{ "ticker": { "uuid": "79e0053a-3988-4d11-9865-e63e92b3bd1b", "symbol": "UBS", "name": "UBS Group AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/79e0053a-3988-4d11-9865-e63e92b3bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/79e0053a-3988-4d11-9865-e63e92b3bd1b/" }, "ticker_metadata": { "id": 4096, "uuid": "79e0053a-3988-4d11-9865-e63e92b3bd1b", "symbol": "UBS", "name": "UBS Group AG", "asset_type": "equity", "market_cap": 154319061000, "stock_exchange_id": 3, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "UBS Group AG, provides advice and financial solutions to private, institutional and corporate clients worldwide. The company is headquartered in Zurich, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79e0053a-3988-4d11-9865-e63e92b3bd1b", "symbol": "UBS", "name": "UBS Group AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/79e0053a-3988-4d11-9865-e63e92b3bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/79e0053a-3988-4d11-9865-e63e92b3bd1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.17, "quality": 0.77, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.01, "market_cap": 190127996160, "pe_ratio": 24.1658, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0364, "shareholder_yield": 0.012, "roe": 0.0848, "piotroski_f_score": 8, "momentum_12_1": 0.3628, "volatility_252d": 0.2878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.167759+00:00", "batch_id": "" }, "size": { "price_close": 47.01, "market_cap": 190127996160, "market_cap_usd": 190127996160, "enterprise_value": 327678373160, "shares_outstanding": 4044416000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1658, "pb_ratio": 2.0499, "ptbv_ratio": 2.2157, "ps_ratio": 2.9995, "pcf_ratio": 10.9703, "pfcf_ratio": 9.9002, "ev_ebitda": 27.4476, "ev_ebit": 35.6888, "ev_sales": 5.1696, "ev_fcf": 17.0625, "earnings_yield": 0.0414, "fcf_yield": 0.0586, "price_to_sales": 2.9995, "price_to_book": 2.0499, "price_to_cashflow": 10.9703, "ebitda_to_ev": 0.0364, "sales_yield": 0.1934 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": null, "total_yield": 0.012 }, "quality": { "gross_margin": 0.6575, "operating_margin": 0.1449, "net_margin": 0.1241, "ebitda_margin": 0.1883, "fcf_margin": 0.303, "roe": 0.0848, "roa": 0.0046, "roic": 0.0343, "roc_greenblatt": null, "asset_turnover": 0.0374, "cash_conversion": 2.441, "accruals_ratio": -0.0056, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 0.3443, "earnings_stability_5y": 0.4939, "revenue_stability_5y": 0.346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 17.2801, "net_debt_to_ebitda": 11.5217, "debt_to_assets": 0.2148, "interest_coverage": 0.4309, "current_ratio": 11.1595, "quick_ratio": 11.1579, "net_debt": 137550377000, "local_beta": 0.0001, "volatility_252d": 0.2878, "volatility_60d": 0.6114, "max_drawdown_12m": -0.2346, "risk_adjusted_momentum": 1.2606 }, "growth": { "revenue_growth_1y": -0.0816, "revenue_growth_3y_cagr": 0.1705, "revenue_growth_5y_cagr": 0.1299, "eps_growth_1y": 0.7952, "eps_growth_3y_cagr": -0.0441, "eps_growth_5y_cagr": 0.0125, "fcf_growth_1y": null, "book_value_growth_1y": 0.0746, "revenue_growth": -0.0816, "earnings_growth": 0.7952 }, "momentum": { "price_return_1m": 0.0394, "price_return_3m": 0.2388, "price_return_6m": 0.1717, "price_return_9m": 0.1799, "price_return_12m": 0.4164, "price_return_12m_ex1m": 0.3628, "momentum_6m": 0.1717, "momentum_12m": 0.4164, "momentum_12_1": 0.3628, "distance_from_52w_high": -0.0015, "distance_from_52w_low": 0.5654, "relative_strength": 0.3164 }, "raw_ttm": { "revenue_ttm": 63385984000, "gross_profit_ttm": 41673433000, "ebit_ttm": 9181556000, "ebitda_ttm": 11938326000, "net_income_ttm": 7867643000, "eps_diluted_ttm": 1.9453, "operating_cash_flow_ttm": 17331121000, "capital_expenditure_ttm": 1666651600, "fcf_ttm": 19204541000, "dividends_paid_ttm": 2273168000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21305784000, "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_current_liabilities": 20313106000, "net_ppe": null, "total_assets": 1695712494000, "total_debt": 364235106000, "total_equity": 92748738000, "net_working_capital": 0, "book_value_per_share": 22.9325, "retained_earnings": 86949303000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85811133000, "tangible_book_per_share": 21.2172 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 61, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27 }, "composites": { "value_composite": 83, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 80, "yield_composite": 29, "svqf_composite": 81, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3618, "os_score": 0.5, "value_percentile": 0.17, "quality_percentile": 0.77, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5145, "ticker_id": 4096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.167759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.01, "market_cap": 190127996160, "market_cap_usd": 190127996160, "enterprise_value": 327678373160, "shares_outstanding": 4044416000, "fx_rate_to_usd": null, "pe_ratio": 24.16581385, "pb_ratio": 2.04992542, "ptbv_ratio": 2.21565652, "ps_ratio": 2.99952741, "pcf_ratio": 10.97032305, "pfcf_ratio": 9.90015831, "ev_ebitda": 27.44759803, "ev_ebit": 35.68876268, "ev_sales": 5.16957145, "ev_fcf": 17.06254647, "earnings_yield": 0.04138077, "fcf_yield": 0.0586079, "dividend_yield": 0.01195599, "buyback_yield": 0, "shareholder_yield": 0.01195599, "debt_paydown_yield": null, "total_yield": 0.01195599, "gross_margin": 0.65745501, "operating_margin": 0.14485152, "net_margin": 0.12412276, "ebitda_margin": 0.18834331, "fcf_margin": 0.30297772, "roe": 0.08482749, "roa": 0.00463973, "roic": 0.03429339, "roc_greenblatt": null, "asset_turnover": 0.03738015, "cash_conversion": 2.44095226, "accruals_ratio": -0.00558083, "sbc_to_revenue": null, "debt_to_equity": 17.28006639, "net_debt_to_ebitda": 11.52174744, "debt_to_assets": 0.21479768, "interest_coverage": 0.43094195, "current_ratio": 11.15953065, "quick_ratio": 11.15785685, "net_debt": 137550377000, "revenue_growth_1y": -0.08160245, "revenue_growth_3y_cagr": 0.1705391, "revenue_growth_5y_cagr": 0.12986584, "eps_growth_1y": 0.79524707, "eps_growth_3y_cagr": -0.04406376, "eps_growth_5y_cagr": 0.01248947, "fcf_growth_1y": null, "book_value_growth_1y": 0.07463568, "piotroski_f_score": 8, "altman_z_score": 0.3442547, "earnings_stability_5y": 0.493911, "revenue_stability_5y": 0.345961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03935441, "price_return_3m": 0.23880699, "price_return_6m": 0.17174648, "price_return_9m": 0.17987511, "price_return_12m": 0.41641182, "price_return_12m_ex1m": 0.3627804, "distance_from_52w_high": -0.00148683, "distance_from_52w_low": 0.5654085, "relative_strength": 0.31644824, "local_beta": 0.0001, "volatility_252d": 0.287777, "volatility_60d": 0.611426, "max_drawdown_12m": -0.23460205, "revenue_ttm": 63385984000, "gross_profit_ttm": 41673433000, "ebit_ttm": 9181556000, "ebitda_ttm": 11938326000, "net_income_ttm": 7867643000, "eps_diluted_ttm": 1.94531003, "operating_cash_flow_ttm": 17331121000, "capital_expenditure_ttm": 1666651600, "fcf_ttm": 19204541000, "dividends_paid_ttm": 2273168000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21305784000, "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_current_liabilities": 20313106000, "net_ppe": null, "total_assets": 1695712494000, "total_debt": 364235106000, "total_equity": 92748738000, "net_working_capital": 0, "book_value_per_share": 22.93254156, "retained_earnings": 86949303000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85811133000, "tangible_book_per_share": 21.2171876, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 61, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27, "value_composite": 83, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 80, "yield_composite": 29, "svqf_composite": 81, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.01, "os": 0.5, "value": 0.17, "quality": 0.77, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 24.1658, "earnings_yield": 0.0414, "shareholder_yield": 0.012, "roe": 0.0848, "momentum_12_1": 0.3628, "complete_fields": { "id": 5145, "ticker_id": 4096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.167759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.01, "market_cap": 190127996160, "market_cap_usd": 190127996160, "enterprise_value": 327678373160, "shares_outstanding": 4044416000, "fx_rate_to_usd": null, "pe_ratio": 24.16581385, "pb_ratio": 2.04992542, "ptbv_ratio": 2.21565652, "ps_ratio": 2.99952741, "pcf_ratio": 10.97032305, "pfcf_ratio": 9.90015831, "ev_ebitda": 27.44759803, "ev_ebit": 35.68876268, "ev_sales": 5.16957145, "ev_fcf": 17.06254647, "earnings_yield": 0.04138077, "fcf_yield": 0.0586079, "dividend_yield": 0.01195599, "buyback_yield": 0, "shareholder_yield": 0.01195599, "debt_paydown_yield": null, "total_yield": 0.01195599, "gross_margin": 0.65745501, "operating_margin": 0.14485152, "net_margin": 0.12412276, "ebitda_margin": 0.18834331, "fcf_margin": 0.30297772, "roe": 0.08482749, "roa": 0.00463973, "roic": 0.03429339, "roc_greenblatt": null, "asset_turnover": 0.03738015, "cash_conversion": 2.44095226, "accruals_ratio": -0.00558083, "sbc_to_revenue": null, "debt_to_equity": 17.28006639, "net_debt_to_ebitda": 11.52174744, "debt_to_assets": 0.21479768, "interest_coverage": 0.43094195, "current_ratio": 11.15953065, "quick_ratio": 11.15785685, "net_debt": 137550377000, "revenue_growth_1y": -0.08160245, "revenue_growth_3y_cagr": 0.1705391, "revenue_growth_5y_cagr": 0.12986584, "eps_growth_1y": 0.79524707, "eps_growth_3y_cagr": -0.04406376, "eps_growth_5y_cagr": 0.01248947, "fcf_growth_1y": null, "book_value_growth_1y": 0.07463568, "piotroski_f_score": 8, "altman_z_score": 0.3442547, "earnings_stability_5y": 0.493911, "revenue_stability_5y": 0.345961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03935441, "price_return_3m": 0.23880699, "price_return_6m": 0.17174648, "price_return_9m": 0.17987511, "price_return_12m": 0.41641182, "price_return_12m_ex1m": 0.3627804, "distance_from_52w_high": -0.00148683, "distance_from_52w_low": 0.5654085, "relative_strength": 0.31644824, "local_beta": 0.0001, "volatility_252d": 0.287777, "volatility_60d": 0.611426, "max_drawdown_12m": -0.23460205, "revenue_ttm": 63385984000, "gross_profit_ttm": 41673433000, "ebit_ttm": 9181556000, "ebitda_ttm": 11938326000, "net_income_ttm": 7867643000, "eps_diluted_ttm": 1.94531003, "operating_cash_flow_ttm": 17331121000, "capital_expenditure_ttm": 1666651600, "fcf_ttm": 19204541000, "dividends_paid_ttm": 2273168000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21305784000, "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_current_liabilities": 20313106000, "net_ppe": null, "total_assets": 1695712494000, "total_debt": 364235106000, "total_equity": 92748738000, "net_working_capital": 0, "book_value_per_share": 22.93254156, "retained_earnings": 86949303000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 85811133000, "tangible_book_per_share": 21.2171876, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 64, "rank_pcf": 48, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 61, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27, "value_composite": 83, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 80, "yield_composite": 29, "svqf_composite": 81, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 59054776000, "cost_of_revenue": 21468984000, "gross_profit": 37585792000, "ebit": 7021757000, "ebitda": 9548733000, "pretax_income": 7021757000, "tax_provision": 837566000, "net_income": 6160396000, "net_income_to_common": 6160396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 382443000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 5507192000 }, "cash_flow": { "operating_cash_flow": 17331121000, "capital_expenditure": 1873420000, "free_cash_flow": 19204541000, "dividends_paid": 2273168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345739, "ticker_id": 4096, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7021757000", "ebitda": "9548733000", "netIncome": "6160396000", "grossProfit": "37585792000", "depreciation": "None", "totalRevenue": "59054776000", "costOfRevenue": "21468984000", "interestIncome": "34291000000", "incomeBeforeTax": "7021757000", "interestExpense": "21053374000", "operatingIncome": "7021757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "837566000", "reportedCurrency": "USD", "netInterestIncome": "7747000000", "nonInterestIncome": "None", "operatingExpenses": "30564035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21468984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526976000", "sellingGeneralAndAdministrative": "26457898000", "netIncomeFromContinuingOperations": "7797000000" }, "balance": { "goodwill": "4808885000", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1617427000000", "longTermDebt": "328500000000", "shortTermDebt": "53943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "698307000", "reportedCurrency": "USD", "retainedEarnings": "82740000000", "totalLiabilities": "1526943000000", "otherCurrentAssets": "None", "totalCurrentAssets": "434004000000", "currentLongTermDebt": "33870000000", "longTermInvestments": "370371000000", "shortTermInvestments": "188567000000", "currentNetReceivables": "35579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183423000000", "currentAccountsPayable": "62202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16057000000", "shortLongTermDebtTotal": "356115000000", "totalShareholderEquity": "90213000000", "capitalLeaseObligations": "4257000000", "otherCurrentLiabilities": "907051000000", "totalCurrentLiabilities": "1023196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497786000000", "cashAndShortTermInvestments": "209858000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "698307000", "cashAndCashEquivalentsAtCarryingValue": "209858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6184191000", "profitLoss": "None", "dividendPayout": "2273168000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17331121000", "capitalExpenditures": "1873420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24478988000", "cashflowFromInvestment": "-18085406000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4106931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2799026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59054776000, "cost_of_revenue": 21468984000, "gross_profit": 37585792000, "research_and_development": null, "selling_general_admin": 26457898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7021757000, "depreciation_amortisation": 2526976000, "ebitda": 9548733000, "interest_expense": 21053374000, "interest_income": null, "other_non_operating": null, "pretax_income": 7021757000, "tax_provision": 837566000, "effective_tax_rate": null, "net_income": 6160396000, "net_income_continuing_ops": 7797000000, "net_income_to_common": 6160396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209858000000, "short_term_investments": 188567000000, "net_receivables": 35579000000, "inventory": null, "other_current_assets": null, "total_current_assets": 434004000000, "net_ppe": null, "goodwill": 4808885000, "intangible_assets": 698307000, "goodwill_and_intangibles": 5507192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183423000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "accounts_payable": 62202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023196000000, "long_term_debt": 328500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497786000000, "total_liabilities": 1526943000000, "total_debt": 382443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82740000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "operating_cash_flow": 17331121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1873420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18085406000, "dividends_paid": 2273168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24478988000, "free_cash_flow": 19204541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7021757000", "ebitda": "9548733000", "netIncome": "6160396000", "grossProfit": "37585792000", "depreciation": "None", "totalRevenue": "59054776000", "costOfRevenue": "21468984000", "interestIncome": "34291000000", "incomeBeforeTax": "7021757000", "interestExpense": "21053374000", "operatingIncome": "7021757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "837566000", "reportedCurrency": "USD", "netInterestIncome": "7747000000", "nonInterestIncome": "None", "operatingExpenses": "30564035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21468984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526976000", "sellingGeneralAndAdministrative": "26457898000", "netIncomeFromContinuingOperations": "7797000000" }, "balance": { "goodwill": "4808885000", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1617427000000", "longTermDebt": "328500000000", "shortTermDebt": "53943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "698307000", "reportedCurrency": "USD", "retainedEarnings": "82740000000", "totalLiabilities": "1526943000000", "otherCurrentAssets": "None", "totalCurrentAssets": "434004000000", "currentLongTermDebt": "33870000000", "longTermInvestments": "370371000000", "shortTermInvestments": "188567000000", "currentNetReceivables": "35579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183423000000", "currentAccountsPayable": "62202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16057000000", "shortLongTermDebtTotal": "356115000000", "totalShareholderEquity": "90213000000", "capitalLeaseObligations": "4257000000", "otherCurrentLiabilities": "907051000000", "totalCurrentLiabilities": "1023196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497786000000", "cashAndShortTermInvestments": "209858000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "698307000", "cashAndCashEquivalentsAtCarryingValue": "209858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6184191000", "profitLoss": "None", "dividendPayout": "2273168000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17331121000", "capitalExpenditures": "1873420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24478988000", "cashflowFromInvestment": "-18085406000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4106931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2799026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 74217730000, "cost_of_revenue": 33130695000, "gross_profit": 41087036000, "ebit": 6191694000, "ebitda": 9639291000, "pretax_income": 6191695000, "tax_provision": 1520465000, "net_income": 4616766000, "net_income_to_common": 4616766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225705000000, "total_current_assets": 268452000000, "total_assets": 1565028000000, "short_term_debt": 51140000000, "long_term_debt": 322128000000, "total_debt": 373268000000, "total_liabilities": 1479455000000, "total_equity": 85079000000, "shares_outstanding": 3351112000, "goodwill_and_intangibles": 6887000000 }, "cash_flow": { "operating_cash_flow": 3279000000, "capital_expenditure": 2008000000, "free_cash_flow": 5287000000, "dividends_paid": 2256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345744, "ticker_id": 4096, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6191694000", "ebitda": "9639291000", "netIncome": "4616766000", "grossProfit": "41087036000", "depreciation": "None", "totalRevenue": "74217730000", "costOfRevenue": "33130695000", "interestIncome": "43055000000", "incomeBeforeTax": "6191695000", "interestExpense": "32630530000", "operatingIncome": "6191695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1520465000", "reportedCurrency": "USD", "netInterestIncome": "7108000000", "nonInterestIncome": "None", "operatingExpenses": "34895341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33130695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447597000", "sellingGeneralAndAdministrative": "30130614000", "netIncomeFromContinuingOperations": "5146000000" }, "balance": { "goodwill": "5990000000", "inventory": "None", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1565028000000", "longTermDebt": "322128000000", "shortTermDebt": "51140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "78035000000", "totalLiabilities": "1479455000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "268452000000", "currentLongTermDebt": "30509000000", "longTermInvestments": "317873000000", "shortTermInvestments": "2195000000", "currentNetReceivables": "38873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1296576000000", "currentAccountsPayable": "54899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000000", "shortLongTermDebtTotal": "353054000000", "totalShareholderEquity": "85079000000", "capitalLeaseObligations": "4597000000", "otherCurrentLiabilities": "810160000000", "totalCurrentLiabilities": "919026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560429000000", "cashAndShortTermInvestments": "225705000000", "commonStockSharesOutstanding": "3351112000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "225705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5146000000", "profitLoss": "None", "dividendPayout": "2256000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3279000000", "capitalExpenditures": "2008000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84165000000", "cashflowFromInvestment": "709000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2920396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74217730000, "cost_of_revenue": 33130695000, "gross_profit": 41087036000, "research_and_development": null, "selling_general_admin": 30130614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6191694000, "depreciation_amortisation": 3447597000, "ebitda": 9639291000, "interest_expense": 32630530000, "interest_income": null, "other_non_operating": null, "pretax_income": 6191695000, "tax_provision": 1520465000, "effective_tax_rate": null, "net_income": 4616766000, "net_income_continuing_ops": 5146000000, "net_income_to_common": 4616766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225705000000, "short_term_investments": 2195000000, "net_receivables": 38873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 268452000000, "net_ppe": null, "goodwill": 5990000000, "intangible_assets": 897000000, "goodwill_and_intangibles": 6887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1296576000000, "total_assets": 1565028000000, "short_term_debt": 51140000000, "accounts_payable": 54899000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919026000000, "long_term_debt": 322128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560429000000, "total_liabilities": 1479455000000, "total_debt": 373268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78035000000, "total_equity": 85079000000, "shares_outstanding": 3351112000, "operating_cash_flow": 3279000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2008000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 709000000, "dividends_paid": 2256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84165000000, "free_cash_flow": 5287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6191694000", "ebitda": "9639291000", "netIncome": "4616766000", "grossProfit": "41087036000", "depreciation": "None", "totalRevenue": "74217730000", "costOfRevenue": "33130695000", "interestIncome": "43055000000", "incomeBeforeTax": "6191695000", "interestExpense": "32630530000", "operatingIncome": "6191695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1520465000", "reportedCurrency": "USD", "netInterestIncome": "7108000000", "nonInterestIncome": "None", "operatingExpenses": "34895341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33130695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447597000", "sellingGeneralAndAdministrative": "30130614000", "netIncomeFromContinuingOperations": "5146000000" }, "balance": { "goodwill": "5990000000", "inventory": "None", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1565028000000", "longTermDebt": "322128000000", "shortTermDebt": "51140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "78035000000", "totalLiabilities": "1479455000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "268452000000", "currentLongTermDebt": "30509000000", "longTermInvestments": "317873000000", "shortTermInvestments": "2195000000", "currentNetReceivables": "38873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1296576000000", "currentAccountsPayable": "54899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000000", "shortLongTermDebtTotal": "353054000000", "totalShareholderEquity": "85079000000", "capitalLeaseObligations": "4597000000", "otherCurrentLiabilities": "810160000000", "totalCurrentLiabilities": "919026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560429000000", "cashAndShortTermInvestments": "225705000000", "commonStockSharesOutstanding": "3351112000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "225705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5146000000", "profitLoss": "None", "dividendPayout": "2256000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3279000000", "capitalExpenditures": "2008000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84165000000", "cashflowFromInvestment": "709000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2920396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 57380055000, "cost_of_revenue": 25024914000, "gross_profit": 32355141000, "ebit": 24170333000, "ebitda": 27378217000, "pretax_income": 24170333000, "tax_provision": 746795000, "net_income": 23409851000, "net_income_to_common": 23409851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317212000000, "total_current_assets": 452329000000, "total_assets": 1717246000000, "short_term_debt": 60340000000, "long_term_debt": 366106000000, "total_debt": 426446000000, "total_liabilities": 1630607000000, "total_equity": 86108000000, "shares_outstanding": 3295996000, "goodwill_and_intangibles": 7515000000 }, "cash_flow": { "operating_cash_flow": 86068000000, "capital_expenditure": 1685000000, "free_cash_flow": 87753000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345749, "ticker_id": 4096, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24170333000", "ebitda": "27378217000", "netIncome": "23409851000", "grossProfit": "32355141000", "depreciation": "None", "totalRevenue": "57380055000", "costOfRevenue": "25024914000", "interestIncome": "28521000000", "incomeBeforeTax": "24170333000", "interestExpense": "24137827000", "operatingIncome": "24170333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "746795000", "reportedCurrency": "USD", "netInterestIncome": "6790000000", "nonInterestIncome": "None", "operatingExpenses": "8184808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25024914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3207884000", "sellingGeneralAndAdministrative": "23081364000", "netIncomeFromContinuingOperations": "30908000000" }, "balance": { "goodwill": "6043000000", "inventory": "-623719718869", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1717246000000", "longTermDebt": "366106000000", "shortTermDebt": "60340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "74880000000", "totalLiabilities": "1630607000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "452329000000", "currentLongTermDebt": "38530000000", "longTermInvestments": "343808000000", "shortTermInvestments": "97147000000", "currentNetReceivables": "35890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264917000000", "currentAccountsPayable": "49214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17849000000", "shortLongTermDebtTotal": "399495000000", "totalShareholderEquity": "86108000000", "capitalLeaseObligations": "5502000000", "otherCurrentLiabilities": "901708000000", "totalCurrentLiabilities": "1013842000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616765000000", "cashAndShortTermInvestments": "317212000000", "commonStockSharesOutstanding": "3295996000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "317212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27866000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86068000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58262000000", "cashflowFromInvestment": "103228000000", "stockBasedCompensation": "-6043205549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57380055000, "cost_of_revenue": 25024914000, "gross_profit": 32355141000, "research_and_development": null, "selling_general_admin": 23081364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24170333000, "depreciation_amortisation": 3207884000, "ebitda": 27378217000, "interest_expense": 24137827000, "interest_income": null, "other_non_operating": null, "pretax_income": 24170333000, "tax_provision": 746795000, "effective_tax_rate": null, "net_income": 23409851000, "net_income_continuing_ops": 30908000000, "net_income_to_common": 23409851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317212000000, "short_term_investments": 97147000000, "net_receivables": 35890000000, "inventory": -623719718869, "other_current_assets": null, "total_current_assets": 452329000000, "net_ppe": null, "goodwill": 6043000000, "intangible_assets": 1472000000, "goodwill_and_intangibles": 7515000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264917000000, "total_assets": 1717246000000, "short_term_debt": 60340000000, "accounts_payable": 49214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013842000000, "long_term_debt": 366106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616765000000, "total_liabilities": 1630607000000, "total_debt": 426446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74880000000, "total_equity": 86108000000, "shares_outstanding": 3295996000, "operating_cash_flow": 86068000000, "stock_based_compensation": -6043205549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103228000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58262000000, "free_cash_flow": 87753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24170333000", "ebitda": "27378217000", "netIncome": "23409851000", "grossProfit": "32355141000", "depreciation": "None", "totalRevenue": "57380055000", "costOfRevenue": "25024914000", "interestIncome": "28521000000", "incomeBeforeTax": "24170333000", "interestExpense": "24137827000", "operatingIncome": "24170333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "746795000", "reportedCurrency": "USD", "netInterestIncome": "6790000000", "nonInterestIncome": "None", "operatingExpenses": "8184808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25024914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3207884000", "sellingGeneralAndAdministrative": "23081364000", "netIncomeFromContinuingOperations": "30908000000" }, "balance": { "goodwill": "6043000000", "inventory": "-623719718869", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1717246000000", "longTermDebt": "366106000000", "shortTermDebt": "60340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "74880000000", "totalLiabilities": "1630607000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "452329000000", "currentLongTermDebt": "38530000000", "longTermInvestments": "343808000000", "shortTermInvestments": "97147000000", "currentNetReceivables": "35890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264917000000", "currentAccountsPayable": "49214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17849000000", "shortLongTermDebtTotal": "399495000000", "totalShareholderEquity": "86108000000", "capitalLeaseObligations": "5502000000", "otherCurrentLiabilities": "901708000000", "totalCurrentLiabilities": "1013842000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616765000000", "cashAndShortTermInvestments": "317212000000", "commonStockSharesOutstanding": "3295996000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "317212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27866000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86068000000", "capitalExpenditures": "1685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58262000000", "cashflowFromInvestment": "103228000000", "stockBasedCompensation": "-6043205549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3368603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 36821142000, "cost_of_revenue": 6093565000, "gross_profit": 30727577000, "ebit": 8877821000, "ebitda": 10782984000, "pretax_income": 8877821000, "tax_provision": 1795161000, "net_income": 7052155000, "net_income_to_common": 7052155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172825000000, "total_current_assets": 189260000000, "total_assets": 1104364000000, "short_term_debt": 29676000000, "long_term_debt": 188259000000, "total_debt": 217935000000, "total_liabilities": 1047146000000, "total_equity": 57218000000, "shares_outstanding": 3674024290, "goodwill_and_intangibles": 6267000000 }, "cash_flow": { "operating_cash_flow": 14647000000, "capital_expenditure": 1643000000, "free_cash_flow": 16290000000, "dividends_paid": 1668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345754, "ticker_id": 4096, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8877821000", "ebitda": "10782984000", "netIncome": "7052155000", "grossProfit": "30727577000", "depreciation": "None", "totalRevenue": "36821142000", "costOfRevenue": "6093565000", "interestIncome": "13185000000", "incomeBeforeTax": "8877821000", "interestExpense": "6066758000", "operatingIncome": "8877821000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1795161000", "reportedCurrency": "USD", "netInterestIncome": "6621000000", "nonInterestIncome": "None", "operatingExpenses": "21849756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905163000", "sellingGeneralAndAdministrative": "19466684000", "netIncomeFromContinuingOperations": "7662000000" }, "balance": { "goodwill": "6043000000", "inventory": "-379831109306", "commonStock": "304000000", "currentDebt": "None", "investments": "None", "totalAssets": "1104364000000", "longTermDebt": "188259000000", "shortTermDebt": "29676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "50004000000", "totalLiabilities": "1047146000000", "otherCurrentAssets": "373977109306", "totalCurrentAssets": "189260000000", "currentLongTermDebt": "29676000000", "longTermInvestments": "187524000000", "shortTermInvestments": "2239000000", "currentNetReceivables": "23430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206079000000", "currentAccountsPayable": "47034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12288000000", "shortLongTermDebtTotal": "217935000000", "totalShareholderEquity": "57218000000", "capitalLeaseObligations": "3334000000", "otherCurrentLiabilities": "-2184120150", "totalCurrentLiabilities": "74761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74761000000", "cashAndShortTermInvestments": "172825000000", "commonStockSharesOutstanding": "3674024290", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "172825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7661000000", "profitLoss": "None", "dividendPayout": "1668000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14647000000", "capitalExpenditures": "1643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9094000000", "cashflowFromInvestment": "-12447000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36821142000, "cost_of_revenue": 6093565000, "gross_profit": 30727577000, "research_and_development": null, "selling_general_admin": 19466684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8877821000, "depreciation_amortisation": 1905163000, "ebitda": 10782984000, "interest_expense": 6066758000, "interest_income": null, "other_non_operating": null, "pretax_income": 8877821000, "tax_provision": 1795161000, "effective_tax_rate": null, "net_income": 7052155000, "net_income_continuing_ops": 7662000000, "net_income_to_common": 7052155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172825000000, "short_term_investments": 2239000000, "net_receivables": 23430000000, "inventory": -379831109306, "other_current_assets": null, "total_current_assets": 189260000000, "net_ppe": null, "goodwill": 6043000000, "intangible_assets": 224000000, "goodwill_and_intangibles": 6267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206079000000, "total_assets": 1104364000000, "short_term_debt": 29676000000, "accounts_payable": 47034000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74761000000, "long_term_debt": 188259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74761000000, "total_liabilities": 1047146000000, "total_debt": 217935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50004000000, "total_equity": 57218000000, "shares_outstanding": 3674024290, "operating_cash_flow": 14647000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1643000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12447000000, "dividends_paid": 1668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9094000000, "free_cash_flow": 16290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8877821000", "ebitda": "10782984000", "netIncome": "7052155000", "grossProfit": "30727577000", "depreciation": "None", "totalRevenue": "36821142000", "costOfRevenue": "6093565000", "interestIncome": "13185000000", "incomeBeforeTax": "8877821000", "interestExpense": "6066758000", "operatingIncome": "8877821000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1795161000", "reportedCurrency": "USD", "netInterestIncome": "6621000000", "nonInterestIncome": "None", "operatingExpenses": "21849756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1905163000", "sellingGeneralAndAdministrative": "19466684000", "netIncomeFromContinuingOperations": "7662000000" }, "balance": { "goodwill": "6043000000", "inventory": "-379831109306", "commonStock": "304000000", "currentDebt": "None", "investments": "None", "totalAssets": "1104364000000", "longTermDebt": "188259000000", "shortTermDebt": "29676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "50004000000", "totalLiabilities": "1047146000000", "otherCurrentAssets": "373977109306", "totalCurrentAssets": "189260000000", "currentLongTermDebt": "29676000000", "longTermInvestments": "187524000000", "shortTermInvestments": "2239000000", "currentNetReceivables": "23430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206079000000", "currentAccountsPayable": "47034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12288000000", "shortLongTermDebtTotal": "217935000000", "totalShareholderEquity": "57218000000", "capitalLeaseObligations": "3334000000", "otherCurrentLiabilities": "-2184120150", "totalCurrentLiabilities": "74761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74761000000", "cashAndShortTermInvestments": "172825000000", "commonStockSharesOutstanding": "3674024290", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "172825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7661000000", "profitLoss": "None", "dividendPayout": "1668000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14647000000", "capitalExpenditures": "1643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9094000000", "cashflowFromInvestment": "-12447000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 35026172000, "cost_of_revenue": 2844580000, "gross_profit": 32181592000, "ebit": 8669021000, "ebitda": 10605017000, "pretax_income": 8669021000, "tax_provision": 1826308000, "net_income": 6816205000, "net_income_to_common": 6816205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194798000000, "total_current_assets": 229967000000, "total_assets": 1117182000000, "short_term_debt": 43098000000, "long_term_debt": 212954000000, "total_debt": 256052000000, "total_liabilities": 1056180000000, "total_equity": 61002000000, "shares_outstanding": 3975819271, "goodwill_and_intangibles": 6378000000 }, "cash_flow": { "operating_cash_flow": 31425000000, "capital_expenditure": 1841000000, "free_cash_flow": 33266000000, "dividends_paid": 1301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345759, "ticker_id": 4096, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8669021000", "ebitda": "10605017000", "netIncome": "6816205000", "grossProfit": "32181592000", "depreciation": "None", "totalRevenue": "35026172000", "costOfRevenue": "2844580000", "interestIncome": "9964000000", "incomeBeforeTax": "8669021000", "interestExpense": "2979862000", "operatingIncome": "8669021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1826308000", "reportedCurrency": "USD", "netInterestIncome": "6705000000", "nonInterestIncome": "None", "operatingExpenses": "23512571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935996000", "sellingGeneralAndAdministrative": "19754838000", "netIncomeFromContinuingOperations": "7486000000" }, "balance": { "goodwill": "6126000000", "inventory": "-429561801985", "commonStock": "322000000", "currentDebt": "None", "investments": "None", "totalAssets": "1117182000000", "longTermDebt": "212954000000", "shortTermDebt": "43098000000", "treasuryStock": "-4675000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "43851000000", "totalLiabilities": "1056180000000", "otherCurrentAssets": "429561801985", "totalCurrentAssets": "229967000000", "currentLongTermDebt": "2458000000", "longTermInvestments": "183800000000", "shortTermInvestments": "8844000000", "currentNetReceivables": "26325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202183000000", "currentAccountsPayable": "45139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12888000000", "shortLongTermDebtTotal": "256052000000", "totalShareholderEquity": "61002000000", "capitalLeaseObligations": "3558000000", "otherCurrentLiabilities": "-239690763", "totalCurrentLiabilities": "88237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176082000000", "cashAndShortTermInvestments": "194798000000", "commonStockSharesOutstanding": "3975819271", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "194798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7486000000", "profitLoss": "None", "dividendPayout": "1301000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31425000000", "capitalExpenditures": "1841000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10345000000", "cashflowFromInvestment": "-2119000000", "stockBasedCompensation": "-1617000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35026172000, "cost_of_revenue": 2844580000, "gross_profit": 32181592000, "research_and_development": null, "selling_general_admin": 19754838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8669021000, "depreciation_amortisation": 1935996000, "ebitda": 10605017000, "interest_expense": 2979862000, "interest_income": null, "other_non_operating": null, "pretax_income": 8669021000, "tax_provision": 1826308000, "effective_tax_rate": null, "net_income": 6816205000, "net_income_continuing_ops": 7486000000, "net_income_to_common": 6816205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194798000000, "short_term_investments": 8844000000, "net_receivables": 26325000000, "inventory": -429561801985, "other_current_assets": null, "total_current_assets": 229967000000, "net_ppe": null, "goodwill": 6126000000, "intangible_assets": 252000000, "goodwill_and_intangibles": 6378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202183000000, "total_assets": 1117182000000, "short_term_debt": 43098000000, "accounts_payable": 45139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88237000000, "long_term_debt": 212954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176082000000, "total_liabilities": 1056180000000, "total_debt": 256052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43851000000, "total_equity": 61002000000, "shares_outstanding": 3975819271, "operating_cash_flow": 31425000000, "stock_based_compensation": -1617000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2119000000, "dividends_paid": 1301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10345000000, "free_cash_flow": 33266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8669021000", "ebitda": "10605017000", "netIncome": "6816205000", "grossProfit": "32181592000", "depreciation": "None", "totalRevenue": "35026172000", "costOfRevenue": "2844580000", "interestIncome": "9964000000", "incomeBeforeTax": "8669021000", "interestExpense": "2979862000", "operatingIncome": "8669021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1826308000", "reportedCurrency": "USD", "netInterestIncome": "6705000000", "nonInterestIncome": "None", "operatingExpenses": "23512571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935996000", "sellingGeneralAndAdministrative": "19754838000", "netIncomeFromContinuingOperations": "7486000000" }, "balance": { "goodwill": "6126000000", "inventory": "-429561801985", "commonStock": "322000000", "currentDebt": "None", "investments": "None", "totalAssets": "1117182000000", "longTermDebt": "212954000000", "shortTermDebt": "43098000000", "treasuryStock": "-4675000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "43851000000", "totalLiabilities": "1056180000000", "otherCurrentAssets": "429561801985", "totalCurrentAssets": "229967000000", "currentLongTermDebt": "2458000000", "longTermInvestments": "183800000000", "shortTermInvestments": "8844000000", "currentNetReceivables": "26325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202183000000", "currentAccountsPayable": "45139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12888000000", "shortLongTermDebtTotal": "256052000000", "totalShareholderEquity": "61002000000", "capitalLeaseObligations": "3558000000", "otherCurrentLiabilities": "-239690763", "totalCurrentLiabilities": "88237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176082000000", "cashAndShortTermInvestments": "194798000000", "commonStockSharesOutstanding": "3975819271", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "194798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7486000000", "profitLoss": "None", "dividendPayout": "1301000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31425000000", "capitalExpenditures": "1841000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10345000000", "cashflowFromInvestment": "-2119000000", "stockBasedCompensation": "-1617000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 32071600000, "cost_of_revenue": 4363687000, "gross_profit": 27707912000, "ebit": 7200702000, "ebitda": 9077917000, "pretax_income": 7200702000, "tax_provision": 1397757000, "net_income": 5789700000, "net_income_to_common": 5789700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158231000000, "total_current_assets": 191148000000, "total_assets": 1125765000000, "short_term_debt": 46667000000, "long_term_debt": 200475000000, "total_debt": 247142000000, "total_liabilities": 1065929000000, "total_equity": 59836000000, "shares_outstanding": 4193708157, "goodwill_and_intangibles": 6480000000 }, "cash_flow": { "operating_cash_flow": 36958000000, "capital_expenditure": 1854000000, "free_cash_flow": 38812000000, "dividends_paid": 2607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345764, "ticker_id": 4096, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7200702000", "ebitda": "9077917000", "netIncome": "5789700000", "grossProfit": "27707912000", "depreciation": "None", "totalRevenue": "32071600000", "costOfRevenue": "4363687000", "interestIncome": "8810000000", "incomeBeforeTax": "7200702000", "interestExpense": "3750899000", "operatingIncome": "7200702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1397757000", "reportedCurrency": "USD", "netInterestIncome": "5862000000", "nonInterestIncome": "None", "operatingExpenses": "20507211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4363687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877215000", "sellingGeneralAndAdministrative": "17993366000", "netIncomeFromContinuingOperations": "6643000000" }, "balance": { "goodwill": "6182000000", "inventory": "-391492000000", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "1125765000000", "longTermDebt": "200475000000", "shortTermDebt": "46667000000", "treasuryStock": "-4068000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "38847000000", "totalLiabilities": "1065929000000", "otherCurrentAssets": "391492000000", "totalCurrentAssets": "191148000000", "currentLongTermDebt": "30987000000", "longTermInvestments": "242770000000", "shortTermInvestments": "8258000000", "currentNetReceivables": "24659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215261000000", "currentAccountsPayable": "38742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9328000000", "shortLongTermDebtTotal": "247142000000", "totalShareholderEquity": "59836000000", "capitalLeaseObligations": "3927000000", "otherCurrentLiabilities": "-228000000", "totalCurrentLiabilities": "85409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201267000000", "cashAndShortTermInvestments": "158231000000", "commonStockSharesOutstanding": "4193708157", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "158231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6572000000", "profitLoss": "None", "dividendPayout": "2607000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36958000000", "capitalExpenditures": "1854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12432000000", "cashflowFromInvestment": "-6785000000", "stockBasedCompensation": "-1090000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32071600000, "cost_of_revenue": 4363687000, "gross_profit": 27707912000, "research_and_development": null, "selling_general_admin": 17993366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200702000, "depreciation_amortisation": 1877215000, "ebitda": 9077917000, "interest_expense": 3750899000, "interest_income": null, "other_non_operating": null, "pretax_income": 7200702000, "tax_provision": 1397757000, "effective_tax_rate": null, "net_income": 5789700000, "net_income_continuing_ops": 6643000000, "net_income_to_common": 5789700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158231000000, "short_term_investments": 8258000000, "net_receivables": 24659000000, "inventory": -391492000000, "other_current_assets": null, "total_current_assets": 191148000000, "net_ppe": null, "goodwill": 6182000000, "intangible_assets": 298000000, "goodwill_and_intangibles": 6480000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215261000000, "total_assets": 1125765000000, "short_term_debt": 46667000000, "accounts_payable": 38742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85409000000, "long_term_debt": 200475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201267000000, "total_liabilities": 1065929000000, "total_debt": 247142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38847000000, "total_equity": 59836000000, "shares_outstanding": 4193708157, "operating_cash_flow": 36958000000, "stock_based_compensation": -1090000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6785000000, "dividends_paid": 2607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12432000000, "free_cash_flow": 38812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7200702000", "ebitda": "9077917000", "netIncome": "5789700000", "grossProfit": "27707912000", "depreciation": "None", "totalRevenue": "32071600000", "costOfRevenue": "4363687000", "interestIncome": "8810000000", "incomeBeforeTax": "7200702000", "interestExpense": "3750899000", "operatingIncome": "7200702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1397757000", "reportedCurrency": "USD", "netInterestIncome": "5862000000", "nonInterestIncome": "None", "operatingExpenses": "20507211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4363687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877215000", "sellingGeneralAndAdministrative": "17993366000", "netIncomeFromContinuingOperations": "6643000000" }, "balance": { "goodwill": "6182000000", "inventory": "-391492000000", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "1125765000000", "longTermDebt": "200475000000", "shortTermDebt": "46667000000", "treasuryStock": "-4068000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "38847000000", "totalLiabilities": "1065929000000", "otherCurrentAssets": "391492000000", "totalCurrentAssets": "191148000000", "currentLongTermDebt": "30987000000", "longTermInvestments": "242770000000", "shortTermInvestments": "8258000000", "currentNetReceivables": "24659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215261000000", "currentAccountsPayable": "38742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9328000000", "shortLongTermDebtTotal": "247142000000", "totalShareholderEquity": "59836000000", "capitalLeaseObligations": "3927000000", "otherCurrentLiabilities": "-228000000", "totalCurrentLiabilities": "85409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201267000000", "cashAndShortTermInvestments": "158231000000", "commonStockSharesOutstanding": "4193708157", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "158231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6572000000", "profitLoss": "None", "dividendPayout": "2607000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36958000000", "capitalExpenditures": "1854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12432000000", "cashflowFromInvestment": "-6785000000", "stockBasedCompensation": "-1090000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1387000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 35472386000, "cost_of_revenue": 7131158000, "gross_profit": 28341228000, "ebit": 5469739000, "ebitda": 7372427000, "pretax_income": 5469738000, "tax_provision": 1242632000, "net_income": 4221222000, "net_income_to_common": 4221222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107068000000, "total_current_assets": 131420000000, "total_assets": 972183000000, "short_term_debt": 21838000000, "long_term_debt": 155469000000, "total_debt": 177307000000, "total_liabilities": 917476000000, "total_equity": 54707000000, "shares_outstanding": 3890287435, "goodwill_and_intangibles": 6469000000 }, "cash_flow": { "operating_cash_flow": 19705000000, "capital_expenditure": 1584000000, "free_cash_flow": 21289000000, "dividends_paid": 2544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345769, "ticker_id": 4096, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5469739000", "ebitda": "7372427000", "netIncome": "4221222000", "grossProfit": "28341228000", "depreciation": "None", "totalRevenue": "35472386000", "costOfRevenue": "7131158000", "interestIncome": "10685000000", "incomeBeforeTax": "5469738000", "interestExpense": "7054658000", "operatingIncome": "5469738000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242632000", "reportedCurrency": "USD", "netInterestIncome": "4500000000", "nonInterestIncome": "None", "operatingExpenses": "22871490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902688000", "sellingGeneralAndAdministrative": "19328959000", "netIncomeFromContinuingOperations": "4310000000" }, "balance": { "goodwill": "6272000000", "inventory": "-345624000000", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "972183000000", "longTermDebt": "155469000000", "shortTermDebt": "21838000000", "treasuryStock": "-3326000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "34154000000", "totalLiabilities": "917476000000", "otherCurrentAssets": "345624000000", "totalCurrentAssets": "131420000000", "currentLongTermDebt": "16648000000", "longTermInvestments": "235251000000", "shortTermInvestments": "6345000000", "currentNetReceivables": "18007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219822000000", "currentAccountsPayable": "37233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9406000000", "shortLongTermDebtTotal": "181250000000", "totalShareholderEquity": "54707000000", "capitalLeaseObligations": "3943000000", "otherCurrentLiabilities": "-141000000", "totalCurrentLiabilities": "59071000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177447000000", "cashAndShortTermInvestments": "107068000000", "commonStockSharesOutstanding": "3890287435", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "107068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4310000000", "profitLoss": "None", "dividendPayout": "2544000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19705000000", "capitalExpenditures": "1584000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25614000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "-441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1559000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35472386000, "cost_of_revenue": 7131158000, "gross_profit": 28341228000, "research_and_development": null, "selling_general_admin": 19328959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5469739000, "depreciation_amortisation": 1902688000, "ebitda": 7372427000, "interest_expense": 7054658000, "interest_income": null, "other_non_operating": null, "pretax_income": 5469738000, "tax_provision": 1242632000, "effective_tax_rate": null, "net_income": 4221222000, "net_income_continuing_ops": 4310000000, "net_income_to_common": 4221222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107068000000, "short_term_investments": 6345000000, "net_receivables": 18007000000, "inventory": -345624000000, "other_current_assets": null, "total_current_assets": 131420000000, "net_ppe": null, "goodwill": 6272000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 6469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219822000000, "total_assets": 972183000000, "short_term_debt": 21838000000, "accounts_payable": 37233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59071000000, "long_term_debt": 155469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177447000000, "total_liabilities": 917476000000, "total_debt": 177307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34154000000, "total_equity": 54707000000, "shares_outstanding": 3890287435, "operating_cash_flow": 19705000000, "stock_based_compensation": -441000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1584000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558000000, "dividends_paid": 2544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25614000000, "free_cash_flow": 21289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5469739000", "ebitda": "7372427000", "netIncome": "4221222000", "grossProfit": "28341228000", "depreciation": "None", "totalRevenue": "35472386000", "costOfRevenue": "7131158000", "interestIncome": "10685000000", "incomeBeforeTax": "5469738000", "interestExpense": "7054658000", "operatingIncome": "5469738000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1242632000", "reportedCurrency": "USD", "netInterestIncome": "4500000000", "nonInterestIncome": "None", "operatingExpenses": "22871490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1902688000", "sellingGeneralAndAdministrative": "19328959000", "netIncomeFromContinuingOperations": "4310000000" }, "balance": { "goodwill": "6272000000", "inventory": "-345624000000", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "972183000000", "longTermDebt": "155469000000", "shortTermDebt": "21838000000", "treasuryStock": "-3326000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "34154000000", "totalLiabilities": "917476000000", "otherCurrentAssets": "345624000000", "totalCurrentAssets": "131420000000", "currentLongTermDebt": "16648000000", "longTermInvestments": "235251000000", "shortTermInvestments": "6345000000", "currentNetReceivables": "18007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219822000000", "currentAccountsPayable": "37233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9406000000", "shortLongTermDebtTotal": "181250000000", "totalShareholderEquity": "54707000000", "capitalLeaseObligations": "3943000000", "otherCurrentLiabilities": "-141000000", "totalCurrentLiabilities": "59071000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177447000000", "cashAndShortTermInvestments": "107068000000", "commonStockSharesOutstanding": "3890287435", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "107068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4310000000", "profitLoss": "None", "dividendPayout": "2544000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19705000000", "capitalExpenditures": "1584000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25614000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "-441000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1559000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 36845688000, "cost_of_revenue": 115164000, "gross_profit": 36730523000, "ebit": 0, "ebitda": 1261926000, "pretax_income": 5991000000, "tax_provision": 1468000000, "net_income": 4515000000, "net_income_to_common": 4515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110732000000, "total_current_assets": 138001000000, "total_assets": 958489000000, "short_term_debt": 39025000000, "long_term_debt": 125634000000, "total_debt": 164659000000, "total_liabilities": 905385000000, "total_equity": 52928000000, "shares_outstanding": 3841569000, "goodwill_and_intangibles": 9624758000 }, "cash_flow": { "operating_cash_flow": 28913000000, "capital_expenditure": 1688000000, "free_cash_flow": 30601000000, "dividends_paid": 2387936263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345774, "ticker_id": 4096, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "1261926000", "netIncome": "4515000000", "grossProfit": "36730523000", "depreciation": "None", "totalRevenue": "36845688000", "costOfRevenue": "115164000", "interestIncome": "17068000000", "incomeBeforeTax": "5991000000", "interestExpense": "7748000000", "operatingIncome": "16359000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1468000000", "reportedCurrency": "USD", "netInterestIncome": "6025000000", "nonInterestIncome": "None", "operatingExpenses": "36730523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261926000", "sellingGeneralAndAdministrative": "20043437000", "netIncomeFromContinuingOperations": "4523000000" }, "balance": { "goodwill": "6392000000", "inventory": "None", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "958489000000", "longTermDebt": "125634000000", "shortTermDebt": "39025000000", "treasuryStock": "-2631000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3232758000", "reportedCurrency": "USD", "retainedEarnings": "30448000000", "totalLiabilities": "905385000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "138001000000", "currentLongTermDebt": "21258000000", "longTermInvestments": "217389000000", "shortTermInvestments": "6667000000", "currentNetReceivables": "20602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182535000000", "currentAccountsPayable": "39964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6313000000", "shortLongTermDebtTotal": "152726000000", "totalShareholderEquity": "52928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41397000000", "totalCurrentLiabilities": "78989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152941000000", "cashAndShortTermInvestments": "110732000000", "commonStockSharesOutstanding": "3841569000", "intangibleAssetsExcludingGoodwill": "3232758000", "cashAndCashEquivalentsAtCarryingValue": "110732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4522000000", "profitLoss": "None", "dividendPayout": "2387936263", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28913000000", "capitalExpenditures": "1688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000000", "cashflowFromInvestment": "-6132000000", "stockBasedCompensation": "683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2387936263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36845688000, "cost_of_revenue": 115164000, "gross_profit": 36730523000, "research_and_development": null, "selling_general_admin": 20043437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1261926000, "ebitda": 1261926000, "interest_expense": 7748000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5991000000, "tax_provision": 1468000000, "effective_tax_rate": null, "net_income": 4515000000, "net_income_continuing_ops": 4523000000, "net_income_to_common": 4515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110732000000, "short_term_investments": 6667000000, "net_receivables": 20602000000, "inventory": null, "other_current_assets": null, "total_current_assets": 138001000000, "net_ppe": null, "goodwill": 6392000000, "intangible_assets": 3232758000, "goodwill_and_intangibles": 9624758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182535000000, "total_assets": 958489000000, "short_term_debt": 39025000000, "accounts_payable": 39964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78989000000, "long_term_debt": 125634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152941000000, "total_liabilities": 905385000000, "total_debt": 164659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30448000000, "total_equity": 52928000000, "shares_outstanding": 3841569000, "operating_cash_flow": 28913000000, "stock_based_compensation": 683000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6132000000, "dividends_paid": 2387936263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190000000, "free_cash_flow": 30601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "1261926000", "netIncome": "4515000000", "grossProfit": "36730523000", "depreciation": "None", "totalRevenue": "36845688000", "costOfRevenue": "115164000", "interestIncome": "17068000000", "incomeBeforeTax": "5991000000", "interestExpense": "7748000000", "operatingIncome": "16359000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1468000000", "reportedCurrency": "USD", "netInterestIncome": "6025000000", "nonInterestIncome": "None", "operatingExpenses": "36730523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261926000", "sellingGeneralAndAdministrative": "20043437000", "netIncomeFromContinuingOperations": "4523000000" }, "balance": { "goodwill": "6392000000", "inventory": "None", "commonStock": "338000000", "currentDebt": "None", "investments": "None", "totalAssets": "958489000000", "longTermDebt": "125634000000", "shortTermDebt": "39025000000", "treasuryStock": "-2631000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3232758000", "reportedCurrency": "USD", "retainedEarnings": "30448000000", "totalLiabilities": "905385000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "138001000000", "currentLongTermDebt": "21258000000", "longTermInvestments": "217389000000", "shortTermInvestments": "6667000000", "currentNetReceivables": "20602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182535000000", "currentAccountsPayable": "39964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6313000000", "shortLongTermDebtTotal": "152726000000", "totalShareholderEquity": "52928000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41397000000", "totalCurrentLiabilities": "78989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152941000000", "cashAndShortTermInvestments": "110732000000", "commonStockSharesOutstanding": "3841569000", "intangibleAssetsExcludingGoodwill": "3232758000", "cashAndCashEquivalentsAtCarryingValue": "110732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4522000000", "profitLoss": "None", "dividendPayout": "2387936263", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28913000000", "capitalExpenditures": "1688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000000", "cashflowFromInvestment": "-6132000000", "stockBasedCompensation": "683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2387936263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "ebit": 3841000000, "ebitda": 4552000000, "pretax_income": 3841000000, "tax_provision": 786000000, "net_income": 3040000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226684729000, "total_current_assets": 226684729000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "long_term_debt": 343922000000, "total_debt": 364235106000, "total_liabilities": 1602704350000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "goodwill_and_intangibles": 6937605000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345737, "ticker_id": 4096, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3841000000", "ebitda": "4552000000", "netIncome": "3040000000", "grossProfit": "13701000000", "depreciation": "None", "totalRevenue": "19509000000", "costOfRevenue": "5808000000", "interestIncome": "8057000000", "incomeBeforeTax": "3841000000", "interestExpense": "5738000000", "operatingIncome": "3841000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "2319000000", "nonInterestIncome": "None", "operatingExpenses": "9860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "8275000000", "netIncomeFromContinuingOperations": "3055000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335820000", "currentDebt": "None", "investments": "None", "totalAssets": "1695712494000", "longTermDebt": "343922000000", "shortTermDebt": "20313106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6937605000", "reportedCurrency": "USD", "retainedEarnings": "86949303000", "totalLiabilities": "1602704350000", "otherCurrentAssets": "-174768271000", "totalCurrentAssets": "226684729000", "currentLongTermDebt": "None", "longTermInvestments": "321574000000", "shortTermInvestments": "135208000000", "currentNetReceivables": "40789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469027765000", "currentAccountsPayable": "75167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392019917000", "totalShareholderEquity": "92748738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75167000000", "totalCurrentLiabilities": "20313106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582391244000", "cashAndShortTermInvestments": "226684729000", "commonStockSharesOutstanding": "4044416000", "intangibleAssetsExcludingGoodwill": "6937605000", "cashAndCashEquivalentsAtCarryingValue": "226684729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19509000000, "cost_of_revenue": 5808000000, "gross_profit": 13701000000, "research_and_development": null, "selling_general_admin": 8275000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3841000000, "depreciation_amortisation": 711000000, "ebitda": 4552000000, "interest_expense": 5738000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3841000000, "tax_provision": 786000000, "effective_tax_rate": null, "net_income": 3040000000, "net_income_continuing_ops": 3055000000, "net_income_to_common": 3040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226684729000, "short_term_investments": 135208000000, "net_receivables": 40789000000, "inventory": null, "other_current_assets": null, "total_current_assets": 226684729000, "net_ppe": null, "goodwill": null, "intangible_assets": 6937605000, "goodwill_and_intangibles": 6937605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469027765000, "total_assets": 1695712494000, "short_term_debt": 20313106000, "accounts_payable": 75167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20313106000, "long_term_debt": 343922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582391244000, "total_liabilities": 1602704350000, "total_debt": 364235106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86949303000, "total_equity": 92748738000, "shares_outstanding": 4044416000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3841000000", "ebitda": "4552000000", "netIncome": "3040000000", "grossProfit": "13701000000", "depreciation": "None", "totalRevenue": "19509000000", "costOfRevenue": "5808000000", "interestIncome": "8057000000", "incomeBeforeTax": "3841000000", "interestExpense": "5738000000", "operatingIncome": "3841000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "2319000000", "nonInterestIncome": "None", "operatingExpenses": "9860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "8275000000", "netIncomeFromContinuingOperations": "3055000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335820000", "currentDebt": "None", "investments": "None", "totalAssets": "1695712494000", "longTermDebt": "343922000000", "shortTermDebt": "20313106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6937605000", "reportedCurrency": "USD", "retainedEarnings": "86949303000", "totalLiabilities": "1602704350000", "otherCurrentAssets": "-174768271000", "totalCurrentAssets": "226684729000", "currentLongTermDebt": "None", "longTermInvestments": "321574000000", "shortTermInvestments": "135208000000", "currentNetReceivables": "40789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469027765000", "currentAccountsPayable": "75167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392019917000", "totalShareholderEquity": "92748738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75167000000", "totalCurrentLiabilities": "20313106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582391244000", "cashAndShortTermInvestments": "226684729000", "commonStockSharesOutstanding": "4044416000", "intangibleAssetsExcludingGoodwill": "6937605000", "cashAndCashEquivalentsAtCarryingValue": "226684729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 14589201000, "cost_of_revenue": 5039675000, "gross_profit": 9549526000, "ebit": 1348355000, "ebitda": 1961460000, "pretax_income": 1348355000, "tax_provision": 392609000, "net_income": 950987000, "net_income_to_common": 950987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209858000000, "total_current_assets": 434004000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "long_term_debt": 328500000000, "total_debt": 382443000000, "total_liabilities": 1526943000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 12452067000 }, "cash_flow": { "operating_cash_flow": 3866606250, "capital_expenditure": 526651600, "free_cash_flow": 4393257850, "dividends_paid": 29998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345738, "ticker_id": 4096, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1348355000", "ebitda": "1961460000", "netIncome": "950987000", "grossProfit": "9549526000", "depreciation": "None", "totalRevenue": "14589201000", "costOfRevenue": "5039675000", "interestIncome": "8366000000", "incomeBeforeTax": "1348355000", "interestExpense": "4913564000", "operatingIncome": "1348355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "392609000", "reportedCurrency": "USD", "netInterestIncome": "2171000000", "nonInterestIncome": "None", "operatingExpenses": "8201171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5039675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613105000", "sellingGeneralAndAdministrative": "6645804000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "6948000000", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1617427000000", "longTermDebt": "328500000000", "shortTermDebt": "53943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5504067000", "reportedCurrency": "USD", "retainedEarnings": "82740000000", "totalLiabilities": "1526943000000", "otherCurrentAssets": "None", "totalCurrentAssets": "434004000000", "currentLongTermDebt": "33870000000", "longTermInvestments": "370371000000", "shortTermInvestments": "188567000000", "currentNetReceivables": "35579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183423000000", "currentAccountsPayable": "62202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16057000000", "shortLongTermDebtTotal": "356115000000", "totalShareholderEquity": "90213000000", "capitalLeaseObligations": "4257000000", "otherCurrentLiabilities": "907051000000", "totalCurrentLiabilities": "1023196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497786000000", "cashAndShortTermInvestments": "209858000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "5504067000", "cashAndCashEquivalentsAtCarryingValue": "209858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955745750", "profitLoss": "None", "dividendPayout": "29998000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3866606250", "capitalExpenditures": "526651600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6710049000", "cashflowFromInvestment": "-3517620250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050130600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686867900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14589201000, "cost_of_revenue": 5039675000, "gross_profit": 9549526000, "research_and_development": null, "selling_general_admin": 6645804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348355000, "depreciation_amortisation": 613105000, "ebitda": 1961460000, "interest_expense": 4913564000, "interest_income": null, "other_non_operating": null, "pretax_income": 1348355000, "tax_provision": 392609000, "effective_tax_rate": null, "net_income": 950987000, "net_income_continuing_ops": 1205000000, "net_income_to_common": 950987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209858000000, "short_term_investments": 188567000000, "net_receivables": 35579000000, "inventory": null, "other_current_assets": null, "total_current_assets": 434004000000, "net_ppe": null, "goodwill": 6948000000, "intangible_assets": 5504067000, "goodwill_and_intangibles": 12452067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183423000000, "total_assets": 1617427000000, "short_term_debt": 53943000000, "accounts_payable": 62202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023196000000, "long_term_debt": 328500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497786000000, "total_liabilities": 1526943000000, "total_debt": 382443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82740000000, "total_equity": 90213000000, "shares_outstanding": 3306545000, "operating_cash_flow": 3866606250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526651600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3517620250, "dividends_paid": 29998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6710049000, "free_cash_flow": 4393257850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1348355000", "ebitda": "1961460000", "netIncome": "950987000", "grossProfit": "9549526000", "depreciation": "None", "totalRevenue": "14589201000", "costOfRevenue": "5039675000", "interestIncome": "8366000000", "incomeBeforeTax": "1348355000", "interestExpense": "4913564000", "operatingIncome": "1348355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "392609000", "reportedCurrency": "USD", "netInterestIncome": "2171000000", "nonInterestIncome": "None", "operatingExpenses": "8201171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5039675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613105000", "sellingGeneralAndAdministrative": "6645804000", "netIncomeFromContinuingOperations": "1205000000" }, "balance": { "goodwill": "6948000000", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1617427000000", "longTermDebt": "328500000000", "shortTermDebt": "53943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5504067000", "reportedCurrency": "USD", "retainedEarnings": "82740000000", "totalLiabilities": "1526943000000", "otherCurrentAssets": "None", "totalCurrentAssets": "434004000000", "currentLongTermDebt": "33870000000", "longTermInvestments": "370371000000", "shortTermInvestments": "188567000000", "currentNetReceivables": "35579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183423000000", "currentAccountsPayable": "62202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16057000000", "shortLongTermDebtTotal": "356115000000", "totalShareholderEquity": "90213000000", "capitalLeaseObligations": "4257000000", "otherCurrentLiabilities": "907051000000", "totalCurrentLiabilities": "1023196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497786000000", "cashAndShortTermInvestments": "209858000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "5504067000", "cashAndCashEquivalentsAtCarryingValue": "209858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955745750", "profitLoss": "None", "dividendPayout": "29998000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3866606250", "capitalExpenditures": "526651600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6710049000", "cashflowFromInvestment": "-3517620250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050130600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686867900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 14735417000, "cost_of_revenue": 5319642000, "gross_profit": 9415775000, "ebit": 2249731000, "ebitda": 2968881000, "pretax_income": 2249731000, "tax_provision": 271272000, "net_income": 1973685000, "net_income_to_common": 1973685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221412000000, "total_current_assets": 278299000000, "total_assets": 1632251000000, "short_term_debt": 52975000000, "long_term_debt": 308565000000, "total_debt": 361540000000, "total_liabilities": 1542047000000, "total_equity": 89899000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 6986128000 }, "cash_flow": { "operating_cash_flow": -3913000000, "capital_expenditure": 589000000, "free_cash_flow": -3324000000, "dividends_paid": 79807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345740, "ticker_id": 4096, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2249731000", "ebitda": "2968881000", "netIncome": "1973685000", "grossProfit": "9415775000", "depreciation": "None", "totalRevenue": "14735417000", "costOfRevenue": "5319642000", "interestIncome": "8566000000", "incomeBeforeTax": "2249731000", "interestExpense": "5238499000", "operatingIncome": "2249731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "271272000", "reportedCurrency": "USD", "netInterestIncome": "1981000000", "nonInterestIncome": "None", "operatingExpenses": "7166044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5319642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719150000", "sellingGeneralAndAdministrative": "5878097000", "netIncomeFromContinuingOperations": "2487000000" }, "balance": { "goodwill": "None", "inventory": "34000000", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1632251000000", "longTermDebt": "308565000000", "shortTermDebt": "52975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6986128000", "reportedCurrency": "USD", "retainedEarnings": "81666000000", "totalLiabilities": "1542047000000", "otherCurrentAssets": "1802000000", "totalCurrentAssets": "278299000000", "currentLongTermDebt": "28874000000", "longTermInvestments": "254528000000", "shortTermInvestments": "9801000000", "currentNetReceivables": "45284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353952000000", "currentAccountsPayable": "66699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16153000000", "shortLongTermDebtTotal": "365902000000", "totalShareholderEquity": "89899000000", "capitalLeaseObligations": "4362000000", "otherCurrentLiabilities": "869399000000", "totalCurrentLiabilities": "991037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551010000000", "cashAndShortTermInvestments": "221412000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "6986128000", "cashAndCashEquivalentsAtCarryingValue": "221412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2487000000", "profitLoss": "None", "dividendPayout": "79807000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "-3913000000", "capitalExpenditures": "589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9634000000", "cashflowFromInvestment": "-4217000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14735417000, "cost_of_revenue": 5319642000, "gross_profit": 9415775000, "research_and_development": 100000000, "selling_general_admin": 5878097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2249731000, "depreciation_amortisation": 719150000, "ebitda": 2968881000, "interest_expense": 5238499000, "interest_income": null, "other_non_operating": null, "pretax_income": 2249731000, "tax_provision": 271272000, "effective_tax_rate": null, "net_income": 1973685000, "net_income_continuing_ops": 2487000000, "net_income_to_common": 1973685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221412000000, "short_term_investments": 9801000000, "net_receivables": 45284000000, "inventory": 34000000, "other_current_assets": null, "total_current_assets": 278299000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6986128000, "goodwill_and_intangibles": 6986128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353952000000, "total_assets": 1632251000000, "short_term_debt": 52975000000, "accounts_payable": 66699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991037000000, "long_term_debt": 308565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551010000000, "total_liabilities": 1542047000000, "total_debt": 361540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81666000000, "total_equity": 89899000000, "shares_outstanding": 3306545000, "operating_cash_flow": -3913000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4217000000, "dividends_paid": 79807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9634000000, "free_cash_flow": -3324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2249731000", "ebitda": "2968881000", "netIncome": "1973685000", "grossProfit": "9415775000", "depreciation": "None", "totalRevenue": "14735417000", "costOfRevenue": "5319642000", "interestIncome": "8566000000", "incomeBeforeTax": "2249731000", "interestExpense": "5238499000", "operatingIncome": "2249731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "271272000", "reportedCurrency": "USD", "netInterestIncome": "1981000000", "nonInterestIncome": "None", "operatingExpenses": "7166044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5319642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719150000", "sellingGeneralAndAdministrative": "5878097000", "netIncomeFromContinuingOperations": "2487000000" }, "balance": { "goodwill": "None", "inventory": "34000000", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1632251000000", "longTermDebt": "308565000000", "shortTermDebt": "52975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6986128000", "reportedCurrency": "USD", "retainedEarnings": "81666000000", "totalLiabilities": "1542047000000", "otherCurrentAssets": "1802000000", "totalCurrentAssets": "278299000000", "currentLongTermDebt": "28874000000", "longTermInvestments": "254528000000", "shortTermInvestments": "9801000000", "currentNetReceivables": "45284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353952000000", "currentAccountsPayable": "66699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16153000000", "shortLongTermDebtTotal": "365902000000", "totalShareholderEquity": "89899000000", "capitalLeaseObligations": "4362000000", "otherCurrentLiabilities": "869399000000", "totalCurrentLiabilities": "991037000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551010000000", "cashAndShortTermInvestments": "221412000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "6986128000", "cashAndCashEquivalentsAtCarryingValue": "221412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2487000000", "profitLoss": "None", "dividendPayout": "79807000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "-3913000000", "capitalExpenditures": "589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9634000000", "cashflowFromInvestment": "-4217000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 14552366000, "cost_of_revenue": 5545234000, "gross_profit": 9007132000, "ebit": 1742470000, "ebitda": 2455985000, "pretax_income": 1742470000, "tax_provision": -166063000, "net_income": 1902971000, "net_income_to_common": 1902971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238783000000, "total_current_assets": 290707000000, "total_assets": 1669991000000, "short_term_debt": 56312000000, "long_term_debt": 307976000000, "total_debt": 364288000000, "total_liabilities": 1580292000000, "total_equity": 89277000000, "shares_outstanding": 3306545000, "goodwill_and_intangibles": 7023000000 }, "cash_flow": { "operating_cash_flow": 5512000000, "capital_expenditure": 551000000, "free_cash_flow": 6063000000, "dividends_paid": 3117881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345741, "ticker_id": 4096, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1742470000", "ebitda": "2455985000", "netIncome": "1902971000", "grossProfit": "9007132000", "depreciation": "None", "totalRevenue": "14552366000", "costOfRevenue": "5545234000", "interestIncome": "8783000000", "incomeBeforeTax": "1742470000", "interestExpense": "5415721000", "operatingIncome": "1742470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-166063000", "reportedCurrency": "USD", "netInterestIncome": "1967000000", "nonInterestIncome": "None", "operatingExpenses": "7264662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5545234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713515000", "sellingGeneralAndAdministrative": "5854318000", "netIncomeFromContinuingOperations": "2402000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1669991000000", "longTermDebt": "307976000000", "shortTermDebt": "56312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7023000000", "reportedCurrency": "USD", "retainedEarnings": "79726000000", "totalLiabilities": "1580292000000", "otherCurrentAssets": "1886000000", "totalCurrentAssets": "290707000000", "currentLongTermDebt": "35299000000", "longTermInvestments": "241389000000", "shortTermInvestments": "6872000000", "currentNetReceivables": "43166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379284000000", "currentAccountsPayable": "49808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16376000000", "shortLongTermDebtTotal": "368721000000", "totalShareholderEquity": "89277000000", "capitalLeaseObligations": "4433000000", "otherCurrentLiabilities": "904452000000", "totalCurrentLiabilities": "1010572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569720000000", "cashAndShortTermInvestments": "238783000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "7023000000", "cashAndCashEquivalentsAtCarryingValue": "238783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2403000000", "profitLoss": "None", "dividendPayout": "3117881000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5512000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9811000000", "cashflowFromInvestment": "-6987000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14552366000, "cost_of_revenue": 5545234000, "gross_profit": 9007132000, "research_and_development": null, "selling_general_admin": 5854318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1742470000, "depreciation_amortisation": 713515000, "ebitda": 2455985000, "interest_expense": 5415721000, "interest_income": null, "other_non_operating": null, "pretax_income": 1742470000, "tax_provision": -166063000, "effective_tax_rate": null, "net_income": 1902971000, "net_income_continuing_ops": 2402000000, "net_income_to_common": 1902971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238783000000, "short_term_investments": 6872000000, "net_receivables": 43166000000, "inventory": null, "other_current_assets": null, "total_current_assets": 290707000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7023000000, "goodwill_and_intangibles": 7023000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379284000000, "total_assets": 1669991000000, "short_term_debt": 56312000000, "accounts_payable": 49808000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010572000000, "long_term_debt": 307976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569720000000, "total_liabilities": 1580292000000, "total_debt": 364288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79726000000, "total_equity": 89277000000, "shares_outstanding": 3306545000, "operating_cash_flow": 5512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6987000000, "dividends_paid": 3117881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9811000000, "free_cash_flow": 6063000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1742470000", "ebitda": "2455985000", "netIncome": "1902971000", "grossProfit": "9007132000", "depreciation": "None", "totalRevenue": "14552366000", "costOfRevenue": "5545234000", "interestIncome": "8783000000", "incomeBeforeTax": "1742470000", "interestExpense": "5415721000", "operatingIncome": "1742470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-166063000", "reportedCurrency": "USD", "netInterestIncome": "1967000000", "nonInterestIncome": "None", "operatingExpenses": "7264662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5545234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713515000", "sellingGeneralAndAdministrative": "5854318000", "netIncomeFromContinuingOperations": "2402000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000000", "currentDebt": "None", "investments": "None", "totalAssets": "1669991000000", "longTermDebt": "307976000000", "shortTermDebt": "56312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7023000000", "reportedCurrency": "USD", "retainedEarnings": "79726000000", "totalLiabilities": "1580292000000", "otherCurrentAssets": "1886000000", "totalCurrentAssets": "290707000000", "currentLongTermDebt": "35299000000", "longTermInvestments": "241389000000", "shortTermInvestments": "6872000000", "currentNetReceivables": "43166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379284000000", "currentAccountsPayable": "49808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16376000000", "shortLongTermDebtTotal": "368721000000", "totalShareholderEquity": "89277000000", "capitalLeaseObligations": "4433000000", "otherCurrentLiabilities": "904452000000", "totalCurrentLiabilities": "1010572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569720000000", "cashAndShortTermInvestments": "238783000000", "commonStockSharesOutstanding": "3306545000", "intangibleAssetsExcludingGoodwill": "7023000000", "cashAndCashEquivalentsAtCarryingValue": "238783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2403000000", "profitLoss": "None", "dividendPayout": "3117881000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5512000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9811000000", "cashflowFromInvestment": "-6987000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 15915739000, "cost_of_revenue": 6002147000, "gross_profit": 9913592000, "ebit": 1815633000, "ebitda": 2548869000, "pretax_income": 1815633000, "tax_provision": 366192000, "net_income": 1440924000, "net_income_to_common": 1440924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233827000000, "total_current_assets": 280655000000, "total_assets": 1543363000000, "short_term_debt": 30572000000, "long_term_debt": 301013000000, "total_debt": 331585000000, "total_liabilities": 1455773000000, "total_equity": 87185000000, "shares_outstanding": 3331889000, "goodwill_and_intangibles": 6905132000 }, "cash_flow": { "operating_cash_flow": 15377000000, "capital_expenditure": 558000000, "free_cash_flow": 15935000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345742, "ticker_id": 4096, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1815633000", "ebitda": "2548869000", "netIncome": "1440924000", "grossProfit": "9913592000", "depreciation": "None", "totalRevenue": "15915739000", "costOfRevenue": "6002147000", "interestIncome": "8577000000", "incomeBeforeTax": "1815633000", "interestExpense": "5916986000", "operatingIncome": "1815633000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "366192000", "reportedCurrency": "USD", "netInterestIncome": "1629000000", "nonInterestIncome": "None", "operatingExpenses": "8097959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6002147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733236000", "sellingGeneralAndAdministrative": "6393888000", "netIncomeFromContinuingOperations": "1702000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1543363000000", "longTermDebt": "301013000000", "shortTermDebt": "30572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6905132000", "reportedCurrency": "USD", "retainedEarnings": "80023000000", "totalLiabilities": "1455773000000", "otherCurrentAssets": "1867000000", "totalCurrentAssets": "280655000000", "currentLongTermDebt": "30572000000", "longTermInvestments": "221436000000", "shortTermInvestments": "3216000000", "currentNetReceivables": "41745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262708000000", "currentAccountsPayable": "64872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15564000000", "shortLongTermDebtTotal": "336145000000", "totalShareholderEquity": "87185000000", "capitalLeaseObligations": "4560000000", "otherCurrentLiabilities": "839394000000", "totalCurrentLiabilities": "937710000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518063000000", "cashAndShortTermInvestments": "233827000000", "commonStockSharesOutstanding": "3331889000", "intangibleAssetsExcludingGoodwill": "6905132000", "cashAndCashEquivalentsAtCarryingValue": "233827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1702000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15377000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958000000", "cashflowFromInvestment": "-7163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299721928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15915739000, "cost_of_revenue": 6002147000, "gross_profit": 9913592000, "research_and_development": null, "selling_general_admin": 6393888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815633000, "depreciation_amortisation": 733236000, "ebitda": 2548869000, "interest_expense": 5916986000, "interest_income": null, "other_non_operating": null, "pretax_income": 1815633000, "tax_provision": 366192000, "effective_tax_rate": null, "net_income": 1440924000, "net_income_continuing_ops": 1702000000, "net_income_to_common": 1440924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233827000000, "short_term_investments": 3216000000, "net_receivables": 41745000000, "inventory": null, "other_current_assets": null, "total_current_assets": 280655000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6905132000, "goodwill_and_intangibles": 6905132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262708000000, "total_assets": 1543363000000, "short_term_debt": 30572000000, "accounts_payable": 64872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937710000000, "long_term_debt": 301013000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518063000000, "total_liabilities": 1455773000000, "total_debt": 331585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80023000000, "total_equity": 87185000000, "shares_outstanding": 3331889000, "operating_cash_flow": 15377000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7163000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2958000000, "free_cash_flow": 15935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1815633000", "ebitda": "2548869000", "netIncome": "1440924000", "grossProfit": "9913592000", "depreciation": "None", "totalRevenue": "15915739000", "costOfRevenue": "6002147000", "interestIncome": "8577000000", "incomeBeforeTax": "1815633000", "interestExpense": "5916986000", "operatingIncome": "1815633000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "366192000", "reportedCurrency": "USD", "netInterestIncome": "1629000000", "nonInterestIncome": "None", "operatingExpenses": "8097959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6002147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733236000", "sellingGeneralAndAdministrative": "6393888000", "netIncomeFromContinuingOperations": "1702000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1543363000000", "longTermDebt": "301013000000", "shortTermDebt": "30572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6905132000", "reportedCurrency": "USD", "retainedEarnings": "80023000000", "totalLiabilities": "1455773000000", "otherCurrentAssets": "1867000000", "totalCurrentAssets": "280655000000", "currentLongTermDebt": "30572000000", "longTermInvestments": "221436000000", "shortTermInvestments": "3216000000", "currentNetReceivables": "41745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262708000000", "currentAccountsPayable": "64872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15564000000", "shortLongTermDebtTotal": "336145000000", "totalShareholderEquity": "87185000000", "capitalLeaseObligations": "4560000000", "otherCurrentLiabilities": "839394000000", "totalCurrentLiabilities": "937710000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518063000000", "cashAndShortTermInvestments": "233827000000", "commonStockSharesOutstanding": "3331889000", "intangibleAssetsExcludingGoodwill": "6905132000", "cashAndCashEquivalentsAtCarryingValue": "233827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1702000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15377000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958000000", "cashflowFromInvestment": "-7163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1299721928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 17196226560, "cost_of_revenue": 7364494620, "gross_profit": 9831731940, "ebit": 950403780, "ebitda": 1852697340, "pretax_income": 950403780, "tax_provision": 243274320, "net_income": 698959800, "net_income_to_common": 698959800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204881457000, "total_current_assets": 243684618000, "total_assets": 1420638517000, "short_term_debt": 46421824000, "long_term_debt": 322128000000, "total_debt": 368549824000, "total_liabilities": 1342960482000, "total_equity": 77229611000, "shares_outstanding": 3336039000, "goodwill_and_intangibles": 6887000000 }, "cash_flow": { "operating_cash_flow": -12682000000, "capital_expenditure": 538000000, "free_cash_flow": -12144000000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345743, "ticker_id": 4096, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "950403780", "ebitda": "1852697340", "netIncome": "698959800", "grossProfit": "9831731940", "depreciation": "None", "totalRevenue": "17196226560", "costOfRevenue": "7364494620", "interestIncome": "9722000000", "incomeBeforeTax": "950403780", "interestExpense": "7156622160", "operatingIncome": "950403780", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "243274320", "reportedCurrency": "USD", "netInterestIncome": "1838000000", "nonInterestIncome": "None", "operatingExpenses": "8881328160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7364494620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902293560", "sellingGeneralAndAdministrative": "7365402360", "netIncomeFromContinuingOperations": "779000000" }, "balance": { "goodwill": "5990000000", "inventory": "None", "commonStock": "314078000", "currentDebt": "None", "investments": "None", "totalAssets": "1420638517000", "longTermDebt": "322128000000", "shortTermDebt": "46421824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "70835491000", "totalLiabilities": "1342960482000", "otherCurrentAssets": "1524095000", "totalCurrentAssets": "243684618000", "currentLongTermDebt": "30509000000", "longTermInvestments": "317873000000", "shortTermInvestments": "1992489000", "currentNetReceivables": "35286577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176953898000", "currentAccountsPayable": "49834018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000000", "shortLongTermDebtTotal": "320481238000", "totalShareholderEquity": "77229611000", "capitalLeaseObligations": "4597000000", "otherCurrentLiabilities": "737980820000", "totalCurrentLiabilities": "834236661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508723820000", "cashAndShortTermInvestments": "204881457000", "commonStockSharesOutstanding": "3336039000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "204881457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5146000000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12682000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4092000000", "cashflowFromInvestment": "-1098000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17196226560, "cost_of_revenue": 7364494620, "gross_profit": 9831731940, "research_and_development": null, "selling_general_admin": 7365402360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950403780, "depreciation_amortisation": 902293560, "ebitda": 1852697340, "interest_expense": 7156622160, "interest_income": null, "other_non_operating": null, "pretax_income": 950403780, "tax_provision": 243274320, "effective_tax_rate": null, "net_income": 698959800, "net_income_continuing_ops": 779000000, "net_income_to_common": 698959800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204881457000, "short_term_investments": 1992489000, "net_receivables": 35286577000, "inventory": null, "other_current_assets": null, "total_current_assets": 243684618000, "net_ppe": null, "goodwill": 5990000000, "intangible_assets": 897000000, "goodwill_and_intangibles": 6887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176953898000, "total_assets": 1420638517000, "short_term_debt": 46421824000, "accounts_payable": 49834018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834236661000, "long_term_debt": 322128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508723820000, "total_liabilities": 1342960482000, "total_debt": 368549824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70835491000, "total_equity": 77229611000, "shares_outstanding": 3336039000, "operating_cash_flow": -12682000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098000000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4092000000, "free_cash_flow": -12144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "950403780", "ebitda": "1852697340", "netIncome": "698959800", "grossProfit": "9831731940", "depreciation": "None", "totalRevenue": "17196226560", "costOfRevenue": "7364494620", "interestIncome": "9722000000", "incomeBeforeTax": "950403780", "interestExpense": "7156622160", "operatingIncome": "950403780", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "243274320", "reportedCurrency": "USD", "netInterestIncome": "1838000000", "nonInterestIncome": "None", "operatingExpenses": "8881328160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7364494620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902293560", "sellingGeneralAndAdministrative": "7365402360", "netIncomeFromContinuingOperations": "779000000" }, "balance": { "goodwill": "5990000000", "inventory": "None", "commonStock": "314078000", "currentDebt": "None", "investments": "None", "totalAssets": "1420638517000", "longTermDebt": "322128000000", "shortTermDebt": "46421824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "70835491000", "totalLiabilities": "1342960482000", "otherCurrentAssets": "1524095000", "totalCurrentAssets": "243684618000", "currentLongTermDebt": "30509000000", "longTermInvestments": "317873000000", "shortTermInvestments": "1992489000", "currentNetReceivables": "35286577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176953898000", "currentAccountsPayable": "49834018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000000", "shortLongTermDebtTotal": "320481238000", "totalShareholderEquity": "77229611000", "capitalLeaseObligations": "4597000000", "otherCurrentLiabilities": "737980820000", "totalCurrentLiabilities": "834236661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508723820000", "cashAndShortTermInvestments": "204881457000", "commonStockSharesOutstanding": "3336039000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "204881457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5146000000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12682000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4092000000", "cashflowFromInvestment": "-1098000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 17560599000, "cost_of_revenue": 7837380000, "gross_profit": 9723220000, "ebit": 1653539000, "ebitda": 2515882000, "pretax_income": 1653539000, "tax_provision": 430314000, "net_income": 1221510000, "net_income_to_common": 1221510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246583000000, "total_current_assets": 407232000000, "total_assets": 1623941000000, "short_term_debt": 61009000000, "long_term_debt": 311618000000, "total_debt": 372627000000, "total_liabilities": 1536352000000, "total_equity": 87025000000, "shares_outstanding": 3344054000, "goodwill_and_intangibles": 7047999515 }, "cash_flow": { "operating_cash_flow": 4103000000, "capital_expenditure": 557000000, "free_cash_flow": 4660000000, "dividends_paid": 25240487, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345745, "ticker_id": 4096, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1653539000", "ebitda": "2515882000", "netIncome": "1221510000", "grossProfit": "9723220000", "depreciation": "None", "totalRevenue": "17560599000", "costOfRevenue": "7837380000", "interestIncome": "10815000000", "incomeBeforeTax": "1653539000", "interestExpense": "7733658000", "operatingIncome": "1653539000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "430314000", "reportedCurrency": "USD", "netInterestIncome": "1793000000", "nonInterestIncome": "None", "operatingExpenses": "8069681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7837380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862343000", "sellingGeneralAndAdministrative": "6471003000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "32260515", "inventory": "303964073586", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1623941000000", "longTermDebt": "311618000000", "shortTermDebt": "61009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7015739000", "reportedCurrency": "USD", "retainedEarnings": "77197000000", "totalLiabilities": "1536352000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "407232000000", "currentLongTermDebt": "33851000000", "longTermInvestments": "226966000000", "shortTermInvestments": "119733000000", "currentNetReceivables": "39029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216709000000", "currentAccountsPayable": "58812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16571000000", "shortLongTermDebtTotal": "377721000000", "totalShareholderEquity": "87025000000", "capitalLeaseObligations": "5094000000", "otherCurrentLiabilities": "846060000000", "totalCurrentLiabilities": "968198000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568154000000", "cashAndShortTermInvestments": "246583000000", "commonStockSharesOutstanding": "3344054000", "intangibleAssetsExcludingGoodwill": "7015739000", "cashAndCashEquivalentsAtCarryingValue": "246583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "25240487", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4103000000", "capitalExpenditures": "557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18157000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25240487", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667719581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17560599000, "cost_of_revenue": 7837380000, "gross_profit": 9723220000, "research_and_development": null, "selling_general_admin": 6471003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1653539000, "depreciation_amortisation": 862343000, "ebitda": 2515882000, "interest_expense": 7733658000, "interest_income": null, "other_non_operating": null, "pretax_income": 1653539000, "tax_provision": 430314000, "effective_tax_rate": null, "net_income": 1221510000, "net_income_continuing_ops": 1427000000, "net_income_to_common": 1221510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246583000000, "short_term_investments": 119733000000, "net_receivables": 39029000000, "inventory": 303964073586, "other_current_assets": null, "total_current_assets": 407232000000, "net_ppe": null, "goodwill": 32260515, "intangible_assets": 7015739000, "goodwill_and_intangibles": 7047999515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216709000000, "total_assets": 1623941000000, "short_term_debt": 61009000000, "accounts_payable": 58812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968198000000, "long_term_debt": 311618000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568154000000, "total_liabilities": 1536352000000, "total_debt": 372627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77197000000, "total_equity": 87025000000, "shares_outstanding": 3344054000, "operating_cash_flow": 4103000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 25240487, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18157000000, "free_cash_flow": 4660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1653539000", "ebitda": "2515882000", "netIncome": "1221510000", "grossProfit": "9723220000", "depreciation": "None", "totalRevenue": "17560599000", "costOfRevenue": "7837380000", "interestIncome": "10815000000", "incomeBeforeTax": "1653539000", "interestExpense": "7733658000", "operatingIncome": "1653539000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "430314000", "reportedCurrency": "USD", "netInterestIncome": "1793000000", "nonInterestIncome": "None", "operatingExpenses": "8069681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7837380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862343000", "sellingGeneralAndAdministrative": "6471003000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "32260515", "inventory": "303964073586", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1623941000000", "longTermDebt": "311618000000", "shortTermDebt": "61009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7015739000", "reportedCurrency": "USD", "retainedEarnings": "77197000000", "totalLiabilities": "1536352000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "407232000000", "currentLongTermDebt": "33851000000", "longTermInvestments": "226966000000", "shortTermInvestments": "119733000000", "currentNetReceivables": "39029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216709000000", "currentAccountsPayable": "58812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16571000000", "shortLongTermDebtTotal": "377721000000", "totalShareholderEquity": "87025000000", "capitalLeaseObligations": "5094000000", "otherCurrentLiabilities": "846060000000", "totalCurrentLiabilities": "968198000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568154000000", "cashAndShortTermInvestments": "246583000000", "commonStockSharesOutstanding": "3344054000", "intangibleAssetsExcludingGoodwill": "7015739000", "cashAndCashEquivalentsAtCarryingValue": "246583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "25240487", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4103000000", "capitalExpenditures": "557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18157000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25240487", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667719581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 18345459000, "cost_of_revenue": 8469211000, "gross_profit": 9876248000, "ebit": 1321571000, "ebitda": 2133946000, "pretax_income": 1321571000, "tax_provision": 263595000, "net_income": 1021091000, "net_income_to_common": 1021091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251626000000, "total_current_assets": 401894000000, "total_assets": 1560976000000, "short_term_debt": 57515000000, "long_term_debt": 314585000000, "total_debt": 372100000000, "total_liabilities": 1476758000000, "total_equity": 83683000000, "shares_outstanding": 3359294000, "goodwill_and_intangibles": 6573050040 }, "cash_flow": { "operating_cash_flow": 314000000, "capital_expenditure": 500000000, "free_cash_flow": 814000000, "dividends_paid": 2026632480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345746, "ticker_id": 4096, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321571000", "ebitda": "2133946000", "netIncome": "1021091000", "grossProfit": "9876248000", "depreciation": "None", "totalRevenue": "18345459000", "costOfRevenue": "8469211000", "interestIncome": "10852000000", "incomeBeforeTax": "1321571000", "interestExpense": "8383745000", "operatingIncome": "1321571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "263595000", "reportedCurrency": "USD", "netInterestIncome": "1533000000", "nonInterestIncome": "None", "operatingExpenses": "8554677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8469211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812375000", "sellingGeneralAndAdministrative": "6728408000", "netIncomeFromContinuingOperations": "1176000000" }, "balance": { "goodwill": "3563040", "inventory": "306019397849", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1560976000000", "longTermDebt": "314585000000", "shortTermDebt": "57515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6569487000", "reportedCurrency": "USD", "retainedEarnings": "76176000000", "totalLiabilities": "1476758000000", "otherCurrentAssets": "1889000000", "totalCurrentAssets": "401894000000", "currentLongTermDebt": "34944000000", "longTermInvestments": "204265000000", "shortTermInvestments": "109074000000", "currentNetReceivables": "39305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159082000000", "currentAccountsPayable": "53070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377197000000", "totalShareholderEquity": "83683000000", "capitalLeaseObligations": "5097000000", "otherCurrentLiabilities": "822299000000", "totalCurrentLiabilities": "935257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541501000000", "cashAndShortTermInvestments": "251626000000", "commonStockSharesOutstanding": "3359294000", "intangibleAssetsExcludingGoodwill": "6569487000", "cashAndCashEquivalentsAtCarryingValue": "251626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "2026632480", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314000000", "capitalExpenditures": "500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21098000000", "cashflowFromInvestment": "1108539220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2026632480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18345459000, "cost_of_revenue": 8469211000, "gross_profit": 9876248000, "research_and_development": null, "selling_general_admin": 6728408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321571000, "depreciation_amortisation": 812375000, "ebitda": 2133946000, "interest_expense": 8383745000, "interest_income": null, "other_non_operating": null, "pretax_income": 1321571000, "tax_provision": 263595000, "effective_tax_rate": null, "net_income": 1021091000, "net_income_continuing_ops": 1176000000, "net_income_to_common": 1021091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251626000000, "short_term_investments": 109074000000, "net_receivables": 39305000000, "inventory": 306019397849, "other_current_assets": null, "total_current_assets": 401894000000, "net_ppe": null, "goodwill": 3563040, "intangible_assets": 6569487000, "goodwill_and_intangibles": 6573050040, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1159082000000, "total_assets": 1560976000000, "short_term_debt": 57515000000, "accounts_payable": 53070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935257000000, "long_term_debt": 314585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541501000000, "total_liabilities": 1476758000000, "total_debt": 372100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76176000000, "total_equity": 83683000000, "shares_outstanding": 3359294000, "operating_cash_flow": 314000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1108539220, "dividends_paid": 2026632480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21098000000, "free_cash_flow": 814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321571000", "ebitda": "2133946000", "netIncome": "1021091000", "grossProfit": "9876248000", "depreciation": "None", "totalRevenue": "18345459000", "costOfRevenue": "8469211000", "interestIncome": "10852000000", "incomeBeforeTax": "1321571000", "interestExpense": "8383745000", "operatingIncome": "1321571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "263595000", "reportedCurrency": "USD", "netInterestIncome": "1533000000", "nonInterestIncome": "None", "operatingExpenses": "8554677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8469211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812375000", "sellingGeneralAndAdministrative": "6728408000", "netIncomeFromContinuingOperations": "1176000000" }, "balance": { "goodwill": "3563040", "inventory": "306019397849", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1560976000000", "longTermDebt": "314585000000", "shortTermDebt": "57515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6569487000", "reportedCurrency": "USD", "retainedEarnings": "76176000000", "totalLiabilities": "1476758000000", "otherCurrentAssets": "1889000000", "totalCurrentAssets": "401894000000", "currentLongTermDebt": "34944000000", "longTermInvestments": "204265000000", "shortTermInvestments": "109074000000", "currentNetReceivables": "39305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159082000000", "currentAccountsPayable": "53070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377197000000", "totalShareholderEquity": "83683000000", "capitalLeaseObligations": "5097000000", "otherCurrentLiabilities": "822299000000", "totalCurrentLiabilities": "935257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541501000000", "cashAndShortTermInvestments": "251626000000", "commonStockSharesOutstanding": "3359294000", "intangibleAssetsExcludingGoodwill": "6569487000", "cashAndCashEquivalentsAtCarryingValue": "251626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "2026632480", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314000000", "capitalExpenditures": "500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21098000000", "cashflowFromInvestment": "1108539220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2026632480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 19591660000, "cost_of_revenue": 8889269000, "gross_profit": 10702391000, "ebit": 2148616000, "ebitda": 2957965000, "pretax_income": 2148617000, "tax_provision": 553432000, "net_income": 1587047000, "net_income_to_common": 1587047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274658000000, "total_current_assets": 410170000000, "total_assets": 1607120000000, "short_term_debt": 50567000000, "long_term_debt": 316979000000, "total_debt": 367546000000, "total_liabilities": 1521354000000, "total_equity": 85260000000, "shares_outstanding": 3365174000, "goodwill_and_intangibles": 6659482000 }, "cash_flow": { "operating_cash_flow": 11544000000, "capital_expenditure": 413000000, "free_cash_flow": 11957000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345747, "ticker_id": 4096, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2148616000", "ebitda": "2957965000", "netIncome": "1587047000", "grossProfit": "10702391000", "depreciation": "None", "totalRevenue": "19591660000", "costOfRevenue": "8889269000", "interestIncome": "11663000000", "incomeBeforeTax": "2148617000", "interestExpense": "8793413000", "operatingIncome": "2148617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "553432000", "reportedCurrency": "USD", "netInterestIncome": "1939000000", "nonInterestIncome": "None", "operatingExpenses": "8553774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809349000", "sellingGeneralAndAdministrative": "6881723000", "netIncomeFromContinuingOperations": "1764000000" }, "balance": { "goodwill": "None", "inventory": "-574358505700", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1607120000000", "longTermDebt": "316979000000", "shortTermDebt": "50567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6659482000", "reportedCurrency": "USD", "retainedEarnings": "76436000000", "totalLiabilities": "1521354000000", "otherCurrentAssets": "2048000000", "totalCurrentAssets": "410170000000", "currentLongTermDebt": "32485000000", "longTermInvestments": "191598000000", "shortTermInvestments": "96695000000", "currentNetReceivables": "36769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196950000000", "currentAccountsPayable": "53110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372759000000", "totalShareholderEquity": "85260000000", "capitalLeaseObligations": "5213000000", "otherCurrentLiabilities": "852666000000", "totalCurrentLiabilities": "958678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562676000000", "cashAndShortTermInvestments": "274658000000", "commonStockSharesOutstanding": "3365174000", "intangibleAssetsExcludingGoodwill": "6659482000", "cashAndCashEquivalentsAtCarryingValue": "274658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11544000000", "capitalExpenditures": "413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40818000000", "cashflowFromInvestment": "1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19591660000, "cost_of_revenue": 8889269000, "gross_profit": 10702391000, "research_and_development": null, "selling_general_admin": 6881723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2148616000, "depreciation_amortisation": 809349000, "ebitda": 2957965000, "interest_expense": 8793413000, "interest_income": null, "other_non_operating": null, "pretax_income": 2148617000, "tax_provision": 553432000, "effective_tax_rate": null, "net_income": 1587047000, "net_income_continuing_ops": 1764000000, "net_income_to_common": 1587047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274658000000, "short_term_investments": 96695000000, "net_receivables": 36769000000, "inventory": -574358505700, "other_current_assets": null, "total_current_assets": 410170000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6659482000, "goodwill_and_intangibles": 6659482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196950000000, "total_assets": 1607120000000, "short_term_debt": 50567000000, "accounts_payable": 53110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958678000000, "long_term_debt": 316979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562676000000, "total_liabilities": 1521354000000, "total_debt": 367546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76436000000, "total_equity": 85260000000, "shares_outstanding": 3365174000, "operating_cash_flow": 11544000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1315000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40818000000, "free_cash_flow": 11957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2148616000", "ebitda": "2957965000", "netIncome": "1587047000", "grossProfit": "10702391000", "depreciation": "None", "totalRevenue": "19591660000", "costOfRevenue": "8889269000", "interestIncome": "11663000000", "incomeBeforeTax": "2148617000", "interestExpense": "8793413000", "operatingIncome": "2148617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "553432000", "reportedCurrency": "USD", "netInterestIncome": "1939000000", "nonInterestIncome": "None", "operatingExpenses": "8553774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809349000", "sellingGeneralAndAdministrative": "6881723000", "netIncomeFromContinuingOperations": "1764000000" }, "balance": { "goodwill": "None", "inventory": "-574358505700", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1607120000000", "longTermDebt": "316979000000", "shortTermDebt": "50567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6659482000", "reportedCurrency": "USD", "retainedEarnings": "76436000000", "totalLiabilities": "1521354000000", "otherCurrentAssets": "2048000000", "totalCurrentAssets": "410170000000", "currentLongTermDebt": "32485000000", "longTermInvestments": "191598000000", "shortTermInvestments": "96695000000", "currentNetReceivables": "36769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196950000000", "currentAccountsPayable": "53110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372759000000", "totalShareholderEquity": "85260000000", "capitalLeaseObligations": "5213000000", "otherCurrentLiabilities": "852666000000", "totalCurrentLiabilities": "958678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562676000000", "cashAndShortTermInvestments": "274658000000", "commonStockSharesOutstanding": "3365174000", "intangibleAssetsExcludingGoodwill": "6659482000", "cashAndCashEquivalentsAtCarryingValue": "274658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1764000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11544000000", "capitalExpenditures": "413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40818000000", "cashflowFromInvestment": "1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 16986385108, "cost_of_revenue": 8191651498, "gross_profit": 8794733610, "ebit": -642432150, "ebitda": 562876638, "pretax_income": -642432150, "tax_provision": -404621048, "net_income": -238666538, "net_income_to_common": -238666538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317212000000, "total_current_assets": 452329000000, "total_assets": 1717246000000, "short_term_debt": 60340000000, "long_term_debt": 366106000000, "total_debt": 426446000000, "total_liabilities": 1630607000000, "total_equity": 86108000000, "shares_outstanding": 3225623734, "goodwill_and_intangibles": 7515000000 }, "cash_flow": { "operating_cash_flow": 37937000000, "capital_expenditure": 458000000, "free_cash_flow": 38395000000, "dividends_paid": 13325136, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345748, "ticker_id": 4096, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-642432150", "ebitda": "562876638", "netIncome": "-238666538", "grossProfit": "8794733610", "depreciation": "None", "totalRevenue": "16986385108", "costOfRevenue": "8191651498", "interestIncome": "11534000000", "incomeBeforeTax": "-642432150", "interestExpense": "8075312253", "operatingIncome": "-642432150", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-404621048", "reportedCurrency": "USD", "netInterestIncome": "2094000000", "nonInterestIncome": "None", "operatingExpenses": "9437165760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191651498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205308788", "sellingGeneralAndAdministrative": "7455976864", "netIncomeFromContinuingOperations": "-278000000" }, "balance": { "goodwill": "6043000000", "inventory": "-623719718869", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1717246000000", "longTermDebt": "366106000000", "shortTermDebt": "60340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "74880000000", "totalLiabilities": "1630607000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "452329000000", "currentLongTermDebt": "38530000000", "longTermInvestments": "343808000000", "shortTermInvestments": "97147000000", "currentNetReceivables": "35890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264917000000", "currentAccountsPayable": "49214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399495000000", "totalShareholderEquity": "86108000000", "capitalLeaseObligations": "5502000000", "otherCurrentLiabilities": "901708000000", "totalCurrentLiabilities": "1013842000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616765000000", "cashAndShortTermInvestments": "317212000000", "commonStockSharesOutstanding": "3225623734", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "317212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000000", "profitLoss": "None", "dividendPayout": "13325136", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37937000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5694000000", "cashflowFromInvestment": "216000000", "stockBasedCompensation": "-2427564074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13325136", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16986385108, "cost_of_revenue": 8191651498, "gross_profit": 8794733610, "research_and_development": null, "selling_general_admin": 7455976864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -642432150, "depreciation_amortisation": 1205308788, "ebitda": 562876638, "interest_expense": 8075312253, "interest_income": null, "other_non_operating": null, "pretax_income": -642432150, "tax_provision": -404621048, "effective_tax_rate": null, "net_income": -238666538, "net_income_continuing_ops": -278000000, "net_income_to_common": -238666538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317212000000, "short_term_investments": 97147000000, "net_receivables": 35890000000, "inventory": -623719718869, "other_current_assets": null, "total_current_assets": 452329000000, "net_ppe": null, "goodwill": 6043000000, "intangible_assets": 1472000000, "goodwill_and_intangibles": 7515000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264917000000, "total_assets": 1717246000000, "short_term_debt": 60340000000, "accounts_payable": 49214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013842000000, "long_term_debt": 366106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616765000000, "total_liabilities": 1630607000000, "total_debt": 426446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74880000000, "total_equity": 86108000000, "shares_outstanding": 3225623734, "operating_cash_flow": 37937000000, "stock_based_compensation": -2427564074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216000000, "dividends_paid": 13325136, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5694000000, "free_cash_flow": 38395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-642432150", "ebitda": "562876638", "netIncome": "-238666538", "grossProfit": "8794733610", "depreciation": "None", "totalRevenue": "16986385108", "costOfRevenue": "8191651498", "interestIncome": "11534000000", "incomeBeforeTax": "-642432150", "interestExpense": "8075312253", "operatingIncome": "-642432150", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-404621048", "reportedCurrency": "USD", "netInterestIncome": "2094000000", "nonInterestIncome": "None", "operatingExpenses": "9437165760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191651498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205308788", "sellingGeneralAndAdministrative": "7455976864", "netIncomeFromContinuingOperations": "-278000000" }, "balance": { "goodwill": "6043000000", "inventory": "-623719718869", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1717246000000", "longTermDebt": "366106000000", "shortTermDebt": "60340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "74880000000", "totalLiabilities": "1630607000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "452329000000", "currentLongTermDebt": "38530000000", "longTermInvestments": "343808000000", "shortTermInvestments": "97147000000", "currentNetReceivables": "35890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264917000000", "currentAccountsPayable": "49214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399495000000", "totalShareholderEquity": "86108000000", "capitalLeaseObligations": "5502000000", "otherCurrentLiabilities": "901708000000", "totalCurrentLiabilities": "1013842000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616765000000", "cashAndShortTermInvestments": "317212000000", "commonStockSharesOutstanding": "3225623734", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "317212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000000", "profitLoss": "None", "dividendPayout": "13325136", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37937000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5694000000", "cashflowFromInvestment": "216000000", "stockBasedCompensation": "-2427564074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13325136", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 18083928446, "cost_of_revenue": 8545566025, "gross_profit": 9538362421, "ebit": -168674549, "ebitda": 702199482, "pretax_income": -168674549, "tax_provision": 482189200, "net_income": -655447297, "net_income_to_common": -655447297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265731000000, "total_current_assets": 442089000000, "total_assets": 1644522000000, "short_term_debt": 65256000000, "long_term_debt": 312117000000, "total_debt": 377373000000, "total_liabilities": 1559124000000, "total_equity": 84856000000, "shares_outstanding": 3230259298, "goodwill_and_intangibles": 6836340669 }, "cash_flow": { "operating_cash_flow": 30466000000, "capital_expenditure": 397000000, "free_cash_flow": 30863000000, "dividends_paid": 12321187, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345750, "ticker_id": 4096, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168674549", "ebitda": "702199482", "netIncome": "-655447297", "grossProfit": "9538362421", "depreciation": "None", "totalRevenue": "18083928446", "costOfRevenue": "8545566025", "interestIncome": "11190000000", "incomeBeforeTax": "-168674549", "interestExpense": "8326472453", "operatingIncome": "-168674549", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "482189200", "reportedCurrency": "USD", "netInterestIncome": "2107000000", "nonInterestIncome": "None", "operatingExpenses": "9707036970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8545566025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870874031", "sellingGeneralAndAdministrative": "6904656007", "netIncomeFromContinuingOperations": "-781000000" }, "balance": { "goodwill": "5700669", "inventory": "-533926789433", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1644522000000", "longTermDebt": "312117000000", "shortTermDebt": "65256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6830640000", "reportedCurrency": "USD", "retainedEarnings": "76726000000", "totalLiabilities": "1559124000000", "otherCurrentAssets": "2735000000", "totalCurrentAssets": "442089000000", "currentLongTermDebt": "38043000000", "longTermInvestments": "231159000000", "shortTermInvestments": "135304000000", "currentNetReceivables": "38319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202433000000", "currentAccountsPayable": "46411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17919000000", "shortLongTermDebtTotal": "389763000000", "totalShareholderEquity": "84856000000", "capitalLeaseObligations": "5543000000", "otherCurrentLiabilities": "841086000000", "totalCurrentLiabilities": "955119000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604005000000", "cashAndShortTermInvestments": "265731000000", "commonStockSharesOutstanding": "3230259298", "intangibleAssetsExcludingGoodwill": "6830640000", "cashAndCashEquivalentsAtCarryingValue": "265731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000000", "profitLoss": "None", "dividendPayout": "12321187", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30466000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27512000000", "cashflowFromInvestment": "-1857000000", "stockBasedCompensation": "-402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12321187", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47163067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18083928446, "cost_of_revenue": 8545566025, "gross_profit": 9538362421, "research_and_development": null, "selling_general_admin": 6904656007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168674549, "depreciation_amortisation": 870874031, "ebitda": 702199482, "interest_expense": 8326472453, "interest_income": null, "other_non_operating": null, "pretax_income": -168674549, "tax_provision": 482189200, "effective_tax_rate": null, "net_income": -655447297, "net_income_continuing_ops": -781000000, "net_income_to_common": -655447297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265731000000, "short_term_investments": 135304000000, "net_receivables": 38319000000, "inventory": -533926789433, "other_current_assets": null, "total_current_assets": 442089000000, "net_ppe": null, "goodwill": 5700669, "intangible_assets": 6830640000, "goodwill_and_intangibles": 6836340669, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202433000000, "total_assets": 1644522000000, "short_term_debt": 65256000000, "accounts_payable": 46411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955119000000, "long_term_debt": 312117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604005000000, "total_liabilities": 1559124000000, "total_debt": 377373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76726000000, "total_equity": 84856000000, "shares_outstanding": 3230259298, "operating_cash_flow": 30466000000, "stock_based_compensation": -402000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1857000000, "dividends_paid": 12321187, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27512000000, "free_cash_flow": 30863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168674549", "ebitda": "702199482", "netIncome": "-655447297", "grossProfit": "9538362421", "depreciation": "None", "totalRevenue": "18083928446", "costOfRevenue": "8545566025", "interestIncome": "11190000000", "incomeBeforeTax": "-168674549", "interestExpense": "8326472453", "operatingIncome": "-168674549", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "482189200", "reportedCurrency": "USD", "netInterestIncome": "2107000000", "nonInterestIncome": "None", "operatingExpenses": "9707036970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8545566025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870874031", "sellingGeneralAndAdministrative": "6904656007", "netIncomeFromContinuingOperations": "-781000000" }, "balance": { "goodwill": "5700669", "inventory": "-533926789433", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1644522000000", "longTermDebt": "312117000000", "shortTermDebt": "65256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6830640000", "reportedCurrency": "USD", "retainedEarnings": "76726000000", "totalLiabilities": "1559124000000", "otherCurrentAssets": "2735000000", "totalCurrentAssets": "442089000000", "currentLongTermDebt": "38043000000", "longTermInvestments": "231159000000", "shortTermInvestments": "135304000000", "currentNetReceivables": "38319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202433000000", "currentAccountsPayable": "46411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17919000000", "shortLongTermDebtTotal": "389763000000", "totalShareholderEquity": "84856000000", "capitalLeaseObligations": "5543000000", "otherCurrentLiabilities": "841086000000", "totalCurrentLiabilities": "955119000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604005000000", "cashAndShortTermInvestments": "265731000000", "commonStockSharesOutstanding": "3230259298", "intangibleAssetsExcludingGoodwill": "6830640000", "cashAndCashEquivalentsAtCarryingValue": "265731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000000", "profitLoss": "None", "dividendPayout": "12321187", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30466000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27512000000", "cashflowFromInvestment": "-1857000000", "stockBasedCompensation": "-402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12321187", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47163067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "income_statement": { "revenue": 13786705000, "cost_of_revenue": 5825911000, "gross_profit": 7960794000, "ebit": 24811410000, "ebitda": 25587242000, "pretax_income": 24811410000, "tax_provision": 323413000, "net_income": 24485309000, "net_income_to_common": 24485309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265404000000, "total_current_assets": 453493000000, "total_assets": 1678780000000, "short_term_debt": 76114000000, "long_term_debt": 315385000000, "total_debt": 391499000000, "total_liabilities": 1591145000000, "total_equity": 86999000000, "shares_outstanding": 3360170000, "goodwill_and_intangibles": 6781478747 }, "cash_flow": { "operating_cash_flow": 42771000000, "capital_expenditure": 455000000, "free_cash_flow": 43226000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345751, "ticker_id": 4096, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:44.549049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24811410000", "ebitda": "25587242000", "netIncome": "24485309000", "grossProfit": "7960794000", "depreciation": "None", "totalRevenue": "13786705000", "costOfRevenue": "5825911000", "interestIncome": "7595000000", "incomeBeforeTax": "24811410000", "interestExpense": "5267777000", "operatingIncome": "24811410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323413000", "reportedCurrency": "USD", "netInterestIncome": "1715000000", "nonInterestIncome": "None", "operatingExpenses": "-16850616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5825911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775832000", "sellingGeneralAndAdministrative": "6185159000", "netIncomeFromContinuingOperations": "28878000000" }, "balance": { "goodwill": "7147747", "inventory": "-541268372765", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1678780000000", "longTermDebt": "315385000000", "shortTermDebt": "76114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6774331000", "reportedCurrency": "USD", "retainedEarnings": "78180000000", "totalLiabilities": "1591145000000", "otherCurrentAssets": "3138000000", "totalCurrentAssets": "453493000000", "currentLongTermDebt": "40522000000", "longTermInvestments": "243717000000", "shortTermInvestments": "149416000000", "currentNetReceivables": "35535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225287000000", "currentAccountsPayable": "48491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18325000000", "shortLongTermDebtTotal": "405013000000", "totalShareholderEquity": "86999000000", "capitalLeaseObligations": "5810000000", "otherCurrentLiabilities": "856648000000", "totalCurrentLiabilities": "983705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607440000000", "cashAndShortTermInvestments": "265404000000", "commonStockSharesOutstanding": "3360170000", "intangibleAssetsExcludingGoodwill": "6774331000", "cashAndCashEquivalentsAtCarryingValue": "265404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27334000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42771000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23928000000", "cashflowFromInvestment": "107161000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13786705000, "cost_of_revenue": 5825911000, "gross_profit": 7960794000, "research_and_development": null, "selling_general_admin": 6185159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24811410000, "depreciation_amortisation": 775832000, "ebitda": 25587242000, "interest_expense": 5267777000, "interest_income": null, "other_non_operating": null, "pretax_income": 24811410000, "tax_provision": 323413000, "effective_tax_rate": null, "net_income": 24485309000, "net_income_continuing_ops": 28878000000, "net_income_to_common": 24485309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265404000000, "short_term_investments": 149416000000, "net_receivables": 35535000000, "inventory": -541268372765, "other_current_assets": null, "total_current_assets": 453493000000, "net_ppe": null, "goodwill": 7147747, "intangible_assets": 6774331000, "goodwill_and_intangibles": 6781478747, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225287000000, "total_assets": 1678780000000, "short_term_debt": 76114000000, "accounts_payable": 48491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983705000000, "long_term_debt": 315385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607440000000, "total_liabilities": 1591145000000, "total_debt": 391499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78180000000, "total_equity": 86999000000, "shares_outstanding": 3360170000, "operating_cash_flow": 42771000000, "stock_based_compensation": 337000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107161000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23928000000, "free_cash_flow": 43226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24811410000", "ebitda": "25587242000", "netIncome": "24485309000", "grossProfit": "7960794000", "depreciation": "None", "totalRevenue": "13786705000", "costOfRevenue": "5825911000", "interestIncome": "7595000000", "incomeBeforeTax": "24811410000", "interestExpense": "5267777000", "operatingIncome": "24811410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323413000", "reportedCurrency": "USD", "netInterestIncome": "1715000000", "nonInterestIncome": "None", "operatingExpenses": "-16850616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5825911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775832000", "sellingGeneralAndAdministrative": "6185159000", "netIncomeFromContinuingOperations": "28878000000" }, "balance": { "goodwill": "7147747", "inventory": "-541268372765", "commonStock": "346000000", "currentDebt": "None", "investments": "None", "totalAssets": "1678780000000", "longTermDebt": "315385000000", "shortTermDebt": "76114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6774331000", "reportedCurrency": "USD", "retainedEarnings": "78180000000", "totalLiabilities": "1591145000000", "otherCurrentAssets": "3138000000", "totalCurrentAssets": "453493000000", "currentLongTermDebt": "40522000000", "longTermInvestments": "243717000000", "shortTermInvestments": "149416000000", "currentNetReceivables": "35535000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225287000000", "currentAccountsPayable": "48491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18325000000", "shortLongTermDebtTotal": "405013000000", "totalShareholderEquity": "86999000000", "capitalLeaseObligations": "5810000000", "otherCurrentLiabilities": "856648000000", "totalCurrentLiabilities": "983705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607440000000", "cashAndShortTermInvestments": "265404000000", "commonStockSharesOutstanding": "3360170000", "intangibleAssetsExcludingGoodwill": "6774331000", "cashAndCashEquivalentsAtCarryingValue": "265404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27334000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42771000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23928000000", "cashflowFromInvestment": "107161000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }