{ "ticker": { "uuid": "79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4", "symbol": "LZ", "name": "LegalZoom.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/" }, "ticker_metadata": { "id": 7033, "uuid": "79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4", "symbol": "LZ", "name": "LegalZoom.com Inc", "asset_type": "equity", "market_cap": 1079664000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "LegalZoom.com, Inc. operates an online platform for legal and compliance solutions in the United States. The company is headquartered in Glendale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4", "symbol": "LZ", "name": "LegalZoom.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.24, "quality": 0.82, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.74, "market_cap": 1016054620, "pe_ratio": 89.0885, "earnings_yield": 0.0112, "ebitda_to_ev": 0.0883, "shareholder_yield": 0, "roe": 0.0776, "piotroski_f_score": 5, "momentum_12_1": -0.3315, "volatility_252d": 0.5148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.632796+00:00", "batch_id": "" }, "size": { "price_close": 5.74, "market_cap": 1016054620, "market_cap_usd": 1016054620, "enterprise_value": 837645620, "shares_outstanding": 177013000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 89.0885, "pb_ratio": 6.9163, "ptbv_ratio": null, "ps_ratio": 1.3031, "pcf_ratio": 5.8135, "pfcf_ratio": 5.0304, "ev_ebitda": 11.3275, "ev_ebit": 31.7964, "ev_sales": 1.0743, "ev_fcf": 4.1471, "earnings_yield": 0.0112, "fcf_yield": 0.2411, "price_to_sales": 1.3031, "price_to_book": 6.9163, "price_to_cashflow": 5.8135, "ebitda_to_ev": 0.0883, "sales_yield": 0.9308 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6589, "operating_margin": 0.0338, "net_margin": 0.0146, "ebitda_margin": 0.0948, "fcf_margin": 0.259, "roe": 0.0776, "roa": 0.0232, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.5852, "cash_conversion": 17.71, "accruals_ratio": -0.3322, "sbc_to_revenue": 0.135, "piotroski_f_score": 5, "altman_z_score": -0.0535, "earnings_stability_5y": 0.9039, "revenue_stability_5y": 0.2044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3481, "net_debt_to_ebitda": -2.4126, "debt_to_assets": 0.0096, "interest_coverage": 14.7338, "current_ratio": 0.7057, "quick_ratio": 0.7057, "net_debt": -178409000, "local_beta": 0.0003, "volatility_252d": 0.5148, "volatility_60d": 1.0636, "max_drawdown_12m": -0.5054, "risk_adjusted_momentum": -0.644 }, "growth": { "revenue_growth_1y": 0.1287, "revenue_growth_3y_cagr": 0.0684, "revenue_growth_5y_cagr": 0.0994, "eps_growth_1y": -0.6242, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0929, "fcf_growth_1y": 0.0758, "book_value_growth_1y": 0.8249, "revenue_growth": 0.1287, "earnings_growth": -0.6242 }, "momentum": { "price_return_1m": -0.0636, "price_return_3m": -0.1394, "price_return_6m": -0.3881, "price_return_9m": -0.4438, "price_return_12m": -0.374, "price_return_12m_ex1m": -0.3315, "momentum_6m": -0.3881, "momentum_12m": -0.374, "momentum_12_1": -0.3315, "distance_from_52w_high": -0.4819, "distance_from_52w_low": 0.0474, "relative_strength": -0.532 }, "raw_ttm": { "revenue_ttm": 779714000, "gross_profit_ttm": 513786000, "ebit_ttm": 26344000, "ebitda_ttm": 73948000, "net_income_ttm": 11405000, "eps_diluted_ttm": 0.0644, "operating_cash_flow_ttm": 174776000, "capital_expenditure_ttm": 27207000, "fcf_ttm": 201983000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788000, "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_current_liabilities": 323484000, "net_ppe": null, "total_assets": 491858000, "total_debt": 4743000, "total_equity": 146908000, "net_working_capital": -273617000, "book_value_per_share": 0.8299, "retained_earnings": -1177128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10339000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 21, "rank_ev_ebitda": 47, "rank_ev_ebit": 84, "rank_earnings_yield": 92, "rank_fcf_yield": 12, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 67, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91 }, "composites": { "value_composite": 76, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4436, "os_score": 0.18, "value_percentile": 0.24, "quality_percentile": 0.82, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1763, "ticker_id": 7033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.632796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 1016054620, "market_cap_usd": 1016054620, "enterprise_value": 837645620, "shares_outstanding": 177013000, "fx_rate_to_usd": null, "pe_ratio": 89.08852433, "pb_ratio": 6.91626474, "ptbv_ratio": null, "ps_ratio": 1.30311194, "pcf_ratio": 5.81346764, "pfcf_ratio": 5.03039672, "ev_ebitda": 11.32749527, "ev_ebit": 31.79644777, "ev_sales": 1.07429855, "ev_fcf": 4.14710951, "earnings_yield": 0.01122479, "fcf_yield": 0.2411318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65894161, "operating_margin": 0.03378675, "net_margin": 0.01462716, "ebitda_margin": 0.0948399, "fcf_margin": 0.25904755, "roe": 0.07763362, "roa": 0.02318759, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.58524208, "cash_conversion": 17.71003946, "accruals_ratio": -0.33215074, "sbc_to_revenue": 0.13500591, "debt_to_equity": 2.34806818, "net_debt_to_ebitda": -2.41262779, "debt_to_assets": 0.00964303, "interest_coverage": 14.73378076, "current_ratio": 0.70567942, "quick_ratio": 0.70567942, "net_debt": -178409000, "revenue_growth_1y": 0.12874922, "revenue_growth_3y_cagr": 0.06837366, "revenue_growth_5y_cagr": 0.09944187, "eps_growth_1y": -0.62416793, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.09285957, "fcf_growth_1y": 0.07583691, "book_value_growth_1y": 0.8248878, "piotroski_f_score": 5, "altman_z_score": -0.05350161, "earnings_stability_5y": 0.903947, "revenue_stability_5y": 0.204439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06362153, "price_return_3m": -0.13943028, "price_return_6m": -0.3880597, "price_return_9m": -0.44379845, "price_return_12m": -0.3740458, "price_return_12m_ex1m": -0.33151581, "distance_from_52w_high": -0.48194946, "distance_from_52w_low": 0.04744526, "relative_strength": -0.53198685, "local_beta": 0.0003, "volatility_252d": 0.514759, "volatility_60d": 1.063643, "max_drawdown_12m": -0.50541516, "revenue_ttm": 779714000, "gross_profit_ttm": 513786000, "ebit_ttm": 26344000, "ebitda_ttm": 73948000, "net_income_ttm": 11405000, "eps_diluted_ttm": 0.0644303, "operating_cash_flow_ttm": 174776000, "capital_expenditure_ttm": 27207000, "fcf_ttm": 201983000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788000, "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_current_liabilities": 323484000, "net_ppe": null, "total_assets": 491858000, "total_debt": 4743000, "total_equity": 146908000, "net_working_capital": -273617000, "book_value_per_share": 0.82992775, "retained_earnings": -1177128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10339000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 21, "rank_ev_ebitda": 47, "rank_ev_ebit": 84, "rank_earnings_yield": 92, "rank_fcf_yield": 12, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 67, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 76, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.74, "os": 0.18, "value": 0.24, "quality": 0.82, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 89.0885, "earnings_yield": 0.0112, "shareholder_yield": 0, "roe": 0.0776, "momentum_12_1": -0.3315, "complete_fields": { "id": 1763, "ticker_id": 7033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.632796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 1016054620, "market_cap_usd": 1016054620, "enterprise_value": 837645620, "shares_outstanding": 177013000, "fx_rate_to_usd": null, "pe_ratio": 89.08852433, "pb_ratio": 6.91626474, "ptbv_ratio": null, "ps_ratio": 1.30311194, "pcf_ratio": 5.81346764, "pfcf_ratio": 5.03039672, "ev_ebitda": 11.32749527, "ev_ebit": 31.79644777, "ev_sales": 1.07429855, "ev_fcf": 4.14710951, "earnings_yield": 0.01122479, "fcf_yield": 0.2411318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65894161, "operating_margin": 0.03378675, "net_margin": 0.01462716, "ebitda_margin": 0.0948399, "fcf_margin": 0.25904755, "roe": 0.07763362, "roa": 0.02318759, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.58524208, "cash_conversion": 17.71003946, "accruals_ratio": -0.33215074, "sbc_to_revenue": 0.13500591, "debt_to_equity": 2.34806818, "net_debt_to_ebitda": -2.41262779, "debt_to_assets": 0.00964303, "interest_coverage": 14.73378076, "current_ratio": 0.70567942, "quick_ratio": 0.70567942, "net_debt": -178409000, "revenue_growth_1y": 0.12874922, "revenue_growth_3y_cagr": 0.06837366, "revenue_growth_5y_cagr": 0.09944187, "eps_growth_1y": -0.62416793, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.09285957, "fcf_growth_1y": 0.07583691, "book_value_growth_1y": 0.8248878, "piotroski_f_score": 5, "altman_z_score": -0.05350161, "earnings_stability_5y": 0.903947, "revenue_stability_5y": 0.204439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06362153, "price_return_3m": -0.13943028, "price_return_6m": -0.3880597, "price_return_9m": -0.44379845, "price_return_12m": -0.3740458, "price_return_12m_ex1m": -0.33151581, "distance_from_52w_high": -0.48194946, "distance_from_52w_low": 0.04744526, "relative_strength": -0.53198685, "local_beta": 0.0003, "volatility_252d": 0.514759, "volatility_60d": 1.063643, "max_drawdown_12m": -0.50541516, "revenue_ttm": 779714000, "gross_profit_ttm": 513786000, "ebit_ttm": 26344000, "ebitda_ttm": 73948000, "net_income_ttm": 11405000, "eps_diluted_ttm": 0.0644303, "operating_cash_flow_ttm": 174776000, "capital_expenditure_ttm": 27207000, "fcf_ttm": 201983000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788000, "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_current_liabilities": 323484000, "net_ppe": null, "total_assets": 491858000, "total_debt": 4743000, "total_equity": 146908000, "net_working_capital": -273617000, "book_value_per_share": 0.82992775, "retained_earnings": -1177128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10339000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 21, "rank_ev_ebitda": 47, "rank_ev_ebit": 84, "rank_earnings_yield": 92, "rank_fcf_yield": 12, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 67, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 76, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": null, "total_debt": 4339000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116139, "ticker_id": 7033, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33732000", "ebitda": "81142000", "netIncome": "15427000", "grossProfit": "498083000", "depreciation": "None", "totalRevenue": "756043000", "costOfRevenue": "257960000", "interestIncome": "7569000", "incomeBeforeTax": "32438000", "interestExpense": "1294000", "operatingIncome": "14362000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17011000", "reportedCurrency": "USD", "netInterestIncome": "6275000", "nonInterestIncome": "None", "operatingExpenses": "483721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47410000", "sellingGeneralAndAdministrative": "143758000", "netIncomeFromContinuingOperations": "15427000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "530916000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18152000", "reportedCurrency": "USD", "retainedEarnings": "-1134414000", "totalLiabilities": "359034000", "otherCurrentAssets": "12568000", "totalCurrentAssets": "239508000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291408000", "currentAccountsPayable": "27167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24389000", "totalShareholderEquity": "171882000", "capitalLeaseObligations": "14363000", "otherCurrentLiabilities": "83359999", "totalCurrentLiabilities": "318519000", "otherNonCurrentLiabilities": "10819000", "totalNonCurrentLiabilities": "40514999", "cashAndShortTermInvestments": "203100000", "commonStockSharesOutstanding": "184690000", "intangibleAssetsExcludingGoodwill": "18152000", "cashAndCashEquivalentsAtCarryingValue": "203100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178197000", "capitalExpenditures": "30277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77256000", "cashflowFromInvestment": "-40077000", "stockBasedCompensation": "113708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "research_and_development": 81941000, "selling_general_admin": 143758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33732000, "depreciation_amortisation": 47410000, "ebitda": 81142000, "interest_expense": 1294000, "interest_income": null, "other_non_operating": null, "pretax_income": 32438000, "tax_provision": 17011000, "effective_tax_rate": null, "net_income": 15427000, "net_income_continuing_ops": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203100000, "short_term_investments": null, "net_receivables": 23840000, "inventory": null, "other_current_assets": null, "total_current_assets": 239508000, "net_ppe": null, "goodwill": 140705000, "intangible_assets": 18152000, "goodwill_and_intangibles": 158857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291408000, "total_assets": 530916000, "short_term_debt": 4339000, "accounts_payable": 27167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40514999, "total_liabilities": 359034000, "total_debt": 4339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134414000, "total_equity": 171882000, "shares_outstanding": 184690000, "operating_cash_flow": 178197000, "stock_based_compensation": 113708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77256000, "free_cash_flow": 208474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33732000", "ebitda": "81142000", "netIncome": "15427000", "grossProfit": "498083000", "depreciation": "None", "totalRevenue": "756043000", "costOfRevenue": "257960000", "interestIncome": "7569000", "incomeBeforeTax": "32438000", "interestExpense": "1294000", "operatingIncome": "14362000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17011000", "reportedCurrency": "USD", "netInterestIncome": "6275000", "nonInterestIncome": "None", "operatingExpenses": "483721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47410000", "sellingGeneralAndAdministrative": "143758000", "netIncomeFromContinuingOperations": "15427000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "530916000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18152000", "reportedCurrency": "USD", "retainedEarnings": "-1134414000", "totalLiabilities": "359034000", "otherCurrentAssets": "12568000", "totalCurrentAssets": "239508000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291408000", "currentAccountsPayable": "27167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24389000", "totalShareholderEquity": "171882000", "capitalLeaseObligations": "14363000", "otherCurrentLiabilities": "83359999", "totalCurrentLiabilities": "318519000", "otherNonCurrentLiabilities": "10819000", "totalNonCurrentLiabilities": "40514999", "cashAndShortTermInvestments": "203100000", "commonStockSharesOutstanding": "184690000", "intangibleAssetsExcludingGoodwill": "18152000", "cashAndCashEquivalentsAtCarryingValue": "203100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178197000", "capitalExpenditures": "30277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77256000", "cashflowFromInvestment": "-40077000", "stockBasedCompensation": "113708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 681881000, "cost_of_revenue": 240093000, "gross_profit": 441788000, "ebit": 43529000, "ebitda": 80588000, "pretax_income": 43083000, "tax_provision": 13120000, "net_income": 29963000, "net_income_to_common": 29963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142064000, "total_current_assets": 191223000, "total_assets": 373883000, "short_term_debt": 1861000, "long_term_debt": null, "total_debt": 1861000, "total_liabilities": 280626000, "total_equity": 93257000, "shares_outstanding": 182865000, "goodwill_and_intangibles": 71971000 }, "cash_flow": { "operating_cash_flow": 135639000, "capital_expenditure": 35696000, "free_cash_flow": 171335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116144, "ticker_id": 7033, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43529000", "ebitda": "80588000", "netIncome": "29963000", "grossProfit": "441788000", "depreciation": "None", "totalRevenue": "681881000", "costOfRevenue": "240093000", "interestIncome": "7850000", "incomeBeforeTax": "43083000", "interestExpense": "446000", "operatingIncome": "35581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13120000", "reportedCurrency": "USD", "netInterestIncome": "7404000", "nonInterestIncome": "None", "operatingExpenses": "406207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37059000", "sellingGeneralAndAdministrative": "108939000", "netIncomeFromContinuingOperations": "29963000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "373883000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "-1069317000", "totalLiabilities": "280626000", "otherCurrentAssets": "36947000", "totalCurrentAssets": "191223000", "currentLongTermDebt": "None", "longTermInvestments": "1377000", "shortTermInvestments": "None", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182660000", "currentAccountsPayable": "31150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "93257000", "capitalLeaseObligations": "7879000", "otherCurrentLiabilities": "57928000", "totalCurrentLiabilities": "265582000", "otherNonCurrentLiabilities": "8645000", "totalNonCurrentLiabilities": "15044000", "cashAndShortTermInvestments": "142064000", "commonStockSharesOutstanding": "182865000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "142064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135639000", "capitalExpenditures": "35696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183285000", "cashflowFromInvestment": "-35696000", "stockBasedCompensation": "71510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681881000, "cost_of_revenue": 240093000, "gross_profit": 441788000, "research_and_development": 89584000, "selling_general_admin": 108939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43529000, "depreciation_amortisation": 37059000, "ebitda": 80588000, "interest_expense": 446000, "interest_income": null, "other_non_operating": null, "pretax_income": 43083000, "tax_provision": 13120000, "effective_tax_rate": null, "net_income": 29963000, "net_income_continuing_ops": 29963000, "net_income_to_common": 29963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142064000, "short_term_investments": null, "net_receivables": 12212000, "inventory": null, "other_current_assets": null, "total_current_assets": 191223000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 8653000, "goodwill_and_intangibles": 71971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182660000, "total_assets": 373883000, "short_term_debt": 1861000, "accounts_payable": 31150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15044000, "total_liabilities": 280626000, "total_debt": 1861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1069317000, "total_equity": 93257000, "shares_outstanding": 182865000, "operating_cash_flow": 135639000, "stock_based_compensation": 71510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183285000, "free_cash_flow": 171335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43529000", "ebitda": "80588000", "netIncome": "29963000", "grossProfit": "441788000", "depreciation": "None", "totalRevenue": "681881000", "costOfRevenue": "240093000", "interestIncome": "7850000", "incomeBeforeTax": "43083000", "interestExpense": "446000", "operatingIncome": "35581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13120000", "reportedCurrency": "USD", "netInterestIncome": "7404000", "nonInterestIncome": "None", "operatingExpenses": "406207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37059000", "sellingGeneralAndAdministrative": "108939000", "netIncomeFromContinuingOperations": "29963000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "373883000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "-1069317000", "totalLiabilities": "280626000", "otherCurrentAssets": "36947000", "totalCurrentAssets": "191223000", "currentLongTermDebt": "None", "longTermInvestments": "1377000", "shortTermInvestments": "None", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182660000", "currentAccountsPayable": "31150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "93257000", "capitalLeaseObligations": "7879000", "otherCurrentLiabilities": "57928000", "totalCurrentLiabilities": "265582000", "otherNonCurrentLiabilities": "8645000", "totalNonCurrentLiabilities": "15044000", "cashAndShortTermInvestments": "142064000", "commonStockSharesOutstanding": "182865000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "142064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135639000", "capitalExpenditures": "35696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183285000", "cashflowFromInvestment": "-35696000", "stockBasedCompensation": "71510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 660727000, "cost_of_revenue": 239263000, "gross_profit": 421464000, "ebit": 31987000, "ebitda": 60062000, "pretax_income": 31494000, "tax_provision": 17541000, "net_income": 13953000, "net_income_to_common": 13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225719000, "total_current_assets": 275338000, "total_assets": 447818000, "short_term_debt": 2052000, "long_term_debt": null, "total_debt": 2052000, "total_liabilities": 278984000, "total_equity": 168834000, "shares_outstanding": 194415000, "goodwill_and_intangibles": 77053000 }, "cash_flow": { "operating_cash_flow": 124308000, "capital_expenditure": 31593000, "free_cash_flow": 155901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116149, "ticker_id": 7033, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31987000", "ebitda": "60062000", "netIncome": "13953000", "grossProfit": "421464000", "depreciation": "None", "totalRevenue": "660727000", "costOfRevenue": "239263000", "interestIncome": "9307000", "incomeBeforeTax": "31494000", "interestExpense": "493000", "operatingIncome": "21059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17541000", "reportedCurrency": "USD", "netInterestIncome": "7389000", "nonInterestIncome": "None", "operatingExpenses": "400405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28075000", "sellingGeneralAndAdministrative": "106352000", "netIncomeFromContinuingOperations": "8315000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "447818000", "longTermDebt": "None", "shortTermDebt": "2052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13735000", "reportedCurrency": "USD", "retainedEarnings": "-933061000", "totalLiabilities": "278984000", "otherCurrentAssets": "37846000", "totalCurrentAssets": "275338000", "currentLongTermDebt": "None", "longTermInvestments": "1159000", "shortTermInvestments": "None", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172480000", "currentAccountsPayable": "32282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "168834000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "51883000", "totalCurrentLiabilities": "263963000", "otherNonCurrentLiabilities": "7565000", "totalNonCurrentLiabilities": "15021000", "cashAndShortTermInvestments": "225719000", "commonStockSharesOutstanding": "194415000", "intangibleAssetsExcludingGoodwill": "13735000", "cashAndCashEquivalentsAtCarryingValue": "225719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13953000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124308000", "capitalExpenditures": "31593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56150000", "cashflowFromInvestment": "-31555000", "stockBasedCompensation": "66015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660727000, "cost_of_revenue": 239263000, "gross_profit": 421464000, "research_and_development": 83181000, "selling_general_admin": 106352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31987000, "depreciation_amortisation": 28075000, "ebitda": 60062000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": 31494000, "tax_provision": 17541000, "effective_tax_rate": null, "net_income": 13953000, "net_income_continuing_ops": 8315000, "net_income_to_common": 13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225719000, "short_term_investments": null, "net_receivables": 11773000, "inventory": null, "other_current_assets": null, "total_current_assets": 275338000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 13735000, "goodwill_and_intangibles": 77053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172480000, "total_assets": 447818000, "short_term_debt": 2052000, "accounts_payable": 32282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15021000, "total_liabilities": 278984000, "total_debt": 2052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933061000, "total_equity": 168834000, "shares_outstanding": 194415000, "operating_cash_flow": 124308000, "stock_based_compensation": 66015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56150000, "free_cash_flow": 155901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31987000", "ebitda": "60062000", "netIncome": "13953000", "grossProfit": "421464000", "depreciation": "None", "totalRevenue": "660727000", "costOfRevenue": "239263000", "interestIncome": "9307000", "incomeBeforeTax": "31494000", "interestExpense": "493000", "operatingIncome": "21059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17541000", "reportedCurrency": "USD", "netInterestIncome": "7389000", "nonInterestIncome": "None", "operatingExpenses": "400405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28075000", "sellingGeneralAndAdministrative": "106352000", "netIncomeFromContinuingOperations": "8315000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "447818000", "longTermDebt": "None", "shortTermDebt": "2052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13735000", "reportedCurrency": "USD", "retainedEarnings": "-933061000", "totalLiabilities": "278984000", "otherCurrentAssets": "37846000", "totalCurrentAssets": "275338000", "currentLongTermDebt": "None", "longTermInvestments": "1159000", "shortTermInvestments": "None", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172480000", "currentAccountsPayable": "32282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "168834000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "51883000", "totalCurrentLiabilities": "263963000", "otherNonCurrentLiabilities": "7565000", "totalNonCurrentLiabilities": "15021000", "cashAndShortTermInvestments": "225719000", "commonStockSharesOutstanding": "194415000", "intangibleAssetsExcludingGoodwill": "13735000", "cashAndCashEquivalentsAtCarryingValue": "225719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13953000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124308000", "capitalExpenditures": "31593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56150000", "cashflowFromInvestment": "-31555000", "stockBasedCompensation": "66015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 619979000, "cost_of_revenue": 211095000, "gross_profit": 408884000, "ebit": -47413000, "ebitda": -23619000, "pretax_income": -47673000, "tax_provision": 1060000, "net_income": -48733000, "net_income_to_common": -48733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189082000, "total_current_assets": 241680000, "total_assets": 405395000, "short_term_debt": 2317000, "long_term_debt": null, "total_debt": 2317000, "total_liabilities": 263020000, "total_equity": 142375000, "shares_outstanding": 195829000, "goodwill_and_intangibles": 82129000 }, "cash_flow": { "operating_cash_flow": 73837000, "capital_expenditure": 22098000, "free_cash_flow": 95935000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116154, "ticker_id": 7033, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47413000", "ebitda": "-23619000", "netIncome": "-48733000", "grossProfit": "408884000", "depreciation": "None", "totalRevenue": "619979000", "costOfRevenue": "211095000", "interestIncome": "1803000", "incomeBeforeTax": "-47673000", "interestExpense": "260000", "operatingIncome": "-41739000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "450623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70434000", "otherNonOperatingIncome": "-4477000", "costofGoodsAndServicesSold": "211095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23794000", "sellingGeneralAndAdministrative": "116057000", "netIncomeFromContinuingOperations": "-48733000" }, "balance": { "goodwill": "63229000", "inventory": "22722000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "405395000", "longTermDebt": "None", "shortTermDebt": "2317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18900000", "reportedCurrency": "USD", "retainedEarnings": "-891862000", "totalLiabilities": "263020000", "otherCurrentAssets": "38661000", "totalCurrentAssets": "241680000", "currentLongTermDebt": "None", "longTermInvestments": "995000", "shortTermInvestments": "None", "currentNetReceivables": "13937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163715000", "currentAccountsPayable": "25312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30823000", "shortLongTermDebtTotal": "11275000", "totalShareholderEquity": "142375000", "capitalLeaseObligations": "11275000", "otherCurrentLiabilities": "53535000", "totalCurrentLiabilities": "249202000", "otherNonCurrentLiabilities": "3968000", "totalNonCurrentLiabilities": "13818000", "cashAndShortTermInvestments": "189082000", "commonStockSharesOutstanding": "195829000", "intangibleAssetsExcludingGoodwill": "18900000", "cashAndCashEquivalentsAtCarryingValue": "189082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48733000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73837000", "capitalExpenditures": "22098000", "changeInReceivables": "-2505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93343000", "cashflowFromInvestment": "-30622000", "stockBasedCompensation": "80469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619979000, "cost_of_revenue": 211095000, "gross_profit": 408884000, "research_and_development": 70434000, "selling_general_admin": 116057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47413000, "depreciation_amortisation": 23794000, "ebitda": -23619000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": -47673000, "tax_provision": 1060000, "effective_tax_rate": null, "net_income": -48733000, "net_income_continuing_ops": -48733000, "net_income_to_common": -48733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189082000, "short_term_investments": null, "net_receivables": 13937000, "inventory": 22722000, "other_current_assets": null, "total_current_assets": 241680000, "net_ppe": null, "goodwill": 63229000, "intangible_assets": 18900000, "goodwill_and_intangibles": 82129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163715000, "total_assets": 405395000, "short_term_debt": 2317000, "accounts_payable": 25312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13818000, "total_liabilities": 263020000, "total_debt": 2317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891862000, "total_equity": 142375000, "shares_outstanding": 195829000, "operating_cash_flow": 73837000, "stock_based_compensation": 80469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30622000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93343000, "free_cash_flow": 95935000, "net_change_in_cash": -50128000 }, "raw_data": { "income": { "ebit": "-47413000", "ebitda": "-23619000", "netIncome": "-48733000", "grossProfit": "408884000", "depreciation": "None", "totalRevenue": "619979000", "costOfRevenue": "211095000", "interestIncome": "1803000", "incomeBeforeTax": "-47673000", "interestExpense": "260000", "operatingIncome": "-41739000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "1543000", "nonInterestIncome": "None", "operatingExpenses": "450623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70434000", "otherNonOperatingIncome": "-4477000", "costofGoodsAndServicesSold": "211095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23794000", "sellingGeneralAndAdministrative": "116057000", "netIncomeFromContinuingOperations": "-48733000" }, "balance": { "goodwill": "63229000", "inventory": "22722000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "405395000", "longTermDebt": "None", "shortTermDebt": "2317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18900000", "reportedCurrency": "USD", "retainedEarnings": "-891862000", "totalLiabilities": "263020000", "otherCurrentAssets": "38661000", "totalCurrentAssets": "241680000", "currentLongTermDebt": "None", "longTermInvestments": "995000", "shortTermInvestments": "None", "currentNetReceivables": "13937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163715000", "currentAccountsPayable": "25312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30823000", "shortLongTermDebtTotal": "11275000", "totalShareholderEquity": "142375000", "capitalLeaseObligations": "11275000", "otherCurrentLiabilities": "53535000", "totalCurrentLiabilities": "249202000", "otherNonCurrentLiabilities": "3968000", "totalNonCurrentLiabilities": "13818000", "cashAndShortTermInvestments": "189082000", "commonStockSharesOutstanding": "195829000", "intangibleAssetsExcludingGoodwill": "18900000", "cashAndCashEquivalentsAtCarryingValue": "189082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48733000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73837000", "capitalExpenditures": "22098000", "changeInReceivables": "-2505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93343000", "cashflowFromInvestment": "-30622000", "stockBasedCompensation": "80469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 575080000, "cost_of_revenue": 189364000, "gross_profit": 385716000, "ebit": -91570000, "ebitda": -74884000, "pretax_income": -119615000, "tax_provision": -10951000, "net_income": -108664000, "net_income_to_common": -108664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239297000, "total_current_assets": 266521000, "total_assets": 431015000, "short_term_debt": 47637000, "long_term_debt": null, "total_debt": 47637000, "total_liabilities": 233464000, "total_equity": 197551000, "shares_outstanding": 198084000, "goodwill_and_intangibles": 75941000 }, "cash_flow": { "operating_cash_flow": 54152000, "capital_expenditure": 11740000, "free_cash_flow": 65892000, "dividends_paid": 112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116159, "ticker_id": 7033, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91570000", "ebitda": "-74884000", "netIncome": "-108664000", "grossProfit": "385716000", "depreciation": "None", "totalRevenue": "575080000", "costOfRevenue": "189364000", "interestIncome": "61000", "incomeBeforeTax": "-119615000", "interestExpense": "28045000", "operatingIncome": "-85076000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10951000", "reportedCurrency": "USD", "netInterestIncome": "-27984000", "nonInterestIncome": "None", "operatingExpenses": "470792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84003000", "otherNonOperatingIncome": "-6555000", "costofGoodsAndServicesSold": "189364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16686000", "sellingGeneralAndAdministrative": "106584000", "netIncomeFromContinuingOperations": "-108664000" }, "balance": { "goodwill": "59910000", "inventory": "13607000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "431015000", "longTermDebt": "None", "shortTermDebt": "47637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16031000", "reportedCurrency": "USD", "retainedEarnings": "-748012000", "totalLiabilities": "233464000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "266521000", "currentLongTermDebt": "None", "longTermInvestments": "1122000", "shortTermInvestments": "None", "currentNetReceivables": "10635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164494000", "currentAccountsPayable": "31788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47013000", "shortLongTermDebtTotal": "1122000", "totalShareholderEquity": "197551000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "48139000", "totalCurrentLiabilities": "228969000", "otherNonCurrentLiabilities": "2941000", "totalNonCurrentLiabilities": "4495000", "cashAndShortTermInvestments": "239297000", "commonStockSharesOutstanding": "198084000", "intangibleAssetsExcludingGoodwill": "16031000", "cashAndCashEquivalentsAtCarryingValue": "239297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108664000", "profitLoss": "None", "dividendPayout": "112000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4983000", "operatingCashflow": "54152000", "capitalExpenditures": "11740000", "changeInReceivables": "-1511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123359000", "cashflowFromInvestment": "-77673000", "stockBasedCompensation": "112596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575080000, "cost_of_revenue": 189364000, "gross_profit": 385716000, "research_and_development": 84003000, "selling_general_admin": 106584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91570000, "depreciation_amortisation": 16686000, "ebitda": -74884000, "interest_expense": 28045000, "interest_income": null, "other_non_operating": null, "pretax_income": -119615000, "tax_provision": -10951000, "effective_tax_rate": null, "net_income": -108664000, "net_income_continuing_ops": -108664000, "net_income_to_common": -108664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239297000, "short_term_investments": null, "net_receivables": 10635000, "inventory": 13607000, "other_current_assets": null, "total_current_assets": 266521000, "net_ppe": null, "goodwill": 59910000, "intangible_assets": 16031000, "goodwill_and_intangibles": 75941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164494000, "total_assets": 431015000, "short_term_debt": 47637000, "accounts_payable": 31788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4495000, "total_liabilities": 233464000, "total_debt": 47637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -748012000, "total_equity": 197551000, "shares_outstanding": 198084000, "operating_cash_flow": 54152000, "stock_based_compensation": 112596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77673000, "dividends_paid": 112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123359000, "free_cash_flow": 65892000, "net_change_in_cash": 99838000 }, "raw_data": { "income": { "ebit": "-91570000", "ebitda": "-74884000", "netIncome": "-108664000", "grossProfit": "385716000", "depreciation": "None", "totalRevenue": "575080000", "costOfRevenue": "189364000", "interestIncome": "61000", "incomeBeforeTax": "-119615000", "interestExpense": "28045000", "operatingIncome": "-85076000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10951000", "reportedCurrency": "USD", "netInterestIncome": "-27984000", "nonInterestIncome": "None", "operatingExpenses": "470792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84003000", "otherNonOperatingIncome": "-6555000", "costofGoodsAndServicesSold": "189364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16686000", "sellingGeneralAndAdministrative": "106584000", "netIncomeFromContinuingOperations": "-108664000" }, "balance": { "goodwill": "59910000", "inventory": "13607000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "431015000", "longTermDebt": "None", "shortTermDebt": "47637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16031000", "reportedCurrency": "USD", "retainedEarnings": "-748012000", "totalLiabilities": "233464000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "266521000", "currentLongTermDebt": "None", "longTermInvestments": "1122000", "shortTermInvestments": "None", "currentNetReceivables": "10635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164494000", "currentAccountsPayable": "31788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47013000", "shortLongTermDebtTotal": "1122000", "totalShareholderEquity": "197551000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "48139000", "totalCurrentLiabilities": "228969000", "otherNonCurrentLiabilities": "2941000", "totalNonCurrentLiabilities": "4495000", "cashAndShortTermInvestments": "239297000", "commonStockSharesOutstanding": "198084000", "intangibleAssetsExcludingGoodwill": "16031000", "cashAndCashEquivalentsAtCarryingValue": "239297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108664000", "profitLoss": "None", "dividendPayout": "112000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4983000", "operatingCashflow": "54152000", "capitalExpenditures": "11740000", "changeInReceivables": "-1511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123359000", "cashflowFromInvestment": "-77673000", "stockBasedCompensation": "112596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 470636000, "cost_of_revenue": 154563000, "gross_profit": 316073000, "ebit": 51803000, "ebitda": 71900000, "pretax_income": 12325000, "tax_provision": 2429000, "net_income": 9896000, "net_income_to_common": 9896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114470000, "total_current_assets": 133561000, "total_assets": 252064000, "short_term_debt": 3029000, "long_term_debt": 512362000, "total_debt": 515391000, "total_liabilities": 802696000, "total_equity": -550632000, "shares_outstanding": 196664981, "goodwill_and_intangibles": 12219000 }, "cash_flow": { "operating_cash_flow": 93049000, "capital_expenditure": 10587000, "free_cash_flow": 103636000, "dividends_paid": 284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116164, "ticker_id": 7033, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51803000", "ebitda": "71900000", "netIncome": "9896000", "grossProfit": "316073000", "depreciation": "None", "totalRevenue": "470636000", "costOfRevenue": "154563000", "interestIncome": "None", "incomeBeforeTax": "12325000", "interestExpense": "35504000", "operatingIncome": "48934000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2429000", "reportedCurrency": "USD", "netInterestIncome": "-35504000", "nonInterestIncome": "None", "operatingExpenses": "267139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20097000", "sellingGeneralAndAdministrative": "51017000", "netIncomeFromContinuingOperations": "9896000" }, "balance": { "goodwill": "11404000", "inventory": "9144000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "252064000", "longTermDebt": "512362000", "shortTermDebt": "3029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "815000", "reportedCurrency": "USD", "retainedEarnings": "-639348000", "totalLiabilities": "802696000", "otherCurrentAssets": "10536000", "totalCurrentAssets": "133561000", "currentLongTermDebt": "3029000", "longTermInvestments": "1050000", "shortTermInvestments": "None", "currentNetReceivables": "8555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118503000", "currentAccountsPayable": "28734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25643000", "shortLongTermDebtTotal": "515391000", "totalShareholderEquity": "-550632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39239000", "totalCurrentLiabilities": "199933000", "otherNonCurrentLiabilities": "16558000", "totalNonCurrentLiabilities": "602763000", "cashAndShortTermInvestments": "114470000", "commonStockSharesOutstanding": "196664981", "intangibleAssetsExcludingGoodwill": "815000", "cashAndCashEquivalentsAtCarryingValue": "114470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9896000", "profitLoss": "None", "dividendPayout": "284000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1782000", "operatingCashflow": "93049000", "capitalExpenditures": "10587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089000", "cashflowFromInvestment": "-12727000", "stockBasedCompensation": "12894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470636000, "cost_of_revenue": 154563000, "gross_profit": 316073000, "research_and_development": 41863000, "selling_general_admin": 51017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51803000, "depreciation_amortisation": 20097000, "ebitda": 71900000, "interest_expense": 35504000, "interest_income": null, "other_non_operating": null, "pretax_income": 12325000, "tax_provision": 2429000, "effective_tax_rate": null, "net_income": 9896000, "net_income_continuing_ops": 9896000, "net_income_to_common": 9896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114470000, "short_term_investments": null, "net_receivables": 8555000, "inventory": 9144000, "other_current_assets": null, "total_current_assets": 133561000, "net_ppe": null, "goodwill": 11404000, "intangible_assets": 815000, "goodwill_and_intangibles": 12219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118503000, "total_assets": 252064000, "short_term_debt": 3029000, "accounts_payable": 28734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199933000, "long_term_debt": 512362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602763000, "total_liabilities": 802696000, "total_debt": 515391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639348000, "total_equity": -550632000, "shares_outstanding": 196664981, "operating_cash_flow": 93049000, "stock_based_compensation": 12894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12727000, "dividends_paid": 284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15089000, "free_cash_flow": 103636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51803000", "ebitda": "71900000", "netIncome": "9896000", "grossProfit": "316073000", "depreciation": "None", "totalRevenue": "470636000", "costOfRevenue": "154563000", "interestIncome": "None", "incomeBeforeTax": "12325000", "interestExpense": "35504000", "operatingIncome": "48934000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2429000", "reportedCurrency": "USD", "netInterestIncome": "-35504000", "nonInterestIncome": "None", "operatingExpenses": "267139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20097000", "sellingGeneralAndAdministrative": "51017000", "netIncomeFromContinuingOperations": "9896000" }, "balance": { "goodwill": "11404000", "inventory": "9144000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "252064000", "longTermDebt": "512362000", "shortTermDebt": "3029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "815000", "reportedCurrency": "USD", "retainedEarnings": "-639348000", "totalLiabilities": "802696000", "otherCurrentAssets": "10536000", "totalCurrentAssets": "133561000", "currentLongTermDebt": "3029000", "longTermInvestments": "1050000", "shortTermInvestments": "None", "currentNetReceivables": "8555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118503000", "currentAccountsPayable": "28734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25643000", "shortLongTermDebtTotal": "515391000", "totalShareholderEquity": "-550632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39239000", "totalCurrentLiabilities": "199933000", "otherNonCurrentLiabilities": "16558000", "totalNonCurrentLiabilities": "602763000", "cashAndShortTermInvestments": "114470000", "commonStockSharesOutstanding": "196664981", "intangibleAssetsExcludingGoodwill": "815000", "cashAndCashEquivalentsAtCarryingValue": "114470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9896000", "profitLoss": "None", "dividendPayout": "284000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1782000", "operatingCashflow": "93049000", "capitalExpenditures": "10587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089000", "cashflowFromInvestment": "-12727000", "stockBasedCompensation": "12894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 408380000, "cost_of_revenue": 136915000, "gross_profit": 271465000, "ebit": 49490000, "ebitda": 65880000, "pretax_income": 10283000, "tax_provision": 3161000, "net_income": 7443000, "net_income_to_common": 7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49180000, "total_current_assets": 69446000, "total_assets": 200006000, "short_term_debt": 2999000, "long_term_debt": 515391000, "total_debt": 518390000, "total_liabilities": 756997000, "total_equity": -556991000, "shares_outstanding": 125423000, "goodwill_and_intangibles": 12884000 }, "cash_flow": { "operating_cash_flow": 52695000, "capital_expenditure": 18349000, "free_cash_flow": 71044000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116168, "ticker_id": 7033, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49490000", "ebitda": "65880000", "netIncome": "7443000", "grossProfit": "271465000", "depreciation": "None", "totalRevenue": "408380000", "costOfRevenue": "136915000", "interestIncome": "None", "incomeBeforeTax": "10283000", "interestExpense": "38559000", "operatingIncome": "63163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3161000", "reportedCurrency": "USD", "netInterestIncome": "-38559000", "nonInterestIncome": "None", "operatingExpenses": "210879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16390000", "sellingGeneralAndAdministrative": "57762000", "netIncomeFromContinuingOperations": "7443000" }, "balance": { "goodwill": "9806000", "inventory": "8519000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "200006000", "longTermDebt": "515391000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3078000", "reportedCurrency": "USD", "retainedEarnings": "-644305000", "totalLiabilities": "756997000", "otherCurrentAssets": "10091000", "totalCurrentAssets": "69446000", "currentLongTermDebt": "2999000", "longTermInvestments": "5528000", "shortTermInvestments": "None", "currentNetReceivables": "10175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130560000", "currentAccountsPayable": "16763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28546000", "shortLongTermDebtTotal": "518390000", "totalShareholderEquity": "-556991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34653000", "totalCurrentLiabilities": "158758000", "otherNonCurrentLiabilities": "7772000", "totalNonCurrentLiabilities": "598239000", "cashAndShortTermInvestments": "49180000", "commonStockSharesOutstanding": "125423000", "intangibleAssetsExcludingGoodwill": "3078000", "cashAndCashEquivalentsAtCarryingValue": "49180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7443000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2211000", "operatingCashflow": "52695000", "capitalExpenditures": "18349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12852000", "cashflowFromInvestment": "-20717000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408380000, "cost_of_revenue": 136915000, "gross_profit": 271465000, "research_and_development": 37204000, "selling_general_admin": 57762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49490000, "depreciation_amortisation": 16390000, "ebitda": 65880000, "interest_expense": 38559000, "interest_income": null, "other_non_operating": null, "pretax_income": 10283000, "tax_provision": 3161000, "effective_tax_rate": null, "net_income": 7443000, "net_income_continuing_ops": 7443000, "net_income_to_common": 7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49180000, "short_term_investments": null, "net_receivables": 10175000, "inventory": 8519000, "other_current_assets": null, "total_current_assets": 69446000, "net_ppe": null, "goodwill": 9806000, "intangible_assets": 3078000, "goodwill_and_intangibles": 12884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130560000, "total_assets": 200006000, "short_term_debt": 2999000, "accounts_payable": 16763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158758000, "long_term_debt": 515391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598239000, "total_liabilities": 756997000, "total_debt": 518390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644305000, "total_equity": -556991000, "shares_outstanding": 125423000, "operating_cash_flow": 52695000, "stock_based_compensation": 5181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20717000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12852000, "free_cash_flow": 71044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49490000", "ebitda": "65880000", "netIncome": "7443000", "grossProfit": "271465000", "depreciation": "None", "totalRevenue": "408380000", "costOfRevenue": "136915000", "interestIncome": "None", "incomeBeforeTax": "10283000", "interestExpense": "38559000", "operatingIncome": "63163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3161000", "reportedCurrency": "USD", "netInterestIncome": "-38559000", "nonInterestIncome": "None", "operatingExpenses": "210879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16390000", "sellingGeneralAndAdministrative": "57762000", "netIncomeFromContinuingOperations": "7443000" }, "balance": { "goodwill": "9806000", "inventory": "8519000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "200006000", "longTermDebt": "515391000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3078000", "reportedCurrency": "USD", "retainedEarnings": "-644305000", "totalLiabilities": "756997000", "otherCurrentAssets": "10091000", "totalCurrentAssets": "69446000", "currentLongTermDebt": "2999000", "longTermInvestments": "5528000", "shortTermInvestments": "None", "currentNetReceivables": "10175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130560000", "currentAccountsPayable": "16763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28546000", "shortLongTermDebtTotal": "518390000", "totalShareholderEquity": "-556991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34653000", "totalCurrentLiabilities": "158758000", "otherNonCurrentLiabilities": "7772000", "totalNonCurrentLiabilities": "598239000", "cashAndShortTermInvestments": "49180000", "commonStockSharesOutstanding": "125423000", "intangibleAssetsExcludingGoodwill": "3078000", "cashAndCashEquivalentsAtCarryingValue": "49180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7443000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2211000", "operatingCashflow": "52695000", "capitalExpenditures": "18349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12852000", "cashflowFromInvestment": "-20717000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 156066000, "cost_of_revenue": 80437000, "gross_profit": 75629000, "ebit": 6278000, "ebitda": 10840000, "pretax_income": 6125000, "tax_provision": -5998000, "net_income": 12123000, "net_income_to_common": 12123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27108000, "total_current_assets": 40560000, "total_assets": 53501000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 202000, "total_liabilities": 113311000, "total_equity": -59810000, "shares_outstanding": 125245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13722000, "capital_expenditure": 6562000, "free_cash_flow": 20284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116171, "ticker_id": 7033, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6278000", "ebitda": "10840000", "netIncome": "12123000", "grossProfit": "75629000", "depreciation": "None", "totalRevenue": "156066000", "costOfRevenue": "80437000", "interestIncome": "None", "incomeBeforeTax": "6125000", "interestExpense": "153000", "operatingIncome": "6278000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "-5998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "19343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "53501000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59653000", "totalLiabilities": "113311000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "40560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12941000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8043000", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "-59810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19318000", "totalCurrentLiabilities": "42876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70435000", "cashAndShortTermInvestments": "27108000", "commonStockSharesOutstanding": "125245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "13722000", "capitalExpenditures": "6562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-6060000", "stockBasedCompensation": "944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156066000, "cost_of_revenue": 80437000, "gross_profit": 75629000, "research_and_development": 8117000, "selling_general_admin": 19343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6278000, "depreciation_amortisation": 4562000, "ebitda": 10840000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 6125000, "tax_provision": -5998000, "effective_tax_rate": null, "net_income": 12123000, "net_income_continuing_ops": null, "net_income_to_common": 12123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27108000, "short_term_investments": null, "net_receivables": 3652000, "inventory": null, "other_current_assets": null, "total_current_assets": 40560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12941000, "total_assets": 53501000, "short_term_debt": 202000, "accounts_payable": 1738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70435000, "total_liabilities": 113311000, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59653000, "total_equity": -59810000, "shares_outstanding": 125245000, "operating_cash_flow": 13722000, "stock_based_compensation": 944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277000, "free_cash_flow": 20284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6278000", "ebitda": "10840000", "netIncome": "12123000", "grossProfit": "75629000", "depreciation": "None", "totalRevenue": "156066000", "costOfRevenue": "80437000", "interestIncome": "None", "incomeBeforeTax": "6125000", "interestExpense": "153000", "operatingIncome": "6278000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "-5998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "19343000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "53501000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59653000", "totalLiabilities": "113311000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "40560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12941000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8043000", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "-59810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19318000", "totalCurrentLiabilities": "42876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70435000", "cashAndShortTermInvestments": "27108000", "commonStockSharesOutstanding": "125245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "13722000", "capitalExpenditures": "6562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-6060000", "stockBasedCompensation": "944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 3407000, "ebitda": 15512000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": null, "total_debt": 4743000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116137, "ticker_id": 7033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3407000", "ebitda": "15512000", "netIncome": "1104000", "grossProfit": "132253000", "depreciation": "None", "totalRevenue": "206781000", "costOfRevenue": "74528000", "interestIncome": "1648000", "incomeBeforeTax": "3817000", "interestExpense": "676000", "operatingIncome": "3407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2713000", "reportedCurrency": "USD", "netInterestIncome": "972000", "nonInterestIncome": "None", "operatingExpenses": "129489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12105000", "sellingGeneralAndAdministrative": "31216000", "netIncomeFromContinuingOperations": "1104000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "491858000", "longTermDebt": "None", "shortTermDebt": "4743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16542000", "reportedCurrency": "USD", "retainedEarnings": "-1177128000", "totalLiabilities": "344950000", "otherCurrentAssets": "17185000", "totalCurrentAssets": "228276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263582000", "currentAccountsPayable": "38126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15222000", "totalShareholderEquity": "146908000", "capitalLeaseObligations": "15222000", "otherCurrentLiabilities": "57373000", "totalCurrentLiabilities": "323484000", "otherNonCurrentLiabilities": "10727000", "totalNonCurrentLiabilities": "21466000", "cashAndShortTermInvestments": "183152000", "commonStockSharesOutstanding": "177013000", "intangibleAssetsExcludingGoodwill": "16542000", "cashAndCashEquivalentsAtCarryingValue": "183152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47282000", "capitalExpenditures": "6308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60852000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "21314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "research_and_development": 19605000, "selling_general_admin": 31216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3407000, "depreciation_amortisation": 12105000, "ebitda": 15512000, "interest_expense": 676000, "interest_income": null, "other_non_operating": null, "pretax_income": 3817000, "tax_provision": 2713000, "effective_tax_rate": null, "net_income": 1104000, "net_income_continuing_ops": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183152000, "short_term_investments": null, "net_receivables": 27939000, "inventory": null, "other_current_assets": null, "total_current_assets": 228276000, "net_ppe": null, "goodwill": 140705000, "intangible_assets": 16542000, "goodwill_and_intangibles": 157247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263582000, "total_assets": 491858000, "short_term_debt": 4743000, "accounts_payable": 38126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21466000, "total_liabilities": 344950000, "total_debt": 4743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1177128000, "total_equity": 146908000, "shares_outstanding": 177013000, "operating_cash_flow": 47282000, "stock_based_compensation": 21314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60852000, "free_cash_flow": 53590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3407000", "ebitda": "15512000", "netIncome": "1104000", "grossProfit": "132253000", "depreciation": "None", "totalRevenue": "206781000", "costOfRevenue": "74528000", "interestIncome": "1648000", "incomeBeforeTax": "3817000", "interestExpense": "676000", "operatingIncome": "3407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2713000", "reportedCurrency": "USD", "netInterestIncome": "972000", "nonInterestIncome": "None", "operatingExpenses": "129489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12105000", "sellingGeneralAndAdministrative": "31216000", "netIncomeFromContinuingOperations": "1104000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "491858000", "longTermDebt": "None", "shortTermDebt": "4743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16542000", "reportedCurrency": "USD", "retainedEarnings": "-1177128000", "totalLiabilities": "344950000", "otherCurrentAssets": "17185000", "totalCurrentAssets": "228276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263582000", "currentAccountsPayable": "38126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15222000", "totalShareholderEquity": "146908000", "capitalLeaseObligations": "15222000", "otherCurrentLiabilities": "57373000", "totalCurrentLiabilities": "323484000", "otherNonCurrentLiabilities": "10727000", "totalNonCurrentLiabilities": "21466000", "cashAndShortTermInvestments": "183152000", "commonStockSharesOutstanding": "177013000", "intangibleAssetsExcludingGoodwill": "16542000", "cashAndCashEquivalentsAtCarryingValue": "183152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47282000", "capitalExpenditures": "6308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60852000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "21314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": null, "total_debt": 4339000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116138, "ticker_id": 7033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14786000", "ebitda": "26707000", "netIncome": "6058000", "grossProfit": "128535000", "depreciation": "None", "totalRevenue": "190266000", "costOfRevenue": "61731000", "interestIncome": "1878000", "incomeBeforeTax": "13991000", "interestExpense": "795000", "operatingIncome": "13944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7933000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "114591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11921000", "sellingGeneralAndAdministrative": "33466000", "netIncomeFromContinuingOperations": "6057000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "530916000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18152000", "reportedCurrency": "USD", "retainedEarnings": "-1134414000", "totalLiabilities": "359034000", "otherCurrentAssets": "12568000", "totalCurrentAssets": "239508000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291408000", "currentAccountsPayable": "27167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24389000", "totalShareholderEquity": "171882000", "capitalLeaseObligations": "14363000", "otherCurrentLiabilities": "83359999", "totalCurrentLiabilities": "318519000", "otherNonCurrentLiabilities": "10819000", "totalNonCurrentLiabilities": "40514999", "cashAndShortTermInvestments": "203100000", "commonStockSharesOutstanding": "182360000", "intangibleAssetsExcludingGoodwill": "18152000", "cashAndCashEquivalentsAtCarryingValue": "203100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34129000", "capitalExpenditures": "6133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62225000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "24945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "research_and_development": 19499000, "selling_general_admin": 33466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14786000, "depreciation_amortisation": 11921000, "ebitda": 26707000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": 13991000, "tax_provision": 7933000, "effective_tax_rate": null, "net_income": 6058000, "net_income_continuing_ops": 6057000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203100000, "short_term_investments": null, "net_receivables": 23840000, "inventory": null, "other_current_assets": null, "total_current_assets": 239508000, "net_ppe": null, "goodwill": 140705000, "intangible_assets": 18152000, "goodwill_and_intangibles": 158857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291408000, "total_assets": 530916000, "short_term_debt": 4339000, "accounts_payable": 27167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40514999, "total_liabilities": 359034000, "total_debt": 4339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134414000, "total_equity": 171882000, "shares_outstanding": 182360000, "operating_cash_flow": 34129000, "stock_based_compensation": 24945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62225000, "free_cash_flow": 40262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14786000", "ebitda": "26707000", "netIncome": "6058000", "grossProfit": "128535000", "depreciation": "None", "totalRevenue": "190266000", "costOfRevenue": "61731000", "interestIncome": "1878000", "incomeBeforeTax": "13991000", "interestExpense": "795000", "operatingIncome": "13944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7933000", "reportedCurrency": "USD", "netInterestIncome": "1083000", "nonInterestIncome": "None", "operatingExpenses": "114591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11921000", "sellingGeneralAndAdministrative": "33466000", "netIncomeFromContinuingOperations": "6057000" }, "balance": { "goodwill": "140705000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "530916000", "longTermDebt": "None", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18152000", "reportedCurrency": "USD", "retainedEarnings": "-1134414000", "totalLiabilities": "359034000", "otherCurrentAssets": "12568000", "totalCurrentAssets": "239508000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291408000", "currentAccountsPayable": "27167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24389000", "totalShareholderEquity": "171882000", "capitalLeaseObligations": "14363000", "otherCurrentLiabilities": "83359999", "totalCurrentLiabilities": "318519000", "otherNonCurrentLiabilities": "10819000", "totalNonCurrentLiabilities": "40514999", "cashAndShortTermInvestments": "203100000", "commonStockSharesOutstanding": "182360000", "intangibleAssetsExcludingGoodwill": "18152000", "cashAndCashEquivalentsAtCarryingValue": "203100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34129000", "capitalExpenditures": "6133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62225000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "24945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 190158000, "cost_of_revenue": 62271000, "gross_profit": 127887000, "ebit": 8530000, "ebitda": 19903000, "pretax_income": 8378000, "tax_provision": 3869000, "net_income": 4509000, "net_income_to_common": 4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237154000, "total_current_assets": 276478000, "total_assets": 551104000, "short_term_debt": 4250000, "long_term_debt": null, "total_debt": 4250000, "total_liabilities": 349183000, "total_equity": 201921000, "shares_outstanding": 186731000, "goodwill_and_intangibles": 159905000 }, "cash_flow": { "operating_cash_flow": 54226000, "capital_expenditure": 7236000, "free_cash_flow": 61462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116140, "ticker_id": 7033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8530000", "ebitda": "19903000", "netIncome": "4509000", "grossProfit": "127887000", "depreciation": "None", "totalRevenue": "190158000", "costOfRevenue": "62271000", "interestIncome": "2139000", "incomeBeforeTax": "8378000", "interestExpense": "152000", "operatingIncome": "6493000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3869000", "reportedCurrency": "USD", "netInterestIncome": "1987000", "nonInterestIncome": "None", "operatingExpenses": "121394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11373000", "sellingGeneralAndAdministrative": "33986000", "netIncomeFromContinuingOperations": "4509000" }, "balance": { "goodwill": "140143000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "551104000", "longTermDebt": "None", "shortTermDebt": "4250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19762000", "reportedCurrency": "USD", "retainedEarnings": "-1097928000", "totalLiabilities": "349183000", "otherCurrentAssets": "11185000", "totalCurrentAssets": "276478000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "28139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274626000", "currentAccountsPayable": "32414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14676000", "totalShareholderEquity": "201921000", "capitalLeaseObligations": "14676000", "otherCurrentLiabilities": "64498000", "totalCurrentLiabilities": "327353000", "otherNonCurrentLiabilities": "11097000", "totalNonCurrentLiabilities": "21830000", "cashAndShortTermInvestments": "237154000", "commonStockSharesOutstanding": "186731000", "intangibleAssetsExcludingGoodwill": "19762000", "cashAndCashEquivalentsAtCarryingValue": "237154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54226000", "capitalExpenditures": "7236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26831000", "cashflowFromInvestment": "-7236000", "stockBasedCompensation": "28369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190158000, "cost_of_revenue": 62271000, "gross_profit": 127887000, "research_and_development": 19485000, "selling_general_admin": 33986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8530000, "depreciation_amortisation": 11373000, "ebitda": 19903000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": 8378000, "tax_provision": 3869000, "effective_tax_rate": null, "net_income": 4509000, "net_income_continuing_ops": 4509000, "net_income_to_common": 4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237154000, "short_term_investments": null, "net_receivables": 28139000, "inventory": null, "other_current_assets": null, "total_current_assets": 276478000, "net_ppe": null, "goodwill": 140143000, "intangible_assets": 19762000, "goodwill_and_intangibles": 159905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274626000, "total_assets": 551104000, "short_term_debt": 4250000, "accounts_payable": 32414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21830000, "total_liabilities": 349183000, "total_debt": 4250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1097928000, "total_equity": 201921000, "shares_outstanding": 186731000, "operating_cash_flow": 54226000, "stock_based_compensation": 28369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26831000, "free_cash_flow": 61462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8530000", "ebitda": "19903000", "netIncome": "4509000", "grossProfit": "127887000", "depreciation": "None", "totalRevenue": "190158000", "costOfRevenue": "62271000", "interestIncome": "2139000", "incomeBeforeTax": "8378000", "interestExpense": "152000", "operatingIncome": "6493000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3869000", "reportedCurrency": "USD", "netInterestIncome": "1987000", "nonInterestIncome": "None", "operatingExpenses": "121394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11373000", "sellingGeneralAndAdministrative": "33986000", "netIncomeFromContinuingOperations": "4509000" }, "balance": { "goodwill": "140143000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "551104000", "longTermDebt": "None", "shortTermDebt": "4250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19762000", "reportedCurrency": "USD", "retainedEarnings": "-1097928000", "totalLiabilities": "349183000", "otherCurrentAssets": "11185000", "totalCurrentAssets": "276478000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "28139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274626000", "currentAccountsPayable": "32414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14676000", "totalShareholderEquity": "201921000", "capitalLeaseObligations": "14676000", "otherCurrentLiabilities": "64498000", "totalCurrentLiabilities": "327353000", "otherNonCurrentLiabilities": "11097000", "totalNonCurrentLiabilities": "21830000", "cashAndShortTermInvestments": "237154000", "commonStockSharesOutstanding": "186731000", "intangibleAssetsExcludingGoodwill": "19762000", "cashAndCashEquivalentsAtCarryingValue": "237154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54226000", "capitalExpenditures": "7236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26831000", "cashflowFromInvestment": "-7236000", "stockBasedCompensation": "28369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 192509000, "cost_of_revenue": 67398000, "gross_profit": 125111000, "ebit": -379000, "ebitda": 11826000, "pretax_income": -544000, "tax_provision": -278000, "net_income": -266000, "net_income_to_common": -266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217035000, "total_current_assets": 254561000, "total_assets": 543030000, "short_term_debt": 3947000, "long_term_debt": null, "total_debt": 3947000, "total_liabilities": 348978000, "total_equity": 194052000, "shares_outstanding": 180880000, "goodwill_and_intangibles": 161496000 }, "cash_flow": { "operating_cash_flow": 39139000, "capital_expenditure": 7530000, "free_cash_flow": 46669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116141, "ticker_id": 7033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-379000", "ebitda": "11826000", "netIncome": "-266000", "grossProfit": "125111000", "depreciation": "None", "totalRevenue": "192509000", "costOfRevenue": "67398000", "interestIncome": "2069000", "incomeBeforeTax": "-544000", "interestExpense": "165000", "operatingIncome": "-3100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-278000", "reportedCurrency": "USD", "netInterestIncome": "1904000", "nonInterestIncome": "None", "operatingExpenses": "128211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12205000", "sellingGeneralAndAdministrative": "36996000", "netIncomeFromContinuingOperations": "-266000" }, "balance": { "goodwill": "139570000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "543030000", "longTermDebt": "None", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21926000", "reportedCurrency": "USD", "retainedEarnings": "-1084873000", "totalLiabilities": "348978000", "otherCurrentAssets": "14255000", "totalCurrentAssets": "254561000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288469000", "currentAccountsPayable": "34779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14386000", "totalShareholderEquity": "194052000", "capitalLeaseObligations": "14386000", "otherCurrentLiabilities": "60916000", "totalCurrentLiabilities": "326507000", "otherNonCurrentLiabilities": "11693000", "totalNonCurrentLiabilities": "22471000", "cashAndShortTermInvestments": "217035000", "commonStockSharesOutstanding": "180880000", "intangibleAssetsExcludingGoodwill": "21926000", "cashAndCashEquivalentsAtCarryingValue": "217035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39139000", "capitalExpenditures": "7530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25804000", "cashflowFromInvestment": "-6368000", "stockBasedCompensation": "30638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192509000, "cost_of_revenue": 67398000, "gross_profit": 125111000, "research_and_development": 21635000, "selling_general_admin": 36996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -379000, "depreciation_amortisation": 12205000, "ebitda": 11826000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -544000, "tax_provision": -278000, "effective_tax_rate": null, "net_income": -266000, "net_income_continuing_ops": -266000, "net_income_to_common": -266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217035000, "short_term_investments": null, "net_receivables": 23271000, "inventory": null, "other_current_assets": null, "total_current_assets": 254561000, "net_ppe": null, "goodwill": 139570000, "intangible_assets": 21926000, "goodwill_and_intangibles": 161496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288469000, "total_assets": 543030000, "short_term_debt": 3947000, "accounts_payable": 34779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22471000, "total_liabilities": 348978000, "total_debt": 3947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1084873000, "total_equity": 194052000, "shares_outstanding": 180880000, "operating_cash_flow": 39139000, "stock_based_compensation": 30638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25804000, "free_cash_flow": 46669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-379000", "ebitda": "11826000", "netIncome": "-266000", "grossProfit": "125111000", "depreciation": "None", "totalRevenue": "192509000", "costOfRevenue": "67398000", "interestIncome": "2069000", "incomeBeforeTax": "-544000", "interestExpense": "165000", "operatingIncome": "-3100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-278000", "reportedCurrency": "USD", "netInterestIncome": "1904000", "nonInterestIncome": "None", "operatingExpenses": "128211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12205000", "sellingGeneralAndAdministrative": "36996000", "netIncomeFromContinuingOperations": "-266000" }, "balance": { "goodwill": "139570000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "543030000", "longTermDebt": "None", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21926000", "reportedCurrency": "USD", "retainedEarnings": "-1084873000", "totalLiabilities": "348978000", "otherCurrentAssets": "14255000", "totalCurrentAssets": "254561000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288469000", "currentAccountsPayable": "34779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14386000", "totalShareholderEquity": "194052000", "capitalLeaseObligations": "14386000", "otherCurrentLiabilities": "60916000", "totalCurrentLiabilities": "326507000", "otherNonCurrentLiabilities": "11693000", "totalNonCurrentLiabilities": "22471000", "cashAndShortTermInvestments": "217035000", "commonStockSharesOutstanding": "180880000", "intangibleAssetsExcludingGoodwill": "21926000", "cashAndCashEquivalentsAtCarryingValue": "217035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39139000", "capitalExpenditures": "7530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25804000", "cashflowFromInvestment": "-6368000", "stockBasedCompensation": "30638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 183110000, "cost_of_revenue": 66560000, "gross_profit": 116550000, "ebit": 10796000, "ebitda": 21820000, "pretax_income": 10614000, "tax_provision": 5487000, "net_income": 5127000, "net_income_to_common": 5127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209973000, "total_current_assets": 248345000, "total_assets": 532666000, "short_term_debt": 3465000, "long_term_debt": null, "total_debt": 3465000, "total_liabilities": 345454000, "total_equity": 187212000, "shares_outstanding": 180616000, "goodwill_and_intangibles": 165437000 }, "cash_flow": { "operating_cash_flow": 50703000, "capital_expenditure": 9378000, "free_cash_flow": 60081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116142, "ticker_id": 7033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10796000", "ebitda": "21820000", "netIncome": "5127000", "grossProfit": "116550000", "depreciation": "None", "totalRevenue": "183110000", "costOfRevenue": "66560000", "interestIncome": "1483000", "incomeBeforeTax": "10614000", "interestExpense": "182000", "operatingIncome": "8966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5487000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "107584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11024000", "sellingGeneralAndAdministrative": "39221000", "netIncomeFromContinuingOperations": "5127000" }, "balance": { "goodwill": "141131000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "532666000", "longTermDebt": "None", "shortTermDebt": "3465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24306000", "reportedCurrency": "USD", "retainedEarnings": "-1064190000", "totalLiabilities": "345454000", "otherCurrentAssets": "18895000", "totalCurrentAssets": "248345000", "currentLongTermDebt": "None", "longTermInvestments": "1588000", "shortTermInvestments": "None", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284321000", "currentAccountsPayable": "35489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14612000", "totalShareholderEquity": "187212000", "capitalLeaseObligations": "14612000", "otherCurrentLiabilities": "59490000", "totalCurrentLiabilities": "322495000", "otherNonCurrentLiabilities": "11460000", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "209973000", "commonStockSharesOutstanding": "180616000", "intangibleAssetsExcludingGoodwill": "24306000", "cashAndCashEquivalentsAtCarryingValue": "209973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50703000", "capitalExpenditures": "9378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37604000", "cashflowFromInvestment": "-20450000", "stockBasedCompensation": "29756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183110000, "cost_of_revenue": 66560000, "gross_profit": 116550000, "research_and_development": 21322000, "selling_general_admin": 39221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10796000, "depreciation_amortisation": 11024000, "ebitda": 21820000, "interest_expense": 182000, "interest_income": null, "other_non_operating": null, "pretax_income": 10614000, "tax_provision": 5487000, "effective_tax_rate": null, "net_income": 5127000, "net_income_continuing_ops": 5127000, "net_income_to_common": 5127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209973000, "short_term_investments": null, "net_receivables": 19477000, "inventory": null, "other_current_assets": null, "total_current_assets": 248345000, "net_ppe": null, "goodwill": 141131000, "intangible_assets": 24306000, "goodwill_and_intangibles": 165437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284321000, "total_assets": 532666000, "short_term_debt": 3465000, "accounts_payable": 35489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22959000, "total_liabilities": 345454000, "total_debt": 3465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1064190000, "total_equity": 187212000, "shares_outstanding": 180616000, "operating_cash_flow": 50703000, "stock_based_compensation": 29756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37604000, "free_cash_flow": 60081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10796000", "ebitda": "21820000", "netIncome": "5127000", "grossProfit": "116550000", "depreciation": "None", "totalRevenue": "183110000", "costOfRevenue": "66560000", "interestIncome": "1483000", "incomeBeforeTax": "10614000", "interestExpense": "182000", "operatingIncome": "8966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5487000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "107584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11024000", "sellingGeneralAndAdministrative": "39221000", "netIncomeFromContinuingOperations": "5127000" }, "balance": { "goodwill": "141131000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "532666000", "longTermDebt": "None", "shortTermDebt": "3465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24306000", "reportedCurrency": "USD", "retainedEarnings": "-1064190000", "totalLiabilities": "345454000", "otherCurrentAssets": "18895000", "totalCurrentAssets": "248345000", "currentLongTermDebt": "None", "longTermInvestments": "1588000", "shortTermInvestments": "None", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284321000", "currentAccountsPayable": "35489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14612000", "totalShareholderEquity": "187212000", "capitalLeaseObligations": "14612000", "otherCurrentLiabilities": "59490000", "totalCurrentLiabilities": "322495000", "otherNonCurrentLiabilities": "11460000", "totalNonCurrentLiabilities": "22959000", "cashAndShortTermInvestments": "209973000", "commonStockSharesOutstanding": "180616000", "intangibleAssetsExcludingGoodwill": "24306000", "cashAndCashEquivalentsAtCarryingValue": "209973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50703000", "capitalExpenditures": "9378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37604000", "cashflowFromInvestment": "-20450000", "stockBasedCompensation": "29756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 161706000, "cost_of_revenue": 53385000, "gross_profit": 108321000, "ebit": 12667000, "ebitda": 22587000, "pretax_income": 12466000, "tax_provision": -388000, "net_income": 12854000, "net_income_to_common": 12854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142064000, "total_current_assets": 191223000, "total_assets": 373883000, "short_term_debt": 1861000, "long_term_debt": null, "total_debt": 1861000, "total_liabilities": 280626000, "total_equity": 93257000, "shares_outstanding": 182865000, "goodwill_and_intangibles": 71971000 }, "cash_flow": { "operating_cash_flow": 42586000, "capital_expenditure": 6707000, "free_cash_flow": 49293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116143, "ticker_id": 7033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12667000", "ebitda": "22587000", "netIncome": "12854000", "grossProfit": "108321000", "depreciation": "None", "totalRevenue": "161706000", "costOfRevenue": "53385000", "interestIncome": "1303000", "incomeBeforeTax": "12466000", "interestExpense": "201000", "operatingIncome": "13111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "95210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9920000", "sellingGeneralAndAdministrative": "31046000", "netIncomeFromContinuingOperations": "12854000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "373883000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "-1069317000", "totalLiabilities": "280626000", "otherCurrentAssets": "36947000", "totalCurrentAssets": "191223000", "currentLongTermDebt": "None", "longTermInvestments": "1377000", "shortTermInvestments": "None", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182660000", "currentAccountsPayable": "31150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "93257000", "capitalLeaseObligations": "7879000", "otherCurrentLiabilities": "57928000", "totalCurrentLiabilities": "265582000", "otherNonCurrentLiabilities": "8645000", "totalNonCurrentLiabilities": "15044000", "cashAndShortTermInvestments": "142064000", "commonStockSharesOutstanding": "182865000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "142064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42586000", "capitalExpenditures": "6707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5953000", "cashflowFromInvestment": "-6707000", "stockBasedCompensation": "22024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161706000, "cost_of_revenue": 53385000, "gross_profit": 108321000, "research_and_development": 16650000, "selling_general_admin": 31046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12667000, "depreciation_amortisation": 9920000, "ebitda": 22587000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": 12466000, "tax_provision": -388000, "effective_tax_rate": null, "net_income": 12854000, "net_income_continuing_ops": 12854000, "net_income_to_common": 12854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142064000, "short_term_investments": null, "net_receivables": 12212000, "inventory": null, "other_current_assets": null, "total_current_assets": 191223000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 8653000, "goodwill_and_intangibles": 71971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182660000, "total_assets": 373883000, "short_term_debt": 1861000, "accounts_payable": 31150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15044000, "total_liabilities": 280626000, "total_debt": 1861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1069317000, "total_equity": 93257000, "shares_outstanding": 182865000, "operating_cash_flow": 42586000, "stock_based_compensation": 22024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5953000, "free_cash_flow": 49293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12667000", "ebitda": "22587000", "netIncome": "12854000", "grossProfit": "108321000", "depreciation": "None", "totalRevenue": "161706000", "costOfRevenue": "53385000", "interestIncome": "1303000", "incomeBeforeTax": "12466000", "interestExpense": "201000", "operatingIncome": "13111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "95210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9920000", "sellingGeneralAndAdministrative": "31046000", "netIncomeFromContinuingOperations": "12854000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "373883000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "-1069317000", "totalLiabilities": "280626000", "otherCurrentAssets": "36947000", "totalCurrentAssets": "191223000", "currentLongTermDebt": "None", "longTermInvestments": "1377000", "shortTermInvestments": "None", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182660000", "currentAccountsPayable": "31150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7879000", "totalShareholderEquity": "93257000", "capitalLeaseObligations": "7879000", "otherCurrentLiabilities": "57928000", "totalCurrentLiabilities": "265582000", "otherNonCurrentLiabilities": "8645000", "totalNonCurrentLiabilities": "15044000", "cashAndShortTermInvestments": "142064000", "commonStockSharesOutstanding": "182865000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "142064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42586000", "capitalExpenditures": "6707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5953000", "cashflowFromInvestment": "-6707000", "stockBasedCompensation": "22024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 168599000, "cost_of_revenue": 54715000, "gross_profit": 113884000, "ebit": 19355000, "ebitda": 29029000, "pretax_income": 19283000, "tax_provision": 8232000, "net_income": 11051000, "net_income_to_common": 11051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112477000, "total_current_assets": 167208000, "total_assets": 348841000, "short_term_debt": 1876000, "long_term_debt": null, "total_debt": 1876000, "total_liabilities": 288703000, "total_equity": 60138000, "shares_outstanding": 176353000, "goodwill_and_intangibles": 73237000 }, "cash_flow": { "operating_cash_flow": 31613000, "capital_expenditure": 9638000, "free_cash_flow": 41251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116145, "ticker_id": 7033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19355000", "ebitda": "29029000", "netIncome": "11051000", "grossProfit": "113884000", "depreciation": "None", "totalRevenue": "168599000", "costOfRevenue": "54715000", "interestIncome": "1345000", "incomeBeforeTax": "19283000", "interestExpense": "72000", "operatingIncome": "16269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8232000", "reportedCurrency": "USD", "netInterestIncome": "1273000", "nonInterestIncome": "None", "operatingExpenses": "97615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9674000", "sellingGeneralAndAdministrative": "28149000", "netIncomeFromContinuingOperations": "11051000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "348841000", "longTermDebt": "None", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9919000", "reportedCurrency": "USD", "retainedEarnings": "-1079917000", "totalLiabilities": "288703000", "otherCurrentAssets": "37398000", "totalCurrentAssets": "167208000", "currentLongTermDebt": "None", "longTermInvestments": "1386000", "shortTermInvestments": "None", "currentNetReceivables": "17333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181633000", "currentAccountsPayable": "27922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8047000", "totalShareholderEquity": "60138000", "capitalLeaseObligations": "8047000", "otherCurrentLiabilities": "57027000", "totalCurrentLiabilities": "272620000", "otherNonCurrentLiabilities": "9485000", "totalNonCurrentLiabilities": "16083000", "cashAndShortTermInvestments": "112477000", "commonStockSharesOutstanding": "176353000", "intangibleAssetsExcludingGoodwill": "9919000", "cashAndCashEquivalentsAtCarryingValue": "112477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31613000", "capitalExpenditures": "9638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28351000", "cashflowFromInvestment": "-9638000", "stockBasedCompensation": "15715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168599000, "cost_of_revenue": 54715000, "gross_profit": 113884000, "research_and_development": 23179000, "selling_general_admin": 28149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19355000, "depreciation_amortisation": 9674000, "ebitda": 29029000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": 19283000, "tax_provision": 8232000, "effective_tax_rate": null, "net_income": 11051000, "net_income_continuing_ops": 11051000, "net_income_to_common": 11051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112477000, "short_term_investments": null, "net_receivables": 17333000, "inventory": null, "other_current_assets": null, "total_current_assets": 167208000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 9919000, "goodwill_and_intangibles": 73237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181633000, "total_assets": 348841000, "short_term_debt": 1876000, "accounts_payable": 27922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16083000, "total_liabilities": 288703000, "total_debt": 1876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1079917000, "total_equity": 60138000, "shares_outstanding": 176353000, "operating_cash_flow": 31613000, "stock_based_compensation": 15715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28351000, "free_cash_flow": 41251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19355000", "ebitda": "29029000", "netIncome": "11051000", "grossProfit": "113884000", "depreciation": "None", "totalRevenue": "168599000", "costOfRevenue": "54715000", "interestIncome": "1345000", "incomeBeforeTax": "19283000", "interestExpense": "72000", "operatingIncome": "16269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8232000", "reportedCurrency": "USD", "netInterestIncome": "1273000", "nonInterestIncome": "None", "operatingExpenses": "97615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9674000", "sellingGeneralAndAdministrative": "28149000", "netIncomeFromContinuingOperations": "11051000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "348841000", "longTermDebt": "None", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9919000", "reportedCurrency": "USD", "retainedEarnings": "-1079917000", "totalLiabilities": "288703000", "otherCurrentAssets": "37398000", "totalCurrentAssets": "167208000", "currentLongTermDebt": "None", "longTermInvestments": "1386000", "shortTermInvestments": "None", "currentNetReceivables": "17333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181633000", "currentAccountsPayable": "27922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8047000", "totalShareholderEquity": "60138000", "capitalLeaseObligations": "8047000", "otherCurrentLiabilities": "57027000", "totalCurrentLiabilities": "272620000", "otherNonCurrentLiabilities": "9485000", "totalNonCurrentLiabilities": "16083000", "cashAndShortTermInvestments": "112477000", "commonStockSharesOutstanding": "176353000", "intangibleAssetsExcludingGoodwill": "9919000", "cashAndCashEquivalentsAtCarryingValue": "112477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31613000", "capitalExpenditures": "9638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28351000", "cashflowFromInvestment": "-9638000", "stockBasedCompensation": "15715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 177362000, "cost_of_revenue": 63609000, "gross_profit": 113753000, "ebit": 3472000, "ebitda": 12580000, "pretax_income": 3360000, "tax_provision": 2046000, "net_income": 1314000, "net_income_to_common": 1314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118795000, "total_current_assets": 179278000, "total_assets": 359515000, "short_term_debt": 1630000, "long_term_debt": null, "total_debt": 1630000, "total_liabilities": 298753000, "total_equity": 60762000, "shares_outstanding": 186456000, "goodwill_and_intangibles": 74512000 }, "cash_flow": { "operating_cash_flow": 27246000, "capital_expenditure": 9874000, "free_cash_flow": 37120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116146, "ticker_id": 7033, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3472000", "ebitda": "12580000", "netIncome": "1314000", "grossProfit": "113753000", "depreciation": "None", "totalRevenue": "177362000", "costOfRevenue": "63609000", "interestIncome": "2315000", "incomeBeforeTax": "3360000", "interestExpense": "112000", "operatingIncome": "1146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "2203000", "nonInterestIncome": "None", "operatingExpenses": "112607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9108000", "sellingGeneralAndAdministrative": "26679000", "netIncomeFromContinuingOperations": "1314000" }, "balance": { "goodwill": "63318000", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "359515000", "longTermDebt": "None", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11194000", "reportedCurrency": "USD", "retainedEarnings": "-1066035000", "totalLiabilities": "298753000", "otherCurrentAssets": "36737000", "totalCurrentAssets": "179278000", "currentLongTermDebt": "None", "longTermInvestments": "1374000", "shortTermInvestments": "None", "currentNetReceivables": "23746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180237000", "currentAccountsPayable": "34247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7885000", "totalShareholderEquity": "60762000", "capitalLeaseObligations": "7885000", "otherCurrentLiabilities": "58020000", "totalCurrentLiabilities": "283043000", "otherNonCurrentLiabilities": "9003000", "totalNonCurrentLiabilities": "15710000", "cashAndShortTermInvestments": "118795000", "commonStockSharesOutstanding": "186456000", "intangibleAssetsExcludingGoodwill": "11194000", "cashAndCashEquivalentsAtCarryingValue": "118795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27246000", "capitalExpenditures": "9874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126710000", "cashflowFromInvestment": "-9874000", "stockBasedCompensation": "18915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177362000, "cost_of_revenue": 63609000, "gross_profit": 113753000, "research_and_development": 25798000, "selling_general_admin": 26679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3472000, "depreciation_amortisation": 9108000, "ebitda": 12580000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 3360000, "tax_provision": 2046000, "effective_tax_rate": null, "net_income": 1314000, "net_income_continuing_ops": 1314000, "net_income_to_common": 1314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118795000, "short_term_investments": null, "net_receivables": 23746000, "inventory": 1, "other_current_assets": null, "total_current_assets": 179278000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 11194000, "goodwill_and_intangibles": 74512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180237000, "total_assets": 359515000, "short_term_debt": 1630000, "accounts_payable": 34247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15710000, "total_liabilities": 298753000, "total_debt": 1630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1066035000, "total_equity": 60762000, "shares_outstanding": 186456000, "operating_cash_flow": 27246000, "stock_based_compensation": 18915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126710000, "free_cash_flow": 37120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3472000", "ebitda": "12580000", "netIncome": "1314000", "grossProfit": "113753000", "depreciation": "None", "totalRevenue": "177362000", "costOfRevenue": "63609000", "interestIncome": "2315000", "incomeBeforeTax": "3360000", "interestExpense": "112000", "operatingIncome": "1146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "2203000", "nonInterestIncome": "None", "operatingExpenses": "112607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9108000", "sellingGeneralAndAdministrative": "26679000", "netIncomeFromContinuingOperations": "1314000" }, "balance": { "goodwill": "63318000", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "359515000", "longTermDebt": "None", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11194000", "reportedCurrency": "USD", "retainedEarnings": "-1066035000", "totalLiabilities": "298753000", "otherCurrentAssets": "36737000", "totalCurrentAssets": "179278000", "currentLongTermDebt": "None", "longTermInvestments": "1374000", "shortTermInvestments": "None", "currentNetReceivables": "23746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180237000", "currentAccountsPayable": "34247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7885000", "totalShareholderEquity": "60762000", "capitalLeaseObligations": "7885000", "otherCurrentLiabilities": "58020000", "totalCurrentLiabilities": "283043000", "otherNonCurrentLiabilities": "9003000", "totalNonCurrentLiabilities": "15710000", "cashAndShortTermInvestments": "118795000", "commonStockSharesOutstanding": "186456000", "intangibleAssetsExcludingGoodwill": "11194000", "cashAndCashEquivalentsAtCarryingValue": "118795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27246000", "capitalExpenditures": "9874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126710000", "cashflowFromInvestment": "-9874000", "stockBasedCompensation": "18915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 174214000, "cost_of_revenue": 68384000, "gross_profit": 105830000, "ebit": 8035000, "ebitda": 16392000, "pretax_income": 7974000, "tax_provision": 3230000, "net_income": 4744000, "net_income_to_common": 4744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228129000, "total_current_assets": 284491000, "total_assets": 459745000, "short_term_debt": 1831000, "long_term_debt": null, "total_debt": 1831000, "total_liabilities": 291839000, "total_equity": 167906000, "shares_outstanding": 193397000, "goodwill_and_intangibles": 75783000 }, "cash_flow": { "operating_cash_flow": 34194000, "capital_expenditure": 9477000, "free_cash_flow": 43671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116147, "ticker_id": 7033, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8035000", "ebitda": "16392000", "netIncome": "4744000", "grossProfit": "105830000", "depreciation": "None", "totalRevenue": "174214000", "costOfRevenue": "68384000", "interestIncome": "2887000", "incomeBeforeTax": "7974000", "interestExpense": "61000", "operatingIncome": "5055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "2826000", "nonInterestIncome": "None", "operatingExpenses": "100775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8357000", "sellingGeneralAndAdministrative": "23065000", "netIncomeFromContinuingOperations": "4744000" }, "balance": { "goodwill": "63318000", "inventory": "36458000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "459745000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12465000", "reportedCurrency": "USD", "retainedEarnings": "-941075000", "totalLiabilities": "291839000", "otherCurrentAssets": "40636000", "totalCurrentAssets": "284491000", "currentLongTermDebt": "None", "longTermInvestments": "1160000", "shortTermInvestments": "None", "currentNetReceivables": "15726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175254000", "currentAccountsPayable": "34150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8476000", "totalShareholderEquity": "167906000", "capitalLeaseObligations": "8476000", "otherCurrentLiabilities": "45700000", "totalCurrentLiabilities": "276097000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "15742000", "cashAndShortTermInvestments": "228129000", "commonStockSharesOutstanding": "193397000", "intangibleAssetsExcludingGoodwill": "12465000", "cashAndCashEquivalentsAtCarryingValue": "228129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34194000", "capitalExpenditures": "9477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22271000", "cashflowFromInvestment": "-9477000", "stockBasedCompensation": "14856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174214000, "cost_of_revenue": 68384000, "gross_profit": 105830000, "research_and_development": 23957000, "selling_general_admin": 23065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8035000, "depreciation_amortisation": 8357000, "ebitda": 16392000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": 7974000, "tax_provision": 3230000, "effective_tax_rate": null, "net_income": 4744000, "net_income_continuing_ops": 4744000, "net_income_to_common": 4744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228129000, "short_term_investments": null, "net_receivables": 15726000, "inventory": 36458000, "other_current_assets": null, "total_current_assets": 284491000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 12465000, "goodwill_and_intangibles": 75783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175254000, "total_assets": 459745000, "short_term_debt": 1831000, "accounts_payable": 34150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15742000, "total_liabilities": 291839000, "total_debt": 1831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941075000, "total_equity": 167906000, "shares_outstanding": 193397000, "operating_cash_flow": 34194000, "stock_based_compensation": 14856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22271000, "free_cash_flow": 43671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8035000", "ebitda": "16392000", "netIncome": "4744000", "grossProfit": "105830000", "depreciation": "None", "totalRevenue": "174214000", "costOfRevenue": "68384000", "interestIncome": "2887000", "incomeBeforeTax": "7974000", "interestExpense": "61000", "operatingIncome": "5055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "2826000", "nonInterestIncome": "None", "operatingExpenses": "100775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8357000", "sellingGeneralAndAdministrative": "23065000", "netIncomeFromContinuingOperations": "4744000" }, "balance": { "goodwill": "63318000", "inventory": "36458000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "459745000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12465000", "reportedCurrency": "USD", "retainedEarnings": "-941075000", "totalLiabilities": "291839000", "otherCurrentAssets": "40636000", "totalCurrentAssets": "284491000", "currentLongTermDebt": "None", "longTermInvestments": "1160000", "shortTermInvestments": "None", "currentNetReceivables": "15726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175254000", "currentAccountsPayable": "34150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8476000", "totalShareholderEquity": "167906000", "capitalLeaseObligations": "8476000", "otherCurrentLiabilities": "45700000", "totalCurrentLiabilities": "276097000", "otherNonCurrentLiabilities": "8611000", "totalNonCurrentLiabilities": "15742000", "cashAndShortTermInvestments": "228129000", "commonStockSharesOutstanding": "193397000", "intangibleAssetsExcludingGoodwill": "12465000", "cashAndCashEquivalentsAtCarryingValue": "228129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34194000", "capitalExpenditures": "9477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22271000", "cashflowFromInvestment": "-9477000", "stockBasedCompensation": "14856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 158663000, "cost_of_revenue": 55907000, "gross_profit": 102756000, "ebit": 17782000, "ebitda": 25785000, "pretax_income": 10496000, "tax_provision": 3114000, "net_income": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225719000, "total_current_assets": 275338000, "total_assets": 447818000, "short_term_debt": 2052000, "long_term_debt": null, "total_debt": 2052000, "total_liabilities": 278984000, "total_equity": 168834000, "shares_outstanding": 192827000, "goodwill_and_intangibles": 77053000 }, "cash_flow": { "operating_cash_flow": 22494000, "capital_expenditure": 8373000, "free_cash_flow": 30867000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116148, "ticker_id": 7033, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17782000", "ebitda": "25785000", "netIncome": "7382000", "grossProfit": "102756000", "depreciation": "None", "totalRevenue": "158663000", "costOfRevenue": "55907000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "254000", "operatingIncome": "6854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3114000", "reportedCurrency": "USD", "netInterestIncome": "2457000", "nonInterestIncome": "None", "operatingExpenses": "95902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "27669000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "447818000", "longTermDebt": "None", "shortTermDebt": "2052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13735000", "reportedCurrency": "USD", "retainedEarnings": "-933061000", "totalLiabilities": "278984000", "otherCurrentAssets": "37846000", "totalCurrentAssets": "275338000", "currentLongTermDebt": "None", "longTermInvestments": "1159000", "shortTermInvestments": "None", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172480000", "currentAccountsPayable": "32282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "168834000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "51883000", "totalCurrentLiabilities": "263963000", "otherNonCurrentLiabilities": "7565000", "totalNonCurrentLiabilities": "15021000", "cashAndShortTermInvestments": "225719000", "commonStockSharesOutstanding": "192827000", "intangibleAssetsExcludingGoodwill": "13735000", "cashAndCashEquivalentsAtCarryingValue": "225719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4894000", "operatingCashflow": "22494000", "capitalExpenditures": "8373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-8373000", "stockBasedCompensation": "15010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158663000, "cost_of_revenue": 55907000, "gross_profit": 102756000, "research_and_development": 22107000, "selling_general_admin": 27669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17782000, "depreciation_amortisation": 8003000, "ebitda": 25785000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 10496000, "tax_provision": 3114000, "effective_tax_rate": null, "net_income": 7382000, "net_income_continuing_ops": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225719000, "short_term_investments": null, "net_receivables": 11773000, "inventory": null, "other_current_assets": null, "total_current_assets": 275338000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 13735000, "goodwill_and_intangibles": 77053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172480000, "total_assets": 447818000, "short_term_debt": 2052000, "accounts_payable": 32282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15021000, "total_liabilities": 278984000, "total_debt": 2052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933061000, "total_equity": 168834000, "shares_outstanding": 192827000, "operating_cash_flow": 22494000, "stock_based_compensation": 15010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8373000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000, "free_cash_flow": 30867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17782000", "ebitda": "25785000", "netIncome": "7382000", "grossProfit": "102756000", "depreciation": "None", "totalRevenue": "158663000", "costOfRevenue": "55907000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "254000", "operatingIncome": "6854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3114000", "reportedCurrency": "USD", "netInterestIncome": "2457000", "nonInterestIncome": "None", "operatingExpenses": "95902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "27669000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "63318000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "447818000", "longTermDebt": "None", "shortTermDebt": "2052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13735000", "reportedCurrency": "USD", "retainedEarnings": "-933061000", "totalLiabilities": "278984000", "otherCurrentAssets": "37846000", "totalCurrentAssets": "275338000", "currentLongTermDebt": "None", "longTermInvestments": "1159000", "shortTermInvestments": "None", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172480000", "currentAccountsPayable": "32282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "168834000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "51883000", "totalCurrentLiabilities": "263963000", "otherNonCurrentLiabilities": "7565000", "totalNonCurrentLiabilities": "15021000", "cashAndShortTermInvestments": "225719000", "commonStockSharesOutstanding": "192827000", "intangibleAssetsExcludingGoodwill": "13735000", "cashAndCashEquivalentsAtCarryingValue": "225719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4894000", "operatingCashflow": "22494000", "capitalExpenditures": "8373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-8373000", "stockBasedCompensation": "15010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 167274000, "cost_of_revenue": 59213000, "gross_profit": 108061000, "ebit": 12065000, "ebitda": 19395000, "pretax_income": 11997000, "tax_provision": 4463000, "net_income": 7534000, "net_income_to_common": 7534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212147000, "total_current_assets": 266780000, "total_assets": 426513000, "short_term_debt": 2269000, "long_term_debt": null, "total_debt": 2269000, "total_liabilities": 279171000, "total_equity": 147342000, "shares_outstanding": 197454000, "goodwill_and_intangibles": 78344000 }, "cash_flow": { "operating_cash_flow": 27441000, "capital_expenditure": 7993000, "free_cash_flow": 35434000, "dividends_paid": 2717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116150, "ticker_id": 7033, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12065000", "ebitda": "19395000", "netIncome": "7534000", "grossProfit": "108061000", "depreciation": "None", "totalRevenue": "167274000", "costOfRevenue": "59213000", "interestIncome": "2691000", "incomeBeforeTax": "11997000", "interestExpense": "68000", "operatingIncome": "10256000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4463000", "reportedCurrency": "USD", "netInterestIncome": "2623000", "nonInterestIncome": "None", "operatingExpenses": "97805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7330000", "sellingGeneralAndAdministrative": "25243000", "netIncomeFromContinuingOperations": "7534000" }, "balance": { "goodwill": "63318000", "inventory": "36468000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "426513000", "longTermDebt": "None", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15026000", "reportedCurrency": "USD", "retainedEarnings": "-940550000", "totalLiabilities": "279171000", "otherCurrentAssets": "39641000", "totalCurrentAssets": "266780000", "currentLongTermDebt": "None", "longTermInvestments": "1237000", "shortTermInvestments": "None", "currentNetReceivables": "14992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159733000", "currentAccountsPayable": "32311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9615000", "totalShareholderEquity": "147342000", "capitalLeaseObligations": "9615000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "266822000", "otherNonCurrentLiabilities": "4443000", "totalNonCurrentLiabilities": "12349000", "cashAndShortTermInvestments": "212147000", "commonStockSharesOutstanding": "197454000", "intangibleAssetsExcludingGoodwill": "15026000", "cashAndCashEquivalentsAtCarryingValue": "212147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7534000", "profitLoss": "None", "dividendPayout": "2717000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1344000", "operatingCashflow": "27441000", "capitalExpenditures": "7993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46240000", "cashflowFromInvestment": "-7955000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167274000, "cost_of_revenue": 59213000, "gross_profit": 108061000, "research_and_development": 21491000, "selling_general_admin": 25243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12065000, "depreciation_amortisation": 7330000, "ebitda": 19395000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 11997000, "tax_provision": 4463000, "effective_tax_rate": null, "net_income": 7534000, "net_income_continuing_ops": 7534000, "net_income_to_common": 7534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212147000, "short_term_investments": null, "net_receivables": 14992000, "inventory": 36468000, "other_current_assets": null, "total_current_assets": 266780000, "net_ppe": null, "goodwill": 63318000, "intangible_assets": 15026000, "goodwill_and_intangibles": 78344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159733000, "total_assets": 426513000, "short_term_debt": 2269000, "accounts_payable": 32311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12349000, "total_liabilities": 279171000, "total_debt": 2269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940550000, "total_equity": 147342000, "shares_outstanding": 197454000, "operating_cash_flow": 27441000, "stock_based_compensation": 15582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7955000, "dividends_paid": 2717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46240000, "free_cash_flow": 35434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12065000", "ebitda": "19395000", "netIncome": "7534000", "grossProfit": "108061000", "depreciation": "None", "totalRevenue": "167274000", "costOfRevenue": "59213000", "interestIncome": "2691000", "incomeBeforeTax": "11997000", "interestExpense": "68000", "operatingIncome": "10256000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4463000", "reportedCurrency": "USD", "netInterestIncome": "2623000", "nonInterestIncome": "None", "operatingExpenses": "97805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7330000", "sellingGeneralAndAdministrative": "25243000", "netIncomeFromContinuingOperations": "7534000" }, "balance": { "goodwill": "63318000", "inventory": "36468000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "426513000", "longTermDebt": "None", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15026000", "reportedCurrency": "USD", "retainedEarnings": "-940550000", "totalLiabilities": "279171000", "otherCurrentAssets": "39641000", "totalCurrentAssets": "266780000", "currentLongTermDebt": "None", "longTermInvestments": "1237000", "shortTermInvestments": "None", "currentNetReceivables": "14992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159733000", "currentAccountsPayable": "32311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9615000", "totalShareholderEquity": "147342000", "capitalLeaseObligations": "9615000", "otherCurrentLiabilities": "50575000", "totalCurrentLiabilities": "266822000", "otherNonCurrentLiabilities": "4443000", "totalNonCurrentLiabilities": "12349000", "cashAndShortTermInvestments": "212147000", "commonStockSharesOutstanding": "197454000", "intangibleAssetsExcludingGoodwill": "15026000", "cashAndCashEquivalentsAtCarryingValue": "212147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7534000", "profitLoss": "None", "dividendPayout": "2717000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1344000", "operatingCashflow": "27441000", "capitalExpenditures": "7993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46240000", "cashflowFromInvestment": "-7955000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "income_statement": { "revenue": 168854000, "cost_of_revenue": 63748000, "gross_profit": 105106000, "ebit": 7609000, "ebitda": 14095000, "pretax_income": 7522000, "tax_provision": 6127000, "net_income": 1395000, "net_income_to_common": 1395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238937000, "total_current_assets": 288462000, "total_assets": 448637000, "short_term_debt": 2405000, "long_term_debt": null, "total_debt": 2405000, "total_liabilities": 280288000, "total_equity": 168349000, "shares_outstanding": 194826000, "goodwill_and_intangibles": 79582000 }, "cash_flow": { "operating_cash_flow": 45165000, "capital_expenditure": 7799000, "free_cash_flow": 52964000, "dividends_paid": 2951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116151, "ticker_id": 7033, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:19.377977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7609000", "ebitda": "14095000", "netIncome": "1395000", "grossProfit": "105106000", "depreciation": "None", "totalRevenue": "168854000", "costOfRevenue": "63748000", "interestIncome": "2240000", "incomeBeforeTax": "7522000", "interestExpense": "87000", "operatingIncome": "4745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6127000", "reportedCurrency": "USD", "netInterestIncome": "2153000", "nonInterestIncome": "None", "operatingExpenses": "100361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19900000", "otherNonOperatingIncome": "624000", "costofGoodsAndServicesSold": "63748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000", "sellingGeneralAndAdministrative": "26936000", "netIncomeFromContinuingOperations": "1395000" }, "balance": { "goodwill": "63265000", "inventory": "33262000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "448637000", "longTermDebt": "None", "shortTermDebt": "2405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16317000", "reportedCurrency": "USD", "retainedEarnings": "-902633000", "totalLiabilities": "280288000", "otherCurrentAssets": "35455000", "totalCurrentAssets": "288462000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "None", "currentNetReceivables": "14070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160175000", "currentAccountsPayable": "33307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38894000", "shortLongTermDebtTotal": "10205000", "totalShareholderEquity": "168349000", "capitalLeaseObligations": "10205000", "otherCurrentLiabilities": "48805000", "totalCurrentLiabilities": "267493000", "otherNonCurrentLiabilities": "4995000", "totalNonCurrentLiabilities": "12795000", "cashAndShortTermInvestments": "238937000", "commonStockSharesOutstanding": "194826000", "intangibleAssetsExcludingGoodwill": "16317000", "cashAndCashEquivalentsAtCarryingValue": "238937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1395000", "profitLoss": "None", "dividendPayout": "2951000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6238000", "operatingCashflow": "45165000", "capitalExpenditures": "7799000", "changeInReceivables": "2272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2568000", "cashflowFromInvestment": "-7799000", "stockBasedCompensation": "18956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168854000, "cost_of_revenue": 63748000, "gross_profit": 105106000, "research_and_development": 19900000, "selling_general_admin": 26936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7609000, "depreciation_amortisation": 6486000, "ebitda": 14095000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 7522000, "tax_provision": 6127000, "effective_tax_rate": null, "net_income": 1395000, "net_income_continuing_ops": 1395000, "net_income_to_common": 1395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238937000, "short_term_investments": null, "net_receivables": 14070000, "inventory": 33262000, "other_current_assets": null, "total_current_assets": 288462000, "net_ppe": null, "goodwill": 63265000, "intangible_assets": 16317000, "goodwill_and_intangibles": 79582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160175000, "total_assets": 448637000, "short_term_debt": 2405000, "accounts_payable": 33307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12795000, "total_liabilities": 280288000, "total_debt": 2405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902633000, "total_equity": 168349000, "shares_outstanding": 194826000, "operating_cash_flow": 45165000, "stock_based_compensation": 18956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7799000, "dividends_paid": 2951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2568000, "free_cash_flow": 52964000, "net_change_in_cash": 34798000 }, "raw_data": { "income": { "ebit": "7609000", "ebitda": "14095000", "netIncome": "1395000", "grossProfit": "105106000", "depreciation": "None", "totalRevenue": "168854000", "costOfRevenue": "63748000", "interestIncome": "2240000", "incomeBeforeTax": "7522000", "interestExpense": "87000", "operatingIncome": "4745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6127000", "reportedCurrency": "USD", "netInterestIncome": "2153000", "nonInterestIncome": "None", "operatingExpenses": "100361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19900000", "otherNonOperatingIncome": "624000", "costofGoodsAndServicesSold": "63748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000", "sellingGeneralAndAdministrative": "26936000", "netIncomeFromContinuingOperations": "1395000" }, "balance": { "goodwill": "63265000", "inventory": "33262000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "448637000", "longTermDebt": "None", "shortTermDebt": "2405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16317000", "reportedCurrency": "USD", "retainedEarnings": "-902633000", "totalLiabilities": "280288000", "otherCurrentAssets": "35455000", "totalCurrentAssets": "288462000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "None", "currentNetReceivables": "14070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160175000", "currentAccountsPayable": "33307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38894000", "shortLongTermDebtTotal": "10205000", "totalShareholderEquity": "168349000", "capitalLeaseObligations": "10205000", "otherCurrentLiabilities": "48805000", "totalCurrentLiabilities": "267493000", "otherNonCurrentLiabilities": "4995000", "totalNonCurrentLiabilities": "12795000", "cashAndShortTermInvestments": "238937000", "commonStockSharesOutstanding": "194826000", "intangibleAssetsExcludingGoodwill": "16317000", "cashAndCashEquivalentsAtCarryingValue": "238937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1395000", "profitLoss": "None", "dividendPayout": "2951000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6238000", "operatingCashflow": "45165000", "capitalExpenditures": "7799000", "changeInReceivables": "2272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2568000", "cashflowFromInvestment": "-7799000", "stockBasedCompensation": "18956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }