{ "ticker": { "uuid": "79b189e4-b9dd-42af-bb9f-15b541af7c4e", "symbol": "BE", "name": "Bloom Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/79b189e4-b9dd-42af-bb9f-15b541af7c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b189e4-b9dd-42af-bb9f-15b541af7c4e/" }, "ticker_metadata": { "id": 403, "uuid": "79b189e4-b9dd-42af-bb9f-15b541af7c4e", "symbol": "BE", "name": "Bloom Energy Corp", "asset_type": "equity", "market_cap": 81066500000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Bloom Energy Corporation designs, manufactures and sells solid oxide fuel cell systems for on-site power generation in the United States, Japan, China, India, and the Republic of Korea. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79b189e4-b9dd-42af-bb9f-15b541af7c4e", "symbol": "BE", "name": "Bloom Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/79b189e4-b9dd-42af-bb9f-15b541af7c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b189e4-b9dd-42af-bb9f-15b541af7c4e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.01, "quality": 0.15, "momentum": 0.99, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 263.61, "market_cap": 84278225880, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0, "roe": 0.0065, "piotroski_f_score": 4, "momentum_12_1": 10.9848, "volatility_252d": 1.0147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.095058+00:00", "batch_id": "" }, "size": { "price_close": 263.61, "market_cap": 84278225880, "market_cap_usd": 84278225880, "enterprise_value": 84452578880, "shares_outstanding": 319708000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 91.4607, "ptbv_ratio": 91.4607, "ps_ratio": 34.4129, "pcf_ratio": 279.4473, "pfcf_ratio": 227.6682, "ev_ebitda": 950.7642, "ev_ebit": 1680.7821, "ev_sales": 34.4841, "ev_fcf": 228.1392, "earnings_yield": 0.0001, "fcf_yield": 0.0044, "price_to_sales": 34.4129, "price_to_book": 91.4607, "price_to_cashflow": 279.4473, "ebitda_to_ev": 0.0011, "sales_yield": 0.029 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.3111, "operating_margin": 0.0205, "net_margin": 0.0025, "ebitda_margin": 0.0363, "fcf_margin": 0.1512, "roe": 0.0065, "roa": 0.0013, "roic": 0.0359, "roc_greenblatt": null, "asset_turnover": 0.525, "cash_conversion": 61.3694, "accruals_ratio": -0.0634, "sbc_to_revenue": 0.0643, "piotroski_f_score": 4, "altman_z_score": 13.805, "earnings_stability_5y": 43.5275, "revenue_stability_5y": 0.358, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1633, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0335, "net_debt_to_ebitda": 1.9629, "debt_to_assets": 0.5715, "interest_coverage": 1.045, "current_ratio": 5.0261, "quick_ratio": 4.0951, "net_debt": 174353000, "local_beta": 0.0067, "volatility_252d": 1.0147, "volatility_60d": 2.3682, "max_drawdown_12m": -0.3431, "risk_adjusted_momentum": 10.8259 }, "growth": { "revenue_growth_1y": 0.5653, "revenue_growth_3y_cagr": 0.1906, "revenue_growth_5y_cagr": 0.2057, "eps_growth_1y": 0.3455, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0536, "book_value_growth_1y": 0.2924, "revenue_growth": 0.5653, "earnings_growth": 0.3455 }, "momentum": { "price_return_1m": 0.0099, "price_return_3m": 0.9499, "price_return_6m": 1.2119, "price_return_9m": 3.6191, "price_return_12m": 11.1033, "price_return_12m_ex1m": 10.9848, "momentum_6m": 1.2119, "momentum_12m": 11.1033, "momentum_12_1": 10.9848, "distance_from_52w_high": -0.1285, "distance_from_52w_low": 11.12, "relative_strength": 11.0033 }, "raw_ttm": { "revenue_ttm": 2449027000, "gross_profit_ttm": 761909000, "ebit_ttm": 50246000, "ebitda_ttm": 88826000, "net_income_ttm": 6032000, "eps_diluted_ttm": 0.0189, "operating_cash_flow_ttm": 301589000, "capital_expenditure_ttm": 68591000, "fcf_ttm": 370180000, "dividends_paid_ttm": 947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48081000, "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_current_liabilities": 786804000, "net_ppe": null, "total_assets": 4664729000, "total_debt": 2665786000, "total_equity": 921469000, "net_working_capital": 743409000, "book_value_per_share": 2.8822, "retained_earnings": -3917255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8822 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 58, "rank_piotroski": 77, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 99, "quality_composite": 85, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0387, "os_score": 0.11, "value_percentile": 0.01, "quality_percentile": 0.15, "momentum_percentile": 0.99, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3668, "ticker_id": 403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.095058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.61, "market_cap": 84278225880, "market_cap_usd": 84278225880, "enterprise_value": 84452578880, "shares_outstanding": 319708000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 91.46072834, "ptbv_ratio": 91.46072834, "ps_ratio": 34.41294272, "pcf_ratio": 279.4472805, "pfcf_ratio": 227.66823135, "ev_ebitda": 950.76417806, "ev_ebit": 1680.78212952, "ev_sales": 34.48413549, "ev_fcf": 228.13922654, "earnings_yield": 7.157e-05, "fcf_yield": 0.00438329, "dividend_yield": 1.124e-05, "buyback_yield": 0, "shareholder_yield": 1.124e-05, "debt_paydown_yield": null, "total_yield": 1.124e-05, "gross_margin": 0.31110682, "operating_margin": 0.02051672, "net_margin": 0.00246302, "ebitda_margin": 0.03626991, "fcf_margin": 0.15115391, "roe": 0.00654607, "roa": 0.00129311, "roic": 0.03593461, "roc_greenblatt": null, "asset_turnover": 0.52500949, "cash_conversion": 61.3693634, "accruals_ratio": -0.06335995, "sbc_to_revenue": 0.06433861, "debt_to_equity": 4.03347373, "net_debt_to_ebitda": 1.96285997, "debt_to_assets": 0.57147714, "interest_coverage": 1.04502818, "current_ratio": 5.02607511, "quick_ratio": 4.09505798, "net_debt": 174353000, "revenue_growth_1y": 0.56529356, "revenue_growth_3y_cagr": 0.19064307, "revenue_growth_5y_cagr": 0.20573183, "eps_growth_1y": 0.34552755, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.05361204, "book_value_growth_1y": 0.2924357, "piotroski_f_score": 4, "altman_z_score": 13.80504332, "earnings_stability_5y": 43.527472, "revenue_stability_5y": 0.35797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00988392, "price_return_3m": 0.94992233, "price_return_6m": 1.21186441, "price_return_9m": 3.61906431, "price_return_12m": 11.10330579, "price_return_12m_ex1m": 10.98484848, "distance_from_52w_high": -0.12853317, "distance_from_52w_low": 11.12, "relative_strength": 11.0033422, "local_beta": 0.0067, "volatility_252d": 1.014686, "volatility_60d": 2.368195, "max_drawdown_12m": -0.34309592, "revenue_ttm": 2449027000, "gross_profit_ttm": 761909000, "ebit_ttm": 50246000, "ebitda_ttm": 88826000, "net_income_ttm": 6032000, "eps_diluted_ttm": 0.01886722, "operating_cash_flow_ttm": 301589000, "capital_expenditure_ttm": 68591000, "fcf_ttm": 370180000, "dividends_paid_ttm": 947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48081000, "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_current_liabilities": 786804000, "net_ppe": null, "total_assets": 4664729000, "total_debt": 2665786000, "total_equity": 921469000, "net_working_capital": 743409000, "book_value_per_share": 2.88222065, "retained_earnings": -3917255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.88222065, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 58, "rank_piotroski": 77, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 99, "quality_composite": 85, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263.61, "os": 0.11, "value": 0.01, "quality": 0.15, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0, "roe": 0.0065, "momentum_12_1": 10.9848, "complete_fields": { "id": 3668, "ticker_id": 403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.095058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.61, "market_cap": 84278225880, "market_cap_usd": 84278225880, "enterprise_value": 84452578880, "shares_outstanding": 319708000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 91.46072834, "ptbv_ratio": 91.46072834, "ps_ratio": 34.41294272, "pcf_ratio": 279.4472805, "pfcf_ratio": 227.66823135, "ev_ebitda": 950.76417806, "ev_ebit": 1680.78212952, "ev_sales": 34.48413549, "ev_fcf": 228.13922654, "earnings_yield": 7.157e-05, "fcf_yield": 0.00438329, "dividend_yield": 1.124e-05, "buyback_yield": 0, "shareholder_yield": 1.124e-05, "debt_paydown_yield": null, "total_yield": 1.124e-05, "gross_margin": 0.31110682, "operating_margin": 0.02051672, "net_margin": 0.00246302, "ebitda_margin": 0.03626991, "fcf_margin": 0.15115391, "roe": 0.00654607, "roa": 0.00129311, "roic": 0.03593461, "roc_greenblatt": null, "asset_turnover": 0.52500949, "cash_conversion": 61.3693634, "accruals_ratio": -0.06335995, "sbc_to_revenue": 0.06433861, "debt_to_equity": 4.03347373, "net_debt_to_ebitda": 1.96285997, "debt_to_assets": 0.57147714, "interest_coverage": 1.04502818, "current_ratio": 5.02607511, "quick_ratio": 4.09505798, "net_debt": 174353000, "revenue_growth_1y": 0.56529356, "revenue_growth_3y_cagr": 0.19064307, "revenue_growth_5y_cagr": 0.20573183, "eps_growth_1y": 0.34552755, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.05361204, "book_value_growth_1y": 0.2924357, "piotroski_f_score": 4, "altman_z_score": 13.80504332, "earnings_stability_5y": 43.527472, "revenue_stability_5y": 0.35797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00988392, "price_return_3m": 0.94992233, "price_return_6m": 1.21186441, "price_return_9m": 3.61906431, "price_return_12m": 11.10330579, "price_return_12m_ex1m": 10.98484848, "distance_from_52w_high": -0.12853317, "distance_from_52w_low": 11.12, "relative_strength": 11.0033422, "local_beta": 0.0067, "volatility_252d": 1.014686, "volatility_60d": 2.368195, "max_drawdown_12m": -0.34309592, "revenue_ttm": 2449027000, "gross_profit_ttm": 761909000, "ebit_ttm": 50246000, "ebitda_ttm": 88826000, "net_income_ttm": 6032000, "eps_diluted_ttm": 0.01886722, "operating_cash_flow_ttm": 301589000, "capital_expenditure_ttm": 68591000, "fcf_ttm": 370180000, "dividends_paid_ttm": 947000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48081000, "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_current_liabilities": 786804000, "net_ppe": null, "total_assets": 4664729000, "total_debt": 2665786000, "total_equity": 921469000, "net_working_capital": 743409000, "book_value_per_share": 2.88222065, "retained_earnings": -3917255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.88222065, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 99, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 58, "rank_piotroski": 77, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 99, "quality_composite": 85, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2692557000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224857, "ticker_id": 403, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30516000", "ebitda": "20050000", "netIncome": "-88434000", "grossProfit": "587400000", "depreciation": "None", "totalRevenue": "2023994000", "costOfRevenue": "1436594000", "interestIncome": "60776000", "incomeBeforeTax": "-84404000", "interestExpense": "53888000", "operatingIncome": "72802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2736000", "reportedCurrency": "USD", "netInterestIncome": "-19818000", "nonInterestIncome": "None", "operatingExpenses": "514598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50566000", "sellingGeneralAndAdministrative": "198377000", "netIncomeFromContinuingOperations": "-87140000" }, "balance": { "goodwill": "None", "inventory": "643306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4396711000", "longTermDebt": "2613726000", "shortTermDebt": "78831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3986983000", "totalLiabilities": "3603748000", "otherCurrentAssets": "82429000", "totalCurrentAssets": "3730567000", "currentLongTermDebt": "4153000", "longTermInvestments": "10037000", "shortTermInvestments": "376000", "currentNetReceivables": "550724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666144000", "currentAccountsPayable": "203129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507048000", "shortLongTermDebtTotal": "2991952000", "totalShareholderEquity": "768641000", "capitalLeaseObligations": "374073000", "otherCurrentLiabilities": "240897000", "totalCurrentLiabilities": "623832000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "2979916000", "cashAndShortTermInvestments": "2454108000", "commonStockSharesOutstanding": "240402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2454108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88434000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119212000", "operatingCashflow": "113949000", "capitalExpenditures": "56759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508402000", "cashflowFromInvestment": "-93119000", "stockBasedCompensation": "139406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58813999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "research_and_development": 185993000, "selling_general_admin": 198377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30516000, "depreciation_amortisation": 50566000, "ebitda": 20050000, "interest_expense": 53888000, "interest_income": null, "other_non_operating": null, "pretax_income": -84404000, "tax_provision": 2736000, "effective_tax_rate": null, "net_income": -88434000, "net_income_continuing_ops": -87140000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454108000, "short_term_investments": 376000, "net_receivables": 550724000, "inventory": 643306000, "other_current_assets": null, "total_current_assets": 3730567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666144000, "total_assets": 4396711000, "short_term_debt": 78831000, "accounts_payable": 203129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623832000, "long_term_debt": 2613726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2979916000, "total_liabilities": 3603748000, "total_debt": 2692557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3986983000, "total_equity": 768641000, "shares_outstanding": 240402000, "operating_cash_flow": 113949000, "stock_based_compensation": 139406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93119000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1508402000, "free_cash_flow": 170708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30516000", "ebitda": "20050000", "netIncome": "-88434000", "grossProfit": "587400000", "depreciation": "None", "totalRevenue": "2023994000", "costOfRevenue": "1436594000", "interestIncome": "60776000", "incomeBeforeTax": "-84404000", "interestExpense": "53888000", "operatingIncome": "72802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2736000", "reportedCurrency": "USD", "netInterestIncome": "-19818000", "nonInterestIncome": "None", "operatingExpenses": "514598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50566000", "sellingGeneralAndAdministrative": "198377000", "netIncomeFromContinuingOperations": "-87140000" }, "balance": { "goodwill": "None", "inventory": "643306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4396711000", "longTermDebt": "2613726000", "shortTermDebt": "78831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3986983000", "totalLiabilities": "3603748000", "otherCurrentAssets": "82429000", "totalCurrentAssets": "3730567000", "currentLongTermDebt": "4153000", "longTermInvestments": "10037000", "shortTermInvestments": "376000", "currentNetReceivables": "550724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666144000", "currentAccountsPayable": "203129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507048000", "shortLongTermDebtTotal": "2991952000", "totalShareholderEquity": "768641000", "capitalLeaseObligations": "374073000", "otherCurrentLiabilities": "240897000", "totalCurrentLiabilities": "623832000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "2979916000", "cashAndShortTermInvestments": "2454108000", "commonStockSharesOutstanding": "240402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2454108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88434000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-119212000", "operatingCashflow": "113949000", "capitalExpenditures": "56759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508402000", "cashflowFromInvestment": "-93119000", "stockBasedCompensation": "139406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58813999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 1473856000, "cost_of_revenue": 1069208000, "gross_profit": 404648000, "ebit": 36279000, "ebitda": 89327000, "pretax_income": -26357000, "tax_provision": 846000, "net_income": -29227000, "net_income_to_common": -29227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802851000, "total_current_assets": 2044127000, "total_assets": 2657354000, "short_term_debt": 146712000, "long_term_debt": 1014407000, "total_debt": 1161119000, "total_liabilities": 2072138000, "total_equity": 562471000, "shares_outstanding": 227365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91998000, "capital_expenditure": 58852000, "free_cash_flow": 150850000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224862, "ticker_id": 403, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36279000", "ebitda": "89327000", "netIncome": "-29227000", "grossProfit": "404648000", "depreciation": "None", "totalRevenue": "1473856000", "costOfRevenue": "1069208000", "interestIncome": "25342000", "incomeBeforeTax": "-26357000", "interestExpense": "62636000", "operatingIncome": "22909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-37294000", "nonInterestIncome": "None", "operatingExpenses": "381739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53048000", "sellingGeneralAndAdministrative": "165105000", "netIncomeFromContinuingOperations": "-27203000" }, "balance": { "goodwill": "None", "inventory": "544656000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2657354000", "longTermDebt": "1014407000", "shortTermDebt": "146712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3897618000", "totalLiabilities": "2072138000", "otherCurrentAssets": "215617000", "totalCurrentAssets": "2044127000", "currentLongTermDebt": "114385000", "longTermInvestments": "0", "shortTermInvestments": "348000", "currentNetReceivables": "481003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613227000", "currentAccountsPayable": "92704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525964000", "shortLongTermDebtTotal": "1529774000", "totalShareholderEquity": "562471000", "capitalLeaseObligations": "400982000", "otherCurrentLiabilities": "143813000", "totalCurrentLiabilities": "636758000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "1435380000", "cashAndShortTermInvestments": "802851000", "commonStockSharesOutstanding": "227365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27203000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44527000", "operatingCashflow": "91998000", "capitalExpenditures": "58852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175207000", "cashflowFromInvestment": "-58782000", "stockBasedCompensation": "82424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473856000, "cost_of_revenue": 1069208000, "gross_profit": 404648000, "research_and_development": 148629000, "selling_general_admin": 165105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36279000, "depreciation_amortisation": 53048000, "ebitda": 89327000, "interest_expense": 62636000, "interest_income": null, "other_non_operating": null, "pretax_income": -26357000, "tax_provision": 846000, "effective_tax_rate": null, "net_income": -29227000, "net_income_continuing_ops": -27203000, "net_income_to_common": -29227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802851000, "short_term_investments": 348000, "net_receivables": 481003000, "inventory": 544656000, "other_current_assets": null, "total_current_assets": 2044127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613227000, "total_assets": 2657354000, "short_term_debt": 146712000, "accounts_payable": 92704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636758000, "long_term_debt": 1014407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435380000, "total_liabilities": 2072138000, "total_debt": 1161119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3897618000, "total_equity": 562471000, "shares_outstanding": 227365000, "operating_cash_flow": 91998000, "stock_based_compensation": 82424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58782000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175207000, "free_cash_flow": 150850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36279000", "ebitda": "89327000", "netIncome": "-29227000", "grossProfit": "404648000", "depreciation": "None", "totalRevenue": "1473856000", "costOfRevenue": "1069208000", "interestIncome": "25342000", "incomeBeforeTax": "-26357000", "interestExpense": "62636000", "operatingIncome": "22909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-37294000", "nonInterestIncome": "None", "operatingExpenses": "381739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53048000", "sellingGeneralAndAdministrative": "165105000", "netIncomeFromContinuingOperations": "-27203000" }, "balance": { "goodwill": "None", "inventory": "544656000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2657354000", "longTermDebt": "1014407000", "shortTermDebt": "146712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3897618000", "totalLiabilities": "2072138000", "otherCurrentAssets": "215617000", "totalCurrentAssets": "2044127000", "currentLongTermDebt": "114385000", "longTermInvestments": "0", "shortTermInvestments": "348000", "currentNetReceivables": "481003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613227000", "currentAccountsPayable": "92704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525964000", "shortLongTermDebtTotal": "1529774000", "totalShareholderEquity": "562471000", "capitalLeaseObligations": "400982000", "otherCurrentLiabilities": "143813000", "totalCurrentLiabilities": "636758000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "1435380000", "cashAndShortTermInvestments": "802851000", "commonStockSharesOutstanding": "227365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27203000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44527000", "operatingCashflow": "91998000", "capitalExpenditures": "58852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175207000", "cashflowFromInvestment": "-58782000", "stockBasedCompensation": "82424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 1333470000, "cost_of_revenue": 1135676000, "gross_profit": 197794000, "ebit": -197744000, "ebitda": -135135000, "pretax_income": -306043000, "tax_provision": 1894000, "net_income": -302116000, "net_income_to_common": -302116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664593000, "total_current_assets": 1693167000, "total_assets": 2413677000, "short_term_debt": 60289000, "long_term_debt": 846633000, "total_debt": 906922000, "total_liabilities": 1893007000, "total_equity": 502078000, "shares_outstanding": 212681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -372531000, "capital_expenditure": 83739000, "free_cash_flow": -288792000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224867, "ticker_id": 403, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197744000", "ebitda": "-135135000", "netIncome": "-302116000", "grossProfit": "197794000", "depreciation": "None", "totalRevenue": "1333470000", "costOfRevenue": "1135676000", "interestIncome": "16294000", "incomeBeforeTax": "-306043000", "interestExpense": "108299000", "operatingIncome": "-208907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "-89935000", "nonInterestIncome": "None", "operatingExpenses": "406701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62609000", "sellingGeneralAndAdministrative": "160875000", "netIncomeFromContinuingOperations": "-362836000" }, "balance": { "goodwill": "None", "inventory": "502515000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2413677000", "longTermDebt": "846633000", "shortTermDebt": "60289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3866599000", "totalLiabilities": "1893007000", "otherCurrentAssets": "143953000", "totalCurrentAssets": "1693167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1702000", "currentNetReceivables": "382106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720510000", "currentAccountsPayable": "132078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633084000", "shortLongTermDebtTotal": "1454685000", "totalShareholderEquity": "502078000", "capitalLeaseObligations": "608052000", "otherCurrentLiabilities": "131721000", "totalCurrentLiabilities": "470422000", "otherNonCurrentLiabilities": "9049000", "totalNonCurrentLiabilities": "1422585000", "cashAndShortTermInvestments": "664593000", "commonStockSharesOutstanding": "212681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231689000", "operatingCashflow": "-372531000", "capitalExpenditures": "83739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683349000", "cashflowFromInvestment": "-83725000", "stockBasedCompensation": "84480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333470000, "cost_of_revenue": 1135676000, "gross_profit": 197794000, "research_and_development": 155865000, "selling_general_admin": 160875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197744000, "depreciation_amortisation": 62609000, "ebitda": -135135000, "interest_expense": 108299000, "interest_income": null, "other_non_operating": null, "pretax_income": -306043000, "tax_provision": 1894000, "effective_tax_rate": null, "net_income": -302116000, "net_income_continuing_ops": -362836000, "net_income_to_common": -302116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664593000, "short_term_investments": 1702000, "net_receivables": 382106000, "inventory": 502515000, "other_current_assets": null, "total_current_assets": 1693167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720510000, "total_assets": 2413677000, "short_term_debt": 60289000, "accounts_payable": 132078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470422000, "long_term_debt": 846633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422585000, "total_liabilities": 1893007000, "total_debt": 906922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3866599000, "total_equity": 502078000, "shares_outstanding": 212681000, "operating_cash_flow": -372531000, "stock_based_compensation": 84480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83725000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683349000, "free_cash_flow": -288792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197744000", "ebitda": "-135135000", "netIncome": "-302116000", "grossProfit": "197794000", "depreciation": "None", "totalRevenue": "1333470000", "costOfRevenue": "1135676000", "interestIncome": "16294000", "incomeBeforeTax": "-306043000", "interestExpense": "108299000", "operatingIncome": "-208907000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "-89935000", "nonInterestIncome": "None", "operatingExpenses": "406701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62609000", "sellingGeneralAndAdministrative": "160875000", "netIncomeFromContinuingOperations": "-362836000" }, "balance": { "goodwill": "None", "inventory": "502515000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2413677000", "longTermDebt": "846633000", "shortTermDebt": "60289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3866599000", "totalLiabilities": "1893007000", "otherCurrentAssets": "143953000", "totalCurrentAssets": "1693167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1702000", "currentNetReceivables": "382106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720510000", "currentAccountsPayable": "132078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633084000", "shortLongTermDebtTotal": "1454685000", "totalShareholderEquity": "502078000", "capitalLeaseObligations": "608052000", "otherCurrentLiabilities": "131721000", "totalCurrentLiabilities": "470422000", "otherNonCurrentLiabilities": "9049000", "totalNonCurrentLiabilities": "1422585000", "cashAndShortTermInvestments": "664593000", "commonStockSharesOutstanding": "212681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231689000", "operatingCashflow": "-372531000", "capitalExpenditures": "83739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683349000", "cashflowFromInvestment": "-83725000", "stockBasedCompensation": "84480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 1199125000, "cost_of_revenue": 1050837000, "gross_profit": 148288000, "ebit": -260496000, "ebitda": -198888000, "pretax_income": -313989000, "tax_provision": 1097000, "net_income": -301408000, "net_income_to_common": -301408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348498000, "total_current_assets": 1055963000, "total_assets": 1946627000, "short_term_debt": 60637000, "long_term_debt": 385556000, "total_debt": 446193000, "total_liabilities": 1567811000, "total_equity": 340777000, "shares_outstanding": 185907000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191723000, "capital_expenditure": 116823000, "free_cash_flow": -74900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224872, "ticker_id": 403, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260496000", "ebitda": "-198888000", "netIncome": "-301408000", "grossProfit": "148288000", "depreciation": "None", "totalRevenue": "1199125000", "costOfRevenue": "1050837000", "interestIncome": "3887000", "incomeBeforeTax": "-313989000", "interestExpense": "53493000", "operatingIncome": "-260992000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1097000", "reportedCurrency": "USD", "netInterestIncome": "-49606000", "nonInterestIncome": "None", "operatingExpenses": "409280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150606000", "otherNonOperatingIncome": "-70000", "costofGoodsAndServicesSold": "1050837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61608000", "sellingGeneralAndAdministrative": "167740000", "netIncomeFromContinuingOperations": "-315086000" }, "balance": { "goodwill": "None", "inventory": "268394000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1946627000", "longTermDebt": "385556000", "shortTermDebt": "60637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3564483000", "totalLiabilities": "1567811000", "otherCurrentAssets": "141349000", "totalCurrentAssets": "1055963000", "currentLongTermDebt": "26023000", "longTermInvestments": "0", "shortTermInvestments": "1409000", "currentNetReceivables": "297722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890664000", "currentAccountsPayable": "161770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727369000", "shortLongTermDebtTotal": "1020619000", "totalShareholderEquity": "340777000", "capitalLeaseObligations": "608016000", "otherCurrentLiabilities": "144824000", "totalCurrentLiabilities": "541946000", "otherNonCurrentLiabilities": "9491000", "totalNonCurrentLiabilities": "1025865000", "cashAndShortTermInvestments": "348498000", "commonStockSharesOutstanding": "185907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-124878000", "operatingCashflow": "-191723000", "capitalExpenditures": "116823000", "changeInReceivables": "-160354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211364000", "cashflowFromInvestment": "-116823000", "stockBasedCompensation": "112259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199125000, "cost_of_revenue": 1050837000, "gross_profit": 148288000, "research_and_development": 150606000, "selling_general_admin": 167740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260496000, "depreciation_amortisation": 61608000, "ebitda": -198888000, "interest_expense": 53493000, "interest_income": null, "other_non_operating": null, "pretax_income": -313989000, "tax_provision": 1097000, "effective_tax_rate": null, "net_income": -301408000, "net_income_continuing_ops": -315086000, "net_income_to_common": -301408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348498000, "short_term_investments": 1409000, "net_receivables": 297722000, "inventory": 268394000, "other_current_assets": null, "total_current_assets": 1055963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890664000, "total_assets": 1946627000, "short_term_debt": 60637000, "accounts_payable": 161770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541946000, "long_term_debt": 385556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025865000, "total_liabilities": 1567811000, "total_debt": 446193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3564483000, "total_equity": 340777000, "shares_outstanding": 185907000, "operating_cash_flow": -191723000, "stock_based_compensation": 112259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116823000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211364000, "free_cash_flow": -74900000, "net_change_in_cash": -97182000 }, "raw_data": { "income": { "ebit": "-260496000", "ebitda": "-198888000", "netIncome": "-301408000", "grossProfit": "148288000", "depreciation": "None", "totalRevenue": "1199125000", "costOfRevenue": "1050837000", "interestIncome": "3887000", "incomeBeforeTax": "-313989000", "interestExpense": "53493000", "operatingIncome": "-260992000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1097000", "reportedCurrency": "USD", "netInterestIncome": "-49606000", "nonInterestIncome": "None", "operatingExpenses": "409280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150606000", "otherNonOperatingIncome": "-70000", "costofGoodsAndServicesSold": "1050837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61608000", "sellingGeneralAndAdministrative": "167740000", "netIncomeFromContinuingOperations": "-315086000" }, "balance": { "goodwill": "None", "inventory": "268394000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1946627000", "longTermDebt": "385556000", "shortTermDebt": "60637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3564483000", "totalLiabilities": "1567811000", "otherCurrentAssets": "141349000", "totalCurrentAssets": "1055963000", "currentLongTermDebt": "26023000", "longTermInvestments": "0", "shortTermInvestments": "1409000", "currentNetReceivables": "297722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890664000", "currentAccountsPayable": "161770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727369000", "shortLongTermDebtTotal": "1020619000", "totalShareholderEquity": "340777000", "capitalLeaseObligations": "608016000", "otherCurrentLiabilities": "144824000", "totalCurrentLiabilities": "541946000", "otherNonCurrentLiabilities": "9491000", "totalNonCurrentLiabilities": "1025865000", "cashAndShortTermInvestments": "348498000", "commonStockSharesOutstanding": "185907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-124878000", "operatingCashflow": "-191723000", "capitalExpenditures": "116823000", "changeInReceivables": "-160354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211364000", "cashflowFromInvestment": "-116823000", "stockBasedCompensation": "112259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 972176000, "cost_of_revenue": 777169000, "gross_profit": 195007000, "ebit": -123298000, "ebitda": -60136000, "pretax_income": -192323000, "tax_provision": 1046000, "net_income": -164445000, "net_income_to_common": -164445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396035000, "total_current_assets": 806420000, "total_assets": 1725571000, "short_term_debt": 54516000, "long_term_debt": 500899000, "total_debt": 555415000, "total_liabilities": 1727098000, "total_equity": -44326000, "shares_outstanding": 173438000, "goodwill_and_intangibles": 3914000 }, "cash_flow": { "operating_cash_flow": -60681000, "capital_expenditure": 49810000, "free_cash_flow": -10871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224877, "ticker_id": 403, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123298000", "ebitda": "-60136000", "netIncome": "-164445000", "grossProfit": "195007000", "depreciation": "None", "totalRevenue": "972176000", "costOfRevenue": "777169000", "interestIncome": "69682000", "incomeBeforeTax": "-192323000", "interestExpense": "69025000", "operatingIncome": "-117076000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "-68763000", "nonInterestIncome": "None", "operatingExpenses": "312083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103396000", "otherNonOperatingIncome": "-7877000", "costofGoodsAndServicesSold": "777169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63162000", "sellingGeneralAndAdministrative": "122188000", "netIncomeFromContinuingOperations": "-193369000" }, "balance": { "goodwill": "1957000", "inventory": "143370000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1725571000", "longTermDebt": "500899000", "shortTermDebt": "54516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1957000", "reportedCurrency": "USD", "retainedEarnings": "-3263075000", "totalLiabilities": "1727098000", "otherCurrentAssets": "148241000", "totalCurrentAssets": "806420000", "currentLongTermDebt": "25831000", "longTermInvestments": "1819000", "shortTermInvestments": "None", "currentNetReceivables": "118774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919151000", "currentAccountsPayable": "72967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710766000", "shortLongTermDebtTotal": "1123502000", "totalShareholderEquity": "-44326000", "capitalLeaseObligations": "595909000", "otherCurrentLiabilities": "123530000", "totalCurrentLiabilities": "342479000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "1384619000", "cashAndShortTermInvestments": "396035000", "commonStockSharesOutstanding": "173438000", "intangibleAssetsExcludingGoodwill": "1957000", "cashAndCashEquivalentsAtCarryingValue": "396035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "-60681000", "capitalExpenditures": "49810000", "changeInReceivables": "13998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306375000", "cashflowFromInvestment": "-46696000", "stockBasedCompensation": "73274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972176000, "cost_of_revenue": 777169000, "gross_profit": 195007000, "research_and_development": 103396000, "selling_general_admin": 122188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123298000, "depreciation_amortisation": 63162000, "ebitda": -60136000, "interest_expense": 69025000, "interest_income": null, "other_non_operating": null, "pretax_income": -192323000, "tax_provision": 1046000, "effective_tax_rate": null, "net_income": -164445000, "net_income_continuing_ops": -193369000, "net_income_to_common": -164445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396035000, "short_term_investments": null, "net_receivables": 118774000, "inventory": 143370000, "other_current_assets": null, "total_current_assets": 806420000, "net_ppe": null, "goodwill": 1957000, "intangible_assets": 1957000, "goodwill_and_intangibles": 3914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919151000, "total_assets": 1725571000, "short_term_debt": 54516000, "accounts_payable": 72967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342479000, "long_term_debt": 500899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1384619000, "total_liabilities": 1727098000, "total_debt": 555415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3263075000, "total_equity": -44326000, "shares_outstanding": 173438000, "operating_cash_flow": -60681000, "stock_based_compensation": 73274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306375000, "free_cash_flow": -10871000, "net_change_in_cash": 198998000 }, "raw_data": { "income": { "ebit": "-123298000", "ebitda": "-60136000", "netIncome": "-164445000", "grossProfit": "195007000", "depreciation": "None", "totalRevenue": "972176000", "costOfRevenue": "777169000", "interestIncome": "69682000", "incomeBeforeTax": "-192323000", "interestExpense": "69025000", "operatingIncome": "-117076000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "-68763000", "nonInterestIncome": "None", "operatingExpenses": "312083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103396000", "otherNonOperatingIncome": "-7877000", "costofGoodsAndServicesSold": "777169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63162000", "sellingGeneralAndAdministrative": "122188000", "netIncomeFromContinuingOperations": "-193369000" }, "balance": { "goodwill": "1957000", "inventory": "143370000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1725571000", "longTermDebt": "500899000", "shortTermDebt": "54516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1957000", "reportedCurrency": "USD", "retainedEarnings": "-3263075000", "totalLiabilities": "1727098000", "otherCurrentAssets": "148241000", "totalCurrentAssets": "806420000", "currentLongTermDebt": "25831000", "longTermInvestments": "1819000", "shortTermInvestments": "None", "currentNetReceivables": "118774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919151000", "currentAccountsPayable": "72967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710766000", "shortLongTermDebtTotal": "1123502000", "totalShareholderEquity": "-44326000", "capitalLeaseObligations": "595909000", "otherCurrentLiabilities": "123530000", "totalCurrentLiabilities": "342479000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "1384619000", "cashAndShortTermInvestments": "396035000", "commonStockSharesOutstanding": "173438000", "intangibleAssetsExcludingGoodwill": "1957000", "cashAndCashEquivalentsAtCarryingValue": "396035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "-60681000", "capitalExpenditures": "49810000", "changeInReceivables": "13998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306375000", "cashflowFromInvestment": "-46696000", "stockBasedCompensation": "73274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 794247000, "cost_of_revenue": 632848000, "gross_profit": 161399000, "ebit": -100042000, "ebitda": -42435000, "pretax_income": -178831000, "tax_provision": 256000, "net_income": -157553000, "net_income_to_common": -157553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246947000, "total_current_assets": 618604000, "total_assets": 1454387000, "short_term_debt": 141490000, "long_term_debt": 270053000, "total_debt": 411543000, "total_liabilities": 1312991000, "total_equity": 78824000, "shares_outstanding": 138722000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -98796000, "capital_expenditure": 37913000, "free_cash_flow": -60883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224882, "ticker_id": 403, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100042000", "ebitda": "-42435000", "netIncome": "-157553000", "grossProfit": "161399000", "depreciation": "None", "totalRevenue": "794247000", "costOfRevenue": "632848000", "interestIncome": "1475000", "incomeBeforeTax": "-178831000", "interestExpense": "78789000", "operatingIncome": "-85179000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-77314000", "nonInterestIncome": "None", "operatingExpenses": "246578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83577000", "otherNonOperatingIncome": "-19721000", "costofGoodsAndServicesSold": "632848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57607000", "sellingGeneralAndAdministrative": "107085000", "netIncomeFromContinuingOperations": "-179087000" }, "balance": { "goodwill": "0", "inventory": "142059000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1454387000", "longTermDebt": "270053000", "shortTermDebt": "141490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3103937000", "totalLiabilities": "1312991000", "otherCurrentAssets": "124657000", "totalCurrentAssets": "618604000", "currentLongTermDebt": "120846000", "longTermInvestments": "45268000", "shortTermInvestments": "5428000", "currentNetReceivables": "104941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835783000", "currentAccountsPayable": "58334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600628000", "shortLongTermDebtTotal": "913373000", "totalShareholderEquity": "78824000", "capitalLeaseObligations": "522474000", "otherCurrentLiabilities": "119535000", "totalCurrentLiabilities": "436377000", "otherNonCurrentLiabilities": "871625000", "totalNonCurrentLiabilities": "876614000", "cashAndShortTermInvestments": "246947000", "commonStockSharesOutstanding": "138722000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33004000", "operatingCashflow": "-98796000", "capitalExpenditures": "37913000", "changeInReceivables": "-56526000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175928000", "cashflowFromInvestment": "-37913000", "stockBasedCompensation": "73893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794247000, "cost_of_revenue": 632848000, "gross_profit": 161399000, "research_and_development": 83577000, "selling_general_admin": 107085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100042000, "depreciation_amortisation": 57607000, "ebitda": -42435000, "interest_expense": 78789000, "interest_income": null, "other_non_operating": null, "pretax_income": -178831000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": -157553000, "net_income_continuing_ops": -179087000, "net_income_to_common": -157553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246947000, "short_term_investments": 5428000, "net_receivables": 104941000, "inventory": 142059000, "other_current_assets": null, "total_current_assets": 618604000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835783000, "total_assets": 1454387000, "short_term_debt": 141490000, "accounts_payable": 58334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436377000, "long_term_debt": 270053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876614000, "total_liabilities": 1312991000, "total_debt": 411543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3103937000, "total_equity": 78824000, "shares_outstanding": 138722000, "operating_cash_flow": -98796000, "stock_based_compensation": 73893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175928000, "free_cash_flow": -60883000, "net_change_in_cash": 39322000 }, "raw_data": { "income": { "ebit": "-100042000", "ebitda": "-42435000", "netIncome": "-157553000", "grossProfit": "161399000", "depreciation": "None", "totalRevenue": "794247000", "costOfRevenue": "632848000", "interestIncome": "1475000", "incomeBeforeTax": "-178831000", "interestExpense": "78789000", "operatingIncome": "-85179000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-77314000", "nonInterestIncome": "None", "operatingExpenses": "246578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83577000", "otherNonOperatingIncome": "-19721000", "costofGoodsAndServicesSold": "632848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57607000", "sellingGeneralAndAdministrative": "107085000", "netIncomeFromContinuingOperations": "-179087000" }, "balance": { "goodwill": "0", "inventory": "142059000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1454387000", "longTermDebt": "270053000", "shortTermDebt": "141490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3103937000", "totalLiabilities": "1312991000", "otherCurrentAssets": "124657000", "totalCurrentAssets": "618604000", "currentLongTermDebt": "120846000", "longTermInvestments": "45268000", "shortTermInvestments": "5428000", "currentNetReceivables": "104941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835783000", "currentAccountsPayable": "58334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600628000", "shortLongTermDebtTotal": "913373000", "totalShareholderEquity": "78824000", "capitalLeaseObligations": "522474000", "otherCurrentLiabilities": "119535000", "totalCurrentLiabilities": "436377000", "otherNonCurrentLiabilities": "871625000", "totalNonCurrentLiabilities": "876614000", "cashAndShortTermInvestments": "246947000", "commonStockSharesOutstanding": "138722000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33004000", "operatingCashflow": "-98796000", "capitalExpenditures": "37913000", "changeInReceivables": "-56526000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175928000", "cashflowFromInvestment": "-37913000", "stockBasedCompensation": "73893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 785177000, "cost_of_revenue": 690351000, "gross_profit": 94826000, "ebit": -228597000, "ebitda": -150013000, "pretax_income": -322833000, "tax_provision": 633000, "net_income": -304414000, "net_income_to_common": -304414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202823000, "total_current_assets": 472707000, "total_assets": 1322591000, "short_term_debt": 348576000, "long_term_debt": 299229000, "total_debt": 647805000, "total_liabilities": 1490451000, "total_equity": -259594000, "shares_outstanding": 115118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163770000, "capital_expenditure": 51053000, "free_cash_flow": 214823000, "dividends_paid": 373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224887, "ticker_id": 403, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228597000", "ebitda": "-150013000", "netIncome": "-304414000", "grossProfit": "94826000", "depreciation": "None", "totalRevenue": "785177000", "costOfRevenue": "690351000", "interestIncome": "90735000", "incomeBeforeTax": "-322833000", "interestExpense": "94236000", "operatingIncome": "-235565000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "-88575000", "nonInterestIncome": "None", "operatingExpenses": "330391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104168000", "otherNonOperatingIncome": "6367000", "costofGoodsAndServicesSold": "690351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78584000", "sellingGeneralAndAdministrative": "152650000", "netIncomeFromContinuingOperations": "-323466000" }, "balance": { "goodwill": "None", "inventory": "109606000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1322591000", "longTermDebt": "299229000", "shortTermDebt": "348576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2946384000", "totalLiabilities": "1490451000", "otherCurrentAssets": "117342000", "totalCurrentAssets": "472707000", "currentLongTermDebt": "337583000", "longTermInvestments": "5733000", "shortTermInvestments": "5108000", "currentNetReceivables": "42936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849884000", "currentAccountsPayable": "55579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607059000", "shortLongTermDebtTotal": "1093970000", "totalShareholderEquity": "-259594000", "capitalLeaseObligations": "457158000", "otherCurrentLiabilities": "76768000", "totalCurrentLiabilities": "573964000", "otherNonCurrentLiabilities": "474178000", "totalNonCurrentLiabilities": "916487000", "cashAndShortTermInvestments": "202823000", "commonStockSharesOutstanding": "115118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323466000", "profitLoss": "None", "dividendPayout": "373000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18425000", "operatingCashflow": "163770000", "capitalExpenditures": "51053000", "changeInReceivables": "57472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120314000", "cashflowFromInvestment": "53447000", "stockBasedCompensation": "196291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785177000, "cost_of_revenue": 690351000, "gross_profit": 94826000, "research_and_development": 104168000, "selling_general_admin": 152650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228597000, "depreciation_amortisation": 78584000, "ebitda": -150013000, "interest_expense": 94236000, "interest_income": null, "other_non_operating": null, "pretax_income": -322833000, "tax_provision": 633000, "effective_tax_rate": null, "net_income": -304414000, "net_income_continuing_ops": -323466000, "net_income_to_common": -304414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202823000, "short_term_investments": 5108000, "net_receivables": 42936000, "inventory": 109606000, "other_current_assets": null, "total_current_assets": 472707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849884000, "total_assets": 1322591000, "short_term_debt": 348576000, "accounts_payable": 55579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573964000, "long_term_debt": 299229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916487000, "total_liabilities": 1490451000, "total_debt": 647805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2946384000, "total_equity": -259594000, "shares_outstanding": 115118000, "operating_cash_flow": 163770000, "stock_based_compensation": 196291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53447000, "dividends_paid": 373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120314000, "free_cash_flow": 214823000, "net_change_in_cash": 96903000 }, "raw_data": { "income": { "ebit": "-228597000", "ebitda": "-150013000", "netIncome": "-304414000", "grossProfit": "94826000", "depreciation": "None", "totalRevenue": "785177000", "costOfRevenue": "690351000", "interestIncome": "90735000", "incomeBeforeTax": "-322833000", "interestExpense": "94236000", "operatingIncome": "-235565000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "-88575000", "nonInterestIncome": "None", "operatingExpenses": "330391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104168000", "otherNonOperatingIncome": "6367000", "costofGoodsAndServicesSold": "690351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78584000", "sellingGeneralAndAdministrative": "152650000", "netIncomeFromContinuingOperations": "-323466000" }, "balance": { "goodwill": "None", "inventory": "109606000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1322591000", "longTermDebt": "299229000", "shortTermDebt": "348576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2946384000", "totalLiabilities": "1490451000", "otherCurrentAssets": "117342000", "totalCurrentAssets": "472707000", "currentLongTermDebt": "337583000", "longTermInvestments": "5733000", "shortTermInvestments": "5108000", "currentNetReceivables": "42936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849884000", "currentAccountsPayable": "55579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607059000", "shortLongTermDebtTotal": "1093970000", "totalShareholderEquity": "-259594000", "capitalLeaseObligations": "457158000", "otherCurrentLiabilities": "76768000", "totalCurrentLiabilities": "573964000", "otherNonCurrentLiabilities": "474178000", "totalNonCurrentLiabilities": "916487000", "cashAndShortTermInvestments": "202823000", "commonStockSharesOutstanding": "115118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323466000", "profitLoss": "None", "dividendPayout": "373000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18425000", "operatingCashflow": "163770000", "capitalExpenditures": "51053000", "changeInReceivables": "57472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120314000", "cashflowFromInvestment": "53447000", "stockBasedCompensation": "196291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 742038000, "cost_of_revenue": 532537000, "gross_profit": 100111000, "ebit": -183825000, "ebitda": -129938000, "pretax_income": -257952000, "tax_provision": 1537000, "net_income": -273540000, "net_income_to_common": -273540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220728000, "total_current_assets": 672581000, "total_assets": 1389668000, "short_term_debt": 29848000, "long_term_debt": 711433000, "total_debt": 741281000, "total_liabilities": 1298958000, "total_equity": 90710000, "shares_outstanding": 53268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91948000, "capital_expenditure": 48461000, "free_cash_flow": -43487000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224892, "ticker_id": 403, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183825000", "ebitda": "-129938000", "netIncome": "-273540000", "grossProfit": "100111000", "depreciation": "None", "totalRevenue": "742038000", "costOfRevenue": "532537000", "interestIncome": "123731000", "incomeBeforeTax": "-257952000", "interestExpense": "105914000", "operatingIncome": "-170648000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1537000", "reportedCurrency": "USD", "netInterestIncome": "-81506000", "nonInterestIncome": "None", "operatingExpenses": "270927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89135000", "otherNonOperatingIncome": "3323000", "costofGoodsAndServicesSold": "532537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53887000", "sellingGeneralAndAdministrative": "118817000", "netIncomeFromContinuingOperations": "-259489000" }, "balance": { "goodwill": "None", "inventory": "132476000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1389668000", "longTermDebt": "711433000", "shortTermDebt": "29848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2572400000", "totalLiabilities": "1298958000", "otherCurrentAssets": "32741000", "totalCurrentAssets": "672581000", "currentLongTermDebt": "29848000", "longTermInvestments": "6046000", "shortTermInvestments": "104350000", "currentNetReceivables": "91482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717087000", "currentAccountsPayable": "66889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716751000", "shortLongTermDebtTotal": "1126931000", "totalShareholderEquity": "90710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88771000", "totalCurrentLiabilities": "279666000", "otherNonCurrentLiabilities": "55937000", "totalNonCurrentLiabilities": "1019292000", "cashAndShortTermInvestments": "220728000", "commonStockSharesOutstanding": "53268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291276000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36974000", "operatingCashflow": "-91948000", "capitalExpenditures": "48461000", "changeInReceivables": "-49692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317196000", "cashflowFromInvestment": "-125375000", "stockBasedCompensation": "168482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742038000, "cost_of_revenue": 532537000, "gross_profit": 100111000, "research_and_development": 89135000, "selling_general_admin": 118817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183825000, "depreciation_amortisation": 53887000, "ebitda": -129938000, "interest_expense": 105914000, "interest_income": null, "other_non_operating": null, "pretax_income": -257952000, "tax_provision": 1537000, "effective_tax_rate": null, "net_income": -273540000, "net_income_continuing_ops": -259489000, "net_income_to_common": -273540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220728000, "short_term_investments": 104350000, "net_receivables": 91482000, "inventory": 132476000, "other_current_assets": null, "total_current_assets": 672581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717087000, "total_assets": 1389668000, "short_term_debt": 29848000, "accounts_payable": 66889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279666000, "long_term_debt": 711433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019292000, "total_liabilities": 1298958000, "total_debt": 741281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2572400000, "total_equity": 90710000, "shares_outstanding": 53268000, "operating_cash_flow": -91948000, "stock_based_compensation": 168482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125375000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317196000, "free_cash_flow": -43487000, "net_change_in_cash": 99873000 }, "raw_data": { "income": { "ebit": "-183825000", "ebitda": "-129938000", "netIncome": "-273540000", "grossProfit": "100111000", "depreciation": "None", "totalRevenue": "742038000", "costOfRevenue": "532537000", "interestIncome": "123731000", "incomeBeforeTax": "-257952000", "interestExpense": "105914000", "operatingIncome": "-170648000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1537000", "reportedCurrency": "USD", "netInterestIncome": "-81506000", "nonInterestIncome": "None", "operatingExpenses": "270927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89135000", "otherNonOperatingIncome": "3323000", "costofGoodsAndServicesSold": "532537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53887000", "sellingGeneralAndAdministrative": "118817000", "netIncomeFromContinuingOperations": "-259489000" }, "balance": { "goodwill": "None", "inventory": "132476000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1389668000", "longTermDebt": "711433000", "shortTermDebt": "29848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2572400000", "totalLiabilities": "1298958000", "otherCurrentAssets": "32741000", "totalCurrentAssets": "672581000", "currentLongTermDebt": "29848000", "longTermInvestments": "6046000", "shortTermInvestments": "104350000", "currentNetReceivables": "91482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717087000", "currentAccountsPayable": "66889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716751000", "shortLongTermDebtTotal": "1126931000", "totalShareholderEquity": "90710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88771000", "totalCurrentLiabilities": "279666000", "otherNonCurrentLiabilities": "55937000", "totalNonCurrentLiabilities": "1019292000", "cashAndShortTermInvestments": "220728000", "commonStockSharesOutstanding": "53268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291276000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36974000", "operatingCashflow": "-91948000", "capitalExpenditures": "48461000", "changeInReceivables": "-49692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317196000", "cashflowFromInvestment": "-125375000", "stockBasedCompensation": "168482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 72190000, "ebitda": 72190000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2665786000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224855, "ticker_id": 403, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72190000", "netIncome": "70653000", "grossProfit": "225544000", "depreciation": "None", "totalRevenue": "751054000", "costOfRevenue": "525510000", "interestIncome": "20601000", "incomeBeforeTax": "74136000", "interestExpense": "8604000", "operatingIncome": "72190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "11997000", "nonInterestIncome": "None", "operatingExpenses": "153354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58066000", "netIncomeFromContinuingOperations": "73691000" }, "balance": { "goodwill": "None", "inventory": "732528000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4664729000", "longTermDebt": "2598676000", "shortTermDebt": "67110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3917255000", "totalLiabilities": "3716721000", "otherCurrentAssets": "371169000", "totalCurrentAssets": "3954536000", "currentLongTermDebt": "3959000", "longTermInvestments": "23261000", "shortTermInvestments": "None", "currentNetReceivables": "359406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710193000", "currentAccountsPayable": "241649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773002000", "totalShareholderEquity": "921469000", "capitalLeaseObligations": "346498000", "otherCurrentLiabilities": "283951000", "totalCurrentLiabilities": "786804000", "otherNonCurrentLiabilities": "9157000", "totalNonCurrentLiabilities": "2929917000", "cashAndShortTermInvestments": "2491433000", "commonStockSharesOutstanding": "319708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2491433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-88584000", "operatingCashflow": "73610000", "capitalExpenditures": "26091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7057000", "cashflowFromInvestment": "-45939000", "stockBasedCompensation": "48215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "research_and_development": 56849000, "selling_general_admin": 58066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72190000, "depreciation_amortisation": null, "ebitda": 72190000, "interest_expense": 8604000, "interest_income": null, "other_non_operating": null, "pretax_income": 74136000, "tax_provision": 445000, "effective_tax_rate": null, "net_income": 70653000, "net_income_continuing_ops": 73691000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491433000, "short_term_investments": null, "net_receivables": 359406000, "inventory": 732528000, "other_current_assets": null, "total_current_assets": 3954536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710193000, "total_assets": 4664729000, "short_term_debt": 67110000, "accounts_payable": 241649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786804000, "long_term_debt": 2598676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2929917000, "total_liabilities": 3716721000, "total_debt": 2665786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3917255000, "total_equity": 921469000, "shares_outstanding": 319708000, "operating_cash_flow": 73610000, "stock_based_compensation": 48215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7057000, "free_cash_flow": 99701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72190000", "netIncome": "70653000", "grossProfit": "225544000", "depreciation": "None", "totalRevenue": "751054000", "costOfRevenue": "525510000", "interestIncome": "20601000", "incomeBeforeTax": "74136000", "interestExpense": "8604000", "operatingIncome": "72190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "11997000", "nonInterestIncome": "None", "operatingExpenses": "153354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58066000", "netIncomeFromContinuingOperations": "73691000" }, "balance": { "goodwill": "None", "inventory": "732528000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4664729000", "longTermDebt": "2598676000", "shortTermDebt": "67110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3917255000", "totalLiabilities": "3716721000", "otherCurrentAssets": "371169000", "totalCurrentAssets": "3954536000", "currentLongTermDebt": "3959000", "longTermInvestments": "23261000", "shortTermInvestments": "None", "currentNetReceivables": "359406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710193000", "currentAccountsPayable": "241649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773002000", "totalShareholderEquity": "921469000", "capitalLeaseObligations": "346498000", "otherCurrentLiabilities": "283951000", "totalCurrentLiabilities": "786804000", "otherNonCurrentLiabilities": "9157000", "totalNonCurrentLiabilities": "2929917000", "cashAndShortTermInvestments": "2491433000", "commonStockSharesOutstanding": "319708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2491433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-88584000", "operatingCashflow": "73610000", "capitalExpenditures": "26091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7057000", "cashflowFromInvestment": "-45939000", "stockBasedCompensation": "48215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2692557000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224856, "ticker_id": 403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13025000", "ebitda": "26209000", "netIncome": "1091000", "grossProfit": "239895000", "depreciation": "None", "totalRevenue": "777683000", "costOfRevenue": "537788000", "interestIncome": "18002000", "incomeBeforeTax": "2377000", "interestExpense": "10647000", "operatingIncome": "87529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "2955000", "nonInterestIncome": "None", "operatingExpenses": "152366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13184000", "sellingGeneralAndAdministrative": "54575000", "netIncomeFromContinuingOperations": "1426000" }, "balance": { "goodwill": "None", "inventory": "643306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4396711000", "longTermDebt": "2613726000", "shortTermDebt": "78831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3986983000", "totalLiabilities": "3603748000", "otherCurrentAssets": "199099000", "totalCurrentAssets": "3730567000", "currentLongTermDebt": "4153000", "longTermInvestments": "10037000", "shortTermInvestments": "376000", "currentNetReceivables": "434054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666144000", "currentAccountsPayable": "203129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507048000", "shortLongTermDebtTotal": "2991952000", "totalShareholderEquity": "768641000", "capitalLeaseObligations": "374073000", "otherCurrentLiabilities": "240897000", "totalCurrentLiabilities": "623832000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "2979916000", "cashAndShortTermInvestments": "2454108000", "commonStockSharesOutstanding": "263616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2454108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59950000", "operatingCashflow": "421421000", "capitalExpenditures": "22954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470916000", "cashflowFromInvestment": "-34820000", "stockBasedCompensation": "42813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "research_and_development": 55889000, "selling_general_admin": 54575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13025000, "depreciation_amortisation": 13184000, "ebitda": 26209000, "interest_expense": 10647000, "interest_income": null, "other_non_operating": null, "pretax_income": 2377000, "tax_provision": 952000, "effective_tax_rate": null, "net_income": 1091000, "net_income_continuing_ops": 1426000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2454108000, "short_term_investments": 376000, "net_receivables": 434054000, "inventory": 643306000, "other_current_assets": null, "total_current_assets": 3730567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666144000, "total_assets": 4396711000, "short_term_debt": 78831000, "accounts_payable": 203129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623832000, "long_term_debt": 2613726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2979916000, "total_liabilities": 3603748000, "total_debt": 2692557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3986983000, "total_equity": 768641000, "shares_outstanding": 263616000, "operating_cash_flow": 421421000, "stock_based_compensation": 42813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34820000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1470916000, "free_cash_flow": 444375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13025000", "ebitda": "26209000", "netIncome": "1091000", "grossProfit": "239895000", "depreciation": "None", "totalRevenue": "777683000", "costOfRevenue": "537788000", "interestIncome": "18002000", "incomeBeforeTax": "2377000", "interestExpense": "10647000", "operatingIncome": "87529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "2955000", "nonInterestIncome": "None", "operatingExpenses": "152366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13184000", "sellingGeneralAndAdministrative": "54575000", "netIncomeFromContinuingOperations": "1426000" }, "balance": { "goodwill": "None", "inventory": "643306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "4396711000", "longTermDebt": "2613726000", "shortTermDebt": "78831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3986983000", "totalLiabilities": "3603748000", "otherCurrentAssets": "199099000", "totalCurrentAssets": "3730567000", "currentLongTermDebt": "4153000", "longTermInvestments": "10037000", "shortTermInvestments": "376000", "currentNetReceivables": "434054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666144000", "currentAccountsPayable": "203129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507048000", "shortLongTermDebtTotal": "2991952000", "totalShareholderEquity": "768641000", "capitalLeaseObligations": "374073000", "otherCurrentLiabilities": "240897000", "totalCurrentLiabilities": "623832000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "2979916000", "cashAndShortTermInvestments": "2454108000", "commonStockSharesOutstanding": "263616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2454108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59950000", "operatingCashflow": "421421000", "capitalExpenditures": "22954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470916000", "cashflowFromInvestment": "-34820000", "stockBasedCompensation": "42813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 519048000, "cost_of_revenue": 367373000, "gross_profit": 151675000, "ebit": -8234000, "ebitda": 4566000, "pretax_income": -22624000, "tax_provision": 336000, "net_income": -23093000, "net_income_to_common": -23093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595055000, "total_current_assets": 2047896000, "total_assets": 2638199000, "short_term_debt": 60531000, "long_term_debt": 1130892000, "total_debt": 1191423000, "total_liabilities": 1960720000, "total_equity": 653070000, "shares_outstanding": 234931000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19669000, "capital_expenditure": 12301000, "free_cash_flow": 31970000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224858, "ticker_id": 403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8234000", "ebitda": "4566000", "netIncome": "-23093000", "grossProfit": "151675000", "depreciation": "None", "totalRevenue": "519048000", "costOfRevenue": "367373000", "interestIncome": "5292000", "incomeBeforeTax": "-22624000", "interestExpense": "14390000", "operatingIncome": "7846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-9098000", "nonInterestIncome": "None", "operatingExpenses": "143829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "53110000", "netIncomeFromContinuingOperations": "-22960000" }, "balance": { "goodwill": "None", "inventory": "704996000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2638199000", "longTermDebt": "1130892000", "shortTermDebt": "60531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3988075000", "totalLiabilities": "1960720000", "otherCurrentAssets": "66061000", "totalCurrentAssets": "2047896000", "currentLongTermDebt": "1424000", "longTermInvestments": "5939000", "shortTermInvestments": "1562000", "currentNetReceivables": "681784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590303000", "currentAccountsPayable": "167382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513037000", "shortLongTermDebtTotal": "1513379000", "totalShareholderEquity": "653070000", "capitalLeaseObligations": "381063000", "otherCurrentLiabilities": "181973000", "totalCurrentLiabilities": "465951000", "otherNonCurrentLiabilities": "9667000", "totalNonCurrentLiabilities": "1494769000", "cashAndShortTermInvestments": "595055000", "commonStockSharesOutstanding": "234931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22960000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36562000", "operatingCashflow": "19669000", "capitalExpenditures": "12301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39415000", "cashflowFromInvestment": "-36871000", "stockBasedCompensation": "37255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519048000, "cost_of_revenue": 367373000, "gross_profit": 151675000, "research_and_development": 48724000, "selling_general_admin": 53110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8234000, "depreciation_amortisation": 12800000, "ebitda": 4566000, "interest_expense": 14390000, "interest_income": null, "other_non_operating": null, "pretax_income": -22624000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": -23093000, "net_income_continuing_ops": -22960000, "net_income_to_common": -23093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595055000, "short_term_investments": 1562000, "net_receivables": 681784000, "inventory": 704996000, "other_current_assets": null, "total_current_assets": 2047896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590303000, "total_assets": 2638199000, "short_term_debt": 60531000, "accounts_payable": 167382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465951000, "long_term_debt": 1130892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494769000, "total_liabilities": 1960720000, "total_debt": 1191423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3988075000, "total_equity": 653070000, "shares_outstanding": 234931000, "operating_cash_flow": 19669000, "stock_based_compensation": 37255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36871000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39415000, "free_cash_flow": 31970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8234000", "ebitda": "4566000", "netIncome": "-23093000", "grossProfit": "151675000", "depreciation": "None", "totalRevenue": "519048000", "costOfRevenue": "367373000", "interestIncome": "5292000", "incomeBeforeTax": "-22624000", "interestExpense": "14390000", "operatingIncome": "7846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-9098000", "nonInterestIncome": "None", "operatingExpenses": "143829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "53110000", "netIncomeFromContinuingOperations": "-22960000" }, "balance": { "goodwill": "None", "inventory": "704996000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2638199000", "longTermDebt": "1130892000", "shortTermDebt": "60531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3988075000", "totalLiabilities": "1960720000", "otherCurrentAssets": "66061000", "totalCurrentAssets": "2047896000", "currentLongTermDebt": "1424000", "longTermInvestments": "5939000", "shortTermInvestments": "1562000", "currentNetReceivables": "681784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590303000", "currentAccountsPayable": "167382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513037000", "shortLongTermDebtTotal": "1513379000", "totalShareholderEquity": "653070000", "capitalLeaseObligations": "381063000", "otherCurrentLiabilities": "181973000", "totalCurrentLiabilities": "465951000", "otherNonCurrentLiabilities": "9667000", "totalNonCurrentLiabilities": "1494769000", "cashAndShortTermInvestments": "595055000", "commonStockSharesOutstanding": "234931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22960000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36562000", "operatingCashflow": "19669000", "capitalExpenditures": "12301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39415000", "cashflowFromInvestment": "-36871000", "stockBasedCompensation": "37255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 401242000, "cost_of_revenue": 256447000, "gross_profit": 144795000, "ebit": -26735000, "ebitda": -14139000, "pretax_income": -41175000, "tax_provision": 1017000, "net_income": -42619000, "net_income_to_common": -42619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574764000, "total_current_assets": 1933286000, "total_assets": 2530422000, "short_term_debt": 55095000, "long_term_debt": 1129190000, "total_debt": 1184285000, "total_liabilities": 1910992000, "total_equity": 594581000, "shares_outstanding": 232542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -213111000, "capital_expenditure": 7245000, "free_cash_flow": -205866000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224859, "ticker_id": 403, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26735000", "ebitda": "-14139000", "netIncome": "-42619000", "grossProfit": "144795000", "depreciation": "None", "totalRevenue": "401242000", "costOfRevenue": "256447000", "interestIncome": "6623000", "incomeBeforeTax": "-41175000", "interestExpense": "14440000", "operatingIncome": "34169000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1017000", "reportedCurrency": "USD", "netInterestIncome": "-7817000", "nonInterestIncome": "None", "operatingExpenses": "110626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "45792000", "netIncomeFromContinuingOperations": "-42192000" }, "balance": { "goodwill": "None", "inventory": "689963000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2530422000", "longTermDebt": "1129190000", "shortTermDebt": "55095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3964982000", "totalLiabilities": "1910992000", "otherCurrentAssets": "61612000", "totalCurrentAssets": "1933286000", "currentLongTermDebt": "3707000", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "606947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597136000", "currentAccountsPayable": "144781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520160000", "shortLongTermDebtTotal": "1521631000", "totalShareholderEquity": "594581000", "capitalLeaseObligations": "388734000", "otherCurrentLiabilities": "118759000", "totalCurrentLiabilities": "387339000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "1523653000", "cashAndShortTermInvestments": "574764000", "commonStockSharesOutstanding": "232542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42192000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-77025000", "operatingCashflow": "-213111000", "capitalExpenditures": "7245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7059000", "cashflowFromInvestment": "-7212000", "stockBasedCompensation": "29284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401242000, "cost_of_revenue": 256447000, "gross_profit": 144795000, "research_and_development": 40768000, "selling_general_admin": 45792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26735000, "depreciation_amortisation": 12596000, "ebitda": -14139000, "interest_expense": 14440000, "interest_income": null, "other_non_operating": null, "pretax_income": -41175000, "tax_provision": 1017000, "effective_tax_rate": null, "net_income": -42619000, "net_income_continuing_ops": -42192000, "net_income_to_common": -42619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574764000, "short_term_investments": 300000, "net_receivables": 606947000, "inventory": 689963000, "other_current_assets": null, "total_current_assets": 1933286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597136000, "total_assets": 2530422000, "short_term_debt": 55095000, "accounts_payable": 144781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387339000, "long_term_debt": 1129190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523653000, "total_liabilities": 1910992000, "total_debt": 1184285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3964982000, "total_equity": 594581000, "shares_outstanding": 232542000, "operating_cash_flow": -213111000, "stock_based_compensation": 29284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7212000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7059000, "free_cash_flow": -205866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26735000", "ebitda": "-14139000", "netIncome": "-42619000", "grossProfit": "144795000", "depreciation": "None", "totalRevenue": "401242000", "costOfRevenue": "256447000", "interestIncome": "6623000", "incomeBeforeTax": "-41175000", "interestExpense": "14440000", "operatingIncome": "34169000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1017000", "reportedCurrency": "USD", "netInterestIncome": "-7817000", "nonInterestIncome": "None", "operatingExpenses": "110626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "45792000", "netIncomeFromContinuingOperations": "-42192000" }, "balance": { "goodwill": "None", "inventory": "689963000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2530422000", "longTermDebt": "1129190000", "shortTermDebt": "55095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3964982000", "totalLiabilities": "1910992000", "otherCurrentAssets": "61612000", "totalCurrentAssets": "1933286000", "currentLongTermDebt": "3707000", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "606947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597136000", "currentAccountsPayable": "144781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520160000", "shortLongTermDebtTotal": "1521631000", "totalShareholderEquity": "594581000", "capitalLeaseObligations": "388734000", "otherCurrentLiabilities": "118759000", "totalCurrentLiabilities": "387339000", "otherNonCurrentLiabilities": "9468000", "totalNonCurrentLiabilities": "1523653000", "cashAndShortTermInvestments": "574764000", "commonStockSharesOutstanding": "232542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42192000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-77025000", "operatingCashflow": "-213111000", "capitalExpenditures": "7245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7059000", "cashflowFromInvestment": "-7212000", "stockBasedCompensation": "29284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 326021000, "cost_of_revenue": 237211000, "gross_profit": 88810000, "ebit": -8572000, "ebitda": 3414000, "pretax_income": -22983000, "tax_provision": 431000, "net_income": -23814000, "net_income_to_common": -23814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794751000, "total_current_assets": 2008878000, "total_assets": 2607984000, "short_term_debt": 157428000, "long_term_debt": 1016182000, "total_debt": 1173610000, "total_liabilities": 2006529000, "total_equity": 578271000, "shares_outstanding": 230210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110682000, "capital_expenditure": 14259000, "free_cash_flow": -96423000, "dividends_paid": 1024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224860, "ticker_id": 403, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8572000", "ebitda": "3414000", "netIncome": "-23814000", "grossProfit": "88810000", "depreciation": "None", "totalRevenue": "326021000", "costOfRevenue": "237211000", "interestIncome": "8553000", "incomeBeforeTax": "-22983000", "interestExpense": "14411000", "operatingIncome": "-18967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "-5858000", "nonInterestIncome": "None", "operatingExpenses": "107777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11986000", "sellingGeneralAndAdministrative": "44900000", "netIncomeFromContinuingOperations": "-23414000" }, "balance": { "goodwill": "None", "inventory": "612504000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2607984000", "longTermDebt": "1016182000", "shortTermDebt": "157428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3922363000", "totalLiabilities": "2006529000", "otherCurrentAssets": "110096000", "totalCurrentAssets": "2008878000", "currentLongTermDebt": "114631000", "longTermInvestments": "None", "shortTermInvestments": "348000", "currentNetReceivables": "491527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599106000", "currentAccountsPayable": "144998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524171000", "shortLongTermDebtTotal": "1522969000", "totalShareholderEquity": "578271000", "capitalLeaseObligations": "392156000", "otherCurrentLiabilities": "104803000", "totalCurrentLiabilities": "584419000", "otherNonCurrentLiabilities": "9396000", "totalNonCurrentLiabilities": "1422110000", "cashAndShortTermInvestments": "794751000", "commonStockSharesOutstanding": "230210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23414000", "profitLoss": "None", "dividendPayout": "1024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-65575000", "operatingCashflow": "-110682000", "capitalExpenditures": "14259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5130000", "cashflowFromInvestment": "-14216000", "stockBasedCompensation": "30054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326021000, "cost_of_revenue": 237211000, "gross_profit": 88810000, "research_and_development": 40612000, "selling_general_admin": 44900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8572000, "depreciation_amortisation": 11986000, "ebitda": 3414000, "interest_expense": 14411000, "interest_income": null, "other_non_operating": null, "pretax_income": -22983000, "tax_provision": 431000, "effective_tax_rate": null, "net_income": -23814000, "net_income_continuing_ops": -23414000, "net_income_to_common": -23814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794751000, "short_term_investments": 348000, "net_receivables": 491527000, "inventory": 612504000, "other_current_assets": null, "total_current_assets": 2008878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599106000, "total_assets": 2607984000, "short_term_debt": 157428000, "accounts_payable": 144998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584419000, "long_term_debt": 1016182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422110000, "total_liabilities": 2006529000, "total_debt": 1173610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3922363000, "total_equity": 578271000, "shares_outstanding": 230210000, "operating_cash_flow": -110682000, "stock_based_compensation": 30054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14216000, "dividends_paid": 1024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5130000, "free_cash_flow": -96423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8572000", "ebitda": "3414000", "netIncome": "-23814000", "grossProfit": "88810000", "depreciation": "None", "totalRevenue": "326021000", "costOfRevenue": "237211000", "interestIncome": "8553000", "incomeBeforeTax": "-22983000", "interestExpense": "14411000", "operatingIncome": "-18967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "-5858000", "nonInterestIncome": "None", "operatingExpenses": "107777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11986000", "sellingGeneralAndAdministrative": "44900000", "netIncomeFromContinuingOperations": "-23414000" }, "balance": { "goodwill": "None", "inventory": "612504000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2607984000", "longTermDebt": "1016182000", "shortTermDebt": "157428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3922363000", "totalLiabilities": "2006529000", "otherCurrentAssets": "110096000", "totalCurrentAssets": "2008878000", "currentLongTermDebt": "114631000", "longTermInvestments": "None", "shortTermInvestments": "348000", "currentNetReceivables": "491527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599106000", "currentAccountsPayable": "144998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524171000", "shortLongTermDebtTotal": "1522969000", "totalShareholderEquity": "578271000", "capitalLeaseObligations": "392156000", "otherCurrentLiabilities": "104803000", "totalCurrentLiabilities": "584419000", "otherNonCurrentLiabilities": "9396000", "totalNonCurrentLiabilities": "1422110000", "cashAndShortTermInvestments": "794751000", "commonStockSharesOutstanding": "230210000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23414000", "profitLoss": "None", "dividendPayout": "1024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-65575000", "operatingCashflow": "-110682000", "capitalExpenditures": "14259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5130000", "cashflowFromInvestment": "-14216000", "stockBasedCompensation": "30054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 572393000, "cost_of_revenue": 353076000, "gross_profit": 219317000, "ebit": 121490000, "ebitda": 135373000, "pretax_income": 105539000, "tax_provision": 382000, "net_income": 104795000, "net_income_to_common": 104795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802851000, "total_current_assets": 2044127000, "total_assets": 2657354000, "short_term_debt": 146712000, "long_term_debt": 1014407000, "total_debt": 1161119000, "total_liabilities": 2072138000, "total_equity": 562471000, "shares_outstanding": 294429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 484228000, "capital_expenditure": 11106000, "free_cash_flow": 495334000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224861, "ticker_id": 403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121490000", "ebitda": "135373000", "netIncome": "104795000", "grossProfit": "219317000", "depreciation": "None", "totalRevenue": "572393000", "costOfRevenue": "353076000", "interestIncome": "4925000", "incomeBeforeTax": "105539000", "interestExpense": "15951000", "operatingIncome": "104706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-11026000", "nonInterestIncome": "None", "operatingExpenses": "114611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13883000", "sellingGeneralAndAdministrative": "53308000", "netIncomeFromContinuingOperations": "105157000" }, "balance": { "goodwill": "None", "inventory": "544656000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2657354000", "longTermDebt": "1014407000", "shortTermDebt": "146712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3897618000", "totalLiabilities": "2072138000", "otherCurrentAssets": "215617000", "totalCurrentAssets": "2044127000", "currentLongTermDebt": "114385000", "longTermInvestments": "0", "shortTermInvestments": "348000", "currentNetReceivables": "481003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613227000", "currentAccountsPayable": "92704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525964000", "shortLongTermDebtTotal": "1529774000", "totalShareholderEquity": "562471000", "capitalLeaseObligations": "400982000", "otherCurrentLiabilities": "143813000", "totalCurrentLiabilities": "636758000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "1435380000", "cashAndShortTermInvestments": "802851000", "commonStockSharesOutstanding": "294429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105157000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38717000", "operatingCashflow": "484228000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69180000", "cashflowFromInvestment": "-11072000", "stockBasedCompensation": "27408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572393000, "cost_of_revenue": 353076000, "gross_profit": 219317000, "research_and_development": 39465000, "selling_general_admin": 53308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121490000, "depreciation_amortisation": 13883000, "ebitda": 135373000, "interest_expense": 15951000, "interest_income": null, "other_non_operating": null, "pretax_income": 105539000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": 104795000, "net_income_continuing_ops": 105157000, "net_income_to_common": 104795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802851000, "short_term_investments": 348000, "net_receivables": 481003000, "inventory": 544656000, "other_current_assets": null, "total_current_assets": 2044127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613227000, "total_assets": 2657354000, "short_term_debt": 146712000, "accounts_payable": 92704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636758000, "long_term_debt": 1014407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435380000, "total_liabilities": 2072138000, "total_debt": 1161119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3897618000, "total_equity": 562471000, "shares_outstanding": 294429000, "operating_cash_flow": 484228000, "stock_based_compensation": 27408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11072000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69180000, "free_cash_flow": 495334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121490000", "ebitda": "135373000", "netIncome": "104795000", "grossProfit": "219317000", "depreciation": "None", "totalRevenue": "572393000", "costOfRevenue": "353076000", "interestIncome": "4925000", "incomeBeforeTax": "105539000", "interestExpense": "15951000", "operatingIncome": "104706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-11026000", "nonInterestIncome": "None", "operatingExpenses": "114611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13883000", "sellingGeneralAndAdministrative": "53308000", "netIncomeFromContinuingOperations": "105157000" }, "balance": { "goodwill": "None", "inventory": "544656000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2657354000", "longTermDebt": "1014407000", "shortTermDebt": "146712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3897618000", "totalLiabilities": "2072138000", "otherCurrentAssets": "215617000", "totalCurrentAssets": "2044127000", "currentLongTermDebt": "114385000", "longTermInvestments": "0", "shortTermInvestments": "348000", "currentNetReceivables": "481003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613227000", "currentAccountsPayable": "92704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525964000", "shortLongTermDebtTotal": "1529774000", "totalShareholderEquity": "562471000", "capitalLeaseObligations": "400982000", "otherCurrentLiabilities": "143813000", "totalCurrentLiabilities": "636758000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "1435380000", "cashAndShortTermInvestments": "802851000", "commonStockSharesOutstanding": "294429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105157000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38717000", "operatingCashflow": "484228000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69180000", "cashflowFromInvestment": "-11072000", "stockBasedCompensation": "27408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 330399000, "cost_of_revenue": 246793000, "gross_profit": 83606000, "ebit": 2240000, "ebitda": 15480000, "pretax_income": -14523000, "tax_provision": 109000, "net_income": -14711000, "net_income_to_common": -14711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495677000, "total_current_assets": 1902888000, "total_assets": 2604517000, "short_term_debt": 156081000, "long_term_debt": 1013297000, "total_debt": 1169378000, "total_liabilities": 2149525000, "total_equity": 430944000, "shares_outstanding": 227957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69469000, "capital_expenditure": 14292000, "free_cash_flow": -55177000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224863, "ticker_id": 403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2240000", "ebitda": "15480000", "netIncome": "-14711000", "grossProfit": "83606000", "depreciation": "None", "totalRevenue": "330399000", "costOfRevenue": "246793000", "interestIncome": "6456000", "incomeBeforeTax": "-14523000", "interestExpense": "16763000", "operatingIncome": "-4779000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-10307000", "nonInterestIncome": "None", "operatingExpenses": "88385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13240000", "sellingGeneralAndAdministrative": "37403000", "netIncomeFromContinuingOperations": "-14632000" }, "balance": { "goodwill": "None", "inventory": "584484000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2604517000", "longTermDebt": "1013297000", "shortTermDebt": "156081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4002413000", "totalLiabilities": "2149525000", "otherCurrentAssets": "110859000", "totalCurrentAssets": "1902888000", "currentLongTermDebt": "114139000", "longTermInvestments": "None", "shortTermInvestments": "972000", "currentNetReceivables": "711868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701629000", "currentAccountsPayable": "124272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617648000", "shortLongTermDebtTotal": "1695076000", "totalShareholderEquity": "430944000", "capitalLeaseObligations": "567640000", "otherCurrentLiabilities": "135157000", "totalCurrentLiabilities": "566923000", "otherNonCurrentLiabilities": "8811000", "totalNonCurrentLiabilities": "1582602000", "cashAndShortTermInvestments": "495677000", "commonStockSharesOutstanding": "227957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14632000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64141000", "operatingCashflow": "-69469000", "capitalExpenditures": "14292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000", "cashflowFromInvestment": "-14278000", "stockBasedCompensation": "17689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330399000, "cost_of_revenue": 246793000, "gross_profit": 83606000, "research_and_development": 36315000, "selling_general_admin": 37403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2240000, "depreciation_amortisation": 13240000, "ebitda": 15480000, "interest_expense": 16763000, "interest_income": null, "other_non_operating": null, "pretax_income": -14523000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -14711000, "net_income_continuing_ops": -14632000, "net_income_to_common": -14711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495677000, "short_term_investments": 972000, "net_receivables": 711868000, "inventory": 584484000, "other_current_assets": null, "total_current_assets": 1902888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701629000, "total_assets": 2604517000, "short_term_debt": 156081000, "accounts_payable": 124272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566923000, "long_term_debt": 1013297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582602000, "total_liabilities": 2149525000, "total_debt": 1169378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4002413000, "total_equity": 430944000, "shares_outstanding": 227957000, "operating_cash_flow": -69469000, "stock_based_compensation": 17689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14278000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5600000, "free_cash_flow": -55177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2240000", "ebitda": "15480000", "netIncome": "-14711000", "grossProfit": "83606000", "depreciation": "None", "totalRevenue": "330399000", "costOfRevenue": "246793000", "interestIncome": "6456000", "incomeBeforeTax": "-14523000", "interestExpense": "16763000", "operatingIncome": "-4779000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-10307000", "nonInterestIncome": "None", "operatingExpenses": "88385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13240000", "sellingGeneralAndAdministrative": "37403000", "netIncomeFromContinuingOperations": "-14632000" }, "balance": { "goodwill": "None", "inventory": "584484000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2604517000", "longTermDebt": "1013297000", "shortTermDebt": "156081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4002413000", "totalLiabilities": "2149525000", "otherCurrentAssets": "110859000", "totalCurrentAssets": "1902888000", "currentLongTermDebt": "114139000", "longTermInvestments": "None", "shortTermInvestments": "972000", "currentNetReceivables": "711868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701629000", "currentAccountsPayable": "124272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617648000", "shortLongTermDebtTotal": "1695076000", "totalShareholderEquity": "430944000", "capitalLeaseObligations": "567640000", "otherCurrentLiabilities": "135157000", "totalCurrentLiabilities": "566923000", "otherNonCurrentLiabilities": "8811000", "totalNonCurrentLiabilities": "1582602000", "cashAndShortTermInvestments": "495677000", "commonStockSharesOutstanding": "227957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14632000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64141000", "operatingCashflow": "-69469000", "capitalExpenditures": "14292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5600000", "cashflowFromInvestment": "-14278000", "stockBasedCompensation": "17689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 335767000, "cost_of_revenue": 230044000, "gross_profit": 105723000, "ebit": -44953000, "ebitda": -31546000, "pretax_income": -60329000, "tax_provision": 856000, "net_income": -61787000, "net_income_to_common": -61787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581684000, "total_current_assets": 1830014000, "total_assets": 2548044000, "short_term_debt": 49342000, "long_term_debt": 1125358000, "total_debt": 1174700000, "total_liabilities": 2101494000, "total_equity": 423253000, "shares_outstanding": 227167000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -175495000, "capital_expenditure": 12019000, "free_cash_flow": -163476000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224864, "ticker_id": 403, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44953000", "ebitda": "-31546000", "netIncome": "-61787000", "grossProfit": "105723000", "depreciation": "None", "totalRevenue": "335767000", "costOfRevenue": "230044000", "interestIncome": "6430000", "incomeBeforeTax": "-60329000", "interestExpense": "15376000", "operatingIncome": "14073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-8946000", "nonInterestIncome": "None", "operatingExpenses": "91650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "36385000", "netIncomeFromContinuingOperations": "-61185000" }, "balance": { "goodwill": "None", "inventory": "520216000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2548044000", "longTermDebt": "1125358000", "shortTermDebt": "49342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3987702000", "totalLiabilities": "2101494000", "otherCurrentAssets": "113726000", "totalCurrentAssets": "1830014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718030000", "currentAccountsPayable": "104201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720293000", "totalShareholderEquity": "423253000", "capitalLeaseObligations": "594935000", "otherCurrentLiabilities": "113654000", "totalCurrentLiabilities": "393475000", "otherNonCurrentLiabilities": "8479000", "totalNonCurrentLiabilities": "1708019000", "cashAndShortTermInvestments": "581684000", "commonStockSharesOutstanding": "227167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61185000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5862000", "operatingCashflow": "-175495000", "capitalExpenditures": "12019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242837000", "cashflowFromInvestment": "-12004000", "stockBasedCompensation": "19191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335767000, "cost_of_revenue": 230044000, "gross_profit": 105723000, "research_and_development": 37364000, "selling_general_admin": 36385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44953000, "depreciation_amortisation": 13407000, "ebitda": -31546000, "interest_expense": 15376000, "interest_income": null, "other_non_operating": null, "pretax_income": -60329000, "tax_provision": 856000, "effective_tax_rate": null, "net_income": -61787000, "net_income_continuing_ops": -61185000, "net_income_to_common": -61787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581684000, "short_term_investments": null, "net_receivables": 614388000, "inventory": 520216000, "other_current_assets": null, "total_current_assets": 1830014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718030000, "total_assets": 2548044000, "short_term_debt": 49342000, "accounts_payable": 104201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393475000, "long_term_debt": 1125358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708019000, "total_liabilities": 2101494000, "total_debt": 1174700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3987702000, "total_equity": 423253000, "shares_outstanding": 227167000, "operating_cash_flow": -175495000, "stock_based_compensation": 19191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12004000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242837000, "free_cash_flow": -163476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44953000", "ebitda": "-31546000", "netIncome": "-61787000", "grossProfit": "105723000", "depreciation": "None", "totalRevenue": "335767000", "costOfRevenue": "230044000", "interestIncome": "6430000", "incomeBeforeTax": "-60329000", "interestExpense": "15376000", "operatingIncome": "14073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-8946000", "nonInterestIncome": "None", "operatingExpenses": "91650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13407000", "sellingGeneralAndAdministrative": "36385000", "netIncomeFromContinuingOperations": "-61185000" }, "balance": { "goodwill": "None", "inventory": "520216000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2548044000", "longTermDebt": "1125358000", "shortTermDebt": "49342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3987702000", "totalLiabilities": "2101494000", "otherCurrentAssets": "113726000", "totalCurrentAssets": "1830014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718030000", "currentAccountsPayable": "104201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720293000", "totalShareholderEquity": "423253000", "capitalLeaseObligations": "594935000", "otherCurrentLiabilities": "113654000", "totalCurrentLiabilities": "393475000", "otherNonCurrentLiabilities": "8479000", "totalNonCurrentLiabilities": "1708019000", "cashAndShortTermInvestments": "581684000", "commonStockSharesOutstanding": "227167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61185000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5862000", "operatingCashflow": "-175495000", "capitalExpenditures": "12019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242837000", "cashflowFromInvestment": "-12004000", "stockBasedCompensation": "19191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 235298000, "cost_of_revenue": 197222000, "gross_profit": 38076000, "ebit": -42498000, "ebitda": -29980000, "pretax_income": -57044000, "tax_provision": -501000, "net_income": -57524000, "net_income_to_common": -57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515957000, "total_current_assets": 1579595000, "total_assets": 2286054000, "short_term_debt": 58221000, "long_term_debt": 847935000, "total_debt": 906156000, "total_liabilities": 1796904000, "total_equity": 466115000, "shares_outstanding": 225587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -147266000, "capital_expenditure": 21435000, "free_cash_flow": -125831000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224865, "ticker_id": 403, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42498000", "ebitda": "-29980000", "netIncome": "-57524000", "grossProfit": "38076000", "depreciation": "None", "totalRevenue": "235298000", "costOfRevenue": "197222000", "interestIncome": "7531000", "incomeBeforeTax": "-57044000", "interestExpense": "14546000", "operatingIncome": "-49017000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-7015000", "nonInterestIncome": "None", "operatingExpenses": "87093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12518000", "sellingGeneralAndAdministrative": "38009000", "netIncomeFromContinuingOperations": "-56543000" }, "balance": { "goodwill": "None", "inventory": "526351000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2286054000", "longTermDebt": "847935000", "shortTermDebt": "58221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3925915000", "totalLiabilities": "1796904000", "otherCurrentAssets": "155077000", "totalCurrentAssets": "1579595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706459000", "currentAccountsPayable": "94231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451908000", "totalShareholderEquity": "466115000", "capitalLeaseObligations": "603973000", "otherCurrentLiabilities": "100771000", "totalCurrentLiabilities": "354671000", "otherNonCurrentLiabilities": "8634000", "totalNonCurrentLiabilities": "1442233000", "cashAndShortTermInvestments": "515957000", "commonStockSharesOutstanding": "225587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56543000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24965000", "operatingCashflow": "-147266000", "capitalExpenditures": "21435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7150000", "cashflowFromInvestment": "-21428000", "stockBasedCompensation": "18136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235298000, "cost_of_revenue": 197222000, "gross_profit": 38076000, "research_and_development": 35485000, "selling_general_admin": 38009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42498000, "depreciation_amortisation": 12518000, "ebitda": -29980000, "interest_expense": 14546000, "interest_income": null, "other_non_operating": null, "pretax_income": -57044000, "tax_provision": -501000, "effective_tax_rate": null, "net_income": -57524000, "net_income_continuing_ops": -56543000, "net_income_to_common": -57524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515957000, "short_term_investments": null, "net_receivables": 382210000, "inventory": 526351000, "other_current_assets": null, "total_current_assets": 1579595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706459000, "total_assets": 2286054000, "short_term_debt": 58221000, "accounts_payable": 94231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354671000, "long_term_debt": 847935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442233000, "total_liabilities": 1796904000, "total_debt": 906156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3925915000, "total_equity": 466115000, "shares_outstanding": 225587000, "operating_cash_flow": -147266000, "stock_based_compensation": 18136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21428000, "dividends_paid": 1620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7150000, "free_cash_flow": -125831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42498000", "ebitda": "-29980000", "netIncome": "-57524000", "grossProfit": "38076000", "depreciation": "None", "totalRevenue": "235298000", "costOfRevenue": "197222000", "interestIncome": "7531000", "incomeBeforeTax": "-57044000", "interestExpense": "14546000", "operatingIncome": "-49017000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-7015000", "nonInterestIncome": "None", "operatingExpenses": "87093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12518000", "sellingGeneralAndAdministrative": "38009000", "netIncomeFromContinuingOperations": "-56543000" }, "balance": { "goodwill": "None", "inventory": "526351000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2286054000", "longTermDebt": "847935000", "shortTermDebt": "58221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3925915000", "totalLiabilities": "1796904000", "otherCurrentAssets": "155077000", "totalCurrentAssets": "1579595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706459000", "currentAccountsPayable": "94231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451908000", "totalShareholderEquity": "466115000", "capitalLeaseObligations": "603973000", "otherCurrentLiabilities": "100771000", "totalCurrentLiabilities": "354671000", "otherNonCurrentLiabilities": "8634000", "totalNonCurrentLiabilities": "1442233000", "cashAndShortTermInvestments": "515957000", "commonStockSharesOutstanding": "225587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56543000", "profitLoss": "None", "dividendPayout": "1620000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24965000", "operatingCashflow": "-147266000", "capitalExpenditures": "21435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7150000", "cashflowFromInvestment": "-21428000", "stockBasedCompensation": "18136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 356916000, "cost_of_revenue": 264524999, "gross_profit": 92391000, "ebit": 19491000, "ebitda": 31817000, "pretax_income": 4928000, "tax_provision": 811000, "net_income": 4511000, "net_income_to_common": 4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664593000, "total_current_assets": 1693167000, "total_assets": 2413677000, "short_term_debt": 60289000, "long_term_debt": 846633000, "total_debt": 906922000, "total_liabilities": 1893007000, "total_equity": 502078000, "shares_outstanding": 274366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121833000, "capital_expenditure": 16254000, "free_cash_flow": 138087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224866, "ticker_id": 403, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19491000", "ebitda": "31817000", "netIncome": "4511000", "grossProfit": "92391000", "depreciation": "None", "totalRevenue": "356916000", "costOfRevenue": "264524999", "interestIncome": "6114000", "incomeBeforeTax": "4928000", "interestExpense": "14563000", "operatingIncome": "12938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "USD", "netInterestIncome": "-8449000", "nonInterestIncome": "None", "operatingExpenses": "79453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264524999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12326000", "sellingGeneralAndAdministrative": "29871000", "netIncomeFromContinuingOperations": "4117000" }, "balance": { "goodwill": "None", "inventory": "502515000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2413677000", "longTermDebt": "846633000", "shortTermDebt": "60289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3866599000", "totalLiabilities": "1893007000", "otherCurrentAssets": "143953000", "totalCurrentAssets": "1693167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720510000", "currentAccountsPayable": "132078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454685000", "totalShareholderEquity": "502078000", "capitalLeaseObligations": "608052000", "otherCurrentLiabilities": "131721000", "totalCurrentLiabilities": "470422000", "otherNonCurrentLiabilities": "9049000", "totalNonCurrentLiabilities": "1422585000", "cashAndShortTermInvestments": "664593000", "commonStockSharesOutstanding": "274366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25374000", "operatingCashflow": "121833000", "capitalExpenditures": "16254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356916000, "cost_of_revenue": 264524999, "gross_profit": 92391000, "research_and_development": 33556000, "selling_general_admin": 29871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19491000, "depreciation_amortisation": 12326000, "ebitda": 31817000, "interest_expense": 14563000, "interest_income": null, "other_non_operating": null, "pretax_income": 4928000, "tax_provision": 811000, "effective_tax_rate": null, "net_income": 4511000, "net_income_continuing_ops": 4117000, "net_income_to_common": 4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664593000, "short_term_investments": null, "net_receivables": 382106000, "inventory": 502515000, "other_current_assets": null, "total_current_assets": 1693167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720510000, "total_assets": 2413677000, "short_term_debt": 60289000, "accounts_payable": 132078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470422000, "long_term_debt": 846633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422585000, "total_liabilities": 1893007000, "total_debt": 906922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3866599000, "total_equity": 502078000, "shares_outstanding": 274366000, "operating_cash_flow": 121833000, "stock_based_compensation": 7320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188000, "free_cash_flow": 138087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19491000", "ebitda": "31817000", "netIncome": "4511000", "grossProfit": "92391000", "depreciation": "None", "totalRevenue": "356916000", "costOfRevenue": "264524999", "interestIncome": "6114000", "incomeBeforeTax": "4928000", "interestExpense": "14563000", "operatingIncome": "12938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "USD", "netInterestIncome": "-8449000", "nonInterestIncome": "None", "operatingExpenses": "79453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264524999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12326000", "sellingGeneralAndAdministrative": "29871000", "netIncomeFromContinuingOperations": "4117000" }, "balance": { "goodwill": "None", "inventory": "502515000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2413677000", "longTermDebt": "846633000", "shortTermDebt": "60289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3866599000", "totalLiabilities": "1893007000", "otherCurrentAssets": "143953000", "totalCurrentAssets": "1693167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720510000", "currentAccountsPayable": "132078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454685000", "totalShareholderEquity": "502078000", "capitalLeaseObligations": "608052000", "otherCurrentLiabilities": "131721000", "totalCurrentLiabilities": "470422000", "otherNonCurrentLiabilities": "9049000", "totalNonCurrentLiabilities": "1422585000", "cashAndShortTermInvestments": "664593000", "commonStockSharesOutstanding": "274366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25374000", "operatingCashflow": "121833000", "capitalExpenditures": "16254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 400268000, "cost_of_revenue": 405482000, "gross_profit": -5214000, "ebit": -99395000, "ebitda": -76424000, "pretax_income": -167432000, "tax_provision": 646000, "net_income": -168999000, "net_income_to_common": -168999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557384000, "total_current_assets": 1682472000, "total_assets": 2376172000, "short_term_debt": 56901000, "long_term_debt": 841975000, "total_debt": 898876000, "total_liabilities": 1870972000, "total_equity": 486613000, "shares_outstanding": 210930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133169000, "capital_expenditure": 21335000, "free_cash_flow": -111834000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224868, "ticker_id": 403, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99395000", "ebitda": "-76424000", "netIncome": "-168999000", "grossProfit": "-5214000", "depreciation": "None", "totalRevenue": "400268000", "costOfRevenue": "405482000", "interestIncome": "7419000", "incomeBeforeTax": "-167432000", "interestExpense": "68037000", "operatingIncome": "-103708000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-60618000", "nonInterestIncome": "None", "operatingExpenses": "98494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22971000", "sellingGeneralAndAdministrative": "43366000", "netIncomeFromContinuingOperations": "-168078000" }, "balance": { "goodwill": "None", "inventory": "475649000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2376172000", "longTermDebt": "841975000", "shortTermDebt": "56901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3871110000", "totalLiabilities": "1870972000", "otherCurrentAssets": "171069000", "totalCurrentAssets": "1682472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1683000", "currentNetReceivables": "478370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693700000", "currentAccountsPayable": "153793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618508000", "shortLongTermDebtTotal": "1442843000", "totalShareholderEquity": "486613000", "capitalLeaseObligations": "600868000", "otherCurrentLiabilities": "127164000", "totalCurrentLiabilities": "461726000", "otherNonCurrentLiabilities": "8805000", "totalNonCurrentLiabilities": "1409246000", "cashAndShortTermInvestments": "557384000", "commonStockSharesOutstanding": "210930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8969000", "operatingCashflow": "-133169000", "capitalExpenditures": "21335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129665000", "cashflowFromInvestment": "-21357000", "stockBasedCompensation": "21315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400268000, "cost_of_revenue": 405482000, "gross_profit": -5214000, "research_and_development": 35126000, "selling_general_admin": 43366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99395000, "depreciation_amortisation": 22971000, "ebitda": -76424000, "interest_expense": 68037000, "interest_income": null, "other_non_operating": null, "pretax_income": -167432000, "tax_provision": 646000, "effective_tax_rate": null, "net_income": -168999000, "net_income_continuing_ops": -168078000, "net_income_to_common": -168999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557384000, "short_term_investments": 1683000, "net_receivables": 478370000, "inventory": 475649000, "other_current_assets": null, "total_current_assets": 1682472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693700000, "total_assets": 2376172000, "short_term_debt": 56901000, "accounts_payable": 153793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461726000, "long_term_debt": 841975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1409246000, "total_liabilities": 1870972000, "total_debt": 898876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3871110000, "total_equity": 486613000, "shares_outstanding": 210930000, "operating_cash_flow": -133169000, "stock_based_compensation": 21315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129665000, "free_cash_flow": -111834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99395000", "ebitda": "-76424000", "netIncome": "-168999000", "grossProfit": "-5214000", "depreciation": "None", "totalRevenue": "400268000", "costOfRevenue": "405482000", "interestIncome": "7419000", "incomeBeforeTax": "-167432000", "interestExpense": "68037000", "operatingIncome": "-103708000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-60618000", "nonInterestIncome": "None", "operatingExpenses": "98494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22971000", "sellingGeneralAndAdministrative": "43366000", "netIncomeFromContinuingOperations": "-168078000" }, "balance": { "goodwill": "None", "inventory": "475649000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2376172000", "longTermDebt": "841975000", "shortTermDebt": "56901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3871110000", "totalLiabilities": "1870972000", "otherCurrentAssets": "171069000", "totalCurrentAssets": "1682472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1683000", "currentNetReceivables": "478370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693700000", "currentAccountsPayable": "153793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618508000", "shortLongTermDebtTotal": "1442843000", "totalShareholderEquity": "486613000", "capitalLeaseObligations": "600868000", "otherCurrentLiabilities": "127164000", "totalCurrentLiabilities": "461726000", "otherNonCurrentLiabilities": "8805000", "totalNonCurrentLiabilities": "1409246000", "cashAndShortTermInvestments": "557384000", "commonStockSharesOutstanding": "210930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8969000", "operatingCashflow": "-133169000", "capitalExpenditures": "21335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129665000", "cashflowFromInvestment": "-21357000", "stockBasedCompensation": "21315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "income_statement": { "revenue": 301095000, "cost_of_revenue": 244745000, "gross_profit": 56350000, "ebit": -54928000, "ebitda": -29160000, "pretax_income": -68881000, "tax_provision": 178000, "net_income": -66061000, "net_income_to_common": -66061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767055000, "total_current_assets": 1776399000, "total_assets": 2719902000, "short_term_debt": 58215000, "long_term_debt": 947016000, "total_debt": 1005231000, "total_liabilities": 2373667000, "total_equity": 307756000, "shares_outstanding": 208692000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46485000, "capital_expenditure": 19576000, "free_cash_flow": -26909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224869, "ticker_id": 403, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:07.866100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54928000", "ebitda": "-29160000", "netIncome": "-66061000", "grossProfit": "56350000", "depreciation": "None", "totalRevenue": "301095000", "costOfRevenue": "244745000", "interestIncome": "4357000", "incomeBeforeTax": "-68881000", "interestExpense": "13953000", "operatingIncome": "-54456000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-9596000", "nonInterestIncome": "None", "operatingExpenses": "110806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41493000", "otherNonOperatingIncome": "744000", "costofGoodsAndServicesSold": "244745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25768000", "sellingGeneralAndAdministrative": "42491000", "netIncomeFromContinuingOperations": "-69059000" }, "balance": { "goodwill": "None", "inventory": "468266000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2719902000", "longTermDebt": "947016000", "shortTermDebt": "58215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3702111000", "totalLiabilities": "2373667000", "otherCurrentAssets": "154875000", "totalCurrentAssets": "1776399000", "currentLongTermDebt": "10814000", "longTermInvestments": "None", "shortTermInvestments": "1683000", "currentNetReceivables": "386203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943503000", "currentAccountsPayable": "194503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738459000", "shortLongTermDebtTotal": "1567709000", "totalShareholderEquity": "307756000", "capitalLeaseObligations": "609879000", "otherCurrentLiabilities": "422471000", "totalCurrentLiabilities": "828548000", "otherNonCurrentLiabilities": "9399000", "totalNonCurrentLiabilities": "1545119000", "cashAndShortTermInvestments": "767055000", "commonStockSharesOutstanding": "208692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-69680000", "operatingCashflow": "-46485000", "capitalExpenditures": "19576000", "changeInReceivables": "-21079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "505339000", "cashflowFromInvestment": "-19551000", "stockBasedCompensation": "28102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "439303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301095000, "cost_of_revenue": 244745000, "gross_profit": 56350000, "research_and_development": 41493000, "selling_general_admin": 42491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54928000, "depreciation_amortisation": 25768000, "ebitda": -29160000, "interest_expense": 13953000, "interest_income": null, "other_non_operating": null, "pretax_income": -68881000, "tax_provision": 178000, "effective_tax_rate": null, "net_income": -66061000, "net_income_continuing_ops": -69059000, "net_income_to_common": -66061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767055000, "short_term_investments": 1683000, "net_receivables": 386203000, "inventory": 468266000, "other_current_assets": null, "total_current_assets": 1776399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943503000, "total_assets": 2719902000, "short_term_debt": 58215000, "accounts_payable": 194503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828548000, "long_term_debt": 947016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1545119000, "total_liabilities": 2373667000, "total_debt": 1005231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3702111000, "total_equity": 307756000, "shares_outstanding": 208692000, "operating_cash_flow": -46485000, "stock_based_compensation": 28102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505339000, "free_cash_flow": -26909000, "net_change_in_cash": 439303000 }, "raw_data": { "income": { "ebit": "-54928000", "ebitda": "-29160000", "netIncome": "-66061000", "grossProfit": "56350000", "depreciation": "None", "totalRevenue": "301095000", "costOfRevenue": "244745000", "interestIncome": "4357000", "incomeBeforeTax": "-68881000", "interestExpense": "13953000", "operatingIncome": "-54456000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178000", "reportedCurrency": "USD", "netInterestIncome": "-9596000", "nonInterestIncome": "None", "operatingExpenses": "110806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41493000", "otherNonOperatingIncome": "744000", "costofGoodsAndServicesSold": "244745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25768000", "sellingGeneralAndAdministrative": "42491000", "netIncomeFromContinuingOperations": "-69059000" }, "balance": { "goodwill": "None", "inventory": "468266000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2719902000", "longTermDebt": "947016000", "shortTermDebt": "58215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3702111000", "totalLiabilities": "2373667000", "otherCurrentAssets": "154875000", "totalCurrentAssets": "1776399000", "currentLongTermDebt": "10814000", "longTermInvestments": "None", "shortTermInvestments": "1683000", "currentNetReceivables": "386203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943503000", "currentAccountsPayable": "194503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738459000", "shortLongTermDebtTotal": "1567709000", "totalShareholderEquity": "307756000", "capitalLeaseObligations": "609879000", "otherCurrentLiabilities": "422471000", "totalCurrentLiabilities": "828548000", "otherNonCurrentLiabilities": "9399000", "totalNonCurrentLiabilities": "1545119000", "cashAndShortTermInvestments": "767055000", "commonStockSharesOutstanding": "208692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "767055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-69680000", "operatingCashflow": "-46485000", "capitalExpenditures": "19576000", "changeInReceivables": "-21079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "505339000", "cashflowFromInvestment": "-19551000", "stockBasedCompensation": "28102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "439303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }