{ "ticker": { "uuid": "79e0053a-3988-4d11-9865-e63e92b3bd1b", "symbol": "UBS", "name": "UBS Group AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/79e0053a-3988-4d11-9865-e63e92b3bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/79e0053a-3988-4d11-9865-e63e92b3bd1b/" }, "latest_snapshot": { "ticker": { "uuid": "79e0053a-3988-4d11-9865-e63e92b3bd1b", "symbol": "UBS", "name": "UBS Group AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/79e0053a-3988-4d11-9865-e63e92b3bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/79e0053a-3988-4d11-9865-e63e92b3bd1b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.24, "quality": 0.81, "momentum": 0.78, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 51.74, "market_cap": 169593639185.36, "pe_ratio": 18.606, "earnings_yield": 0.0315, "ebitda_to_ev": 0.0416, "shareholder_yield": 0.0518, "roe": 0.0983, "piotroski_f_score": 8, "momentum_12_1": 0.2946, "volatility_252d": 0.262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.606, "ev_ebitda": 24.043, "earnings_yield": 0.0315, "fcf_yield": 0.0573, "shareholder_yield": 0.0518 }, "quality": { "roe": 0.0983, "roic": 0.0354, "gross_margin": 0.6544, "fcf_margin": 0.2569, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0376, "eps_growth_1y": 0.9672, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3645, "momentum_12_1": 0.2946, "relative_strength": 0.1962 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.81, "momentum_percentile": 0.78, "growth_composite": 30, "yield_composite": 15, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.01, "os": 0.62, "value": 0.28, "quality": 0.81, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 16.9051, "earnings_yield": 0.033, "shareholder_yield": 0.057, "roe": 0.0983, "momentum_12_1": 0.3628 }, { "week_end_date": "2026-06-14", "price": 48.97, "os": 0.64, "value": 0.27, "quality": 0.81, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 17.6099, "earnings_yield": 0.0324, "shareholder_yield": 0.0548, "roe": 0.0983, "momentum_12_1": 0.4425 }, { "week_end_date": "2026-06-21", "price": 50.8, "os": 0.62, "value": 0.25, "quality": 0.81, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 18.268, "earnings_yield": 0.0318, "shareholder_yield": 0.0528, "roe": 0.0983, "momentum_12_1": 0.5637 }, { "week_end_date": "2026-06-28", "price": 49.09, "os": 0.66, "value": 0.28, "quality": 0.81, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 17.653, "earnings_yield": 0.0323, "shareholder_yield": 0.0546, "roe": 0.0983, "momentum_12_1": 0.4262 }, { "week_end_date": "2026-07-05", "price": 51.04, "os": 0.63, "value": 0.28, "quality": 0.81, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.3543, "earnings_yield": 0.0317, "shareholder_yield": 0.0525, "roe": 0.0983, "momentum_12_1": 0.3652 }, { "week_end_date": "2026-07-12", "price": 52.08, "os": 0.57, "value": 0.26, "quality": 0.8, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.7283, "earnings_yield": 0.0314, "shareholder_yield": 0.0515, "roe": 0.0983, "momentum_12_1": 0.3899 }, { "week_end_date": "2026-07-19", "price": 52.73, "os": 0.59, "value": 0.24, "quality": 0.8, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.962, "earnings_yield": 0.0312, "shareholder_yield": 0.0509, "roe": 0.0983, "momentum_12_1": 0.4286 }, { "week_end_date": "2026-07-26", "price": 51.74, "os": 0.57, "value": 0.24, "quality": 0.81, "momentum": 0.78, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.606, "earnings_yield": 0.0315, "shareholder_yield": 0.0518, "roe": 0.0983, "momentum_12_1": 0.2946 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 27069000000, "gross_profit": 46771000000, "ebit": 8853000000, "ebitda": 12382000000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 27069000000, "gross_profit": 46771000000, "ebit": 8853000000, "ebitda": 12382000000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 27069000000, "gross_profit": 46771000000, "ebit": 8853000000, "ebitda": 12382000000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 27069000000, "gross_profit": 46771000000, "ebit": 8853000000, "ebitda": 12382000000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 27069000000, "gross_profit": 46771000000, "ebit": 8853000000, "ebitda": 12382000000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73840000000, "cost_of_revenue": 21468984000, "gross_profit": 37585792000, "ebit": 7021757000, "ebitda": 9548733000, "pretax_income": 8853000000, "tax_provision": 1056000000, "net_income": 7767000000, "net_income_to_common": 7767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59054776000, "cost_of_revenue": 21468984000, "gross_profit": 37585792000, "ebit": 7021757000, "ebitda": 9548733000, "pretax_income": 7021757000, "tax_provision": 837566000, "net_income": 6160396000, "net_income_to_common": 6160396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": -5178000000, "shares_issued": null, "net_debt_issued": -23138000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74217730000, "cost_of_revenue": 33130695000, "gross_profit": 41087036000, "ebit": 6191694000, "ebitda": 9639291000, "pretax_income": 6191695000, "tax_provision": 1520465000, "net_income": 4616766000, "net_income_to_common": 4616766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225705000000, "total_current_assets": 268452000000, "total_assets": 1565028000000, "short_term_debt": 51140000000, "long_term_debt": 322128000000, "total_debt": 353054000000, "total_liabilities": 1479455000000, "total_equity": 85079000000, "shares_outstanding": 3351112000, "goodwill_and_intangibles": 6887000000 }, "cash_flow": { "operating_cash_flow": 3279000000, "capital_expenditure": 2008000000, "free_cash_flow": 5287000000, "dividends_paid": 2256000000, "share_repurchases": -2923000000, "shares_issued": null, "net_debt_issued": -72125000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 392019917000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18394000000, "cost_of_revenue": 6354000000, "gross_profit": 12040000000, "ebit": 1700000000, "ebitda": 2566000000, "pretax_income": 1700000000, "tax_provision": 495000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": -1324000000, "shares_issued": null, "net_debt_issued": -11330000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18394000000, "cost_of_revenue": 6354000000, "gross_profit": 12040000000, "ebit": 1700000000, "ebitda": 2566000000, "pretax_income": 1700000000, "tax_provision": 495000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": -1324000000, "shares_issued": null, "net_debt_issued": -11330000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18394000000, "cost_of_revenue": 6354000000, "gross_profit": 12040000000, "ebit": 1700000000, "ebitda": 2566000000, "pretax_income": 1700000000, "tax_provision": 495000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": -1324000000, "shares_issued": null, "net_debt_issued": -11330000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18394000000, "cost_of_revenue": 6354000000, "gross_profit": 12040000000, "ebit": 1700000000, "ebitda": 2566000000, "pretax_income": 1700000000, "tax_provision": 495000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": -1324000000, "shares_issued": null, "net_debt_issued": -11330000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18394000000, "cost_of_revenue": 6354000000, "gross_profit": 12040000000, "ebit": 1700000000, "ebitda": 2566000000, "pretax_income": 1700000000, "tax_provision": 495000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 356115000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": -1324000000, "shares_issued": null, "net_debt_issued": -11330000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }