{ "ticker": { "uuid": "79f5ef71-e765-4dd3-9a9d-d9b464d50444", "symbol": "FRMEP", "name": "First Merchants Corporation Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/79f5ef71-e765-4dd3-9a9d-d9b464d50444/", "api_url": "https://sharemaestro.com/factors/api/tickers/79f5ef71-e765-4dd3-9a9d-d9b464d50444/" }, "ticker_metadata": { "id": 6125, "uuid": "79f5ef71-e765-4dd3-9a9d-d9b464d50444", "symbol": "FRMEP", "name": "First Merchants Corporation Depository Shares", "asset_type": "equity", "market_cap": 2420000000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Merchants Corporation Depository Shares (FRMEP) represent a strategic investment in the Midwest's robust financial services landscape, anchored by a well-respected banking institution. The company provides a diverse range of services, including commercial banking, consumer lending, and wealth management, tailored to meet the varied needs of its clientele. With a focus on community engagement and sustainable growth strategies, First Merchants consistently emphasizes shareholder value while demonstrating resilience and financial stability across various market conditions. This commitment positions the company as an attractive option for institutional investors seeking dependable returns in a dynamic economic environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79f5ef71-e765-4dd3-9a9d-d9b464d50444", "symbol": "FRMEP", "name": "First Merchants Corporation Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/79f5ef71-e765-4dd3-9a9d-d9b464d50444/", "api_url": "https://sharemaestro.com/factors/api/tickers/79f5ef71-e765-4dd3-9a9d-d9b464d50444/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.91, "quality": 0.75, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.06, "market_cap": 1528860480, "pe_ratio": 7.6897, "earnings_yield": 0.13, "ebitda_to_ev": 0.0795, "shareholder_yield": 0.057, "roe": 0.0744, "piotroski_f_score": 8, "momentum_12_1": 0.0886, "volatility_252d": 0.089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.705026+00:00", "batch_id": "" }, "size": { "price_close": 25.06, "market_cap": 1528860480, "market_cap_usd": 1528860480, "enterprise_value": 3075772480, "shares_outstanding": 61008000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.6897, "pb_ratio": 0.5721, "ptbv_ratio": 0.8273, "ps_ratio": 1.4537, "pcf_ratio": 5.4498, "pfcf_ratio": 5.4498, "ev_ebitda": 12.5763, "ev_ebit": 13.7936, "ev_sales": 2.9246, "ev_fcf": 10.9639, "earnings_yield": 0.13, "fcf_yield": 0.0912, "price_to_sales": 1.4537, "price_to_book": 0.5721, "price_to_cashflow": 5.4498, "ebitda_to_ev": 0.0795, "sales_yield": 0.3419 }, "yield": { "dividend_yield": 0.057, "buyback_yield": 0, "shareholder_yield": 0.057, "debt_paydown_yield": null, "total_yield": 0.057 }, "quality": { "gross_margin": 0.6047, "operating_margin": 0.212, "net_margin": 0.189, "ebitda_margin": 0.2326, "fcf_margin": 0.2668, "roe": 0.0744, "roa": 0.0094, "roic": 0.0471, "roc_greenblatt": null, "asset_turnover": 0.0499, "cash_conversion": 1.411, "accruals_ratio": -0.0039, "sbc_to_revenue": 0.0071, "piotroski_f_score": 8, "altman_z_score": 0.3034, "earnings_stability_5y": 0.2285, "revenue_stability_5y": 0.3091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8848, "net_debt_to_ebitda": 6.3251, "debt_to_assets": 0.0781, "interest_coverage": 0.5662, "current_ratio": 6.0415, "quick_ratio": 6.0415, "net_debt": 1546912000, "local_beta": 0.0001, "volatility_252d": 0.089, "volatility_60d": 0.2104, "max_drawdown_12m": -0.0298, "risk_adjusted_momentum": 0.9946 }, "growth": { "revenue_growth_1y": 0.0077, "revenue_growth_3y_cagr": 0.1378, "revenue_growth_5y_cagr": 0.1346, "eps_growth_1y": -0.0478, "eps_growth_3y_cagr": 0.0058, "eps_growth_5y_cagr": 0.0875, "fcf_growth_1y": 0.0426, "book_value_growth_1y": 0.0851, "revenue_growth": 0.0077, "earnings_growth": -0.0478 }, "momentum": { "price_return_1m": -0.0207, "price_return_3m": -0.0193, "price_return_6m": 0.0073, "price_return_9m": 0.024, "price_return_12m": 0.066, "price_return_12m_ex1m": 0.0886, "momentum_6m": 0.0073, "momentum_12m": 0.066, "momentum_12_1": 0.0886, "distance_from_52w_high": -0.024, "distance_from_52w_low": 0.067, "relative_strength": -0.0919 }, "raw_ttm": { "revenue_ttm": 1051673000, "gross_profit_ttm": 635936000, "ebit_ttm": 222985000, "ebitda_ttm": 244568000, "net_income_ttm": 198818000, "eps_diluted_ttm": 3.2589, "operating_cash_flow_ttm": 280537000, "capital_expenditure_ttm": 0, "fcf_ttm": 280537000, "dividends_paid_ttm": 87120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 393797000, "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_current_liabilities": 259458000, "net_ppe": null, "total_assets": 21072521000, "total_debt": 1644995000, "total_equity": 2672565000, "net_working_capital": 1469443000, "book_value_per_share": 43.8068, "retained_earnings": 1418609000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1848098000, "tangible_book_per_share": 30.2927 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 12, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 54, "rank_ev_ebit": 54, "rank_earnings_yield": 12, "rank_fcf_yield": 44, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 53, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61 }, "composites": { "value_composite": 9, "quality_composite": 25, "momentum_composite": 73, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 47, "overall_composite": 13, "quality_value_composite": 0.8261, "os_score": 0.87, "value_percentile": 0.91, "quality_percentile": 0.75, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1145, "ticker_id": 6125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.705026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.06, "market_cap": 1528860480, "market_cap_usd": 1528860480, "enterprise_value": 3075772480, "shares_outstanding": 61008000, "fx_rate_to_usd": null, "pe_ratio": 7.68974882, "pb_ratio": 0.57205736, "ptbv_ratio": 0.82726158, "ps_ratio": 1.45374131, "pcf_ratio": 5.44976413, "pfcf_ratio": 5.44976413, "ev_ebitda": 12.57634883, "ev_ebit": 13.79362953, "ev_sales": 2.92464719, "ev_fcf": 10.96387457, "earnings_yield": 0.13004326, "fcf_yield": 0.09120863, "dividend_yield": 0.05698362, "buyback_yield": 0, "shareholder_yield": 0.05698362, "debt_paydown_yield": null, "total_yield": 0.05698362, "gross_margin": 0.60468986, "operating_margin": 0.21202883, "net_margin": 0.18904926, "ebitda_margin": 0.23255137, "fcf_margin": 0.26675307, "roe": 0.0743922, "roa": 0.00943494, "roic": 0.04711911, "roc_greenblatt": null, "asset_turnover": 0.04990732, "cash_conversion": 1.41102415, "accruals_ratio": -0.00387799, "sbc_to_revenue": 0.00705638, "debt_to_equity": 6.88475528, "net_debt_to_ebitda": 6.32507932, "debt_to_assets": 0.07806351, "interest_coverage": 0.56624352, "current_ratio": 6.04154044, "quick_ratio": 6.04154044, "net_debt": 1546912000, "revenue_growth_1y": 0.00770579, "revenue_growth_3y_cagr": 0.13781519, "revenue_growth_5y_cagr": 0.13464529, "eps_growth_1y": -0.04780651, "eps_growth_3y_cagr": 0.00583738, "eps_growth_5y_cagr": 0.08747257, "fcf_growth_1y": 0.04264816, "book_value_growth_1y": 0.08510588, "piotroski_f_score": 8, "altman_z_score": 0.30341945, "earnings_stability_5y": 0.228497, "revenue_stability_5y": 0.309107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02071122, "price_return_3m": -0.01934696, "price_return_6m": 0.00729141, "price_return_9m": 0.02396888, "price_return_12m": 0.06602008, "price_return_12m_ex1m": 0.08856559, "distance_from_52w_high": -0.02399508, "distance_from_52w_low": 0.06701411, "relative_strength": -0.09192097, "local_beta": 0.0001, "volatility_252d": 0.089043, "volatility_60d": 0.210423, "max_drawdown_12m": -0.02981874, "revenue_ttm": 1051673000, "gross_profit_ttm": 635936000, "ebit_ttm": 222985000, "ebitda_ttm": 244568000, "net_income_ttm": 198818000, "eps_diluted_ttm": 3.25888408, "operating_cash_flow_ttm": 280537000, "capital_expenditure_ttm": 0, "fcf_ttm": 280537000, "dividends_paid_ttm": 87120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 393797000, "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_current_liabilities": 259458000, "net_ppe": null, "total_assets": 21072521000, "total_debt": 1644995000, "total_equity": 2672565000, "net_working_capital": 1469443000, "book_value_per_share": 43.80679583, "retained_earnings": 1418609000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1848098000, "tangible_book_per_share": 30.29271571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 12, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 54, "rank_ev_ebit": 54, "rank_earnings_yield": 12, "rank_fcf_yield": 44, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 53, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 9, "quality_composite": 25, "momentum_composite": 73, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 47, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.06, "os": 0.87, "value": 0.91, "quality": 0.75, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 7.6897, "earnings_yield": 0.13, "shareholder_yield": 0.057, "roe": 0.0744, "momentum_12_1": 0.0886, "complete_fields": { "id": 1145, "ticker_id": 6125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.705026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.06, "market_cap": 1528860480, "market_cap_usd": 1528860480, "enterprise_value": 3075772480, "shares_outstanding": 61008000, "fx_rate_to_usd": null, "pe_ratio": 7.68974882, "pb_ratio": 0.57205736, "ptbv_ratio": 0.82726158, "ps_ratio": 1.45374131, "pcf_ratio": 5.44976413, "pfcf_ratio": 5.44976413, "ev_ebitda": 12.57634883, "ev_ebit": 13.79362953, "ev_sales": 2.92464719, "ev_fcf": 10.96387457, "earnings_yield": 0.13004326, "fcf_yield": 0.09120863, "dividend_yield": 0.05698362, "buyback_yield": 0, "shareholder_yield": 0.05698362, "debt_paydown_yield": null, "total_yield": 0.05698362, "gross_margin": 0.60468986, "operating_margin": 0.21202883, "net_margin": 0.18904926, "ebitda_margin": 0.23255137, "fcf_margin": 0.26675307, "roe": 0.0743922, "roa": 0.00943494, "roic": 0.04711911, "roc_greenblatt": null, "asset_turnover": 0.04990732, "cash_conversion": 1.41102415, "accruals_ratio": -0.00387799, "sbc_to_revenue": 0.00705638, "debt_to_equity": 6.88475528, "net_debt_to_ebitda": 6.32507932, "debt_to_assets": 0.07806351, "interest_coverage": 0.56624352, "current_ratio": 6.04154044, "quick_ratio": 6.04154044, "net_debt": 1546912000, "revenue_growth_1y": 0.00770579, "revenue_growth_3y_cagr": 0.13781519, "revenue_growth_5y_cagr": 0.13464529, "eps_growth_1y": -0.04780651, "eps_growth_3y_cagr": 0.00583738, "eps_growth_5y_cagr": 0.08747257, "fcf_growth_1y": 0.04264816, "book_value_growth_1y": 0.08510588, "piotroski_f_score": 8, "altman_z_score": 0.30341945, "earnings_stability_5y": 0.228497, "revenue_stability_5y": 0.309107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02071122, "price_return_3m": -0.01934696, "price_return_6m": 0.00729141, "price_return_9m": 0.02396888, "price_return_12m": 0.06602008, "price_return_12m_ex1m": 0.08856559, "distance_from_52w_high": -0.02399508, "distance_from_52w_low": 0.06701411, "relative_strength": -0.09192097, "local_beta": 0.0001, "volatility_252d": 0.089043, "volatility_60d": 0.210423, "max_drawdown_12m": -0.02981874, "revenue_ttm": 1051673000, "gross_profit_ttm": 635936000, "ebit_ttm": 222985000, "ebitda_ttm": 244568000, "net_income_ttm": 198818000, "eps_diluted_ttm": 3.25888408, "operating_cash_flow_ttm": 280537000, "capital_expenditure_ttm": 0, "fcf_ttm": 280537000, "dividends_paid_ttm": 87120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 393797000, "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_current_liabilities": 259458000, "net_ppe": null, "total_assets": 21072521000, "total_debt": 1644995000, "total_equity": 2672565000, "net_working_capital": 1469443000, "book_value_per_share": 43.80679583, "retained_earnings": 1418609000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1848098000, "tangible_book_per_share": 30.29271571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 12, "rank_ps": 37, "rank_pcf": 19, "rank_ev_ebitda": 54, "rank_ev_ebit": 54, "rank_earnings_yield": 12, "rank_fcf_yield": 44, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 53, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 3, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 9, "quality_composite": 25, "momentum_composite": 73, "growth_composite": 89, "yield_composite": 9, "svqf_composite": 7, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 47, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75262, "ticker_id": 6125, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259114000", "ebitda": "288537000", "netIncome": "226001000", "grossProfit": "640172000", "depreciation": "None", "totalRevenue": "1050201000", "costOfRevenue": "410029000", "interestIncome": "924792000", "incomeBeforeTax": "259114000", "interestExpense": "388779000", "operatingIncome": "259114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33113000", "reportedCurrency": "USD", "netInterestIncome": "536013000", "nonInterestIncome": "None", "operatingExpenses": "381058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29423000", "sellingGeneralAndAdministrative": "282095000", "netIncomeFromContinuingOperations": "226001000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7119000", "currentDebt": "None", "investments": "None", "totalAssets": "19025101000", "longTermDebt": "856179000", "shortTermDebt": "143755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1413742000", "totalLiabilities": "16558434000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584634000", "currentLongTermDebt": "None", "longTermInvestments": "3378641000", "shortTermInvestments": "1407102000", "currentNetReceivables": "93374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925524000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "999934000", "totalShareholderEquity": "2466667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7788708000", "totalCurrentLiabilities": "7932463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625971000", "cashAndShortTermInvestments": "84158000", "commonStockSharesOutstanding": "57726000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "84158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226001000", "profitLoss": "None", "dividendPayout": "84787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486719000", "cashflowFromInvestment": "-773823000", "stockBasedCompensation": "7333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "research_and_development": null, "selling_general_admin": 282095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259114000, "depreciation_amortisation": 29423000, "ebitda": 288537000, "interest_expense": 388779000, "interest_income": null, "other_non_operating": null, "pretax_income": 259114000, "tax_provision": 33113000, "effective_tax_rate": null, "net_income": 226001000, "net_income_continuing_ops": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84158000, "short_term_investments": 1407102000, "net_receivables": 93374000, "inventory": null, "other_current_assets": null, "total_current_assets": 1584634000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 13800000, "goodwill_and_intangibles": 725802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925524000, "total_assets": 19025101000, "short_term_debt": 143755000, "accounts_payable": 18235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7932463000, "long_term_debt": 856179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8625971000, "total_liabilities": 16558434000, "total_debt": 999934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413742000, "total_equity": 2466667000, "shares_outstanding": 57726000, "operating_cash_flow": 283646000, "stock_based_compensation": 7333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773823000, "dividends_paid": 84787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486719000, "free_cash_flow": 283646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259114000", "ebitda": "288537000", "netIncome": "226001000", "grossProfit": "640172000", "depreciation": "None", "totalRevenue": "1050201000", "costOfRevenue": "410029000", "interestIncome": "924792000", "incomeBeforeTax": "259114000", "interestExpense": "388779000", "operatingIncome": "259114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33113000", "reportedCurrency": "USD", "netInterestIncome": "536013000", "nonInterestIncome": "None", "operatingExpenses": "381058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29423000", "sellingGeneralAndAdministrative": "282095000", "netIncomeFromContinuingOperations": "226001000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7119000", "currentDebt": "None", "investments": "None", "totalAssets": "19025101000", "longTermDebt": "856179000", "shortTermDebt": "143755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1413742000", "totalLiabilities": "16558434000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584634000", "currentLongTermDebt": "None", "longTermInvestments": "3378641000", "shortTermInvestments": "1407102000", "currentNetReceivables": "93374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925524000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "999934000", "totalShareholderEquity": "2466667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7788708000", "totalCurrentLiabilities": "7932463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625971000", "cashAndShortTermInvestments": "84158000", "commonStockSharesOutstanding": "57726000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "84158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226001000", "profitLoss": "None", "dividendPayout": "84787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486719000", "cashflowFromInvestment": "-773823000", "stockBasedCompensation": "7333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 1053603000, "cost_of_revenue": 462592000, "gross_profit": 591011000, "ebit": 231728000, "ebitda": 258577000, "pretax_income": 231728000, "tax_provision": 30326000, "net_income": 201402000, "net_income_to_common": 201402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386507000, "total_current_assets": 1864811000, "total_assets": 18311969000, "short_term_debt": 242102000, "long_term_debt": 916083000, "total_debt": 1158185000, "total_liabilities": 16006986000, "total_equity": 2304983000, "shares_outstanding": 58533000, "goodwill_and_intangibles": 731830000 }, "cash_flow": { "operating_cash_flow": 266210000, "capital_expenditure": 0, "free_cash_flow": 266210000, "dividends_paid": 83498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75267, "ticker_id": 6125, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231728000", "ebitda": "258577000", "netIncome": "201402000", "grossProfit": "591011000", "depreciation": "None", "totalRevenue": "1053603000", "costOfRevenue": "462592000", "interestIncome": "948006000", "incomeBeforeTax": "231728000", "interestExpense": "426892000", "operatingIncome": "231728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30326000", "reportedCurrency": "USD", "netInterestIncome": "521114000", "nonInterestIncome": "None", "operatingExpenses": "359283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26849000", "sellingGeneralAndAdministrative": "236196000", "netIncomeFromContinuingOperations": "201402000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7247000", "currentDebt": "None", "investments": "None", "totalAssets": "18311969000", "longTermDebt": "916083000", "shortTermDebt": "242102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "1272528000", "totalLiabilities": "16006986000", "otherCurrentAssets": "None", "totalCurrentAssets": "1864811000", "currentLongTermDebt": "None", "longTermInvestments": "3460695000", "shortTermInvestments": "1386475000", "currentNetReceivables": "91829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447158000", "currentAccountsPayable": "16102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158185000", "totalShareholderEquity": "2304983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14521626000", "totalCurrentLiabilities": "14779830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227156000", "cashAndShortTermInvestments": "386507000", "commonStockSharesOutstanding": "58533000", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "386507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201402000", "profitLoss": "None", "dividendPayout": "83498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38819000", "cashflowFromInvestment": "-252424000", "stockBasedCompensation": "5818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053603000, "cost_of_revenue": 462592000, "gross_profit": 591011000, "research_and_development": null, "selling_general_admin": 236196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231728000, "depreciation_amortisation": 26849000, "ebitda": 258577000, "interest_expense": 426892000, "interest_income": null, "other_non_operating": null, "pretax_income": 231728000, "tax_provision": 30326000, "effective_tax_rate": null, "net_income": 201402000, "net_income_continuing_ops": 201402000, "net_income_to_common": 201402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386507000, "short_term_investments": 1386475000, "net_receivables": 91829000, "inventory": null, "other_current_assets": null, "total_current_assets": 1864811000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 19828000, "goodwill_and_intangibles": 731830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16447158000, "total_assets": 18311969000, "short_term_debt": 242102000, "accounts_payable": 16102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779830000, "long_term_debt": 916083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227156000, "total_liabilities": 16006986000, "total_debt": 1158185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272528000, "total_equity": 2304983000, "shares_outstanding": 58533000, "operating_cash_flow": 266210000, "stock_based_compensation": 5818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252424000, "dividends_paid": 83498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38819000, "free_cash_flow": 266210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231728000", "ebitda": "258577000", "netIncome": "201402000", "grossProfit": "591011000", "depreciation": "None", "totalRevenue": "1053603000", "costOfRevenue": "462592000", "interestIncome": "948006000", "incomeBeforeTax": "231728000", "interestExpense": "426892000", "operatingIncome": "231728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30326000", "reportedCurrency": "USD", "netInterestIncome": "521114000", "nonInterestIncome": "None", "operatingExpenses": "359283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26849000", "sellingGeneralAndAdministrative": "236196000", "netIncomeFromContinuingOperations": "201402000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7247000", "currentDebt": "None", "investments": "None", "totalAssets": "18311969000", "longTermDebt": "916083000", "shortTermDebt": "242102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "1272528000", "totalLiabilities": "16006986000", "otherCurrentAssets": "None", "totalCurrentAssets": "1864811000", "currentLongTermDebt": "None", "longTermInvestments": "3460695000", "shortTermInvestments": "1386475000", "currentNetReceivables": "91829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447158000", "currentAccountsPayable": "16102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158185000", "totalShareholderEquity": "2304983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14521626000", "totalCurrentLiabilities": "14779830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227156000", "cashAndShortTermInvestments": "386507000", "commonStockSharesOutstanding": "58533000", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "386507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201402000", "profitLoss": "None", "dividendPayout": "83498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38819000", "cashflowFromInvestment": "-252424000", "stockBasedCompensation": "5818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 999488000, "cost_of_revenue": 351986000, "gross_profit": 647502000, "ebit": 259232000, "ebitda": 270943000, "pretax_income": 259232000, "tax_provision": 35446000, "net_income": 223786000, "net_income_to_common": 223786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548729000, "total_current_assets": 2273505000, "total_assets": 18405887000, "short_term_debt": 157280000, "long_term_debt": 871496000, "total_debt": 1028776000, "total_liabilities": 16158174000, "total_equity": 2247713000, "shares_outstanding": 59489000, "goodwill_and_intangibles": 739101000 }, "cash_flow": { "operating_cash_flow": 258833000, "capital_expenditure": 0, "free_cash_flow": 258833000, "dividends_paid": 81936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75272, "ticker_id": 6125, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259232000", "ebitda": "270943000", "netIncome": "223786000", "grossProfit": "647502000", "depreciation": "None", "totalRevenue": "999488000", "costOfRevenue": "351986000", "interestIncome": "847878000", "incomeBeforeTax": "259232000", "interestExpense": "348486000", "operatingIncome": "259232000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35446000", "reportedCurrency": "USD", "netInterestIncome": "564293000", "nonInterestIncome": "None", "operatingExpenses": "388270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11711000", "sellingGeneralAndAdministrative": "243419000", "netIncomeFromContinuingOperations": "252067000" }, "balance": { "goodwill": "712002000", "inventory": "14985000", "commonStock": "7428000", "currentDebt": "None", "investments": "None", "totalAssets": "18405887000", "longTermDebt": "871496000", "shortTermDebt": "157280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27099000", "reportedCurrency": "USD", "retainedEarnings": "1154624000", "totalLiabilities": "16158174000", "otherCurrentAssets": "751107000", "totalCurrentAssets": "2273505000", "currentLongTermDebt": "None", "longTermInvestments": "3811364000", "shortTermInvestments": "1627112000", "currentNetReceivables": "97664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132382000", "currentAccountsPayable": "18912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028776000", "totalShareholderEquity": "2247713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14821453000", "totalCurrentLiabilities": "14997645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160529000", "cashAndShortTermInvestments": "548729000", "commonStockSharesOutstanding": "59489000", "intangibleAssetsExcludingGoodwill": "27099000", "cashAndCashEquivalentsAtCarryingValue": "548729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223786000", "profitLoss": "None", "dividendPayout": "81936000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23785000", "operatingCashflow": "258833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75647000", "cashflowFromInvestment": "-344425000", "stockBasedCompensation": "5158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999488000, "cost_of_revenue": 351986000, "gross_profit": 647502000, "research_and_development": null, "selling_general_admin": 243419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259232000, "depreciation_amortisation": 11711000, "ebitda": 270943000, "interest_expense": 348486000, "interest_income": null, "other_non_operating": null, "pretax_income": 259232000, "tax_provision": 35446000, "effective_tax_rate": null, "net_income": 223786000, "net_income_continuing_ops": 252067000, "net_income_to_common": 223786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548729000, "short_term_investments": 1627112000, "net_receivables": 97664000, "inventory": 14985000, "other_current_assets": null, "total_current_assets": 2273505000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 27099000, "goodwill_and_intangibles": 739101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16132382000, "total_assets": 18405887000, "short_term_debt": 157280000, "accounts_payable": 18912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14997645000, "long_term_debt": 871496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160529000, "total_liabilities": 16158174000, "total_debt": 1028776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154624000, "total_equity": 2247713000, "shares_outstanding": 59489000, "operating_cash_flow": 258833000, "stock_based_compensation": 5158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344425000, "dividends_paid": 81936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75647000, "free_cash_flow": 258833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259232000", "ebitda": "270943000", "netIncome": "223786000", "grossProfit": "647502000", "depreciation": "None", "totalRevenue": "999488000", "costOfRevenue": "351986000", "interestIncome": "847878000", "incomeBeforeTax": "259232000", "interestExpense": "348486000", "operatingIncome": "259232000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35446000", "reportedCurrency": "USD", "netInterestIncome": "564293000", "nonInterestIncome": "None", "operatingExpenses": "388270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11711000", "sellingGeneralAndAdministrative": "243419000", "netIncomeFromContinuingOperations": "252067000" }, "balance": { "goodwill": "712002000", "inventory": "14985000", "commonStock": "7428000", "currentDebt": "None", "investments": "None", "totalAssets": "18405887000", "longTermDebt": "871496000", "shortTermDebt": "157280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27099000", "reportedCurrency": "USD", "retainedEarnings": "1154624000", "totalLiabilities": "16158174000", "otherCurrentAssets": "751107000", "totalCurrentAssets": "2273505000", "currentLongTermDebt": "None", "longTermInvestments": "3811364000", "shortTermInvestments": "1627112000", "currentNetReceivables": "97664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132382000", "currentAccountsPayable": "18912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028776000", "totalShareholderEquity": "2247713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14821453000", "totalCurrentLiabilities": "14997645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160529000", "cashAndShortTermInvestments": "548729000", "commonStockSharesOutstanding": "59489000", "intangibleAssetsExcludingGoodwill": "27099000", "cashAndCashEquivalentsAtCarryingValue": "548729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223786000", "profitLoss": "None", "dividendPayout": "81936000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23785000", "operatingCashflow": "258833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75647000", "cashflowFromInvestment": "-344425000", "stockBasedCompensation": "5158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 712947000, "cost_of_revenue": 101558000, "gross_profit": 611389000, "ebit": 255674000, "ebitda": 267489000, "pretax_income": 255674000, "tax_provision": 33585000, "net_income": 222089000, "net_income_to_common": 222089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248655000, "total_current_assets": 2310386000, "total_assets": 17938306000, "short_term_debt": 338973000, "long_term_debt": 974972000, "total_debt": 1313945000, "total_liabilities": 15903536000, "total_equity": 2034770000, "shares_outstanding": 57950000, "goodwill_and_intangibles": 747844000 }, "cash_flow": { "operating_cash_flow": 268045000, "capital_expenditure": 0, "free_cash_flow": 268045000, "dividends_paid": 74154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75277, "ticker_id": 6125, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255674000", "ebitda": "267489000", "netIncome": "222089000", "grossProfit": "611389000", "depreciation": "None", "totalRevenue": "712947000", "costOfRevenue": "101558000", "interestIncome": "605006000", "incomeBeforeTax": "255674000", "interestExpense": "84803000", "operatingIncome": "255674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33585000", "reportedCurrency": "USD", "netInterestIncome": "520203000", "nonInterestIncome": "None", "operatingExpenses": "355715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11815000", "sellingGeneralAndAdministrative": "217128000", "netIncomeFromContinuingOperations": "222089000" }, "balance": { "goodwill": "712002000", "inventory": "-451378000", "commonStock": "7396000", "currentDebt": "None", "investments": "None", "totalAssets": "17938306000", "longTermDebt": "974972000", "shortTermDebt": "338973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35842000", "reportedCurrency": "USD", "retainedEarnings": "1012774000", "totalLiabilities": "15903536000", "otherCurrentAssets": "451378000", "totalCurrentAssets": "2310386000", "currentLongTermDebt": "None", "longTermInvestments": "4263788000", "shortTermInvestments": "1976661000", "currentNetReceivables": "85070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15691813000", "currentAccountsPayable": "7530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140737000", "shortLongTermDebtTotal": "1313945000", "totalShareholderEquity": "2034770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14382745000", "totalCurrentLiabilities": "14729248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238181000", "cashAndShortTermInvestments": "248655000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "35842000", "cashAndCashEquivalentsAtCarryingValue": "248655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222089000", "profitLoss": "None", "dividendPayout": "74154000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133844000", "cashflowFromInvestment": "-446441000", "stockBasedCompensation": "4652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712947000, "cost_of_revenue": 101558000, "gross_profit": 611389000, "research_and_development": null, "selling_general_admin": 217128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255674000, "depreciation_amortisation": 11815000, "ebitda": 267489000, "interest_expense": 84803000, "interest_income": null, "other_non_operating": null, "pretax_income": 255674000, "tax_provision": 33585000, "effective_tax_rate": null, "net_income": 222089000, "net_income_continuing_ops": 222089000, "net_income_to_common": 222089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248655000, "short_term_investments": 1976661000, "net_receivables": 85070000, "inventory": -451378000, "other_current_assets": null, "total_current_assets": 2310386000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 35842000, "goodwill_and_intangibles": 747844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15691813000, "total_assets": 17938306000, "short_term_debt": 338973000, "accounts_payable": 7530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14729248000, "long_term_debt": 974972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238181000, "total_liabilities": 15903536000, "total_debt": 1313945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012774000, "total_equity": 2034770000, "shares_outstanding": 57950000, "operating_cash_flow": 268045000, "stock_based_compensation": 4652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446441000, "dividends_paid": 74154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133844000, "free_cash_flow": 268045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255674000", "ebitda": "267489000", "netIncome": "222089000", "grossProfit": "611389000", "depreciation": "None", "totalRevenue": "712947000", "costOfRevenue": "101558000", "interestIncome": "605006000", "incomeBeforeTax": "255674000", "interestExpense": "84803000", "operatingIncome": "255674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33585000", "reportedCurrency": "USD", "netInterestIncome": "520203000", "nonInterestIncome": "None", "operatingExpenses": "355715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11815000", "sellingGeneralAndAdministrative": "217128000", "netIncomeFromContinuingOperations": "222089000" }, "balance": { "goodwill": "712002000", "inventory": "-451378000", "commonStock": "7396000", "currentDebt": "None", "investments": "None", "totalAssets": "17938306000", "longTermDebt": "974972000", "shortTermDebt": "338973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35842000", "reportedCurrency": "USD", "retainedEarnings": "1012774000", "totalLiabilities": "15903536000", "otherCurrentAssets": "451378000", "totalCurrentAssets": "2310386000", "currentLongTermDebt": "None", "longTermInvestments": "4263788000", "shortTermInvestments": "1976661000", "currentNetReceivables": "85070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15691813000", "currentAccountsPayable": "7530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140737000", "shortLongTermDebtTotal": "1313945000", "totalShareholderEquity": "2034770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14382745000", "totalCurrentLiabilities": "14729248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238181000", "cashAndShortTermInvestments": "248655000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "35842000", "cashAndCashEquivalentsAtCarryingValue": "248655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222089000", "profitLoss": "None", "dividendPayout": "74154000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133844000", "cashflowFromInvestment": "-446441000", "stockBasedCompensation": "4652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 555955000, "cost_of_revenue": 35952000, "gross_profit": 520003000, "ebit": 240790000, "ebitda": 251491000, "pretax_income": 240790000, "tax_provision": 35259000, "net_income": 205531000, "net_income_to_common": 205531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641300000, "total_current_assets": 3043038000, "total_assets": 15453149000, "short_term_debt": 181577000, "long_term_debt": 452673000, "total_debt": 634250000, "total_liabilities": 13540578000, "total_equity": 1912571000, "shares_outstanding": 53984000, "goodwill_and_intangibles": 570860000 }, "cash_flow": { "operating_cash_flow": 207382000, "capital_expenditure": 64271000, "free_cash_flow": 271653000, "dividends_paid": 61230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75282, "ticker_id": 6125, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240790000", "ebitda": "251491000", "netIncome": "205531000", "grossProfit": "520003000", "depreciation": "None", "totalRevenue": "555955000", "costOfRevenue": "35952000", "interestIncome": "446632000", "incomeBeforeTax": "240790000", "interestExpense": "35952000", "operatingIncome": "240790000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35259000", "reportedCurrency": "USD", "netInterestIncome": "410680000", "nonInterestIncome": "None", "operatingExpenses": "279213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10701000", "sellingGeneralAndAdministrative": "173238000", "netIncomeFromContinuingOperations": "205531000" }, "balance": { "goodwill": "545385000", "inventory": "-734686000", "commonStock": "6676000", "currentDebt": "None", "investments": "None", "totalAssets": "15453149000", "longTermDebt": "452673000", "shortTermDebt": "181577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25475000", "reportedCurrency": "USD", "retainedEarnings": "864839000", "totalLiabilities": "13540578000", "otherCurrentAssets": "734686000", "totalCurrentAssets": "3043038000", "currentLongTermDebt": "None", "longTermInvestments": "4524353000", "shortTermInvestments": "2344551000", "currentNetReceivables": "57187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12410111000", "currentAccountsPayable": "2762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123473000", "shortLongTermDebtTotal": "634250000", "totalShareholderEquity": "1912571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12732577000", "totalCurrentLiabilities": "12916916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623662000", "cashAndShortTermInvestments": "641300000", "commonStockSharesOutstanding": "53984000", "intangibleAssetsExcludingGoodwill": "25475000", "cashAndCashEquivalentsAtCarryingValue": "641300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205531000", "profitLoss": "None", "dividendPayout": "61230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207382000", "capitalExpenditures": "64271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236314000", "cashflowFromInvestment": "-1469446000", "stockBasedCompensation": "4762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555955000, "cost_of_revenue": 35952000, "gross_profit": 520003000, "research_and_development": null, "selling_general_admin": 173238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240790000, "depreciation_amortisation": 10701000, "ebitda": 251491000, "interest_expense": 35952000, "interest_income": null, "other_non_operating": null, "pretax_income": 240790000, "tax_provision": 35259000, "effective_tax_rate": null, "net_income": 205531000, "net_income_continuing_ops": 205531000, "net_income_to_common": 205531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641300000, "short_term_investments": 2344551000, "net_receivables": 57187000, "inventory": -734686000, "other_current_assets": null, "total_current_assets": 3043038000, "net_ppe": null, "goodwill": 545385000, "intangible_assets": 25475000, "goodwill_and_intangibles": 570860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12410111000, "total_assets": 15453149000, "short_term_debt": 181577000, "accounts_payable": 2762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12916916000, "long_term_debt": 452673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623662000, "total_liabilities": 13540578000, "total_debt": 634250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 864839000, "total_equity": 1912571000, "shares_outstanding": 53984000, "operating_cash_flow": 207382000, "stock_based_compensation": 4762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1469446000, "dividends_paid": 61230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1236314000, "free_cash_flow": 271653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240790000", "ebitda": "251491000", "netIncome": "205531000", "grossProfit": "520003000", "depreciation": "None", "totalRevenue": "555955000", "costOfRevenue": "35952000", "interestIncome": "446632000", "incomeBeforeTax": "240790000", "interestExpense": "35952000", "operatingIncome": "240790000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35259000", "reportedCurrency": "USD", "netInterestIncome": "410680000", "nonInterestIncome": "None", "operatingExpenses": "279213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10701000", "sellingGeneralAndAdministrative": "173238000", "netIncomeFromContinuingOperations": "205531000" }, "balance": { "goodwill": "545385000", "inventory": "-734686000", "commonStock": "6676000", "currentDebt": "None", "investments": "None", "totalAssets": "15453149000", "longTermDebt": "452673000", "shortTermDebt": "181577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25475000", "reportedCurrency": "USD", "retainedEarnings": "864839000", "totalLiabilities": "13540578000", "otherCurrentAssets": "734686000", "totalCurrentAssets": "3043038000", "currentLongTermDebt": "None", "longTermInvestments": "4524353000", "shortTermInvestments": "2344551000", "currentNetReceivables": "57187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12410111000", "currentAccountsPayable": "2762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123473000", "shortLongTermDebtTotal": "634250000", "totalShareholderEquity": "1912571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12732577000", "totalCurrentLiabilities": "12916916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623662000", "cashAndShortTermInvestments": "641300000", "commonStockSharesOutstanding": "53984000", "intangibleAssetsExcludingGoodwill": "25475000", "cashAndCashEquivalentsAtCarryingValue": "641300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205531000", "profitLoss": "None", "dividendPayout": "61230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207382000", "capitalExpenditures": "64271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236314000", "cashflowFromInvestment": "-1469446000", "stockBasedCompensation": "4762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 558434000, "cost_of_revenue": 125054000, "gross_profit": 433380000, "ebit": 169975000, "ebitda": 180984000, "pretax_income": 169975000, "tax_provision": 21375000, "net_income": 148600000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585201000, "total_current_assets": 2558268000, "total_assets": 14067210000, "short_term_debt": 177102000, "long_term_debt": 507810000, "total_debt": 684912000, "total_liabilities": 12191565000, "total_equity": 1875645000, "shares_outstanding": 54220000, "goodwill_and_intangibles": 572893000 }, "cash_flow": { "operating_cash_flow": 204811000, "capital_expenditure": 0, "free_cash_flow": 204811000, "dividends_paid": 56542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75287, "ticker_id": 6125, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169975000", "ebitda": "180984000", "netIncome": "148600000", "grossProfit": "433380000", "depreciation": "None", "totalRevenue": "558434000", "costOfRevenue": "125054000", "interestIncome": "448508000", "incomeBeforeTax": "169975000", "interestExpense": "66381000", "operatingIncome": "169975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21375000", "reportedCurrency": "USD", "netInterestIncome": "382127000", "nonInterestIncome": "None", "operatingExpenses": "263405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11009000", "sellingGeneralAndAdministrative": "161741000", "netIncomeFromContinuingOperations": "148600000" }, "balance": { "goodwill": "543918000", "inventory": "-652429000", "commonStock": "6740000", "currentDebt": "None", "investments": "None", "totalAssets": "14067210000", "longTermDebt": "507810000", "shortTermDebt": "177102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28975000", "reportedCurrency": "USD", "retainedEarnings": "788578000", "totalLiabilities": "12191565000", "otherCurrentAssets": "652429000", "totalCurrentAssets": "2558268000", "currentLongTermDebt": "None", "longTermInvestments": "3146787000", "shortTermInvestments": "1919119000", "currentNetReceivables": "53948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11508942000", "currentAccountsPayable": "3287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129309000", "shortLongTermDebtTotal": "684912000", "totalShareholderEquity": "1875645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11361610000", "totalCurrentLiabilities": "11541999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649566000", "cashAndShortTermInvestments": "585201000", "commonStockSharesOutstanding": "54220000", "intangibleAssetsExcludingGoodwill": "28975000", "cashAndCashEquivalentsAtCarryingValue": "585201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "56542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362909000", "cashflowFromInvestment": "-1552025000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558434000, "cost_of_revenue": 125054000, "gross_profit": 433380000, "research_and_development": null, "selling_general_admin": 161741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169975000, "depreciation_amortisation": 11009000, "ebitda": 180984000, "interest_expense": 66381000, "interest_income": null, "other_non_operating": null, "pretax_income": 169975000, "tax_provision": 21375000, "effective_tax_rate": null, "net_income": 148600000, "net_income_continuing_ops": 148600000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585201000, "short_term_investments": 1919119000, "net_receivables": 53948000, "inventory": -652429000, "other_current_assets": null, "total_current_assets": 2558268000, "net_ppe": null, "goodwill": 543918000, "intangible_assets": 28975000, "goodwill_and_intangibles": 572893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11508942000, "total_assets": 14067210000, "short_term_debt": 177102000, "accounts_payable": 3287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11541999000, "long_term_debt": 507810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649566000, "total_liabilities": 12191565000, "total_debt": 684912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788578000, "total_equity": 1875645000, "shares_outstanding": 54220000, "operating_cash_flow": 204811000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1552025000, "dividends_paid": 56542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362909000, "free_cash_flow": 204811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169975000", "ebitda": "180984000", "netIncome": "148600000", "grossProfit": "433380000", "depreciation": "None", "totalRevenue": "558434000", "costOfRevenue": "125054000", "interestIncome": "448508000", "incomeBeforeTax": "169975000", "interestExpense": "66381000", "operatingIncome": "169975000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21375000", "reportedCurrency": "USD", "netInterestIncome": "382127000", "nonInterestIncome": "None", "operatingExpenses": "263405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11009000", "sellingGeneralAndAdministrative": "161741000", "netIncomeFromContinuingOperations": "148600000" }, "balance": { "goodwill": "543918000", "inventory": "-652429000", "commonStock": "6740000", "currentDebt": "None", "investments": "None", "totalAssets": "14067210000", "longTermDebt": "507810000", "shortTermDebt": "177102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28975000", "reportedCurrency": "USD", "retainedEarnings": "788578000", "totalLiabilities": "12191565000", "otherCurrentAssets": "652429000", "totalCurrentAssets": "2558268000", "currentLongTermDebt": "None", "longTermInvestments": "3146787000", "shortTermInvestments": "1919119000", "currentNetReceivables": "53948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11508942000", "currentAccountsPayable": "3287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129309000", "shortLongTermDebtTotal": "684912000", "totalShareholderEquity": "1875645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11361610000", "totalCurrentLiabilities": "11541999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649566000", "cashAndShortTermInvestments": "585201000", "commonStockSharesOutstanding": "54220000", "intangibleAssetsExcludingGoodwill": "28975000", "cashAndCashEquivalentsAtCarryingValue": "585201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "56542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362909000", "cashflowFromInvestment": "-1552025000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 552093000, "cost_of_revenue": 111545000, "gross_profit": 440548000, "ebit": 193785000, "ebitda": 203168000, "pretax_income": 193785000, "tax_provision": 29325000, "net_income": 164460000, "net_income_to_common": 164460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295464000, "total_current_assets": 2134390000, "total_assets": 12457254000, "short_term_debt": 242946000, "long_term_debt": 489757000, "total_debt": 732703000, "total_liabilities": 10670817000, "total_equity": 1786437000, "shares_outstanding": 51561000, "goodwill_and_intangibles": 578880000 }, "cash_flow": { "operating_cash_flow": 178407000, "capital_expenditure": 312436000, "free_cash_flow": 490843000, "dividends_paid": 51276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75292, "ticker_id": 6125, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193785000", "ebitda": "203168000", "netIncome": "164460000", "grossProfit": "440548000", "depreciation": "None", "totalRevenue": "552093000", "costOfRevenue": "111545000", "interestIncome": "465405000", "incomeBeforeTax": "193785000", "interestExpense": "108745000", "operatingIncome": "193785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29325000", "reportedCurrency": "USD", "netInterestIncome": "356660000", "nonInterestIncome": "None", "operatingExpenses": "246763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9383000", "sellingGeneralAndAdministrative": "144754000", "netIncomeFromContinuingOperations": "164460000" }, "balance": { "goodwill": "543918000", "inventory": "-364057000", "commonStock": "6921000", "currentDebt": "None", "investments": "None", "totalAssets": "12457254000", "longTermDebt": "489757000", "shortTermDebt": "242946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34962000", "reportedCurrency": "USD", "retainedEarnings": "696520000", "totalLiabilities": "10670817000", "otherCurrentAssets": "364057000", "totalCurrentAssets": "2134390000", "currentLongTermDebt": "None", "longTermInvestments": "2596063000", "shortTermInvestments": "1790025000", "currentNetReceivables": "48901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10322864000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133802000", "shortLongTermDebtTotal": "732703000", "totalShareholderEquity": "1786437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9839956000", "totalCurrentLiabilities": "10089656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581161000", "cashAndShortTermInvestments": "295464000", "commonStockSharesOutstanding": "51561000", "intangibleAssetsExcludingGoodwill": "34962000", "cashAndCashEquivalentsAtCarryingValue": "295464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164460000", "profitLoss": "None", "dividendPayout": "51276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178407000", "capitalExpenditures": "312436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865946000", "cashflowFromInvestment": "-1006399000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552093000, "cost_of_revenue": 111545000, "gross_profit": 440548000, "research_and_development": null, "selling_general_admin": 144754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193785000, "depreciation_amortisation": 9383000, "ebitda": 203168000, "interest_expense": 108745000, "interest_income": null, "other_non_operating": null, "pretax_income": 193785000, "tax_provision": 29325000, "effective_tax_rate": null, "net_income": 164460000, "net_income_continuing_ops": 164460000, "net_income_to_common": 164460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295464000, "short_term_investments": 1790025000, "net_receivables": 48901000, "inventory": -364057000, "other_current_assets": null, "total_current_assets": 2134390000, "net_ppe": null, "goodwill": 543918000, "intangible_assets": 34962000, "goodwill_and_intangibles": 578880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10322864000, "total_assets": 12457254000, "short_term_debt": 242946000, "accounts_payable": 6754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10089656000, "long_term_debt": 489757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581161000, "total_liabilities": 10670817000, "total_debt": 732703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696520000, "total_equity": 1786437000, "shares_outstanding": 51561000, "operating_cash_flow": 178407000, "stock_based_compensation": 4115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006399000, "dividends_paid": 51276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 865946000, "free_cash_flow": 490843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193785000", "ebitda": "203168000", "netIncome": "164460000", "grossProfit": "440548000", "depreciation": "None", "totalRevenue": "552093000", "costOfRevenue": "111545000", "interestIncome": "465405000", "incomeBeforeTax": "193785000", "interestExpense": "108745000", "operatingIncome": "193785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29325000", "reportedCurrency": "USD", "netInterestIncome": "356660000", "nonInterestIncome": "None", "operatingExpenses": "246763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9383000", "sellingGeneralAndAdministrative": "144754000", "netIncomeFromContinuingOperations": "164460000" }, "balance": { "goodwill": "543918000", "inventory": "-364057000", "commonStock": "6921000", "currentDebt": "None", "investments": "None", "totalAssets": "12457254000", "longTermDebt": "489757000", "shortTermDebt": "242946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34962000", "reportedCurrency": "USD", "retainedEarnings": "696520000", "totalLiabilities": "10670817000", "otherCurrentAssets": "364057000", "totalCurrentAssets": "2134390000", "currentLongTermDebt": "None", "longTermInvestments": "2596063000", "shortTermInvestments": "1790025000", "currentNetReceivables": "48901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10322864000", "currentAccountsPayable": "6754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133802000", "shortLongTermDebtTotal": "732703000", "totalShareholderEquity": "1786437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9839956000", "totalCurrentLiabilities": "10089656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581161000", "cashAndShortTermInvestments": "295464000", "commonStockSharesOutstanding": "51561000", "intangibleAssetsExcludingGoodwill": "34962000", "cashAndCashEquivalentsAtCarryingValue": "295464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164460000", "profitLoss": "None", "dividendPayout": "51276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178407000", "capitalExpenditures": "312436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865946000", "cashflowFromInvestment": "-1006399000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 484403000, "cost_of_revenue": 76314000, "gross_profit": 408089000, "ebit": 188138000, "ebitda": 196980000, "pretax_income": 188138000, "tax_provision": 28999000, "net_income": 159139000, "net_income_to_common": 159139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176210000, "total_current_assets": 1359286000, "total_assets": 9884716000, "short_term_debt": 217512000, "long_term_debt": 453449000, "total_debt": 670961000, "total_liabilities": 8476456000, "total_equity": 1408260000, "shares_outstanding": 49471000, "goodwill_and_intangibles": 469784000 }, "cash_flow": { "operating_cash_flow": 180235000, "capital_expenditure": 0, "free_cash_flow": 180235000, "dividends_paid": 41660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75297, "ticker_id": 6125, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188138000", "ebitda": "196980000", "netIncome": "159139000", "grossProfit": "408089000", "depreciation": "None", "totalRevenue": "484403000", "costOfRevenue": "76314000", "interestIncome": "407944000", "incomeBeforeTax": "188138000", "interestExpense": "69087000", "operatingIncome": "188138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28999000", "reportedCurrency": "USD", "netInterestIncome": "338857000", "nonInterestIncome": "None", "operatingExpenses": "219951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8842000", "sellingGeneralAndAdministrative": "134624000", "netIncomeFromContinuingOperations": "159139000" }, "balance": { "goodwill": "445355000", "inventory": "2179000", "commonStock": "6169000", "currentDebt": "None", "investments": "None", "totalAssets": "9884716000", "longTermDebt": "453449000", "shortTermDebt": "217512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24429000", "reportedCurrency": "USD", "retainedEarnings": "583336000", "totalLiabilities": "8476456000", "otherCurrentAssets": "6328044000", "totalCurrentAssets": "1359286000", "currentLongTermDebt": "None", "longTermInvestments": "1632582000", "shortTermInvestments": "1142195000", "currentNetReceivables": "40881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8525430000", "currentAccountsPayable": "5607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93420000", "shortLongTermDebtTotal": "670961000", "totalShareholderEquity": "1408260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7754593000", "totalCurrentLiabilities": "7977712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498744000", "cashAndShortTermInvestments": "176210000", "commonStockSharesOutstanding": "49471000", "intangibleAssetsExcludingGoodwill": "24429000", "cashAndCashEquivalentsAtCarryingValue": "176210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159139000", "profitLoss": "None", "dividendPayout": "41660000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379683000", "cashflowFromInvestment": "-575576000", "stockBasedCompensation": "3592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484403000, "cost_of_revenue": 76314000, "gross_profit": 408089000, "research_and_development": null, "selling_general_admin": 134624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188138000, "depreciation_amortisation": 8842000, "ebitda": 196980000, "interest_expense": 69087000, "interest_income": null, "other_non_operating": null, "pretax_income": 188138000, "tax_provision": 28999000, "effective_tax_rate": null, "net_income": 159139000, "net_income_continuing_ops": 159139000, "net_income_to_common": 159139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176210000, "short_term_investments": 1142195000, "net_receivables": 40881000, "inventory": 2179000, "other_current_assets": null, "total_current_assets": 1359286000, "net_ppe": null, "goodwill": 445355000, "intangible_assets": 24429000, "goodwill_and_intangibles": 469784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8525430000, "total_assets": 9884716000, "short_term_debt": 217512000, "accounts_payable": 5607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7977712000, "long_term_debt": 453449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498744000, "total_liabilities": 8476456000, "total_debt": 670961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583336000, "total_equity": 1408260000, "shares_outstanding": 49471000, "operating_cash_flow": 180235000, "stock_based_compensation": 3592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575576000, "dividends_paid": 41660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379683000, "free_cash_flow": 180235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188138000", "ebitda": "196980000", "netIncome": "159139000", "grossProfit": "408089000", "depreciation": "None", "totalRevenue": "484403000", "costOfRevenue": "76314000", "interestIncome": "407944000", "incomeBeforeTax": "188138000", "interestExpense": "69087000", "operatingIncome": "188138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28999000", "reportedCurrency": "USD", "netInterestIncome": "338857000", "nonInterestIncome": "None", "operatingExpenses": "219951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8842000", "sellingGeneralAndAdministrative": "134624000", "netIncomeFromContinuingOperations": "159139000" }, "balance": { "goodwill": "445355000", "inventory": "2179000", "commonStock": "6169000", "currentDebt": "None", "investments": "None", "totalAssets": "9884716000", "longTermDebt": "453449000", "shortTermDebt": "217512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24429000", "reportedCurrency": "USD", "retainedEarnings": "583336000", "totalLiabilities": "8476456000", "otherCurrentAssets": "6328044000", "totalCurrentAssets": "1359286000", "currentLongTermDebt": "None", "longTermInvestments": "1632582000", "shortTermInvestments": "1142195000", "currentNetReceivables": "40881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8525430000", "currentAccountsPayable": "5607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93420000", "shortLongTermDebtTotal": "670961000", "totalShareholderEquity": "1408260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7754593000", "totalCurrentLiabilities": "7977712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498744000", "cashAndShortTermInvestments": "176210000", "commonStockSharesOutstanding": "49471000", "intangibleAssetsExcludingGoodwill": "24429000", "cashAndCashEquivalentsAtCarryingValue": "176210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159139000", "profitLoss": "None", "dividendPayout": "41660000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379683000", "cashflowFromInvestment": "-575576000", "stockBasedCompensation": "3592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 27087000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75260, "ticker_id": 6125, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27087000", "netIncome": "28156000", "grossProfit": "151132000", "depreciation": "None", "totalRevenue": "253298000", "costOfRevenue": "102166000", "interestIncome": "248569000", "incomeBeforeTax": "27087000", "interestExpense": "97266000", "operatingIncome": "27087000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1069000", "reportedCurrency": "USD", "netInterestIncome": "151303000", "nonInterestIncome": "None", "operatingExpenses": "124045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85562000", "netIncomeFromContinuingOperations": "28156000" }, "balance": { "goodwill": "782789000", "inventory": "None", "commonStock": "7813000", "currentDebt": "None", "investments": "None", "totalAssets": "21072521000", "longTermDebt": "1385537000", "shortTermDebt": "259458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41678000", "reportedCurrency": "USD", "retainedEarnings": "1418609000", "totalLiabilities": "18399956000", "otherCurrentAssets": "None", "totalCurrentAssets": "1567526000", "currentLongTermDebt": "None", "longTermInvestments": "3309902000", "shortTermInvestments": "1372417000", "currentNetReceivables": "97026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087294000", "currentAccountsPayable": "18890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644995000", "totalShareholderEquity": "2672565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18140498000", "cashAndShortTermInvestments": "98083000", "commonStockSharesOutstanding": "61008000", "intangibleAssetsExcludingGoodwill": "41678000", "cashAndCashEquivalentsAtCarryingValue": "98083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28156000", "profitLoss": "None", "dividendPayout": "23289000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412739000", "cashflowFromInvestment": "368073000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "research_and_development": null, "selling_general_admin": 85562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27087000, "depreciation_amortisation": null, "ebitda": 27087000, "interest_expense": 97266000, "interest_income": null, "other_non_operating": null, "pretax_income": 27087000, "tax_provision": -1069000, "effective_tax_rate": null, "net_income": 28156000, "net_income_continuing_ops": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98083000, "short_term_investments": 1372417000, "net_receivables": 97026000, "inventory": null, "other_current_assets": null, "total_current_assets": 1567526000, "net_ppe": null, "goodwill": 782789000, "intangible_assets": 41678000, "goodwill_and_intangibles": 824467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087294000, "total_assets": 21072521000, "short_term_debt": 259458000, "accounts_payable": 18890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259458000, "long_term_debt": 1385537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18140498000, "total_liabilities": 18399956000, "total_debt": 1644995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1418609000, "total_equity": 2672565000, "shares_outstanding": 61008000, "operating_cash_flow": 58591000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 368073000, "dividends_paid": 23289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412739000, "free_cash_flow": 58591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27087000", "netIncome": "28156000", "grossProfit": "151132000", "depreciation": "None", "totalRevenue": "253298000", "costOfRevenue": "102166000", "interestIncome": "248569000", "incomeBeforeTax": "27087000", "interestExpense": "97266000", "operatingIncome": "27087000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1069000", "reportedCurrency": "USD", "netInterestIncome": "151303000", "nonInterestIncome": "None", "operatingExpenses": "124045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "85562000", "netIncomeFromContinuingOperations": "28156000" }, "balance": { "goodwill": "782789000", "inventory": "None", "commonStock": "7813000", "currentDebt": "None", "investments": "None", "totalAssets": "21072521000", "longTermDebt": "1385537000", "shortTermDebt": "259458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41678000", "reportedCurrency": "USD", "retainedEarnings": "1418609000", "totalLiabilities": "18399956000", "otherCurrentAssets": "None", "totalCurrentAssets": "1567526000", "currentLongTermDebt": "None", "longTermInvestments": "3309902000", "shortTermInvestments": "1372417000", "currentNetReceivables": "97026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087294000", "currentAccountsPayable": "18890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644995000", "totalShareholderEquity": "2672565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18140498000", "cashAndShortTermInvestments": "98083000", "commonStockSharesOutstanding": "61008000", "intangibleAssetsExcludingGoodwill": "41678000", "cashAndCashEquivalentsAtCarryingValue": "98083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28156000", "profitLoss": "None", "dividendPayout": "23289000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412739000", "cashflowFromInvestment": "368073000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 269775000, "cost_of_revenue": 105530000, "gross_profit": 164245000, "ebit": 65498000, "ebitda": 71203000, "pretax_income": 65498000, "tax_provision": 8433000, "net_income": 57065000, "net_income_to_common": 57065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57442000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 80712000, "capital_expenditure": 0, "free_cash_flow": 80712000, "dividends_paid": 21289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75261, "ticker_id": 6125, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65498000", "ebitda": "71203000", "netIncome": "57065000", "grossProfit": "164245000", "depreciation": "None", "totalRevenue": "269775000", "costOfRevenue": "105530000", "interestIncome": "237444000", "incomeBeforeTax": "65498000", "interestExpense": "98380000", "operatingIncome": "65498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8433000", "reportedCurrency": "USD", "netInterestIncome": "139064000", "nonInterestIncome": "None", "operatingExpenses": "98747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5705000", "sellingGeneralAndAdministrative": "73218000", "netIncomeFromContinuingOperations": "57065000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7119000", "currentDebt": "None", "investments": "None", "totalAssets": "19025101000", "longTermDebt": "856179000", "shortTermDebt": "143755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1413742000", "totalLiabilities": "16558434000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584634000", "currentLongTermDebt": "None", "longTermInvestments": "3378641000", "shortTermInvestments": "1407102000", "currentNetReceivables": "93374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925524000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "999934000", "totalShareholderEquity": "2466667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7788708000", "totalCurrentLiabilities": "7932463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625971000", "cashAndShortTermInvestments": "84158000", "commonStockSharesOutstanding": "57442000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "84158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57065000", "profitLoss": "None", "dividendPayout": "21289000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216124000", "cashflowFromInvestment": "-300757000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269775000, "cost_of_revenue": 105530000, "gross_profit": 164245000, "research_and_development": null, "selling_general_admin": 73218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65498000, "depreciation_amortisation": 5705000, "ebitda": 71203000, "interest_expense": 98380000, "interest_income": null, "other_non_operating": null, "pretax_income": 65498000, "tax_provision": 8433000, "effective_tax_rate": null, "net_income": 57065000, "net_income_continuing_ops": 57065000, "net_income_to_common": 57065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84158000, "short_term_investments": 1407102000, "net_receivables": 93374000, "inventory": null, "other_current_assets": null, "total_current_assets": 1584634000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 13800000, "goodwill_and_intangibles": 725802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925524000, "total_assets": 19025101000, "short_term_debt": 143755000, "accounts_payable": 18235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7932463000, "long_term_debt": 856179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8625971000, "total_liabilities": 16558434000, "total_debt": 999934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413742000, "total_equity": 2466667000, "shares_outstanding": 57442000, "operating_cash_flow": 80712000, "stock_based_compensation": 2417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300757000, "dividends_paid": 21289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216124000, "free_cash_flow": 80712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65498000", "ebitda": "71203000", "netIncome": "57065000", "grossProfit": "164245000", "depreciation": "None", "totalRevenue": "269775000", "costOfRevenue": "105530000", "interestIncome": "237444000", "incomeBeforeTax": "65498000", "interestExpense": "98380000", "operatingIncome": "65498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8433000", "reportedCurrency": "USD", "netInterestIncome": "139064000", "nonInterestIncome": "None", "operatingExpenses": "98747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5705000", "sellingGeneralAndAdministrative": "73218000", "netIncomeFromContinuingOperations": "57065000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7119000", "currentDebt": "None", "investments": "None", "totalAssets": "19025101000", "longTermDebt": "856179000", "shortTermDebt": "143755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1413742000", "totalLiabilities": "16558434000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584634000", "currentLongTermDebt": "None", "longTermInvestments": "3378641000", "shortTermInvestments": "1407102000", "currentNetReceivables": "93374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925524000", "currentAccountsPayable": "18235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "999934000", "totalShareholderEquity": "2466667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7788708000", "totalCurrentLiabilities": "7932463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625971000", "cashAndShortTermInvestments": "84158000", "commonStockSharesOutstanding": "57442000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "84158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57065000", "profitLoss": "None", "dividendPayout": "21289000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216124000", "cashflowFromInvestment": "-300757000", "stockBasedCompensation": "2417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 267572000, "cost_of_revenue": 105730000, "gross_profit": 161842000, "ebit": 65281000, "ebitda": 73288000, "pretax_income": 65281000, "tax_provision": 8516000, "net_income": 56765000, "net_income_to_common": 56765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256785000, "total_current_assets": 775789000, "total_assets": 18811629000, "short_term_debt": 321596000, "long_term_debt": 856258000, "total_debt": 1177854000, "total_liabilities": 16399227000, "total_equity": 2412402000, "shares_outstanding": 57448000, "goodwill_and_intangibles": 727300000 }, "cash_flow": { "operating_cash_flow": 87559000, "capital_expenditure": 0, "free_cash_flow": 87559000, "dividends_paid": 21272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75263, "ticker_id": 6125, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65281000", "ebitda": "73288000", "netIncome": "56765000", "grossProfit": "161842000", "depreciation": "None", "totalRevenue": "267572000", "costOfRevenue": "105730000", "interestIncome": "235095000", "incomeBeforeTax": "65281000", "interestExpense": "101430000", "operatingIncome": "65281000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8516000", "reportedCurrency": "USD", "netInterestIncome": "133665000", "nonInterestIncome": "None", "operatingExpenses": "96561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "60843000", "netIncomeFromContinuingOperations": "56765000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7149000", "currentDebt": "None", "investments": "None", "totalAssets": "18811629000", "longTermDebt": "856258000", "shortTermDebt": "321596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15298000", "reportedCurrency": "USD", "retainedEarnings": "1377966000", "totalLiabilities": "16399227000", "otherCurrentAssets": "None", "totalCurrentAssets": "775789000", "currentLongTermDebt": "None", "longTermInvestments": "3382391000", "shortTermInvestments": "429902000", "currentNetReceivables": "89102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18035840000", "currentAccountsPayable": "18240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177854000", "totalShareholderEquity": "2412402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14869979000", "totalCurrentLiabilities": "15209815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189412000", "cashAndShortTermInvestments": "256785000", "commonStockSharesOutstanding": "57448000", "intangibleAssetsExcludingGoodwill": "15298000", "cashAndCashEquivalentsAtCarryingValue": "256785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56765000", "profitLoss": "None", "dividendPayout": "21272000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62283000", "cashflowFromInvestment": "-143330000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267572000, "cost_of_revenue": 105730000, "gross_profit": 161842000, "research_and_development": null, "selling_general_admin": 60843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65281000, "depreciation_amortisation": 8007000, "ebitda": 73288000, "interest_expense": 101430000, "interest_income": null, "other_non_operating": null, "pretax_income": 65281000, "tax_provision": 8516000, "effective_tax_rate": null, "net_income": 56765000, "net_income_continuing_ops": 56765000, "net_income_to_common": 56765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256785000, "short_term_investments": 429902000, "net_receivables": 89102000, "inventory": null, "other_current_assets": null, "total_current_assets": 775789000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 15298000, "goodwill_and_intangibles": 727300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18035840000, "total_assets": 18811629000, "short_term_debt": 321596000, "accounts_payable": 18240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15209815000, "long_term_debt": 856258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189412000, "total_liabilities": 16399227000, "total_debt": 1177854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1377966000, "total_equity": 2412402000, "shares_outstanding": 57448000, "operating_cash_flow": 87559000, "stock_based_compensation": 1754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143330000, "dividends_paid": 21272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62283000, "free_cash_flow": 87559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65281000", "ebitda": "73288000", "netIncome": "56765000", "grossProfit": "161842000", "depreciation": "None", "totalRevenue": "267572000", "costOfRevenue": "105730000", "interestIncome": "235095000", "incomeBeforeTax": "65281000", "interestExpense": "101430000", "operatingIncome": "65281000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8516000", "reportedCurrency": "USD", "netInterestIncome": "133665000", "nonInterestIncome": "None", "operatingExpenses": "96561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "60843000", "netIncomeFromContinuingOperations": "56765000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7149000", "currentDebt": "None", "investments": "None", "totalAssets": "18811629000", "longTermDebt": "856258000", "shortTermDebt": "321596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15298000", "reportedCurrency": "USD", "retainedEarnings": "1377966000", "totalLiabilities": "16399227000", "otherCurrentAssets": "None", "totalCurrentAssets": "775789000", "currentLongTermDebt": "None", "longTermInvestments": "3382391000", "shortTermInvestments": "429902000", "currentNetReceivables": "89102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18035840000", "currentAccountsPayable": "18240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177854000", "totalShareholderEquity": "2412402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14869979000", "totalCurrentLiabilities": "15209815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1189412000", "cashAndShortTermInvestments": "256785000", "commonStockSharesOutstanding": "57448000", "intangibleAssetsExcludingGoodwill": "15298000", "cashAndCashEquivalentsAtCarryingValue": "256785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56765000", "profitLoss": "None", "dividendPayout": "21272000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62283000", "cashflowFromInvestment": "-143330000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 261028000, "cost_of_revenue": 102321000, "gross_profit": 158717000, "ebit": 65119000, "ebitda": 72990000, "pretax_income": 65119000, "tax_provision": 8287000, "net_income": 56832000, "net_income_to_common": 56832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304910000, "total_current_assets": 832507000, "total_assets": 18592777000, "short_term_debt": 199758000, "long_term_debt": 961319000, "total_debt": 1161077000, "total_liabilities": 16244825000, "total_equity": 2347952000, "shares_outstanding": 57773000, "goodwill_and_intangibles": 728799000 }, "cash_flow": { "operating_cash_flow": 53675000, "capital_expenditure": 0, "free_cash_flow": 53675000, "dividends_paid": 21270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75264, "ticker_id": 6125, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65119000", "ebitda": "72990000", "netIncome": "56832000", "grossProfit": "158717000", "depreciation": "None", "totalRevenue": "261028000", "costOfRevenue": "102321000", "interestIncome": "229735000", "incomeBeforeTax": "65119000", "interestExpense": "96721000", "operatingIncome": "65119000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8287000", "reportedCurrency": "USD", "netInterestIncome": "133014000", "nonInterestIncome": "None", "operatingExpenses": "93598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7871000", "sellingGeneralAndAdministrative": "58079000", "netIncomeFromContinuingOperations": "56832000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7159000", "currentDebt": "None", "investments": "None", "totalAssets": "18592777000", "longTermDebt": "961319000", "shortTermDebt": "199758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16797000", "reportedCurrency": "USD", "retainedEarnings": "1342473000", "totalLiabilities": "16244825000", "otherCurrentAssets": "None", "totalCurrentAssets": "832507000", "currentLongTermDebt": "None", "longTermInvestments": "3380956000", "shortTermInvestments": "434339000", "currentNetReceivables": "93258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760270000", "currentAccountsPayable": "16174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161077000", "totalShareholderEquity": "2347952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14797578000", "totalCurrentLiabilities": "15013510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1231315000", "cashAndShortTermInvestments": "304910000", "commonStockSharesOutstanding": "57773000", "intangibleAssetsExcludingGoodwill": "16797000", "cashAndCashEquivalentsAtCarryingValue": "304910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56832000", "profitLoss": "None", "dividendPayout": "21270000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53675000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111097000", "cashflowFromInvestment": "-169318000", "stockBasedCompensation": "1567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261028000, "cost_of_revenue": 102321000, "gross_profit": 158717000, "research_and_development": null, "selling_general_admin": 58079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65119000, "depreciation_amortisation": 7871000, "ebitda": 72990000, "interest_expense": 96721000, "interest_income": null, "other_non_operating": null, "pretax_income": 65119000, "tax_provision": 8287000, "effective_tax_rate": null, "net_income": 56832000, "net_income_continuing_ops": 56832000, "net_income_to_common": 56832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304910000, "short_term_investments": 434339000, "net_receivables": 93258000, "inventory": null, "other_current_assets": null, "total_current_assets": 832507000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 16797000, "goodwill_and_intangibles": 728799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17760270000, "total_assets": 18592777000, "short_term_debt": 199758000, "accounts_payable": 16174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15013510000, "long_term_debt": 961319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1231315000, "total_liabilities": 16244825000, "total_debt": 1161077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1342473000, "total_equity": 2347952000, "shares_outstanding": 57773000, "operating_cash_flow": 53675000, "stock_based_compensation": 1567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169318000, "dividends_paid": 21270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111097000, "free_cash_flow": 53675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65119000", "ebitda": "72990000", "netIncome": "56832000", "grossProfit": "158717000", "depreciation": "None", "totalRevenue": "261028000", "costOfRevenue": "102321000", "interestIncome": "229735000", "incomeBeforeTax": "65119000", "interestExpense": "96721000", "operatingIncome": "65119000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8287000", "reportedCurrency": "USD", "netInterestIncome": "133014000", "nonInterestIncome": "None", "operatingExpenses": "93598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7871000", "sellingGeneralAndAdministrative": "58079000", "netIncomeFromContinuingOperations": "56832000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7159000", "currentDebt": "None", "investments": "None", "totalAssets": "18592777000", "longTermDebt": "961319000", "shortTermDebt": "199758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16797000", "reportedCurrency": "USD", "retainedEarnings": "1342473000", "totalLiabilities": "16244825000", "otherCurrentAssets": "None", "totalCurrentAssets": "832507000", "currentLongTermDebt": "None", "longTermInvestments": "3380956000", "shortTermInvestments": "434339000", "currentNetReceivables": "93258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760270000", "currentAccountsPayable": "16174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161077000", "totalShareholderEquity": "2347952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14797578000", "totalCurrentLiabilities": "15013510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1231315000", "cashAndShortTermInvestments": "304910000", "commonStockSharesOutstanding": "57773000", "intangibleAssetsExcludingGoodwill": "16797000", "cashAndCashEquivalentsAtCarryingValue": "304910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56832000", "profitLoss": "None", "dividendPayout": "21270000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53675000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111097000", "cashflowFromInvestment": "-169318000", "stockBasedCompensation": "1567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 252566000, "cost_of_revenue": 96448000, "gross_profit": 156118000, "ebit": 63216000, "ebitda": 71056000, "pretax_income": 63216000, "tax_provision": 7877000, "net_income": 55339000, "net_income_to_common": 55339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417647000, "total_current_assets": 1579973000, "total_assets": 18439787000, "short_term_debt": 307947000, "long_term_debt": 1035097000, "total_debt": 1343044000, "total_liabilities": 16107573000, "total_equity": 2332214000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 730304000 }, "cash_flow": { "operating_cash_flow": 61700000, "capital_expenditure": 0, "free_cash_flow": 61700000, "dividends_paid": 20956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75265, "ticker_id": 6125, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63216000", "ebitda": "71056000", "netIncome": "55339000", "grossProfit": "156118000", "depreciation": "None", "totalRevenue": "252566000", "costOfRevenue": "96448000", "interestIncome": "222518000", "incomeBeforeTax": "63216000", "interestExpense": "92248000", "operatingIncome": "63216000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7877000", "reportedCurrency": "USD", "netInterestIncome": "130270000", "nonInterestIncome": "None", "operatingExpenses": "92902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7840000", "sellingGeneralAndAdministrative": "58630000", "netIncomeFromContinuingOperations": "55339000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7226000", "currentDebt": "None", "investments": "None", "totalAssets": "18439787000", "longTermDebt": "1035097000", "shortTermDebt": "307947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18302000", "reportedCurrency": "USD", "retainedEarnings": "1306911000", "totalLiabilities": "16107573000", "otherCurrentAssets": "None", "totalCurrentAssets": "1579973000", "currentLongTermDebt": "None", "longTermInvestments": "3427121000", "shortTermInvestments": "1073974000", "currentNetReceivables": "88352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16859814000", "currentAccountsPayable": "13304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343044000", "totalShareholderEquity": "2332214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14461978000", "totalCurrentLiabilities": "14783229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324344000", "cashAndShortTermInvestments": "417647000", "commonStockSharesOutstanding": "58242000", "intangibleAssetsExcludingGoodwill": "18302000", "cashAndCashEquivalentsAtCarryingValue": "417647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55339000", "profitLoss": "None", "dividendPayout": "20956000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97215000", "cashflowFromInvestment": "-160418000", "stockBasedCompensation": "1595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252566000, "cost_of_revenue": 96448000, "gross_profit": 156118000, "research_and_development": null, "selling_general_admin": 58630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63216000, "depreciation_amortisation": 7840000, "ebitda": 71056000, "interest_expense": 92248000, "interest_income": null, "other_non_operating": null, "pretax_income": 63216000, "tax_provision": 7877000, "effective_tax_rate": null, "net_income": 55339000, "net_income_continuing_ops": 55339000, "net_income_to_common": 55339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417647000, "short_term_investments": 1073974000, "net_receivables": 88352000, "inventory": null, "other_current_assets": null, "total_current_assets": 1579973000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 18302000, "goodwill_and_intangibles": 730304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16859814000, "total_assets": 18439787000, "short_term_debt": 307947000, "accounts_payable": 13304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14783229000, "long_term_debt": 1035097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324344000, "total_liabilities": 16107573000, "total_debt": 1343044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1306911000, "total_equity": 2332214000, "shares_outstanding": 58242000, "operating_cash_flow": 61700000, "stock_based_compensation": 1595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160418000, "dividends_paid": 20956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97215000, "free_cash_flow": 61700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63216000", "ebitda": "71056000", "netIncome": "55339000", "grossProfit": "156118000", "depreciation": "None", "totalRevenue": "252566000", "costOfRevenue": "96448000", "interestIncome": "222518000", "incomeBeforeTax": "63216000", "interestExpense": "92248000", "operatingIncome": "63216000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7877000", "reportedCurrency": "USD", "netInterestIncome": "130270000", "nonInterestIncome": "None", "operatingExpenses": "92902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7840000", "sellingGeneralAndAdministrative": "58630000", "netIncomeFromContinuingOperations": "55339000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7226000", "currentDebt": "None", "investments": "None", "totalAssets": "18439787000", "longTermDebt": "1035097000", "shortTermDebt": "307947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18302000", "reportedCurrency": "USD", "retainedEarnings": "1306911000", "totalLiabilities": "16107573000", "otherCurrentAssets": "None", "totalCurrentAssets": "1579973000", "currentLongTermDebt": "None", "longTermInvestments": "3427121000", "shortTermInvestments": "1073974000", "currentNetReceivables": "88352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16859814000", "currentAccountsPayable": "13304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343044000", "totalShareholderEquity": "2332214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14461978000", "totalCurrentLiabilities": "14783229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324344000", "cashAndShortTermInvestments": "417647000", "commonStockSharesOutstanding": "58242000", "intangibleAssetsExcludingGoodwill": "18302000", "cashAndCashEquivalentsAtCarryingValue": "417647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55339000", "profitLoss": "None", "dividendPayout": "20956000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97215000", "cashflowFromInvestment": "-160418000", "stockBasedCompensation": "1595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 257401000, "cost_of_revenue": 104472000, "gross_profit": 152929000, "ebit": 76623000, "ebitda": 92870000, "pretax_income": 76623000, "tax_provision": 12274000, "net_income": 64349000, "net_income_to_common": 64349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386507000, "total_current_assets": 1864811000, "total_assets": 18311969000, "short_term_debt": 242102000, "long_term_debt": 916083000, "total_debt": 1158185000, "total_liabilities": 16006986000, "total_equity": 2304983000, "shares_outstanding": 58247000, "goodwill_and_intangibles": 731830000 }, "cash_flow": { "operating_cash_flow": 67504000, "capital_expenditure": 0, "free_cash_flow": 67504000, "dividends_paid": 20946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75266, "ticker_id": 6125, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76623000", "ebitda": "92870000", "netIncome": "64349000", "grossProfit": "152929000", "depreciation": "None", "totalRevenue": "257401000", "costOfRevenue": "104472000", "interestIncome": "234642000", "incomeBeforeTax": "76623000", "interestExpense": "100272000", "operatingIncome": "76623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12274000", "reportedCurrency": "USD", "netInterestIncome": "134370000", "nonInterestIncome": "None", "operatingExpenses": "76306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16247000", "sellingGeneralAndAdministrative": "59181000", "netIncomeFromContinuingOperations": "64349000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7247000", "currentDebt": "None", "investments": "None", "totalAssets": "18311969000", "longTermDebt": "916083000", "shortTermDebt": "242102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "1272528000", "totalLiabilities": "16006986000", "otherCurrentAssets": "-91829000", "totalCurrentAssets": "1864811000", "currentLongTermDebt": "None", "longTermInvestments": "3460695000", "shortTermInvestments": "1386475000", "currentNetReceivables": "91829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447158000", "currentAccountsPayable": "16102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158185000", "totalShareholderEquity": "2304983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14521626000", "totalCurrentLiabilities": "14779830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227156000", "cashAndShortTermInvestments": "386507000", "commonStockSharesOutstanding": "58247000", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "386507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64349000", "profitLoss": "None", "dividendPayout": "20946000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186932000", "cashflowFromInvestment": "-251539000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257401000, "cost_of_revenue": 104472000, "gross_profit": 152929000, "research_and_development": null, "selling_general_admin": 59181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76623000, "depreciation_amortisation": 16247000, "ebitda": 92870000, "interest_expense": 100272000, "interest_income": null, "other_non_operating": null, "pretax_income": 76623000, "tax_provision": 12274000, "effective_tax_rate": null, "net_income": 64349000, "net_income_continuing_ops": 64349000, "net_income_to_common": 64349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386507000, "short_term_investments": 1386475000, "net_receivables": 91829000, "inventory": null, "other_current_assets": null, "total_current_assets": 1864811000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 19828000, "goodwill_and_intangibles": 731830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16447158000, "total_assets": 18311969000, "short_term_debt": 242102000, "accounts_payable": 16102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779830000, "long_term_debt": 916083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227156000, "total_liabilities": 16006986000, "total_debt": 1158185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272528000, "total_equity": 2304983000, "shares_outstanding": 58247000, "operating_cash_flow": 67504000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251539000, "dividends_paid": 20946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186932000, "free_cash_flow": 67504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76623000", "ebitda": "92870000", "netIncome": "64349000", "grossProfit": "152929000", "depreciation": "None", "totalRevenue": "257401000", "costOfRevenue": "104472000", "interestIncome": "234642000", "incomeBeforeTax": "76623000", "interestExpense": "100272000", "operatingIncome": "76623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12274000", "reportedCurrency": "USD", "netInterestIncome": "134370000", "nonInterestIncome": "None", "operatingExpenses": "76306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16247000", "sellingGeneralAndAdministrative": "59181000", "netIncomeFromContinuingOperations": "64349000" }, "balance": { "goodwill": "712002000", "inventory": "None", "commonStock": "7247000", "currentDebt": "None", "investments": "None", "totalAssets": "18311969000", "longTermDebt": "916083000", "shortTermDebt": "242102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "1272528000", "totalLiabilities": "16006986000", "otherCurrentAssets": "-91829000", "totalCurrentAssets": "1864811000", "currentLongTermDebt": "None", "longTermInvestments": "3460695000", "shortTermInvestments": "1386475000", "currentNetReceivables": "91829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447158000", "currentAccountsPayable": "16102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158185000", "totalShareholderEquity": "2304983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14521626000", "totalCurrentLiabilities": "14779830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227156000", "cashAndShortTermInvestments": "386507000", "commonStockSharesOutstanding": "58247000", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "386507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64349000", "profitLoss": "None", "dividendPayout": "20946000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186932000", "cashflowFromInvestment": "-251539000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 265949000, "cost_of_revenue": 114973000, "gross_profit": 150976000, "ebit": 56347000, "ebitda": 60269000, "pretax_income": 56347000, "tax_provision": 7160000, "net_income": 49187000, "net_income_to_common": 49187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443845000, "total_current_assets": 2089396000, "total_assets": 18347552000, "short_term_debt": 154894000, "long_term_debt": 926191000, "total_debt": 1081085000, "total_liabilities": 16045179000, "total_equity": 2302373000, "shares_outstanding": 58289000, "goodwill_and_intangibles": 733601000 }, "cash_flow": { "operating_cash_flow": 76831000, "capital_expenditure": 0, "free_cash_flow": 76831000, "dividends_paid": 20992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75268, "ticker_id": 6125, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56347000", "ebitda": "60269000", "netIncome": "49187000", "grossProfit": "150976000", "depreciation": "None", "totalRevenue": "265949000", "costOfRevenue": "114973000", "interestIncome": "241083000", "incomeBeforeTax": "56347000", "interestExpense": "109973000", "operatingIncome": "56347000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7160000", "reportedCurrency": "USD", "netInterestIncome": "131110000", "nonInterestIncome": "None", "operatingExpenses": "94629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "58943000", "netIncomeFromContinuingOperations": "49187000" }, "balance": { "goodwill": "712002000", "inventory": "-1730270000", "commonStock": "7265000", "currentDebt": "None", "investments": "None", "totalAssets": "18347552000", "longTermDebt": "926191000", "shortTermDebt": "154894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21599000", "reportedCurrency": "USD", "retainedEarnings": "1229125000", "totalLiabilities": "16045179000", "otherCurrentAssets": "541147000", "totalCurrentAssets": "2089396000", "currentLongTermDebt": "None", "longTermInvestments": "3662145000", "shortTermInvestments": "1553496000", "currentNetReceivables": "92055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16258156000", "currentAccountsPayable": "18089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081085000", "totalShareholderEquity": "2302373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14365100000", "totalCurrentLiabilities": "14538083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507096000", "cashAndShortTermInvestments": "443845000", "commonStockSharesOutstanding": "58289000", "intangibleAssetsExcludingGoodwill": "21599000", "cashAndCashEquivalentsAtCarryingValue": "443845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49187000", "profitLoss": "None", "dividendPayout": "20992000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76831000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29305000", "cashflowFromInvestment": "-68179000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265949000, "cost_of_revenue": 114973000, "gross_profit": 150976000, "research_and_development": null, "selling_general_admin": 58943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56347000, "depreciation_amortisation": 3922000, "ebitda": 60269000, "interest_expense": 109973000, "interest_income": null, "other_non_operating": null, "pretax_income": 56347000, "tax_provision": 7160000, "effective_tax_rate": null, "net_income": 49187000, "net_income_continuing_ops": 49187000, "net_income_to_common": 49187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443845000, "short_term_investments": 1553496000, "net_receivables": 92055000, "inventory": -1730270000, "other_current_assets": null, "total_current_assets": 2089396000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 21599000, "goodwill_and_intangibles": 733601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16258156000, "total_assets": 18347552000, "short_term_debt": 154894000, "accounts_payable": 18089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14538083000, "long_term_debt": 926191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507096000, "total_liabilities": 16045179000, "total_debt": 1081085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229125000, "total_equity": 2302373000, "shares_outstanding": 58289000, "operating_cash_flow": 76831000, "stock_based_compensation": 1437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68179000, "dividends_paid": 20992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29305000, "free_cash_flow": 76831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56347000", "ebitda": "60269000", "netIncome": "49187000", "grossProfit": "150976000", "depreciation": "None", "totalRevenue": "265949000", "costOfRevenue": "114973000", "interestIncome": "241083000", "incomeBeforeTax": "56347000", "interestExpense": "109973000", "operatingIncome": "56347000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7160000", "reportedCurrency": "USD", "netInterestIncome": "131110000", "nonInterestIncome": "None", "operatingExpenses": "94629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "58943000", "netIncomeFromContinuingOperations": "49187000" }, "balance": { "goodwill": "712002000", "inventory": "-1730270000", "commonStock": "7265000", "currentDebt": "None", "investments": "None", "totalAssets": "18347552000", "longTermDebt": "926191000", "shortTermDebt": "154894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21599000", "reportedCurrency": "USD", "retainedEarnings": "1229125000", "totalLiabilities": "16045179000", "otherCurrentAssets": "541147000", "totalCurrentAssets": "2089396000", "currentLongTermDebt": "None", "longTermInvestments": "3662145000", "shortTermInvestments": "1553496000", "currentNetReceivables": "92055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16258156000", "currentAccountsPayable": "18089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081085000", "totalShareholderEquity": "2302373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14365100000", "totalCurrentLiabilities": "14538083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507096000", "cashAndShortTermInvestments": "443845000", "commonStockSharesOutstanding": "58289000", "intangibleAssetsExcludingGoodwill": "21599000", "cashAndCashEquivalentsAtCarryingValue": "443845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49187000", "profitLoss": "None", "dividendPayout": "20992000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76831000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29305000", "cashflowFromInvestment": "-68179000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 267715000, "cost_of_revenue": 132310000, "gross_profit": 135405000, "ebit": 43992000, "ebitda": 47478000, "pretax_income": 43992000, "tax_provision": 4067000, "net_income": 39925000, "net_income_to_common": 39925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273900000, "total_current_assets": 1990339000, "total_assets": 18303423000, "short_term_debt": 247680000, "long_term_debt": 926292000, "total_debt": 1173972000, "total_liabilities": 16090898000, "total_equity": 2212525000, "shares_outstanding": 58328000, "goodwill_and_intangibles": 735373000 }, "cash_flow": { "operating_cash_flow": 63027000, "capital_expenditure": 0, "free_cash_flow": 63027000, "dividends_paid": 20934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75269, "ticker_id": 6125, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43992000", "ebitda": "47478000", "netIncome": "39925000", "grossProfit": "135405000", "depreciation": "None", "totalRevenue": "267715000", "costOfRevenue": "132310000", "interestIncome": "236381000", "incomeBeforeTax": "43992000", "interestExpense": "107810000", "operatingIncome": "43992000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4067000", "reportedCurrency": "USD", "netInterestIncome": "128571000", "nonInterestIncome": "None", "operatingExpenses": "91413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "55492000", "netIncomeFromContinuingOperations": "39925000" }, "balance": { "goodwill": "712002000", "inventory": "7826000", "commonStock": "7256000", "currentDebt": "None", "investments": "None", "totalAssets": "18303423000", "longTermDebt": "926292000", "shortTermDebt": "247680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23371000", "reportedCurrency": "USD", "retainedEarnings": "1200930000", "totalLiabilities": "16090898000", "otherCurrentAssets": "483350000", "totalCurrentAssets": "1990339000", "currentLongTermDebt": "None", "longTermInvestments": "3753088000", "shortTermInvestments": "1618893000", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16313084000", "currentAccountsPayable": "18554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173972000", "totalShareholderEquity": "2212525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14569070000", "totalCurrentLiabilities": "14780655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255594000", "cashAndShortTermInvestments": "273900000", "commonStockSharesOutstanding": "58328000", "intangibleAssetsExcludingGoodwill": "23371000", "cashAndCashEquivalentsAtCarryingValue": "273900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39925000", "profitLoss": "None", "dividendPayout": "20934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42583000", "cashflowFromInvestment": "-15586000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267715000, "cost_of_revenue": 132310000, "gross_profit": 135405000, "research_and_development": null, "selling_general_admin": 55492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43992000, "depreciation_amortisation": 3486000, "ebitda": 47478000, "interest_expense": 107810000, "interest_income": null, "other_non_operating": null, "pretax_income": 43992000, "tax_provision": 4067000, "effective_tax_rate": null, "net_income": 39925000, "net_income_continuing_ops": 39925000, "net_income_to_common": 39925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273900000, "short_term_investments": 1618893000, "net_receivables": 97546000, "inventory": 7826000, "other_current_assets": null, "total_current_assets": 1990339000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 23371000, "goodwill_and_intangibles": 735373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16313084000, "total_assets": 18303423000, "short_term_debt": 247680000, "accounts_payable": 18554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14780655000, "long_term_debt": 926292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255594000, "total_liabilities": 16090898000, "total_debt": 1173972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1200930000, "total_equity": 2212525000, "shares_outstanding": 58328000, "operating_cash_flow": 63027000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15586000, "dividends_paid": 20934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42583000, "free_cash_flow": 63027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43992000", "ebitda": "47478000", "netIncome": "39925000", "grossProfit": "135405000", "depreciation": "None", "totalRevenue": "267715000", "costOfRevenue": "132310000", "interestIncome": "236381000", "incomeBeforeTax": "43992000", "interestExpense": "107810000", "operatingIncome": "43992000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4067000", "reportedCurrency": "USD", "netInterestIncome": "128571000", "nonInterestIncome": "None", "operatingExpenses": "91413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "55492000", "netIncomeFromContinuingOperations": "39925000" }, "balance": { "goodwill": "712002000", "inventory": "7826000", "commonStock": "7256000", "currentDebt": "None", "investments": "None", "totalAssets": "18303423000", "longTermDebt": "926292000", "shortTermDebt": "247680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23371000", "reportedCurrency": "USD", "retainedEarnings": "1200930000", "totalLiabilities": "16090898000", "otherCurrentAssets": "483350000", "totalCurrentAssets": "1990339000", "currentLongTermDebt": "None", "longTermInvestments": "3753088000", "shortTermInvestments": "1618893000", "currentNetReceivables": "97546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16313084000", "currentAccountsPayable": "18554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173972000", "totalShareholderEquity": "2212525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14569070000", "totalCurrentLiabilities": "14780655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255594000", "cashAndShortTermInvestments": "273900000", "commonStockSharesOutstanding": "58328000", "intangibleAssetsExcludingGoodwill": "23371000", "cashAndCashEquivalentsAtCarryingValue": "273900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39925000", "profitLoss": "None", "dividendPayout": "20934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63027000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42583000", "cashflowFromInvestment": "-15586000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 262538000, "cost_of_revenue": 110837000, "gross_profit": 151701000, "ebit": 54766000, "ebitda": 57960000, "pretax_income": 54766000, "tax_provision": 6825000, "net_income": 47941000, "net_income_to_common": 47941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511011000, "total_current_assets": 2223774000, "total_assets": 18317803000, "short_term_debt": 130264000, "long_term_debt": 731390000, "total_debt": 861654000, "total_liabilities": 16093000000, "total_equity": 2224803000, "shares_outstanding": 59273000, "goodwill_and_intangibles": 737144000 }, "cash_flow": { "operating_cash_flow": 58848000, "capital_expenditure": 0, "free_cash_flow": 58848000, "dividends_paid": 20626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75270, "ticker_id": 6125, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54766000", "ebitda": "57960000", "netIncome": "47941000", "grossProfit": "151701000", "depreciation": "None", "totalRevenue": "262538000", "costOfRevenue": "110837000", "interestIncome": "235900000", "incomeBeforeTax": "54766000", "interestExpense": "108837000", "operatingIncome": "54766000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6825000", "reportedCurrency": "USD", "netInterestIncome": "127063000", "nonInterestIncome": "None", "operatingExpenses": "96935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194000", "sellingGeneralAndAdministrative": "62580000", "netIncomeFromContinuingOperations": "47941000" }, "balance": { "goodwill": "712002000", "inventory": "-193064000", "commonStock": "7321000", "currentDebt": "None", "investments": "None", "totalAssets": "18317803000", "longTermDebt": "731390000", "shortTermDebt": "130264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25142000", "reportedCurrency": "USD", "retainedEarnings": "1181939000", "totalLiabilities": "16093000000", "otherCurrentAssets": "709568000", "totalCurrentAssets": "2223774000", "currentLongTermDebt": "None", "longTermInvestments": "3783574000", "shortTermInvestments": "1620213000", "currentNetReceivables": "92550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16094029000", "currentAccountsPayable": "19262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861654000", "totalShareholderEquity": "2224803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14884584000", "totalCurrentLiabilities": "15034110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058890000", "cashAndShortTermInvestments": "511011000", "commonStockSharesOutstanding": "59273000", "intangibleAssetsExcludingGoodwill": "25142000", "cashAndCashEquivalentsAtCarryingValue": "511011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47941000", "profitLoss": "None", "dividendPayout": "20626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58848000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153863000", "cashflowFromInvestment": "82880000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262538000, "cost_of_revenue": 110837000, "gross_profit": 151701000, "research_and_development": null, "selling_general_admin": 62580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54766000, "depreciation_amortisation": 3194000, "ebitda": 57960000, "interest_expense": 108837000, "interest_income": null, "other_non_operating": null, "pretax_income": 54766000, "tax_provision": 6825000, "effective_tax_rate": null, "net_income": 47941000, "net_income_continuing_ops": 47941000, "net_income_to_common": 47941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511011000, "short_term_investments": 1620213000, "net_receivables": 92550000, "inventory": -193064000, "other_current_assets": null, "total_current_assets": 2223774000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 25142000, "goodwill_and_intangibles": 737144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16094029000, "total_assets": 18317803000, "short_term_debt": 130264000, "accounts_payable": 19262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15034110000, "long_term_debt": 731390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058890000, "total_liabilities": 16093000000, "total_debt": 861654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1181939000, "total_equity": 2224803000, "shares_outstanding": 59273000, "operating_cash_flow": 58848000, "stock_based_compensation": 1402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82880000, "dividends_paid": 20626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153863000, "free_cash_flow": 58848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54766000", "ebitda": "57960000", "netIncome": "47941000", "grossProfit": "151701000", "depreciation": "None", "totalRevenue": "262538000", "costOfRevenue": "110837000", "interestIncome": "235900000", "incomeBeforeTax": "54766000", "interestExpense": "108837000", "operatingIncome": "54766000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6825000", "reportedCurrency": "USD", "netInterestIncome": "127063000", "nonInterestIncome": "None", "operatingExpenses": "96935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194000", "sellingGeneralAndAdministrative": "62580000", "netIncomeFromContinuingOperations": "47941000" }, "balance": { "goodwill": "712002000", "inventory": "-193064000", "commonStock": "7321000", "currentDebt": "None", "investments": "None", "totalAssets": "18317803000", "longTermDebt": "731390000", "shortTermDebt": "130264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25142000", "reportedCurrency": "USD", "retainedEarnings": "1181939000", "totalLiabilities": "16093000000", "otherCurrentAssets": "709568000", "totalCurrentAssets": "2223774000", "currentLongTermDebt": "None", "longTermInvestments": "3783574000", "shortTermInvestments": "1620213000", "currentNetReceivables": "92550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16094029000", "currentAccountsPayable": "19262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861654000", "totalShareholderEquity": "2224803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14884584000", "totalCurrentLiabilities": "15034110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058890000", "cashAndShortTermInvestments": "511011000", "commonStockSharesOutstanding": "59273000", "intangibleAssetsExcludingGoodwill": "25142000", "cashAndCashEquivalentsAtCarryingValue": "511011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47941000", "profitLoss": "None", "dividendPayout": "20626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58848000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153863000", "cashflowFromInvestment": "82880000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 263434000, "cost_of_revenue": 108427000, "gross_profit": 155007000, "ebit": 46904000, "ebitda": 49949000, "pretax_income": 46904000, "tax_provision": 4425000, "net_income": 42479000, "net_income_to_common": 42479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548729000, "total_current_assets": 2273505000, "total_assets": 18405887000, "short_term_debt": 157280000, "long_term_debt": 871496000, "total_debt": 1028776000, "total_liabilities": 16158174000, "total_equity": 2247713000, "shares_outstanding": 59556000, "goodwill_and_intangibles": 739101000 }, "cash_flow": { "operating_cash_flow": 86135000, "capital_expenditure": 0, "free_cash_flow": 86135000, "dividends_paid": 20817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75271, "ticker_id": 6125, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46904000", "ebitda": "49949000", "netIncome": "42479000", "grossProfit": "155007000", "depreciation": "None", "totalRevenue": "263434000", "costOfRevenue": "108427000", "interestIncome": "236990000", "incomeBeforeTax": "46904000", "interestExpense": "106927000", "operatingIncome": "46904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4425000", "reportedCurrency": "USD", "netInterestIncome": "130063000", "nonInterestIncome": "None", "operatingExpenses": "108103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "68524000", "netIncomeFromContinuingOperations": "42479000" }, "balance": { "goodwill": "712002000", "inventory": "14985000", "commonStock": "7428000", "currentDebt": "None", "investments": "None", "totalAssets": "18405887000", "longTermDebt": "871496000", "shortTermDebt": "157280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27099000", "reportedCurrency": "USD", "retainedEarnings": "1154624000", "totalLiabilities": "16158174000", "otherCurrentAssets": "751107000", "totalCurrentAssets": "2273505000", "currentLongTermDebt": "None", "longTermInvestments": "3811364000", "shortTermInvestments": "1627112000", "currentNetReceivables": "97664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132382000", "currentAccountsPayable": "18912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028776000", "totalShareholderEquity": "2247713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14821453000", "totalCurrentLiabilities": "14997645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160529000", "cashAndShortTermInvestments": "548729000", "commonStockSharesOutstanding": "59556000", "intangibleAssetsExcludingGoodwill": "27099000", "cashAndCashEquivalentsAtCarryingValue": "548729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42479000", "profitLoss": "None", "dividendPayout": "20817000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "28588000", "operatingCashflow": "86135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158991000", "cashflowFromInvestment": "-257650000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263434000, "cost_of_revenue": 108427000, "gross_profit": 155007000, "research_and_development": null, "selling_general_admin": 68524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46904000, "depreciation_amortisation": 3045000, "ebitda": 49949000, "interest_expense": 106927000, "interest_income": null, "other_non_operating": null, "pretax_income": 46904000, "tax_provision": 4425000, "effective_tax_rate": null, "net_income": 42479000, "net_income_continuing_ops": 42479000, "net_income_to_common": 42479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548729000, "short_term_investments": 1627112000, "net_receivables": 97664000, "inventory": 14985000, "other_current_assets": null, "total_current_assets": 2273505000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 27099000, "goodwill_and_intangibles": 739101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16132382000, "total_assets": 18405887000, "short_term_debt": 157280000, "accounts_payable": 18912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14997645000, "long_term_debt": 871496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160529000, "total_liabilities": 16158174000, "total_debt": 1028776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154624000, "total_equity": 2247713000, "shares_outstanding": 59556000, "operating_cash_flow": 86135000, "stock_based_compensation": 1366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257650000, "dividends_paid": 20817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158991000, "free_cash_flow": 86135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46904000", "ebitda": "49949000", "netIncome": "42479000", "grossProfit": "155007000", "depreciation": "None", "totalRevenue": "263434000", "costOfRevenue": "108427000", "interestIncome": "236990000", "incomeBeforeTax": "46904000", "interestExpense": "106927000", "operatingIncome": "46904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4425000", "reportedCurrency": "USD", "netInterestIncome": "130063000", "nonInterestIncome": "None", "operatingExpenses": "108103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "68524000", "netIncomeFromContinuingOperations": "42479000" }, "balance": { "goodwill": "712002000", "inventory": "14985000", "commonStock": "7428000", "currentDebt": "None", "investments": "None", "totalAssets": "18405887000", "longTermDebt": "871496000", "shortTermDebt": "157280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27099000", "reportedCurrency": "USD", "retainedEarnings": "1154624000", "totalLiabilities": "16158174000", "otherCurrentAssets": "751107000", "totalCurrentAssets": "2273505000", "currentLongTermDebt": "None", "longTermInvestments": "3811364000", "shortTermInvestments": "1627112000", "currentNetReceivables": "97664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16132382000", "currentAccountsPayable": "18912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028776000", "totalShareholderEquity": "2247713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14821453000", "totalCurrentLiabilities": "14997645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160529000", "cashAndShortTermInvestments": "548729000", "commonStockSharesOutstanding": "59556000", "intangibleAssetsExcludingGoodwill": "27099000", "cashAndCashEquivalentsAtCarryingValue": "548729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42479000", "profitLoss": "None", "dividendPayout": "20817000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "28588000", "operatingCashflow": "86135000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158991000", "cashflowFromInvestment": "-257650000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 256975000, "cost_of_revenue": 97750000, "gross_profit": 159225000, "ebit": 65371000, "ebitda": 68238000, "pretax_income": 65371000, "tax_provision": 9005000, "net_income": 56366000, "net_income_to_common": 56366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473812000, "total_current_assets": 2063959000, "total_assets": 17996648000, "short_term_debt": 152537000, "long_term_debt": 872049000, "total_debt": 1024586000, "total_liabilities": 15904004000, "total_equity": 2092644000, "shares_outstanding": 59503000, "goodwill_and_intangibles": 741283000 }, "cash_flow": { "operating_cash_flow": 58967000, "capital_expenditure": 0, "free_cash_flow": 58967000, "dividends_paid": 20803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75273, "ticker_id": 6125, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65371000", "ebitda": "68238000", "netIncome": "56366000", "grossProfit": "159225000", "depreciation": "None", "totalRevenue": "256975000", "costOfRevenue": "97750000", "interestIncome": "229133000", "incomeBeforeTax": "65371000", "interestExpense": "95750000", "operatingIncome": "65371000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9005000", "reportedCurrency": "USD", "netInterestIncome": "133383000", "nonInterestIncome": "None", "operatingExpenses": "93854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "58547000", "netIncomeFromContinuingOperations": "56366000" }, "balance": { "goodwill": "712002000", "inventory": "-705824000", "commonStock": "7425000", "currentDebt": "None", "investments": "None", "totalAssets": "17996648000", "longTermDebt": "872049000", "shortTermDebt": "152537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29281000", "reportedCurrency": "USD", "retainedEarnings": "1132962000", "totalLiabilities": "15904004000", "otherCurrentAssets": "705824000", "totalCurrentAssets": "2063959000", "currentLongTermDebt": "None", "longTermInvestments": "3713724000", "shortTermInvestments": "1500136000", "currentNetReceivables": "90011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15932689000", "currentAccountsPayable": "16473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024586000", "totalShareholderEquity": "2092644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14646576000", "totalCurrentLiabilities": "14815586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088418000", "cashAndShortTermInvestments": "473812000", "commonStockSharesOutstanding": "59503000", "intangibleAssetsExcludingGoodwill": "29281000", "cashAndCashEquivalentsAtCarryingValue": "473812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56366000", "profitLoss": "None", "dividendPayout": "20803000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42676000", "cashflowFromInvestment": "-106723000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256975000, "cost_of_revenue": 97750000, "gross_profit": 159225000, "research_and_development": null, "selling_general_admin": 58547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65371000, "depreciation_amortisation": 2867000, "ebitda": 68238000, "interest_expense": 95750000, "interest_income": null, "other_non_operating": null, "pretax_income": 65371000, "tax_provision": 9005000, "effective_tax_rate": null, "net_income": 56366000, "net_income_continuing_ops": 56366000, "net_income_to_common": 56366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473812000, "short_term_investments": 1500136000, "net_receivables": 90011000, "inventory": -705824000, "other_current_assets": null, "total_current_assets": 2063959000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 29281000, "goodwill_and_intangibles": 741283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15932689000, "total_assets": 17996648000, "short_term_debt": 152537000, "accounts_payable": 16473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14815586000, "long_term_debt": 872049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088418000, "total_liabilities": 15904004000, "total_debt": 1024586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1132962000, "total_equity": 2092644000, "shares_outstanding": 59503000, "operating_cash_flow": 58967000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106723000, "dividends_paid": 20803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42676000, "free_cash_flow": 58967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65371000", "ebitda": "68238000", "netIncome": "56366000", "grossProfit": "159225000", "depreciation": "None", "totalRevenue": "256975000", "costOfRevenue": "97750000", "interestIncome": "229133000", "incomeBeforeTax": "65371000", "interestExpense": "95750000", "operatingIncome": "65371000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9005000", "reportedCurrency": "USD", "netInterestIncome": "133383000", "nonInterestIncome": "None", "operatingExpenses": "93854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "58547000", "netIncomeFromContinuingOperations": "56366000" }, "balance": { "goodwill": "712002000", "inventory": "-705824000", "commonStock": "7425000", "currentDebt": "None", "investments": "None", "totalAssets": "17996648000", "longTermDebt": "872049000", "shortTermDebt": "152537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29281000", "reportedCurrency": "USD", "retainedEarnings": "1132962000", "totalLiabilities": "15904004000", "otherCurrentAssets": "705824000", "totalCurrentAssets": "2063959000", "currentLongTermDebt": "None", "longTermInvestments": "3713724000", "shortTermInvestments": "1500136000", "currentNetReceivables": "90011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15932689000", "currentAccountsPayable": "16473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1024586000", "totalShareholderEquity": "2092644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14646576000", "totalCurrentLiabilities": "14815586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088418000", "cashAndShortTermInvestments": "473812000", "commonStockSharesOutstanding": "59503000", "intangibleAssetsExcludingGoodwill": "29281000", "cashAndCashEquivalentsAtCarryingValue": "473812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56366000", "profitLoss": "None", "dividendPayout": "20803000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42676000", "cashflowFromInvestment": "-106723000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "income_statement": { "revenue": 247684000, "cost_of_revenue": 83530000, "gross_profit": 164154000, "ebit": 71561000, "ebitda": 74396000, "pretax_income": 71561000, "tax_provision": 10699000, "net_income": 60862000, "net_income_to_common": 60862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328455000, "total_current_assets": 2069601000, "total_assets": 17968412000, "short_term_debt": 152472000, "long_term_debt": 874805000, "total_debt": 1027277000, "total_liabilities": 15822847000, "total_equity": 2145565000, "shares_outstanding": 59448000, "goodwill_and_intangibles": 743465000 }, "cash_flow": { "operating_cash_flow": 35874000, "capital_expenditure": 0, "free_cash_flow": 35874000, "dividends_paid": 20761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75274, "ticker_id": 6125, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:02.462414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71561000", "ebitda": "74396000", "netIncome": "60862000", "grossProfit": "164154000", "depreciation": "None", "totalRevenue": "247684000", "costOfRevenue": "83530000", "interestIncome": "221365000", "incomeBeforeTax": "71561000", "interestExpense": "83530000", "operatingIncome": "71561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10699000", "reportedCurrency": "USD", "netInterestIncome": "137835000", "nonInterestIncome": "None", "operatingExpenses": "92593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835000", "sellingGeneralAndAdministrative": "57493000", "netIncomeFromContinuingOperations": "60862000" }, "balance": { "goodwill": "712002000", "inventory": "-539648000", "commonStock": "7412000", "currentDebt": "None", "investments": "None", "totalAssets": "17968412000", "longTermDebt": "874805000", "shortTermDebt": "152472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31463000", "reportedCurrency": "USD", "retainedEarnings": "1097399000", "totalLiabilities": "15822847000", "otherCurrentAssets": "539648000", "totalCurrentAssets": "2069601000", "currentLongTermDebt": "None", "longTermInvestments": "3891491000", "shortTermInvestments": "1651362000", "currentNetReceivables": "89784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15898811000", "currentAccountsPayable": "13595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027277000", "totalShareholderEquity": "2145565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14581155000", "totalCurrentLiabilities": "14747222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1075625000", "cashAndShortTermInvestments": "328455000", "commonStockSharesOutstanding": "59448000", "intangibleAssetsExcludingGoodwill": "31463000", "cashAndCashEquivalentsAtCarryingValue": "328455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60862000", "profitLoss": "None", "dividendPayout": "20761000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35874000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268761000", "cashflowFromInvestment": "216044000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247684000, "cost_of_revenue": 83530000, "gross_profit": 164154000, "research_and_development": null, "selling_general_admin": 57493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71561000, "depreciation_amortisation": 2835000, "ebitda": 74396000, "interest_expense": 83530000, "interest_income": null, "other_non_operating": null, "pretax_income": 71561000, "tax_provision": 10699000, "effective_tax_rate": null, "net_income": 60862000, "net_income_continuing_ops": 60862000, "net_income_to_common": 60862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328455000, "short_term_investments": 1651362000, "net_receivables": 89784000, "inventory": -539648000, "other_current_assets": null, "total_current_assets": 2069601000, "net_ppe": null, "goodwill": 712002000, "intangible_assets": 31463000, "goodwill_and_intangibles": 743465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15898811000, "total_assets": 17968412000, "short_term_debt": 152472000, "accounts_payable": 13595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14747222000, "long_term_debt": 874805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1075625000, "total_liabilities": 15822847000, "total_debt": 1027277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097399000, "total_equity": 2145565000, "shares_outstanding": 59448000, "operating_cash_flow": 35874000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216044000, "dividends_paid": 20761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268761000, "free_cash_flow": 35874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71561000", "ebitda": "74396000", "netIncome": "60862000", "grossProfit": "164154000", "depreciation": "None", "totalRevenue": "247684000", "costOfRevenue": "83530000", "interestIncome": "221365000", "incomeBeforeTax": "71561000", "interestExpense": "83530000", "operatingIncome": "71561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10699000", "reportedCurrency": "USD", "netInterestIncome": "137835000", "nonInterestIncome": "None", "operatingExpenses": "92593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835000", "sellingGeneralAndAdministrative": "57493000", "netIncomeFromContinuingOperations": "60862000" }, "balance": { "goodwill": "712002000", "inventory": "-539648000", "commonStock": "7412000", "currentDebt": "None", "investments": "None", "totalAssets": "17968412000", "longTermDebt": "874805000", "shortTermDebt": "152472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31463000", "reportedCurrency": "USD", "retainedEarnings": "1097399000", "totalLiabilities": "15822847000", "otherCurrentAssets": "539648000", "totalCurrentAssets": "2069601000", "currentLongTermDebt": "None", "longTermInvestments": "3891491000", "shortTermInvestments": "1651362000", "currentNetReceivables": "89784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15898811000", "currentAccountsPayable": "13595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027277000", "totalShareholderEquity": "2145565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14581155000", "totalCurrentLiabilities": "14747222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1075625000", "cashAndShortTermInvestments": "328455000", "commonStockSharesOutstanding": "59448000", "intangibleAssetsExcludingGoodwill": "31463000", "cashAndCashEquivalentsAtCarryingValue": "328455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60862000", "profitLoss": "None", "dividendPayout": "20761000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35874000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268761000", "cashflowFromInvestment": "216044000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }