{ "ticker": { "uuid": "79b71e17-7e5c-4552-923a-3e83a8b2d67d", "symbol": "SEZL", "name": "Sezzle Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79b71e17-7e5c-4552-923a-3e83a8b2d67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b71e17-7e5c-4552-923a-3e83a8b2d67d/" }, "ticker_metadata": { "id": 8185, "uuid": "79b71e17-7e5c-4552-923a-3e83a8b2d67d", "symbol": "SEZL", "name": "Sezzle Inc.", "asset_type": "equity", "market_cap": 3973032000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Sezzle Inc. is a technology-enabled payments company primarily in the United States and Canada. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79b71e17-7e5c-4552-923a-3e83a8b2d67d", "symbol": "SEZL", "name": "Sezzle Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79b71e17-7e5c-4552-923a-3e83a8b2d67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b71e17-7e5c-4552-923a-3e83a8b2d67d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.06, "quality": 0.99, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 116.01, "market_cap": 4052461320, "pe_ratio": 27.3318, "earnings_yield": 0.0366, "ebitda_to_ev": 0.0474, "shareholder_yield": 0, "roe": 0.7537, "piotroski_f_score": 7, "momentum_12_1": -0.2706, "volatility_252d": 0.8163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.865040+00:00", "batch_id": "" }, "size": { "price_close": 116.01, "market_cap": 4052461320, "market_cap_usd": 4052461320, "enterprise_value": 4076385320, "shares_outstanding": 34932000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.3318, "pb_ratio": 20.5999, "ptbv_ratio": 20.9995, "ps_ratio": 8.4267, "pcf_ratio": 16.8819, "pfcf_ratio": 16.7707, "ev_ebitda": 21.1019, "ev_ebit": 21.2208, "ev_sales": 8.4765, "ev_fcf": 16.8697, "earnings_yield": 0.0366, "fcf_yield": 0.0593, "price_to_sales": 8.4267, "price_to_book": 20.5999, "price_to_cashflow": 16.8819, "ebitda_to_ev": 0.0474, "sales_yield": 0.118 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8875, "operating_margin": 0.3994, "net_margin": 0.3083, "ebitda_margin": 0.4017, "fcf_margin": 0.5025, "roe": 0.7537, "roa": 0.3264, "roic": 0.7097, "roc_greenblatt": null, "asset_turnover": 1.0586, "cash_conversion": 1.6297, "accruals_ratio": -0.202, "sbc_to_revenue": 0.0137, "piotroski_f_score": 7, "altman_z_score": 12.7693, "earnings_stability_5y": 0.3509, "revenue_stability_5y": 0.8614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3094, "net_debt_to_ebitda": 0.1238, "debt_to_assets": 0.3178, "interest_coverage": 13.6025, "current_ratio": 3.6517, "quick_ratio": 3.6517, "net_debt": 23924000, "local_beta": 0.0006, "volatility_252d": 0.8163, "volatility_60d": 1.6109, "max_drawdown_12m": -0.7138, "risk_adjusted_momentum": -0.3316 }, "growth": { "revenue_growth_1y": 0.4614, "revenue_growth_3y_cagr": 0.5306, "revenue_growth_5y_cagr": 0.5026, "eps_growth_1y": 0.3899, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8859, "book_value_growth_1y": -0.6929, "revenue_growth": 0.4614, "earnings_growth": 0.3899 }, "momentum": { "price_return_1m": 0.2042, "price_return_3m": 0.579, "price_return_6m": 0.6963, "price_return_9m": 0.3513, "price_return_12m": -0.1217, "price_return_12m_ex1m": -0.2706, "momentum_6m": 0.6963, "momentum_12m": -0.1217, "momentum_12_1": -0.2706, "distance_from_52w_high": -0.3631, "distance_from_52w_low": 1.225, "relative_strength": -0.2797 }, "raw_ttm": { "revenue_ttm": 480906000, "gross_profit_ttm": 426790000, "ebit_ttm": 192094000, "ebitda_ttm": 193176000, "net_income_ttm": 148269000, "eps_diluted_ttm": 4.2445, "operating_cash_flow_ttm": 240048000, "capital_expenditure_ttm": 1591000, "fcf_ttm": 241639000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14122000, "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_current_liabilities": 112602000, "net_ppe": null, "total_assets": 454305000, "total_debt": 144372000, "total_equity": 196722000, "net_working_capital": 178283000, "book_value_per_share": 5.6316, "retained_earnings": 28273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192979000, "tangible_book_per_share": 5.5244 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 78, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 9, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77 }, "composites": { "value_composite": 94, "quality_composite": 1, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 73, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2437, "os_score": 0.13, "value_percentile": 0.06, "quality_percentile": 0.99, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2722, "ticker_id": 8185, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.865040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.01, "market_cap": 4052461320, "market_cap_usd": 4052461320, "enterprise_value": 4076385320, "shares_outstanding": 34932000, "fx_rate_to_usd": null, "pe_ratio": 27.33181798, "pb_ratio": 20.59993961, "ptbv_ratio": 20.99949383, "ps_ratio": 8.42672231, "pcf_ratio": 16.88187912, "pfcf_ratio": 16.77072542, "ev_ebitda": 21.10192426, "ev_ebit": 21.2207842, "ev_sales": 8.47647008, "ev_fcf": 16.86973262, "earnings_yield": 0.03658739, "fcf_yield": 0.05927776, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88747073, "operating_margin": 0.39944189, "net_margin": 0.30831181, "ebitda_margin": 0.40169181, "fcf_margin": 0.50246618, "roe": 0.75369811, "roa": 0.32636445, "roic": 0.70973706, "roc_greenblatt": null, "asset_turnover": 1.05855317, "cash_conversion": 1.62973379, "accruals_ratio": -0.20202067, "sbc_to_revenue": 0.01365755, "debt_to_equity": 1.30937567, "net_debt_to_ebitda": 0.12384561, "debt_to_assets": 0.31778651, "interest_coverage": 13.60246424, "current_ratio": 3.65171134, "quick_ratio": 3.65171134, "net_debt": 23924000, "revenue_growth_1y": 0.46144606, "revenue_growth_3y_cagr": 0.53061075, "revenue_growth_5y_cagr": 0.50258206, "eps_growth_1y": 0.38985564, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.88588377, "book_value_growth_1y": -0.69286548, "piotroski_f_score": 7, "altman_z_score": 12.76929587, "earnings_stability_5y": 0.350853, "revenue_stability_5y": 0.861436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20417272, "price_return_3m": 0.57901184, "price_return_6m": 0.69630063, "price_return_9m": 0.35131043, "price_return_12m": -0.12173518, "price_return_12m_ex1m": -0.2706488, "distance_from_52w_high": -0.36314229, "distance_from_52w_low": 1.22497123, "relative_strength": -0.27967623, "local_beta": 0.0006, "volatility_252d": 0.81627, "volatility_60d": 1.610916, "max_drawdown_12m": -0.71376812, "revenue_ttm": 480906000, "gross_profit_ttm": 426790000, "ebit_ttm": 192094000, "ebitda_ttm": 193176000, "net_income_ttm": 148269000, "eps_diluted_ttm": 4.24450361, "operating_cash_flow_ttm": 240048000, "capital_expenditure_ttm": 1591000, "fcf_ttm": 241639000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14122000, "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_current_liabilities": 112602000, "net_ppe": null, "total_assets": 454305000, "total_debt": 144372000, "total_equity": 196722000, "net_working_capital": 178283000, "book_value_per_share": 5.63156991, "retained_earnings": 28273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192979000, "tangible_book_per_share": 5.52441887, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 78, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 9, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77, "value_composite": 94, "quality_composite": 1, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 73, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.01, "os": 0.13, "value": 0.06, "quality": 0.99, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 27.3318, "earnings_yield": 0.0366, "shareholder_yield": 0, "roe": 0.7537, "momentum_12_1": -0.2706, "complete_fields": { "id": 2722, "ticker_id": 8185, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.865040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.01, "market_cap": 4052461320, "market_cap_usd": 4052461320, "enterprise_value": 4076385320, "shares_outstanding": 34932000, "fx_rate_to_usd": null, "pe_ratio": 27.33181798, "pb_ratio": 20.59993961, "ptbv_ratio": 20.99949383, "ps_ratio": 8.42672231, "pcf_ratio": 16.88187912, "pfcf_ratio": 16.77072542, "ev_ebitda": 21.10192426, "ev_ebit": 21.2207842, "ev_sales": 8.47647008, "ev_fcf": 16.86973262, "earnings_yield": 0.03658739, "fcf_yield": 0.05927776, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88747073, "operating_margin": 0.39944189, "net_margin": 0.30831181, "ebitda_margin": 0.40169181, "fcf_margin": 0.50246618, "roe": 0.75369811, "roa": 0.32636445, "roic": 0.70973706, "roc_greenblatt": null, "asset_turnover": 1.05855317, "cash_conversion": 1.62973379, "accruals_ratio": -0.20202067, "sbc_to_revenue": 0.01365755, "debt_to_equity": 1.30937567, "net_debt_to_ebitda": 0.12384561, "debt_to_assets": 0.31778651, "interest_coverage": 13.60246424, "current_ratio": 3.65171134, "quick_ratio": 3.65171134, "net_debt": 23924000, "revenue_growth_1y": 0.46144606, "revenue_growth_3y_cagr": 0.53061075, "revenue_growth_5y_cagr": 0.50258206, "eps_growth_1y": 0.38985564, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.88588377, "book_value_growth_1y": -0.69286548, "piotroski_f_score": 7, "altman_z_score": 12.76929587, "earnings_stability_5y": 0.350853, "revenue_stability_5y": 0.861436, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20417272, "price_return_3m": 0.57901184, "price_return_6m": 0.69630063, "price_return_9m": 0.35131043, "price_return_12m": -0.12173518, "price_return_12m_ex1m": -0.2706488, "distance_from_52w_high": -0.36314229, "distance_from_52w_low": 1.22497123, "relative_strength": -0.27967623, "local_beta": 0.0006, "volatility_252d": 0.81627, "volatility_60d": 1.610916, "max_drawdown_12m": -0.71376812, "revenue_ttm": 480906000, "gross_profit_ttm": 426790000, "ebit_ttm": 192094000, "ebitda_ttm": 193176000, "net_income_ttm": 148269000, "eps_diluted_ttm": 4.24450361, "operating_cash_flow_ttm": 240048000, "capital_expenditure_ttm": 1591000, "fcf_ttm": 241639000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14122000, "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_current_liabilities": 112602000, "net_ppe": null, "total_assets": 454305000, "total_debt": 144372000, "total_equity": 196722000, "net_working_capital": 178283000, "book_value_per_share": 5.63156991, "retained_earnings": 28273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 192979000, "tangible_book_per_share": 5.52441887, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 78, "rank_ev_ebit": 71, "rank_earnings_yield": 66, "rank_fcf_yield": 62, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 6, "rank_fcf_margin": 15, "rank_piotroski": 9, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 77, "value_composite": 94, "quality_composite": 1, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 73, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 176789000, "ebitda": 178145000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": null, "long_term_debt": 139991000, "total_debt": 139991000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167374, "ticker_id": 8185, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176789000", "ebitda": "178145000", "netIncome": "133130000", "grossProfit": "384318000", "depreciation": "None", "totalRevenue": "450279000", "costOfRevenue": "65961000", "interestIncome": "None", "incomeBeforeTax": "162891000", "interestExpense": "14021000", "operatingIncome": "176789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29761000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "16774000", "netIncomeFromContinuingOperations": "133130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194890000", "currentDebt": "None", "investments": "None", "totalAssets": "400229000", "longTermDebt": "139991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "-324000", "totalLiabilities": "230418000", "otherCurrentAssets": "32915000", "totalCurrentAssets": "351864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48365000", "currentAccountsPayable": "56374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140652000", "totalShareholderEquity": "169811000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "27961000", "totalCurrentLiabilities": "89766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140652000", "cashAndShortTermInvestments": "64054000", "commonStockSharesOutstanding": "35744000", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "64054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209907000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25412000", "cashflowFromInvestment": "-181569000", "stockBasedCompensation": "6520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "research_and_development": null, "selling_general_admin": 16774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176789000, "depreciation_amortisation": 1356000, "ebitda": 178145000, "interest_expense": 14021000, "interest_income": null, "other_non_operating": null, "pretax_income": 162891000, "tax_provision": 29761000, "effective_tax_rate": null, "net_income": 133130000, "net_income_continuing_ops": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64054000, "short_term_investments": null, "net_receivables": 254895000, "inventory": null, "other_current_assets": null, "total_current_assets": 351864000, "net_ppe": null, "goodwill": null, "intangible_assets": 3331000, "goodwill_and_intangibles": 3331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48365000, "total_assets": 400229000, "short_term_debt": null, "accounts_payable": 56374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89766000, "long_term_debt": 139991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140652000, "total_liabilities": 230418000, "total_debt": 139991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324000, "total_equity": 169811000, "shares_outstanding": 35744000, "operating_cash_flow": 209907000, "stock_based_compensation": 6520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25412000, "free_cash_flow": 211455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176789000", "ebitda": "178145000", "netIncome": "133130000", "grossProfit": "384318000", "depreciation": "None", "totalRevenue": "450279000", "costOfRevenue": "65961000", "interestIncome": "None", "incomeBeforeTax": "162891000", "interestExpense": "14021000", "operatingIncome": "176789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29761000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "16774000", "netIncomeFromContinuingOperations": "133130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194890000", "currentDebt": "None", "investments": "None", "totalAssets": "400229000", "longTermDebt": "139991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "-324000", "totalLiabilities": "230418000", "otherCurrentAssets": "32915000", "totalCurrentAssets": "351864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48365000", "currentAccountsPayable": "56374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140652000", "totalShareholderEquity": "169811000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "27961000", "totalCurrentLiabilities": "89766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140652000", "cashAndShortTermInvestments": "64054000", "commonStockSharesOutstanding": "35744000", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "64054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209907000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25412000", "cashflowFromInvestment": "-181569000", "stockBasedCompensation": "6520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 271127890, "cost_of_revenue": 51364347, "gross_profit": 219763543, "ebit": 82244600596, "ebitda": 82245566, "pretax_income": 67317146, "tax_provision": -11205165, "net_income": 78522311, "net_income_to_common": 78522311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73185252, "total_current_assets": 257618643, "total_assets": 298372045, "short_term_debt": 4214286, "long_term_debt": 103991559, "total_debt": 108205845, "total_liabilities": 210536616, "total_equity": 87835429, "shares_outstanding": 5678527, "goodwill_and_intangibles": 2441611000 }, "cash_flow": { "operating_cash_flow": 40900038, "capital_expenditure": 69760000, "free_cash_flow": 110660038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167379, "ticker_id": 8185, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82244600596", "ebitda": "82245566", "netIncome": "78522311", "grossProfit": "219763543", "depreciation": "None", "totalRevenue": "271127890", "costOfRevenue": "51364347", "interestIncome": "None", "incomeBeforeTax": "67317146", "interestExpense": "13761645", "operatingIncome": "82245566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11205165", "reportedCurrency": "USD", "netInterestIncome": "-13761645", "nonInterestIncome": "None", "operatingExpenses": "137517977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51364347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965404", "sellingGeneralAndAdministrative": "11403468", "netIncomeFromContinuingOperations": "78522311" }, "balance": { "goodwill": "2439169389", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "298372045", "longTermDebt": "103991559", "shortTermDebt": "4214286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2441611", "reportedCurrency": "USD", "retainedEarnings": "-89774658", "totalLiabilities": "210536616", "otherCurrentAssets": "19871546", "totalCurrentAssets": "257618643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164561845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753402", "currentAccountsPayable": "68966667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104814630", "totalShareholderEquity": "87835429", "capitalLeaseObligations": "919271", "otherCurrentLiabilities": "10560394", "totalCurrentLiabilities": "105677243", "otherNonCurrentLiabilities": "44743", "totalNonCurrentLiabilities": "104859373", "cashAndShortTermInvestments": "73185252", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2441611", "cashAndCashEquivalentsAtCarryingValue": "73185252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78522311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40900038", "capitalExpenditures": "69760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10368109", "cashflowFromInvestment": "-1463963", "stockBasedCompensation": "5192603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23619879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271127890, "cost_of_revenue": 51364347, "gross_profit": 219763543, "research_and_development": 857798, "selling_general_admin": 11403468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82244600596, "depreciation_amortisation": 965404, "ebitda": 82245566, "interest_expense": 13761645, "interest_income": null, "other_non_operating": null, "pretax_income": 67317146, "tax_provision": -11205165, "effective_tax_rate": null, "net_income": 78522311, "net_income_continuing_ops": 78522311, "net_income_to_common": 78522311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73185252, "short_term_investments": null, "net_receivables": 164561845, "inventory": null, "other_current_assets": null, "total_current_assets": 257618643, "net_ppe": null, "goodwill": 2439169389, "intangible_assets": 2441611, "goodwill_and_intangibles": 2441611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40753402, "total_assets": 298372045, "short_term_debt": 4214286, "accounts_payable": 68966667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105677243, "long_term_debt": 103991559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104859373, "total_liabilities": 210536616, "total_debt": 108205845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89774658, "total_equity": 87835429, "shares_outstanding": 5678527, "operating_cash_flow": 40900038, "stock_based_compensation": 5192603, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10368109, "free_cash_flow": 110660038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82244600596", "ebitda": "82245566", "netIncome": "78522311", "grossProfit": "219763543", "depreciation": "None", "totalRevenue": "271127890", "costOfRevenue": "51364347", "interestIncome": "None", "incomeBeforeTax": "67317146", "interestExpense": "13761645", "operatingIncome": "82245566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11205165", "reportedCurrency": "USD", "netInterestIncome": "-13761645", "nonInterestIncome": "None", "operatingExpenses": "137517977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51364347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965404", "sellingGeneralAndAdministrative": "11403468", "netIncomeFromContinuingOperations": "78522311" }, "balance": { "goodwill": "2439169389", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "298372045", "longTermDebt": "103991559", "shortTermDebt": "4214286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2441611", "reportedCurrency": "USD", "retainedEarnings": "-89774658", "totalLiabilities": "210536616", "otherCurrentAssets": "19871546", "totalCurrentAssets": "257618643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164561845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753402", "currentAccountsPayable": "68966667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104814630", "totalShareholderEquity": "87835429", "capitalLeaseObligations": "919271", "otherCurrentLiabilities": "10560394", "totalCurrentLiabilities": "105677243", "otherNonCurrentLiabilities": "44743", "totalNonCurrentLiabilities": "104859373", "cashAndShortTermInvestments": "73185252", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2441611", "cashAndCashEquivalentsAtCarryingValue": "73185252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78522311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40900038", "capitalExpenditures": "69760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10368109", "cashflowFromInvestment": "-1463963", "stockBasedCompensation": "5192603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23619879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 159356772, "cost_of_revenue": 85581683, "gross_profit": 73775089, "ebit": 23677889, "ebitda": 24533692, "pretax_income": 7709509, "tax_provision": 611487, "net_income": 7098022, "net_income_to_common": 7098022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67624212, "total_current_assets": 209044866, "total_assets": 212645283, "short_term_debt": 94438222, "long_term_debt": 250000, "total_debt": 94688222, "total_liabilities": 190550959, "total_equity": 22094324, "shares_outstanding": 34071162, "goodwill_and_intangibles": 1898470 }, "cash_flow": { "operating_cash_flow": -25690433, "capital_expenditure": 1365592, "free_cash_flow": -24324841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167384, "ticker_id": 8185, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23677889", "ebitda": "24533692", "netIncome": "7098022", "grossProfit": "73775089", "depreciation": "None", "totalRevenue": "159356772", "costOfRevenue": "85581683", "interestIncome": "None", "incomeBeforeTax": "7709509", "interestExpense": "15968380", "operatingIncome": "22200401", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "611487", "reportedCurrency": "USD", "netInterestIncome": "-15968380", "nonInterestIncome": "None", "operatingExpenses": "51574688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85581683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855803", "sellingGeneralAndAdministrative": "8587781", "netIncomeFromContinuingOperations": "7098022" }, "balance": { "goodwill": "None", "inventory": "2993011", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "212645283", "longTermDebt": "250000", "shortTermDebt": "94438222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1898470", "reportedCurrency": "USD", "retainedEarnings": "-157519880", "totalLiabilities": "190550959", "otherCurrentAssets": "9216285", "totalCurrentAssets": "209044866", "currentLongTermDebt": "94380906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132204369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600417", "currentAccountsPayable": "74135491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95669914", "totalShareholderEquity": "22094324", "capitalLeaseObligations": "1039008", "otherCurrentLiabilities": "16051744", "totalCurrentLiabilities": "187268687", "otherNonCurrentLiabilities": "1083323", "totalNonCurrentLiabilities": "3282272", "cashAndShortTermInvestments": "67624212", "commonStockSharesOutstanding": "34071162", "intangibleAssetsExcludingGoodwill": "1898470", "cashAndCashEquivalentsAtCarryingValue": "67624212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7098022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25690433", "capitalExpenditures": "1365592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28215188", "cashflowFromInvestment": "-1365592", "stockBasedCompensation": "6933718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159356772, "cost_of_revenue": 85581683, "gross_profit": 73775089, "research_and_development": 666104, "selling_general_admin": 8587781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23677889, "depreciation_amortisation": 855803, "ebitda": 24533692, "interest_expense": 15968380, "interest_income": null, "other_non_operating": null, "pretax_income": 7709509, "tax_provision": 611487, "effective_tax_rate": null, "net_income": 7098022, "net_income_continuing_ops": 7098022, "net_income_to_common": 7098022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67624212, "short_term_investments": null, "net_receivables": 132204369, "inventory": 2993011, "other_current_assets": null, "total_current_assets": 209044866, "net_ppe": null, "goodwill": null, "intangible_assets": 1898470, "goodwill_and_intangibles": 1898470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3600417, "total_assets": 212645283, "short_term_debt": 94438222, "accounts_payable": 74135491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187268687, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282272, "total_liabilities": 190550959, "total_debt": 94688222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157519880, "total_equity": 22094324, "shares_outstanding": 34071162, "operating_cash_flow": -25690433, "stock_based_compensation": 6933718, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1365592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28215188, "free_cash_flow": -24324841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23677889", "ebitda": "24533692", "netIncome": "7098022", "grossProfit": "73775089", "depreciation": "None", "totalRevenue": "159356772", "costOfRevenue": "85581683", "interestIncome": "None", "incomeBeforeTax": "7709509", "interestExpense": "15968380", "operatingIncome": "22200401", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "611487", "reportedCurrency": "USD", "netInterestIncome": "-15968380", "nonInterestIncome": "None", "operatingExpenses": "51574688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85581683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855803", "sellingGeneralAndAdministrative": "8587781", "netIncomeFromContinuingOperations": "7098022" }, "balance": { "goodwill": "None", "inventory": "2993011", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "212645283", "longTermDebt": "250000", "shortTermDebt": "94438222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1898470", "reportedCurrency": "USD", "retainedEarnings": "-157519880", "totalLiabilities": "190550959", "otherCurrentAssets": "9216285", "totalCurrentAssets": "209044866", "currentLongTermDebt": "94380906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132204369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600417", "currentAccountsPayable": "74135491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95669914", "totalShareholderEquity": "22094324", "capitalLeaseObligations": "1039008", "otherCurrentLiabilities": "16051744", "totalCurrentLiabilities": "187268687", "otherNonCurrentLiabilities": "1083323", "totalNonCurrentLiabilities": "3282272", "cashAndShortTermInvestments": "67624212", "commonStockSharesOutstanding": "34071162", "intangibleAssetsExcludingGoodwill": "1898470", "cashAndCashEquivalentsAtCarryingValue": "67624212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7098022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25690433", "capitalExpenditures": "1365592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28215188", "cashflowFromInvestment": "-1365592", "stockBasedCompensation": "6933718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 125570441, "cost_of_revenue": 91993908, "gross_profit": 33576533, "ebit": -29423593, "ebitda": -28576467, "pretax_income": -38024309, "tax_provision": 69447, "net_income": -38093756, "net_income_to_common": -38093756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68279539, "total_current_assets": 170131460, "total_assets": 172576538, "short_term_debt": 79312, "long_term_debt": 64027475, "total_debt": 64106787, "total_liabilities": 163733292, "total_equity": 8843246, "shares_outstanding": 32661630, "goodwill_and_intangibles": 1322836 }, "cash_flow": { "operating_cash_flow": 8511848, "capital_expenditure": 1008077, "free_cash_flow": 9519925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167389, "ticker_id": 8185, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29423593", "ebitda": "-28576467", "netIncome": "-38093756", "grossProfit": "33576533", "depreciation": "None", "totalRevenue": "125570441", "costOfRevenue": "91993908", "interestIncome": "None", "incomeBeforeTax": "-38024309", "interestExpense": "8600716", "operatingIncome": "-28434605", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69447", "reportedCurrency": "USD", "netInterestIncome": "-8600716", "nonInterestIncome": "None", "operatingExpenses": "62011138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91993908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847126", "sellingGeneralAndAdministrative": "16411912", "netIncomeFromContinuingOperations": "-38093756" }, "balance": { "goodwill": "None", "inventory": "4737688", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "172576538", "longTermDebt": "64027475", "shortTermDebt": "79312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1322836", "reportedCurrency": "USD", "retainedEarnings": "-165496479", "totalLiabilities": "163733292", "otherCurrentAssets": "5960807", "totalCurrentAssets": "170131460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95891114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445078", "currentAccountsPayable": "83020739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368320", "shortLongTermDebtTotal": "64106787", "totalShareholderEquity": "8843246", "capitalLeaseObligations": "79312", "otherCurrentLiabilities": "14578243", "totalCurrentLiabilities": "99194522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64538770", "cashAndShortTermInvestments": "68279539", "commonStockSharesOutstanding": "32661630", "intangibleAssetsExcludingGoodwill": "1322836", "cashAndCashEquivalentsAtCarryingValue": "68279539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38093756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8511848", "capitalExpenditures": "1008077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15687894", "cashflowFromInvestment": "-1008077", "stockBasedCompensation": "10309535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125570441, "cost_of_revenue": 91993908, "gross_profit": 33576533, "research_and_development": 2012000, "selling_general_admin": 16411912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29423593, "depreciation_amortisation": 847126, "ebitda": -28576467, "interest_expense": 8600716, "interest_income": null, "other_non_operating": null, "pretax_income": -38024309, "tax_provision": 69447, "effective_tax_rate": null, "net_income": -38093756, "net_income_continuing_ops": -38093756, "net_income_to_common": -38093756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68279539, "short_term_investments": null, "net_receivables": 95891114, "inventory": 4737688, "other_current_assets": null, "total_current_assets": 170131460, "net_ppe": null, "goodwill": null, "intangible_assets": 1322836, "goodwill_and_intangibles": 1322836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445078, "total_assets": 172576538, "short_term_debt": 79312, "accounts_payable": 83020739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99194522, "long_term_debt": 64027475, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64538770, "total_liabilities": 163733292, "total_debt": 64106787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165496479, "total_equity": 8843246, "shares_outstanding": 32661630, "operating_cash_flow": 8511848, "stock_based_compensation": 10309535, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15687894, "free_cash_flow": 9519925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29423593", "ebitda": "-28576467", "netIncome": "-38093756", "grossProfit": "33576533", "depreciation": "None", "totalRevenue": "125570441", "costOfRevenue": "91993908", "interestIncome": "None", "incomeBeforeTax": "-38024309", "interestExpense": "8600716", "operatingIncome": "-28434605", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69447", "reportedCurrency": "USD", "netInterestIncome": "-8600716", "nonInterestIncome": "None", "operatingExpenses": "62011138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91993908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847126", "sellingGeneralAndAdministrative": "16411912", "netIncomeFromContinuingOperations": "-38093756" }, "balance": { "goodwill": "None", "inventory": "4737688", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "172576538", "longTermDebt": "64027475", "shortTermDebt": "79312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1322836", "reportedCurrency": "USD", "retainedEarnings": "-165496479", "totalLiabilities": "163733292", "otherCurrentAssets": "5960807", "totalCurrentAssets": "170131460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95891114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445078", "currentAccountsPayable": "83020739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368320", "shortLongTermDebtTotal": "64106787", "totalShareholderEquity": "8843246", "capitalLeaseObligations": "79312", "otherCurrentLiabilities": "14578243", "totalCurrentLiabilities": "99194522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64538770", "cashAndShortTermInvestments": "68279539", "commonStockSharesOutstanding": "32661630", "intangibleAssetsExcludingGoodwill": "1322836", "cashAndCashEquivalentsAtCarryingValue": "68279539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38093756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8511848", "capitalExpenditures": "1008077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15687894", "cashflowFromInvestment": "-1008077", "stockBasedCompensation": "10309535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 114816635, "cost_of_revenue": 44225254, "gross_profit": 70591381, "ebit": -68677364, "ebitda": -67928253, "pretax_income": -75109947, "tax_provision": 58416, "net_income": -75168363, "net_income_to_common": -75168363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76983728, "total_current_assets": 221290903, "total_assets": 223403576, "short_term_debt": 171959, "long_term_debt": 77961131, "total_debt": 78133090, "total_liabilities": 185611538, "total_equity": 37792038, "shares_outstanding": 31633268, "goodwill_and_intangibles": 910584 }, "cash_flow": { "operating_cash_flow": -72132050, "capital_expenditure": 1420027, "free_cash_flow": -70712023, "dividends_paid": 174666667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167394, "ticker_id": 8185, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68677364", "ebitda": "-67928253", "netIncome": "-75168363", "grossProfit": "70591381", "depreciation": "None", "totalRevenue": "114816635", "costOfRevenue": "44225254", "interestIncome": "None", "incomeBeforeTax": "-75109947", "interestExpense": "3819314", "operatingIncome": "-68677364", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58416", "reportedCurrency": "AUD", "netInterestIncome": "-5269284", "nonInterestIncome": "None", "operatingExpenses": "139268745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44225254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749111", "sellingGeneralAndAdministrative": "128554891", "netIncomeFromContinuingOperations": "-75168363" }, "balance": { "goodwill": "None", "inventory": "2428205", "commonStock": "164630850", "currentDebt": "None", "investments": "None", "totalAssets": "223403576", "longTermDebt": "77961131", "shortTermDebt": "171959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "910584", "reportedCurrency": "AUD", "retainedEarnings": "-126838812", "totalLiabilities": "185611538", "otherCurrentAssets": "5236493", "totalCurrentAssets": "221290903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139070682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112673", "currentAccountsPayable": "96516668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948337", "shortLongTermDebtTotal": "78224052", "totalShareholderEquity": "37792038", "capitalLeaseObligations": "262921", "otherCurrentLiabilities": "10870818", "totalCurrentLiabilities": "107559445", "otherNonCurrentLiabilities": "107559445", "totalNonCurrentLiabilities": "78052093", "cashAndShortTermInvestments": "76983728", "commonStockSharesOutstanding": "31633268", "intangibleAssetsExcludingGoodwill": "910584", "cashAndCashEquivalentsAtCarryingValue": "76983728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75168363", "profitLoss": "None", "dividendPayout": "174666667", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-72132050", "capitalExpenditures": "1420027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63239966", "cashflowFromInvestment": "-1420027", "stockBasedCompensation": "14161754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174666667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114816635, "cost_of_revenue": 44225254, "gross_profit": 70591381, "research_and_development": 1462000, "selling_general_admin": 128554891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68677364, "depreciation_amortisation": 749111, "ebitda": -67928253, "interest_expense": 3819314, "interest_income": null, "other_non_operating": null, "pretax_income": -75109947, "tax_provision": 58416, "effective_tax_rate": null, "net_income": -75168363, "net_income_continuing_ops": -75168363, "net_income_to_common": -75168363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76983728, "short_term_investments": null, "net_receivables": 139070682, "inventory": 2428205, "other_current_assets": null, "total_current_assets": 221290903, "net_ppe": null, "goodwill": null, "intangible_assets": 910584, "goodwill_and_intangibles": 910584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112673, "total_assets": 223403576, "short_term_debt": 171959, "accounts_payable": 96516668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107559445, "long_term_debt": 77961131, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78052093, "total_liabilities": 185611538, "total_debt": 78133090, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126838812, "total_equity": 37792038, "shares_outstanding": 31633268, "operating_cash_flow": -72132050, "stock_based_compensation": 14161754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420027, "dividends_paid": 174666667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63239966, "free_cash_flow": -70712023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68677364", "ebitda": "-67928253", "netIncome": "-75168363", "grossProfit": "70591381", "depreciation": "None", "totalRevenue": "114816635", "costOfRevenue": "44225254", "interestIncome": "None", "incomeBeforeTax": "-75109947", "interestExpense": "3819314", "operatingIncome": "-68677364", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58416", "reportedCurrency": "AUD", "netInterestIncome": "-5269284", "nonInterestIncome": "None", "operatingExpenses": "139268745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44225254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749111", "sellingGeneralAndAdministrative": "128554891", "netIncomeFromContinuingOperations": "-75168363" }, "balance": { "goodwill": "None", "inventory": "2428205", "commonStock": "164630850", "currentDebt": "None", "investments": "None", "totalAssets": "223403576", "longTermDebt": "77961131", "shortTermDebt": "171959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "910584", "reportedCurrency": "AUD", "retainedEarnings": "-126838812", "totalLiabilities": "185611538", "otherCurrentAssets": "5236493", "totalCurrentAssets": "221290903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139070682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112673", "currentAccountsPayable": "96516668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948337", "shortLongTermDebtTotal": "78224052", "totalShareholderEquity": "37792038", "capitalLeaseObligations": "262921", "otherCurrentLiabilities": "10870818", "totalCurrentLiabilities": "107559445", "otherNonCurrentLiabilities": "107559445", "totalNonCurrentLiabilities": "78052093", "cashAndShortTermInvestments": "76983728", "commonStockSharesOutstanding": "31633268", "intangibleAssetsExcludingGoodwill": "910584", "cashAndCashEquivalentsAtCarryingValue": "76983728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75168363", "profitLoss": "None", "dividendPayout": "174666667", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-72132050", "capitalExpenditures": "1420027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63239966", "cashflowFromInvestment": "-1420027", "stockBasedCompensation": "14161754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174666667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 58788273, "cost_of_revenue": 22489626, "gross_profit": 36298647, "ebit": -27497874, "ebitda": -27497874, "pretax_income": -31867271, "tax_provision": 30964, "net_income": -31898235, "net_income_to_common": -31898235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84285383, "total_current_assets": 173000428, "total_assets": 174110773, "short_term_debt": 142743, "long_term_debt": 1470332, "total_debt": 1613075, "total_liabilities": 114152356, "total_equity": 59958417, "shares_outstanding": 29501471, "goodwill_and_intangibles": 537046 }, "cash_flow": { "operating_cash_flow": -24775379, "capital_expenditure": 733958, "free_cash_flow": -24041421, "dividends_paid": 87306538, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167399, "ticker_id": 8185, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27497874", "ebitda": "-27497874", "netIncome": "-31898235", "grossProfit": "36298647", "depreciation": "None", "totalRevenue": "58788273", "costOfRevenue": "22489626", "interestIncome": "None", "incomeBeforeTax": "-31867271", "interestExpense": "4369397", "operatingIncome": "-27497874", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30964", "reportedCurrency": "AUD", "netInterestIncome": "-4369397", "nonInterestIncome": "None", "operatingExpenses": "64230957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22489626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428374", "sellingGeneralAndAdministrative": "44643039", "netIncomeFromContinuingOperations": "-31898235" }, "balance": { "goodwill": "None", "inventory": "1705919", "commonStock": "111698272", "currentDebt": "None", "investments": "None", "totalAssets": "174110773", "longTermDebt": "1470332", "shortTermDebt": "142743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "537046", "reportedCurrency": "AUD", "retainedEarnings": "-51739855", "totalLiabilities": "114152356", "otherCurrentAssets": "6504439", "totalCurrentAssets": "173000428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82210606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110345", "currentAccountsPayable": "60933272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520762", "shortLongTermDebtTotal": "1613075", "totalShareholderEquity": "59958417", "capitalLeaseObligations": "142743", "otherCurrentLiabilities": "7296709", "totalCurrentLiabilities": "68372724", "otherNonCurrentLiabilities": "44309300", "totalNonCurrentLiabilities": "45779632", "cashAndShortTermInvestments": "84285383", "commonStockSharesOutstanding": "29501471", "intangibleAssetsExcludingGoodwill": "537046", "cashAndCashEquivalentsAtCarryingValue": "84285383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31898235", "profitLoss": "None", "dividendPayout": "87306538", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-24775379", "capitalExpenditures": "733958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77533406", "cashflowFromInvestment": "-732911", "stockBasedCompensation": "7010844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87306538", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58788273, "cost_of_revenue": 22489626, "gross_profit": 36298647, "research_and_development": 490000, "selling_general_admin": 44643039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27497874, "depreciation_amortisation": 428374, "ebitda": -27497874, "interest_expense": 4369397, "interest_income": null, "other_non_operating": null, "pretax_income": -31867271, "tax_provision": 30964, "effective_tax_rate": null, "net_income": -31898235, "net_income_continuing_ops": -31898235, "net_income_to_common": -31898235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84285383, "short_term_investments": null, "net_receivables": 82210606, "inventory": 1705919, "other_current_assets": null, "total_current_assets": 173000428, "net_ppe": null, "goodwill": null, "intangible_assets": 537046, "goodwill_and_intangibles": 537046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110345, "total_assets": 174110773, "short_term_debt": 142743, "accounts_payable": 60933272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68372724, "long_term_debt": 1470332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45779632, "total_liabilities": 114152356, "total_debt": 1613075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51739855, "total_equity": 59958417, "shares_outstanding": 29501471, "operating_cash_flow": -24775379, "stock_based_compensation": 7010844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732911, "dividends_paid": 87306538, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77533406, "free_cash_flow": -24041421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27497874", "ebitda": "-27497874", "netIncome": "-31898235", "grossProfit": "36298647", "depreciation": "None", "totalRevenue": "58788273", "costOfRevenue": "22489626", "interestIncome": "None", "incomeBeforeTax": "-31867271", "interestExpense": "4369397", "operatingIncome": "-27497874", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30964", "reportedCurrency": "AUD", "netInterestIncome": "-4369397", "nonInterestIncome": "None", "operatingExpenses": "64230957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22489626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428374", "sellingGeneralAndAdministrative": "44643039", "netIncomeFromContinuingOperations": "-31898235" }, "balance": { "goodwill": "None", "inventory": "1705919", "commonStock": "111698272", "currentDebt": "None", "investments": "None", "totalAssets": "174110773", "longTermDebt": "1470332", "shortTermDebt": "142743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "537046", "reportedCurrency": "AUD", "retainedEarnings": "-51739855", "totalLiabilities": "114152356", "otherCurrentAssets": "6504439", "totalCurrentAssets": "173000428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82210606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110345", "currentAccountsPayable": "60933272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520762", "shortLongTermDebtTotal": "1613075", "totalShareholderEquity": "59958417", "capitalLeaseObligations": "142743", "otherCurrentLiabilities": "7296709", "totalCurrentLiabilities": "68372724", "otherNonCurrentLiabilities": "44309300", "totalNonCurrentLiabilities": "45779632", "cashAndShortTermInvestments": "84285383", "commonStockSharesOutstanding": "29501471", "intangibleAssetsExcludingGoodwill": "537046", "cashAndCashEquivalentsAtCarryingValue": "84285383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31898235", "profitLoss": "None", "dividendPayout": "87306538", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-24775379", "capitalExpenditures": "733958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77533406", "cashflowFromInvestment": "-732911", "stockBasedCompensation": "7010844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87306538", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 16060356, "cost_of_revenue": 7660276, "gross_profit": 8400080, "ebit": -10926791, "ebitda": -10926791, "pretax_income": -16584247, "tax_provision": 11981, "net_income": -16596228, "net_income_to_common": -16596228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34965069, "total_current_assets": 62992194, "total_assets": 64543135, "short_term_debt": 389257, "long_term_debt": 750131, "total_debt": 1139388, "total_liabilities": 37221300, "total_equity": 27321835, "shares_outstanding": 17617394, "goodwill_and_intangibles": 480098 }, "cash_flow": { "operating_cash_flow": -19919563, "capital_expenditure": 125887, "free_cash_flow": -19793676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167404, "ticker_id": 8185, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10926791", "ebitda": "-10926791", "netIncome": "-16596228", "grossProfit": "8400080", "depreciation": "None", "totalRevenue": "16060356", "costOfRevenue": "7660276", "interestIncome": "None", "incomeBeforeTax": "-16584247", "interestExpense": "5657456", "operatingIncome": "-10926791", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11981", "reportedCurrency": "AUD", "netInterestIncome": "-5657456", "nonInterestIncome": "None", "operatingExpenses": "19459425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245496", "sellingGeneralAndAdministrative": "13223605", "netIncomeFromContinuingOperations": "-16596228" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51139996", "currentDebt": "None", "investments": "None", "totalAssets": "64543135", "longTermDebt": "750131", "shortTermDebt": "389257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "480098", "reportedCurrency": "AUD", "retainedEarnings": "-23818161", "totalLiabilities": "37221300", "otherCurrentAssets": "2522488", "totalCurrentAssets": "62992194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25504637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550941", "currentAccountsPayable": "13284544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001672", "shortLongTermDebtTotal": "1139388", "totalShareholderEquity": "27321835", "capitalLeaseObligations": "389257", "otherCurrentLiabilities": "1938195", "totalCurrentLiabilities": "15611996", "otherNonCurrentLiabilities": "20859173", "totalNonCurrentLiabilities": "21609304", "cashAndShortTermInvestments": "34965069", "commonStockSharesOutstanding": "17617394", "intangibleAssetsExcludingGoodwill": "480098", "cashAndCashEquivalentsAtCarryingValue": "34965069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13061353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-19919563", "capitalExpenditures": "125887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49991545", "cashflowFromInvestment": "-532218", "stockBasedCompensation": "1167265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16060356, "cost_of_revenue": 7660276, "gross_profit": 8400080, "research_and_development": 517000, "selling_general_admin": 13223605, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10926791, "depreciation_amortisation": 245496, "ebitda": -10926791, "interest_expense": 5657456, "interest_income": null, "other_non_operating": null, "pretax_income": -16584247, "tax_provision": 11981, "effective_tax_rate": null, "net_income": -16596228, "net_income_continuing_ops": -16596228, "net_income_to_common": -16596228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34965069, "short_term_investments": null, "net_receivables": 25504637, "inventory": 1, "other_current_assets": null, "total_current_assets": 62992194, "net_ppe": null, "goodwill": null, "intangible_assets": 480098, "goodwill_and_intangibles": 480098, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550941, "total_assets": 64543135, "short_term_debt": 389257, "accounts_payable": 13284544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15611996, "long_term_debt": 750131, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21609304, "total_liabilities": 37221300, "total_debt": 1139388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23818161, "total_equity": 27321835, "shares_outstanding": 17617394, "operating_cash_flow": -19919563, "stock_based_compensation": 1167265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49991545, "free_cash_flow": -19793676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10926791", "ebitda": "-10926791", "netIncome": "-16596228", "grossProfit": "8400080", "depreciation": "None", "totalRevenue": "16060356", "costOfRevenue": "7660276", "interestIncome": "None", "incomeBeforeTax": "-16584247", "interestExpense": "5657456", "operatingIncome": "-10926791", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11981", "reportedCurrency": "AUD", "netInterestIncome": "-5657456", "nonInterestIncome": "None", "operatingExpenses": "19459425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245496", "sellingGeneralAndAdministrative": "13223605", "netIncomeFromContinuingOperations": "-16596228" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51139996", "currentDebt": "None", "investments": "None", "totalAssets": "64543135", "longTermDebt": "750131", "shortTermDebt": "389257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "480098", "reportedCurrency": "AUD", "retainedEarnings": "-23818161", "totalLiabilities": "37221300", "otherCurrentAssets": "2522488", "totalCurrentAssets": "62992194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25504637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550941", "currentAccountsPayable": "13284544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001672", "shortLongTermDebtTotal": "1139388", "totalShareholderEquity": "27321835", "capitalLeaseObligations": "389257", "otherCurrentLiabilities": "1938195", "totalCurrentLiabilities": "15611996", "otherNonCurrentLiabilities": "20859173", "totalNonCurrentLiabilities": "21609304", "cashAndShortTermInvestments": "34965069", "commonStockSharesOutstanding": "17617394", "intangibleAssetsExcludingGoodwill": "480098", "cashAndCashEquivalentsAtCarryingValue": "34965069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13061353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-19919563", "capitalExpenditures": "125887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49991545", "cashflowFromInvestment": "-532218", "stockBasedCompensation": "1167265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 1632060, "cost_of_revenue": 915266, "gross_profit": 716794, "ebit": -4097057, "ebitda": -4000212, "pretax_income": -4193552, "tax_provision": 5, "net_income": -4193552, "net_income_to_common": -4193552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519400, "total_current_assets": 12156417, "total_assets": 12535334, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 7244722, "total_equity": 5290612, "shares_outstanding": 9381579, "goodwill_and_intangibles": 260732 }, "cash_flow": { "operating_cash_flow": -6233333, "capital_expenditure": 368904, "free_cash_flow": -5864429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167409, "ticker_id": 8185, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4097057", "ebitda": "-4000212", "netIncome": "-4193552", "grossProfit": "716794", "depreciation": "None", "totalRevenue": "1632060", "costOfRevenue": "915266", "interestIncome": "None", "incomeBeforeTax": "-4193552", "interestExpense": "None", "operatingIncome": "-4032890", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4749684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96845", "sellingGeneralAndAdministrative": "4305684", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "594", "currentDebt": "None", "investments": "None", "totalAssets": "12535334", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "260732", "reportedCurrency": "USD", "retainedEarnings": "-6016328", "totalLiabilities": "7244722", "otherCurrentAssets": "706401", "totalCurrentAssets": "12156417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378917", "currentAccountsPayable": "2276880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4383828", "totalShareholderEquity": "5290612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "630120", "totalCurrentLiabilities": "2860894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4383828", "cashAndShortTermInvestments": "6519400", "commonStockSharesOutstanding": "9381579", "intangibleAssetsExcludingGoodwill": "260732", "cashAndCashEquivalentsAtCarryingValue": "6519400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4193552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6233333", "capitalExpenditures": "368904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12835195", "cashflowFromInvestment": "-368904", "stockBasedCompensation": "74533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632060, "cost_of_revenue": 915266, "gross_profit": 716794, "research_and_development": 394000, "selling_general_admin": 4305684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4097057, "depreciation_amortisation": 96845, "ebitda": -4000212, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4193552, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4193552, "net_income_continuing_ops": null, "net_income_to_common": -4193552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519400, "short_term_investments": null, "net_receivables": 4963396, "inventory": 1, "other_current_assets": null, "total_current_assets": 12156417, "net_ppe": null, "goodwill": null, "intangible_assets": 260732, "goodwill_and_intangibles": 260732, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378917, "total_assets": 12535334, "short_term_debt": 76000, "accounts_payable": 2276880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4383828, "total_liabilities": 7244722, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6016328, "total_equity": 5290612, "shares_outstanding": 9381579, "operating_cash_flow": -6233333, "stock_based_compensation": 74533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368904, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12835195, "free_cash_flow": -5864429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4097057", "ebitda": "-4000212", "netIncome": "-4193552", "grossProfit": "716794", "depreciation": "None", "totalRevenue": "1632060", "costOfRevenue": "915266", "interestIncome": "None", "incomeBeforeTax": "-4193552", "interestExpense": "None", "operatingIncome": "-4032890", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4749684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96845", "sellingGeneralAndAdministrative": "4305684", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "594", "currentDebt": "None", "investments": "None", "totalAssets": "12535334", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "260732", "reportedCurrency": "USD", "retainedEarnings": "-6016328", "totalLiabilities": "7244722", "otherCurrentAssets": "706401", "totalCurrentAssets": "12156417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4963396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378917", "currentAccountsPayable": "2276880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4383828", "totalShareholderEquity": "5290612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "630120", "totalCurrentLiabilities": "2860894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4383828", "cashAndShortTermInvestments": "6519400", "commonStockSharesOutstanding": "9381579", "intangibleAssetsExcludingGoodwill": "260732", "cashAndCashEquivalentsAtCarryingValue": "6519400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4193552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6233333", "capitalExpenditures": "368904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12835195", "cashflowFromInvestment": "-368904", "stockBasedCompensation": "74533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69036000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": null, "long_term_debt": 144372000, "total_debt": 144372000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167372, "ticker_id": 8185, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69036000", "netIncome": "51303000", "grossProfit": "117019000", "depreciation": "None", "totalRevenue": "135539000", "costOfRevenue": "18520000", "interestIncome": "None", "incomeBeforeTax": "65989000", "interestExpense": "3015000", "operatingIncome": "69036000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14686000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3980000", "netIncomeFromContinuingOperations": "51303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194210000", "currentDebt": "None", "investments": "None", "totalAssets": "454305000", "longTermDebt": "144372000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3743000", "reportedCurrency": "USD", "retainedEarnings": "28273000", "totalLiabilities": "257583000", "otherCurrentAssets": "27775000", "totalCurrentAssets": "411190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43115000", "currentAccountsPayable": "57568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144981000", "totalShareholderEquity": "196722000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "49365000", "totalCurrentLiabilities": "112602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144981000", "cashAndShortTermInvestments": "120448000", "commonStockSharesOutstanding": "34932000", "intangibleAssetsExcludingGoodwill": "3743000", "cashAndCashEquivalentsAtCarryingValue": "120448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88978000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21495000", "cashflowFromInvestment": "-22493000", "stockBasedCompensation": "1321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "research_and_development": null, "selling_general_admin": 3980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69036000, "depreciation_amortisation": null, "ebitda": 69036000, "interest_expense": 3015000, "interest_income": null, "other_non_operating": null, "pretax_income": 65989000, "tax_provision": 14686000, "effective_tax_rate": null, "net_income": 51303000, "net_income_continuing_ops": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120448000, "short_term_investments": null, "net_receivables": 262967000, "inventory": null, "other_current_assets": null, "total_current_assets": 411190000, "net_ppe": null, "goodwill": null, "intangible_assets": 3743000, "goodwill_and_intangibles": 3743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43115000, "total_assets": 454305000, "short_term_debt": null, "accounts_payable": 57568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112602000, "long_term_debt": 144372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144981000, "total_liabilities": 257583000, "total_debt": 144372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28273000, "total_equity": 196722000, "shares_outstanding": 34932000, "operating_cash_flow": 88978000, "stock_based_compensation": 1321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21495000, "free_cash_flow": 89329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69036000", "netIncome": "51303000", "grossProfit": "117019000", "depreciation": "None", "totalRevenue": "135539000", "costOfRevenue": "18520000", "interestIncome": "None", "incomeBeforeTax": "65989000", "interestExpense": "3015000", "operatingIncome": "69036000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14686000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3980000", "netIncomeFromContinuingOperations": "51303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194210000", "currentDebt": "None", "investments": "None", "totalAssets": "454305000", "longTermDebt": "144372000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3743000", "reportedCurrency": "USD", "retainedEarnings": "28273000", "totalLiabilities": "257583000", "otherCurrentAssets": "27775000", "totalCurrentAssets": "411190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43115000", "currentAccountsPayable": "57568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144981000", "totalShareholderEquity": "196722000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "49365000", "totalCurrentLiabilities": "112602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144981000", "cashAndShortTermInvestments": "120448000", "commonStockSharesOutstanding": "34932000", "intangibleAssetsExcludingGoodwill": "3743000", "cashAndCashEquivalentsAtCarryingValue": "120448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88978000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21495000", "cashflowFromInvestment": "-22493000", "stockBasedCompensation": "1321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": null, "long_term_debt": 139991000, "total_debt": 139991000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 61000, "free_cash_flow": 154350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167373, "ticker_id": 8185, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55247000", "ebitda": "55636000", "netIncome": "42691000", "grossProfit": "137632000", "depreciation": "None", "totalRevenue": "129869000", "costOfRevenue": "-7763000", "interestIncome": "None", "incomeBeforeTax": "51581000", "interestExpense": "3683000", "operatingIncome": "55247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8890000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "4974000", "netIncomeFromContinuingOperations": "42691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194890000", "currentDebt": "None", "investments": "None", "totalAssets": "400229000", "longTermDebt": "139991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "-324000", "totalLiabilities": "230418000", "otherCurrentAssets": "32915000", "totalCurrentAssets": "351864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48365000", "currentAccountsPayable": "56374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140652000", "totalShareholderEquity": "169811000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "27961000", "totalCurrentLiabilities": "89766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140652000", "cashAndShortTermInvestments": "64054000", "commonStockSharesOutstanding": "35744000", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "64054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154289000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7434000", "cashflowFromInvestment": "-179466000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "research_and_development": null, "selling_general_admin": 4974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55247000, "depreciation_amortisation": 389000, "ebitda": 55636000, "interest_expense": 3683000, "interest_income": null, "other_non_operating": null, "pretax_income": 51581000, "tax_provision": 8890000, "effective_tax_rate": null, "net_income": 42691000, "net_income_continuing_ops": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64054000, "short_term_investments": null, "net_receivables": 254895000, "inventory": null, "other_current_assets": null, "total_current_assets": 351864000, "net_ppe": null, "goodwill": null, "intangible_assets": 3331000, "goodwill_and_intangibles": 3331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48365000, "total_assets": 400229000, "short_term_debt": null, "accounts_payable": 56374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89766000, "long_term_debt": 139991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140652000, "total_liabilities": 230418000, "total_debt": 139991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324000, "total_equity": 169811000, "shares_outstanding": 35744000, "operating_cash_flow": 154289000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7434000, "free_cash_flow": 154350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55247000", "ebitda": "55636000", "netIncome": "42691000", "grossProfit": "137632000", "depreciation": "None", "totalRevenue": "129869000", "costOfRevenue": "-7763000", "interestIncome": "None", "incomeBeforeTax": "51581000", "interestExpense": "3683000", "operatingIncome": "55247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8890000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "4974000", "netIncomeFromContinuingOperations": "42691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "194890000", "currentDebt": "None", "investments": "None", "totalAssets": "400229000", "longTermDebt": "139991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3331000", "reportedCurrency": "USD", "retainedEarnings": "-324000", "totalLiabilities": "230418000", "otherCurrentAssets": "32915000", "totalCurrentAssets": "351864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48365000", "currentAccountsPayable": "56374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140652000", "totalShareholderEquity": "169811000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "27961000", "totalCurrentLiabilities": "89766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140652000", "cashAndShortTermInvestments": "64054000", "commonStockSharesOutstanding": "35744000", "intangibleAssetsExcludingGoodwill": "3331000", "cashAndCashEquivalentsAtCarryingValue": "64054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154289000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7434000", "cashflowFromInvestment": "-179466000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 116796000, "cost_of_revenue": 17435000, "gross_profit": 99361000, "ebit": 31638000, "ebitda": 32007000, "pretax_income": 31632000, "tax_provision": 4961000, "net_income": 26671000, "net_income_to_common": 26671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104147000, "total_current_assets": 329454000, "total_assets": 366964000, "short_term_debt": 143000, "long_term_debt": 117312000, "total_debt": 117455000, "total_liabilities": 211694000, "total_equity": 155270000, "shares_outstanding": 36171000, "goodwill_and_intangibles": 3094000 }, "cash_flow": { "operating_cash_flow": 33096000, "capital_expenditure": 775000, "free_cash_flow": 33871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167375, "ticker_id": 8185, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31638000", "ebitda": "32007000", "netIncome": "26671000", "grossProfit": "99361000", "depreciation": "None", "totalRevenue": "116796000", "costOfRevenue": "17435000", "interestIncome": "None", "incomeBeforeTax": "31632000", "interestExpense": "3923000", "operatingIncome": "35561000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4961000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4823000", "netIncomeFromContinuingOperations": "26671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196004000", "currentDebt": "None", "investments": "None", "totalAssets": "366964000", "longTermDebt": "117312000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3094000", "reportedCurrency": "USD", "retainedEarnings": "-19155000", "totalLiabilities": "211694000", "otherCurrentAssets": "33753000", "totalCurrentAssets": "329454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37510000", "currentAccountsPayable": "57829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118166000", "totalShareholderEquity": "155270000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "16048000", "totalCurrentLiabilities": "93662000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "118032000", "cashAndShortTermInvestments": "104147000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "3094000", "cashAndCashEquivalentsAtCarryingValue": "104147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33096000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17169000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116796000, "cost_of_revenue": 17435000, "gross_profit": 99361000, "research_and_development": null, "selling_general_admin": 4823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31638000, "depreciation_amortisation": 369000, "ebitda": 32007000, "interest_expense": 3923000, "interest_income": null, "other_non_operating": null, "pretax_income": 31632000, "tax_provision": 4961000, "effective_tax_rate": null, "net_income": 26671000, "net_income_continuing_ops": 26671000, "net_income_to_common": 26671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104147000, "short_term_investments": null, "net_receivables": 191554000, "inventory": null, "other_current_assets": null, "total_current_assets": 329454000, "net_ppe": null, "goodwill": null, "intangible_assets": 3094000, "goodwill_and_intangibles": 3094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37510000, "total_assets": 366964000, "short_term_debt": 143000, "accounts_payable": 57829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93662000, "long_term_debt": 117312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118032000, "total_liabilities": 211694000, "total_debt": 117455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19155000, "total_equity": 155270000, "shares_outstanding": 36171000, "operating_cash_flow": 33096000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17169000, "free_cash_flow": 33871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31638000", "ebitda": "32007000", "netIncome": "26671000", "grossProfit": "99361000", "depreciation": "None", "totalRevenue": "116796000", "costOfRevenue": "17435000", "interestIncome": "None", "incomeBeforeTax": "31632000", "interestExpense": "3923000", "operatingIncome": "35561000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4961000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "4823000", "netIncomeFromContinuingOperations": "26671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196004000", "currentDebt": "None", "investments": "None", "totalAssets": "366964000", "longTermDebt": "117312000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3094000", "reportedCurrency": "USD", "retainedEarnings": "-19155000", "totalLiabilities": "211694000", "otherCurrentAssets": "33753000", "totalCurrentAssets": "329454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37510000", "currentAccountsPayable": "57829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118166000", "totalShareholderEquity": "155270000", "capitalLeaseObligations": "854000", "otherCurrentLiabilities": "16048000", "totalCurrentLiabilities": "93662000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "118032000", "cashAndShortTermInvestments": "104147000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "3094000", "cashAndCashEquivalentsAtCarryingValue": "104147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33096000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17169000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 98702000, "cost_of_revenue": 25924000, "gross_profit": 72778000, "ebit": 36173000, "ebitda": 36497000, "pretax_income": 32672000, "tax_provision": 5068000, "net_income": 27604000, "net_income_to_common": 27604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88943000, "total_current_assets": 311533000, "total_assets": 350552000, "short_term_debt": 125000, "long_term_debt": 130501000, "total_debt": 130626000, "total_liabilities": 220154000, "total_equity": 130398000, "shares_outstanding": 36171000, "goodwill_and_intangibles": 2777000 }, "cash_flow": { "operating_cash_flow": -36315000, "capital_expenditure": 404000, "free_cash_flow": -35911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167376, "ticker_id": 8185, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36173000", "ebitda": "36497000", "netIncome": "27604000", "grossProfit": "72778000", "depreciation": "None", "totalRevenue": "98702000", "costOfRevenue": "25924000", "interestIncome": "None", "incomeBeforeTax": "32672000", "interestExpense": "3501000", "operatingIncome": "36086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "-3501000", "nonInterestIncome": "None", "operatingExpenses": "36692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "27604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193541000", "currentDebt": "None", "investments": "None", "totalAssets": "350552000", "longTermDebt": "130501000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2777000", "reportedCurrency": "USD", "retainedEarnings": "-45826000", "totalLiabilities": "220154000", "otherCurrentAssets": "33625000", "totalCurrentAssets": "311533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39019000", "currentAccountsPayable": "60478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131385000", "totalShareholderEquity": "130398000", "capitalLeaseObligations": "884000", "otherCurrentLiabilities": "10171000", "totalCurrentLiabilities": "88874000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "131280000", "cashAndShortTermInvestments": "88943000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "2777000", "cashAndCashEquivalentsAtCarryingValue": "88943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36315000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35305000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98702000, "cost_of_revenue": 25924000, "gross_profit": 72778000, "research_and_development": null, "selling_general_admin": 3846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36173000, "depreciation_amortisation": 324000, "ebitda": 36497000, "interest_expense": 3501000, "interest_income": null, "other_non_operating": null, "pretax_income": 32672000, "tax_provision": 5068000, "effective_tax_rate": null, "net_income": 27604000, "net_income_continuing_ops": 27604000, "net_income_to_common": 27604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88943000, "short_term_investments": null, "net_receivables": 188965000, "inventory": null, "other_current_assets": null, "total_current_assets": 311533000, "net_ppe": null, "goodwill": null, "intangible_assets": 2777000, "goodwill_and_intangibles": 2777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39019000, "total_assets": 350552000, "short_term_debt": 125000, "accounts_payable": 60478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88874000, "long_term_debt": 130501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131280000, "total_liabilities": 220154000, "total_debt": 130626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45826000, "total_equity": 130398000, "shares_outstanding": 36171000, "operating_cash_flow": -36315000, "stock_based_compensation": 1498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35305000, "free_cash_flow": -35911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36173000", "ebitda": "36497000", "netIncome": "27604000", "grossProfit": "72778000", "depreciation": "None", "totalRevenue": "98702000", "costOfRevenue": "25924000", "interestIncome": "None", "incomeBeforeTax": "32672000", "interestExpense": "3501000", "operatingIncome": "36086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "-3501000", "nonInterestIncome": "None", "operatingExpenses": "36692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "27604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193541000", "currentDebt": "None", "investments": "None", "totalAssets": "350552000", "longTermDebt": "130501000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2777000", "reportedCurrency": "USD", "retainedEarnings": "-45826000", "totalLiabilities": "220154000", "otherCurrentAssets": "33625000", "totalCurrentAssets": "311533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39019000", "currentAccountsPayable": "60478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131385000", "totalShareholderEquity": "130398000", "capitalLeaseObligations": "884000", "otherCurrentLiabilities": "10171000", "totalCurrentLiabilities": "88874000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "131280000", "cashAndShortTermInvestments": "88943000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "2777000", "cashAndCashEquivalentsAtCarryingValue": "88943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36315000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35305000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 104912000, "cost_of_revenue": 30365000, "gross_profit": 74547000, "ebit": 49920000, "ebitda": 50194000, "pretax_income": 47006000, "tax_provision": 10842000, "net_income": 36164000, "net_income_to_common": 36164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88893000, "total_current_assets": 265945000, "total_assets": 298074000, "short_term_debt": 111000, "long_term_debt": 69890000, "total_debt": 70001000, "total_liabilities": 172312000, "total_equity": 125762000, "shares_outstanding": 36171000, "goodwill_and_intangibles": 2404000 }, "cash_flow": { "operating_cash_flow": 58837000, "capital_expenditure": 308000, "free_cash_flow": 59145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167377, "ticker_id": 8185, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49920000", "ebitda": "50194000", "netIncome": "36164000", "grossProfit": "74547000", "depreciation": "None", "totalRevenue": "104912000", "costOfRevenue": "30365000", "interestIncome": "None", "incomeBeforeTax": "47006000", "interestExpense": "2914000", "operatingIncome": "49895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "-2914000", "nonInterestIncome": "None", "operatingExpenses": "24652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "3131000", "netIncomeFromContinuingOperations": "36164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192703000", "currentDebt": "None", "investments": "None", "totalAssets": "298074000", "longTermDebt": "69890000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2404000", "reportedCurrency": "USD", "retainedEarnings": "-53611000", "totalLiabilities": "172312000", "otherCurrentAssets": "27161000", "totalCurrentAssets": "265945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32129000", "currentAccountsPayable": "65380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70792000", "totalShareholderEquity": "125762000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "20178000", "totalCurrentLiabilities": "101599000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "70713000", "cashAndShortTermInvestments": "88893000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "2404000", "cashAndCashEquivalentsAtCarryingValue": "88893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58837000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36114000", "cashflowFromInvestment": "-308000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104912000, "cost_of_revenue": 30365000, "gross_profit": 74547000, "research_and_development": null, "selling_general_admin": 3131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49920000, "depreciation_amortisation": 274000, "ebitda": 50194000, "interest_expense": 2914000, "interest_income": null, "other_non_operating": null, "pretax_income": 47006000, "tax_provision": 10842000, "effective_tax_rate": null, "net_income": 36164000, "net_income_continuing_ops": 36164000, "net_income_to_common": 36164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88893000, "short_term_investments": null, "net_receivables": 149891000, "inventory": null, "other_current_assets": null, "total_current_assets": 265945000, "net_ppe": null, "goodwill": null, "intangible_assets": 2404000, "goodwill_and_intangibles": 2404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32129000, "total_assets": 298074000, "short_term_debt": 111000, "accounts_payable": 65380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101599000, "long_term_debt": 69890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70713000, "total_liabilities": 172312000, "total_debt": 70001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53611000, "total_equity": 125762000, "shares_outstanding": 36171000, "operating_cash_flow": 58837000, "stock_based_compensation": 1273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36114000, "free_cash_flow": 59145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49920000", "ebitda": "50194000", "netIncome": "36164000", "grossProfit": "74547000", "depreciation": "None", "totalRevenue": "104912000", "costOfRevenue": "30365000", "interestIncome": "None", "incomeBeforeTax": "47006000", "interestExpense": "2914000", "operatingIncome": "49895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "-2914000", "nonInterestIncome": "None", "operatingExpenses": "24652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "3131000", "netIncomeFromContinuingOperations": "36164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192703000", "currentDebt": "None", "investments": "None", "totalAssets": "298074000", "longTermDebt": "69890000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2404000", "reportedCurrency": "USD", "retainedEarnings": "-53611000", "totalLiabilities": "172312000", "otherCurrentAssets": "27161000", "totalCurrentAssets": "265945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32129000", "currentAccountsPayable": "65380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70792000", "totalShareholderEquity": "125762000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "20178000", "totalCurrentLiabilities": "101599000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "70713000", "cashAndShortTermInvestments": "88893000", "commonStockSharesOutstanding": "36171000", "intangibleAssetsExcludingGoodwill": "2404000", "cashAndCashEquivalentsAtCarryingValue": "88893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58837000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36114000", "cashflowFromInvestment": "-308000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 98223060, "cost_of_revenue": 30653823, "gross_profit": 67569237, "ebit": 31170221, "ebitda": 31428175, "pretax_income": 27729149, "tax_provision": 2361965, "net_income": 25367184, "net_income_to_common": 25367184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73185252, "total_current_assets": 257618643, "total_assets": 298372045, "short_term_debt": 4214286, "long_term_debt": 103991559, "total_debt": 108205845, "total_liabilities": 210536616, "total_equity": 87835429, "shares_outstanding": 5678527, "goodwill_and_intangibles": 2441611000 }, "cash_flow": { "operating_cash_flow": 971412, "capital_expenditure": 33697, "free_cash_flow": 1005109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167378, "ticker_id": 8185, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31170221", "ebitda": "31428175", "netIncome": "25367184", "grossProfit": "67569237", "depreciation": "None", "totalRevenue": "98223060", "costOfRevenue": "30653823", "interestIncome": "None", "incomeBeforeTax": "27729149", "interestExpense": "3441072", "operatingIncome": "30870358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2361965", "reportedCurrency": "USD", "netInterestIncome": "-3441072", "nonInterestIncome": "None", "operatingExpenses": "36698879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30653823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257954", "sellingGeneralAndAdministrative": "4084957", "netIncomeFromContinuingOperations": "25367184" }, "balance": { "goodwill": "2439169389", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "298372045", "longTermDebt": "103991559", "shortTermDebt": "4214286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2441611", "reportedCurrency": "USD", "retainedEarnings": "-89774658", "totalLiabilities": "210536616", "otherCurrentAssets": "19871546", "totalCurrentAssets": "257618643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164561845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753402", "currentAccountsPayable": "68966667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104814630", "totalShareholderEquity": "87835429", "capitalLeaseObligations": "919271", "otherCurrentLiabilities": "105603945", "totalCurrentLiabilities": "105677243", "otherNonCurrentLiabilities": "44743", "totalNonCurrentLiabilities": "104859373000", "cashAndShortTermInvestments": "73185252", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2441611", "cashAndCashEquivalentsAtCarryingValue": "73185252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25367184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971412", "capitalExpenditures": "33697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10845007", "cashflowFromInvestment": "-405813", "stockBasedCompensation": "1369091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1452638", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98223060, "cost_of_revenue": 30653823, "gross_profit": 67569237, "research_and_development": null, "selling_general_admin": 4084957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31170221, "depreciation_amortisation": 257954, "ebitda": 31428175, "interest_expense": 3441072, "interest_income": null, "other_non_operating": null, "pretax_income": 27729149, "tax_provision": 2361965, "effective_tax_rate": null, "net_income": 25367184, "net_income_continuing_ops": 25367184, "net_income_to_common": 25367184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73185252, "short_term_investments": null, "net_receivables": 164561845, "inventory": null, "other_current_assets": null, "total_current_assets": 257618643, "net_ppe": null, "goodwill": 2439169389, "intangible_assets": 2441611, "goodwill_and_intangibles": 2441611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40753402, "total_assets": 298372045, "short_term_debt": 4214286, "accounts_payable": 68966667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105677243, "long_term_debt": 103991559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104859373000, "total_liabilities": 210536616, "total_debt": 108205845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89774658, "total_equity": 87835429, "shares_outstanding": 5678527, "operating_cash_flow": 971412, "stock_based_compensation": 1369091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10845007, "free_cash_flow": 1005109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31170221", "ebitda": "31428175", "netIncome": "25367184", "grossProfit": "67569237", "depreciation": "None", "totalRevenue": "98223060", "costOfRevenue": "30653823", "interestIncome": "None", "incomeBeforeTax": "27729149", "interestExpense": "3441072", "operatingIncome": "30870358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2361965", "reportedCurrency": "USD", "netInterestIncome": "-3441072", "nonInterestIncome": "None", "operatingExpenses": "36698879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30653823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257954", "sellingGeneralAndAdministrative": "4084957", "netIncomeFromContinuingOperations": "25367184" }, "balance": { "goodwill": "2439169389", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "298372045", "longTermDebt": "103991559", "shortTermDebt": "4214286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2441611", "reportedCurrency": "USD", "retainedEarnings": "-89774658", "totalLiabilities": "210536616", "otherCurrentAssets": "19871546", "totalCurrentAssets": "257618643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164561845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40753402", "currentAccountsPayable": "68966667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104814630", "totalShareholderEquity": "87835429", "capitalLeaseObligations": "919271", "otherCurrentLiabilities": "105603945", "totalCurrentLiabilities": "105677243", "otherNonCurrentLiabilities": "44743", "totalNonCurrentLiabilities": "104859373000", "cashAndShortTermInvestments": "73185252", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2441611", "cashAndCashEquivalentsAtCarryingValue": "73185252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25367184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971412", "capitalExpenditures": "33697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10845007", "cashflowFromInvestment": "-405813", "stockBasedCompensation": "1369091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1452638", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 69957691, "cost_of_revenue": 26185161, "gross_profit": 43772530, "ebit": 20937228, "ebitda": 21170678, "pretax_income": 17609230, "tax_provision": 2162989, "net_income": 15446241, "net_income_to_common": 15446241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80062505, "total_current_assets": 232427365, "total_assets": 252869272, "short_term_debt": 83222, "long_term_debt": 93937724, "total_debt": 94020946, "total_liabilities": 191731258, "total_equity": 61138014, "shares_outstanding": 5678527, "goodwill_and_intangibles": 2289227 }, "cash_flow": { "operating_cash_flow": 5710365, "capital_expenditure": 284008, "free_cash_flow": 5994373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167380, "ticker_id": 8185, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20937228", "ebitda": "21170678", "netIncome": "15446241", "grossProfit": "43772530", "depreciation": "None", "totalRevenue": "69957691", "costOfRevenue": "26185161", "interestIncome": "None", "incomeBeforeTax": "17609230", "interestExpense": "3327998", "operatingIncome": "20841171", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2162989", "reportedCurrency": "USD", "netInterestIncome": "-3327998", "nonInterestIncome": "None", "operatingExpenses": "22931359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26185161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233450", "sellingGeneralAndAdministrative": "2416951", "netIncomeFromContinuingOperations": "15446241" }, "balance": { "goodwill": "None", "inventory": "-3823280", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "252869272", "longTermDebt": "93937724", "shortTermDebt": "83222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2289227", "reportedCurrency": "USD", "retainedEarnings": "-115141842", "totalLiabilities": "191731258", "otherCurrentAssets": "19577592", "totalCurrentAssets": "232427365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-7173326", "currentNetReceivables": "132787268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20441907", "currentAccountsPayable": "70449314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94875455", "totalShareholderEquity": "61138014", "capitalLeaseObligations": "937731", "otherCurrentLiabilities": "-48475776", "totalCurrentLiabilities": "96879344", "otherNonCurrentLiabilities": "59681", "totalNonCurrentLiabilities": "94851914", "cashAndShortTermInvestments": "80062505", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2289227", "cashAndCashEquivalentsAtCarryingValue": "80062505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15446241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "573618", "operatingCashflow": "5710365", "capitalExpenditures": "284008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18827596", "cashflowFromInvestment": "-284008", "stockBasedCompensation": "1456259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7821864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69957691, "cost_of_revenue": 26185161, "gross_profit": 43772530, "research_and_development": null, "selling_general_admin": 2416951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20937228, "depreciation_amortisation": 233450, "ebitda": 21170678, "interest_expense": 3327998, "interest_income": null, "other_non_operating": null, "pretax_income": 17609230, "tax_provision": 2162989, "effective_tax_rate": null, "net_income": 15446241, "net_income_continuing_ops": 15446241, "net_income_to_common": 15446241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80062505, "short_term_investments": -7173326, "net_receivables": 132787268, "inventory": -3823280, "other_current_assets": null, "total_current_assets": 232427365, "net_ppe": null, "goodwill": null, "intangible_assets": 2289227, "goodwill_and_intangibles": 2289227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20441907, "total_assets": 252869272, "short_term_debt": 83222, "accounts_payable": 70449314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96879344, "long_term_debt": 93937724, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94851914, "total_liabilities": 191731258, "total_debt": 94020946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115141842, "total_equity": 61138014, "shares_outstanding": 5678527, "operating_cash_flow": 5710365, "stock_based_compensation": 1456259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18827596, "free_cash_flow": 5994373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20937228", "ebitda": "21170678", "netIncome": "15446241", "grossProfit": "43772530", "depreciation": "None", "totalRevenue": "69957691", "costOfRevenue": "26185161", "interestIncome": "None", "incomeBeforeTax": "17609230", "interestExpense": "3327998", "operatingIncome": "20841171", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2162989", "reportedCurrency": "USD", "netInterestIncome": "-3327998", "nonInterestIncome": "None", "operatingExpenses": "22931359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26185161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233450", "sellingGeneralAndAdministrative": "2416951", "netIncomeFromContinuingOperations": "15446241" }, "balance": { "goodwill": "None", "inventory": "-3823280", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "252869272", "longTermDebt": "93937724", "shortTermDebt": "83222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2289227", "reportedCurrency": "USD", "retainedEarnings": "-115141842", "totalLiabilities": "191731258", "otherCurrentAssets": "19577592", "totalCurrentAssets": "232427365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-7173326", "currentNetReceivables": "132787268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20441907", "currentAccountsPayable": "70449314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94875455", "totalShareholderEquity": "61138014", "capitalLeaseObligations": "937731", "otherCurrentLiabilities": "-48475776", "totalCurrentLiabilities": "96879344", "otherNonCurrentLiabilities": "59681", "totalNonCurrentLiabilities": "94851914", "cashAndShortTermInvestments": "80062505", "commonStockSharesOutstanding": "5678527", "intangibleAssetsExcludingGoodwill": "2289227", "cashAndCashEquivalentsAtCarryingValue": "80062505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15446241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "573618", "operatingCashflow": "5710365", "capitalExpenditures": "284008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18827596", "cashflowFromInvestment": "-284008", "stockBasedCompensation": "1456259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7821864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 55969000, "cost_of_revenue": 23479000, "gross_profit": 32490000, "ebit": 16490000, "ebitda": 16737000, "pretax_income": 13579000, "tax_provision": -16123000, "net_income": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58026053, "total_current_assets": 190470189, "total_assets": 212076653, "short_term_debt": 69705, "long_term_debt": 68882048, "total_debt": 68951753, "total_liabilities": 161786938, "total_equity": 50289715, "shares_outstanding": 36146268, "goodwill_and_intangibles": 2199637 }, "cash_flow": { "operating_cash_flow": -4394753, "capital_expenditure": 434066, "free_cash_flow": -3960687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167381, "ticker_id": 8185, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16490000", "ebitda": "16737000", "netIncome": "29702000", "grossProfit": "32490000", "depreciation": "None", "totalRevenue": "55969000", "costOfRevenue": "23479000", "interestIncome": "None", "incomeBeforeTax": "13579000", "interestExpense": "2911000", "operatingIncome": "16699000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16123000", "reportedCurrency": "USD", "netInterestIncome": "-2911133", "nonInterestIncome": "None", "operatingExpenses": "15791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "2522000", "netIncomeFromContinuingOperations": "29701881" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "212076653", "longTermDebt": "68882048", "shortTermDebt": "69705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2199637", "reportedCurrency": "USD", "retainedEarnings": "-125961197", "totalLiabilities": "161786938", "otherCurrentAssets": "12185051", "totalCurrentAssets": "190470189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120259085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21606464", "currentAccountsPayable": "71251579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69835877", "totalShareholderEquity": "50289715", "capitalLeaseObligations": "953829", "otherCurrentLiabilities": "16683291", "totalCurrentLiabilities": "91946695", "otherNonCurrentLiabilities": "74071", "totalNonCurrentLiabilities": "69840243", "cashAndShortTermInvestments": "58026053", "commonStockSharesOutstanding": "36146268", "intangibleAssetsExcludingGoodwill": "2199637", "cashAndCashEquivalentsAtCarryingValue": "58026053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29701881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4394753", "capitalExpenditures": "434066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13279549", "cashflowFromInvestment": "-434066", "stockBasedCompensation": "1462009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10550115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55969000, "cost_of_revenue": 23479000, "gross_profit": 32490000, "research_and_development": null, "selling_general_admin": 2522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16490000, "depreciation_amortisation": 247000, "ebitda": 16737000, "interest_expense": 2911000, "interest_income": null, "other_non_operating": null, "pretax_income": 13579000, "tax_provision": -16123000, "effective_tax_rate": null, "net_income": 29702000, "net_income_continuing_ops": 29701881, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58026053, "short_term_investments": null, "net_receivables": 120259085, "inventory": null, "other_current_assets": null, "total_current_assets": 190470189, "net_ppe": null, "goodwill": null, "intangible_assets": 2199637, "goodwill_and_intangibles": 2199637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21606464, "total_assets": 212076653, "short_term_debt": 69705, "accounts_payable": 71251579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91946695, "long_term_debt": 68882048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69840243, "total_liabilities": 161786938, "total_debt": 68951753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125961197, "total_equity": 50289715, "shares_outstanding": 36146268, "operating_cash_flow": -4394753, "stock_based_compensation": 1462009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434066, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13279549, "free_cash_flow": -3960687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16490000", "ebitda": "16737000", "netIncome": "29702000", "grossProfit": "32490000", "depreciation": "None", "totalRevenue": "55969000", "costOfRevenue": "23479000", "interestIncome": "None", "incomeBeforeTax": "13579000", "interestExpense": "2911000", "operatingIncome": "16699000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16123000", "reportedCurrency": "USD", "netInterestIncome": "-2911133", "nonInterestIncome": "None", "operatingExpenses": "15791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "2522000", "netIncomeFromContinuingOperations": "29701881" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "212076653", "longTermDebt": "68882048", "shortTermDebt": "69705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2199637", "reportedCurrency": "USD", "retainedEarnings": "-125961197", "totalLiabilities": "161786938", "otherCurrentAssets": "12185051", "totalCurrentAssets": "190470189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120259085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21606464", "currentAccountsPayable": "71251579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69835877", "totalShareholderEquity": "50289715", "capitalLeaseObligations": "953829", "otherCurrentLiabilities": "16683291", "totalCurrentLiabilities": "91946695", "otherNonCurrentLiabilities": "74071", "totalNonCurrentLiabilities": "69840243", "cashAndShortTermInvestments": "58026053", "commonStockSharesOutstanding": "36146268", "intangibleAssetsExcludingGoodwill": "2199637", "cashAndCashEquivalentsAtCarryingValue": "58026053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29701881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4394753", "capitalExpenditures": "434066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13279549", "cashflowFromInvestment": "-434066", "stockBasedCompensation": "1462009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10550115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 46979000, "cost_of_revenue": 11025000, "gross_profit": 35954000, "ebit": 12481000, "ebitda": 12708000, "pretax_income": 8400000, "tax_provision": 393000, "net_income": 8007000, "net_income_to_common": 8007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77784583, "total_current_assets": 191683959, "total_assets": 195708421, "short_term_debt": 50431, "long_term_debt": 71688806, "total_debt": 71739237, "total_liabilities": 166095030, "total_equity": 29613391, "shares_outstanding": 35765000, "goodwill_and_intangibles": 2058271 }, "cash_flow": { "operating_cash_flow": 38613013, "capital_expenditure": 340076, "free_cash_flow": 38953089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167382, "ticker_id": 8185, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12481000", "ebitda": "12708000", "netIncome": "8007000", "grossProfit": "35954000", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "11025000", "interestIncome": "None", "incomeBeforeTax": "8400000", "interestExpense": "4081000", "operatingIncome": "13835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-4081442", "nonInterestIncome": "None", "operatingExpenses": "22119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "2380000", "netIncomeFromContinuingOperations": "8007005" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "195708421", "longTermDebt": "71688806", "shortTermDebt": "50431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2058271", "reportedCurrency": "USD", "retainedEarnings": "-149922323", "totalLiabilities": "166095030", "otherCurrentAssets": "9251375", "totalCurrentAssets": "191683959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4024462", "currentAccountsPayable": "73732665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72623464", "totalShareholderEquity": "29613391", "capitalLeaseObligations": "934658", "otherCurrentLiabilities": "16024310", "totalCurrentLiabilities": "92941541", "otherNonCurrentLiabilities": "580456", "totalNonCurrentLiabilities": "73153489", "cashAndShortTermInvestments": "77784583", "commonStockSharesOutstanding": "35765000", "intangibleAssetsExcludingGoodwill": "2058271", "cashAndCashEquivalentsAtCarryingValue": "77784583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8007005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38613013", "capitalExpenditures": "340076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26761163", "cashflowFromInvestment": "-340076", "stockBasedCompensation": "905244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3795262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46979000, "cost_of_revenue": 11025000, "gross_profit": 35954000, "research_and_development": null, "selling_general_admin": 2380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12481000, "depreciation_amortisation": 227000, "ebitda": 12708000, "interest_expense": 4081000, "interest_income": null, "other_non_operating": null, "pretax_income": 8400000, "tax_provision": 393000, "effective_tax_rate": null, "net_income": 8007000, "net_income_continuing_ops": 8007005, "net_income_to_common": 8007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77784583, "short_term_investments": null, "net_receivables": 104648000, "inventory": 1, "other_current_assets": null, "total_current_assets": 191683959, "net_ppe": null, "goodwill": null, "intangible_assets": 2058271, "goodwill_and_intangibles": 2058271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4024462, "total_assets": 195708421, "short_term_debt": 50431, "accounts_payable": 73732665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92941541, "long_term_debt": 71688806, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73153489, "total_liabilities": 166095030, "total_debt": 71739237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149922323, "total_equity": 29613391, "shares_outstanding": 35765000, "operating_cash_flow": 38613013, "stock_based_compensation": 905244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340076, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26761163, "free_cash_flow": 38953089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12481000", "ebitda": "12708000", "netIncome": "8007000", "grossProfit": "35954000", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "11025000", "interestIncome": "None", "incomeBeforeTax": "8400000", "interestExpense": "4081000", "operatingIncome": "13835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-4081442", "nonInterestIncome": "None", "operatingExpenses": "22119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "2380000", "netIncomeFromContinuingOperations": "8007005" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "195708421", "longTermDebt": "71688806", "shortTermDebt": "50431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2058271", "reportedCurrency": "USD", "retainedEarnings": "-149922323", "totalLiabilities": "166095030", "otherCurrentAssets": "9251375", "totalCurrentAssets": "191683959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4024462", "currentAccountsPayable": "73732665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72623464", "totalShareholderEquity": "29613391", "capitalLeaseObligations": "934658", "otherCurrentLiabilities": "16024310", "totalCurrentLiabilities": "92941541", "otherNonCurrentLiabilities": "580456", "totalNonCurrentLiabilities": "73153489", "cashAndShortTermInvestments": "77784583", "commonStockSharesOutstanding": "35765000", "intangibleAssetsExcludingGoodwill": "2058271", "cashAndCashEquivalentsAtCarryingValue": "77784583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8007005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38613013", "capitalExpenditures": "340076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26761163", "cashflowFromInvestment": "-340076", "stockBasedCompensation": "905244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3795262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 48901475, "cost_of_revenue": 11703680, "gross_profit": 37197795, "ebit": 8017390, "ebitda": 8248585, "pretax_income": 3502761, "tax_provision": 563463, "net_income": 2939298, "net_income_to_common": 2939298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67624212, "total_current_assets": 209044866, "total_assets": 212645283, "short_term_debt": 94438222, "long_term_debt": 250000, "total_debt": 94688222, "total_liabilities": 190550959, "total_equity": 22094324, "shares_outstanding": 34562670, "goodwill_and_intangibles": 1898470 }, "cash_flow": { "operating_cash_flow": -15015267, "capital_expenditure": 327883, "free_cash_flow": -14687384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167383, "ticker_id": 8185, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8017390", "ebitda": "8248585", "netIncome": "2939298", "grossProfit": "37197795", "depreciation": "None", "totalRevenue": "48901475", "costOfRevenue": "11703680", "interestIncome": "None", "incomeBeforeTax": "3502761", "interestExpense": "4514629", "operatingIncome": "7667434", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563463", "reportedCurrency": "USD", "netInterestIncome": "-4514629", "nonInterestIncome": "None", "operatingExpenses": "29530361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11703680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231195", "sellingGeneralAndAdministrative": "1907866", "netIncomeFromContinuingOperations": "2939298" }, "balance": { "goodwill": "None", "inventory": "2993011", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "212645283", "longTermDebt": "250000", "shortTermDebt": "94438222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1898470", "reportedCurrency": "USD", "retainedEarnings": "-157519880", "totalLiabilities": "190550959", "otherCurrentAssets": "9216285", "totalCurrentAssets": "209044866", "currentLongTermDebt": "94380906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132204369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600417", "currentAccountsPayable": "74135491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95669914", "totalShareholderEquity": "22094324", "capitalLeaseObligations": "1039008", "otherCurrentLiabilities": "16051744", "totalCurrentLiabilities": "187268687", "otherNonCurrentLiabilities": "1083323", "totalNonCurrentLiabilities": "3282272", "cashAndShortTermInvestments": "67624212", "commonStockSharesOutstanding": "34562670", "intangibleAssetsExcludingGoodwill": "1898470", "cashAndCashEquivalentsAtCarryingValue": "67624212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2939298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39219237", "operatingCashflow": "-15015267", "capitalExpenditures": "327883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19009584", "cashflowFromInvestment": "-327883", "stockBasedCompensation": "1021703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37293", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48901475, "cost_of_revenue": 11703680, "gross_profit": 37197795, "research_and_development": 666104, "selling_general_admin": 1907866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8017390, "depreciation_amortisation": 231195, "ebitda": 8248585, "interest_expense": 4514629, "interest_income": null, "other_non_operating": null, "pretax_income": 3502761, "tax_provision": 563463, "effective_tax_rate": null, "net_income": 2939298, "net_income_continuing_ops": 2939298, "net_income_to_common": 2939298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67624212, "short_term_investments": null, "net_receivables": 132204369, "inventory": 2993011, "other_current_assets": null, "total_current_assets": 209044866, "net_ppe": null, "goodwill": null, "intangible_assets": 1898470, "goodwill_and_intangibles": 1898470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3600417, "total_assets": 212645283, "short_term_debt": 94438222, "accounts_payable": 74135491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187268687, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282272, "total_liabilities": 190550959, "total_debt": 94688222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157519880, "total_equity": 22094324, "shares_outstanding": 34562670, "operating_cash_flow": -15015267, "stock_based_compensation": 1021703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19009584, "free_cash_flow": -14687384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8017390", "ebitda": "8248585", "netIncome": "2939298", "grossProfit": "37197795", "depreciation": "None", "totalRevenue": "48901475", "costOfRevenue": "11703680", "interestIncome": "None", "incomeBeforeTax": "3502761", "interestExpense": "4514629", "operatingIncome": "7667434", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563463", "reportedCurrency": "USD", "netInterestIncome": "-4514629", "nonInterestIncome": "None", "operatingExpenses": "29530361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11703680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231195", "sellingGeneralAndAdministrative": "1907866", "netIncomeFromContinuingOperations": "2939298" }, "balance": { "goodwill": "None", "inventory": "2993011", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "212645283", "longTermDebt": "250000", "shortTermDebt": "94438222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1898470", "reportedCurrency": "USD", "retainedEarnings": "-157519880", "totalLiabilities": "190550959", "otherCurrentAssets": "9216285", "totalCurrentAssets": "209044866", "currentLongTermDebt": "94380906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132204369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600417", "currentAccountsPayable": "74135491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95669914", "totalShareholderEquity": "22094324", "capitalLeaseObligations": "1039008", "otherCurrentLiabilities": "16051744", "totalCurrentLiabilities": "187268687", "otherNonCurrentLiabilities": "1083323", "totalNonCurrentLiabilities": "3282272", "cashAndShortTermInvestments": "67624212", "commonStockSharesOutstanding": "34562670", "intangibleAssetsExcludingGoodwill": "1898470", "cashAndCashEquivalentsAtCarryingValue": "67624212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2939298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39219237", "operatingCashflow": "-15015267", "capitalExpenditures": "327883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19009584", "cashflowFromInvestment": "-327883", "stockBasedCompensation": "1021703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37293", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 40844201, "cost_of_revenue": 21015978, "gross_profit": 19828223, "ebit": 5453532, "ebitda": 5671261, "pretax_income": 1310274, "tax_provision": 15874, "net_income": 1294400, "net_income_to_common": 1294400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65150280, "total_current_assets": 176202988, "total_assets": 179903359, "short_term_debt": 52117, "long_term_debt": 75386638, "total_debt": 75438755, "total_liabilities": 161929304, "total_equity": 17974055, "shares_outstanding": 34377990, "goodwill_and_intangibles": 1791784 }, "cash_flow": { "operating_cash_flow": -13151377, "capital_expenditure": 298151, "free_cash_flow": -12853226, "dividends_paid": 17591935, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167385, "ticker_id": 8185, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5453532", "ebitda": "5671261", "netIncome": "1294400", "grossProfit": "19828223", "depreciation": "None", "totalRevenue": "40844201", "costOfRevenue": "21015978", "interestIncome": "None", "incomeBeforeTax": "1310274", "interestExpense": "4143258", "operatingIncome": "5349745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15874", "reportedCurrency": "USD", "netInterestIncome": "-4143258", "nonInterestIncome": "None", "operatingExpenses": "14478478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21015978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217729", "sellingGeneralAndAdministrative": "2184076", "netIncomeFromContinuingOperations": "1294400" }, "balance": { "goodwill": "None", "inventory": "1580418", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "179903359", "longTermDebt": "75386638", "shortTermDebt": "52117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1791784", "reportedCurrency": "USD", "retainedEarnings": "-160459178", "totalLiabilities": "161929304", "otherCurrentAssets": "6448977", "totalCurrentAssets": "176202988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104603731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700371", "currentAccountsPayable": "68182563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76437071", "totalShareholderEquity": "17974055", "capitalLeaseObligations": "1050433", "otherCurrentLiabilities": "13133326", "totalCurrentLiabilities": "83438237", "otherNonCurrentLiabilities": "1515550", "totalNonCurrentLiabilities": "78491067", "cashAndShortTermInvestments": "65150280", "commonStockSharesOutstanding": "34377990", "intangibleAssetsExcludingGoodwill": "1791784", "cashAndCashEquivalentsAtCarryingValue": "65150280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294400", "profitLoss": "None", "dividendPayout": "17591935", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26608345", "operatingCashflow": "-13151377", "capitalExpenditures": "298151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17251407", "cashflowFromInvestment": "-298151", "stockBasedCompensation": "1085977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17591935", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40844201, "cost_of_revenue": 21015978, "gross_profit": 19828223, "research_and_development": null, "selling_general_admin": 2184076, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5453532, "depreciation_amortisation": 217729, "ebitda": 5671261, "interest_expense": 4143258, "interest_income": null, "other_non_operating": null, "pretax_income": 1310274, "tax_provision": 15874, "effective_tax_rate": null, "net_income": 1294400, "net_income_continuing_ops": 1294400, "net_income_to_common": 1294400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65150280, "short_term_investments": null, "net_receivables": 104603731, "inventory": 1580418, "other_current_assets": null, "total_current_assets": 176202988, "net_ppe": null, "goodwill": null, "intangible_assets": 1791784, "goodwill_and_intangibles": 1791784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700371, "total_assets": 179903359, "short_term_debt": 52117, "accounts_payable": 68182563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83438237, "long_term_debt": 75386638, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78491067, "total_liabilities": 161929304, "total_debt": 75438755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160459178, "total_equity": 17974055, "shares_outstanding": 34377990, "operating_cash_flow": -13151377, "stock_based_compensation": 1085977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298151, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298151, "dividends_paid": 17591935, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17251407, "free_cash_flow": -12853226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5453532", "ebitda": "5671261", "netIncome": "1294400", "grossProfit": "19828223", "depreciation": "None", "totalRevenue": "40844201", "costOfRevenue": "21015978", "interestIncome": "None", "incomeBeforeTax": "1310274", "interestExpense": "4143258", "operatingIncome": "5349745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15874", "reportedCurrency": "USD", "netInterestIncome": "-4143258", "nonInterestIncome": "None", "operatingExpenses": "14478478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21015978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217729", "sellingGeneralAndAdministrative": "2184076", "netIncomeFromContinuingOperations": "1294400" }, "balance": { "goodwill": "None", "inventory": "1580418", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "179903359", "longTermDebt": "75386638", "shortTermDebt": "52117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1791784", "reportedCurrency": "USD", "retainedEarnings": "-160459178", "totalLiabilities": "161929304", "otherCurrentAssets": "6448977", "totalCurrentAssets": "176202988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104603731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700371", "currentAccountsPayable": "68182563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76437071", "totalShareholderEquity": "17974055", "capitalLeaseObligations": "1050433", "otherCurrentLiabilities": "13133326", "totalCurrentLiabilities": "83438237", "otherNonCurrentLiabilities": "1515550", "totalNonCurrentLiabilities": "78491067", "cashAndShortTermInvestments": "65150280", "commonStockSharesOutstanding": "34377990", "intangibleAssetsExcludingGoodwill": "1791784", "cashAndCashEquivalentsAtCarryingValue": "65150280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294400", "profitLoss": "None", "dividendPayout": "17591935", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26608345", "operatingCashflow": "-13151377", "capitalExpenditures": "298151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17251407", "cashflowFromInvestment": "-298151", "stockBasedCompensation": "1085977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17591935", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340528", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "income_statement": { "revenue": 34937665, "cost_of_revenue": 19963019, "gross_profit": 14974646, "ebit": 5093750, "ebitda": 5299861, "pretax_income": 1160304, "tax_provision": 20526, "net_income": 1139778, "net_income_to_common": 1139778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62085060, "total_current_assets": 152684862, "total_assets": 155278501, "short_term_debt": 15597, "long_term_debt": 57626158, "total_debt": 57641755, "total_liabilities": 139000357, "total_equity": 16278144, "shares_outstanding": 33934446, "goodwill_and_intangibles": 1659008 }, "cash_flow": { "operating_cash_flow": 6550948, "capital_expenditure": 418305, "free_cash_flow": 6969253, "dividends_paid": 11719, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167386, "ticker_id": 8185, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:38.548286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5093750", "ebitda": "5299861", "netIncome": "1139778", "grossProfit": "14974646", "depreciation": "None", "totalRevenue": "34937665", "costOfRevenue": "19963019", "interestIncome": "None", "incomeBeforeTax": "1160304", "interestExpense": "3933446", "operatingIncome": "3763291", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20526", "reportedCurrency": "USD", "netInterestIncome": "-3933446", "nonInterestIncome": "None", "operatingExpenses": "11211355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19963019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206111", "sellingGeneralAndAdministrative": "1697629", "netIncomeFromContinuingOperations": "1139778" }, "balance": { "goodwill": "None", "inventory": "1284162", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "155278501", "longTermDebt": "57626158", "shortTermDebt": "15597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1659008", "reportedCurrency": "USD", "retainedEarnings": "-161753578", "totalLiabilities": "139000357", "otherCurrentAssets": "4870562", "totalCurrentAssets": "152684862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85729240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2593639", "currentAccountsPayable": "67422648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220941", "shortLongTermDebtTotal": "57641755", "totalShareholderEquity": "16278144", "capitalLeaseObligations": "15597", "otherCurrentLiabilities": "9434094", "totalCurrentLiabilities": "78675161", "otherNonCurrentLiabilities": "2019248", "totalNonCurrentLiabilities": "60325196", "cashAndShortTermInvestments": "62085060", "commonStockSharesOutstanding": "33934446", "intangibleAssetsExcludingGoodwill": "1659008", "cashAndCashEquivalentsAtCarryingValue": "62085060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139778", "profitLoss": "None", "dividendPayout": "11719", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2941185", "operatingCashflow": "6550948", "capitalExpenditures": "418305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2764752", "cashflowFromInvestment": "-418305", "stockBasedCompensation": "2435930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11719", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1276471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34937665, "cost_of_revenue": 19963019, "gross_profit": 14974646, "research_and_development": null, "selling_general_admin": 1697629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5093750, "depreciation_amortisation": 206111, "ebitda": 5299861, "interest_expense": 3933446, "interest_income": null, "other_non_operating": null, "pretax_income": 1160304, "tax_provision": 20526, "effective_tax_rate": null, "net_income": 1139778, "net_income_continuing_ops": 1139778, "net_income_to_common": 1139778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62085060, "short_term_investments": null, "net_receivables": 85729240, "inventory": 1284162, "other_current_assets": null, "total_current_assets": 152684862, "net_ppe": null, "goodwill": null, "intangible_assets": 1659008, "goodwill_and_intangibles": 1659008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2593639, "total_assets": 155278501, "short_term_debt": 15597, "accounts_payable": 67422648, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78675161, "long_term_debt": 57626158, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60325196, "total_liabilities": 139000357, "total_debt": 57641755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161753578, "total_equity": 16278144, "shares_outstanding": 33934446, "operating_cash_flow": 6550948, "stock_based_compensation": 2435930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418305, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418305, "dividends_paid": 11719, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2764752, "free_cash_flow": 6969253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5093750", "ebitda": "5299861", "netIncome": "1139778", "grossProfit": "14974646", "depreciation": "None", "totalRevenue": "34937665", "costOfRevenue": "19963019", "interestIncome": "None", "incomeBeforeTax": "1160304", "interestExpense": "3933446", "operatingIncome": "3763291", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20526", "reportedCurrency": "USD", "netInterestIncome": "-3933446", "nonInterestIncome": "None", "operatingExpenses": "11211355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19963019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206111", "sellingGeneralAndAdministrative": "1697629", "netIncomeFromContinuingOperations": "1139778" }, "balance": { "goodwill": "None", "inventory": "1284162", "commonStock": "2084", "currentDebt": "None", "investments": "None", "totalAssets": "155278501", "longTermDebt": "57626158", "shortTermDebt": "15597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1659008", "reportedCurrency": "USD", "retainedEarnings": "-161753578", "totalLiabilities": "139000357", "otherCurrentAssets": "4870562", "totalCurrentAssets": "152684862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85729240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2593639", "currentAccountsPayable": "67422648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220941", "shortLongTermDebtTotal": "57641755", "totalShareholderEquity": "16278144", "capitalLeaseObligations": "15597", "otherCurrentLiabilities": "9434094", "totalCurrentLiabilities": "78675161", "otherNonCurrentLiabilities": "2019248", "totalNonCurrentLiabilities": "60325196", "cashAndShortTermInvestments": "62085060", "commonStockSharesOutstanding": "33934446", "intangibleAssetsExcludingGoodwill": "1659008", "cashAndCashEquivalentsAtCarryingValue": "62085060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139778", "profitLoss": "None", "dividendPayout": "11719", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2941185", "operatingCashflow": "6550948", "capitalExpenditures": "418305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2764752", "cashflowFromInvestment": "-418305", "stockBasedCompensation": "2435930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11719", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1276471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }