{ "ticker": { "uuid": "79bd998f-0c56-4104-a5e0-7fb5bb1e2945", "symbol": "TSHA", "name": "Taysha Gene Therapies\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/79bd998f-0c56-4104-a5e0-7fb5bb1e2945/", "api_url": "https://sharemaestro.com/factors/api/tickers/79bd998f-0c56-4104-a5e0-7fb5bb1e2945/" }, "ticker_metadata": { "id": 8634, "uuid": "79bd998f-0c56-4104-a5e0-7fb5bb1e2945", "symbol": "TSHA", "name": "Taysha Gene Therapies\u00a0Inc", "asset_type": "equity", "market_cap": 1686809000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Taysha Gene Therapies, Inc., a gene therapy company, focuses on the development and commercialization of adeno-associated virus-based gene therapies for the treatment of monogenic diseases of the central nervous system. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79bd998f-0c56-4104-a5e0-7fb5bb1e2945", "symbol": "TSHA", "name": "Taysha Gene Therapies\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/79bd998f-0c56-4104-a5e0-7fb5bb1e2945/", "api_url": "https://sharemaestro.com/factors/api/tickers/79bd998f-0c56-4104-a5e0-7fb5bb1e2945/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.16, "quality": 0.18, "momentum": 0.92, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.5, "market_cap": 2016480548.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6128, "piotroski_f_score": 4, "momentum_12_1": 1.3979, "volatility_252d": 0.8177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.823970+00:00", "batch_id": "" }, "size": { "price_close": 5.5, "market_cap": 2016480548.5, "market_cap_usd": 2016480548.5, "enterprise_value": 1788865548.5, "shares_outstanding": 366632827, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.5142, "ptbv_ratio": 9.5142, "ps_ratio": 269.9077, "pcf_ratio": null, "pfcf_ratio": -18.0747, "ev_ebitda": null, "ev_ebit": -13.6171, "ev_sales": 239.4412, "ev_fcf": -16.0344, "earnings_yield": null, "fcf_yield": -0.0624, "price_to_sales": 269.9077, "price_to_book": 9.5142, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0042 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8822, "operating_margin": -17.5839, "net_margin": -17.384, "ebitda_margin": -17.429, "fcf_margin": -14.9329, "roe": -0.6128, "roa": -0.4324, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0249, "cash_conversion": 0.859, "accruals_ratio": -0.0597, "sbc_to_revenue": 2.0815, "piotroski_f_score": 4, "altman_z_score": 9.8011, "earnings_stability_5y": 0.2817, "revenue_stability_5y": 1.0344, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4171, "net_debt_to_ebitda": 1.748, "debt_to_assets": 0.163, "interest_coverage": -2478.6604, "current_ratio": 14.0437, "quick_ratio": 14.0437, "net_debt": -227615000, "local_beta": 0.0025, "volatility_252d": 0.8177, "volatility_60d": 2.0155, "max_drawdown_12m": -0.3019, "risk_adjusted_momentum": 1.7095 }, "growth": { "revenue_growth_1y": 0.0342, "revenue_growth_3y_cagr": 0.5749, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7011, "revenue_growth": 0.0342, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1924, "price_return_3m": 0.2035, "price_return_6m": 0.0891, "price_return_9m": 0.6369, "price_return_12m": 0.9366, "price_return_12m_ex1m": 1.3979, "momentum_6m": 0.0891, "momentum_12m": 0.9366, "momentum_12_1": 1.3979, "distance_from_52w_high": -0.1924, "distance_from_52w_low": 1.3109, "relative_strength": 0.7787 }, "raw_ttm": { "revenue_ttm": 7471000, "gross_profit_ttm": 6591000, "ebit_ttm": -131368999, "ebitda_ttm": -130211999, "net_income_ttm": -129875999, "eps_diluted_ttm": -0.3542, "operating_cash_flow_ttm": -111948000, "capital_expenditure_ttm": 384000, "fcf_ttm": -111564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53000, "cash_and_equivalents": 276576000, "total_current_assets": 282250000, "total_current_liabilities": 20098000, "net_ppe": null, "total_assets": 300351000, "total_debt": 48961000, "total_equity": 211944000, "net_working_capital": -12756000, "book_value_per_share": 0.5781, "retained_earnings": -753710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5781 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 13 }, "composites": { "value_composite": 84, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1697, "os_score": 0.22, "value_percentile": 0.16, "quality_percentile": 0.18, "momentum_percentile": 0.92, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2939, "ticker_id": 8634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.823970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.5, "market_cap": 2016480548.5, "market_cap_usd": 2016480548.5, "enterprise_value": 1788865548.5, "shares_outstanding": 366632827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.51421389, "ptbv_ratio": 9.51421389, "ps_ratio": 269.9077163, "pcf_ratio": null, "pfcf_ratio": -18.07465265, "ev_ebitda": null, "ev_ebit": -13.61710573, "ev_sales": 239.44124595, "ev_fcf": -16.03443359, "earnings_yield": null, "fcf_yield": -0.06236578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88221122, "operating_margin": -17.58385745, "net_margin": -17.38401807, "ebitda_margin": -17.42899197, "fcf_margin": -14.9329407, "roe": -0.6127845, "roa": -0.43241407, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02487423, "cash_conversion": 0.85900398, "accruals_ratio": -0.05969016, "sbc_to_revenue": 2.08151519, "debt_to_equity": 0.41712433, "net_debt_to_ebitda": 1.74803399, "debt_to_assets": 0.16301261, "interest_coverage": -2478.66035849, "current_ratio": 14.04368594, "quick_ratio": 14.04368594, "net_debt": -227615000, "revenue_growth_1y": 0.03419158, "revenue_growth_3y_cagr": 0.57487781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.70112461, "piotroski_f_score": 4, "altman_z_score": 9.80111953, "earnings_stability_5y": 0.281745, "revenue_stability_5y": 1.034417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19236417, "price_return_3m": 0.20350109, "price_return_6m": 0.08910891, "price_return_9m": 0.63690476, "price_return_12m": 0.93661972, "price_return_12m_ex1m": 1.39788732, "distance_from_52w_high": -0.19236417, "distance_from_52w_low": 1.31092437, "relative_strength": 0.77867867, "local_beta": 0.0025, "volatility_252d": 0.817727, "volatility_60d": 2.015537, "max_drawdown_12m": -0.30188679, "revenue_ttm": 7471000, "gross_profit_ttm": 6591000, "ebit_ttm": -131368999, "ebitda_ttm": -130211999, "net_income_ttm": -129875999, "eps_diluted_ttm": -0.35423996, "operating_cash_flow_ttm": -111948000, "capital_expenditure_ttm": 384000, "fcf_ttm": -111564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53000, "cash_and_equivalents": 276576000, "total_current_assets": 282250000, "total_current_liabilities": 20098000, "net_ppe": null, "total_assets": 300351000, "total_debt": 48961000, "total_equity": 211944000, "net_working_capital": -12756000, "book_value_per_share": 0.57808244, "retained_earnings": -753710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57808244, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 13, "value_composite": 84, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.5, "os": 0.22, "value": 0.16, "quality": 0.18, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6128, "momentum_12_1": 1.3979, "complete_fields": { "id": 2939, "ticker_id": 8634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.823970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.5, "market_cap": 2016480548.5, "market_cap_usd": 2016480548.5, "enterprise_value": 1788865548.5, "shares_outstanding": 366632827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.51421389, "ptbv_ratio": 9.51421389, "ps_ratio": 269.9077163, "pcf_ratio": null, "pfcf_ratio": -18.07465265, "ev_ebitda": null, "ev_ebit": -13.61710573, "ev_sales": 239.44124595, "ev_fcf": -16.03443359, "earnings_yield": null, "fcf_yield": -0.06236578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88221122, "operating_margin": -17.58385745, "net_margin": -17.38401807, "ebitda_margin": -17.42899197, "fcf_margin": -14.9329407, "roe": -0.6127845, "roa": -0.43241407, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02487423, "cash_conversion": 0.85900398, "accruals_ratio": -0.05969016, "sbc_to_revenue": 2.08151519, "debt_to_equity": 0.41712433, "net_debt_to_ebitda": 1.74803399, "debt_to_assets": 0.16301261, "interest_coverage": -2478.66035849, "current_ratio": 14.04368594, "quick_ratio": 14.04368594, "net_debt": -227615000, "revenue_growth_1y": 0.03419158, "revenue_growth_3y_cagr": 0.57487781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.70112461, "piotroski_f_score": 4, "altman_z_score": 9.80111953, "earnings_stability_5y": 0.281745, "revenue_stability_5y": 1.034417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19236417, "price_return_3m": 0.20350109, "price_return_6m": 0.08910891, "price_return_9m": 0.63690476, "price_return_12m": 0.93661972, "price_return_12m_ex1m": 1.39788732, "distance_from_52w_high": -0.19236417, "distance_from_52w_low": 1.31092437, "relative_strength": 0.77867867, "local_beta": 0.0025, "volatility_252d": 0.817727, "volatility_60d": 2.015537, "max_drawdown_12m": -0.30188679, "revenue_ttm": 7471000, "gross_profit_ttm": 6591000, "ebit_ttm": -131368999, "ebitda_ttm": -130211999, "net_income_ttm": -129875999, "eps_diluted_ttm": -0.35423996, "operating_cash_flow_ttm": -111948000, "capital_expenditure_ttm": 384000, "fcf_ttm": -111564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53000, "cash_and_equivalents": 276576000, "total_current_assets": 282250000, "total_current_liabilities": 20098000, "net_ppe": null, "total_assets": 300351000, "total_debt": 48961000, "total_equity": 211944000, "net_working_capital": -12756000, "book_value_per_share": 0.57808244, "retained_earnings": -753710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57808244, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 13, "value_composite": 84, "quality_composite": 82, "momentum_composite": 8, "growth_composite": 72, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 9773000, "cost_of_revenue": 1145000, "gross_profit": 9773000, "ebit": -108932000, "ebitda": -107787000, "pretax_income": -108995000, "tax_provision": null, "net_income": -108995000, "net_income_to_common": -108995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319767000, "total_current_assets": 324647000, "total_assets": 343320000, "short_term_debt": null, "long_term_debt": 50106000, "total_debt": 50106000, "total_liabilities": 96382000, "total_equity": 246938000, "shares_outstanding": 319711972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93090000, "capital_expenditure": 738000, "free_cash_flow": -92352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187660, "ticker_id": 8634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108932000", "ebitda": "-107787000", "netIncome": "-108995000", "grossProfit": "9773000", "depreciation": "None", "totalRevenue": "9773000", "costOfRevenue": "1145000", "interestIncome": "9224000", "incomeBeforeTax": "-108995000", "interestExpense": "63000", "operatingIncome": "-110498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9161000", "nonInterestIncome": "None", "operatingExpenses": "120271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "33868000", "netIncomeFromContinuingOperations": "-108995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "343320000", "longTermDebt": "50106000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711300000", "totalLiabilities": "96382000", "otherCurrentAssets": "4880000", "totalCurrentAssets": "324647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18673000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18172000", "totalShareholderEquity": "246938000", "capitalLeaseObligations": "20037000", "otherCurrentLiabilities": "20277000", "totalCurrentLiabilities": "26552000", "otherNonCurrentLiabilities": "1552000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "319767000", "commonStockSharesOutstanding": "319711972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93090000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274589000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "13298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9773000, "cost_of_revenue": 1145000, "gross_profit": 9773000, "research_and_development": 86403000, "selling_general_admin": 33868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108932000, "depreciation_amortisation": 1145000, "ebitda": -107787000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -108995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -108995000, "net_income_continuing_ops": -108995000, "net_income_to_common": -108995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18673000, "total_assets": 343320000, "short_term_debt": null, "accounts_payable": 6275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26552000, "long_term_debt": 50106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69830000, "total_liabilities": 96382000, "total_debt": 50106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711300000, "total_equity": 246938000, "shares_outstanding": 319711972, "operating_cash_flow": -93090000, "stock_based_compensation": 13298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274589000, "free_cash_flow": -92352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108932000", "ebitda": "-107787000", "netIncome": "-108995000", "grossProfit": "9773000", "depreciation": "None", "totalRevenue": "9773000", "costOfRevenue": "1145000", "interestIncome": "9224000", "incomeBeforeTax": "-108995000", "interestExpense": "63000", "operatingIncome": "-110498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9161000", "nonInterestIncome": "None", "operatingExpenses": "120271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "33868000", "netIncomeFromContinuingOperations": "-108995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "343320000", "longTermDebt": "50106000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711300000", "totalLiabilities": "96382000", "otherCurrentAssets": "4880000", "totalCurrentAssets": "324647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18673000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18172000", "totalShareholderEquity": "246938000", "capitalLeaseObligations": "20037000", "otherCurrentLiabilities": "20277000", "totalCurrentLiabilities": "26552000", "otherNonCurrentLiabilities": "1552000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "319767000", "commonStockSharesOutstanding": "319711972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93090000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274589000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "13298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 8333000, "cost_of_revenue": 1245000, "gross_profit": 8333000, "ebit": -89196000, "ebitda": -87951000, "pretax_income": -89298000, "tax_provision": -89298000, "net_income": -89298000, "net_income_to_common": -89298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139036000, "total_current_assets": 142130000, "total_assets": 160364000, "short_term_debt": 1877000, "long_term_debt": 43942000, "total_debt": 45819000, "total_liabilities": 88839000, "total_equity": 71525000, "shares_outstanding": 250134421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81225000, "capital_expenditure": 374000, "free_cash_flow": -80851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187665, "ticker_id": 8634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89196000", "ebitda": "-87951000", "netIncome": "-89298000", "grossProfit": "8333000", "depreciation": "None", "totalRevenue": "8333000", "costOfRevenue": "1245000", "interestIncome": "6940000", "incomeBeforeTax": "-89298000", "interestExpense": "102000", "operatingIncome": "-91459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-89298000", "reportedCurrency": "USD", "netInterestIncome": "6838000", "nonInterestIncome": "None", "operatingExpenses": "99792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "28953000", "netIncomeFromContinuingOperations": "-89298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "160364000", "longTermDebt": "43942000", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602305000", "totalLiabilities": "88839000", "otherCurrentAssets": "3094000", "totalCurrentAssets": "142130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18234000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63180000", "totalShareholderEquity": "71525000", "capitalLeaseObligations": "19238000", "otherCurrentLiabilities": "10985000", "totalCurrentLiabilities": "26227000", "otherNonCurrentLiabilities": "1309000", "totalNonCurrentLiabilities": "62612000", "cashAndShortTermInvestments": "139036000", "commonStockSharesOutstanding": "250134421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81225000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76684000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "13103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8333000, "cost_of_revenue": 1245000, "gross_profit": 8333000, "research_and_development": 66001000, "selling_general_admin": 28953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89196000, "depreciation_amortisation": 1245000, "ebitda": -87951000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -89298000, "tax_provision": -89298000, "effective_tax_rate": null, "net_income": -89298000, "net_income_continuing_ops": -89298000, "net_income_to_common": -89298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18234000, "total_assets": 160364000, "short_term_debt": 1877000, "accounts_payable": 3592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26227000, "long_term_debt": 43942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62612000, "total_liabilities": 88839000, "total_debt": 45819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602305000, "total_equity": 71525000, "shares_outstanding": 250134421, "operating_cash_flow": -81225000, "stock_based_compensation": 13103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76684000, "free_cash_flow": -80851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89196000", "ebitda": "-87951000", "netIncome": "-89298000", "grossProfit": "8333000", "depreciation": "None", "totalRevenue": "8333000", "costOfRevenue": "1245000", "interestIncome": "6940000", "incomeBeforeTax": "-89298000", "interestExpense": "102000", "operatingIncome": "-91459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-89298000", "reportedCurrency": "USD", "netInterestIncome": "6838000", "nonInterestIncome": "None", "operatingExpenses": "99792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "28953000", "netIncomeFromContinuingOperations": "-89298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "160364000", "longTermDebt": "43942000", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602305000", "totalLiabilities": "88839000", "otherCurrentAssets": "3094000", "totalCurrentAssets": "142130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18234000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63180000", "totalShareholderEquity": "71525000", "capitalLeaseObligations": "19238000", "otherCurrentLiabilities": "10985000", "totalCurrentLiabilities": "26227000", "otherNonCurrentLiabilities": "1309000", "totalNonCurrentLiabilities": "62612000", "cashAndShortTermInvestments": "139036000", "commonStockSharesOutstanding": "250134421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81225000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76684000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "13103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 15451000, "cost_of_revenue": 1371000, "gross_profit": 15451000, "ebit": -106568000, "ebitda": -105197000, "pretax_income": -111566000, "tax_provision": 1203105, "net_income": -111566000, "net_income_to_common": -111566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143940000, "total_current_assets": 149868000, "total_assets": 172731000, "short_term_debt": 1646000, "long_term_debt": 40508000, "total_debt": 42154000, "total_liabilities": 97794000, "total_equity": 74937000, "shares_outstanding": 116121482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73018000, "capital_expenditure": 7369000, "free_cash_flow": -65649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187670, "ticker_id": 8634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106568000", "ebitda": "-105197000", "netIncome": "-111566000", "grossProfit": "15451000", "depreciation": "None", "totalRevenue": "15451000", "costOfRevenue": "1371000", "interestIncome": "1850000", "incomeBeforeTax": "-111566000", "interestExpense": "4998000", "operatingIncome": "-72439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1203105", "reportedCurrency": "USD", "netInterestIncome": "-3740000", "nonInterestIncome": "None", "operatingExpenses": "87890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "30047000", "netIncomeFromContinuingOperations": "-214385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "172731000", "longTermDebt": "40508000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513007000", "totalLiabilities": "97794000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "149868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22863000", "currentAccountsPayable": "6366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "74937000", "capitalLeaseObligations": "20599000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "36756000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "61038000", "cashAndShortTermInvestments": "143940000", "commonStockSharesOutstanding": "116121482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73018000", "capitalExpenditures": "7369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136393000", "cashflowFromInvestment": "-7352000", "stockBasedCompensation": "7905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15451000, "cost_of_revenue": 1371000, "gross_profit": 15451000, "research_and_development": 56778000, "selling_general_admin": 30047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106568000, "depreciation_amortisation": 1371000, "ebitda": -105197000, "interest_expense": 4998000, "interest_income": null, "other_non_operating": null, "pretax_income": -111566000, "tax_provision": 1203105, "effective_tax_rate": null, "net_income": -111566000, "net_income_continuing_ops": -214385000, "net_income_to_common": -111566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22863000, "total_assets": 172731000, "short_term_debt": 1646000, "accounts_payable": 6366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36756000, "long_term_debt": 40508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61038000, "total_liabilities": 97794000, "total_debt": 42154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513007000, "total_equity": 74937000, "shares_outstanding": 116121482, "operating_cash_flow": -73018000, "stock_based_compensation": 7905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136393000, "free_cash_flow": -65649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106568000", "ebitda": "-105197000", "netIncome": "-111566000", "grossProfit": "15451000", "depreciation": "None", "totalRevenue": "15451000", "costOfRevenue": "1371000", "interestIncome": "1850000", "incomeBeforeTax": "-111566000", "interestExpense": "4998000", "operatingIncome": "-72439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1203105", "reportedCurrency": "USD", "netInterestIncome": "-3740000", "nonInterestIncome": "None", "operatingExpenses": "87890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "30047000", "netIncomeFromContinuingOperations": "-214385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "172731000", "longTermDebt": "40508000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513007000", "totalLiabilities": "97794000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "149868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22863000", "currentAccountsPayable": "6366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "74937000", "capitalLeaseObligations": "20599000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "36756000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "61038000", "cashAndShortTermInvestments": "143940000", "commonStockSharesOutstanding": "116121482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73018000", "capitalExpenditures": "7369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136393000", "cashflowFromInvestment": "-7352000", "stockBasedCompensation": "7905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 2502000, "cost_of_revenue": 2487000, "gross_profit": 14999, "ebit": -162216000, "ebitda": -159729000, "pretax_income": -166014000, "tax_provision": 3567000, "net_income": -166014000, "net_income_to_common": -166014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87880000, "total_current_assets": 96417000, "total_assets": 126276000, "short_term_debt": 1521000, "long_term_debt": 37967000, "total_debt": 39488000, "total_liabilities": 125327000, "total_equity": 949000, "shares_outstanding": 43952015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88390000, "capital_expenditure": 24869000, "free_cash_flow": -63521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187675, "ticker_id": 8634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162216000", "ebitda": "-159729000", "netIncome": "-166014000", "grossProfit": "14999", "depreciation": "None", "totalRevenue": "2502000", "costOfRevenue": "2487000", "interestIncome": "249000", "incomeBeforeTax": "-166014000", "interestExpense": "3798000", "operatingIncome": "-126027000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3567000", "reportedCurrency": "USD", "netInterestIncome": "-3549000", "nonInterestIncome": "None", "operatingExpenses": "126042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487000", "sellingGeneralAndAdministrative": "37360000", "netIncomeFromContinuingOperations": "-166014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "126276000", "longTermDebt": "37967000", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401441000", "totalLiabilities": "125327000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "96417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29859000", "currentAccountsPayable": "10946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59928000", "totalShareholderEquity": "949000", "capitalLeaseObligations": "21961000", "otherCurrentLiabilities": "16766000", "totalCurrentLiabilities": "62790000", "otherNonCurrentLiabilities": "4130000", "totalNonCurrentLiabilities": "62537000", "cashAndShortTermInvestments": "87880000", "commonStockSharesOutstanding": "43952015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88390000", "capitalExpenditures": "24869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52097000", "cashflowFromInvestment": "-24930000", "stockBasedCompensation": "18043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2502000, "cost_of_revenue": 2487000, "gross_profit": 14999, "research_and_development": 91169000, "selling_general_admin": 37360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162216000, "depreciation_amortisation": 2487000, "ebitda": -159729000, "interest_expense": 3798000, "interest_income": null, "other_non_operating": null, "pretax_income": -166014000, "tax_provision": 3567000, "effective_tax_rate": null, "net_income": -166014000, "net_income_continuing_ops": -166014000, "net_income_to_common": -166014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29859000, "total_assets": 126276000, "short_term_debt": 1521000, "accounts_payable": 10946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62790000, "long_term_debt": 37967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62537000, "total_liabilities": 125327000, "total_debt": 39488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401441000, "total_equity": 949000, "shares_outstanding": 43952015, "operating_cash_flow": -88390000, "stock_based_compensation": 18043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52097000, "free_cash_flow": -63521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162216000", "ebitda": "-159729000", "netIncome": "-166014000", "grossProfit": "14999", "depreciation": "None", "totalRevenue": "2502000", "costOfRevenue": "2487000", "interestIncome": "249000", "incomeBeforeTax": "-166014000", "interestExpense": "3798000", "operatingIncome": "-126027000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3567000", "reportedCurrency": "USD", "netInterestIncome": "-3549000", "nonInterestIncome": "None", "operatingExpenses": "126042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487000", "sellingGeneralAndAdministrative": "37360000", "netIncomeFromContinuingOperations": "-166014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "126276000", "longTermDebt": "37967000", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401441000", "totalLiabilities": "125327000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "96417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29859000", "currentAccountsPayable": "10946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59928000", "totalShareholderEquity": "949000", "capitalLeaseObligations": "21961000", "otherCurrentLiabilities": "16766000", "totalCurrentLiabilities": "62790000", "otherNonCurrentLiabilities": "4130000", "totalNonCurrentLiabilities": "62537000", "cashAndShortTermInvestments": "87880000", "commonStockSharesOutstanding": "43952015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88390000", "capitalExpenditures": "24869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52097000", "cashflowFromInvestment": "-24930000", "stockBasedCompensation": "18043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "ebit": -173095000, "ebitda": -172603000, "pretax_income": -174523000, "tax_provision": 936000, "net_income": -174523000, "net_income_to_common": -174523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149103000, "total_current_assets": 159602000, "total_assets": 213956000, "short_term_debt": null, "long_term_debt": 37192000, "total_debt": 37192000, "total_liabilities": 118573000, "total_equity": 95383000, "shares_outstanding": 37650566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117042000, "capital_expenditure": 21554000, "free_cash_flow": -95488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187680, "ticker_id": 8634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173095000", "ebitda": "-172603000", "netIncome": "-174523000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "172000", "incomeBeforeTax": "-174523000", "interestExpense": "1428000", "operatingIncome": "-173267000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "173267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "41324000", "netIncomeFromContinuingOperations": "-174523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213956000", "longTermDebt": "37192000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235649000", "totalLiabilities": "118573000", "otherCurrentAssets": "10499000", "totalCurrentAssets": "159602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54354000", "currentAccountsPayable": "21763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50610000", "shortLongTermDebtTotal": "63092000", "totalShareholderEquity": "95383000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "29983000", "totalCurrentLiabilities": "51746000", "otherNonCurrentLiabilities": "3735000", "totalNonCurrentLiabilities": "66827000", "cashAndShortTermInvestments": "149103000", "commonStockSharesOutstanding": "37650566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117042000", "capitalExpenditures": "21554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39083000", "cashflowFromInvestment": "-21554000", "stockBasedCompensation": "18184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "research_and_development": 131943000, "selling_general_admin": 41324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173095000, "depreciation_amortisation": 492000, "ebitda": -172603000, "interest_expense": 1428000, "interest_income": null, "other_non_operating": null, "pretax_income": -174523000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": -174523000, "net_income_continuing_ops": -174523000, "net_income_to_common": -174523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54354000, "total_assets": 213956000, "short_term_debt": null, "accounts_payable": 21763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51746000, "long_term_debt": 37192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66827000, "total_liabilities": 118573000, "total_debt": 37192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235649000, "total_equity": 95383000, "shares_outstanding": 37650566, "operating_cash_flow": -117042000, "stock_based_compensation": 18184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39083000, "free_cash_flow": -95488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173095000", "ebitda": "-172603000", "netIncome": "-174523000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "172000", "incomeBeforeTax": "-174523000", "interestExpense": "1428000", "operatingIncome": "-173267000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "173267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "41324000", "netIncomeFromContinuingOperations": "-174523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213956000", "longTermDebt": "37192000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235649000", "totalLiabilities": "118573000", "otherCurrentAssets": "10499000", "totalCurrentAssets": "159602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54354000", "currentAccountsPayable": "21763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50610000", "shortLongTermDebtTotal": "63092000", "totalShareholderEquity": "95383000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "29983000", "totalCurrentLiabilities": "51746000", "otherNonCurrentLiabilities": "3735000", "totalNonCurrentLiabilities": "66827000", "cashAndShortTermInvestments": "149103000", "commonStockSharesOutstanding": "37650566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117042000", "capitalExpenditures": "21554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39083000", "cashflowFromInvestment": "-21554000", "stockBasedCompensation": "18184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -59983000, "ebitda": -59974000, "pretax_income": -60011000, "tax_provision": -17011000, "net_income": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251253000, "total_current_assets": 257879000, "total_assets": 258881000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7579000, "total_equity": 251302000, "shares_outstanding": 17665683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30729000, "capital_expenditure": 9082000, "free_cash_flow": -21647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187685, "ticker_id": 8634, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59983000", "ebitda": "-59974000", "netIncome": "-43000000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "49000", "incomeBeforeTax": "-60011000", "interestExpense": "28000", "operatingIncome": "-43002000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17011000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "42993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31893000", "otherNonOperatingIncome": "-17030000", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "-60011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "258881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61126000", "totalLiabilities": "7579000", "otherCurrentAssets": "6626000", "totalCurrentAssets": "257879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000", "currentAccountsPayable": "1994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "251302000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5135000", "totalCurrentLiabilities": "7129000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "251253000", "commonStockSharesOutstanding": "17665683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30729000", "capitalExpenditures": "9082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291064000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "291064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 31893000, "selling_general_admin": 11100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59983000, "depreciation_amortisation": 9000, "ebitda": -59974000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -60011000, "tax_provision": -17011000, "effective_tax_rate": null, "net_income": -43000000, "net_income_continuing_ops": -60011000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002000, "total_assets": 258881000, "short_term_debt": null, "accounts_payable": 1994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450000, "total_liabilities": 7579000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61126000, "total_equity": 251302000, "shares_outstanding": 17665683, "operating_cash_flow": -30729000, "stock_based_compensation": 3354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291064000, "free_cash_flow": -21647000, "net_change_in_cash": 251253000 }, "raw_data": { "income": { "ebit": "-59983000", "ebitda": "-59974000", "netIncome": "-43000000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "49000", "incomeBeforeTax": "-60011000", "interestExpense": "28000", "operatingIncome": "-43002000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17011000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "42993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31893000", "otherNonOperatingIncome": "-17030000", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "-60011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "258881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61126000", "totalLiabilities": "7579000", "otherCurrentAssets": "6626000", "totalCurrentAssets": "257879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000", "currentAccountsPayable": "1994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "251302000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5135000", "totalCurrentLiabilities": "7129000", "otherNonCurrentLiabilities": "450000", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "251253000", "commonStockSharesOutstanding": "17665683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30729000", "capitalExpenditures": "9082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291064000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "291064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5575000, "ebitda": -1115000, "pretax_income": -1115000, "tax_provision": -4460000, "net_income": -1115000, "net_income_to_common": -1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 15000, "total_assets": 15000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 150000, "total_equity": -135000, "shares_outstanding": 36992409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135000, "capital_expenditure": 82000, "free_cash_flow": 217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187690, "ticker_id": 8634, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5575000", "ebitda": "-1115000", "netIncome": "-1115000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1115000", "interestExpense": "0", "operatingIncome": "-1115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4460000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4460000", "sellingGeneralAndAdministrative": "512000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115000", "totalLiabilities": "150000", "otherCurrentAssets": "15000", "totalCurrentAssets": "15000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36992409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291064000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 987000, "selling_general_admin": 512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5575000, "depreciation_amortisation": 4460000, "ebitda": -1115000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1115000, "tax_provision": -4460000, "effective_tax_rate": null, "net_income": -1115000, "net_income_continuing_ops": null, "net_income_to_common": -1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15000, "total_assets": 15000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 150000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1115000, "total_equity": -135000, "shares_outstanding": 36992409, "operating_cash_flow": 135000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291064000, "free_cash_flow": 217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5575000", "ebitda": "-1115000", "netIncome": "-1115000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1115000", "interestExpense": "0", "operatingIncome": "-1115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4460000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4460000", "sellingGeneralAndAdministrative": "512000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115000", "totalLiabilities": "150000", "otherCurrentAssets": "15000", "totalCurrentAssets": "15000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "36992409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291064000", "cashflowFromInvestment": "-9082000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 295000, "gross_profit": -295000, "ebit": -43486000, "ebitda": -43191000, "pretax_income": -42410000, "tax_provision": null, "net_income": -42410000, "net_income_to_common": -42410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276576000, "total_current_assets": 282250000, "total_assets": 300351000, "short_term_debt": null, "long_term_debt": 48961000, "total_debt": 48961000, "total_liabilities": 88407000, "total_equity": 211944000, "shares_outstanding": 366632827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40878000, "capital_expenditure": 24000, "free_cash_flow": -40854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187658, "ticker_id": 8634, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43486000", "ebitda": "-43191000", "netIncome": "-42410000", "grossProfit": "-295000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "295000", "interestIncome": "2586000", "incomeBeforeTax": "-42410000", "interestExpense": "9000", "operatingIncome": "-43486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2577000", "nonInterestIncome": "None", "operatingExpenses": "43191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "9677000", "netIncomeFromContinuingOperations": "-42410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "300351000", "longTermDebt": "48961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753710000", "totalLiabilities": "88407000", "otherCurrentAssets": "5674000", "totalCurrentAssets": "282250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000", "currentAccountsPayable": "4564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "211944000", "capitalLeaseObligations": "19590000", "otherCurrentLiabilities": "15534000", "totalCurrentLiabilities": "20098000", "otherNonCurrentLiabilities": "1582000", "totalNonCurrentLiabilities": "68309000", "cashAndShortTermInvestments": "276576000", "commonStockSharesOutstanding": "366632827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40878000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711000", "cashflowFromInvestment": "-3024000", "stockBasedCompensation": "5547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 295000, "gross_profit": -295000, "research_and_development": 33809000, "selling_general_admin": 9677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43486000, "depreciation_amortisation": 295000, "ebitda": -43191000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -42410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42410000, "net_income_continuing_ops": -42410000, "net_income_to_common": -42410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18101000, "total_assets": 300351000, "short_term_debt": null, "accounts_payable": 4564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20098000, "long_term_debt": 48961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68309000, "total_liabilities": 88407000, "total_debt": 48961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753710000, "total_equity": 211944000, "shares_outstanding": 366632827, "operating_cash_flow": -40878000, "stock_based_compensation": 5547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 711000, "free_cash_flow": -40854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43486000", "ebitda": "-43191000", "netIncome": "-42410000", "grossProfit": "-295000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "295000", "interestIncome": "2586000", "incomeBeforeTax": "-42410000", "interestExpense": "9000", "operatingIncome": "-43486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2577000", "nonInterestIncome": "None", "operatingExpenses": "43191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "9677000", "netIncomeFromContinuingOperations": "-42410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "300351000", "longTermDebt": "48961000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753710000", "totalLiabilities": "88407000", "otherCurrentAssets": "5674000", "totalCurrentAssets": "282250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000", "currentAccountsPayable": "4564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "211944000", "capitalLeaseObligations": "19590000", "otherCurrentLiabilities": "15534000", "totalCurrentLiabilities": "20098000", "otherNonCurrentLiabilities": "1582000", "totalNonCurrentLiabilities": "68309000", "cashAndShortTermInvestments": "276576000", "commonStockSharesOutstanding": "366632827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40878000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711000", "cashflowFromInvestment": "-3024000", "stockBasedCompensation": "5547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 5485000, "cost_of_revenue": 299000, "gross_profit": 5186000, "ebit": -28300000, "ebitda": -28001000, "pretax_income": -27851000, "tax_provision": null, "net_income": -27851000, "net_income_to_common": -27851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319767000, "total_current_assets": 324647000, "total_assets": 343320000, "short_term_debt": null, "long_term_debt": 50106000, "total_debt": 50106000, "total_liabilities": 96382000, "total_equity": 246938000, "shares_outstanding": 319711972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26722000, "capital_expenditure": 250000, "free_cash_flow": -26472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187659, "ticker_id": 8634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28300000", "ebitda": "-28001000", "netIncome": "-27851000", "grossProfit": "5186000", "depreciation": "None", "totalRevenue": "5485000", "costOfRevenue": "299000", "interestIncome": "2870000", "incomeBeforeTax": "-27851000", "interestExpense": "12000", "operatingIncome": "-28300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2858000", "nonInterestIncome": "None", "operatingExpenses": "33485999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "8833000", "netIncomeFromContinuingOperations": "-27851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "343320000", "longTermDebt": "50106000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711300000", "totalLiabilities": "96382000", "otherCurrentAssets": "4880000", "totalCurrentAssets": "324647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18673000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18172000", "totalShareholderEquity": "246938000", "capitalLeaseObligations": "20037000", "otherCurrentLiabilities": "20277000", "totalCurrentLiabilities": "26552000", "otherNonCurrentLiabilities": "1552000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "319767000", "commonStockSharesOutstanding": "319711972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26722000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49556000", "cashflowFromInvestment": "-247000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5485000, "cost_of_revenue": 299000, "gross_profit": 5186000, "research_and_development": 24653000, "selling_general_admin": 8833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28300000, "depreciation_amortisation": 299000, "ebitda": -28001000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -27851000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27851000, "net_income_continuing_ops": -27851000, "net_income_to_common": -27851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18673000, "total_assets": 343320000, "short_term_debt": null, "accounts_payable": 6275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26552000, "long_term_debt": 50106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69830000, "total_liabilities": 96382000, "total_debt": 50106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711300000, "total_equity": 246938000, "shares_outstanding": 319711972, "operating_cash_flow": -26722000, "stock_based_compensation": 3529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49556000, "free_cash_flow": -26472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28300000", "ebitda": "-28001000", "netIncome": "-27851000", "grossProfit": "5186000", "depreciation": "None", "totalRevenue": "5485000", "costOfRevenue": "299000", "interestIncome": "2870000", "incomeBeforeTax": "-27851000", "interestExpense": "12000", "operatingIncome": "-28300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2858000", "nonInterestIncome": "None", "operatingExpenses": "33485999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "8833000", "netIncomeFromContinuingOperations": "-27851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "343320000", "longTermDebt": "50106000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711300000", "totalLiabilities": "96382000", "otherCurrentAssets": "4880000", "totalCurrentAssets": "324647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18673000", "currentAccountsPayable": "6275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18172000", "totalShareholderEquity": "246938000", "capitalLeaseObligations": "20037000", "otherCurrentLiabilities": "20277000", "totalCurrentLiabilities": "26552000", "otherNonCurrentLiabilities": "1552000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "319767000", "commonStockSharesOutstanding": "319711972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26722000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49556000", "cashflowFromInvestment": "-247000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -32717999, "ebitda": -32431999, "pretax_income": -32732999, "tax_provision": null, "net_income": -32732999, "net_income_to_common": -32732999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297344000, "total_current_assets": 299951000, "total_assets": 316554000, "short_term_debt": 1668000, "long_term_debt": 50852000, "total_debt": 52520000, "total_liabilities": 97565000, "total_equity": 218989000, "shares_outstanding": 353309524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24166000, "capital_expenditure": 108000, "free_cash_flow": -24058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187661, "ticker_id": 8634, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32717999", "ebitda": "-32431999", "netIncome": "-32732999", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "3169000", "incomeBeforeTax": "-32732999", "interestExpense": "15000", "operatingIncome": "-34024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3154000", "nonInterestIncome": "None", "operatingExpenses": "33738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "8279000", "netIncomeFromContinuingOperations": "-32733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "316554000", "longTermDebt": "50852000", "shortTermDebt": "1668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683449000", "totalLiabilities": "97565000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "299951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16603000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69082999", "totalShareholderEquity": "218989000", "capitalLeaseObligations": "18174000", "otherCurrentLiabilities": "21525000", "totalCurrentLiabilities": "28631000", "otherNonCurrentLiabilities": "1576000", "totalNonCurrentLiabilities": "68934000", "cashAndShortTermInvestments": "297344000", "commonStockSharesOutstanding": "353309524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32732999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24166000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8797000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 25459000, "selling_general_admin": 8279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32717999, "depreciation_amortisation": 286000, "ebitda": -32431999, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -32732999, "tax_provision": null, "effective_tax_rate": null, "net_income": -32732999, "net_income_continuing_ops": -32733000, "net_income_to_common": -32732999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16603000, "total_assets": 316554000, "short_term_debt": 1668000, "accounts_payable": 5438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28631000, "long_term_debt": 50852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68934000, "total_liabilities": 97565000, "total_debt": 52520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683449000, "total_equity": 218989000, "shares_outstanding": 353309524, "operating_cash_flow": -24166000, "stock_based_compensation": 3285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8797000, "free_cash_flow": -24058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32717999", "ebitda": "-32431999", "netIncome": "-32732999", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "3169000", "incomeBeforeTax": "-32732999", "interestExpense": "15000", "operatingIncome": "-34024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3154000", "nonInterestIncome": "None", "operatingExpenses": "33738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "8279000", "netIncomeFromContinuingOperations": "-32733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "316554000", "longTermDebt": "50852000", "shortTermDebt": "1668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683449000", "totalLiabilities": "97565000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "299951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16603000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69082999", "totalShareholderEquity": "218989000", "capitalLeaseObligations": "18174000", "otherCurrentLiabilities": "21525000", "totalCurrentLiabilities": "28631000", "otherNonCurrentLiabilities": "1576000", "totalNonCurrentLiabilities": "68934000", "cashAndShortTermInvestments": "297344000", "commonStockSharesOutstanding": "353309524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32732999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24166000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8797000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 1986000, "cost_of_revenue": 277000, "gross_profit": 1986000, "ebit": -26865000, "ebitda": -26588000, "pretax_income": -26882000, "tax_provision": null, "net_income": -26882000, "net_income_to_common": -26882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312761000, "total_current_assets": 316264000, "total_assets": 333331000, "short_term_debt": 1738000, "long_term_debt": 41051000, "total_debt": 42789000, "total_liabilities": 84604000, "total_equity": 248727000, "shares_outstanding": 297988978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20182000, "capital_expenditure": 2000, "free_cash_flow": -20180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187662, "ticker_id": 8634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26865000", "ebitda": "-26588000", "netIncome": "-26882000", "grossProfit": "1986000", "depreciation": "None", "totalRevenue": "1986000", "costOfRevenue": "277000", "interestIncome": "1859000", "incomeBeforeTax": "-26882000", "interestExpense": "17000", "operatingIncome": "-26753000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "28739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "8598000", "netIncomeFromContinuingOperations": "-26882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "333331000", "longTermDebt": "41051000", "shortTermDebt": "1738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650716000", "totalLiabilities": "84604000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "316264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000", "currentAccountsPayable": "7713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59597000", "totalShareholderEquity": "248727000", "capitalLeaseObligations": "18546000", "otherCurrentLiabilities": "10413000", "totalCurrentLiabilities": "25349000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "59255000", "cashAndShortTermInvestments": "312761000", "commonStockSharesOutstanding": "297988978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20182000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216288000", "cashflowFromInvestment": "62000", "stockBasedCompensation": "3190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1986000, "cost_of_revenue": 277000, "gross_profit": 1986000, "research_and_development": 20141000, "selling_general_admin": 8598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26865000, "depreciation_amortisation": 277000, "ebitda": -26588000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -26882000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26882000, "net_income_continuing_ops": -26882000, "net_income_to_common": -26882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17067000, "total_assets": 333331000, "short_term_debt": 1738000, "accounts_payable": 7713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25349000, "long_term_debt": 41051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59255000, "total_liabilities": 84604000, "total_debt": 42789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650716000, "total_equity": 248727000, "shares_outstanding": 297988978, "operating_cash_flow": -20182000, "stock_based_compensation": 3190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216288000, "free_cash_flow": -20180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26865000", "ebitda": "-26588000", "netIncome": "-26882000", "grossProfit": "1986000", "depreciation": "None", "totalRevenue": "1986000", "costOfRevenue": "277000", "interestIncome": "1859000", "incomeBeforeTax": "-26882000", "interestExpense": "17000", "operatingIncome": "-26753000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "28739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "8598000", "netIncomeFromContinuingOperations": "-26882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "333331000", "longTermDebt": "41051000", "shortTermDebt": "1738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650716000", "totalLiabilities": "84604000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "316264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000", "currentAccountsPayable": "7713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59597000", "totalShareholderEquity": "248727000", "capitalLeaseObligations": "18546000", "otherCurrentLiabilities": "10413000", "totalCurrentLiabilities": "25349000", "otherNonCurrentLiabilities": "1396000", "totalNonCurrentLiabilities": "59255000", "cashAndShortTermInvestments": "312761000", "commonStockSharesOutstanding": "297988978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20182000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216288000", "cashflowFromInvestment": "62000", "stockBasedCompensation": "3190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 2302000, "cost_of_revenue": null, "gross_profit": 2302000, "ebit": -21510000, "ebitda": -21227000, "pretax_income": -21529000, "tax_provision": null, "net_income": -21529000, "net_income_to_common": -21529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116593000, "total_current_assets": 120708000, "total_assets": 138362000, "short_term_debt": 1808000, "long_term_debt": 42453000, "total_debt": 44261000, "total_liabilities": 83303000, "total_equity": 55059000, "shares_outstanding": 269306331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22020000, "capital_expenditure": 378000, "free_cash_flow": -21642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187663, "ticker_id": 8634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21510000", "ebitda": "-21227000", "netIncome": "-21529000", "grossProfit": "2302000", "depreciation": "None", "totalRevenue": "2302000", "costOfRevenue": "None", "interestIncome": "1326000", "incomeBeforeTax": "-21529000", "interestExpense": "19000", "operatingIncome": "-21421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1307000", "nonInterestIncome": "None", "operatingExpenses": "23723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "8158000", "netIncomeFromContinuingOperations": "-21529000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138362000", "longTermDebt": "42453000", "shortTermDebt": "1808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-623834000", "totalLiabilities": "83303000", "otherCurrentAssets": "4115000", "totalCurrentAssets": "120708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17654000", "currentAccountsPayable": "4326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61354000", "totalShareholderEquity": "55059000", "capitalLeaseObligations": "18901000", "otherCurrentLiabilities": "8953000", "totalCurrentLiabilities": "22557000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "60746000", "cashAndShortTermInvestments": "116593000", "commonStockSharesOutstanding": "269306331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22020000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-371000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2302000, "cost_of_revenue": null, "gross_profit": 2302000, "research_and_development": 15565000, "selling_general_admin": 8158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21510000, "depreciation_amortisation": 283000, "ebitda": -21227000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -21529000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21529000, "net_income_continuing_ops": -21529000, "net_income_to_common": -21529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17654000, "total_assets": 138362000, "short_term_debt": 1808000, "accounts_payable": 4326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22557000, "long_term_debt": 42453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60746000, "total_liabilities": 83303000, "total_debt": 44261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623834000, "total_equity": 55059000, "shares_outstanding": 269306331, "operating_cash_flow": -22020000, "stock_based_compensation": 3294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -21642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21510000", "ebitda": "-21227000", "netIncome": "-21529000", "grossProfit": "2302000", "depreciation": "None", "totalRevenue": "2302000", "costOfRevenue": "None", "interestIncome": "1326000", "incomeBeforeTax": "-21529000", "interestExpense": "19000", "operatingIncome": "-21421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1307000", "nonInterestIncome": "None", "operatingExpenses": "23723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "8158000", "netIncomeFromContinuingOperations": "-21529000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138362000", "longTermDebt": "42453000", "shortTermDebt": "1808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-623834000", "totalLiabilities": "83303000", "otherCurrentAssets": "4115000", "totalCurrentAssets": "120708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17654000", "currentAccountsPayable": "4326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61354000", "totalShareholderEquity": "55059000", "capitalLeaseObligations": "18901000", "otherCurrentLiabilities": "8953000", "totalCurrentLiabilities": "22557000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "60746000", "cashAndShortTermInvestments": "116593000", "commonStockSharesOutstanding": "269306331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22020000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-371000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 2022000, "cost_of_revenue": -625000, "gross_profit": 2022000, "ebit": -18763000, "ebitda": -18459000, "pretax_income": -18785000, "tax_provision": -281724, "net_income": -18785000, "net_income_to_common": -18785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139036000, "total_current_assets": 142130000, "total_assets": 160364000, "short_term_debt": 1877000, "long_term_debt": 43942000, "total_debt": 45819000, "total_liabilities": 88839000, "total_equity": 71525000, "shares_outstanding": 204943306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18308000, "capital_expenditure": 2000, "free_cash_flow": -18306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187664, "ticker_id": 8634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18763000", "ebitda": "-18459000", "netIncome": "-18785000", "grossProfit": "2022000", "depreciation": "None", "totalRevenue": "2022000", "costOfRevenue": "-625000", "interestIncome": "1700000", "incomeBeforeTax": "-18785000", "interestExpense": "22000", "operatingIncome": "-19932000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-281724", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "21954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-18785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "160364000", "longTermDebt": "43942000", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602305000", "totalLiabilities": "88839000", "otherCurrentAssets": "3094000", "totalCurrentAssets": "142130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18234000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63180000", "totalShareholderEquity": "71525000", "capitalLeaseObligations": "19238000", "otherCurrentLiabilities": "10985000", "totalCurrentLiabilities": "26227000", "otherNonCurrentLiabilities": "1309000", "totalNonCurrentLiabilities": "62612000", "cashAndShortTermInvestments": "139036000", "commonStockSharesOutstanding": "204943306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18308000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "3216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2022000, "cost_of_revenue": -625000, "gross_profit": 2022000, "research_and_development": 15325000, "selling_general_admin": 6629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18763000, "depreciation_amortisation": 304000, "ebitda": -18459000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -18785000, "tax_provision": -281724, "effective_tax_rate": null, "net_income": -18785000, "net_income_continuing_ops": -18785000, "net_income_to_common": -18785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18234000, "total_assets": 160364000, "short_term_debt": 1877000, "accounts_payable": 3592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26227000, "long_term_debt": 43942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62612000, "total_liabilities": 88839000, "total_debt": 45819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602305000, "total_equity": 71525000, "shares_outstanding": 204943306, "operating_cash_flow": -18308000, "stock_based_compensation": 3216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357000, "free_cash_flow": -18306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18763000", "ebitda": "-18459000", "netIncome": "-18785000", "grossProfit": "2022000", "depreciation": "None", "totalRevenue": "2022000", "costOfRevenue": "-625000", "interestIncome": "1700000", "incomeBeforeTax": "-18785000", "interestExpense": "22000", "operatingIncome": "-19932000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-281724", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "21954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-18785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "160364000", "longTermDebt": "43942000", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602305000", "totalLiabilities": "88839000", "otherCurrentAssets": "3094000", "totalCurrentAssets": "142130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18234000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63180000", "totalShareholderEquity": "71525000", "capitalLeaseObligations": "19238000", "otherCurrentLiabilities": "10985000", "totalCurrentLiabilities": "26227000", "otherNonCurrentLiabilities": "1309000", "totalNonCurrentLiabilities": "62612000", "cashAndShortTermInvestments": "139036000", "commonStockSharesOutstanding": "204943306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18308000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "3216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": null, "gross_profit": 1788000, "ebit": -25500000, "ebitda": -25206000, "pretax_income": -25524000, "tax_provision": null, "net_income": -25524000, "net_income_to_common": -25524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157688000, "total_current_assets": 161555000, "total_assets": 180217000, "short_term_debt": 1815000, "long_term_debt": 42971000, "total_debt": 44786000, "total_liabilities": 91420000, "total_equity": 88797000, "shares_outstanding": 267824045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21615000, "capital_expenditure": 35000, "free_cash_flow": -21580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187666, "ticker_id": 8634, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25500000", "ebitda": "-25206000", "netIncome": "-25524000", "grossProfit": "1788000", "depreciation": "None", "totalRevenue": "1788000", "costOfRevenue": "None", "interestIncome": "2107000", "incomeBeforeTax": "-25524000", "interestExpense": "24000", "operatingIncome": "-25898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2083000", "nonInterestIncome": "None", "operatingExpenses": "27686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "7902000", "netIncomeFromContinuingOperations": "-25524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "180217000", "longTermDebt": "42971000", "shortTermDebt": "1815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583520000", "totalLiabilities": "91420000", "otherCurrentAssets": "3867000", "totalCurrentAssets": "161555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18662000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62537000", "totalShareholderEquity": "88797000", "capitalLeaseObligations": "19566000", "otherCurrentLiabilities": "10793000", "totalCurrentLiabilities": "29335000", "otherNonCurrentLiabilities": "1363000", "totalNonCurrentLiabilities": "62085000", "cashAndShortTermInvestments": "157688000", "commonStockSharesOutstanding": "267824045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21615000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6595000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "3357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788000, "cost_of_revenue": null, "gross_profit": 1788000, "research_and_development": 14946000, "selling_general_admin": 7902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25500000, "depreciation_amortisation": 294000, "ebitda": -25206000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -25524000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25524000, "net_income_continuing_ops": -25524000, "net_income_to_common": -25524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18662000, "total_assets": 180217000, "short_term_debt": 1815000, "accounts_payable": 4932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29335000, "long_term_debt": 42971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62085000, "total_liabilities": 91420000, "total_debt": 44786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583520000, "total_equity": 88797000, "shares_outstanding": 267824045, "operating_cash_flow": -21615000, "stock_based_compensation": 3357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6595000, "free_cash_flow": -21580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25500000", "ebitda": "-25206000", "netIncome": "-25524000", "grossProfit": "1788000", "depreciation": "None", "totalRevenue": "1788000", "costOfRevenue": "None", "interestIncome": "2107000", "incomeBeforeTax": "-25524000", "interestExpense": "24000", "operatingIncome": "-25898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2083000", "nonInterestIncome": "None", "operatingExpenses": "27686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "7902000", "netIncomeFromContinuingOperations": "-25524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "180217000", "longTermDebt": "42971000", "shortTermDebt": "1815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583520000", "totalLiabilities": "91420000", "otherCurrentAssets": "3867000", "totalCurrentAssets": "161555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18662000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62537000", "totalShareholderEquity": "88797000", "capitalLeaseObligations": "19566000", "otherCurrentLiabilities": "10793000", "totalCurrentLiabilities": "29335000", "otherNonCurrentLiabilities": "1363000", "totalNonCurrentLiabilities": "62085000", "cashAndShortTermInvestments": "157688000", "commonStockSharesOutstanding": "267824045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21615000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6595000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "3357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 1112000, "cost_of_revenue": 300000, "gross_profit": 1112000, "ebit": -20901000, "ebitda": -20579000, "pretax_income": -20928000, "tax_provision": null, "net_income": -20928000, "net_income_to_common": -20928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172743000, "total_current_assets": 178470000, "total_assets": 200393000, "short_term_debt": 1754000, "long_term_debt": 37835000, "total_debt": 39589000, "total_liabilities": 91525000, "total_equity": 108868000, "shares_outstanding": 232821553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21504000, "capital_expenditure": 201000, "free_cash_flow": -21303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187667, "ticker_id": 8634, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20901000", "ebitda": "-20579000", "netIncome": "-20928000", "grossProfit": "1112000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "300000", "interestIncome": "1440000", "incomeBeforeTax": "-20928000", "interestExpense": "27000", "operatingIncome": "-21299000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "22411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "7338000", "netIncomeFromContinuingOperations": "-20928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "200393000", "longTermDebt": "37835000", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557996000", "totalLiabilities": "91525000", "otherCurrentAssets": "5727000", "totalCurrentAssets": "178470000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923000", "currentAccountsPayable": "8718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57723000", "totalShareholderEquity": "108868000", "capitalLeaseObligations": "19888000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "34176000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "57349000", "cashAndShortTermInvestments": "172743000", "commonStockSharesOutstanding": "232821553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21504000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70468000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "3332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112000, "cost_of_revenue": 300000, "gross_profit": 1112000, "research_and_development": 15073000, "selling_general_admin": 7338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20901000, "depreciation_amortisation": 322000, "ebitda": -20579000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -20928000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20928000, "net_income_continuing_ops": -20928000, "net_income_to_common": -20928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21923000, "total_assets": 200393000, "short_term_debt": 1754000, "accounts_payable": 8718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34176000, "long_term_debt": 37835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57349000, "total_liabilities": 91525000, "total_debt": 39589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557996000, "total_equity": 108868000, "shares_outstanding": 232821553, "operating_cash_flow": -21504000, "stock_based_compensation": 3332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70468000, "free_cash_flow": -21303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20901000", "ebitda": "-20579000", "netIncome": "-20928000", "grossProfit": "1112000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "300000", "interestIncome": "1440000", "incomeBeforeTax": "-20928000", "interestExpense": "27000", "operatingIncome": "-21299000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "22411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "7338000", "netIncomeFromContinuingOperations": "-20928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "200393000", "longTermDebt": "37835000", "shortTermDebt": "1754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557996000", "totalLiabilities": "91525000", "otherCurrentAssets": "5727000", "totalCurrentAssets": "178470000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923000", "currentAccountsPayable": "8718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57723000", "totalShareholderEquity": "108868000", "capitalLeaseObligations": "19888000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "34176000", "otherNonCurrentLiabilities": "1380000", "totalNonCurrentLiabilities": "57349000", "cashAndShortTermInvestments": "172743000", "commonStockSharesOutstanding": "232821553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21504000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70468000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "3332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 3411000, "cost_of_revenue": 325000, "gross_profit": 3411000, "ebit": -24032000, "ebitda": -23707000, "pretax_income": -24061000, "tax_provision": 281724, "net_income": -24061000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123980000, "total_current_assets": 130597000, "total_assets": 152999000, "short_term_debt": 1696000, "long_term_debt": 40512000, "total_debt": 42208000, "total_liabilities": 99150000, "total_equity": 53849000, "shares_outstanding": 231249344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19798000, "capital_expenditure": 140000, "free_cash_flow": -19658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187668, "ticker_id": 8634, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24032000", "ebitda": "-23707000", "netIncome": "-24061000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "3411000", "costOfRevenue": "325000", "interestIncome": "1693000", "incomeBeforeTax": "-24061000", "interestExpense": "29000", "operatingIncome": "-24330000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "281724", "reportedCurrency": "USD", "netInterestIncome": "1664000", "nonInterestIncome": "None", "operatingExpenses": "27741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "7084000", "netIncomeFromContinuingOperations": "-24061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152999000", "longTermDebt": "40512000", "shortTermDebt": "1696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537068000", "totalLiabilities": "99150000", "otherCurrentAssets": "6617000", "totalCurrentAssets": "130597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22402000", "currentAccountsPayable": "10380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60707000", "totalShareholderEquity": "53849000", "capitalLeaseObligations": "20195000", "otherCurrentLiabilities": "11866000", "totalCurrentLiabilities": "38637000", "otherNonCurrentLiabilities": "1502000", "totalNonCurrentLiabilities": "60513000", "cashAndShortTermInvestments": "123980000", "commonStockSharesOutstanding": "231249344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19798000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3411000, "cost_of_revenue": 325000, "gross_profit": 3411000, "research_and_development": 20657000, "selling_general_admin": 7084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24032000, "depreciation_amortisation": 325000, "ebitda": -23707000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -24061000, "tax_provision": 281724, "effective_tax_rate": null, "net_income": -24061000, "net_income_continuing_ops": -24061000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22402000, "total_assets": 152999000, "short_term_debt": 1696000, "accounts_payable": 10380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38637000, "long_term_debt": 40512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60513000, "total_liabilities": 99150000, "total_debt": 42208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537068000, "total_equity": 53849000, "shares_outstanding": 231249344, "operating_cash_flow": -19798000, "stock_based_compensation": 3198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -19658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24032000", "ebitda": "-23707000", "netIncome": "-24061000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "3411000", "costOfRevenue": "325000", "interestIncome": "1693000", "incomeBeforeTax": "-24061000", "interestExpense": "29000", "operatingIncome": "-24330000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "281724", "reportedCurrency": "USD", "netInterestIncome": "1664000", "nonInterestIncome": "None", "operatingExpenses": "27741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "7084000", "netIncomeFromContinuingOperations": "-24061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152999000", "longTermDebt": "40512000", "shortTermDebt": "1696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537068000", "totalLiabilities": "99150000", "otherCurrentAssets": "6617000", "totalCurrentAssets": "130597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22402000", "currentAccountsPayable": "10380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60707000", "totalShareholderEquity": "53849000", "capitalLeaseObligations": "20195000", "otherCurrentLiabilities": "11866000", "totalCurrentLiabilities": "38637000", "otherNonCurrentLiabilities": "1502000", "totalNonCurrentLiabilities": "60513000", "cashAndShortTermInvestments": "123980000", "commonStockSharesOutstanding": "231249344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19798000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-140000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 3604000, "cost_of_revenue": 366000, "gross_profit": 3604000, "ebit": 48454000, "ebitda": 48820000, "pretax_income": 47741000, "tax_provision": -3549000, "net_income": 47741000, "net_income_to_common": 47741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143940000, "total_current_assets": 149868000, "total_assets": 172731000, "short_term_debt": 1646000, "long_term_debt": 40508000, "total_debt": 42154000, "total_liabilities": 97794000, "total_equity": 74937000, "shares_outstanding": 186960193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16117000, "capital_expenditure": 17000, "free_cash_flow": -16100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187669, "ticker_id": 8634, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48454000", "ebitda": "48820000", "netIncome": "47741000", "grossProfit": "3604000", "depreciation": "None", "totalRevenue": "3604000", "costOfRevenue": "366000", "interestIncome": "1921000", "incomeBeforeTax": "47741000", "interestExpense": "713000", "operatingIncome": "-16246000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3549000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "19850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "47741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "172731000", "longTermDebt": "40508000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513007000", "totalLiabilities": "97794000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "149868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22863000", "currentAccountsPayable": "6366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "74937000", "capitalLeaseObligations": "20599000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "36756000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "61038000", "cashAndShortTermInvestments": "143940000", "commonStockSharesOutstanding": "186960193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16117000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3604000, "cost_of_revenue": 366000, "gross_profit": 3604000, "research_and_development": 12682000, "selling_general_admin": 6719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48454000, "depreciation_amortisation": 366000, "ebitda": 48820000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": 47741000, "tax_provision": -3549000, "effective_tax_rate": null, "net_income": 47741000, "net_income_continuing_ops": 47741000, "net_income_to_common": 47741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22863000, "total_assets": 172731000, "short_term_debt": 1646000, "accounts_payable": 6366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36756000, "long_term_debt": 40508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61038000, "total_liabilities": 97794000, "total_debt": 42154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513007000, "total_equity": 74937000, "shares_outstanding": 186960193, "operating_cash_flow": -16117000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4248000, "free_cash_flow": -16100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48454000", "ebitda": "48820000", "netIncome": "47741000", "grossProfit": "3604000", "depreciation": "None", "totalRevenue": "3604000", "costOfRevenue": "366000", "interestIncome": "1921000", "incomeBeforeTax": "47741000", "interestExpense": "713000", "operatingIncome": "-16246000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3549000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "19850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "47741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "172731000", "longTermDebt": "40508000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513007000", "totalLiabilities": "97794000", "otherCurrentAssets": "5928000", "totalCurrentAssets": "149868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22863000", "currentAccountsPayable": "6366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "74937000", "capitalLeaseObligations": "20599000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "36756000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "61038000", "cashAndShortTermInvestments": "143940000", "commonStockSharesOutstanding": "186960193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16117000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 4746000, "cost_of_revenue": 331000, "gross_profit": 4415000, "ebit": -115616000, "ebitda": -115285000, "pretax_income": -117087000, "tax_provision": -331000, "net_income": -117087000, "net_income_to_common": -117087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164278000, "total_current_assets": 171807000, "total_assets": 195769000, "short_term_debt": 1538000, "long_term_debt": 38548000, "total_debt": 40086000, "total_liabilities": 244883000, "total_equity": -49114000, "shares_outstanding": 125700799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17949000, "capital_expenditure": 3500000, "free_cash_flow": -14449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187671, "ticker_id": 8634, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115616000", "ebitda": "-115285000", "netIncome": "-117087000", "grossProfit": "4415000", "depreciation": "None", "totalRevenue": "4746000", "costOfRevenue": "331000", "interestIncome": "1109000", "incomeBeforeTax": "-117087000", "interestExpense": "1471000", "operatingIncome": "-15634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "20049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-117087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "195769000", "longTermDebt": "38548000", "shortTermDebt": "1538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560748000", "totalLiabilities": "244883000", "otherCurrentAssets": "7529000", "totalCurrentAssets": "171807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23962000", "currentAccountsPayable": "7520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59187000", "totalShareholderEquity": "-49114000", "capitalLeaseObligations": "20639000", "otherCurrentLiabilities": "152634000", "totalCurrentLiabilities": "180451000", "otherNonCurrentLiabilities": "3832000", "totalNonCurrentLiabilities": "64432000", "cashAndShortTermInvestments": "164278000", "commonStockSharesOutstanding": "125700799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17949000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140634000", "cashflowFromInvestment": "-3490000", "stockBasedCompensation": "2040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4746000, "cost_of_revenue": 331000, "gross_profit": 4415000, "research_and_development": 11791000, "selling_general_admin": 8589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115616000, "depreciation_amortisation": 331000, "ebitda": -115285000, "interest_expense": 1471000, "interest_income": null, "other_non_operating": null, "pretax_income": -117087000, "tax_provision": -331000, "effective_tax_rate": null, "net_income": -117087000, "net_income_continuing_ops": -117087000, "net_income_to_common": -117087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23962000, "total_assets": 195769000, "short_term_debt": 1538000, "accounts_payable": 7520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180451000, "long_term_debt": 38548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64432000, "total_liabilities": 244883000, "total_debt": 40086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560748000, "total_equity": -49114000, "shares_outstanding": 125700799, "operating_cash_flow": -17949000, "stock_based_compensation": 2040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140634000, "free_cash_flow": -14449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115616000", "ebitda": "-115285000", "netIncome": "-117087000", "grossProfit": "4415000", "depreciation": "None", "totalRevenue": "4746000", "costOfRevenue": "331000", "interestIncome": "1109000", "incomeBeforeTax": "-117087000", "interestExpense": "1471000", "operatingIncome": "-15634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "20049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-117087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "195769000", "longTermDebt": "38548000", "shortTermDebt": "1538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560748000", "totalLiabilities": "244883000", "otherCurrentAssets": "7529000", "totalCurrentAssets": "171807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23962000", "currentAccountsPayable": "7520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59187000", "totalShareholderEquity": "-49114000", "capitalLeaseObligations": "20639000", "otherCurrentLiabilities": "152634000", "totalCurrentLiabilities": "180451000", "otherNonCurrentLiabilities": "3832000", "totalNonCurrentLiabilities": "64432000", "cashAndShortTermInvestments": "164278000", "commonStockSharesOutstanding": "125700799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17949000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140634000", "cashflowFromInvestment": "-3490000", "stockBasedCompensation": "2040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "income_statement": { "revenue": 2395000, "cost_of_revenue": 703000, "gross_profit": 1692000, "ebit": -23158000, "ebitda": -22455000, "pretax_income": -24598000, "tax_provision": 1443000, "net_income": -24598000, "net_income_to_common": -24598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45083000, "total_current_assets": 54115000, "total_assets": 81543000, "short_term_debt": 1638000, "long_term_debt": 38354000, "total_debt": 39992000, "total_liabilities": 118657000, "total_equity": -37114000, "shares_outstanding": 64244530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18767000, "capital_expenditure": 48000, "free_cash_flow": -18719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187672, "ticker_id": 8634, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:26.862730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23158000", "ebitda": "-22455000", "netIncome": "-24598000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "2395000", "costOfRevenue": "703000", "interestIncome": "223000", "incomeBeforeTax": "-24598000", "interestExpense": "1440000", "operatingIncome": "-23384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1443000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "25076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19791000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "5988000", "netIncomeFromContinuingOperations": "-24598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "81543000", "longTermDebt": "38354000", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443661000", "totalLiabilities": "118657000", "otherCurrentAssets": "9032000", "totalCurrentAssets": "54115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27428000", "currentAccountsPayable": "10766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14139000", "shortLongTermDebtTotal": "59520000", "totalShareholderEquity": "-37114000", "capitalLeaseObligations": "21166000", "otherCurrentLiabilities": "17994000", "totalCurrentLiabilities": "50641000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "68016000", "cashAndShortTermInvestments": "45083000", "commonStockSharesOutstanding": "64244530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18767000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000", "cashflowFromInvestment": "48000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2395000, "cost_of_revenue": 703000, "gross_profit": 1692000, "research_and_development": 19791000, "selling_general_admin": 5988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23158000, "depreciation_amortisation": 703000, "ebitda": -22455000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": -24598000, "tax_provision": 1443000, "effective_tax_rate": null, "net_income": -24598000, "net_income_continuing_ops": -24598000, "net_income_to_common": -24598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27428000, "total_assets": 81543000, "short_term_debt": 1638000, "accounts_payable": 10766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50641000, "long_term_debt": 38354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68016000, "total_liabilities": 118657000, "total_debt": 39992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443661000, "total_equity": -37114000, "shares_outstanding": 64244530, "operating_cash_flow": -18767000, "stock_based_compensation": 2222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377000, "free_cash_flow": -18719000, "net_change_in_cash": -18342000 }, "raw_data": { "income": { "ebit": "-23158000", "ebitda": "-22455000", "netIncome": "-24598000", "grossProfit": "1692000", "depreciation": "None", "totalRevenue": "2395000", "costOfRevenue": "703000", "interestIncome": "223000", "incomeBeforeTax": "-24598000", "interestExpense": "1440000", "operatingIncome": "-23384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1443000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "25076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19791000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "5988000", "netIncomeFromContinuingOperations": "-24598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "81543000", "longTermDebt": "38354000", "shortTermDebt": "1638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443661000", "totalLiabilities": "118657000", "otherCurrentAssets": "9032000", "totalCurrentAssets": "54115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27428000", "currentAccountsPayable": "10766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14139000", "shortLongTermDebtTotal": "59520000", "totalShareholderEquity": "-37114000", "capitalLeaseObligations": "21166000", "otherCurrentLiabilities": "17994000", "totalCurrentLiabilities": "50641000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "68016000", "cashAndShortTermInvestments": "45083000", "commonStockSharesOutstanding": "64244530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18767000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377000", "cashflowFromInvestment": "48000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }