevenue": "1944000", "interestIncome": "None", "incomeBeforeTax": "-18042000", "interestExpense": "1738000", "operatingIncome": "-10519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1737514", "nonInterestIncome": "None", "operatingExpenses": "-13448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520461", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "-18041756" }, "balance": { "goodwill": "36521916", "inventory": "None", "commonStock": "132654316", "currentDebt": "None", "investments": "None", "totalAssets": "728197469", "longTermDebt": "None", "shortTermDebt": "42619523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2578939", "reportedCurrency": "CAD", "retainedEarnings": "-149216907.19", "totalLiabilities": "721632388", "otherCurrentAssets": "280779204", "totalCurrentAssets": "656808848", "currentLongTermDebt": "57587500", "longTermInvestments": "41793929", "shortTermInvestments": "271072816", "currentNetReceivables": "97990529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71388621", "currentAccountsPayable": "678750780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42619523", "totalShareholderEquity": "6534815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62778", "totalCurrentLiabilities": "721632389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-0.74", "cashAndShortTermInvestments": "6966298", "commonStockSharesOutstanding": "284134000", "intangibleAssetsExcludingGoodwill": "2578939", "cashAndCashEquivalentsAtCarryingValue": "6966298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-57051000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59312000", "cashflowFromInvestment": "319643", "stockBasedCompensation": "1618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": -8983337, "cost_of_revenue": 1191496, "gross_profit": -1191496, "ebit": -2176680, "ebitda": -1762222, "pretax_income": -3368177, "tax_provision": null, "net_income": -3363638, "net_income_to_common": -3363638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5071221, "total_current_assets": 375029016, "total_assets": 446223509, "short_term_debt": 42372010, "long_term_debt": null, "total_debt": 42372010, "total_liabilities": 432320251, "total_equity": 13906930, "shares_outstanding": 253609000, "goodwill_and_intangibles": 37882492 }, "cash_flow": { "operating_cash_flow": -2041649, "capital_expenditure": 2.26, "free_cash_flow": -2041646.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56088, "ticker_id": 5652, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2176680", "ebitda": "-1762222", "netIncome": "-3363638", "grossProfit": "-1191496", "depreciation": "None", "totalRevenue": "-8983337", "costOfRevenue": "1191496", "interestIncome": "None", "incomeBeforeTax": "-3368177", "interestExpense": "1191496", "operatingIncome": "-3368177", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1517031", "nonInterestIncome": "None", "operatingExpenses": "2176681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414458", "sellingGeneralAndAdministrative": "2878500", "netIncomeFromContinuingOperations": "-4078177" }, "balance": { "goodwill": "35211840", "inventory": "None", "commonStock": "128665367", "currentDebt": "None", "investments": "None", "totalAssets": "446223509", "longTermDebt": "None", "shortTermDebt": "42372010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2670652", "reportedCurrency": "CAD", "retainedEarnings": "-138353107", "totalLiabilities": "432320251", "otherCurrentAssets": "143152751", "totalCurrentAssets": "375029016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23003835", "currentNetReceivables": "203801209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71194493", "currentAccountsPayable": "389700726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42372010", "totalShareholderEquity": "13906930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247514", "totalCurrentLiabilities": "432320251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5071221", "commonStockSharesOutstanding": "253609000", "intangibleAssetsExcludingGoodwill": "2670652", "cashAndCashEquivalentsAtCarryingValue": "5071221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2041649", "capitalExpenditures": "2.26", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43131080", "cashflowFromInvestment": "-37553890", "stockBasedCompensation": "1090010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -8983337, "cost_of_revenue": 1191496, "gross_profit": -1191496, "research_and_development": null, "selling_general_admin": 2878500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2176680, "depreciation_amortisation": 414458, "ebitda": -1762222, "interest_expense": 1191496, "interest_income": null, "other_non_operating": null, "pretax_income": -3368177, "tax_provision": null, "effective_tax_rate": null, "net_income": -3363638, "net_income_continuing_ops": -4078177, "net_income_to_common": -3363638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5071221, "short_term_investments": 23003835, "net_receivables": 203801209, "inventory": null, "other_current_assets": null, "total_current_assets": 375029016, "net_ppe": null, "goodwill": 35211840, "intangible_assets": 2670652, "goodwill_and_intangibles": 37882492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71194493, "total_assets": 446223509, "short_term_debt": 42372010, "accounts_payable": 389700726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432320251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 432320251, "total_debt": 42372010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138353107, "total_equity": 13906930, "shares_outstanding": 253609000, "operating_cash_flow": -2041649, "stock_based_compensation": 1090010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.26, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37553890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43131080, "free_cash_flow": -2041646.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2176680", "ebitda": "-1762222", "netIncome": "-3363638", "grossProfit": "-1191496", "depreciation": "None", "totalRevenue": "-8983337", "costOfRevenue": "1191496", "interestIncome": "None", "incomeBeforeTax": "-3368177", "interestExpense": "1191496", "operatingIncome": "-3368177", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1517031", "nonInterestIncome": "None", "operatingExpenses": "2176681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414458", "sellingGeneralAndAdministrative": "2878500", "netIncomeFromContinuingOperations": "-4078177" }, "balance": { "goodwill": "35211840", "inventory": "None", "commonStock": "128665367", "currentDebt": "None", "investments": "None", "totalAssets": "446223509", "longTermDebt": "None", "shortTermDebt": "42372010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2670652", "reportedCurrency": "CAD", "retainedEarnings": "-138353107", "totalLiabilities": "432320251", "otherCurrentAssets": "143152751", "totalCurrentAssets": "375029016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23003835", "currentNetReceivables": "203801209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71194493", "currentAccountsPayable": "389700726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42372010", "totalShareholderEquity": "13906930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247514", "totalCurrentLiabilities": "432320251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5071221", "commonStockSharesOutstanding": "253609000", "intangibleAssetsExcludingGoodwill": "2670652", "cashAndCashEquivalentsAtCarryingValue": "5071221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2041649", "capitalExpenditures": "2.26", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43131080", "cashflowFromInvestment": "-37553890", "stockBasedCompensation": "1090010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25237833, "capital_expenditure": 0, "free_cash_flow": -25237833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56090, "ticker_id": 5652, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:09.152319+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-2891620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-25237833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23769811", "cashflowFromInvestment": "None", "stockBasedCompensation": "387329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -25237833, "stock_based_compensation": 387329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23769811, "free_cash_flow": -25237833, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-2891620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-25237833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23769811", "cashflowFromInvestment": "None", "stockBasedCompensation": "387329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }