{ "ticker": { "uuid": "79c8b97c-591b-4d9d-a6b2-1bb94852898c", "symbol": "PAISALO", "name": "Paisalo Digital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79c8b97c-591b-4d9d-a6b2-1bb94852898c/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c8b97c-591b-4d9d-a6b2-1bb94852898c/" }, "ticker_metadata": { "id": 15315, "uuid": "79c8b97c-591b-4d9d-a6b2-1bb94852898c", "symbol": "PAISALO", "name": "Paisalo Digital Limited", "asset_type": "equity", "market_cap": 46913138688, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Paisalo Digital Limited, a non-banking financial company, engages in providing loans through its financial products in India. It offers small income generation loans, including Umeed loans, Pragati loans, and Vikas loans for self-employed individuals and small business owners in rural and semi-urban areas, supporting sectors like agriculture, retail, and handicrafts. The company also provides mobility loans, such as Gati loans for auto and electric rickshaw drivers, Raftaar loans for small vehicle owners, Do Ka Dum loans for two-wheelers purchase, and Ready Steady Go loans to purchase pre-owned cars; and entrepreneurial loans, including Udaan loans to empower entrepreneurs for business growth and expansion. In addition, it provides SME and MSME loans, and corporate loans across manufacturing, services, and trading sectors. The company was formerly known as S. E. Investments Limited and changed its name to Paisalo Digital Limited in January 2018. Paisalo Digital Limited was incorporated in 1992 and is headquartered in Agra, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79c8b97c-591b-4d9d-a6b2-1bb94852898c", "symbol": "PAISALO", "name": "Paisalo Digital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/79c8b97c-591b-4d9d-a6b2-1bb94852898c/", "api_url": "https://sharemaestro.com/factors/api/tickers/79c8b97c-591b-4d9d-a6b2-1bb94852898c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.26, "quality": 0.12, "momentum": 0.96, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 57.87, "market_cap": 52634029938.86, "pe_ratio": 22.1892, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0395, "shareholder_yield": -0.0064, "roe": 0.1323, "piotroski_f_score": 4, "momentum_12_1": 0.5639, "volatility_252d": 0.3999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.720660+00:00", "batch_id": "" }, "size": { "price_close": 57.87, "market_cap": 52634029938.8581, "market_cap_usd": 52634029938.8581, "enterprise_value": 94750925938.8581, "shares_outstanding": 909521874, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.1892, "pb_ratio": 2.9356, "ptbv_ratio": 2.9356, "ps_ratio": 5.5775, "pcf_ratio": null, "pfcf_ratio": -6.5959, "ev_ebitda": 25.3299, "ev_ebit": 26.187, "ev_sales": 10.0406, "ev_fcf": -11.8738, "earnings_yield": 0.0451, "fcf_yield": -0.0842, "price_to_sales": 5.5775, "price_to_book": 2.9356, "price_to_cashflow": null, "ebitda_to_ev": 0.0395, "sales_yield": 0.0996 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0064, "shareholder_yield": -0.0064, "debt_paydown_yield": 0, "total_yield": -0.0064 }, "quality": { "gross_margin": 0.5223, "operating_margin": 0.3834, "net_margin": 0.2514, "ebitda_margin": 0.3964, "fcf_margin": -0.8456, "roe": 0.1323, "roa": 0.0377, "roic": 0.0452, "roc_greenblatt": null, "asset_turnover": 0.1498, "cash_conversion": -3.3641, "accruals_ratio": 0.1619, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2084, "revenue_stability_5y": 0.4377, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.2592, "debt_to_assets": 0.6919, "interest_coverage": null, "current_ratio": 130.5411, "quick_ratio": 130.5411, "net_debt": 42116896000, "local_beta": 1.6014, "volatility_252d": 0.3999, "volatility_60d": 0.8758, "max_drawdown_12m": -0.2148, "risk_adjusted_momentum": 1.41 }, "growth": { "revenue_growth_1y": 0.2242, "revenue_growth_3y_cagr": 0.5287, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1757, "eps_growth_3y_cagr": 0.3633, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1586, "revenue_growth": 0.2242, "earnings_growth": 0.1757 }, "momentum": { "price_return_1m": 0.1689, "price_return_3m": 0.7306, "price_return_6m": 0.5607, "price_return_9m": 0.6773, "price_return_12m": 0.8279, "price_return_12m_ex1m": 0.5639, "momentum_6m": 0.5607, "momentum_12m": 0.8279, "momentum_12_1": 0.5639, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9282, "relative_strength": 0.9356 }, "raw_ttm": { "revenue_ttm": 9436804000, "gross_profit_ttm": 4929312000, "ebit_ttm": 3618248000, "ebitda_ttm": 3740675000, "net_income_ttm": 2372061000, "eps_diluted_ttm": 2.608, "operating_cash_flow_ttm": -7827616000, "capital_expenditure_ttm": -152188000, "fcf_ttm": -7979804000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 338639000, "interest_expense_ttm": null, "cash_and_equivalents": 1469848000, "total_current_assets": 61248704000, "total_current_liabilities": 469191000, "net_ppe": null, "total_assets": 62997332000, "total_debt": 43586744000, "total_equity": 17929765000, "net_working_capital": 59309665000, "book_value_per_share": 19.7134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.7134 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 90, "rank_dividend_yield": 100, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 37, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 96, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5 }, "composites": { "value_composite": 74, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.1766, "os_score": 0.26, "value_percentile": 0.26, "quality_percentile": 0.12, "momentum_percentile": 0.96, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6773, "ticker_id": 15315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.720660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.87, "market_cap": 52634029938.8581, "market_cap_usd": 52634029938.8581, "enterprise_value": 94750925938.8581, "shares_outstanding": 909521874, "fx_rate_to_usd": null, "pe_ratio": 22.18915531, "pb_ratio": 2.93556719, "ptbv_ratio": 2.93556719, "ps_ratio": 5.57752709, "pcf_ratio": null, "pfcf_ratio": -6.5959051, "ev_ebitda": 25.3299006, "ev_ebit": 26.18696284, "ev_sales": 10.04057369, "ev_fcf": -11.87384125, "earnings_yield": 0.04506706, "fcf_yield": -0.08421874, "dividend_yield": 0, "buyback_yield": -0.00643384, "shareholder_yield": -0.00643384, "debt_paydown_yield": 0, "total_yield": -0.00643384, "gross_margin": 0.52234973, "operating_margin": 0.38341879, "net_margin": 0.25136275, "ebitda_margin": 0.39639215, "fcf_margin": -0.84560451, "roe": 0.13229738, "roa": 0.03765336, "roic": 0.04519295, "roc_greenblatt": null, "asset_turnover": 0.14979688, "cash_conversion": -3.36408043, "accruals_ratio": 0.16190649, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.25917007, "debt_to_assets": 0.69188238, "interest_coverage": null, "current_ratio": 130.54108881, "quick_ratio": 130.54108881, "net_debt": 42116896000, "revenue_growth_1y": 0.22424806, "revenue_growth_3y_cagr": 0.52869995, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1756666, "eps_growth_3y_cagr": 0.36328892, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15856938, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2084, "revenue_stability_5y": 0.437686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1688548, "price_return_3m": 0.73056222, "price_return_6m": 0.5606795, "price_return_9m": 0.67732209, "price_return_12m": 0.82793237, "price_return_12m_ex1m": 0.56386607, "distance_from_52w_high": 0, "distance_from_52w_low": 0.92816796, "relative_strength": 0.93561211, "local_beta": 1.6014, "volatility_252d": 0.399902, "volatility_60d": 0.875807, "max_drawdown_12m": -0.2147566, "revenue_ttm": 9436804000, "gross_profit_ttm": 4929312000, "ebit_ttm": 3618248000, "ebitda_ttm": 3740675000, "net_income_ttm": 2372061000, "eps_diluted_ttm": 2.60803073, "operating_cash_flow_ttm": -7827616000, "capital_expenditure_ttm": -152188000, "fcf_ttm": -7979804000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 338639000, "interest_expense_ttm": null, "cash_and_equivalents": 1469848000, "total_current_assets": 61248704000, "total_current_liabilities": 469191000, "net_ppe": null, "total_assets": 62997332000, "total_debt": 43586744000, "total_equity": 17929765000, "net_working_capital": 59309665000, "book_value_per_share": 19.71339614, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.71339614, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 90, "rank_dividend_yield": 100, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 37, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 96, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5, "value_composite": 74, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.87, "os": 0.26, "value": 0.26, "quality": 0.12, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.1892, "earnings_yield": 0.0451, "shareholder_yield": -0.0064, "roe": 0.1323, "momentum_12_1": 0.5639, "complete_fields": { "id": 6773, "ticker_id": 15315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.720660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.87, "market_cap": 52634029938.8581, "market_cap_usd": 52634029938.8581, "enterprise_value": 94750925938.8581, "shares_outstanding": 909521874, "fx_rate_to_usd": null, "pe_ratio": 22.18915531, "pb_ratio": 2.93556719, "ptbv_ratio": 2.93556719, "ps_ratio": 5.57752709, "pcf_ratio": null, "pfcf_ratio": -6.5959051, "ev_ebitda": 25.3299006, "ev_ebit": 26.18696284, "ev_sales": 10.04057369, "ev_fcf": -11.87384125, "earnings_yield": 0.04506706, "fcf_yield": -0.08421874, "dividend_yield": 0, "buyback_yield": -0.00643384, "shareholder_yield": -0.00643384, "debt_paydown_yield": 0, "total_yield": -0.00643384, "gross_margin": 0.52234973, "operating_margin": 0.38341879, "net_margin": 0.25136275, "ebitda_margin": 0.39639215, "fcf_margin": -0.84560451, "roe": 0.13229738, "roa": 0.03765336, "roic": 0.04519295, "roc_greenblatt": null, "asset_turnover": 0.14979688, "cash_conversion": -3.36408043, "accruals_ratio": 0.16190649, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.25917007, "debt_to_assets": 0.69188238, "interest_coverage": null, "current_ratio": 130.54108881, "quick_ratio": 130.54108881, "net_debt": 42116896000, "revenue_growth_1y": 0.22424806, "revenue_growth_3y_cagr": 0.52869995, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1756666, "eps_growth_3y_cagr": 0.36328892, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15856938, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2084, "revenue_stability_5y": 0.437686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1688548, "price_return_3m": 0.73056222, "price_return_6m": 0.5606795, "price_return_9m": 0.67732209, "price_return_12m": 0.82793237, "price_return_12m_ex1m": 0.56386607, "distance_from_52w_high": 0, "distance_from_52w_low": 0.92816796, "relative_strength": 0.93561211, "local_beta": 1.6014, "volatility_252d": 0.399902, "volatility_60d": 0.875807, "max_drawdown_12m": -0.2147566, "revenue_ttm": 9436804000, "gross_profit_ttm": 4929312000, "ebit_ttm": 3618248000, "ebitda_ttm": 3740675000, "net_income_ttm": 2372061000, "eps_diluted_ttm": 2.60803073, "operating_cash_flow_ttm": -7827616000, "capital_expenditure_ttm": -152188000, "fcf_ttm": -7979804000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 338639000, "interest_expense_ttm": null, "cash_and_equivalents": 1469848000, "total_current_assets": 61248704000, "total_current_liabilities": 469191000, "net_ppe": null, "total_assets": 62997332000, "total_debt": 43586744000, "total_equity": 17929765000, "net_working_capital": 59309665000, "book_value_per_share": 19.71339614, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.71339614, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 41, "rank_fcf_yield": 90, "rank_dividend_yield": 100, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 37, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 30, "rank_fcf_margin": 96, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5, "value_composite": 74, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 31, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 9436804000, "cost_of_revenue": 4507492000, "gross_profit": 4929312000, "ebit": 3618248000, "ebitda": 3740675000, "pretax_income": null, "tax_provision": null, "net_income": 2372061000, "net_income_to_common": 2372061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469848000, "total_current_assets": 61248704000, "total_assets": 62997332000, "short_term_debt": null, "long_term_debt": 43586744000, "total_debt": 43586744000, "total_liabilities": null, "total_equity": 17929765000, "shares_outstanding": 909521874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7827616000, "capital_expenditure": -152188000, "free_cash_flow": -7979804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 338639000, "net_debt_issued": 8113521000 }, "complete_fields": { "id": 375134, "ticker_id": 15315, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3740675000", "netIncome": "2372061000", "grossProfit": "4929312000", "totalRevenue": "9436804000", "costOfRevenue": "4507492000", "interestExpense": null, "operatingIncome": "3618248000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55909000" }, "balance": { "totalDebt": "43586744000", "totalAssets": "62997332000", "longTermDebt": "43586744000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "61248704000", "totalShareholderEquity": "17929765000", "totalCurrentLiabilities": "469191000", "cashAndShortTermInvestments": "1469848000" }, "cashflow": { "freeCashFlow": "-7979804000", "dividendsPaid": null, "issuanceOfDebt": "8113521000", "issuanceOfStock": "338639000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7827616000", "repurchaseOfStock": null, "capitalExpenditures": "-152188000" } }, "revenue": 9436804000, "cost_of_revenue": 4507492000, "gross_profit": 4929312000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3618248000, "depreciation_amortisation": 55909000, "ebitda": 3740675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2372061000, "net_income_continuing_ops": null, "net_income_to_common": 2372061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469848000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61248704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62997332000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469191000, "long_term_debt": 43586744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43586744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17929765000, "shares_outstanding": 909521874, "operating_cash_flow": -7827616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 338639000, "net_debt_issued": 8113521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7979804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3740675000", "netIncome": "2372061000", "grossProfit": "4929312000", "totalRevenue": "9436804000", "costOfRevenue": "4507492000", "interestExpense": null, "operatingIncome": "3618248000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55909000" }, "balance": { "totalDebt": "43586744000", "totalAssets": "62997332000", "longTermDebt": "43586744000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "61248704000", "totalShareholderEquity": "17929765000", "totalCurrentLiabilities": "469191000", "cashAndShortTermInvestments": "1469848000" }, "cashflow": { "freeCashFlow": "-7979804000", "dividendsPaid": null, "issuanceOfDebt": "8113521000", "issuanceOfStock": "338639000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7827616000", "repurchaseOfStock": null, "capitalExpenditures": "-152188000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 7708245000, "cost_of_revenue": 3911675000, "gross_profit": 3796570000, "ebit": 2928019000, "ebitda": 2982734000, "pretax_income": null, "tax_provision": null, "net_income": 2001207000, "net_income_to_common": 2001207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006877000, "total_current_assets": 51188624000, "total_assets": 52545971000, "short_term_debt": 994536000, "long_term_debt": 34600139000, "total_debt": 35594675000, "total_liabilities": null, "total_equity": 15349806000, "shares_outstanding": 902118289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8415307000, "capital_expenditure": -127788000, "free_cash_flow": -8543095000, "dividends_paid": -89651000, "share_repurchases": null, "shares_issued": 182242000, "net_debt_issued": 9905234000 }, "complete_fields": { "id": 375139, "ticker_id": 15315, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2982734000", "netIncome": "2001207000", "grossProfit": "3796570000", "totalRevenue": "7708245000", "costOfRevenue": "3911675000", "interestExpense": "0", "operatingIncome": "2928019000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42696000" }, "balance": { "totalDebt": "35594675000", "totalAssets": "52545971000", "longTermDebt": "34600139000", "shortTermDebt": "994536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902118289", "totalCurrentAssets": "51188624000", "totalShareholderEquity": "15349806000", "totalCurrentLiabilities": "1843715000", "cashAndShortTermInvestments": "1006877000" }, "cashflow": { "freeCashFlow": "-8543095000", "dividendsPaid": "-89651000", "issuanceOfDebt": "9905234000", "issuanceOfStock": "182242000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8415307000", "repurchaseOfStock": null, "capitalExpenditures": "-127788000" } }, "revenue": 7708245000, "cost_of_revenue": 3911675000, "gross_profit": 3796570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2928019000, "depreciation_amortisation": 42696000, "ebitda": 2982734000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2001207000, "net_income_continuing_ops": null, "net_income_to_common": 2001207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51188624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52545971000, "short_term_debt": 994536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843715000, "long_term_debt": 34600139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35594675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15349806000, "shares_outstanding": 902118289, "operating_cash_flow": -8415307000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89651000, "share_repurchases": null, "shares_issued": 182242000, "net_debt_issued": 9905234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8543095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2982734000", "netIncome": "2001207000", "grossProfit": "3796570000", "totalRevenue": "7708245000", "costOfRevenue": "3911675000", "interestExpense": "0", "operatingIncome": "2928019000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42696000" }, "balance": { "totalDebt": "35594675000", "totalAssets": "52545971000", "longTermDebt": "34600139000", "shortTermDebt": "994536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902118289", "totalCurrentAssets": "51188624000", "totalShareholderEquity": "15349806000", "totalCurrentLiabilities": "1843715000", "cashAndShortTermInvestments": "1006877000" }, "cashflow": { "freeCashFlow": "-8543095000", "dividendsPaid": "-89651000", "issuanceOfDebt": "9905234000", "issuanceOfStock": "182242000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8415307000", "repurchaseOfStock": null, "capitalExpenditures": "-127788000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 6566606000, "cost_of_revenue": 2761054000, "gross_profit": 3805552000, "ebit": 2817588000, "ebitda": 2445843000, "pretax_income": null, "tax_provision": null, "net_income": 1789730000, "net_income_to_common": 1789730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109190000, "total_current_assets": 39776286000, "total_assets": 41231845000, "short_term_debt": 695776000, "long_term_debt": 25858193000, "total_debt": 26553969000, "total_liabilities": null, "total_equity": 13294166000, "shares_outstanding": 898043980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5697507000, "capital_expenditure": -37401000, "free_cash_flow": -5734908000, "dividends_paid": -44778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5436548000 }, "complete_fields": { "id": 375142, "ticker_id": 15315, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2445843000", "netIncome": "1789730000", "grossProfit": "3805552000", "totalRevenue": "6566606000", "costOfRevenue": "2761054000", "interestExpense": "0", "operatingIncome": "2817588000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33999000" }, "balance": { "totalDebt": "26553969000", "totalAssets": "41231845000", "longTermDebt": "25858193000", "shortTermDebt": "695776000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": "39776286000", "totalShareholderEquity": "13294166000", "totalCurrentLiabilities": "1518404000", "cashAndShortTermInvestments": "109190000" }, "cashflow": { "freeCashFlow": "-5734908000", "dividendsPaid": "-44778000", "issuanceOfDebt": "5436548000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5697507000", "repurchaseOfStock": null, "capitalExpenditures": "-37401000" } }, "revenue": 6566606000, "cost_of_revenue": 2761054000, "gross_profit": 3805552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2817588000, "depreciation_amortisation": 33999000, "ebitda": 2445843000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1789730000, "net_income_continuing_ops": null, "net_income_to_common": 1789730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39776286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41231845000, "short_term_debt": 695776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518404000, "long_term_debt": 25858193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26553969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13294166000, "shares_outstanding": 898043980, "operating_cash_flow": -5697507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5436548000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5734908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2445843000", "netIncome": "1789730000", "grossProfit": "3805552000", "totalRevenue": "6566606000", "costOfRevenue": "2761054000", "interestExpense": "0", "operatingIncome": "2817588000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33999000" }, "balance": { "totalDebt": "26553969000", "totalAssets": "41231845000", "longTermDebt": "25858193000", "shortTermDebt": "695776000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": "39776286000", "totalShareholderEquity": "13294166000", "totalCurrentLiabilities": "1518404000", "cashAndShortTermInvestments": "109190000" }, "cashflow": { "freeCashFlow": "-5734908000", "dividendsPaid": "-44778000", "issuanceOfDebt": "5436548000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5697507000", "repurchaseOfStock": null, "capitalExpenditures": "-37401000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 2641546000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 3373472000, "pretax_income": null, "tax_provision": null, "net_income": 936186000, "net_income_to_common": 936186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293841000, "total_current_assets": null, "total_assets": 33538745000, "short_term_debt": null, "long_term_debt": null, "total_debt": 21171882000, "total_liabilities": null, "total_equity": 11625377000, "shares_outstanding": 898043980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4521707000, "capital_expenditure": -62567000, "free_cash_flow": -4584274000, "dividends_paid": -44819000, "share_repurchases": null, "shares_issued": 523463000, "net_debt_issued": 4281490000 }, "complete_fields": { "id": 375143, "ticker_id": 15315, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3373472000", "netIncome": "936186000", "grossProfit": null, "totalRevenue": "2641546000", "costOfRevenue": null, "interestExpense": "2086700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24400000" }, "balance": { "totalDebt": "21171882000", "totalAssets": "33538745000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": null, "totalShareholderEquity": "11625377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "293841000" }, "cashflow": { "freeCashFlow": "-4584274000", "dividendsPaid": "-44819000", "issuanceOfDebt": "4431490000", "issuanceOfStock": "523463000", "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4521707000", "repurchaseOfStock": null, "capitalExpenditures": "-62567000" } }, "revenue": 2641546000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 24400000, "ebitda": 3373472000, "interest_expense": 2086700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 936186000, "net_income_continuing_ops": null, "net_income_to_common": 936186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33538745000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21171882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11625377000, "shares_outstanding": 898043980, "operating_cash_flow": -4521707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44819000, "share_repurchases": null, "shares_issued": 523463000, "net_debt_issued": 4281490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4584274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3373472000", "netIncome": "936186000", "grossProfit": null, "totalRevenue": "2641546000", "costOfRevenue": null, "interestExpense": "2086700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24400000" }, "balance": { "totalDebt": "21171882000", "totalAssets": "33538745000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": null, "totalShareholderEquity": "11625377000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "293841000" }, "cashflow": { "freeCashFlow": "-4584274000", "dividendsPaid": "-44819000", "issuanceOfDebt": "4431490000", "issuanceOfStock": "523463000", "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4521707000", "repurchaseOfStock": null, "capitalExpenditures": "-62567000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -42292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -737854000 }, "complete_fields": { "id": 375144, "ticker_id": 15315, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1841068000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-42292000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-737854000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1841068000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -737854000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1841068000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-42292000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-737854000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 2609219000, "cost_of_revenue": 1079299000, "gross_profit": 1529920000, "ebit": 1044351000, "ebitda": 1091693000, "pretax_income": null, "tax_provision": null, "net_income": 722300000, "net_income_to_common": 722300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469848000, "total_current_assets": 61248704000, "total_assets": 62997332000, "short_term_debt": null, "long_term_debt": 43586744000, "total_debt": 43586744000, "total_liabilities": null, "total_equity": 17929765000, "shares_outstanding": 909521874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375133, "ticker_id": 15315, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1091693000", "netIncome": "722300000", "grossProfit": "1529920000", "totalRevenue": "2609219000", "costOfRevenue": "1079299000", "interestExpense": null, "operatingIncome": "1044351000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47342000" }, "balance": { "totalDebt": "43586744000", "totalAssets": "62997332000", "longTermDebt": "43586744000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "61248704000", "totalShareholderEquity": "17929765000", "totalCurrentLiabilities": "469191000", "cashAndShortTermInvestments": "1469848000" } }, "revenue": 2609219000, "cost_of_revenue": 1079299000, "gross_profit": 1529920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044351000, "depreciation_amortisation": 47342000, "ebitda": 1091693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 722300000, "net_income_continuing_ops": null, "net_income_to_common": 722300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469848000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61248704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62997332000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469191000, "long_term_debt": 43586744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43586744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17929765000, "shares_outstanding": 909521874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1091693000", "netIncome": "722300000", "grossProfit": "1529920000", "totalRevenue": "2609219000", "costOfRevenue": "1079299000", "interestExpense": null, "operatingIncome": "1044351000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47342000" }, "balance": { "totalDebt": "43586744000", "totalAssets": "62997332000", "longTermDebt": "43586744000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "61248704000", "totalShareholderEquity": "17929765000", "totalCurrentLiabilities": "469191000", "cashAndShortTermInvestments": "1469848000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 2400372000, "cost_of_revenue": 1152501000, "gross_profit": 1247871000, "ebit": 948363000, "ebitda": 979629000, "pretax_income": null, "tax_provision": null, "net_income": 662615000, "net_income_to_common": 662615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375135, "ticker_id": 15315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "979629000", "netIncome": "662615000", "grossProfit": "1247871000", "totalRevenue": "2400372000", "costOfRevenue": "1152501000", "interestExpense": null, "operatingIncome": "948363000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31266000" } }, "revenue": 2400372000, "cost_of_revenue": 1152501000, "gross_profit": 1247871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948363000, "depreciation_amortisation": 31266000, "ebitda": 979629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 662615000, "net_income_continuing_ops": null, "net_income_to_common": 662615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "979629000", "netIncome": "662615000", "grossProfit": "1247871000", "totalRevenue": "2400372000", "costOfRevenue": "1152501000", "interestExpense": null, "operatingIncome": "948363000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31266000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 2244701000, "cost_of_revenue": 1161017000, "gross_profit": 1083684000, "ebit": 818567000, "ebitda": 840368000, "pretax_income": null, "tax_provision": null, "net_income": 515437000, "net_income_to_common": 515437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457784000, "total_current_assets": 53421563000, "total_assets": 55700408000, "short_term_debt": null, "long_term_debt": 37608450000, "total_debt": 37608450000, "total_liabilities": null, "total_equity": 16660391000, "shares_outstanding": 909521874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375136, "ticker_id": 15315, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "840368000", "netIncome": "515437000", "grossProfit": "1083684000", "totalRevenue": "2244701000", "costOfRevenue": "1161017000", "interestExpense": null, "operatingIncome": "818567000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21801000" }, "balance": { "totalDebt": "37608450000", "totalAssets": "55700408000", "longTermDebt": "37608450000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "53421563000", "totalShareholderEquity": "16660391000", "totalCurrentLiabilities": "476055000", "cashAndShortTermInvestments": "457784000" } }, "revenue": 2244701000, "cost_of_revenue": 1161017000, "gross_profit": 1083684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818567000, "depreciation_amortisation": 21801000, "ebitda": 840368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 515437000, "net_income_continuing_ops": null, "net_income_to_common": 515437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457784000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53421563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55700408000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476055000, "long_term_debt": 37608450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37608450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16660391000, "shares_outstanding": 909521874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "840368000", "netIncome": "515437000", "grossProfit": "1083684000", "totalRevenue": "2244701000", "costOfRevenue": "1161017000", "interestExpense": null, "operatingIncome": "818567000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21801000" }, "balance": { "totalDebt": "37608450000", "totalAssets": "55700408000", "longTermDebt": "37608450000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "909521874", "totalCurrentAssets": "53421563000", "totalShareholderEquity": "16660391000", "totalCurrentLiabilities": "476055000", "cashAndShortTermInvestments": "457784000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 2182512000, "cost_of_revenue": 1114675000, "gross_profit": 1067837000, "ebit": 806967000, "ebitda": 828985000, "pretax_income": null, "tax_provision": null, "net_income": 471709000, "net_income_to_common": 471709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375137, "ticker_id": 15315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "828985000", "netIncome": "471709000", "grossProfit": "1067837000", "totalRevenue": "2182512000", "costOfRevenue": "1114675000", "interestExpense": null, "operatingIncome": "806967000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22018000" } }, "revenue": 2182512000, "cost_of_revenue": 1114675000, "gross_profit": 1067837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806967000, "depreciation_amortisation": 22018000, "ebitda": 828985000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 471709000, "net_income_continuing_ops": null, "net_income_to_common": 471709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "828985000", "netIncome": "471709000", "grossProfit": "1067837000", "totalRevenue": "2182512000", "costOfRevenue": "1114675000", "interestExpense": null, "operatingIncome": "806967000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22018000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": 1942376000, "cost_of_revenue": 1042473000, "gross_profit": 899903000, "ebit": 629025000, "ebitda": 651362000, "pretax_income": null, "tax_provision": null, "net_income": 462851000, "net_income_to_common": 462851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006877000, "total_current_assets": 51188624000, "total_assets": 52545971000, "short_term_debt": 994536000, "long_term_debt": 34600139000, "total_debt": 35594675000, "total_liabilities": null, "total_equity": 15349806000, "shares_outstanding": 902118289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375138, "ticker_id": 15315, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651362000", "netIncome": "462851000", "grossProfit": "899903000", "totalRevenue": "1942376000", "costOfRevenue": "1042473000", "interestExpense": "-2424802000", "operatingIncome": "629025000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22337000" }, "balance": { "totalDebt": "35594675000", "totalAssets": "52545971000", "longTermDebt": "34600139000", "shortTermDebt": "994536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902118289", "totalCurrentAssets": "51188624000", "totalShareholderEquity": "15349806000", "totalCurrentLiabilities": "1843715000", "cashAndShortTermInvestments": "1006877000" } }, "revenue": 1942376000, "cost_of_revenue": 1042473000, "gross_profit": 899903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629025000, "depreciation_amortisation": 22337000, "ebitda": 651362000, "interest_expense": -2424802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462851000, "net_income_continuing_ops": null, "net_income_to_common": 462851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51188624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52545971000, "short_term_debt": 994536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843715000, "long_term_debt": 34600139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35594675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15349806000, "shares_outstanding": 902118289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651362000", "netIncome": "462851000", "grossProfit": "899903000", "totalRevenue": "1942376000", "costOfRevenue": "1042473000", "interestExpense": "-2424802000", "operatingIncome": "629025000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22337000" }, "balance": { "totalDebt": "35594675000", "totalAssets": "52545971000", "longTermDebt": "34600139000", "shortTermDebt": "994536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "902118289", "totalCurrentAssets": "51188624000", "totalShareholderEquity": "15349806000", "totalCurrentLiabilities": "1843715000", "cashAndShortTermInvestments": "1006877000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375140, "ticker_id": 15315, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "820793000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 820793000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "820793000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252542000, "total_current_assets": null, "total_assets": 43808234000, "short_term_debt": null, "long_term_debt": null, "total_debt": 28205080000, "total_liabilities": null, "total_equity": 14205842000, "shares_outstanding": 898043980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375141, "ticker_id": 15315, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:42.278615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "773203000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28205080000", "totalAssets": "43808234000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": null, "totalShareholderEquity": "14205842000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2252542000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 773203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2252542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43808234000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28205080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14205842000, "shares_outstanding": 898043980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "773203000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28205080000", "totalAssets": "43808234000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "898043980", "totalCurrentAssets": null, "totalShareholderEquity": "14205842000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2252542000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }