{ "ticker": { "uuid": "79c4bd7d-993f-4a81-8c99-226a175956d0", "symbol": "HIVE", "name": "HIVE Digital Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79c4bd7d-993f-4a81-8c99-226a175956d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4bd7d-993f-4a81-8c99-226a175956d0/" }, "latest_snapshot": { "ticker": { "uuid": "79c4bd7d-993f-4a81-8c99-226a175956d0", "symbol": "HIVE", "name": "HIVE Digital Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79c4bd7d-993f-4a81-8c99-226a175956d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4bd7d-993f-4a81-8c99-226a175956d0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.69, "quality": 0.13, "momentum": 0.8, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 2.96, "market_cap": 791595230.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0324, "shareholder_yield": -0.2477, "roe": -0.2804, "piotroski_f_score": 3, "momentum_12_1": 0.7753, "volatility_252d": 1.1667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 30.8998, "earnings_yield": null, "fcf_yield": 0.2868, "shareholder_yield": -0.2477 }, "quality": { "roe": -0.2804, "roic": -0.1861, "gross_margin": -0.21, "fcf_margin": 0.8085, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.5832, "eps_growth_1y": null, "fcf_growth_1y": 0.2711 }, "momentum": { "price_return_12m": 0.304, "momentum_12_1": 0.7753, "relative_strength": 0.0877 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.13, "momentum_percentile": 0.8, "growth_composite": 11, "yield_composite": 96, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.77, "os": 0.33, "value": 0.32, "quality": 0.13, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1945, "roe": -0.2804, "momentum_12_1": 0.403 }, { "week_end_date": "2026-06-14", "price": 3.73, "os": 0.31, "value": 0.33, "quality": 0.13, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1966, "roe": -0.2804, "momentum_12_1": 0.4233 }, { "week_end_date": "2026-06-21", "price": 4.26, "os": 0.34, "value": 0.29, "quality": 0.13, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1721, "roe": -0.2804, "momentum_12_1": 1.3941 }, { "week_end_date": "2026-06-28", "price": 4.03, "os": 0.33, "value": 0.32, "quality": 0.14, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1819, "roe": -0.2804, "momentum_12_1": 1.5111 }, { "week_end_date": "2026-07-05", "price": 3.24, "os": 0.67, "value": 0.66, "quality": 0.14, "momentum": 0.82, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2263, "roe": -0.2804, "momentum_12_1": 0.632 }, { "week_end_date": "2026-07-12", "price": 3.35, "os": 0.41, "value": 0.38, "quality": 0.14, "momentum": 0.88, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2189, "roe": -0.2804, "momentum_12_1": 0.6217 }, { "week_end_date": "2026-07-19", "price": 2.85, "os": 0.69, "value": 0.7, "quality": 0.13, "momentum": 0.79, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2573, "roe": -0.2804, "momentum_12_1": 0.9103 }, { "week_end_date": "2026-07-26", "price": 2.96, "os": 0.68, "value": 0.69, "quality": 0.13, "momentum": 0.8, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2477, "roe": -0.2804, "momentum_12_1": 0.7753 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": 196082000, "net_debt_issued": -38074000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115279000, "cost_of_revenue": 90131000, "gross_profit": 25148000, "ebit": -33204000, "ebitda": 28884000, "pretax_income": 1612000, "tax_provision": 4608000, "net_income": -2996000, "net_income_to_common": -2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23375000, "total_current_assets": 245300000, "total_assets": 531598000, "short_term_debt": 41866000, "long_term_debt": 10200000, "total_debt": 55161000, "total_liabilities": 82461000, "total_equity": 449137000, "shares_outstanding": 127942571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16634000, "capital_expenditure": 174305000, "free_cash_flow": 190939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 186762000, "net_debt_issued": -6129000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16519700, "capital_expenditure": 38500000, "free_cash_flow": 55019700, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 71066000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39782000, "net_debt_issued": -445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 18079000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17137000, "net_debt_issued": -5056000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 18079000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17137000, "net_debt_issued": -5056000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 18079000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17137000, "net_debt_issued": -5056000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 18079000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17137000, "net_debt_issued": -5056000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 18079000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17137000, "net_debt_issued": -5056000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }