{ "ticker": { "uuid": "79c4bd7d-993f-4a81-8c99-226a175956d0", "symbol": "HIVE", "name": "HIVE Digital Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79c4bd7d-993f-4a81-8c99-226a175956d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4bd7d-993f-4a81-8c99-226a175956d0/" }, "ticker_metadata": { "id": 6432, "uuid": "79c4bd7d-993f-4a81-8c99-226a175956d0", "symbol": "HIVE", "name": "HIVE Digital Technologies Ltd", "asset_type": "equity", "market_cap": 1126993000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Aerohive Networks, Inc. designs and develops cloud networks and enterprise Wi-Fi solutions in the Americas, Europe, the Middle East and Africa, and Asia Pacific. The company is headquartered in Milpitas, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79c4bd7d-993f-4a81-8c99-226a175956d0", "symbol": "HIVE", "name": "HIVE Digital Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/79c4bd7d-993f-4a81-8c99-226a175956d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c4bd7d-993f-4a81-8c99-226a175956d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.72, "quality": 0.15, "momentum": 0.88, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.77, "market_cap": 849833678.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0314, "shareholder_yield": 0, "roe": -0.2804, "piotroski_f_score": 3, "momentum_12_1": 0.403, "volatility_252d": 1.1693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.173626+00:00", "batch_id": "" }, "size": { "price_close": 3.77, "market_cap": 849833678.98, "market_cap_usd": 849833678.98, "enterprise_value": 866574678.98, "shares_outstanding": 225420074, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6054, "ptbv_ratio": 1.6054, "ps_ratio": 2.8538, "pcf_ratio": 13.6329, "pfcf_ratio": 3.6708, "ev_ebitda": 31.8945, "ev_ebit": -6.0492, "ev_sales": 2.91, "ev_fcf": 3.7431, "earnings_yield": null, "fcf_yield": 0.2672, "price_to_sales": 2.8538, "price_to_book": 1.6054, "price_to_cashflow": 13.6329, "ebitda_to_ev": 0.0314, "sales_yield": 0.3436 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.21, "operating_margin": -0.4811, "net_margin": -0.4985, "ebitda_margin": 0.0912, "fcf_margin": 0.7774, "roe": -0.2804, "roa": -0.2323, "roic": -0.1967, "roc_greenblatt": null, "asset_turnover": 0.4659, "cash_conversion": -1.5595, "accruals_ratio": -0.3298, "sbc_to_revenue": 0.0855, "piotroski_f_score": 3, "altman_z_score": 3.4558, "earnings_stability_5y": 1.9384, "revenue_stability_5y": 0.6761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2074, "net_debt_to_ebitda": 0.6162, "debt_to_assets": 0.0624, "interest_coverage": -88.1569, "current_ratio": 1.0994, "quick_ratio": 0.9006, "net_debt": 16741000, "local_beta": -0.0017, "volatility_252d": 1.1693, "volatility_60d": 2.5916, "max_drawdown_12m": -0.7247, "risk_adjusted_momentum": 0.3446 }, "growth": { "revenue_growth_1y": 1.5832, "revenue_growth_3y_cagr": 0.4096, "revenue_growth_5y_cagr": 0.3448, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2125, "book_value_growth_1y": -0.331, "revenue_growth": 1.5832, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3369, "price_return_3m": 0.839, "price_return_6m": 0.2083, "price_return_9m": 0.4173, "price_return_12m": 0.8756, "price_return_12m_ex1m": 0.403, "momentum_6m": 0.2083, "momentum_12m": 0.8756, "momentum_12_1": 0.403, "distance_from_52w_high": -0.4297, "distance_from_52w_low": 1.2176, "relative_strength": 0.7177 }, "raw_ttm": { "revenue_ttm": 297791000, "gross_profit_ttm": -62528000, "ebit_ttm": -143255000, "ebitda_ttm": 27170000, "net_income_ttm": -148448000, "eps_diluted_ttm": -0.6585, "operating_cash_flow_ttm": 62337000, "capital_expenditure_ttm": 169173000, "fcf_ttm": 231510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_current_liabilities": 54435000, "net_ppe": null, "total_assets": 639146000, "total_debt": 39854000, "total_equity": 529359000, "net_working_capital": -1691000, "book_value_per_share": 2.3483, "retained_earnings": -422310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3483 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 61, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 98, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 14 }, "composites": { "value_composite": 28, "quality_composite": 85, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3286, "os_score": 0.75, "value_percentile": 0.72, "quality_percentile": 0.15, "momentum_percentile": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1371, "ticker_id": 6432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.173626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.77, "market_cap": 849833678.98, "market_cap_usd": 849833678.98, "enterprise_value": 866574678.98, "shares_outstanding": 225420074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.6054014, "ptbv_ratio": 1.6054014, "ps_ratio": 2.85379235, "pcf_ratio": 13.63289345, "pfcf_ratio": 3.67082925, "ev_ebitda": 31.894541, "ev_ebit": -6.0491758, "ev_sales": 2.91000963, "ev_fcf": 3.74314146, "earnings_yield": null, "fcf_yield": 0.26715528, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20997277, "operating_margin": -0.48105886, "net_margin": -0.49849727, "ebitda_margin": 0.09123849, "fcf_margin": 0.77742444, "roe": -0.28042973, "roa": -0.23225992, "roic": -0.19674281, "roc_greenblatt": null, "asset_turnover": 0.46592015, "cash_conversion": -1.559536, "accruals_ratio": -0.32979163, "sbc_to_revenue": 0.08548613, "debt_to_equity": 0.20739611, "net_debt_to_ebitda": 0.61615753, "debt_to_assets": 0.06235508, "interest_coverage": -88.15692308, "current_ratio": 1.0994397, "quick_ratio": 0.90063378, "net_debt": 16741000, "revenue_growth_1y": 1.58321984, "revenue_growth_3y_cagr": 0.4096185, "revenue_growth_5y_cagr": 0.34484536, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21248147, "book_value_growth_1y": -0.33104955, "piotroski_f_score": 3, "altman_z_score": 3.45584983, "earnings_stability_5y": 1.938387, "revenue_stability_5y": 0.676055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33687943, "price_return_3m": 0.83902439, "price_return_6m": 0.20833333, "price_return_9m": 0.41729323, "price_return_12m": 0.87562189, "price_return_12m_ex1m": 0.40298507, "distance_from_52w_high": -0.42965204, "distance_from_52w_low": 1.21764706, "relative_strength": 0.71768084, "local_beta": -0.0017, "volatility_252d": 1.169279, "volatility_60d": 2.591553, "max_drawdown_12m": -0.72465961, "revenue_ttm": 297791000, "gross_profit_ttm": -62528000, "ebit_ttm": -143255000, "ebitda_ttm": 27170000, "net_income_ttm": -148448000, "eps_diluted_ttm": -0.6585394, "operating_cash_flow_ttm": 62337000, "capital_expenditure_ttm": 169173000, "fcf_ttm": 231510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_current_liabilities": 54435000, "net_ppe": null, "total_assets": 639146000, "total_debt": 39854000, "total_equity": 529359000, "net_working_capital": -1691000, "book_value_per_share": 2.34832236, "retained_earnings": -422310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.34832236, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 61, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 98, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 14, "value_composite": 28, "quality_composite": 85, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.77, "os": 0.75, "value": 0.72, "quality": 0.15, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2804, "momentum_12_1": 0.403, "complete_fields": { "id": 1371, "ticker_id": 6432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.173626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.77, "market_cap": 849833678.98, "market_cap_usd": 849833678.98, "enterprise_value": 866574678.98, "shares_outstanding": 225420074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.6054014, "ptbv_ratio": 1.6054014, "ps_ratio": 2.85379235, "pcf_ratio": 13.63289345, "pfcf_ratio": 3.67082925, "ev_ebitda": 31.894541, "ev_ebit": -6.0491758, "ev_sales": 2.91000963, "ev_fcf": 3.74314146, "earnings_yield": null, "fcf_yield": 0.26715528, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.20997277, "operating_margin": -0.48105886, "net_margin": -0.49849727, "ebitda_margin": 0.09123849, "fcf_margin": 0.77742444, "roe": -0.28042973, "roa": -0.23225992, "roic": -0.19674281, "roc_greenblatt": null, "asset_turnover": 0.46592015, "cash_conversion": -1.559536, "accruals_ratio": -0.32979163, "sbc_to_revenue": 0.08548613, "debt_to_equity": 0.20739611, "net_debt_to_ebitda": 0.61615753, "debt_to_assets": 0.06235508, "interest_coverage": -88.15692308, "current_ratio": 1.0994397, "quick_ratio": 0.90063378, "net_debt": 16741000, "revenue_growth_1y": 1.58321984, "revenue_growth_3y_cagr": 0.4096185, "revenue_growth_5y_cagr": 0.34484536, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21248147, "book_value_growth_1y": -0.33104955, "piotroski_f_score": 3, "altman_z_score": 3.45584983, "earnings_stability_5y": 1.938387, "revenue_stability_5y": 0.676055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33687943, "price_return_3m": 0.83902439, "price_return_6m": 0.20833333, "price_return_9m": 0.41729323, "price_return_12m": 0.87562189, "price_return_12m_ex1m": 0.40298507, "distance_from_52w_high": -0.42965204, "distance_from_52w_low": 1.21764706, "relative_strength": 0.71768084, "local_beta": -0.0017, "volatility_252d": 1.169279, "volatility_60d": 2.591553, "max_drawdown_12m": -0.72465961, "revenue_ttm": 297791000, "gross_profit_ttm": -62528000, "ebit_ttm": -143255000, "ebitda_ttm": 27170000, "net_income_ttm": -148448000, "eps_diluted_ttm": -0.6585394, "operating_cash_flow_ttm": 62337000, "capital_expenditure_ttm": 169173000, "fcf_ttm": 231510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1625000, "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_current_liabilities": 54435000, "net_ppe": null, "total_assets": 639146000, "total_debt": 39854000, "total_equity": 529359000, "net_working_capital": -1691000, "book_value_per_share": 2.34832236, "retained_earnings": -422310000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.34832236, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 61, "rank_pcf": 60, "rank_ev_ebitda": 88, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 98, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 14, "value_composite": 28, "quality_composite": 85, "momentum_composite": 12, "growth_composite": 11, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "ebit": -143255000, "ebitda": 27170000, "pretax_income": -144581000, "tax_provision": 3867000, "net_income": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 39854000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61939075, "capital_expenditure": 168798560, "free_cash_flow": 230737635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88583, "ticker_id": 6432, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143255000", "ebitda": "27170000", "netIncome": "-148448000", "grossProfit": "-62528000", "depreciation": "None", "totalRevenue": "297791000", "costOfRevenue": "360319000", "interestIncome": "None", "incomeBeforeTax": "-144581000", "interestExpense": "1326000", "operatingIncome": "-119768000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3867000", "reportedCurrency": "USD", "netInterestIncome": "-1326000", "nonInterestIncome": "None", "operatingExpenses": "57240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170425000", "sellingGeneralAndAdministrative": "31392000", "netIncomeFromContinuingOperations": "-148448000" }, "balance": { "goodwill": "None", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639146000", "longTermDebt": "23845000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422310000", "totalLiabilities": "109787000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "59848000", "currentLongTermDebt": "3641000", "longTermInvestments": "None", "shortTermInvestments": "9741000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579298000", "currentAccountsPayable": "27045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "43580000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "54435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55352000", "cashAndShortTermInvestments": "23113000", "commonStockSharesOutstanding": "225420074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61939075", "capitalExpenditures": "168798560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158869351", "cashflowFromInvestment": "-221491041", "stockBasedCompensation": "25457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297791000, "cost_of_revenue": 360319000, "gross_profit": -62528000, "research_and_development": null, "selling_general_admin": 31392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143255000, "depreciation_amortisation": 170425000, "ebitda": 27170000, "interest_expense": 1326000, "interest_income": null, "other_non_operating": null, "pretax_income": -144581000, "tax_provision": 3867000, "effective_tax_rate": null, "net_income": -148448000, "net_income_continuing_ops": -148448000, "net_income_to_common": -148448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23113000, "short_term_investments": 9741000, "net_receivables": 15566000, "inventory": 10822000, "other_current_assets": null, "total_current_assets": 59848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579298000, "total_assets": 639146000, "short_term_debt": 16009000, "accounts_payable": 27045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54435000, "long_term_debt": 23845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55352000, "total_liabilities": 109787000, "total_debt": 39854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422310000, "total_equity": 529359000, "shares_outstanding": 225420074, "operating_cash_flow": 61939075, "stock_based_compensation": 25457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168798560, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221491041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158869351, "free_cash_flow": 230737635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143255000", "ebitda": "27170000", "netIncome": "-148448000", "grossProfit": "-62528000", "depreciation": "None", "totalRevenue": "297791000", "costOfRevenue": "360319000", "interestIncome": "None", "incomeBeforeTax": "-144581000", "interestExpense": "1326000", "operatingIncome": "-119768000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3867000", "reportedCurrency": "USD", "netInterestIncome": "-1326000", "nonInterestIncome": "None", "operatingExpenses": "57240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170425000", "sellingGeneralAndAdministrative": "31392000", "netIncomeFromContinuingOperations": "-148448000" }, "balance": { "goodwill": "None", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639146000", "longTermDebt": "23845000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422310000", "totalLiabilities": "109787000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "59848000", "currentLongTermDebt": "3641000", "longTermInvestments": "None", "shortTermInvestments": "9741000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579298000", "currentAccountsPayable": "27045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "43580000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "54435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55352000", "cashAndShortTermInvestments": "23113000", "commonStockSharesOutstanding": "225420074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61939075", "capitalExpenditures": "168798560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158869351", "cashflowFromInvestment": "-221491041", "stockBasedCompensation": "25457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 115279000, "cost_of_revenue": 90131000, "gross_profit": 25148000, "ebit": -33204000, "ebitda": 28884000, "pretax_income": 1612000, "tax_provision": 4608000, "net_income": -2996000, "net_income_to_common": -2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23375000, "total_current_assets": 245300000, "total_assets": 531598000, "short_term_debt": 41866000, "long_term_debt": 10200000, "total_debt": 52066000, "total_liabilities": 82461000, "total_equity": 449137000, "shares_outstanding": 127942571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16634000, "capital_expenditure": 174305000, "free_cash_flow": 190939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88588, "ticker_id": 6432, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33204000", "ebitda": "28884000", "netIncome": "-2996000", "grossProfit": "25148000", "depreciation": "None", "totalRevenue": "115279000", "costOfRevenue": "90131000", "interestIncome": "None", "incomeBeforeTax": "1612000", "interestExpense": "2290000", "operatingIncome": "1612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4608000", "reportedCurrency": "USD", "netInterestIncome": "-2290000", "nonInterestIncome": "None", "operatingExpenses": "23536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62088000", "sellingGeneralAndAdministrative": "25379000", "netIncomeFromContinuingOperations": "-2996000" }, "balance": { "goodwill": "None", "inventory": "181146000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531598000", "longTermDebt": "10200000", "shortTermDebt": "41866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273862000", "totalLiabilities": "82461000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "245300000", "currentLongTermDebt": "39221000", "longTermInvestments": "None", "shortTermInvestments": "24136000", "currentNetReceivables": "15343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286298000", "currentAccountsPayable": "11650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55161000", "totalShareholderEquity": "449137000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16504000", "cashAndShortTermInvestments": "23375000", "commonStockSharesOutstanding": "127942571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16634000", "capitalExpenditures": "174305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180734000", "cashflowFromInvestment": "-183773000", "stockBasedCompensation": "10888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115279000, "cost_of_revenue": 90131000, "gross_profit": 25148000, "research_and_development": null, "selling_general_admin": 25379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33204000, "depreciation_amortisation": 62088000, "ebitda": 28884000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": 1612000, "tax_provision": 4608000, "effective_tax_rate": null, "net_income": -2996000, "net_income_continuing_ops": -2996000, "net_income_to_common": -2996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23375000, "short_term_investments": 24136000, "net_receivables": 15343000, "inventory": 181146000, "other_current_assets": null, "total_current_assets": 245300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286298000, "total_assets": 531598000, "short_term_debt": 41866000, "accounts_payable": 11650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65957000, "long_term_debt": 10200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16504000, "total_liabilities": 82461000, "total_debt": 52066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273862000, "total_equity": 449137000, "shares_outstanding": 127942571, "operating_cash_flow": 16634000, "stock_based_compensation": 10888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180734000, "free_cash_flow": 190939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33204000", "ebitda": "28884000", "netIncome": "-2996000", "grossProfit": "25148000", "depreciation": "None", "totalRevenue": "115279000", "costOfRevenue": "90131000", "interestIncome": "None", "incomeBeforeTax": "1612000", "interestExpense": "2290000", "operatingIncome": "1612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4608000", "reportedCurrency": "USD", "netInterestIncome": "-2290000", "nonInterestIncome": "None", "operatingExpenses": "23536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62088000", "sellingGeneralAndAdministrative": "25379000", "netIncomeFromContinuingOperations": "-2996000" }, "balance": { "goodwill": "None", "inventory": "181146000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531598000", "longTermDebt": "10200000", "shortTermDebt": "41866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273862000", "totalLiabilities": "82461000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "245300000", "currentLongTermDebt": "39221000", "longTermInvestments": "None", "shortTermInvestments": "24136000", "currentNetReceivables": "15343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286298000", "currentAccountsPayable": "11650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55161000", "totalShareholderEquity": "449137000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16504000", "cashAndShortTermInvestments": "23375000", "commonStockSharesOutstanding": "127942571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16634000", "capitalExpenditures": "174305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180734000", "cashflowFromInvestment": "-183773000", "stockBasedCompensation": "10888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 114465000, "cost_of_revenue": 76943000, "gross_profit": 37522000, "ebit": 35305000, "ebitda": 96723000, "pretax_income": 32685000, "tax_provision": 6185000, "net_income": 26500000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9678000, "total_current_assets": 185226000, "total_assets": 306682000, "short_term_debt": 12383000, "long_term_debt": 12395000, "total_debt": 24778000, "total_liabilities": 47270000, "total_equity": 259412000, "shares_outstanding": 90005128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13526000, "capital_expenditure": 79258000, "free_cash_flow": 92784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88593, "ticker_id": 6432, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35305000", "ebitda": "96723000", "netIncome": "26500000", "grossProfit": "37522000", "depreciation": "None", "totalRevenue": "114465000", "costOfRevenue": "76943000", "interestIncome": "None", "incomeBeforeTax": "32685000", "interestExpense": "3557000", "operatingIncome": "32685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6185000", "reportedCurrency": "USD", "netInterestIncome": "-3557000", "nonInterestIncome": "None", "operatingExpenses": "4837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61418000", "sellingGeneralAndAdministrative": "19155000", "netIncomeFromContinuingOperations": "-51205000" }, "balance": { "goodwill": "None", "inventory": "161645000", "commonStock": "499208000", "currentDebt": "None", "investments": "None", "totalAssets": "306682000", "longTermDebt": "12395000", "shortTermDebt": "12383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270866000", "totalLiabilities": "47270000", "otherCurrentAssets": "-161645000", "totalCurrentAssets": "185226000", "currentLongTermDebt": "10075000", "longTermInvestments": "None", "shortTermInvestments": "6974000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121456000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "259412000", "capitalLeaseObligations": "8253000", "otherCurrentLiabilities": "3129000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20144000", "cashAndShortTermInvestments": "9678000", "commonStockSharesOutstanding": "90005128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13526000", "capitalExpenditures": "79258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70150000", "cashflowFromInvestment": "-78364000", "stockBasedCompensation": "7249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114465000, "cost_of_revenue": 76943000, "gross_profit": 37522000, "research_and_development": null, "selling_general_admin": 19155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35305000, "depreciation_amortisation": 61418000, "ebitda": 96723000, "interest_expense": 3557000, "interest_income": null, "other_non_operating": null, "pretax_income": 32685000, "tax_provision": 6185000, "effective_tax_rate": null, "net_income": 26500000, "net_income_continuing_ops": -51205000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9678000, "short_term_investments": 6974000, "net_receivables": 6929000, "inventory": 161645000, "other_current_assets": null, "total_current_assets": 185226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121456000, "total_assets": 306682000, "short_term_debt": 12383000, "accounts_payable": 7466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27126000, "long_term_debt": 12395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20144000, "total_liabilities": 47270000, "total_debt": 24778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270866000, "total_equity": 259412000, "shares_outstanding": 90005128, "operating_cash_flow": 13526000, "stock_based_compensation": 7249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70150000, "free_cash_flow": 92784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35305000", "ebitda": "96723000", "netIncome": "26500000", "grossProfit": "37522000", "depreciation": "None", "totalRevenue": "114465000", "costOfRevenue": "76943000", "interestIncome": "None", "incomeBeforeTax": "32685000", "interestExpense": "3557000", "operatingIncome": "32685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6185000", "reportedCurrency": "USD", "netInterestIncome": "-3557000", "nonInterestIncome": "None", "operatingExpenses": "4837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61418000", "sellingGeneralAndAdministrative": "19155000", "netIncomeFromContinuingOperations": "-51205000" }, "balance": { "goodwill": "None", "inventory": "161645000", "commonStock": "499208000", "currentDebt": "None", "investments": "None", "totalAssets": "306682000", "longTermDebt": "12395000", "shortTermDebt": "12383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270866000", "totalLiabilities": "47270000", "otherCurrentAssets": "-161645000", "totalCurrentAssets": "185226000", "currentLongTermDebt": "10075000", "longTermInvestments": "None", "shortTermInvestments": "6974000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121456000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "259412000", "capitalLeaseObligations": "8253000", "otherCurrentLiabilities": "3129000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20144000", "cashAndShortTermInvestments": "9678000", "commonStockSharesOutstanding": "90005128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13526000", "capitalExpenditures": "79258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70150000", "cashflowFromInvestment": "-78364000", "stockBasedCompensation": "7249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 106318000, "cost_of_revenue": 55463000, "gross_profit": 50855000, "ebit": -125212000, "ebitda": -45992000, "pretax_income": -236134000, "tax_provision": 289000, "net_income": -236423000, "net_income_to_common": -236423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4375753, "total_current_assets": 82547363, "total_assets": 196248355, "short_term_debt": 10700520, "long_term_debt": 16582630, "total_debt": 27283150, "total_liabilities": 47333365, "total_equity": 148914989, "shares_outstanding": 82871284, "goodwill_and_intangibles": 67163 }, "cash_flow": { "operating_cash_flow": 44782000, "capital_expenditure": 42829000, "free_cash_flow": 87611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88598, "ticker_id": 6432, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125212000", "ebitda": "-45992000", "netIncome": "-236423000", "grossProfit": "50855000", "depreciation": "None", "totalRevenue": "106318000", "costOfRevenue": "55463000", "interestIncome": "None", "incomeBeforeTax": "-236134000", "interestExpense": "3962000", "operatingIncome": "29234000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-3705899", "nonInterestIncome": "None", "operatingExpenses": "21621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79220000", "sellingGeneralAndAdministrative": "20602000", "netIncomeFromContinuingOperations": "-236422300" }, "balance": { "goodwill": "None", "inventory": "65899449", "commonStock": "419492976", "currentDebt": "None", "investments": "None", "totalAssets": "196248355", "longTermDebt": "16582630", "shortTermDebt": "10700520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "67163", "reportedCurrency": "USD", "retainedEarnings": "-296863729", "totalLiabilities": "47333365", "otherCurrentAssets": "75253323", "totalCurrentAssets": "82547363", "currentLongTermDebt": "8363047", "longTermInvestments": "None", "shortTermInvestments": "68811495", "currentNetReceivables": "9360113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113700991", "currentAccountsPayable": "6851602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35437705", "totalShareholderEquity": "148914989", "capitalLeaseObligations": "10468408", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "21907723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25425642", "cashAndShortTermInvestments": "4375753", "commonStockSharesOutstanding": "82871284", "intangibleAssetsExcludingGoodwill": "67163", "cashAndCashEquivalentsAtCarryingValue": "4375753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "5258018", "operatingCashflow": "44782000", "capitalExpenditures": "42829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4639000", "cashflowFromInvestment": "-40887000", "stockBasedCompensation": "8378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106318000, "cost_of_revenue": 55463000, "gross_profit": 50855000, "research_and_development": null, "selling_general_admin": 20602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125212000, "depreciation_amortisation": 79220000, "ebitda": -45992000, "interest_expense": 3962000, "interest_income": null, "other_non_operating": null, "pretax_income": -236134000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": -236423000, "net_income_continuing_ops": -236422300, "net_income_to_common": -236423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4375753, "short_term_investments": 68811495, "net_receivables": 9360113, "inventory": 65899449, "other_current_assets": null, "total_current_assets": 82547363, "net_ppe": null, "goodwill": null, "intangible_assets": 67163, "goodwill_and_intangibles": 67163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113700991, "total_assets": 196248355, "short_term_debt": 10700520, "accounts_payable": 6851602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21907723, "long_term_debt": 16582630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25425642, "total_liabilities": 47333365, "total_debt": 27283150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296863729, "total_equity": 148914989, "shares_outstanding": 82871284, "operating_cash_flow": 44782000, "stock_based_compensation": 8378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4639000, "free_cash_flow": 87611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125212000", "ebitda": "-45992000", "netIncome": "-236423000", "grossProfit": "50855000", "depreciation": "None", "totalRevenue": "106318000", "costOfRevenue": "55463000", "interestIncome": "None", "incomeBeforeTax": "-236134000", "interestExpense": "3962000", "operatingIncome": "29234000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-3705899", "nonInterestIncome": "None", "operatingExpenses": "21621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79220000", "sellingGeneralAndAdministrative": "20602000", "netIncomeFromContinuingOperations": "-236422300" }, "balance": { "goodwill": "None", "inventory": "65899449", "commonStock": "419492976", "currentDebt": "None", "investments": "None", "totalAssets": "196248355", "longTermDebt": "16582630", "shortTermDebt": "10700520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "67163", "reportedCurrency": "USD", "retainedEarnings": "-296863729", "totalLiabilities": "47333365", "otherCurrentAssets": "75253323", "totalCurrentAssets": "82547363", "currentLongTermDebt": "8363047", "longTermInvestments": "None", "shortTermInvestments": "68811495", "currentNetReceivables": "9360113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113700991", "currentAccountsPayable": "6851602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35437705", "totalShareholderEquity": "148914989", "capitalLeaseObligations": "10468408", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "21907723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25425642", "cashAndShortTermInvestments": "4375753", "commonStockSharesOutstanding": "82871284", "intangibleAssetsExcludingGoodwill": "67163", "cashAndCashEquivalentsAtCarryingValue": "4375753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "5258018", "operatingCashflow": "44782000", "capitalExpenditures": "42829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4639000", "cashflowFromInvestment": "-40887000", "stockBasedCompensation": "8378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 211184029, "cost_of_revenue": 47251210, "gross_profit": 163932819, "ebit": 79280769, "ebitda": 143893869, "pretax_income": 82038129, "tax_provision": 2416000, "net_income": 79622129, "net_income_to_common": 79622129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5309564, "total_current_assets": 199946030, "total_assets": 451478671, "short_term_debt": 12741549, "long_term_debt": 20067244, "total_debt": 32808793, "total_liabilities": 63110543, "total_equity": 388368128, "shares_outstanding": 84808329, "goodwill_and_intangibles": 335003 }, "cash_flow": { "operating_cash_flow": 66279290, "capital_expenditure": 212842436, "free_cash_flow": 279121726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88603, "ticker_id": 6432, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79280769", "ebitda": "143893869", "netIncome": "79622129", "grossProfit": "163932819", "depreciation": "None", "totalRevenue": "211184029", "costOfRevenue": "47251210", "interestIncome": "None", "incomeBeforeTax": "82038129", "interestExpense": "3870112", "operatingIncome": "146226630", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2416000", "reportedCurrency": "USD", "netInterestIncome": "-3870112", "nonInterestIncome": "None", "operatingExpenses": "17706189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47251210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64613100", "sellingGeneralAndAdministrative": "17113352", "netIncomeFromContinuingOperations": "79622129" }, "balance": { "goodwill": "None", "inventory": "170000412", "commonStock": "412932755", "currentDebt": "None", "investments": "None", "totalAssets": "451478671", "longTermDebt": "20067244", "shortTermDebt": "12741549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "335003", "reportedCurrency": "USD", "retainedEarnings": "-60137573", "totalLiabilities": "63110543", "otherCurrentAssets": "1922498", "totalCurrentAssets": "199946030", "currentLongTermDebt": "10599346", "longTermInvestments": "None", "shortTermInvestments": "186672174", "currentNetReceivables": "7964291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251532641", "currentAccountsPayable": "12332815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190130626", "shortLongTermDebtTotal": "43239581", "totalShareholderEquity": "388368128", "capitalLeaseObligations": "12649194", "otherCurrentLiabilities": "-813079", "totalCurrentLiabilities": "26108619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37001924", "cashAndShortTermInvestments": "5309564", "commonStockSharesOutstanding": "84808329", "intangibleAssetsExcludingGoodwill": "335003", "cashAndCashEquivalentsAtCarryingValue": "5309564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79622129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "5798273", "operatingCashflow": "66279290", "capitalExpenditures": "212842436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110774892", "cashflowFromInvestment": "-211987500", "stockBasedCompensation": "6753250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67021722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211184029, "cost_of_revenue": 47251210, "gross_profit": 163932819, "research_and_development": null, "selling_general_admin": 17113352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79280769, "depreciation_amortisation": 64613100, "ebitda": 143893869, "interest_expense": 3870112, "interest_income": null, "other_non_operating": null, "pretax_income": 82038129, "tax_provision": 2416000, "effective_tax_rate": null, "net_income": 79622129, "net_income_continuing_ops": 79622129, "net_income_to_common": 79622129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5309564, "short_term_investments": 186672174, "net_receivables": 7964291, "inventory": 170000412, "other_current_assets": null, "total_current_assets": 199946030, "net_ppe": null, "goodwill": null, "intangible_assets": 335003, "goodwill_and_intangibles": 335003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251532641, "total_assets": 451478671, "short_term_debt": 12741549, "accounts_payable": 12332815, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26108619, "long_term_debt": 20067244, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37001924, "total_liabilities": 63110543, "total_debt": 32808793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60137573, "total_equity": 388368128, "shares_outstanding": 84808329, "operating_cash_flow": 66279290, "stock_based_compensation": 6753250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212842436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211987500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110774892, "free_cash_flow": 279121726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79280769", "ebitda": "143893869", "netIncome": "79622129", "grossProfit": "163932819", "depreciation": "None", "totalRevenue": "211184029", "costOfRevenue": "47251210", "interestIncome": "None", "incomeBeforeTax": "82038129", "interestExpense": "3870112", "operatingIncome": "146226630", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2416000", "reportedCurrency": "USD", "netInterestIncome": "-3870112", "nonInterestIncome": "None", "operatingExpenses": "17706189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47251210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64613100", "sellingGeneralAndAdministrative": "17113352", "netIncomeFromContinuingOperations": "79622129" }, "balance": { "goodwill": "None", "inventory": "170000412", "commonStock": "412932755", "currentDebt": "None", "investments": "None", "totalAssets": "451478671", "longTermDebt": "20067244", "shortTermDebt": "12741549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "335003", "reportedCurrency": "USD", "retainedEarnings": "-60137573", "totalLiabilities": "63110543", "otherCurrentAssets": "1922498", "totalCurrentAssets": "199946030", "currentLongTermDebt": "10599346", "longTermInvestments": "None", "shortTermInvestments": "186672174", "currentNetReceivables": "7964291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251532641", "currentAccountsPayable": "12332815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190130626", "shortLongTermDebtTotal": "43239581", "totalShareholderEquity": "388368128", "capitalLeaseObligations": "12649194", "otherCurrentLiabilities": "-813079", "totalCurrentLiabilities": "26108619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37001924", "cashAndShortTermInvestments": "5309564", "commonStockSharesOutstanding": "84808329", "intangibleAssetsExcludingGoodwill": "335003", "cashAndCashEquivalentsAtCarryingValue": "5309564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79622129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "5798273", "operatingCashflow": "66279290", "capitalExpenditures": "212842436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110774892", "cashflowFromInvestment": "-211987500", "stockBasedCompensation": "6753250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67021722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 67693946, "cost_of_revenue": 16573049, "gross_profit": 51120896, "ebit": 54034075, "ebitda": 62522554, "pretax_income": 24295608, "tax_provision": 151366, "net_income": 24144242, "net_income_to_common": 24144242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40290513, "total_current_assets": 107540078, "total_assets": 178330730, "short_term_debt": 6306903, "long_term_debt": 23428134, "total_debt": 29735037, "total_liabilities": 43857717, "total_equity": 134473013, "shares_outstanding": 73289480, "goodwill_and_intangibles": 604070 }, "cash_flow": { "operating_cash_flow": 22949449, "capital_expenditure": 65240061, "free_cash_flow": 88189510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88608, "ticker_id": 6432, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54034075", "ebitda": "62522554", "netIncome": "24144242", "grossProfit": "51120896", "depreciation": "None", "totalRevenue": "67693946", "costOfRevenue": "16573049", "interestIncome": "None", "incomeBeforeTax": "24295608", "interestExpense": "1214224", "operatingIncome": "44324406", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "151366", "reportedCurrency": "USD", "netInterestIncome": "-1214224", "nonInterestIncome": "None", "operatingExpenses": "6796491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16573049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8488479", "sellingGeneralAndAdministrative": "6330062", "netIncomeFromContinuingOperations": "42539684" }, "balance": { "goodwill": "None", "inventory": "57499720", "commonStock": "259905407", "currentDebt": "None", "investments": "None", "totalAssets": "178330730", "longTermDebt": "23428134", "shortTermDebt": "6306903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "604070", "reportedCurrency": "USD", "retainedEarnings": "-130627718", "totalLiabilities": "43857717", "otherCurrentAssets": "57499720", "totalCurrentAssets": "107540078", "currentLongTermDebt": "4396191", "longTermInvestments": "None", "shortTermInvestments": "981736", "currentNetReceivables": "6845611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70790652", "currentAccountsPayable": "3478137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24577087", "shortLongTermDebtTotal": "30888164", "totalShareholderEquity": "134473013", "capitalLeaseObligations": "3063839", "otherCurrentLiabilities": "73085", "totalCurrentLiabilities": "9858125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33999592", "cashAndShortTermInvestments": "40290513", "commonStockSharesOutstanding": "73289480", "intangibleAssetsExcludingGoodwill": "604070", "cashAndCashEquivalentsAtCarryingValue": "40290513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42539684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "5798273", "operatingCashflow": "22949449", "capitalExpenditures": "65240061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78294075", "cashflowFromInvestment": "-66858968", "stockBasedCompensation": "1654346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10669991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67693946, "cost_of_revenue": 16573049, "gross_profit": 51120896, "research_and_development": null, "selling_general_admin": 6330062, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54034075, "depreciation_amortisation": 8488479, "ebitda": 62522554, "interest_expense": 1214224, "interest_income": null, "other_non_operating": null, "pretax_income": 24295608, "tax_provision": 151366, "effective_tax_rate": null, "net_income": 24144242, "net_income_continuing_ops": 42539684, "net_income_to_common": 24144242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40290513, "short_term_investments": 981736, "net_receivables": 6845611, "inventory": 57499720, "other_current_assets": null, "total_current_assets": 107540078, "net_ppe": null, "goodwill": null, "intangible_assets": 604070, "goodwill_and_intangibles": 604070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70790652, "total_assets": 178330730, "short_term_debt": 6306903, "accounts_payable": 3478137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9858125, "long_term_debt": 23428134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33999592, "total_liabilities": 43857717, "total_debt": 29735037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130627718, "total_equity": 134473013, "shares_outstanding": 73289480, "operating_cash_flow": 22949449, "stock_based_compensation": 1654346, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65240061, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66858968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78294075, "free_cash_flow": 88189510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54034075", "ebitda": "62522554", "netIncome": "24144242", "grossProfit": "51120896", "depreciation": "None", "totalRevenue": "67693946", "costOfRevenue": "16573049", "interestIncome": "None", "incomeBeforeTax": "24295608", "interestExpense": "1214224", "operatingIncome": "44324406", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "151366", "reportedCurrency": "USD", "netInterestIncome": "-1214224", "nonInterestIncome": "None", "operatingExpenses": "6796491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16573049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8488479", "sellingGeneralAndAdministrative": "6330062", "netIncomeFromContinuingOperations": "42539684" }, "balance": { "goodwill": "None", "inventory": "57499720", "commonStock": "259905407", "currentDebt": "None", "investments": "None", "totalAssets": "178330730", "longTermDebt": "23428134", "shortTermDebt": "6306903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "604070", "reportedCurrency": "USD", "retainedEarnings": "-130627718", "totalLiabilities": "43857717", "otherCurrentAssets": "57499720", "totalCurrentAssets": "107540078", "currentLongTermDebt": "4396191", "longTermInvestments": "None", "shortTermInvestments": "981736", "currentNetReceivables": "6845611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70790652", "currentAccountsPayable": "3478137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24577087", "shortLongTermDebtTotal": "30888164", "totalShareholderEquity": "134473013", "capitalLeaseObligations": "3063839", "otherCurrentLiabilities": "73085", "totalCurrentLiabilities": "9858125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33999592", "cashAndShortTermInvestments": "40290513", "commonStockSharesOutstanding": "73289480", "intangibleAssetsExcludingGoodwill": "604070", "cashAndCashEquivalentsAtCarryingValue": "40290513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42539684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "5798273", "operatingCashflow": "22949449", "capitalExpenditures": "65240061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78294075", "cashflowFromInvestment": "-66858968", "stockBasedCompensation": "1654346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10669991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 29219843, "cost_of_revenue": 20707315, "gross_profit": 8512528, "ebit": -3028129, "ebitda": 2662430, "pretax_income": -832081, "tax_provision": 830742, "net_income": -1662823, "net_income_to_common": -1662823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5130127, "total_current_assets": 18334732, "total_assets": 29104363, "short_term_debt": 4281531, "long_term_debt": null, "total_debt": 4281531, "total_liabilities": 8017928, "total_equity": 21086435, "shares_outstanding": 65379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 769511, "capital_expenditure": 1879505, "free_cash_flow": 2649016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88613, "ticker_id": 6432, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3028129", "ebitda": "2662430", "netIncome": "-1662823", "grossProfit": "8512528", "depreciation": "None", "totalRevenue": "29219843", "costOfRevenue": "20707315", "interestIncome": "None", "incomeBeforeTax": "-832081", "interestExpense": "418888", "operatingIncome": "3087452", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "830742", "reportedCurrency": "USD", "netInterestIncome": "-418888", "nonInterestIncome": "None", "operatingExpenses": "5425076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20707315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690559", "sellingGeneralAndAdministrative": "5329228", "netIncomeFromContinuingOperations": "-1662823" }, "balance": { "goodwill": "None", "inventory": "3455756", "commonStock": "188542547", "currentDebt": "None", "investments": "None", "totalAssets": "29104363", "longTermDebt": "None", "shortTermDebt": "4281531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173167402", "totalLiabilities": "8017928", "otherCurrentAssets": "644519", "totalCurrentAssets": "18334732", "currentLongTermDebt": "2713073", "longTermInvestments": "None", "shortTermInvestments": "3455756", "currentNetReceivables": "9104330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10769631", "currentAccountsPayable": "1116646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8655974", "shortLongTermDebtTotal": "5057011", "totalShareholderEquity": "21086435", "capitalLeaseObligations": "2343938", "otherCurrentLiabilities": "1013529", "totalCurrentLiabilities": "7242448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775480", "cashAndShortTermInvestments": "5130127", "commonStockSharesOutstanding": "65379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5130127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1038262", "operatingCashflow": "769511", "capitalExpenditures": "1879505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341164", "cashflowFromInvestment": "-1879505", "stockBasedCompensation": "686659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6301146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29219843, "cost_of_revenue": 20707315, "gross_profit": 8512528, "research_and_development": null, "selling_general_admin": 5329228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3028129, "depreciation_amortisation": 5690559, "ebitda": 2662430, "interest_expense": 418888, "interest_income": null, "other_non_operating": null, "pretax_income": -832081, "tax_provision": 830742, "effective_tax_rate": null, "net_income": -1662823, "net_income_continuing_ops": -1662823, "net_income_to_common": -1662823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5130127, "short_term_investments": 3455756, "net_receivables": 9104330, "inventory": 3455756, "other_current_assets": null, "total_current_assets": 18334732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10769631, "total_assets": 29104363, "short_term_debt": 4281531, "accounts_payable": 1116646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7242448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775480, "total_liabilities": 8017928, "total_debt": 4281531, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173167402, "total_equity": 21086435, "shares_outstanding": 65379000, "operating_cash_flow": 769511, "stock_based_compensation": 686659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1879505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341164, "free_cash_flow": 2649016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3028129", "ebitda": "2662430", "netIncome": "-1662823", "grossProfit": "8512528", "depreciation": "None", "totalRevenue": "29219843", "costOfRevenue": "20707315", "interestIncome": "None", "incomeBeforeTax": "-832081", "interestExpense": "418888", "operatingIncome": "3087452", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "830742", "reportedCurrency": "USD", "netInterestIncome": "-418888", "nonInterestIncome": "None", "operatingExpenses": "5425076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20707315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690559", "sellingGeneralAndAdministrative": "5329228", "netIncomeFromContinuingOperations": "-1662823" }, "balance": { "goodwill": "None", "inventory": "3455756", "commonStock": "188542547", "currentDebt": "None", "investments": "None", "totalAssets": "29104363", "longTermDebt": "None", "shortTermDebt": "4281531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173167402", "totalLiabilities": "8017928", "otherCurrentAssets": "644519", "totalCurrentAssets": "18334732", "currentLongTermDebt": "2713073", "longTermInvestments": "None", "shortTermInvestments": "3455756", "currentNetReceivables": "9104330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10769631", "currentAccountsPayable": "1116646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8655974", "shortLongTermDebtTotal": "5057011", "totalShareholderEquity": "21086435", "capitalLeaseObligations": "2343938", "otherCurrentLiabilities": "1013529", "totalCurrentLiabilities": "7242448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775480", "cashAndShortTermInvestments": "5130127", "commonStockSharesOutstanding": "65379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5130127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1038262", "operatingCashflow": "769511", "capitalExpenditures": "1879505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341164", "cashflowFromInvestment": "-1879505", "stockBasedCompensation": "686659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6301146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 31824443, "cost_of_revenue": 24793774, "gross_profit": 7030669, "ebit": -70379448, "ebitda": -14305162, "pretax_income": -138029120, "tax_provision": -227000, "net_income": -137802120, "net_income_to_common": -137802120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6810471, "total_current_assets": 15654938, "total_assets": 27761197, "short_term_debt": 2827024, "long_term_debt": null, "total_debt": 2827024, "total_liabilities": 5812672, "total_equity": 21948525, "shares_outstanding": 62915799, "goodwill_and_intangibles": 2820303 }, "cash_flow": { "operating_cash_flow": -1641913, "capital_expenditure": 2444000, "free_cash_flow": 802087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88618, "ticker_id": 6432, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70379448", "ebitda": "-14305162", "netIncome": "-137802120", "grossProfit": "7030669", "depreciation": "None", "totalRevenue": "31824443", "costOfRevenue": "24793774", "interestIncome": "None", "incomeBeforeTax": "-138029120", "interestExpense": "182691", "operatingIncome": "1161985", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "-182691", "nonInterestIncome": "None", "operatingExpenses": "5868684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24793774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56074286", "sellingGeneralAndAdministrative": "5189179", "netIncomeFromContinuingOperations": "-137802120" }, "balance": { "goodwill": "513000", "inventory": "4158501", "commonStock": "188027060", "currentDebt": "None", "investments": "None", "totalAssets": "27761197", "longTermDebt": "None", "shortTermDebt": "2827024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2307303", "reportedCurrency": "USD", "retainedEarnings": "-171504579", "totalLiabilities": "5812672", "otherCurrentAssets": "233491", "totalCurrentAssets": "15654938", "currentLongTermDebt": "2827024", "longTermInvestments": "None", "shortTermInvestments": "2014564", "currentNetReceivables": "2437911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12106259", "currentAccountsPayable": "946022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12106259", "shortLongTermDebtTotal": "2827024", "totalShareholderEquity": "21948525", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2039626", "totalCurrentLiabilities": "5812672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40057000", "cashAndShortTermInvestments": "6810471", "commonStockSharesOutstanding": "62915799", "intangibleAssetsExcludingGoodwill": "2307303", "cashAndCashEquivalentsAtCarryingValue": "6810471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137802120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2622000", "operatingCashflow": "-1641913", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113587", "cashflowFromInvestment": "-7109792", "stockBasedCompensation": "1132371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29324286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31824443, "cost_of_revenue": 24793774, "gross_profit": 7030669, "research_and_development": 35646000, "selling_general_admin": 5189179, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70379448, "depreciation_amortisation": 56074286, "ebitda": -14305162, "interest_expense": 182691, "interest_income": null, "other_non_operating": null, "pretax_income": -138029120, "tax_provision": -227000, "effective_tax_rate": null, "net_income": -137802120, "net_income_continuing_ops": -137802120, "net_income_to_common": -137802120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6810471, "short_term_investments": 2014564, "net_receivables": 2437911, "inventory": 4158501, "other_current_assets": null, "total_current_assets": 15654938, "net_ppe": null, "goodwill": 513000, "intangible_assets": 2307303, "goodwill_and_intangibles": 2820303, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12106259, "total_assets": 27761197, "short_term_debt": 2827024, "accounts_payable": 946022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812672, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40057000, "total_liabilities": 5812672, "total_debt": 2827024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171504579, "total_equity": 21948525, "shares_outstanding": 62915799, "operating_cash_flow": -1641913, "stock_based_compensation": 1132371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7109792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113587, "free_cash_flow": 802087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70379448", "ebitda": "-14305162", "netIncome": "-137802120", "grossProfit": "7030669", "depreciation": "None", "totalRevenue": "31824443", "costOfRevenue": "24793774", "interestIncome": "None", "incomeBeforeTax": "-138029120", "interestExpense": "182691", "operatingIncome": "1161985", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "-182691", "nonInterestIncome": "None", "operatingExpenses": "5868684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24793774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56074286", "sellingGeneralAndAdministrative": "5189179", "netIncomeFromContinuingOperations": "-137802120" }, "balance": { "goodwill": "513000", "inventory": "4158501", "commonStock": "188027060", "currentDebt": "None", "investments": "None", "totalAssets": "27761197", "longTermDebt": "None", "shortTermDebt": "2827024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2307303", "reportedCurrency": "USD", "retainedEarnings": "-171504579", "totalLiabilities": "5812672", "otherCurrentAssets": "233491", "totalCurrentAssets": "15654938", "currentLongTermDebt": "2827024", "longTermInvestments": "None", "shortTermInvestments": "2014564", "currentNetReceivables": "2437911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12106259", "currentAccountsPayable": "946022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12106259", "shortLongTermDebtTotal": "2827024", "totalShareholderEquity": "21948525", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2039626", "totalCurrentLiabilities": "5812672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40057000", "cashAndShortTermInvestments": "6810471", "commonStockSharesOutstanding": "62915799", "intangibleAssetsExcludingGoodwill": "2307303", "cashAndCashEquivalentsAtCarryingValue": "6810471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137802120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2622000", "operatingCashflow": "-1641913", "capitalExpenditures": "2444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113587", "cashflowFromInvestment": "-7109792", "stockBasedCompensation": "1132371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29324286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "ebit": -83799000, "ebitda": -29782000, "pretax_income": -74637000, "tax_provision": 1703000, "net_income": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23113000, "total_current_assets": 59848000, "total_assets": 639146000, "short_term_debt": 16009000, "long_term_debt": 23845000, "total_debt": 39854000, "total_liabilities": 109787000, "total_equity": 529359000, "shares_outstanding": 225420074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16736000, "capital_expenditure": 38500000, "free_cash_flow": 55236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88582, "ticker_id": 6432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83799000", "ebitda": "-29782000", "netIncome": "-76340000", "grossProfit": "-114603000", "depreciation": "None", "totalRevenue": "71816000", "costOfRevenue": "186419000", "interestIncome": "None", "incomeBeforeTax": "-74637000", "interestExpense": "710000", "operatingIncome": "-162972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "48369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54017000", "sellingGeneralAndAdministrative": "-7058000", "netIncomeFromContinuingOperations": "-76340000" }, "balance": { "goodwill": "None", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639146000", "longTermDebt": "23845000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422310000", "totalLiabilities": "109787000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "59848000", "currentLongTermDebt": "3641000", "longTermInvestments": "None", "shortTermInvestments": "9741000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579298000", "currentAccountsPayable": "27045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "43580000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "54435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55352000", "cashAndShortTermInvestments": "23113000", "commonStockSharesOutstanding": "225420074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16736000", "capitalExpenditures": "38500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39337000", "cashflowFromInvestment": "-47029000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71816000, "cost_of_revenue": 186419000, "gross_profit": -114603000, "research_and_development": null, "selling_general_admin": -7058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83799000, "depreciation_amortisation": 54017000, "ebitda": -29782000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": -74637000, "tax_provision": 1703000, "effective_tax_rate": null, "net_income": -76340000, "net_income_continuing_ops": -76340000, "net_income_to_common": -76340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23113000, "short_term_investments": 9741000, "net_receivables": 15566000, "inventory": 10822000, "other_current_assets": null, "total_current_assets": 59848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579298000, "total_assets": 639146000, "short_term_debt": 16009000, "accounts_payable": 27045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54435000, "long_term_debt": 23845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55352000, "total_liabilities": 109787000, "total_debt": 39854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422310000, "total_equity": 529359000, "shares_outstanding": 225420074, "operating_cash_flow": 16736000, "stock_based_compensation": 7237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39337000, "free_cash_flow": 55236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83799000", "ebitda": "-29782000", "netIncome": "-76340000", "grossProfit": "-114603000", "depreciation": "None", "totalRevenue": "71816000", "costOfRevenue": "186419000", "interestIncome": "None", "incomeBeforeTax": "-74637000", "interestExpense": "710000", "operatingIncome": "-162972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "48369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54017000", "sellingGeneralAndAdministrative": "-7058000", "netIncomeFromContinuingOperations": "-76340000" }, "balance": { "goodwill": "None", "inventory": "10822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639146000", "longTermDebt": "23845000", "shortTermDebt": "16009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-422310000", "totalLiabilities": "109787000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "59848000", "currentLongTermDebt": "3641000", "longTermInvestments": "None", "shortTermInvestments": "9741000", "currentNetReceivables": "15566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579298000", "currentAccountsPayable": "27045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "529359000", "capitalLeaseObligations": "43580000", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "54435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55352000", "cashAndShortTermInvestments": "23113000", "commonStockSharesOutstanding": "225420074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16736000", "capitalExpenditures": "38500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39337000", "cashflowFromInvestment": "-47029000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "ebit": -50475000, "ebitda": 6272000, "pretax_income": -90831000, "tax_provision": 496000, "net_income": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14069000, "total_current_assets": 90860000, "total_assets": 623995000, "short_term_debt": 6496000, "long_term_debt": 9828000, "total_debt": 16324000, "total_liabilities": 64725000, "total_equity": 559270000, "shares_outstanding": 239036198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45985000, "capital_expenditure": 54983000, "free_cash_flow": 100968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88584, "ticker_id": 6432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50475000", "ebitda": "6272000", "netIncome": "-91327000", "grossProfit": "32144000", "depreciation": "None", "totalRevenue": "93111000", "costOfRevenue": "60967000", "interestIncome": "None", "incomeBeforeTax": "-90831000", "interestExpense": "299000", "operatingIncome": "16699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "15445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56747000", "sellingGeneralAndAdministrative": "14759000", "netIncomeFromContinuingOperations": "-91327000" }, "balance": { "goodwill": "None", "inventory": "42101000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "623995000", "longTermDebt": "9828000", "shortTermDebt": "6496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345970000", "totalLiabilities": "64725000", "otherCurrentAssets": "7796000", "totalCurrentAssets": "90860000", "currentLongTermDebt": "3948000", "longTermInvestments": "None", "shortTermInvestments": "12122000", "currentNetReceivables": "14772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533135000", "currentAccountsPayable": "10842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18079000", "totalShareholderEquity": "559270000", "capitalLeaseObligations": "4303000", "otherCurrentLiabilities": "34951000", "totalCurrentLiabilities": "52289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12436000", "cashAndShortTermInvestments": "14069000", "commonStockSharesOutstanding": "239036198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45985000", "capitalExpenditures": "54983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13225000", "cashflowFromInvestment": "-67784000", "stockBasedCompensation": "6998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93111000, "cost_of_revenue": 60967000, "gross_profit": 32144000, "research_and_development": null, "selling_general_admin": 14759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50475000, "depreciation_amortisation": 56747000, "ebitda": 6272000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": -90831000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -91327000, "net_income_continuing_ops": -91327000, "net_income_to_common": -91327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14069000, "short_term_investments": 12122000, "net_receivables": 14772000, "inventory": 42101000, "other_current_assets": null, "total_current_assets": 90860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533135000, "total_assets": 623995000, "short_term_debt": 6496000, "accounts_payable": 10842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52289000, "long_term_debt": 9828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12436000, "total_liabilities": 64725000, "total_debt": 16324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345970000, "total_equity": 559270000, "shares_outstanding": 239036198, "operating_cash_flow": 45985000, "stock_based_compensation": 6998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13225000, "free_cash_flow": 100968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50475000", "ebitda": "6272000", "netIncome": "-91327000", "grossProfit": "32144000", "depreciation": "None", "totalRevenue": "93111000", "costOfRevenue": "60967000", "interestIncome": "None", "incomeBeforeTax": "-90831000", "interestExpense": "299000", "operatingIncome": "16699000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "15445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56747000", "sellingGeneralAndAdministrative": "14759000", "netIncomeFromContinuingOperations": "-91327000" }, "balance": { "goodwill": "None", "inventory": "42101000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "623995000", "longTermDebt": "9828000", "shortTermDebt": "6496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345970000", "totalLiabilities": "64725000", "otherCurrentAssets": "7796000", "totalCurrentAssets": "90860000", "currentLongTermDebt": "3948000", "longTermInvestments": "None", "shortTermInvestments": "12122000", "currentNetReceivables": "14772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533135000", "currentAccountsPayable": "10842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18079000", "totalShareholderEquity": "559270000", "capitalLeaseObligations": "4303000", "otherCurrentLiabilities": "34951000", "totalCurrentLiabilities": "52289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12436000", "cashAndShortTermInvestments": "14069000", "commonStockSharesOutstanding": "239036198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45985000", "capitalExpenditures": "54983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13225000", "cashflowFromInvestment": "-67784000", "stockBasedCompensation": "6998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 87253000, "cost_of_revenue": 83141000, "gross_profit": 4112000, "ebit": -14450000, "ebitda": 23842000, "pretax_income": -14778000, "tax_provision": 1019000, "net_income": -15797000, "net_income_to_common": -15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22643000, "total_current_assets": 136674000, "total_assets": 692971000, "short_term_debt": 10241000, "long_term_debt": 10946000, "total_debt": 21187000, "total_liabilities": 68372000, "total_equity": 624599000, "shares_outstanding": 228137757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10612000, "capital_expenditure": 28333000, "free_cash_flow": 17721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88585, "ticker_id": 6432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14450000", "ebitda": "23842000", "netIncome": "-15797000", "grossProfit": "4112000", "depreciation": "None", "totalRevenue": "87253000", "costOfRevenue": "83141000", "interestIncome": "None", "incomeBeforeTax": "-14778000", "interestExpense": "328000", "operatingIncome": "-9160000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "13272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38292000", "sellingGeneralAndAdministrative": "12705000", "netIncomeFromContinuingOperations": "-15797000" }, "balance": { "goodwill": "None", "inventory": "24364000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "692971000", "longTermDebt": "10946000", "shortTermDebt": "10241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254643000", "totalLiabilities": "68372000", "otherCurrentAssets": "47015000", "totalCurrentAssets": "136674000", "currentLongTermDebt": "7400000", "longTermInvestments": "None", "shortTermInvestments": "25658000", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556297000", "currentAccountsPayable": "31187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23150000", "totalShareholderEquity": "624599000", "capitalLeaseObligations": "4804000", "otherCurrentLiabilities": "12186000", "totalCurrentLiabilities": "53614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14758000", "cashAndShortTermInvestments": "22643000", "commonStockSharesOutstanding": "228137757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10612000", "capitalExpenditures": "28333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54476000", "cashflowFromInvestment": "-46145000", "stockBasedCompensation": "5472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87253000, "cost_of_revenue": 83141000, "gross_profit": 4112000, "research_and_development": null, "selling_general_admin": 12705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14450000, "depreciation_amortisation": 38292000, "ebitda": 23842000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": -14778000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": -15797000, "net_income_continuing_ops": -15797000, "net_income_to_common": -15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22643000, "short_term_investments": 25658000, "net_receivables": 16994000, "inventory": 24364000, "other_current_assets": null, "total_current_assets": 136674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556297000, "total_assets": 692971000, "short_term_debt": 10241000, "accounts_payable": 31187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53614000, "long_term_debt": 10946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14758000, "total_liabilities": 68372000, "total_debt": 21187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254643000, "total_equity": 624599000, "shares_outstanding": 228137757, "operating_cash_flow": -10612000, "stock_based_compensation": 5472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54476000, "free_cash_flow": 17721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14450000", "ebitda": "23842000", "netIncome": "-15797000", "grossProfit": "4112000", "depreciation": "None", "totalRevenue": "87253000", "costOfRevenue": "83141000", "interestIncome": "None", "incomeBeforeTax": "-14778000", "interestExpense": "328000", "operatingIncome": "-9160000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "13272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38292000", "sellingGeneralAndAdministrative": "12705000", "netIncomeFromContinuingOperations": "-15797000" }, "balance": { "goodwill": "None", "inventory": "24364000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "692971000", "longTermDebt": "10946000", "shortTermDebt": "10241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254643000", "totalLiabilities": "68372000", "otherCurrentAssets": "47015000", "totalCurrentAssets": "136674000", "currentLongTermDebt": "7400000", "longTermInvestments": "None", "shortTermInvestments": "25658000", "currentNetReceivables": "16994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556297000", "currentAccountsPayable": "31187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23150000", "totalShareholderEquity": "624599000", "capitalLeaseObligations": "4804000", "otherCurrentLiabilities": "12186000", "totalCurrentLiabilities": "53614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14758000", "cashAndShortTermInvestments": "22643000", "commonStockSharesOutstanding": "228137757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10612000", "capitalExpenditures": "28333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54476000", "cashflowFromInvestment": "-46145000", "stockBasedCompensation": "5472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 45611000, "cost_of_revenue": 29792000, "gross_profit": 15819000, "ebit": 5469000, "ebitda": 26838000, "pretax_income": 35665000, "tax_provision": 649000, "net_income": 35016000, "net_income_to_common": 35016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24601000, "total_current_assets": 180648000, "total_assets": 628734000, "short_term_debt": 26782000, "long_term_debt": 10759000, "total_debt": 37541000, "total_liabilities": 68213000, "total_equity": 560521000, "shares_outstanding": 192827179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10228000, "capital_expenditure": 47357000, "free_cash_flow": 57585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88586, "ticker_id": 6432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5469000", "ebitda": "26838000", "netIncome": "35016000", "grossProfit": "15819000", "depreciation": "None", "totalRevenue": "45611000", "costOfRevenue": "29792000", "interestIncome": "None", "incomeBeforeTax": "35665000", "interestExpense": "288000", "operatingIncome": "35665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "-19846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21369000", "sellingGeneralAndAdministrative": "10986000", "netIncomeFromContinuingOperations": "35016000" }, "balance": { "goodwill": "None", "inventory": "47326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628734000", "longTermDebt": "10759000", "shortTermDebt": "26782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238846000", "totalLiabilities": "68213000", "otherCurrentAssets": "40507000", "totalCurrentAssets": "180648000", "currentLongTermDebt": "23919000", "longTermInvestments": "None", "shortTermInvestments": "33694000", "currentNetReceivables": "34520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448086000", "currentAccountsPayable": "10168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40225000", "totalShareholderEquity": "560521000", "capitalLeaseObligations": "5547000", "otherCurrentLiabilities": "7772000", "totalCurrentLiabilities": "52813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15400000", "cashAndShortTermInvestments": "24601000", "commonStockSharesOutstanding": "192827179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10228000", "capitalExpenditures": "47357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52852000", "cashflowFromInvestment": "-61956000", "stockBasedCompensation": "5750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45611000, "cost_of_revenue": 29792000, "gross_profit": 15819000, "research_and_development": null, "selling_general_admin": 10986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5469000, "depreciation_amortisation": 21369000, "ebitda": 26838000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": 35665000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 35016000, "net_income_continuing_ops": 35016000, "net_income_to_common": 35016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24601000, "short_term_investments": 33694000, "net_receivables": 34520000, "inventory": 47326000, "other_current_assets": null, "total_current_assets": 180648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448086000, "total_assets": 628734000, "short_term_debt": 26782000, "accounts_payable": 10168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52813000, "long_term_debt": 10759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15400000, "total_liabilities": 68213000, "total_debt": 37541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238846000, "total_equity": 560521000, "shares_outstanding": 192827179, "operating_cash_flow": 10228000, "stock_based_compensation": 5750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52852000, "free_cash_flow": 57585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5469000", "ebitda": "26838000", "netIncome": "35016000", "grossProfit": "15819000", "depreciation": "None", "totalRevenue": "45611000", "costOfRevenue": "29792000", "interestIncome": "None", "incomeBeforeTax": "35665000", "interestExpense": "288000", "operatingIncome": "35665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "-288000", "nonInterestIncome": "None", "operatingExpenses": "-19846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21369000", "sellingGeneralAndAdministrative": "10986000", "netIncomeFromContinuingOperations": "35016000" }, "balance": { "goodwill": "None", "inventory": "47326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628734000", "longTermDebt": "10759000", "shortTermDebt": "26782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238846000", "totalLiabilities": "68213000", "otherCurrentAssets": "40507000", "totalCurrentAssets": "180648000", "currentLongTermDebt": "23919000", "longTermInvestments": "None", "shortTermInvestments": "33694000", "currentNetReceivables": "34520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448086000", "currentAccountsPayable": "10168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40225000", "totalShareholderEquity": "560521000", "capitalLeaseObligations": "5547000", "otherCurrentLiabilities": "7772000", "totalCurrentLiabilities": "52813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15400000", "cashAndShortTermInvestments": "24601000", "commonStockSharesOutstanding": "192827179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10228000", "capitalExpenditures": "47357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52852000", "cashflowFromInvestment": "-61956000", "stockBasedCompensation": "5750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 31161000, "cost_of_revenue": 24669000, "gross_profit": 6492000, "ebit": 15288000, "ebitda": 30853000, "pretax_income": 3301000, "tax_provision": 3159000, "net_income": 142000, "net_income_to_common": 142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23375000, "total_current_assets": 245300000, "total_assets": 531598000, "short_term_debt": 41866000, "long_term_debt": 10200000, "total_debt": 52066000, "total_liabilities": 82461000, "total_equity": 449137000, "shares_outstanding": 153788444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40230000, "capital_expenditure": 69751000, "free_cash_flow": 109981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88587, "ticker_id": 6432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15288000", "ebitda": "30853000", "netIncome": "142000", "grossProfit": "6492000", "depreciation": "None", "totalRevenue": "31161000", "costOfRevenue": "24669000", "interestIncome": "None", "incomeBeforeTax": "3301000", "interestExpense": "265000", "operatingIncome": "1612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3159000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "4880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15565000", "sellingGeneralAndAdministrative": "9207000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "None", "inventory": "181146000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531598000", "longTermDebt": "10200000", "shortTermDebt": "41866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273862000", "totalLiabilities": "82461000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "245300000", "currentLongTermDebt": "39221000", "longTermInvestments": "None", "shortTermInvestments": "24136000", "currentNetReceivables": "15343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286298000", "currentAccountsPayable": "11650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55161000", "totalShareholderEquity": "449137000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16504000", "cashAndShortTermInvestments": "23375000", "commonStockSharesOutstanding": "153788444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40230000", "capitalExpenditures": "69751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66408000", "cashflowFromInvestment": "-93314000", "stockBasedCompensation": "4639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31161000, "cost_of_revenue": 24669000, "gross_profit": 6492000, "research_and_development": null, "selling_general_admin": 9207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15288000, "depreciation_amortisation": 15565000, "ebitda": 30853000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": 3301000, "tax_provision": 3159000, "effective_tax_rate": null, "net_income": 142000, "net_income_continuing_ops": 142000, "net_income_to_common": 142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23375000, "short_term_investments": 24136000, "net_receivables": 15343000, "inventory": 181146000, "other_current_assets": null, "total_current_assets": 245300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286298000, "total_assets": 531598000, "short_term_debt": 41866000, "accounts_payable": 11650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65957000, "long_term_debt": 10200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16504000, "total_liabilities": 82461000, "total_debt": 52066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273862000, "total_equity": 449137000, "shares_outstanding": 153788444, "operating_cash_flow": 40230000, "stock_based_compensation": 4639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66408000, "free_cash_flow": 109981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15288000", "ebitda": "30853000", "netIncome": "142000", "grossProfit": "6492000", "depreciation": "None", "totalRevenue": "31161000", "costOfRevenue": "24669000", "interestIncome": "None", "incomeBeforeTax": "3301000", "interestExpense": "265000", "operatingIncome": "1612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3159000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "4880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15565000", "sellingGeneralAndAdministrative": "9207000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "None", "inventory": "181146000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "531598000", "longTermDebt": "10200000", "shortTermDebt": "41866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273862000", "totalLiabilities": "82461000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "245300000", "currentLongTermDebt": "39221000", "longTermInvestments": "None", "shortTermInvestments": "24136000", "currentNetReceivables": "15343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286298000", "currentAccountsPayable": "11650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55161000", "totalShareholderEquity": "449137000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16504000", "cashAndShortTermInvestments": "23375000", "commonStockSharesOutstanding": "153788444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40230000", "capitalExpenditures": "69751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66408000", "cashflowFromInvestment": "-93314000", "stockBasedCompensation": "4639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 29229000, "cost_of_revenue": 23179000, "gross_profit": 6050000, "ebit": -20192000, "ebitda": -2142000, "pretax_income": 1390000, "tax_provision": 123000, "net_income": 1267000, "net_income_to_common": 1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9845000, "total_current_assets": 310261000, "total_assets": 478587000, "short_term_debt": 12372000, "long_term_debt": 8999000, "total_debt": 21371000, "total_liabilities": 44227000, "total_equity": 434360000, "shares_outstanding": 131525322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18576000, "capital_expenditure": 71348000, "free_cash_flow": 52772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88589, "ticker_id": 6432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20192000", "ebitda": "-2142000", "netIncome": "1267000", "grossProfit": "6050000", "depreciation": "None", "totalRevenue": "29229000", "costOfRevenue": "23179000", "interestIncome": "None", "incomeBeforeTax": "1390000", "interestExpense": "522000", "operatingIncome": "-2040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "8090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18050000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "1267000" }, "balance": { "goodwill": "None", "inventory": "260806000", "commonStock": "620900000", "currentDebt": "None", "investments": "None", "totalAssets": "478587000", "longTermDebt": "8999000", "shortTermDebt": "12372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351009000", "totalLiabilities": "44227000", "otherCurrentAssets": "None", "totalCurrentAssets": "310261000", "currentLongTermDebt": "9671000", "longTermInvestments": "None", "shortTermInvestments": "30700000", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168326000", "currentAccountsPayable": "7983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25207000", "totalShareholderEquity": "434360000", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "29806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14421000", "cashAndShortTermInvestments": "9845000", "commonStockSharesOutstanding": "131525322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18576000", "capitalExpenditures": "71348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83830000", "cashflowFromInvestment": "-62488000", "stockBasedCompensation": "3526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29229000, "cost_of_revenue": 23179000, "gross_profit": 6050000, "research_and_development": null, "selling_general_admin": 7571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20192000, "depreciation_amortisation": 18050000, "ebitda": -2142000, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": 1390000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": 1267000, "net_income_continuing_ops": 1267000, "net_income_to_common": 1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9845000, "short_term_investments": 30700000, "net_receivables": 8910000, "inventory": 260806000, "other_current_assets": null, "total_current_assets": 310261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168326000, "total_assets": 478587000, "short_term_debt": 12372000, "accounts_payable": 7983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29806000, "long_term_debt": 8999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14421000, "total_liabilities": 44227000, "total_debt": 21371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351009000, "total_equity": 434360000, "shares_outstanding": 131525322, "operating_cash_flow": -18576000, "stock_based_compensation": 3526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83830000, "free_cash_flow": 52772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20192000", "ebitda": "-2142000", "netIncome": "1267000", "grossProfit": "6050000", "depreciation": "None", "totalRevenue": "29229000", "costOfRevenue": "23179000", "interestIncome": "None", "incomeBeforeTax": "1390000", "interestExpense": "522000", "operatingIncome": "-2040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "8090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18050000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "1267000" }, "balance": { "goodwill": "None", "inventory": "260806000", "commonStock": "620900000", "currentDebt": "None", "investments": "None", "totalAssets": "478587000", "longTermDebt": "8999000", "shortTermDebt": "12372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351009000", "totalLiabilities": "44227000", "otherCurrentAssets": "None", "totalCurrentAssets": "310261000", "currentLongTermDebt": "9671000", "longTermInvestments": "None", "shortTermInvestments": "30700000", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168326000", "currentAccountsPayable": "7983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25207000", "totalShareholderEquity": "434360000", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "29806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14421000", "cashAndShortTermInvestments": "9845000", "commonStockSharesOutstanding": "131525322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18576000", "capitalExpenditures": "71348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83830000", "cashflowFromInvestment": "-62488000", "stockBasedCompensation": "3526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 22648000, "cost_of_revenue": 21482000, "gross_profit": 1166000, "ebit": -20753000, "ebitda": -5374000, "pretax_income": -7345000, "tax_provision": 318000, "net_income": -7663000, "net_income_to_common": -7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7241000, "total_current_assets": 203518000, "total_assets": 334686000, "short_term_debt": 11048000, "long_term_debt": 11958000, "total_debt": 23006000, "total_liabilities": 55155000, "total_equity": 279531000, "shares_outstanding": 118593637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1366000, "capital_expenditure": 19876000, "free_cash_flow": 18510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88590, "ticker_id": 6432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20753000", "ebitda": "-5374000", "netIncome": "-7663000", "grossProfit": "1166000", "depreciation": "None", "totalRevenue": "22648000", "costOfRevenue": "21482000", "interestIncome": "None", "incomeBeforeTax": "-7345000", "interestExpense": "743000", "operatingIncome": "-4449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-743000", "nonInterestIncome": "None", "operatingExpenses": "5615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "5052000", "netIncomeFromContinuingOperations": "-7663000" }, "balance": { "goodwill": "None", "inventory": "165177000", "commonStock": "535607000", "currentDebt": "None", "investments": "None", "totalAssets": "334686000", "longTermDebt": "11958000", "shortTermDebt": "11048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352276000", "totalLiabilities": "55155000", "otherCurrentAssets": "171831000", "totalCurrentAssets": "203518000", "currentLongTermDebt": "8175000", "longTermInvestments": "None", "shortTermInvestments": "24446000", "currentNetReceivables": "6654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131168000", "currentAccountsPayable": "16677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27884000", "totalShareholderEquity": "279531000", "capitalLeaseObligations": "7751000", "otherCurrentLiabilities": "3125000", "totalCurrentLiabilities": "36629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18526000", "cashAndShortTermInvestments": "7241000", "commonStockSharesOutstanding": "118593637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1366000", "capitalExpenditures": "19876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851000", "cashflowFromInvestment": "-18911000", "stockBasedCompensation": "2234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16267814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22648000, "cost_of_revenue": 21482000, "gross_profit": 1166000, "research_and_development": null, "selling_general_admin": 5052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20753000, "depreciation_amortisation": 15379000, "ebitda": -5374000, "interest_expense": 743000, "interest_income": null, "other_non_operating": null, "pretax_income": -7345000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -7663000, "net_income_continuing_ops": -7663000, "net_income_to_common": -7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7241000, "short_term_investments": 24446000, "net_receivables": 6654000, "inventory": 165177000, "other_current_assets": null, "total_current_assets": 203518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131168000, "total_assets": 334686000, "short_term_debt": 11048000, "accounts_payable": 16677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36629000, "long_term_debt": 11958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18526000, "total_liabilities": 55155000, "total_debt": 23006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352276000, "total_equity": 279531000, "shares_outstanding": 118593637, "operating_cash_flow": -1366000, "stock_based_compensation": 2234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1851000, "free_cash_flow": 18510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20753000", "ebitda": "-5374000", "netIncome": "-7663000", "grossProfit": "1166000", "depreciation": "None", "totalRevenue": "22648000", "costOfRevenue": "21482000", "interestIncome": "None", "incomeBeforeTax": "-7345000", "interestExpense": "743000", "operatingIncome": "-4449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-743000", "nonInterestIncome": "None", "operatingExpenses": "5615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "5052000", "netIncomeFromContinuingOperations": "-7663000" }, "balance": { "goodwill": "None", "inventory": "165177000", "commonStock": "535607000", "currentDebt": "None", "investments": "None", "totalAssets": "334686000", "longTermDebt": "11958000", "shortTermDebt": "11048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352276000", "totalLiabilities": "55155000", "otherCurrentAssets": "171831000", "totalCurrentAssets": "203518000", "currentLongTermDebt": "8175000", "longTermInvestments": "None", "shortTermInvestments": "24446000", "currentNetReceivables": "6654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131168000", "currentAccountsPayable": "16677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27884000", "totalShareholderEquity": "279531000", "capitalLeaseObligations": "7751000", "otherCurrentLiabilities": "3125000", "totalCurrentLiabilities": "36629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18526000", "cashAndShortTermInvestments": "7241000", "commonStockSharesOutstanding": "118593637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1366000", "capitalExpenditures": "19876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851000", "cashflowFromInvestment": "-18911000", "stockBasedCompensation": "2234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16267814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 32241000, "cost_of_revenue": 21548000, "gross_profit": 10693000, "ebit": -28275000, "ebitda": -15757000, "pretax_income": -17280000, "tax_provision": 1008000, "net_income": -18288000, "net_income_to_common": -18288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25608000, "total_current_assets": 199137791, "total_assets": 319543130, "short_term_debt": 11117000, "long_term_debt": 11979000, "total_debt": 23096000, "total_liabilities": 46394195, "total_equity": 273148935, "shares_outstanding": 110691493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 13330000, "free_cash_flow": 9676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88591, "ticker_id": 6432, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28275000", "ebitda": "-15757000", "netIncome": "-18288000", "grossProfit": "10693000", "depreciation": "None", "totalRevenue": "32241000", "costOfRevenue": "21548000", "interestIncome": "None", "incomeBeforeTax": "-17280000", "interestExpense": "760000", "operatingIncome": "-17280000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1008000", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "27973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12518000", "sellingGeneralAndAdministrative": "3549000", "netIncomeFromContinuingOperations": "3258000" }, "balance": { "goodwill": "None", "inventory": "153944000", "commonStock": "531193086", "currentDebt": "None", "investments": "None", "totalAssets": "319543130", "longTermDebt": "11979000", "shortTermDebt": "11117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344562460", "totalLiabilities": "46394195", "otherCurrentAssets": "-153944000", "totalCurrentAssets": "199137791", "currentLongTermDebt": "8415000", "longTermInvestments": "None", "shortTermInvestments": "169136191", "currentNetReceivables": "4397355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120405339", "currentAccountsPayable": "7301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28346000", "totalShareholderEquity": "273148935", "capitalLeaseObligations": "7952000", "otherCurrentLiabilities": "3249797", "totalCurrentLiabilities": "27096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19305000", "cashAndShortTermInvestments": "25608000", "commonStockSharesOutstanding": "110691493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3654000", "capitalExpenditures": "13330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28645000", "cashflowFromInvestment": "-9060000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32241000, "cost_of_revenue": 21548000, "gross_profit": 10693000, "research_and_development": null, "selling_general_admin": 3549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28275000, "depreciation_amortisation": 12518000, "ebitda": -15757000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": -17280000, "tax_provision": 1008000, "effective_tax_rate": null, "net_income": -18288000, "net_income_continuing_ops": 3258000, "net_income_to_common": -18288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25608000, "short_term_investments": 169136191, "net_receivables": 4397355, "inventory": 153944000, "other_current_assets": null, "total_current_assets": 199137791, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120405339, "total_assets": 319543130, "short_term_debt": 11117000, "accounts_payable": 7301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27096000, "long_term_debt": 11979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19305000, "total_liabilities": 46394195, "total_debt": 23096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344562460, "total_equity": 273148935, "shares_outstanding": 110691493, "operating_cash_flow": -3654000, "stock_based_compensation": 489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28645000, "free_cash_flow": 9676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28275000", "ebitda": "-15757000", "netIncome": "-18288000", "grossProfit": "10693000", "depreciation": "None", "totalRevenue": "32241000", "costOfRevenue": "21548000", "interestIncome": "None", "incomeBeforeTax": "-17280000", "interestExpense": "760000", "operatingIncome": "-17280000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1008000", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "27973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12518000", "sellingGeneralAndAdministrative": "3549000", "netIncomeFromContinuingOperations": "3258000" }, "balance": { "goodwill": "None", "inventory": "153944000", "commonStock": "531193086", "currentDebt": "None", "investments": "None", "totalAssets": "319543130", "longTermDebt": "11979000", "shortTermDebt": "11117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344562460", "totalLiabilities": "46394195", "otherCurrentAssets": "-153944000", "totalCurrentAssets": "199137791", "currentLongTermDebt": "8415000", "longTermInvestments": "None", "shortTermInvestments": "169136191", "currentNetReceivables": "4397355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120405339", "currentAccountsPayable": "7301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28346000", "totalShareholderEquity": "273148935", "capitalLeaseObligations": "7952000", "otherCurrentLiabilities": "3249797", "totalCurrentLiabilities": "27096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19305000", "cashAndShortTermInvestments": "25608000", "commonStockSharesOutstanding": "110691493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3654000", "capitalExpenditures": "13330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28645000", "cashflowFromInvestment": "-9060000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 36881000, "cost_of_revenue": 23427000, "gross_profit": 13454000, "ebit": 74399000, "ebitda": 86344000, "pretax_income": 75268000, "tax_provision": 1017000, "net_income": 74251000, "net_income_to_common": 74251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9678000, "total_current_assets": 185226000, "total_assets": 306682000, "short_term_debt": 12383000, "long_term_debt": 12395000, "total_debt": 24778000, "total_liabilities": 47270000, "total_equity": 259412000, "shares_outstanding": 101902756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22799224, "capital_expenditure": 15010968, "free_cash_flow": -7788256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88592, "ticker_id": 6432, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74399000", "ebitda": "86344000", "netIncome": "74251000", "grossProfit": "13454000", "depreciation": "None", "totalRevenue": "36881000", "costOfRevenue": "23427000", "interestIncome": "None", "incomeBeforeTax": "75268000", "interestExpense": "997000", "operatingIncome": "32685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1017000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "-19231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11945000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "-3454000" }, "balance": { "goodwill": "None", "inventory": "161645000", "commonStock": "498693391", "currentDebt": "None", "investments": "None", "totalAssets": "306682000", "longTermDebt": "12395000", "shortTermDebt": "12383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270866000", "totalLiabilities": "47270000", "otherCurrentAssets": "-161645000", "totalCurrentAssets": "185226000", "currentLongTermDebt": "10075000", "longTermInvestments": "None", "shortTermInvestments": "6974000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121456000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "259412000", "capitalLeaseObligations": "8253000", "otherCurrentLiabilities": "3129000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20144000", "cashAndShortTermInvestments": "9678000", "commonStockSharesOutstanding": "101902756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22799224", "capitalExpenditures": "15010968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25210433", "cashflowFromInvestment": "-13554493", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16821521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36881000, "cost_of_revenue": 23427000, "gross_profit": 13454000, "research_and_development": null, "selling_general_admin": 3434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74399000, "depreciation_amortisation": 11945000, "ebitda": 86344000, "interest_expense": 997000, "interest_income": null, "other_non_operating": null, "pretax_income": 75268000, "tax_provision": 1017000, "effective_tax_rate": null, "net_income": 74251000, "net_income_continuing_ops": -3454000, "net_income_to_common": 74251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9678000, "short_term_investments": 6974000, "net_receivables": 6929000, "inventory": 161645000, "other_current_assets": null, "total_current_assets": 185226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121456000, "total_assets": 306682000, "short_term_debt": 12383000, "accounts_payable": 7466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27126000, "long_term_debt": 12395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20144000, "total_liabilities": 47270000, "total_debt": 24778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270866000, "total_equity": 259412000, "shares_outstanding": 101902756, "operating_cash_flow": -22799224, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15010968, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13554493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25210433, "free_cash_flow": -7788256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74399000", "ebitda": "86344000", "netIncome": "74251000", "grossProfit": "13454000", "depreciation": "None", "totalRevenue": "36881000", "costOfRevenue": "23427000", "interestIncome": "None", "incomeBeforeTax": "75268000", "interestExpense": "997000", "operatingIncome": "32685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1017000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "-19231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11945000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "-3454000" }, "balance": { "goodwill": "None", "inventory": "161645000", "commonStock": "498693391", "currentDebt": "None", "investments": "None", "totalAssets": "306682000", "longTermDebt": "12395000", "shortTermDebt": "12383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270866000", "totalLiabilities": "47270000", "otherCurrentAssets": "-161645000", "totalCurrentAssets": "185226000", "currentLongTermDebt": "10075000", "longTermInvestments": "None", "shortTermInvestments": "6974000", "currentNetReceivables": "6929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121456000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30112000", "totalShareholderEquity": "259412000", "capitalLeaseObligations": "8253000", "otherCurrentLiabilities": "3129000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20144000", "cashAndShortTermInvestments": "9678000", "commonStockSharesOutstanding": "101902756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22799224", "capitalExpenditures": "15010968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25210433", "cashflowFromInvestment": "-13554493", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16821521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 31252000, "cost_of_revenue": 19894000, "gross_profit": 11358000, "ebit": -3156000, "ebitda": 13267000, "pretax_income": -5202000, "tax_provision": 1749000, "net_income": -6951000, "net_income_to_common": -6951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17824000, "total_current_assets": 104812000, "total_assets": 231235000, "short_term_debt": 13064000, "long_term_debt": 13356000, "total_debt": 26420000, "total_liabilities": 51182000, "total_equity": 180053000, "shares_outstanding": 88252813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11854000, "capital_expenditure": 37943000, "free_cash_flow": 49797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88594, "ticker_id": 6432, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3156000", "ebitda": "13267000", "netIncome": "-6951000", "grossProfit": "11358000", "depreciation": "None", "totalRevenue": "31252000", "costOfRevenue": "19894000", "interestIncome": "None", "incomeBeforeTax": "-5202000", "interestExpense": "843000", "operatingIncome": "7027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1749000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "4331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16423000", "sellingGeneralAndAdministrative": "4012000", "netIncomeFromContinuingOperations": "-6951000" }, "balance": { "goodwill": "None", "inventory": "71894000", "commonStock": "451344000", "currentDebt": "None", "investments": "None", "totalAssets": "231235000", "longTermDebt": "13356000", "shortTermDebt": "13064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344417000", "totalLiabilities": "51182000", "otherCurrentAssets": "6004000", "totalCurrentAssets": "104812000", "currentLongTermDebt": "10536000", "longTermInvestments": "None", "shortTermInvestments": "6900000", "currentNetReceivables": "8194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126423000", "currentAccountsPayable": "8158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "180053000", "capitalLeaseObligations": "8982000", "otherCurrentLiabilities": "3655000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21328000", "cashAndShortTermInvestments": "17824000", "commonStockSharesOutstanding": "88252813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11854000", "capitalExpenditures": "37943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39950000", "cashflowFromInvestment": "-38581000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31252000, "cost_of_revenue": 19894000, "gross_profit": 11358000, "research_and_development": null, "selling_general_admin": 4012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3156000, "depreciation_amortisation": 16423000, "ebitda": 13267000, "interest_expense": 843000, "interest_income": null, "other_non_operating": null, "pretax_income": -5202000, "tax_provision": 1749000, "effective_tax_rate": null, "net_income": -6951000, "net_income_continuing_ops": -6951000, "net_income_to_common": -6951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17824000, "short_term_investments": 6900000, "net_receivables": 8194000, "inventory": 71894000, "other_current_assets": null, "total_current_assets": 104812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126423000, "total_assets": 231235000, "short_term_debt": 13064000, "accounts_payable": 8158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29854000, "long_term_debt": 13356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21328000, "total_liabilities": 51182000, "total_debt": 26420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344417000, "total_equity": 180053000, "shares_outstanding": 88252813, "operating_cash_flow": 11854000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39950000, "free_cash_flow": 49797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3156000", "ebitda": "13267000", "netIncome": "-6951000", "grossProfit": "11358000", "depreciation": "None", "totalRevenue": "31252000", "costOfRevenue": "19894000", "interestIncome": "None", "incomeBeforeTax": "-5202000", "interestExpense": "843000", "operatingIncome": "7027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1749000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "4331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16423000", "sellingGeneralAndAdministrative": "4012000", "netIncomeFromContinuingOperations": "-6951000" }, "balance": { "goodwill": "None", "inventory": "71894000", "commonStock": "451344000", "currentDebt": "None", "investments": "None", "totalAssets": "231235000", "longTermDebt": "13356000", "shortTermDebt": "13064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344417000", "totalLiabilities": "51182000", "otherCurrentAssets": "6004000", "totalCurrentAssets": "104812000", "currentLongTermDebt": "10536000", "longTermInvestments": "None", "shortTermInvestments": "6900000", "currentNetReceivables": "8194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126423000", "currentAccountsPayable": "8158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "180053000", "capitalLeaseObligations": "8982000", "otherCurrentLiabilities": "3655000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21328000", "cashAndShortTermInvestments": "17824000", "commonStockSharesOutstanding": "88252813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11854000", "capitalExpenditures": "37943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39950000", "cashflowFromInvestment": "-38581000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 22767000, "cost_of_revenue": 18096000, "gross_profit": 4671000, "ebit": -22179000, "ebitda": -5612000, "pretax_income": -22943000, "tax_provision": 1605000, "net_income": -24548000, "net_income_to_common": -24548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4544000, "total_current_assets": 63954000, "total_assets": 169957000, "short_term_debt": 11523000, "long_term_debt": 14126000, "total_debt": 25649000, "total_liabilities": 47054000, "total_equity": 122903000, "shares_outstanding": 85052418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5287000, "capital_expenditure": 10129000, "free_cash_flow": 15416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88595, "ticker_id": 6432, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22179000", "ebitda": "-5612000", "netIncome": "-24548000", "grossProfit": "4671000", "depreciation": "None", "totalRevenue": "22767000", "costOfRevenue": "18096000", "interestIncome": "None", "incomeBeforeTax": "-22943000", "interestExpense": "838000", "operatingIncome": "-2936000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1605000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "7607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16567000", "sellingGeneralAndAdministrative": "7276000", "netIncomeFromContinuingOperations": "-24548000" }, "balance": { "goodwill": "None", "inventory": "46890000", "commonStock": "427912000", "currentDebt": "None", "investments": "None", "totalAssets": "169957000", "longTermDebt": "14126000", "shortTermDebt": "11523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337466000", "totalLiabilities": "47054000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "63954000", "currentLongTermDebt": "9176000", "longTermInvestments": "None", "shortTermInvestments": "2492000", "currentNetReceivables": "10028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106003000", "currentAccountsPayable": "6844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32594000", "totalShareholderEquity": "122903000", "capitalLeaseObligations": "9084000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "25405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21649000", "cashAndShortTermInvestments": "4544000", "commonStockSharesOutstanding": "85052418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "738141", "operatingCashflow": "5287000", "capitalExpenditures": "10129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829000", "cashflowFromInvestment": "-10086000", "stockBasedCompensation": "4044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22767000, "cost_of_revenue": 18096000, "gross_profit": 4671000, "research_and_development": null, "selling_general_admin": 7276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22179000, "depreciation_amortisation": 16567000, "ebitda": -5612000, "interest_expense": 838000, "interest_income": null, "other_non_operating": null, "pretax_income": -22943000, "tax_provision": 1605000, "effective_tax_rate": null, "net_income": -24548000, "net_income_continuing_ops": -24548000, "net_income_to_common": -24548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4544000, "short_term_investments": 2492000, "net_receivables": 10028000, "inventory": 46890000, "other_current_assets": null, "total_current_assets": 63954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106003000, "total_assets": 169957000, "short_term_debt": 11523000, "accounts_payable": 6844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25405000, "long_term_debt": 14126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21649000, "total_liabilities": 47054000, "total_debt": 25649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337466000, "total_equity": 122903000, "shares_outstanding": 85052418, "operating_cash_flow": 5287000, "stock_based_compensation": 4044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4829000, "free_cash_flow": 15416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22179000", "ebitda": "-5612000", "netIncome": "-24548000", "grossProfit": "4671000", "depreciation": "None", "totalRevenue": "22767000", "costOfRevenue": "18096000", "interestIncome": "None", "incomeBeforeTax": "-22943000", "interestExpense": "838000", "operatingIncome": "-2936000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1605000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "7607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16567000", "sellingGeneralAndAdministrative": "7276000", "netIncomeFromContinuingOperations": "-24548000" }, "balance": { "goodwill": "None", "inventory": "46890000", "commonStock": "427912000", "currentDebt": "None", "investments": "None", "totalAssets": "169957000", "longTermDebt": "14126000", "shortTermDebt": "11523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337466000", "totalLiabilities": "47054000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "63954000", "currentLongTermDebt": "9176000", "longTermInvestments": "None", "shortTermInvestments": "2492000", "currentNetReceivables": "10028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106003000", "currentAccountsPayable": "6844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32594000", "totalShareholderEquity": "122903000", "capitalLeaseObligations": "9084000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "25405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21649000", "cashAndShortTermInvestments": "4544000", "commonStockSharesOutstanding": "85052418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "738141", "operatingCashflow": "5287000", "capitalExpenditures": "10129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829000", "cashflowFromInvestment": "-10086000", "stockBasedCompensation": "4044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "income_statement": { "revenue": 23565000, "cost_of_revenue": 15526000, "gross_profit": 8039000, "ebit": -13759000, "ebitda": 2724000, "pretax_income": -14438000, "tax_provision": 1814000, "net_income": -16251999, "net_income_to_common": -16251999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4519855, "total_current_assets": 75266369, "total_assets": 188370602, "short_term_debt": 11825143, "long_term_debt": 14594008, "total_debt": 26419151, "total_liabilities": 46790083, "total_equity": 141580519, "shares_outstanding": 84224374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16161000, "capital_expenditure": 16008000, "free_cash_flow": 32169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88596, "ticker_id": 6432, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:11.749278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13759000", "ebitda": "2724000", "netIncome": "-16251999", "grossProfit": "8039000", "depreciation": "None", "totalRevenue": "23565000", "costOfRevenue": "15526000", "interestIncome": "None", "incomeBeforeTax": "-14438000", "interestExpense": "938000", "operatingIncome": "3299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "-879312", "nonInterestIncome": "None", "operatingExpenses": "4740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16483000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "-16251116" }, "balance": { "goodwill": "None", "inventory": "59547361", "commonStock": "421126066", "currentDebt": "None", "investments": "None", "totalAssets": "188370602", "longTermDebt": "14594008", "shortTermDebt": "11825143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312916972", "totalLiabilities": "46790083", "otherCurrentAssets": "68514706", "totalCurrentAssets": "75266369", "currentLongTermDebt": "9480276", "longTermInvestments": "None", "shortTermInvestments": "2231807", "currentNetReceivables": "8967346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113104233", "currentAccountsPayable": "6546249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96433630", "shortLongTermDebtTotal": "34494187", "totalShareholderEquity": "141580519", "capitalLeaseObligations": "9795025", "otherCurrentLiabilities": "2071364", "totalCurrentLiabilities": "24121039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22669044", "cashAndShortTermInvestments": "4519855", "commonStockSharesOutstanding": "84224374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4519855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-230994", "operatingCashflow": "16161000", "capitalExpenditures": "16008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-15981000", "stockBasedCompensation": "1973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23565000, "cost_of_revenue": 15526000, "gross_profit": 8039000, "research_and_development": null, "selling_general_admin": 4433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13759000, "depreciation_amortisation": 16483000, "ebitda": 2724000, "interest_expense": 938000, "interest_income": null, "other_non_operating": null, "pretax_income": -14438000, "tax_provision": 1814000, "effective_tax_rate": null, "net_income": -16251999, "net_income_continuing_ops": -16251116, "net_income_to_common": -16251999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4519855, "short_term_investments": 2231807, "net_receivables": 8967346, "inventory": 59547361, "other_current_assets": null, "total_current_assets": 75266369, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113104233, "total_assets": 188370602, "short_term_debt": 11825143, "accounts_payable": 6546249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24121039, "long_term_debt": 14594008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22669044, "total_liabilities": 46790083, "total_debt": 26419151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312916972, "total_equity": 141580519, "shares_outstanding": 84224374, "operating_cash_flow": 16161000, "stock_based_compensation": 1973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 32169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13759000", "ebitda": "2724000", "netIncome": "-16251999", "grossProfit": "8039000", "depreciation": "None", "totalRevenue": "23565000", "costOfRevenue": "15526000", "interestIncome": "None", "incomeBeforeTax": "-14438000", "interestExpense": "938000", "operatingIncome": "3299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1814000", "reportedCurrency": "USD", "netInterestIncome": "-879312", "nonInterestIncome": "None", "operatingExpenses": "4740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16483000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "-16251116" }, "balance": { "goodwill": "None", "inventory": "59547361", "commonStock": "421126066", "currentDebt": "None", "investments": "None", "totalAssets": "188370602", "longTermDebt": "14594008", "shortTermDebt": "11825143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312916972", "totalLiabilities": "46790083", "otherCurrentAssets": "68514706", "totalCurrentAssets": "75266369", "currentLongTermDebt": "9480276", "longTermInvestments": "None", "shortTermInvestments": "2231807", "currentNetReceivables": "8967346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113104233", "currentAccountsPayable": "6546249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96433630", "shortLongTermDebtTotal": "34494187", "totalShareholderEquity": "141580519", "capitalLeaseObligations": "9795025", "otherCurrentLiabilities": "2071364", "totalCurrentLiabilities": "24121039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22669044", "cashAndShortTermInvestments": "4519855", "commonStockSharesOutstanding": "84224374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4519855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-230994", "operatingCashflow": "16161000", "capitalExpenditures": "16008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-15981000", "stockBasedCompensation": "1973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }