{ "ticker": { "uuid": "79f5ef71-e765-4dd3-9a9d-d9b464d50444", "symbol": "FRMEP", "name": "First Merchants Corporation Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/79f5ef71-e765-4dd3-9a9d-d9b464d50444/", "api_url": "https://sharemaestro.com/factors/api/tickers/79f5ef71-e765-4dd3-9a9d-d9b464d50444/" }, "latest_snapshot": { "ticker": { "uuid": "79f5ef71-e765-4dd3-9a9d-d9b464d50444", "symbol": "FRMEP", "name": "First Merchants Corporation Depository Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/79f5ef71-e765-4dd3-9a9d-d9b464d50444/", "api_url": "https://sharemaestro.com/factors/api/tickers/79f5ef71-e765-4dd3-9a9d-d9b464d50444/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.83, "value": 0.9, "quality": 0.72, "momentum": 0.2, "coverage": 1, "confidence": 0.936, "delta": -0.04 }, "headline_factors": { "price": 25.15, "market_cap": 1534351200, "pe_ratio": 7.7174, "earnings_yield": 0.0718, "ebitda_to_ev": 0.0816, "shareholder_yield": 0.1147, "roe": 0.0744, "piotroski_f_score": 8, "momentum_12_1": 0.0612, "volatility_252d": 0.092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 7.7174, "ev_ebitda": 12.251, "earnings_yield": 0.0718, "fcf_yield": 0.0903, "shareholder_yield": 0.1147 }, "quality": { "roe": 0.0744, "roic": 0.0471, "gross_margin": 0.6047, "fcf_margin": 0.2668, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0077, "eps_growth_1y": -0.0478, "fcf_growth_1y": 0.0426 }, "momentum": { "price_return_12m": 0.0537, "momentum_12_1": 0.0612, "relative_strength": -0.1156 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.72, "momentum_percentile": 0.2, "growth_composite": 90, "yield_composite": 3, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.936 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.06, "os": 0.85, "value": 0.89, "quality": 0.73, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 7.6897, "earnings_yield": 0.0719, "shareholder_yield": 0.1151, "roe": 0.0744, "momentum_12_1": 0.0886 }, { "week_end_date": "2026-06-14", "price": 25.15, "os": 0.83, "value": 0.9, "quality": 0.72, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 7.7174, "earnings_yield": 0.0718, "shareholder_yield": 0.1147, "roe": 0.0744, "momentum_12_1": 0.073 }, { "week_end_date": "2026-06-21", "price": 25.05, "os": 0.85, "value": 0.9, "quality": 0.73, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 7.6867, "earnings_yield": 0.0719, "shareholder_yield": 0.1152, "roe": 0.0744, "momentum_12_1": 0.0607 }, { "week_end_date": "2026-06-28", "price": 25.71, "os": 0.83, "value": 0.9, "quality": 0.72, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 7.8892, "earnings_yield": 0.071, "shareholder_yield": 0.1122, "roe": 0.0744, "momentum_12_1": 0.0632 }, { "week_end_date": "2026-07-05", "price": 25.5, "os": 0.86, "value": 0.9, "quality": 0.73, "momentum": 0.31, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.8248, "earnings_yield": 0.0713, "shareholder_yield": 0.1131, "roe": 0.0744, "momentum_12_1": 0.0645 }, { "week_end_date": "2026-07-12", "price": 25.8, "os": 0.93, "value": 0.9, "quality": 0.72, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.9168, "earnings_yield": 0.0709, "shareholder_yield": 0.1118, "roe": 0.0744, "momentum_12_1": 0.0649 }, { "week_end_date": "2026-07-19", "price": 25.61, "os": 0.85, "value": 0.9, "quality": 0.72, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.8585, "earnings_yield": 0.0711, "shareholder_yield": 0.1126, "roe": 0.0744, "momentum_12_1": 0.057 }, { "week_end_date": "2026-07-26", "price": 25.95, "os": 0.86, "value": 0.91, "quality": 0.7, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 8.7317, "earnings_yield": 0.078, "shareholder_yield": 0.0997, "roe": 0.0689, "momentum_12_1": 0.0844 }, { "week_end_date": "2026-08-02", "price": 25.15, "os": 0.87, "value": 0.9, "quality": 0.73, "momentum": 0.34, "confidence": 0.947, "coverage": 1, "pe_ratio": 7.7174, "earnings_yield": 0.0718, "shareholder_yield": 0.1147, "roe": 0.0744, "momentum_12_1": 0.0457 }, { "week_end_date": "2026-08-09", "price": 25.15, "os": 0.83, "value": 0.9, "quality": 0.72, "momentum": 0.2, "confidence": 0.936, "coverage": 1, "pe_ratio": 7.7174, "earnings_yield": 0.0718, "shareholder_yield": 0.1147, "roe": 0.0744, "momentum_12_1": 0.0612 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050201000, "cost_of_revenue": 410029000, "gross_profit": 640172000, "ebit": 259114000, "ebitda": 288537000, "pretax_income": 259114000, "tax_provision": 33113000, "net_income": 226001000, "net_income_to_common": 226001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84158000, "total_current_assets": 1584634000, "total_assets": 19025101000, "short_term_debt": 143755000, "long_term_debt": 856179000, "total_debt": 999934000, "total_liabilities": 16558434000, "total_equity": 2466667000, "shares_outstanding": 57726000, "goodwill_and_intangibles": 725802000 }, "cash_flow": { "operating_cash_flow": 283646000, "capital_expenditure": 0, "free_cash_flow": 283646000, "dividends_paid": 84787000, "share_repurchases": -46890000, "shares_issued": 2336000, "net_debt_issued": -158251000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298000000, "cost_of_revenue": 134898000, "gross_profit": 163102000, "ebit": 48446000, "ebitda": 48446000, "pretax_income": 47750000, "tax_provision": 3770000, "net_income": 43980000, "net_income_to_common": 43980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616097000, "total_current_assets": 4087980000, "total_assets": 21348765000, "short_term_debt": 103340000, "long_term_debt": null, "total_debt": 1603749000, "total_liabilities": 18651588000, "total_equity": 2697177000, "shares_outstanding": 62574000, "goodwill_and_intangibles": 827158000 }, "cash_flow": { "operating_cash_flow": 146628000, "capital_expenditure": 0, "free_cash_flow": 146628000, "dividends_paid": 46984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298000000, "cost_of_revenue": 134898000, "gross_profit": 163102000, "ebit": 48446000, "ebitda": 48446000, "pretax_income": 47750000, "tax_provision": 3770000, "net_income": 43980000, "net_income_to_common": 43980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616097000, "total_current_assets": 4087980000, "total_assets": 21348765000, "short_term_debt": 103340000, "long_term_debt": null, "total_debt": 1603749000, "total_liabilities": 18651588000, "total_equity": 2697177000, "shares_outstanding": 62574000, "goodwill_and_intangibles": 827158000 }, "cash_flow": { "operating_cash_flow": 88037000, "capital_expenditure": 0, "free_cash_flow": 88037000, "dividends_paid": 22351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50120000, "cost_of_revenue": null, "gross_profit": 50120000, "ebit": 47750000, "ebitda": 47750000, "pretax_income": 47750000, "tax_provision": 3770000, "net_income": 43980000, "net_income_to_common": 43980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616097000, "total_current_assets": 4087980000, "total_assets": 21348765000, "short_term_debt": 103340000, "long_term_debt": null, "total_debt": 1603749000, "total_liabilities": 18651588000, "total_equity": 2697177000, "shares_outstanding": 62574000, "goodwill_and_intangibles": 827158000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 36082000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 253298000, "cost_of_revenue": 102166000, "gross_profit": 151132000, "ebit": 27087000, "ebitda": 27087000, "pretax_income": 27087000, "tax_provision": -1069000, "net_income": 28156000, "net_income_to_common": 28156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98083000, "total_current_assets": 1567526000, "total_assets": 21072521000, "short_term_debt": 259458000, "long_term_debt": 1385537000, "total_debt": 1644995000, "total_liabilities": 18399956000, "total_equity": 2672565000, "shares_outstanding": 61008000, "goodwill_and_intangibles": 824467000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 0, "free_cash_flow": 58591000, "dividends_paid": 23289000, "share_repurchases": -24915000, "shares_issued": 578000, "net_debt_issued": 133620000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }