{ "ticker": { "uuid": "79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4", "symbol": "LZ", "name": "LegalZoom.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/" }, "latest_snapshot": { "ticker": { "uuid": "79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4", "symbol": "LZ", "name": "LegalZoom.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4a9ca-aabc-42c1-af86-6e1a6cdbb7a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.23, "quality": 0.76, "momentum": 0.12, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 7.18, "market_cap": 1232430945.52, "pe_ratio": 108.0606, "earnings_yield": 0.0258, "ebitda_to_ev": 0.0705, "shareholder_yield": 0.1006, "roe": 0.0776, "piotroski_f_score": 5, "momentum_12_1": -0.3315, "volatility_252d": 0.5568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 108.0606, "ev_ebitda": 14.1869, "earnings_yield": 0.0258, "fcf_yield": 0.1897, "shareholder_yield": 0.1006 }, "quality": { "roe": 0.0776, "roic": null, "gross_margin": 0.6589, "fcf_margin": 0.259, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1287, "eps_growth_1y": -0.6242, "fcf_growth_1y": 0.0758 }, "momentum": { "price_return_12m": -0.2093, "momentum_12_1": -0.3315, "relative_strength": -0.4255 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.76, "momentum_percentile": 0.12, "growth_composite": 79, "yield_composite": 13, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.74, "os": 0.22, "value": 0.31, "quality": 0.76, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 86.3883, "earnings_yield": 0.0336, "shareholder_yield": 0.1259, "roe": 0.0776, "momentum_12_1": -0.3315 }, { "week_end_date": "2026-06-14", "price": 5.91, "os": 0.21, "value": 0.3, "quality": 0.76, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 88.9468, "earnings_yield": 0.0324, "shareholder_yield": 0.1222, "roe": 0.0776, "momentum_12_1": -0.3135 }, { "week_end_date": "2026-06-21", "price": 5.5, "os": 0.26, "value": 0.33, "quality": 0.76, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 82.7762, "earnings_yield": 0.0353, "shareholder_yield": 0.1313, "roe": 0.0776, "momentum_12_1": -0.257 }, { "week_end_date": "2026-06-28", "price": 6.07, "os": 0.2, "value": 0.3, "quality": 0.76, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 91.3548, "earnings_yield": 0.0314, "shareholder_yield": 0.119, "roe": 0.0776, "momentum_12_1": -0.2885 }, { "week_end_date": "2026-07-05", "price": 6.92, "os": 0.19, "value": 0.26, "quality": 0.75, "momentum": 0.1, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 104.1475, "earnings_yield": 0.0269, "shareholder_yield": 0.1044, "roe": 0.0776, "momentum_12_1": -0.3706 }, { "week_end_date": "2026-07-12", "price": 7.25, "os": 0.21, "value": 0.24, "quality": 0.76, "momentum": 0.2, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 109.1141, "earnings_yield": 0.0255, "shareholder_yield": 0.0996, "roe": 0.0776, "momentum_12_1": -0.3367 }, { "week_end_date": "2026-07-19", "price": 7.72, "os": 0.16, "value": 0.21, "quality": 0.75, "momentum": 0.13, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 116.1877, "earnings_yield": 0.0237, "shareholder_yield": 0.0936, "roe": 0.0776, "momentum_12_1": -0.3785 }, { "week_end_date": "2026-07-26", "price": 7.18, "os": 0.17, "value": 0.23, "quality": 0.76, "momentum": 0.12, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 108.0606, "earnings_yield": 0.0258, "shareholder_yield": 0.1006, "roe": 0.0776, "momentum_12_1": -0.3315 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 756043000, "cost_of_revenue": 257960000, "gross_profit": 498083000, "ebit": 33732000, "ebitda": 81142000, "pretax_income": 32438000, "tax_provision": 17011000, "net_income": 15427000, "net_income_to_common": 15427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 184690000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 178197000, "capital_expenditure": 30277000, "free_cash_flow": 208474000, "dividends_paid": null, "share_repurchases": -80532000, "shares_issued": null, "net_debt_issued": -2000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 681881000, "cost_of_revenue": 240093000, "gross_profit": 441788000, "ebit": 43529000, "ebitda": 80588000, "pretax_income": 43083000, "tax_provision": 13120000, "net_income": 29963000, "net_income_to_common": 29963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142064000, "total_current_assets": 191223000, "total_assets": 373883000, "short_term_debt": 1861000, "long_term_debt": 6018000, "total_debt": 7879000, "total_liabilities": 280626000, "total_equity": 93257000, "shares_outstanding": 182865000, "goodwill_and_intangibles": 71971000 }, "cash_flow": { "operating_cash_flow": 135639000, "capital_expenditure": 35696000, "free_cash_flow": 171335000, "dividends_paid": null, "share_repurchases": -165014000, "shares_issued": null, "net_debt_issued": -25000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 4493000, "ebitda": 16598000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206781000, "cost_of_revenue": 74528000, "gross_profit": 132253000, "ebit": 3407000, "ebitda": 15512000, "pretax_income": 3817000, "tax_provision": 2713000, "net_income": 1104000, "net_income_to_common": 1104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183152000, "total_current_assets": 228276000, "total_assets": 491858000, "short_term_debt": 4743000, "long_term_debt": 10479000, "total_debt": 15222000, "total_liabilities": 344950000, "total_equity": 146908000, "shares_outstanding": 177013000, "goodwill_and_intangibles": 157247000 }, "cash_flow": { "operating_cash_flow": 47282000, "capital_expenditure": 6308000, "free_cash_flow": 53590000, "dividends_paid": null, "share_repurchases": -43467000, "shares_issued": 16000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": -42911000, "shares_issued": 2372000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": -42911000, "shares_issued": 2372000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": -42911000, "shares_issued": 2372000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": -42911000, "shares_issued": 2372000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190266000, "cost_of_revenue": 61731000, "gross_profit": 128535000, "ebit": 14786000, "ebitda": 26707000, "pretax_income": 13991000, "tax_provision": 7933000, "net_income": 6058000, "net_income_to_common": 6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203100000, "total_current_assets": 239508000, "total_assets": 530916000, "short_term_debt": 4339000, "long_term_debt": 10025000, "total_debt": 24389000, "total_liabilities": 359034000, "total_equity": 171882000, "shares_outstanding": 182360000, "goodwill_and_intangibles": 158857000 }, "cash_flow": { "operating_cash_flow": 34129000, "capital_expenditure": 6133000, "free_cash_flow": 40262000, "dividends_paid": null, "share_repurchases": -42911000, "shares_issued": 2372000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }