{ "ticker": { "uuid": "79b71e17-7e5c-4552-923a-3e83a8b2d67d", "symbol": "SEZL", "name": "Sezzle Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79b71e17-7e5c-4552-923a-3e83a8b2d67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b71e17-7e5c-4552-923a-3e83a8b2d67d/" }, "latest_snapshot": { "ticker": { "uuid": "79b71e17-7e5c-4552-923a-3e83a8b2d67d", "symbol": "SEZL", "name": "Sezzle Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79b71e17-7e5c-4552-923a-3e83a8b2d67d/", "api_url": "https://sharemaestro.com/factors/api/tickers/79b71e17-7e5c-4552-923a-3e83a8b2d67d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.04, "quality": 0.99, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": 21 }, "headline_factors": { "price": 153.89, "market_cap": 5174861953.91, "pe_ratio": 34.9018, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0372, "shareholder_yield": 0.0164, "roe": 0.7537, "piotroski_f_score": 7, "momentum_12_1": 0.1451, "volatility_252d": 0.806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.9018, "ev_ebitda": 26.8557, "earnings_yield": 0.0369, "fcf_yield": 0.0479, "shareholder_yield": 0.0164 }, "quality": { "roe": 0.7537, "roic": 0.7072, "gross_margin": 0.8875, "fcf_margin": 0.5181, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4614, "eps_growth_1y": 0.3899, "fcf_growth_1y": 3.0066 }, "momentum": { "price_return_12m": 0.0332, "momentum_12_1": 0.1451, "relative_strength": -0.1831 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.99, "momentum_percentile": 0.3, "growth_composite": 7, "yield_composite": 70, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.01, "os": 0.16, "value": 0.08, "quality": 0.99, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3108, "earnings_yield": 0.0489, "shareholder_yield": 0.0217, "roe": 0.7537, "momentum_12_1": -0.2706 }, { "week_end_date": "2026-06-14", "price": 132.7, "os": 0.14, "value": 0.06, "quality": 0.99, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.096, "earnings_yield": 0.0428, "shareholder_yield": 0.019, "roe": 0.7537, "momentum_12_1": -0.2615 }, { "week_end_date": "2026-06-21", "price": 163.28, "os": 0.15, "value": 0.04, "quality": 0.99, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.0315, "earnings_yield": 0.0348, "shareholder_yield": 0.0154, "roe": 0.7537, "momentum_12_1": -0.3009 }, { "week_end_date": "2026-06-28", "price": 170.56, "os": 0.13, "value": 0.03, "quality": 0.99, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.6826, "earnings_yield": 0.0333, "shareholder_yield": 0.0148, "roe": 0.7537, "momentum_12_1": -0.2857 }, { "week_end_date": "2026-07-05", "price": 183.24, "os": 0.14, "value": 0.03, "quality": 0.99, "momentum": 0.19, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 41.5583, "earnings_yield": 0.0311, "shareholder_yield": 0.0137, "roe": 0.7537, "momentum_12_1": -0.3631 }, { "week_end_date": "2026-07-12", "price": 179.38, "os": 0.42, "value": 0.03, "quality": 0.99, "momentum": 0.75, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.6829, "earnings_yield": 0.0317, "shareholder_yield": 0.014, "roe": 0.7537, "momentum_12_1": -0.0151 }, { "week_end_date": "2026-07-19", "price": 174.67, "os": 0.39, "value": 0.03, "quality": 0.99, "momentum": 0.69, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 39.6147, "earnings_yield": 0.0326, "shareholder_yield": 0.0144, "roe": 0.7537, "momentum_12_1": 0.1614 }, { "week_end_date": "2026-07-26", "price": 153.89, "os": 0.18, "value": 0.04, "quality": 0.99, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 34.9018, "earnings_yield": 0.0369, "shareholder_yield": 0.0164, "roe": 0.7537, "momentum_12_1": 0.1451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 266154999, "ebitda": 266411000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 266154999, "ebitda": 266411000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 266154999, "ebitda": 266411000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 176789000, "ebitda": 178145000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 176789000, "ebitda": 178145000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 176789000, "ebitda": 178145000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450279000, "cost_of_revenue": 65961000, "gross_profit": 384318000, "ebit": 176789000, "ebitda": 178145000, "pretax_income": 162891000, "tax_provision": 29761000, "net_income": 133130000, "net_income_to_common": 133130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": null, "long_term_debt": 139991000, "total_debt": 140652000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 209907000, "capital_expenditure": 1548000, "free_cash_flow": 211455000, "dividends_paid": null, "share_repurchases": -64655000, "shares_issued": null, "net_debt_issued": 36260000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271127890, "cost_of_revenue": 51364347, "gross_profit": 219763543, "ebit": 82244600596, "ebitda": 82245566, "pretax_income": 67317146, "tax_provision": -11205165, "net_income": 78522311, "net_income_to_common": 78522311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73185252, "total_current_assets": 257618643, "total_assets": 298372045, "short_term_debt": 4214286, "long_term_debt": 103991559, "total_debt": 104814630, "total_liabilities": 210536616, "total_equity": 87835429, "shares_outstanding": 5678527, "goodwill_and_intangibles": 2441611000 }, "cash_flow": { "operating_cash_flow": 40900038, "capital_expenditure": 69760000, "free_cash_flow": 110660038, "dividends_paid": null, "share_repurchases": -23620000, "shares_issued": null, "net_debt_issued": 10000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69472000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 145164000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135539000, "cost_of_revenue": 18520000, "gross_profit": 117019000, "ebit": 69036000, "ebitda": 69036000, "pretax_income": 65989000, "tax_provision": 14686000, "net_income": 51303000, "net_income_to_common": 51303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120448000, "total_current_assets": 411190000, "total_assets": 454305000, "short_term_debt": 183000, "long_term_debt": 144372000, "total_debt": 144981000, "total_liabilities": 257583000, "total_equity": 196722000, "shares_outstanding": 34932000, "goodwill_and_intangibles": 3743000 }, "cash_flow": { "operating_cash_flow": 88978000, "capital_expenditure": 351000, "free_cash_flow": 89329000, "dividends_paid": null, "share_repurchases": -25746000, "shares_issued": 111000, "net_debt_issued": 4240000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 592000, "free_cash_flow": 154881000, "dividends_paid": null, "share_repurchases": -30025000, "shares_issued": 113000, "net_debt_issued": 23260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 592000, "free_cash_flow": 154881000, "dividends_paid": null, "share_repurchases": -30025000, "shares_issued": 113000, "net_debt_issued": 23260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 592000, "free_cash_flow": 154881000, "dividends_paid": null, "share_repurchases": -30025000, "shares_issued": 113000, "net_debt_issued": 23260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 592000, "free_cash_flow": 154881000, "dividends_paid": null, "share_repurchases": -30025000, "shares_issued": 113000, "net_debt_issued": 23260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129869000, "cost_of_revenue": -7763000, "gross_profit": 137632000, "ebit": 55247000, "ebitda": 55636000, "pretax_income": 51581000, "tax_provision": 8890000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64054000, "total_current_assets": 351864000, "total_assets": 400229000, "short_term_debt": 163000, "long_term_debt": 139991000, "total_debt": 140815000, "total_liabilities": 230418000, "total_equity": 169811000, "shares_outstanding": 35744000, "goodwill_and_intangibles": 3331000 }, "cash_flow": { "operating_cash_flow": 154289000, "capital_expenditure": 592000, "free_cash_flow": 154881000, "dividends_paid": null, "share_repurchases": -30025000, "shares_issued": 113000, "net_debt_issued": 23260000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }