{ "ticker": { "uuid": "79b189e4-b9dd-42af-bb9f-15b541af7c4e", "symbol": "BE", "name": "Bloom Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/79b189e4-b9dd-42af-bb9f-15b541af7c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b189e4-b9dd-42af-bb9f-15b541af7c4e/" }, "latest_snapshot": { "ticker": { "uuid": "79b189e4-b9dd-42af-bb9f-15b541af7c4e", "symbol": "BE", "name": "Bloom Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/79b189e4-b9dd-42af-bb9f-15b541af7c4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b189e4-b9dd-42af-bb9f-15b541af7c4e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.11, "value": 0, "quality": 0.16, "momentum": 0.99, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 214.96, "market_cap": 61144053865.28, "pe_ratio": null, "earnings_yield": 0.001, "ebitda_to_ev": 0.0018, "shareholder_yield": -0.0011, "roe": 0.0065, "piotroski_f_score": 4, "momentum_12_1": 12.1617, "volatility_252d": 1.0498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 545.4899, "earnings_yield": 0.001, "fcf_yield": 0.006, "shareholder_yield": -0.0011 }, "quality": { "roe": 0.0065, "roic": 0.0396, "gross_margin": 0.3111, "fcf_margin": 0.1512, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.5653, "eps_growth_1y": 0.3455, "fcf_growth_1y": 1.0536 }, "momentum": { "price_return_12m": 7.6018, "momentum_12_1": 12.1617, "relative_strength": 7.4529 }, "scores": { "value_percentile": 0, "quality_percentile": 0.16, "momentum_percentile": 0.99, "growth_composite": 8, "yield_composite": 98, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263.61, "os": 0.12, "value": 0.01, "quality": 0.17, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0009, "roe": 0.0065, "momentum_12_1": 10.9848 }, { "week_end_date": "2026-06-14", "price": 260.22, "os": 0.12, "value": 0.01, "quality": 0.16, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0009, "roe": 0.0065, "momentum_12_1": 11.5718 }, { "week_end_date": "2026-06-21", "price": 328.91, "os": 0.11, "value": 0.01, "quality": 0.17, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": -0.0007, "roe": 0.0065, "momentum_12_1": 12.9076 }, { "week_end_date": "2026-06-28", "price": 252.02, "os": 0.13, "value": 0.01, "quality": 0.19, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0009, "roe": 0.0065, "momentum_12_1": 11.8494 }, { "week_end_date": "2026-07-05", "price": 270.89, "os": 0.12, "value": 0.01, "quality": 0.18, "momentum": 0.99, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0008, "shareholder_yield": -0.0009, "roe": 0.0065, "momentum_12_1": 9.875 }, { "week_end_date": "2026-07-12", "price": 244.61, "os": 0.13, "value": 0.01, "quality": 0.19, "momentum": 0.99, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.001, "roe": 0.0065, "momentum_12_1": 9.2449 }, { "week_end_date": "2026-07-19", "price": 214.96, "os": 0.11, "value": 0, "quality": 0.16, "momentum": 0.99, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.001, "shareholder_yield": -0.0011, "roe": 0.0065, "momentum_12_1": 12.1617 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2023994000, "cost_of_revenue": 1436594000, "gross_profit": 587400000, "ebit": -30516000, "ebitda": 20050000, "pretax_income": -84404000, "tax_provision": 2736000, "net_income": -88434000, "net_income_to_common": -88434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 240402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113949000, "capital_expenditure": 56759000, "free_cash_flow": 170708000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 59123000, "net_debt_issued": 1512788000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1473856000, "cost_of_revenue": 1069208000, "gross_profit": 404648000, "ebit": 36279000, "ebitda": 89327000, "pretax_income": -26357000, "tax_provision": 846000, "net_income": -29227000, "net_income_to_common": -29227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802851000, "total_current_assets": 2044127000, "total_assets": 2657354000, "short_term_debt": 146712000, "long_term_debt": 1014407000, "total_debt": 1529774000, "total_liabilities": 2072138000, "total_equity": 562471000, "shares_outstanding": 227365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91998000, "capital_expenditure": 58852000, "free_cash_flow": 150850000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": 12367000, "net_debt_issued": 173111000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1473856000, "cost_of_revenue": 1069208000, "gross_profit": 404648000, "ebit": 36279000, "ebitda": 89327000, "pretax_income": -26357000, "tax_provision": 846000, "net_income": -29227000, "net_income_to_common": -29227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802851000, "total_current_assets": 2044127000, "total_assets": 2657354000, "short_term_debt": 146712000, "long_term_debt": 1014407000, "total_debt": 1529774000, "total_liabilities": 2072138000, "total_equity": 562471000, "shares_outstanding": 227365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91998000, "capital_expenditure": 58852000, "free_cash_flow": 150850000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": 12367000, "net_debt_issued": 173111000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 82740000, "ebitda": 96019000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 82740000, "ebitda": 96019000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 82740000, "ebitda": 96019000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 82740000, "ebitda": 96019000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 82740000, "ebitda": 96019000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751054000, "cost_of_revenue": 525510000, "gross_profit": 225544000, "ebit": 72190000, "ebitda": 72190000, "pretax_income": 74136000, "tax_provision": 445000, "net_income": 70653000, "net_income_to_common": 70653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491433000, "total_current_assets": 3954536000, "total_assets": 4664729000, "short_term_debt": 67110000, "long_term_debt": 2598676000, "total_debt": 2773002000, "total_liabilities": 3716721000, "total_equity": 921469000, "shares_outstanding": 319708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73610000, "capital_expenditure": 26091000, "free_cash_flow": 99701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15835000, "net_debt_issued": -7972000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777683000, "cost_of_revenue": 537788000, "gross_profit": 239895000, "ebit": 13025000, "ebitda": 26209000, "pretax_income": 2377000, "tax_provision": 952000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2454108000, "total_current_assets": 3730567000, "total_assets": 4396711000, "short_term_debt": 78831000, "long_term_debt": 2613726000, "total_debt": 2991952000, "total_liabilities": 3603748000, "total_equity": 768641000, "shares_outstanding": 263616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421421000, "capital_expenditure": 22954000, "free_cash_flow": 444375000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": 9088000, "net_debt_issued": 1521192000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }