{ "ticker": { "uuid": "7a20fdd1-d60e-448d-85dc-02d16ecc0798", "symbol": "SPFI", "name": "South Plains Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7a20fdd1-d60e-448d-85dc-02d16ecc0798/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a20fdd1-d60e-448d-85dc-02d16ecc0798/" }, "ticker_metadata": { "id": 8346, "uuid": "7a20fdd1-d60e-448d-85dc-02d16ecc0798", "symbol": "SPFI", "name": "South Plains Financial Inc", "asset_type": "equity", "market_cap": 777126000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "South Plains Financial, Inc. is a bank holding company for City Bank providing commercial and consumer financial services to small and medium-sized businesses and individuals. The company is headquartered in Lubbock, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a20fdd1-d60e-448d-85dc-02d16ecc0798", "symbol": "SPFI", "name": "South Plains Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7a20fdd1-d60e-448d-85dc-02d16ecc0798/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a20fdd1-d60e-448d-85dc-02d16ecc0798/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.83, "quality": 0.85, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.13, "market_cap": 700704417.42, "pe_ratio": 11.5395, "earnings_yield": 0.0867, "ebitda_to_ev": 0.1113, "shareholder_yield": 0.0148, "roe": 0.1203, "piotroski_f_score": 7, "momentum_12_1": 0.1386, "volatility_252d": 0.2553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.088031+00:00", "batch_id": "" }, "size": { "price_close": 41.13, "market_cap": 700704417.42, "market_cap_usd": 700704417.42, "enterprise_value": 715316417.42, "shares_outstanding": 17036334, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5395, "pb_ratio": 1.3877, "ptbv_ratio": 1.4459, "ps_ratio": 2.3464, "pcf_ratio": 10.3708, "pfcf_ratio": 9.5405, "ev_ebitda": 8.9849, "ev_ebit": 9.3223, "ev_sales": 2.3953, "ev_fcf": 9.7395, "earnings_yield": 0.0867, "fcf_yield": 0.1027, "price_to_sales": 2.3464, "price_to_book": 1.3877, "price_to_cashflow": 10.3708, "ebitda_to_ev": 0.1113, "sales_yield": 0.4175 }, "yield": { "dividend_yield": 0.0148, "buyback_yield": 0, "shareholder_yield": 0.0148, "debt_paydown_yield": null, "total_yield": 0.0148 }, "quality": { "gross_margin": 0.7039, "operating_margin": 0.2569, "net_margin": 0.2033, "ebitda_margin": 0.2666, "fcf_margin": 0.2459, "roe": 0.1203, "roa": 0.0131, "roic": 0.1169, "roc_greenblatt": null, "asset_turnover": 0.0643, "cash_conversion": 1.2095, "accruals_ratio": -0.0015, "sbc_to_revenue": 0.0091, "piotroski_f_score": 7, "altman_z_score": -0.6737, "earnings_stability_5y": 0.1547, "revenue_stability_5y": 0.162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2019, "net_debt_to_ebitda": 0.1835, "debt_to_assets": 0.013, "interest_coverage": 0.9202, "current_ratio": 0.0114, "quick_ratio": 0.0114, "net_debt": 14612000, "local_beta": -0.0002, "volatility_252d": 0.2553, "volatility_60d": 0.4248, "max_drawdown_12m": -0.1181, "risk_adjusted_momentum": 0.5429 }, "growth": { "revenue_growth_1y": 0.0535, "revenue_growth_3y_cagr": 0.0858, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": 0.1874, "eps_growth_3y_cagr": 0.0013, "eps_growth_5y_cagr": 0.0521, "fcf_growth_1y": 0.0443, "book_value_growth_1y": 0.0895, "revenue_growth": 0.0535, "earnings_growth": 0.1874 }, "momentum": { "price_return_1m": 0.0123, "price_return_3m": 0.0074, "price_return_6m": 0.0649, "price_return_9m": 0.028, "price_return_12m": 0.1526, "price_return_12m_ex1m": 0.1386, "momentum_6m": 0.0649, "momentum_12m": 0.1526, "momentum_12_1": 0.1386, "distance_from_52w_high": -0.0704, "distance_from_52w_low": 0.1877, "relative_strength": -0.0053 }, "raw_ttm": { "revenue_ttm": 298630000, "gross_profit_ttm": 210211000, "ebit_ttm": 76732000, "ebitda_ttm": 79613000, "net_income_ttm": 60722000, "eps_diluted_ttm": 3.5643, "operating_cash_flow_ttm": 67565000, "capital_expenditure_ttm": 5880000, "fcf_ttm": 73445000, "dividends_paid_ttm": 10403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83384000, "cash_and_equivalents": 45881000, "total_current_assets": 45881000, "total_current_liabilities": 4027586000, "net_ppe": null, "total_assets": 4646374000, "total_debt": 60493000, "total_equity": 504939000, "net_working_capital": -4026234000, "book_value_per_share": 29.6389, "retained_earnings": 445971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484612000, "tangible_book_per_share": 28.4458 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 45, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 39, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53 }, "composites": { "value_composite": 17, "quality_composite": 15, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8399, "os_score": 0.86, "value_percentile": 0.83, "quality_percentile": 0.85, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2812, "ticker_id": 8346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.088031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.13, "market_cap": 700704417.42, "market_cap_usd": 700704417.42, "enterprise_value": 715316417.42, "shares_outstanding": 17036334, "fx_rate_to_usd": null, "pe_ratio": 11.53954773, "pb_ratio": 1.38770112, "ptbv_ratio": 1.4459081, "ps_ratio": 2.3463966, "pcf_ratio": 10.37081947, "pfcf_ratio": 9.54053261, "ev_ebitda": 8.98491977, "ev_ebit": 9.32226995, "ev_sales": 2.39532672, "ev_fcf": 9.7394842, "earnings_yield": 0.08665851, "fcf_yield": 0.10267484, "dividend_yield": 0.01484649, "buyback_yield": 0, "shareholder_yield": 0.01484649, "debt_paydown_yield": null, "total_yield": 0.01484649, "gross_margin": 0.70391789, "operating_margin": 0.25694672, "net_margin": 0.20333523, "ebitda_margin": 0.26659411, "fcf_margin": 0.24593979, "roe": 0.12025611, "roa": 0.01306869, "roic": 0.11687399, "roc_greenblatt": null, "asset_turnover": 0.06427162, "cash_conversion": 1.20952867, "accruals_ratio": -0.00147276, "sbc_to_revenue": 0.00911831, "debt_to_equity": 8.2018521, "net_debt_to_ebitda": 0.18353786, "debt_to_assets": 0.0130194, "interest_coverage": 0.9202245, "current_ratio": 0.01139169, "quick_ratio": 0.01139169, "net_debt": 14612000, "revenue_growth_1y": 0.05354699, "revenue_growth_3y_cagr": 0.08577636, "revenue_growth_5y_cagr": 0.04734601, "eps_growth_1y": 0.18743767, "eps_growth_3y_cagr": 0.00132037, "eps_growth_5y_cagr": 0.05212393, "fcf_growth_1y": 0.04427635, "book_value_growth_1y": 0.08945723, "piotroski_f_score": 7, "altman_z_score": -0.67367777, "earnings_stability_5y": 0.154668, "revenue_stability_5y": 0.162033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01230618, "price_return_3m": 0.00735987, "price_return_6m": 0.06487918, "price_return_9m": 0.0280264, "price_return_12m": 0.15263357, "price_return_12m_ex1m": 0.13862149, "distance_from_52w_high": -0.07042445, "distance_from_52w_low": 0.18767109, "relative_strength": -0.00530748, "local_beta": -0.0002, "volatility_252d": 0.255334, "volatility_60d": 0.424802, "max_drawdown_12m": -0.11810219, "revenue_ttm": 298630000, "gross_profit_ttm": 210211000, "ebit_ttm": 76732000, "ebitda_ttm": 79613000, "net_income_ttm": 60722000, "eps_diluted_ttm": 3.56426447, "operating_cash_flow_ttm": 67565000, "capital_expenditure_ttm": 5880000, "fcf_ttm": 73445000, "dividends_paid_ttm": 10403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83384000, "cash_and_equivalents": 45881000, "total_current_assets": 45881000, "total_current_liabilities": 4027586000, "net_ppe": null, "total_assets": 4646374000, "total_debt": 60493000, "total_equity": 504939000, "net_working_capital": -4026234000, "book_value_per_share": 29.63894697, "retained_earnings": 445971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484612000, "tangible_book_per_share": 28.44579121, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 45, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 39, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53, "value_composite": 17, "quality_composite": 15, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.13, "os": 0.86, "value": 0.83, "quality": 0.85, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 11.5395, "earnings_yield": 0.0867, "shareholder_yield": 0.0148, "roe": 0.1203, "momentum_12_1": 0.1386, "complete_fields": { "id": 2812, "ticker_id": 8346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.088031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.13, "market_cap": 700704417.42, "market_cap_usd": 700704417.42, "enterprise_value": 715316417.42, "shares_outstanding": 17036334, "fx_rate_to_usd": null, "pe_ratio": 11.53954773, "pb_ratio": 1.38770112, "ptbv_ratio": 1.4459081, "ps_ratio": 2.3463966, "pcf_ratio": 10.37081947, "pfcf_ratio": 9.54053261, "ev_ebitda": 8.98491977, "ev_ebit": 9.32226995, "ev_sales": 2.39532672, "ev_fcf": 9.7394842, "earnings_yield": 0.08665851, "fcf_yield": 0.10267484, "dividend_yield": 0.01484649, "buyback_yield": 0, "shareholder_yield": 0.01484649, "debt_paydown_yield": null, "total_yield": 0.01484649, "gross_margin": 0.70391789, "operating_margin": 0.25694672, "net_margin": 0.20333523, "ebitda_margin": 0.26659411, "fcf_margin": 0.24593979, "roe": 0.12025611, "roa": 0.01306869, "roic": 0.11687399, "roc_greenblatt": null, "asset_turnover": 0.06427162, "cash_conversion": 1.20952867, "accruals_ratio": -0.00147276, "sbc_to_revenue": 0.00911831, "debt_to_equity": 8.2018521, "net_debt_to_ebitda": 0.18353786, "debt_to_assets": 0.0130194, "interest_coverage": 0.9202245, "current_ratio": 0.01139169, "quick_ratio": 0.01139169, "net_debt": 14612000, "revenue_growth_1y": 0.05354699, "revenue_growth_3y_cagr": 0.08577636, "revenue_growth_5y_cagr": 0.04734601, "eps_growth_1y": 0.18743767, "eps_growth_3y_cagr": 0.00132037, "eps_growth_5y_cagr": 0.05212393, "fcf_growth_1y": 0.04427635, "book_value_growth_1y": 0.08945723, "piotroski_f_score": 7, "altman_z_score": -0.67367777, "earnings_stability_5y": 0.154668, "revenue_stability_5y": 0.162033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01230618, "price_return_3m": 0.00735987, "price_return_6m": 0.06487918, "price_return_9m": 0.0280264, "price_return_12m": 0.15263357, "price_return_12m_ex1m": 0.13862149, "distance_from_52w_high": -0.07042445, "distance_from_52w_low": 0.18767109, "relative_strength": -0.00530748, "local_beta": -0.0002, "volatility_252d": 0.255334, "volatility_60d": 0.424802, "max_drawdown_12m": -0.11810219, "revenue_ttm": 298630000, "gross_profit_ttm": 210211000, "ebit_ttm": 76732000, "ebitda_ttm": 79613000, "net_income_ttm": 60722000, "eps_diluted_ttm": 3.56426447, "operating_cash_flow_ttm": 67565000, "capital_expenditure_ttm": 5880000, "fcf_ttm": 73445000, "dividends_paid_ttm": 10403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83384000, "cash_and_equivalents": 45881000, "total_current_assets": 45881000, "total_current_liabilities": 4027586000, "net_ppe": null, "total_assets": 4646374000, "total_debt": 60493000, "total_equity": 504939000, "net_working_capital": -4026234000, "book_value_per_share": 29.63894697, "retained_earnings": 445971000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484612000, "tangible_book_per_share": 28.44579121, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 45, "rank_ev_ebitda": 32, "rank_ev_ebit": 39, "rank_earnings_yield": 26, "rank_fcf_yield": 39, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 14, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 53, "value_composite": 17, "quality_composite": 15, "momentum_composite": 68, "growth_composite": 72, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 296887000, "cost_of_revenue": 90194000, "gross_profit": 206693000, "ebit": 74073000, "ebitda": 74073000, "pretax_income": 74073000, "tax_provision": 15602000, "net_income": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58318000, "total_current_assets": 625858000, "total_assets": 4480500000, "short_term_debt": null, "long_term_debt": 60493000, "total_debt": 60493000, "total_liabilities": 3986663000, "total_equity": 493837000, "shares_outstanding": 16993532, "goodwill_and_intangibles": 20448000 }, "cash_flow": { "operating_cash_flow": 77490000, "capital_expenditure": 5661000, "free_cash_flow": 83151000, "dividends_paid": 10101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174827, "ticker_id": 8346, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74073000", "netIncome": "58471000", "grossProfit": "206693000", "depreciation": "None", "totalRevenue": "296887000", "costOfRevenue": "90194000", "interestIncome": "251998000", "incomeBeforeTax": "74073000", "interestExpense": "84999000", "operatingIncome": "74073000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15602000", "reportedCurrency": "USD", "netInterestIncome": "166999000", "nonInterestIncome": "None", "operatingExpenses": "132620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92997999", "netIncomeFromContinuingOperations": "58471000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16294000", "currentDebt": "None", "investments": "None", "totalAssets": "4480500000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "434197000", "totalLiabilities": "3986663000", "otherCurrentAssets": "-20931000", "totalCurrentAssets": "625858000", "currentLongTermDebt": "None", "longTermInvestments": "567126300", "shortTermInvestments": "567540000", "currentNetReceivables": "20931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "493837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "1621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3986663000", "cashAndShortTermInvestments": "58318000", "commonStockSharesOutstanding": "16993532", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "58318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58471000", "profitLoss": "None", "dividendPayout": "10101000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77490000", "capitalExpenditures": "5661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184092000", "cashflowFromInvestment": "-68225000", "stockBasedCompensation": "2624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296887000, "cost_of_revenue": 90194000, "gross_profit": 206693000, "research_and_development": null, "selling_general_admin": 92997999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74073000, "depreciation_amortisation": null, "ebitda": 74073000, "interest_expense": 84999000, "interest_income": null, "other_non_operating": null, "pretax_income": 74073000, "tax_provision": 15602000, "effective_tax_rate": null, "net_income": 58471000, "net_income_continuing_ops": 58471000, "net_income_to_common": 58471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58318000, "short_term_investments": 567540000, "net_receivables": 20931000, "inventory": null, "other_current_assets": null, "total_current_assets": 625858000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 1133000, "goodwill_and_intangibles": 20448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72011000, "total_assets": 4480500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621000, "long_term_debt": 60493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3986663000, "total_liabilities": 3986663000, "total_debt": 60493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434197000, "total_equity": 493837000, "shares_outstanding": 16993532, "operating_cash_flow": 77490000, "stock_based_compensation": 2624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68225000, "dividends_paid": 10101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184092000, "free_cash_flow": 83151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74073000", "netIncome": "58471000", "grossProfit": "206693000", "depreciation": "None", "totalRevenue": "296887000", "costOfRevenue": "90194000", "interestIncome": "251998000", "incomeBeforeTax": "74073000", "interestExpense": "84999000", "operatingIncome": "74073000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15602000", "reportedCurrency": "USD", "netInterestIncome": "166999000", "nonInterestIncome": "None", "operatingExpenses": "132620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92997999", "netIncomeFromContinuingOperations": "58471000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16294000", "currentDebt": "None", "investments": "None", "totalAssets": "4480500000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "434197000", "totalLiabilities": "3986663000", "otherCurrentAssets": "-20931000", "totalCurrentAssets": "625858000", "currentLongTermDebt": "None", "longTermInvestments": "567126300", "shortTermInvestments": "567540000", "currentNetReceivables": "20931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "493837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "1621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3986663000", "cashAndShortTermInvestments": "58318000", "commonStockSharesOutstanding": "16993532", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "58318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58471000", "profitLoss": "None", "dividendPayout": "10101000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77490000", "capitalExpenditures": "5661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184092000", "cashflowFromInvestment": "-68225000", "stockBasedCompensation": "2624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 283098000, "cost_of_revenue": 98101000, "gross_profit": 184997000, "ebit": 63292000, "ebitda": 69802000, "pretax_income": 63292000, "tax_provision": 13575000, "net_income": 49717000, "net_income_to_common": 49717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359082000, "total_current_assets": 649009000, "total_assets": 4232239000, "short_term_debt": 1637000, "long_term_debt": 110354000, "total_debt": 111991000, "total_liabilities": 3793290000, "total_equity": 438949000, "shares_outstanding": 16456000, "goodwill_and_intangibles": 47327000 }, "cash_flow": { "operating_cash_flow": 59381000, "capital_expenditure": 3354000, "free_cash_flow": 62735000, "dividends_paid": 9154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174832, "ticker_id": 8346, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63292000", "ebitda": "69802000", "netIncome": "49717000", "grossProfit": "184997000", "depreciation": "None", "totalRevenue": "283098000", "costOfRevenue": "98101000", "interestIncome": "240899000", "incomeBeforeTax": "63292000", "interestExpense": "93801000", "operatingIncome": "63292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13575000", "reportedCurrency": "USD", "netInterestIncome": "147098000", "nonInterestIncome": "None", "operatingExpenses": "121705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "74338000", "netIncomeFromContinuingOperations": "49717000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16456000", "currentDebt": "None", "investments": "None", "totalAssets": "4232239000", "longTermDebt": "110354000", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28012000", "reportedCurrency": "USD", "retainedEarnings": "385827000", "totalLiabilities": "3793290000", "otherCurrentAssets": "None", "totalCurrentAssets": "649009000", "currentLongTermDebt": "None", "longTermInvestments": "268240000", "shortTermInvestments": "268240000", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110354000", "totalShareholderEquity": "438949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620876000", "totalCurrentLiabilities": "3620876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172414000", "cashAndShortTermInvestments": "359082000", "commonStockSharesOutstanding": "16456000", "intangibleAssetsExcludingGoodwill": "28012000", "cashAndCashEquivalentsAtCarryingValue": "359082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49717000", "profitLoss": "None", "dividendPayout": "9154000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59381000", "capitalExpenditures": "3354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16530000", "cashflowFromInvestment": "-13927000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283098000, "cost_of_revenue": 98101000, "gross_profit": 184997000, "research_and_development": null, "selling_general_admin": 74338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63292000, "depreciation_amortisation": 6510000, "ebitda": 69802000, "interest_expense": 93801000, "interest_income": null, "other_non_operating": null, "pretax_income": 63292000, "tax_provision": 13575000, "effective_tax_rate": null, "net_income": 49717000, "net_income_continuing_ops": 49717000, "net_income_to_common": 49717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359082000, "short_term_investments": 268240000, "net_receivables": 21687000, "inventory": null, "other_current_assets": null, "total_current_assets": 649009000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 28012000, "goodwill_and_intangibles": 47327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3583230000, "total_assets": 4232239000, "short_term_debt": 1637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3620876000, "long_term_debt": 110354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172414000, "total_liabilities": 3793290000, "total_debt": 111991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385827000, "total_equity": 438949000, "shares_outstanding": 16456000, "operating_cash_flow": 59381000, "stock_based_compensation": 2318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13927000, "dividends_paid": 9154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16530000, "free_cash_flow": 62735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63292000", "ebitda": "69802000", "netIncome": "49717000", "grossProfit": "184997000", "depreciation": "None", "totalRevenue": "283098000", "costOfRevenue": "98101000", "interestIncome": "240899000", "incomeBeforeTax": "63292000", "interestExpense": "93801000", "operatingIncome": "63292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13575000", "reportedCurrency": "USD", "netInterestIncome": "147098000", "nonInterestIncome": "None", "operatingExpenses": "121705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "74338000", "netIncomeFromContinuingOperations": "49717000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16456000", "currentDebt": "None", "investments": "None", "totalAssets": "4232239000", "longTermDebt": "110354000", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28012000", "reportedCurrency": "USD", "retainedEarnings": "385827000", "totalLiabilities": "3793290000", "otherCurrentAssets": "None", "totalCurrentAssets": "649009000", "currentLongTermDebt": "None", "longTermInvestments": "268240000", "shortTermInvestments": "268240000", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110354000", "totalShareholderEquity": "438949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620876000", "totalCurrentLiabilities": "3620876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172414000", "cashAndShortTermInvestments": "359082000", "commonStockSharesOutstanding": "16456000", "intangibleAssetsExcludingGoodwill": "28012000", "cashAndCashEquivalentsAtCarryingValue": "359082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49717000", "profitLoss": "None", "dividendPayout": "9154000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59381000", "capitalExpenditures": "3354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16530000", "cashflowFromInvestment": "-13927000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 212033000, "cost_of_revenue": 76896000, "gross_profit": 212033000, "ebit": 79417000, "ebitda": 79417000, "pretax_income": 79417000, "tax_provision": 16672000, "net_income": 62745000, "net_income_to_common": 62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330158000, "total_current_assets": 534901000, "total_assets": 4204793000, "short_term_debt": 1772000, "long_term_debt": 110168000, "total_debt": 111940000, "total_liabilities": 3797679000, "total_equity": 407114000, "shares_outstanding": 16417000, "goodwill_and_intangibles": 48313000 }, "cash_flow": { "operating_cash_flow": 58539000, "capital_expenditure": 4681000, "free_cash_flow": 63220000, "dividends_paid": 8745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174837, "ticker_id": 8346, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79417000", "ebitda": "79417000", "netIncome": "62745000", "grossProfit": "212033000", "depreciation": "None", "totalRevenue": "212033000", "costOfRevenue": "76896000", "interestIncome": "201025000", "incomeBeforeTax": "79417000", "interestExpense": "72286000", "operatingIncome": "79417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16672000", "reportedCurrency": "USD", "netInterestIncome": "140907000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79417000", "sellingGeneralAndAdministrative": "83899000", "netIncomeFromContinuingOperations": "65042000" }, "balance": { "goodwill": "19315000", "inventory": "-351039000", "commonStock": "16417000", "currentDebt": "None", "investments": "None", "totalAssets": "4204793000", "longTermDebt": "110168000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28998000", "reportedCurrency": "USD", "retainedEarnings": "345264000", "totalLiabilities": "3797679000", "otherCurrentAssets": "351039000", "totalCurrentAssets": "534901000", "currentLongTermDebt": "None", "longTermInvestments": "622762000", "shortTermInvestments": "183862000", "currentNetReceivables": "20881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110168000", "totalShareholderEquity": "407114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626153000", "totalCurrentLiabilities": "3626153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171526000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "16417000", "intangibleAssetsExcludingGoodwill": "28998000", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62745000", "profitLoss": "None", "dividendPayout": "8745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58539000", "capitalExpenditures": "4681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180112000", "cashflowFromInvestment": "-143376000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212033000, "cost_of_revenue": 76896000, "gross_profit": 212033000, "research_and_development": null, "selling_general_admin": 83899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79417000, "depreciation_amortisation": -79417000, "ebitda": 79417000, "interest_expense": 72286000, "interest_income": null, "other_non_operating": null, "pretax_income": 79417000, "tax_provision": 16672000, "effective_tax_rate": null, "net_income": 62745000, "net_income_continuing_ops": 65042000, "net_income_to_common": 62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330158000, "short_term_investments": 183862000, "net_receivables": 20881000, "inventory": -351039000, "other_current_assets": null, "total_current_assets": 534901000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 28998000, "goodwill_and_intangibles": 48313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669892000, "total_assets": 4204793000, "short_term_debt": 1772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3626153000, "long_term_debt": 110168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171526000, "total_liabilities": 3797679000, "total_debt": 111940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345264000, "total_equity": 407114000, "shares_outstanding": 16417000, "operating_cash_flow": 58539000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143376000, "dividends_paid": 8745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180112000, "free_cash_flow": 63220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79417000", "ebitda": "79417000", "netIncome": "62745000", "grossProfit": "212033000", "depreciation": "None", "totalRevenue": "212033000", "costOfRevenue": "76896000", "interestIncome": "201025000", "incomeBeforeTax": "79417000", "interestExpense": "72286000", "operatingIncome": "79417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16672000", "reportedCurrency": "USD", "netInterestIncome": "140907000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79417000", "sellingGeneralAndAdministrative": "83899000", "netIncomeFromContinuingOperations": "65042000" }, "balance": { "goodwill": "19315000", "inventory": "-351039000", "commonStock": "16417000", "currentDebt": "None", "investments": "None", "totalAssets": "4204793000", "longTermDebt": "110168000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28998000", "reportedCurrency": "USD", "retainedEarnings": "345264000", "totalLiabilities": "3797679000", "otherCurrentAssets": "351039000", "totalCurrentAssets": "534901000", "currentLongTermDebt": "None", "longTermInvestments": "622762000", "shortTermInvestments": "183862000", "currentNetReceivables": "20881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110168000", "totalShareholderEquity": "407114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626153000", "totalCurrentLiabilities": "3626153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171526000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "16417000", "intangibleAssetsExcludingGoodwill": "28998000", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62745000", "profitLoss": "None", "dividendPayout": "8745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58539000", "capitalExpenditures": "4681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180112000", "cashflowFromInvestment": "-143376000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 231937000, "cost_of_revenue": 20073000, "gross_profit": 211864000, "ebit": 73151000, "ebitda": 80116000, "pretax_income": 73151000, "tax_provision": 14911000, "net_income": 58240000, "net_income_to_common": 58240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234883000, "total_current_assets": 1126296000, "total_assets": 3944063000, "short_term_debt": 1866000, "long_term_debt": 122354000, "total_debt": 124220000, "total_liabilities": 3587049000, "total_equity": 357014000, "shares_outstanding": 18019828, "goodwill_and_intangibles": 51331000 }, "cash_flow": { "operating_cash_flow": 123590000, "capital_expenditure": 4469000, "free_cash_flow": 128059000, "dividends_paid": 8012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174842, "ticker_id": 8346, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73151000", "ebitda": "80116000", "netIncome": "58240000", "grossProfit": "211864000", "depreciation": "None", "totalRevenue": "231937000", "costOfRevenue": "20073000", "interestIncome": "161168000", "incomeBeforeTax": "73151000", "interestExpense": "22692000", "operatingIncome": "73151000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14911000", "reportedCurrency": "USD", "netInterestIncome": "138476000", "nonInterestIncome": "None", "operatingExpenses": "138713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-114367000", "costofGoodsAndServicesSold": "20073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965000", "sellingGeneralAndAdministrative": "86323000", "netIncomeFromContinuingOperations": "58240000" }, "balance": { "goodwill": "19508000", "inventory": "169000", "commonStock": "17027000", "currentDebt": "None", "investments": "None", "totalAssets": "3944063000", "longTermDebt": "122354000", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31823000", "reportedCurrency": "USD", "retainedEarnings": "292261000", "totalLiabilities": "3587049000", "otherCurrentAssets": "173270000", "totalCurrentAssets": "1126296000", "currentLongTermDebt": "None", "longTermInvestments": "701711000", "shortTermInvestments": "701711000", "currentNetReceivables": "16432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804723000", "currentAccountsPayable": "58265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56337000", "shortLongTermDebtTotal": "124220000", "totalShareholderEquity": "357014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13045000", "totalCurrentLiabilities": "14911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3572138000", "cashAndShortTermInvestments": "234883000", "commonStockSharesOutstanding": "18019828", "intangibleAssetsExcludingGoodwill": "31823000", "cashAndCashEquivalentsAtCarryingValue": "234883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58240000", "profitLoss": "None", "dividendPayout": "8012000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123590000", "capitalExpenditures": "4469000", "changeInReceivables": "-1067000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33329000", "cashflowFromInvestment": "-408857000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231937000, "cost_of_revenue": 20073000, "gross_profit": 211864000, "research_and_development": null, "selling_general_admin": 86323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73151000, "depreciation_amortisation": 6965000, "ebitda": 80116000, "interest_expense": 22692000, "interest_income": null, "other_non_operating": null, "pretax_income": 73151000, "tax_provision": 14911000, "effective_tax_rate": null, "net_income": 58240000, "net_income_continuing_ops": 58240000, "net_income_to_common": 58240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234883000, "short_term_investments": 701711000, "net_receivables": 16432000, "inventory": 169000, "other_current_assets": null, "total_current_assets": 1126296000, "net_ppe": null, "goodwill": 19508000, "intangible_assets": 31823000, "goodwill_and_intangibles": 51331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804723000, "total_assets": 3944063000, "short_term_debt": 1866000, "accounts_payable": 58265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14911000, "long_term_debt": 122354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3572138000, "total_liabilities": 3587049000, "total_debt": 124220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292261000, "total_equity": 357014000, "shares_outstanding": 18019828, "operating_cash_flow": 123590000, "stock_based_compensation": 2753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408857000, "dividends_paid": 8012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33329000, "free_cash_flow": 128059000, "net_change_in_cash": -251938000 }, "raw_data": { "income": { "ebit": "73151000", "ebitda": "80116000", "netIncome": "58240000", "grossProfit": "211864000", "depreciation": "None", "totalRevenue": "231937000", "costOfRevenue": "20073000", "interestIncome": "161168000", "incomeBeforeTax": "73151000", "interestExpense": "22692000", "operatingIncome": "73151000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14911000", "reportedCurrency": "USD", "netInterestIncome": "138476000", "nonInterestIncome": "None", "operatingExpenses": "138713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-114367000", "costofGoodsAndServicesSold": "20073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965000", "sellingGeneralAndAdministrative": "86323000", "netIncomeFromContinuingOperations": "58240000" }, "balance": { "goodwill": "19508000", "inventory": "169000", "commonStock": "17027000", "currentDebt": "None", "investments": "None", "totalAssets": "3944063000", "longTermDebt": "122354000", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31823000", "reportedCurrency": "USD", "retainedEarnings": "292261000", "totalLiabilities": "3587049000", "otherCurrentAssets": "173270000", "totalCurrentAssets": "1126296000", "currentLongTermDebt": "None", "longTermInvestments": "701711000", "shortTermInvestments": "701711000", "currentNetReceivables": "16432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804723000", "currentAccountsPayable": "58265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56337000", "shortLongTermDebtTotal": "124220000", "totalShareholderEquity": "357014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13045000", "totalCurrentLiabilities": "14911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3572138000", "cashAndShortTermInvestments": "234883000", "commonStockSharesOutstanding": "18019828", "intangibleAssetsExcludingGoodwill": "31823000", "cashAndCashEquivalentsAtCarryingValue": "234883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58240000", "profitLoss": "None", "dividendPayout": "8012000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123590000", "capitalExpenditures": "4469000", "changeInReceivables": "-1067000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33329000", "cashflowFromInvestment": "-408857000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 227510000, "cost_of_revenue": 11354000, "gross_profit": 216156000, "ebit": 73057000, "ebitda": 79557000, "pretax_income": 73121000, "tax_provision": 14507000, "net_income": 58614000, "net_income_to_common": 58614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486821000, "total_current_assets": 1225225000, "total_assets": 3901855000, "short_term_debt": 75775000, "long_term_debt": 122168000, "total_debt": 197943000, "total_liabilities": 122168000, "total_equity": 3779687000, "shares_outstanding": 18492218, "goodwill_and_intangibles": 45103000 }, "cash_flow": { "operating_cash_flow": 96271000, "capital_expenditure": 2920000, "free_cash_flow": 99191000, "dividends_paid": 5385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174847, "ticker_id": 8346, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73057000", "ebitda": "79557000", "netIncome": "58614000", "grossProfit": "216156000", "depreciation": "None", "totalRevenue": "227510000", "costOfRevenue": "11354000", "interestIncome": "135036000", "incomeBeforeTax": "73121000", "interestExpense": "13272000", "operatingIncome": "73121000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14507000", "reportedCurrency": "USD", "netInterestIncome": "121764000", "nonInterestIncome": "None", "operatingExpenses": "143035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15479000", "costofGoodsAndServicesSold": "11354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "93360000", "netIncomeFromContinuingOperations": "58614000" }, "balance": { "goodwill": "19508000", "inventory": "-500721000", "commonStock": "17760000", "currentDebt": "None", "investments": "None", "totalAssets": "3901855000", "longTermDebt": "122168000", "shortTermDebt": "75775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25595000", "reportedCurrency": "USD", "retainedEarnings": "242750000", "totalLiabilities": "122168000", "otherCurrentAssets": "500721000", "totalCurrentAssets": "1225225000", "currentLongTermDebt": "0", "longTermInvestments": "724504000", "shortTermInvestments": "724504000", "currentNetReceivables": "13900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827306000", "currentAccountsPayable": "3341222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57699000", "shortLongTermDebtTotal": "197943000", "totalShareholderEquity": "3779687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071367000", "totalCurrentLiabilities": "1071367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122168000", "cashAndShortTermInvestments": "486821000", "commonStockSharesOutstanding": "18492218", "intangibleAssetsExcludingGoodwill": "25595000", "cashAndCashEquivalentsAtCarryingValue": "486821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58614000", "profitLoss": "None", "dividendPayout": "5385000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96271000", "capitalExpenditures": "2920000", "changeInReceivables": "244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250084000", "cashflowFromInvestment": "-159841000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227510000, "cost_of_revenue": 11354000, "gross_profit": 216156000, "research_and_development": null, "selling_general_admin": 93360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73057000, "depreciation_amortisation": 6500000, "ebitda": 79557000, "interest_expense": 13272000, "interest_income": null, "other_non_operating": null, "pretax_income": 73121000, "tax_provision": 14507000, "effective_tax_rate": null, "net_income": 58614000, "net_income_continuing_ops": 58614000, "net_income_to_common": 58614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486821000, "short_term_investments": 724504000, "net_receivables": 13900000, "inventory": -500721000, "other_current_assets": null, "total_current_assets": 1225225000, "net_ppe": null, "goodwill": 19508000, "intangible_assets": 25595000, "goodwill_and_intangibles": 45103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827306000, "total_assets": 3901855000, "short_term_debt": 75775000, "accounts_payable": 3341222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071367000, "long_term_debt": 122168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122168000, "total_liabilities": 122168000, "total_debt": 197943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242750000, "total_equity": 3779687000, "shares_outstanding": 18492218, "operating_cash_flow": 96271000, "stock_based_compensation": 1639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159841000, "dividends_paid": 5385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250084000, "free_cash_flow": 99191000, "net_change_in_cash": 186514000 }, "raw_data": { "income": { "ebit": "73057000", "ebitda": "79557000", "netIncome": "58614000", "grossProfit": "216156000", "depreciation": "None", "totalRevenue": "227510000", "costOfRevenue": "11354000", "interestIncome": "135036000", "incomeBeforeTax": "73121000", "interestExpense": "13272000", "operatingIncome": "73121000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14507000", "reportedCurrency": "USD", "netInterestIncome": "121764000", "nonInterestIncome": "None", "operatingExpenses": "143035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15479000", "costofGoodsAndServicesSold": "11354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "93360000", "netIncomeFromContinuingOperations": "58614000" }, "balance": { "goodwill": "19508000", "inventory": "-500721000", "commonStock": "17760000", "currentDebt": "None", "investments": "None", "totalAssets": "3901855000", "longTermDebt": "122168000", "shortTermDebt": "75775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25595000", "reportedCurrency": "USD", "retainedEarnings": "242750000", "totalLiabilities": "122168000", "otherCurrentAssets": "500721000", "totalCurrentAssets": "1225225000", "currentLongTermDebt": "0", "longTermInvestments": "724504000", "shortTermInvestments": "724504000", "currentNetReceivables": "13900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827306000", "currentAccountsPayable": "3341222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57699000", "shortLongTermDebtTotal": "197943000", "totalShareholderEquity": "3779687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071367000", "totalCurrentLiabilities": "1071367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122168000", "cashAndShortTermInvestments": "486821000", "commonStockSharesOutstanding": "18492218", "intangibleAssetsExcludingGoodwill": "25595000", "cashAndCashEquivalentsAtCarryingValue": "486821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58614000", "profitLoss": "None", "dividendPayout": "5385000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96271000", "capitalExpenditures": "2920000", "changeInReceivables": "244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250084000", "cashflowFromInvestment": "-159841000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 235581000, "cost_of_revenue": 41516000, "gross_profit": 194065000, "ebit": 56603000, "ebitda": 63178000, "pretax_income": 56603000, "tax_provision": 11250000, "net_income": 45353000, "net_income_to_common": 45353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300307000, "total_current_assets": 1118627000, "total_assets": 3599160000, "short_term_debt": 26550000, "long_term_debt": 196982000, "total_debt": 223532000, "total_liabilities": 3229112000, "total_equity": 370048000, "shares_outstanding": 18076000, "goodwill_and_intangibles": 36119000 }, "cash_flow": { "operating_cash_flow": 5627000, "capital_expenditure": 3310000, "free_cash_flow": 8937000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174852, "ticker_id": 8346, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56603000", "ebitda": "63178000", "netIncome": "45353000", "grossProfit": "194065000", "depreciation": "None", "totalRevenue": "235581000", "costOfRevenue": "41516000", "interestIncome": "138231000", "incomeBeforeTax": "56603000", "interestExpense": "15946000", "operatingIncome": "56603000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11250000", "reportedCurrency": "USD", "netInterestIncome": "122285000", "nonInterestIncome": "None", "operatingExpenses": "137462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28193000", "costofGoodsAndServicesSold": "41516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6575000", "sellingGeneralAndAdministrative": "89220000", "netIncomeFromContinuingOperations": "45353000" }, "balance": { "goodwill": "19508000", "inventory": "-315540000", "commonStock": "18076000", "currentDebt": "None", "investments": "None", "totalAssets": "3599160000", "longTermDebt": "196982000", "shortTermDebt": "26550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16611000", "reportedCurrency": "USD", "retainedEarnings": "189521000", "totalLiabilities": "3229112000", "otherCurrentAssets": "315540000", "totalCurrentAssets": "1118627000", "currentLongTermDebt": "None", "longTermInvestments": "914564000", "shortTermInvestments": "803087000", "currentNetReceivables": "15233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480533000", "currentAccountsPayable": "31229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60331000", "shortLongTermDebtTotal": "223532000", "totalShareholderEquity": "370048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3005580000", "totalCurrentLiabilities": "3032130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196982000", "cashAndShortTermInvestments": "300307000", "commonStockSharesOutstanding": "18076000", "intangibleAssetsExcludingGoodwill": "16611000", "cashAndCashEquivalentsAtCarryingValue": "300307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45353000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5627000", "capitalExpenditures": "3310000", "changeInReceivables": "-4610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292809000", "cashflowFromInvestment": "-156228000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235581000, "cost_of_revenue": 41516000, "gross_profit": 194065000, "research_and_development": null, "selling_general_admin": 89220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56603000, "depreciation_amortisation": 6575000, "ebitda": 63178000, "interest_expense": 15946000, "interest_income": null, "other_non_operating": null, "pretax_income": 56603000, "tax_provision": 11250000, "effective_tax_rate": null, "net_income": 45353000, "net_income_continuing_ops": 45353000, "net_income_to_common": 45353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300307000, "short_term_investments": 803087000, "net_receivables": 15233000, "inventory": -315540000, "other_current_assets": null, "total_current_assets": 1118627000, "net_ppe": null, "goodwill": 19508000, "intangible_assets": 16611000, "goodwill_and_intangibles": 36119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2480533000, "total_assets": 3599160000, "short_term_debt": 26550000, "accounts_payable": 31229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032130000, "long_term_debt": 196982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196982000, "total_liabilities": 3229112000, "total_debt": 223532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189521000, "total_equity": 370048000, "shares_outstanding": 18076000, "operating_cash_flow": 5627000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156228000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292809000, "free_cash_flow": 8937000, "net_change_in_cash": 142208000 }, "raw_data": { "income": { "ebit": "56603000", "ebitda": "63178000", "netIncome": "45353000", "grossProfit": "194065000", "depreciation": "None", "totalRevenue": "235581000", "costOfRevenue": "41516000", "interestIncome": "138231000", "incomeBeforeTax": "56603000", "interestExpense": "15946000", "operatingIncome": "56603000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11250000", "reportedCurrency": "USD", "netInterestIncome": "122285000", "nonInterestIncome": "None", "operatingExpenses": "137462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28193000", "costofGoodsAndServicesSold": "41516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6575000", "sellingGeneralAndAdministrative": "89220000", "netIncomeFromContinuingOperations": "45353000" }, "balance": { "goodwill": "19508000", "inventory": "-315540000", "commonStock": "18076000", "currentDebt": "None", "investments": "None", "totalAssets": "3599160000", "longTermDebt": "196982000", "shortTermDebt": "26550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16611000", "reportedCurrency": "USD", "retainedEarnings": "189521000", "totalLiabilities": "3229112000", "otherCurrentAssets": "315540000", "totalCurrentAssets": "1118627000", "currentLongTermDebt": "None", "longTermInvestments": "914564000", "shortTermInvestments": "803087000", "currentNetReceivables": "15233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480533000", "currentAccountsPayable": "31229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60331000", "shortLongTermDebtTotal": "223532000", "totalShareholderEquity": "370048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3005580000", "totalCurrentLiabilities": "3032130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196982000", "cashAndShortTermInvestments": "300307000", "commonStockSharesOutstanding": "18076000", "intangibleAssetsExcludingGoodwill": "16611000", "cashAndCashEquivalentsAtCarryingValue": "300307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45353000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5627000", "capitalExpenditures": "3310000", "changeInReceivables": "-4610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292809000", "cashflowFromInvestment": "-156228000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 186229000, "cost_of_revenue": 31166000, "gross_profit": 155063000, "ebit": 36670000, "ebitda": 41926000, "pretax_income": 36701000, "tax_provision": 7480000, "net_income": 29220000, "net_income_to_common": 29220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158099000, "total_current_assets": 879673000, "total_assets": 3237167000, "short_term_debt": 37165000, "long_term_debt": 167865000, "total_debt": 205030000, "total_liabilities": 2930985000, "total_equity": 306182000, "shares_outstanding": 18036000, "goodwill_and_intangibles": 29443000 }, "cash_flow": { "operating_cash_flow": 30484000, "capital_expenditure": 3997000, "free_cash_flow": 34481000, "dividends_paid": 1079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174857, "ticker_id": 8346, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36670000", "ebitda": "41926000", "netIncome": "29220000", "grossProfit": "155063000", "depreciation": "None", "totalRevenue": "186229000", "costOfRevenue": "31166000", "interestIncome": "132942000", "incomeBeforeTax": "36701000", "interestExpense": "28367000", "operatingIncome": "36701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7480000", "reportedCurrency": "USD", "netInterestIncome": "104575000", "nonInterestIncome": "None", "operatingExpenses": "118362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "75392000", "netIncomeFromContinuingOperations": "29220000" }, "balance": { "goodwill": "18757000", "inventory": "-172023000", "commonStock": "18036000", "currentDebt": "None", "investments": "None", "totalAssets": "3237167000", "longTermDebt": "167865000", "shortTermDebt": "37165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10686000", "reportedCurrency": "USD", "retainedEarnings": "146696000", "totalLiabilities": "2930985000", "otherCurrentAssets": "172023000", "totalCurrentAssets": "879673000", "currentLongTermDebt": "20000000", "longTermInvestments": "707650000", "shortTermInvestments": "707650000", "currentNetReceivables": "13924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357494000", "currentAccountsPayable": "2696857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61873000", "shortLongTermDebtTotal": "205030000", "totalShareholderEquity": "306182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2725955000", "totalCurrentLiabilities": "2763120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167865000", "cashAndShortTermInvestments": "158099000", "commonStockSharesOutstanding": "18036000", "intangibleAssetsExcludingGoodwill": "10686000", "cashAndCashEquivalentsAtCarryingValue": "158099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29220000", "profitLoss": "None", "dividendPayout": "1079000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30484000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95119000", "cashflowFromInvestment": "-213493000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186229000, "cost_of_revenue": 31166000, "gross_profit": 155063000, "research_and_development": null, "selling_general_admin": 75392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36670000, "depreciation_amortisation": 5256000, "ebitda": 41926000, "interest_expense": 28367000, "interest_income": null, "other_non_operating": null, "pretax_income": 36701000, "tax_provision": 7480000, "effective_tax_rate": null, "net_income": 29220000, "net_income_continuing_ops": 29220000, "net_income_to_common": 29220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158099000, "short_term_investments": 707650000, "net_receivables": 13924000, "inventory": -172023000, "other_current_assets": null, "total_current_assets": 879673000, "net_ppe": null, "goodwill": 18757000, "intangible_assets": 10686000, "goodwill_and_intangibles": 29443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2357494000, "total_assets": 3237167000, "short_term_debt": 37165000, "accounts_payable": 2696857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763120000, "long_term_debt": 167865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167865000, "total_liabilities": 2930985000, "total_debt": 205030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146696000, "total_equity": 306182000, "shares_outstanding": 18036000, "operating_cash_flow": 30484000, "stock_based_compensation": 853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213493000, "dividends_paid": 1079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95119000, "free_cash_flow": 34481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36670000", "ebitda": "41926000", "netIncome": "29220000", "grossProfit": "155063000", "depreciation": "None", "totalRevenue": "186229000", "costOfRevenue": "31166000", "interestIncome": "132942000", "incomeBeforeTax": "36701000", "interestExpense": "28367000", "operatingIncome": "36701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7480000", "reportedCurrency": "USD", "netInterestIncome": "104575000", "nonInterestIncome": "None", "operatingExpenses": "118362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "75392000", "netIncomeFromContinuingOperations": "29220000" }, "balance": { "goodwill": "18757000", "inventory": "-172023000", "commonStock": "18036000", "currentDebt": "None", "investments": "None", "totalAssets": "3237167000", "longTermDebt": "167865000", "shortTermDebt": "37165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10686000", "reportedCurrency": "USD", "retainedEarnings": "146696000", "totalLiabilities": "2930985000", "otherCurrentAssets": "172023000", "totalCurrentAssets": "879673000", "currentLongTermDebt": "20000000", "longTermInvestments": "707650000", "shortTermInvestments": "707650000", "currentNetReceivables": "13924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357494000", "currentAccountsPayable": "2696857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61873000", "shortLongTermDebtTotal": "205030000", "totalShareholderEquity": "306182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2725955000", "totalCurrentLiabilities": "2763120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167865000", "cashAndShortTermInvestments": "158099000", "commonStockSharesOutstanding": "18036000", "intangibleAssetsExcludingGoodwill": "10686000", "cashAndCashEquivalentsAtCarryingValue": "158099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29220000", "profitLoss": "None", "dividendPayout": "1079000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30484000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95119000", "cashflowFromInvestment": "-213493000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 167472000, "cost_of_revenue": 29383000, "gross_profit": 138089000, "ebit": 25389000, "ebitda": 30574000, "pretax_income": 25389000, "tax_provision": -3901000, "net_income": 29290000, "net_income_to_common": 29290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245989000, "total_current_assets": 597142000, "total_assets": 2712745000, "short_term_debt": 17705000, "long_term_debt": 175395000, "total_debt": 193100000, "total_liabilities": 2558165000, "total_equity": 154580000, "shares_outstanding": 17472000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 26920000, "capital_expenditure": 3134000, "free_cash_flow": 30054000, "dividends_paid": 30045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174862, "ticker_id": 8346, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25389000", "ebitda": "30574000", "netIncome": "29290000", "grossProfit": "138089000", "depreciation": "None", "totalRevenue": "167472000", "costOfRevenue": "29383000", "interestIncome": "118094000", "incomeBeforeTax": "25389000", "interestExpense": "22482000", "operatingIncome": "25389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3901000", "reportedCurrency": "USD", "netInterestIncome": "95612000", "nonInterestIncome": "None", "operatingExpenses": "112700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5185000", "sellingGeneralAndAdministrative": "71778000", "netIncomeFromContinuingOperations": "29290000" }, "balance": { "goodwill": "0", "inventory": "-258946000", "commonStock": "14772000", "currentDebt": "None", "investments": "None", "totalAssets": "2712745000", "longTermDebt": "175395000", "shortTermDebt": "17705000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "119834000", "totalLiabilities": "2558165000", "otherCurrentAssets": "51339000", "totalCurrentAssets": "597142000", "currentLongTermDebt": "0", "longTermInvestments": "338196000", "shortTermInvestments": "338196000", "currentNetReceivables": "12957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2115603000", "currentAccountsPayable": "2277454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59787000", "shortLongTermDebtTotal": "193100000", "totalShareholderEquity": "154580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2306870000", "totalCurrentLiabilities": "2324575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233590000", "cashAndShortTermInvestments": "245989000", "commonStockSharesOutstanding": "17472000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "245989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29290000", "profitLoss": "None", "dividendPayout": "30045000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "26920000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108598000", "cashflowFromInvestment": "-184092000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167472000, "cost_of_revenue": 29383000, "gross_profit": 138089000, "research_and_development": 0, "selling_general_admin": 71778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25389000, "depreciation_amortisation": 5185000, "ebitda": 30574000, "interest_expense": 22482000, "interest_income": null, "other_non_operating": null, "pretax_income": 25389000, "tax_provision": -3901000, "effective_tax_rate": null, "net_income": 29290000, "net_income_continuing_ops": 29290000, "net_income_to_common": 29290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245989000, "short_term_investments": 338196000, "net_receivables": 12957000, "inventory": -258946000, "other_current_assets": null, "total_current_assets": 597142000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2115603000, "total_assets": 2712745000, "short_term_debt": 17705000, "accounts_payable": 2277454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324575000, "long_term_debt": 175395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233590000, "total_liabilities": 2558165000, "total_debt": 193100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119834000, "total_equity": 154580000, "shares_outstanding": 17472000, "operating_cash_flow": 26920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184092000, "dividends_paid": 30045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108598000, "free_cash_flow": 30054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25389000", "ebitda": "30574000", "netIncome": "29290000", "grossProfit": "138089000", "depreciation": "None", "totalRevenue": "167472000", "costOfRevenue": "29383000", "interestIncome": "118094000", "incomeBeforeTax": "25389000", "interestExpense": "22482000", "operatingIncome": "25389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3901000", "reportedCurrency": "USD", "netInterestIncome": "95612000", "nonInterestIncome": "None", "operatingExpenses": "112700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5185000", "sellingGeneralAndAdministrative": "71778000", "netIncomeFromContinuingOperations": "29290000" }, "balance": { "goodwill": "0", "inventory": "-258946000", "commonStock": "14772000", "currentDebt": "None", "investments": "None", "totalAssets": "2712745000", "longTermDebt": "175395000", "shortTermDebt": "17705000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "119834000", "totalLiabilities": "2558165000", "otherCurrentAssets": "51339000", "totalCurrentAssets": "597142000", "currentLongTermDebt": "0", "longTermInvestments": "338196000", "shortTermInvestments": "338196000", "currentNetReceivables": "12957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2115603000", "currentAccountsPayable": "2277454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59787000", "shortLongTermDebtTotal": "193100000", "totalShareholderEquity": "154580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2306870000", "totalCurrentLiabilities": "2324575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233590000", "cashAndShortTermInvestments": "245989000", "commonStockSharesOutstanding": "17472000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "245989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29290000", "profitLoss": "None", "dividendPayout": "30045000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "26920000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108598000", "cashflowFromInvestment": "-184092000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 73927000, "cost_of_revenue": 20040000, "gross_profit": 53887000, "ebit": 18361000, "ebitda": 18361000, "pretax_income": 18361000, "tax_provision": 3816000, "net_income": 14545000, "net_income_to_common": 14545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45881000, "total_current_assets": 45881000, "total_assets": 4646374000, "short_term_debt": null, "long_term_debt": 60493000, "total_debt": 60493000, "total_liabilities": 4141435000, "total_equity": 504939000, "shares_outstanding": 17036334, "goodwill_and_intangibles": 20327000 }, "cash_flow": { "operating_cash_flow": 16170000, "capital_expenditure": 1354000, "free_cash_flow": 17524000, "dividends_paid": 2771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174825, "ticker_id": 8346, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18361000", "netIncome": "14545000", "grossProfit": "53887000", "depreciation": "None", "totalRevenue": "73927000", "costOfRevenue": "20040000", "interestIncome": "62632000", "incomeBeforeTax": "18361000", "interestExpense": "19780000", "operatingIncome": "18361000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3816000", "reportedCurrency": "USD", "netInterestIncome": "42852000", "nonInterestIncome": "None", "operatingExpenses": "35526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24107000", "netIncomeFromContinuingOperations": "14545000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16341999", "currentDebt": "None", "investments": "None", "totalAssets": "4646374000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "445971000", "totalLiabilities": "4141435000", "otherCurrentAssets": "-619861000", "totalCurrentAssets": "45881000", "currentLongTermDebt": "None", "longTermInvestments": "133152000", "shortTermInvestments": "602852000", "currentNetReceivables": "17009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4600493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "504939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4027586000", "totalCurrentLiabilities": "4027586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4141435000", "cashAndShortTermInvestments": "45881000", "commonStockSharesOutstanding": "17036334", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "45881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14545000", "profitLoss": "None", "dividendPayout": "2771000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16170000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150297000", "cashflowFromInvestment": "3094000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73927000, "cost_of_revenue": 20040000, "gross_profit": 53887000, "research_and_development": null, "selling_general_admin": 24107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18361000, "depreciation_amortisation": null, "ebitda": 18361000, "interest_expense": 19780000, "interest_income": null, "other_non_operating": null, "pretax_income": 18361000, "tax_provision": 3816000, "effective_tax_rate": null, "net_income": 14545000, "net_income_continuing_ops": 14545000, "net_income_to_common": 14545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45881000, "short_term_investments": 602852000, "net_receivables": 17009000, "inventory": null, "other_current_assets": null, "total_current_assets": 45881000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 1012000, "goodwill_and_intangibles": 20327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4600493000, "total_assets": 4646374000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4027586000, "long_term_debt": 60493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4141435000, "total_liabilities": 4141435000, "total_debt": 60493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445971000, "total_equity": 504939000, "shares_outstanding": 17036334, "operating_cash_flow": 16170000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3094000, "dividends_paid": 2771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150297000, "free_cash_flow": 17524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18361000", "netIncome": "14545000", "grossProfit": "53887000", "depreciation": "None", "totalRevenue": "73927000", "costOfRevenue": "20040000", "interestIncome": "62632000", "incomeBeforeTax": "18361000", "interestExpense": "19780000", "operatingIncome": "18361000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3816000", "reportedCurrency": "USD", "netInterestIncome": "42852000", "nonInterestIncome": "None", "operatingExpenses": "35526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24107000", "netIncomeFromContinuingOperations": "14545000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16341999", "currentDebt": "None", "investments": "None", "totalAssets": "4646374000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "445971000", "totalLiabilities": "4141435000", "otherCurrentAssets": "-619861000", "totalCurrentAssets": "45881000", "currentLongTermDebt": "None", "longTermInvestments": "133152000", "shortTermInvestments": "602852000", "currentNetReceivables": "17009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4600493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "504939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4027586000", "totalCurrentLiabilities": "4027586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4141435000", "cashAndShortTermInvestments": "45881000", "commonStockSharesOutstanding": "17036334", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "45881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14545000", "profitLoss": "None", "dividendPayout": "2771000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16170000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150297000", "cashflowFromInvestment": "3094000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 74355000, "cost_of_revenue": 22246000, "gross_profit": 52109000, "ebit": 19086000, "ebitda": 19086000, "pretax_income": 19086000, "tax_provision": 3832000, "net_income": 15254000, "net_income_to_common": 15254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58318000, "total_current_assets": 625858000, "total_assets": 4480500000, "short_term_debt": null, "long_term_debt": 60493000, "total_debt": 60493000, "total_liabilities": 3986663000, "total_equity": 493837000, "shares_outstanding": 16996517, "goodwill_and_intangibles": 20448000 }, "cash_flow": { "operating_cash_flow": 12433000, "capital_expenditure": 1046000, "free_cash_flow": 13479000, "dividends_paid": 2599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174826, "ticker_id": 8346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19086000", "netIncome": "15254000", "grossProfit": "52109000", "depreciation": "None", "totalRevenue": "74355000", "costOfRevenue": "22246000", "interestIncome": "63421000", "incomeBeforeTax": "19086000", "interestExpense": "20471000", "operatingIncome": "19086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "42950000", "nonInterestIncome": "None", "operatingExpenses": "33023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22391000", "netIncomeFromContinuingOperations": "15254000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16294000", "currentDebt": "None", "investments": "None", "totalAssets": "4480500000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "434197000", "totalLiabilities": "3986663000", "otherCurrentAssets": "-20931000", "totalCurrentAssets": "625858000", "currentLongTermDebt": "None", "longTermInvestments": "567126300", "shortTermInvestments": "567540000", "currentNetReceivables": "20931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "493837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "1621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3986663000", "cashAndShortTermInvestments": "58318000", "commonStockSharesOutstanding": "16996517", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "58318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15254000", "profitLoss": "None", "dividendPayout": "2599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12433000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10321000", "cashflowFromInvestment": "-84719000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74355000, "cost_of_revenue": 22246000, "gross_profit": 52109000, "research_and_development": null, "selling_general_admin": 22391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19086000, "depreciation_amortisation": null, "ebitda": 19086000, "interest_expense": 20471000, "interest_income": null, "other_non_operating": null, "pretax_income": 19086000, "tax_provision": 3832000, "effective_tax_rate": null, "net_income": 15254000, "net_income_continuing_ops": 15254000, "net_income_to_common": 15254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58318000, "short_term_investments": 567540000, "net_receivables": 20931000, "inventory": null, "other_current_assets": null, "total_current_assets": 625858000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 1133000, "goodwill_and_intangibles": 20448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72011000, "total_assets": 4480500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621000, "long_term_debt": 60493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3986663000, "total_liabilities": 3986663000, "total_debt": 60493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434197000, "total_equity": 493837000, "shares_outstanding": 16996517, "operating_cash_flow": 12433000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84719000, "dividends_paid": 2599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10321000, "free_cash_flow": 13479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19086000", "netIncome": "15254000", "grossProfit": "52109000", "depreciation": "None", "totalRevenue": "74355000", "costOfRevenue": "22246000", "interestIncome": "63421000", "incomeBeforeTax": "19086000", "interestExpense": "20471000", "operatingIncome": "19086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3832000", "reportedCurrency": "USD", "netInterestIncome": "42950000", "nonInterestIncome": "None", "operatingExpenses": "33023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22391000", "netIncomeFromContinuingOperations": "15254000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16294000", "currentDebt": "None", "investments": "None", "totalAssets": "4480500000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "434197000", "totalLiabilities": "3986663000", "otherCurrentAssets": "-20931000", "totalCurrentAssets": "625858000", "currentLongTermDebt": "None", "longTermInvestments": "567126300", "shortTermInvestments": "567540000", "currentNetReceivables": "20931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "493837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "1621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3986663000", "cashAndShortTermInvestments": "58318000", "commonStockSharesOutstanding": "16996517", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "58318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15254000", "profitLoss": "None", "dividendPayout": "2599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12433000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10321000", "cashflowFromInvestment": "-84719000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 74048000, "cost_of_revenue": 22001000, "gross_profit": 52047000, "ebit": 20660000, "ebitda": 22080000, "pretax_income": 20660000, "tax_provision": 4342000, "net_income": 16318000, "net_income_to_common": 16318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635046000, "total_current_assets": 817296000, "total_assets": 4479437000, "short_term_debt": null, "long_term_debt": 60493000, "total_debt": 60493000, "total_liabilities": 4001635000, "total_equity": 477802000, "shares_outstanding": 16990546, "goodwill_and_intangibles": 45038000 }, "cash_flow": { "operating_cash_flow": 24216000, "capital_expenditure": 1753000, "free_cash_flow": 25969000, "dividends_paid": 2598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174828, "ticker_id": 8346, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20660000", "ebitda": "22080000", "netIncome": "16318000", "grossProfit": "52047000", "depreciation": "None", "totalRevenue": "74048000", "costOfRevenue": "22001000", "interestIncome": "64520000", "incomeBeforeTax": "20660000", "interestExpense": "21501000", "operatingIncome": "20660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4342000", "reportedCurrency": "USD", "netInterestIncome": "43019000", "nonInterestIncome": "None", "operatingExpenses": "31387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "19413000", "netIncomeFromContinuingOperations": "16318000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16248000", "currentDebt": "None", "investments": "None", "totalAssets": "4479437000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25723000", "reportedCurrency": "USD", "retainedEarnings": "421542000", "totalLiabilities": "4001635000", "otherCurrentAssets": "-18012000", "totalCurrentAssets": "817296000", "currentLongTermDebt": "None", "longTermInvestments": "164238000", "shortTermInvestments": "164238000", "currentNetReceivables": "18012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3662141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "477802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3881143000", "totalCurrentLiabilities": "3881143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120492000", "cashAndShortTermInvestments": "635046000", "commonStockSharesOutstanding": "16990546", "intangibleAssetsExcludingGoodwill": "25723000", "cashAndCashEquivalentsAtCarryingValue": "635046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16318000", "profitLoss": "None", "dividendPayout": "2598000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24216000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88471000", "cashflowFromInvestment": "51863000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74048000, "cost_of_revenue": 22001000, "gross_profit": 52047000, "research_and_development": null, "selling_general_admin": 19413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20660000, "depreciation_amortisation": 1420000, "ebitda": 22080000, "interest_expense": 21501000, "interest_income": null, "other_non_operating": null, "pretax_income": 20660000, "tax_provision": 4342000, "effective_tax_rate": null, "net_income": 16318000, "net_income_continuing_ops": 16318000, "net_income_to_common": 16318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635046000, "short_term_investments": 164238000, "net_receivables": 18012000, "inventory": null, "other_current_assets": null, "total_current_assets": 817296000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 25723000, "goodwill_and_intangibles": 45038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3662141000, "total_assets": 4479437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881143000, "long_term_debt": 60493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120492000, "total_liabilities": 4001635000, "total_debt": 60493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421542000, "total_equity": 477802000, "shares_outstanding": 16990546, "operating_cash_flow": 24216000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51863000, "dividends_paid": 2598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88471000, "free_cash_flow": 25969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20660000", "ebitda": "22080000", "netIncome": "16318000", "grossProfit": "52047000", "depreciation": "None", "totalRevenue": "74048000", "costOfRevenue": "22001000", "interestIncome": "64520000", "incomeBeforeTax": "20660000", "interestExpense": "21501000", "operatingIncome": "20660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4342000", "reportedCurrency": "USD", "netInterestIncome": "43019000", "nonInterestIncome": "None", "operatingExpenses": "31387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "19413000", "netIncomeFromContinuingOperations": "16318000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16248000", "currentDebt": "None", "investments": "None", "totalAssets": "4479437000", "longTermDebt": "60493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25723000", "reportedCurrency": "USD", "retainedEarnings": "421542000", "totalLiabilities": "4001635000", "otherCurrentAssets": "-18012000", "totalCurrentAssets": "817296000", "currentLongTermDebt": "None", "longTermInvestments": "164238000", "shortTermInvestments": "164238000", "currentNetReceivables": "18012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3662141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60493000", "totalShareholderEquity": "477802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3881143000", "totalCurrentLiabilities": "3881143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120492000", "cashAndShortTermInvestments": "635046000", "commonStockSharesOutstanding": "16990546", "intangibleAssetsExcludingGoodwill": "25723000", "cashAndCashEquivalentsAtCarryingValue": "635046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16318000", "profitLoss": "None", "dividendPayout": "2598000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24216000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88471000", "cashflowFromInvestment": "51863000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 76300000, "cost_of_revenue": 24132000, "gross_profit": 52168000, "ebit": 18625000, "ebitda": 20086000, "pretax_income": 18625000, "tax_provision": 4020000, "net_income": 14605000, "net_income_to_common": 14605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470496000, "total_current_assets": 1040496000, "total_assets": 4363674000, "short_term_debt": 1352000, "long_term_debt": 110447000, "total_debt": 111799000, "total_liabilities": 3909600000, "total_equity": 454074000, "shares_outstanding": 16886993, "goodwill_and_intangibles": 20732000 }, "cash_flow": { "operating_cash_flow": 14746000, "capital_expenditure": 1727000, "free_cash_flow": 16473000, "dividends_paid": 2435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174829, "ticker_id": 8346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18625000", "ebitda": "20086000", "netIncome": "14605000", "grossProfit": "52168000", "depreciation": "None", "totalRevenue": "76300000", "costOfRevenue": "24132000", "interestIncome": "64135000", "incomeBeforeTax": "18625000", "interestExpense": "21632000", "operatingIncome": "18625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4020000", "reportedCurrency": "USD", "netInterestIncome": "42503000", "nonInterestIncome": "None", "operatingExpenses": "33543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "19708000", "netIncomeFromContinuingOperations": "14605000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16230000", "currentDebt": "None", "investments": "None", "totalAssets": "4363674000", "longTermDebt": "110447000", "shortTermDebt": "1352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "407822000", "totalLiabilities": "3909600000", "otherCurrentAssets": "-17996000", "totalCurrentAssets": "1040496000", "currentLongTermDebt": "1352000", "longTermInvestments": "187700000", "shortTermInvestments": "570000000", "currentNetReceivables": "17996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111799000", "totalShareholderEquity": "454074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3738938000", "totalCurrentLiabilities": "3740290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169310000", "cashAndShortTermInvestments": "470496000", "commonStockSharesOutstanding": "16886993", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "470496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14605000", "profitLoss": "None", "dividendPayout": "2435000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14746000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54955000", "cashflowFromInvestment": "-25595000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76300000, "cost_of_revenue": 24132000, "gross_profit": 52168000, "research_and_development": null, "selling_general_admin": 19708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18625000, "depreciation_amortisation": 1461000, "ebitda": 20086000, "interest_expense": 21632000, "interest_income": null, "other_non_operating": null, "pretax_income": 18625000, "tax_provision": 4020000, "effective_tax_rate": null, "net_income": 14605000, "net_income_continuing_ops": 14605000, "net_income_to_common": 14605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470496000, "short_term_investments": 570000000, "net_receivables": 17996000, "inventory": null, "other_current_assets": null, "total_current_assets": 1040496000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 1417000, "goodwill_and_intangibles": 20732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323178000, "total_assets": 4363674000, "short_term_debt": 1352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3740290000, "long_term_debt": 110447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169310000, "total_liabilities": 3909600000, "total_debt": 111799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407822000, "total_equity": 454074000, "shares_outstanding": 16886993, "operating_cash_flow": 14746000, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25595000, "dividends_paid": 2435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54955000, "free_cash_flow": 16473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18625000", "ebitda": "20086000", "netIncome": "14605000", "grossProfit": "52168000", "depreciation": "None", "totalRevenue": "76300000", "costOfRevenue": "24132000", "interestIncome": "64135000", "incomeBeforeTax": "18625000", "interestExpense": "21632000", "operatingIncome": "18625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4020000", "reportedCurrency": "USD", "netInterestIncome": "42503000", "nonInterestIncome": "None", "operatingExpenses": "33543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "19708000", "netIncomeFromContinuingOperations": "14605000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16230000", "currentDebt": "None", "investments": "None", "totalAssets": "4363674000", "longTermDebt": "110447000", "shortTermDebt": "1352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "407822000", "totalLiabilities": "3909600000", "otherCurrentAssets": "-17996000", "totalCurrentAssets": "1040496000", "currentLongTermDebt": "1352000", "longTermInvestments": "187700000", "shortTermInvestments": "570000000", "currentNetReceivables": "17996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111799000", "totalShareholderEquity": "454074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3738938000", "totalCurrentLiabilities": "3740290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169310000", "cashAndShortTermInvestments": "470496000", "commonStockSharesOutstanding": "16886993", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "470496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14605000", "profitLoss": "None", "dividendPayout": "2435000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14746000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54955000", "cashflowFromInvestment": "-25595000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 69093000, "cost_of_revenue": 21815000, "gross_profit": 47278000, "ebit": 15702000, "ebitda": 17180000, "pretax_income": 15702000, "tax_provision": 3408000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536300000, "total_current_assets": 771370000, "total_assets": 4405209000, "short_term_debt": null, "long_term_debt": 110400000, "total_debt": 110400000, "total_liabilities": 3961466000, "total_equity": 443743000, "shares_outstanding": 17066000, "goodwill_and_intangibles": 45790000 }, "cash_flow": { "operating_cash_flow": 26095000, "capital_expenditure": 1135000, "free_cash_flow": 27230000, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174830, "ticker_id": 8346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15702000", "ebitda": "17180000", "netIncome": "12294000", "grossProfit": "47278000", "depreciation": "None", "totalRevenue": "69093000", "costOfRevenue": "21815000", "interestIncome": "59922000", "incomeBeforeTax": "15702000", "interestExpense": "21395000", "operatingIncome": "15702000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "38527000", "nonInterestIncome": "None", "operatingExpenses": "31576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "19441000", "netIncomeFromContinuingOperations": "12294000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16236000", "currentDebt": "None", "investments": "None", "totalAssets": "4405209000", "longTermDebt": "110400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26475000", "reportedCurrency": "USD", "retainedEarnings": "395652000", "totalLiabilities": "3961466000", "otherCurrentAssets": "None", "totalCurrentAssets": "771370000", "currentLongTermDebt": "None", "longTermInvestments": "217327000", "shortTermInvestments": "217327000", "currentNetReceivables": "17743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110400000", "totalShareholderEquity": "443743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3792519000", "totalCurrentLiabilities": "3792519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168947000", "cashAndShortTermInvestments": "536300000", "commonStockSharesOutstanding": "17066000", "intangibleAssetsExcludingGoodwill": "26475000", "cashAndCashEquivalentsAtCarryingValue": "536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26095000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160897000", "cashflowFromInvestment": "-9774000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69093000, "cost_of_revenue": 21815000, "gross_profit": 47278000, "research_and_development": null, "selling_general_admin": 19441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15702000, "depreciation_amortisation": 1478000, "ebitda": 17180000, "interest_expense": 21395000, "interest_income": null, "other_non_operating": null, "pretax_income": 15702000, "tax_provision": 3408000, "effective_tax_rate": null, "net_income": 12294000, "net_income_continuing_ops": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536300000, "short_term_investments": 217327000, "net_receivables": 17743000, "inventory": null, "other_current_assets": null, "total_current_assets": 771370000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 26475000, "goodwill_and_intangibles": 45790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3633839000, "total_assets": 4405209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792519000, "long_term_debt": 110400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168947000, "total_liabilities": 3961466000, "total_debt": 110400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395652000, "total_equity": 443743000, "shares_outstanding": 17066000, "operating_cash_flow": 26095000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9774000, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160897000, "free_cash_flow": 27230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15702000", "ebitda": "17180000", "netIncome": "12294000", "grossProfit": "47278000", "depreciation": "None", "totalRevenue": "69093000", "costOfRevenue": "21815000", "interestIncome": "59922000", "incomeBeforeTax": "15702000", "interestExpense": "21395000", "operatingIncome": "15702000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "38527000", "nonInterestIncome": "None", "operatingExpenses": "31576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "19441000", "netIncomeFromContinuingOperations": "12294000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16236000", "currentDebt": "None", "investments": "None", "totalAssets": "4405209000", "longTermDebt": "110400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26475000", "reportedCurrency": "USD", "retainedEarnings": "395652000", "totalLiabilities": "3961466000", "otherCurrentAssets": "None", "totalCurrentAssets": "771370000", "currentLongTermDebt": "None", "longTermInvestments": "217327000", "shortTermInvestments": "217327000", "currentNetReceivables": "17743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3633839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110400000", "totalShareholderEquity": "443743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3792519000", "totalCurrentLiabilities": "3792519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168947000", "cashAndShortTermInvestments": "536300000", "commonStockSharesOutstanding": "17066000", "intangibleAssetsExcludingGoodwill": "26475000", "cashAndCashEquivalentsAtCarryingValue": "536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26095000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160897000", "cashflowFromInvestment": "-9774000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 73183000, "cost_of_revenue": 23976000, "gross_profit": 49207000, "ebit": 20719000, "ebitda": 22316000, "pretax_income": 20719000, "tax_provision": 4222000, "net_income": 16497000, "net_income_to_common": 16497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359082000, "total_current_assets": 649009000, "total_assets": 4232239000, "short_term_debt": 1637000, "long_term_debt": 110354000, "total_debt": 111991000, "total_liabilities": 3793290000, "total_equity": 438949000, "shares_outstanding": 17162000, "goodwill_and_intangibles": 47327000 }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": 1029000, "free_cash_flow": 5201000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174831, "ticker_id": 8346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20719000", "ebitda": "22316000", "netIncome": "16497000", "grossProfit": "49207000", "depreciation": "None", "totalRevenue": "73183000", "costOfRevenue": "23976000", "interestIncome": "61324000", "incomeBeforeTax": "20719000", "interestExpense": "22776000", "operatingIncome": "20719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4222000", "reportedCurrency": "USD", "netInterestIncome": "38548000", "nonInterestIncome": "None", "operatingExpenses": "28488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "17384000", "netIncomeFromContinuingOperations": "16497000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16456000", "currentDebt": "None", "investments": "None", "totalAssets": "4232239000", "longTermDebt": "110354000", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28012000", "reportedCurrency": "USD", "retainedEarnings": "385827000", "totalLiabilities": "3793290000", "otherCurrentAssets": "None", "totalCurrentAssets": "649009000", "currentLongTermDebt": "None", "longTermInvestments": "268240000", "shortTermInvestments": "268240000", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110354000", "totalShareholderEquity": "438949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3619239000", "totalCurrentLiabilities": "3620876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172414000", "cashAndShortTermInvestments": "359082000", "commonStockSharesOutstanding": "17162000", "intangibleAssetsExcludingGoodwill": "28012000", "cashAndCashEquivalentsAtCarryingValue": "359082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16497000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4172000", "capitalExpenditures": "1029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101563000", "cashflowFromInvestment": "-14694000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73183000, "cost_of_revenue": 23976000, "gross_profit": 49207000, "research_and_development": null, "selling_general_admin": 17384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20719000, "depreciation_amortisation": 1597000, "ebitda": 22316000, "interest_expense": 22776000, "interest_income": null, "other_non_operating": null, "pretax_income": 20719000, "tax_provision": 4222000, "effective_tax_rate": null, "net_income": 16497000, "net_income_continuing_ops": 16497000, "net_income_to_common": 16497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359082000, "short_term_investments": 268240000, "net_receivables": 21687000, "inventory": null, "other_current_assets": null, "total_current_assets": 649009000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 28012000, "goodwill_and_intangibles": 47327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3583230000, "total_assets": 4232239000, "short_term_debt": 1637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3620876000, "long_term_debt": 110354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172414000, "total_liabilities": 3793290000, "total_debt": 111991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385827000, "total_equity": 438949000, "shares_outstanding": 17162000, "operating_cash_flow": 4172000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14694000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101563000, "free_cash_flow": 5201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20719000", "ebitda": "22316000", "netIncome": "16497000", "grossProfit": "49207000", "depreciation": "None", "totalRevenue": "73183000", "costOfRevenue": "23976000", "interestIncome": "61324000", "incomeBeforeTax": "20719000", "interestExpense": "22776000", "operatingIncome": "20719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4222000", "reportedCurrency": "USD", "netInterestIncome": "38548000", "nonInterestIncome": "None", "operatingExpenses": "28488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "17384000", "netIncomeFromContinuingOperations": "16497000" }, "balance": { "goodwill": "19315000", "inventory": "None", "commonStock": "16456000", "currentDebt": "None", "investments": "None", "totalAssets": "4232239000", "longTermDebt": "110354000", "shortTermDebt": "1637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28012000", "reportedCurrency": "USD", "retainedEarnings": "385827000", "totalLiabilities": "3793290000", "otherCurrentAssets": "None", "totalCurrentAssets": "649009000", "currentLongTermDebt": "None", "longTermInvestments": "268240000", "shortTermInvestments": "268240000", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583230000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110354000", "totalShareholderEquity": "438949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3619239000", "totalCurrentLiabilities": "3620876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172414000", "cashAndShortTermInvestments": "359082000", "commonStockSharesOutstanding": "17162000", "intangibleAssetsExcludingGoodwill": "28012000", "cashAndCashEquivalentsAtCarryingValue": "359082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16497000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4172000", "capitalExpenditures": "1029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101563000", "cashflowFromInvestment": "-14694000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 70775000, "cost_of_revenue": 24841000, "gross_profit": 45934000, "ebit": 14306000, "ebitda": 15962000, "pretax_income": 14306000, "tax_provision": 3094000, "net_income": 11212000, "net_income_to_common": 11212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471167000, "total_current_assets": 1097211000, "total_assets": 4337659000, "short_term_debt": null, "long_term_debt": 110307000, "total_debt": 110307000, "total_liabilities": 3894537000, "total_equity": 443122000, "shares_outstanding": 17057000, "goodwill_and_intangibles": 45770000 }, "cash_flow": { "operating_cash_flow": 17872000, "capital_expenditure": 773000, "free_cash_flow": 18645000, "dividends_paid": 2285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174833, "ticker_id": 8346, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14306000", "ebitda": "15962000", "netIncome": "11212000", "grossProfit": "45934000", "depreciation": "None", "totalRevenue": "70775000", "costOfRevenue": "24841000", "interestIncome": "61640000", "incomeBeforeTax": "14306000", "interestExpense": "24346000", "operatingIncome": "14306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "37294000", "nonInterestIncome": "None", "operatingExpenses": "31628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656000", "sellingGeneralAndAdministrative": "18767000", "netIncomeFromContinuingOperations": "11212000" }, "balance": { "goodwill": "19315000", "inventory": "-491295000", "commonStock": "16386000", "currentDebt": "None", "investments": "None", "totalAssets": "4337659000", "longTermDebt": "110307000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26455000", "reportedCurrency": "USD", "retainedEarnings": "371782000", "totalLiabilities": "3894537000", "otherCurrentAssets": "491295000", "totalCurrentAssets": "1097211000", "currentLongTermDebt": "None", "longTermInvestments": "606889000", "shortTermInvestments": "606889000", "currentNetReceivables": "19155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3240448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110307000", "totalShareholderEquity": "443122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3719360000", "totalCurrentLiabilities": "3719360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175177000", "cashAndShortTermInvestments": "471167000", "commonStockSharesOutstanding": "17057000", "intangibleAssetsExcludingGoodwill": "26455000", "cashAndCashEquivalentsAtCarryingValue": "471167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11212000", "profitLoss": "None", "dividendPayout": "2285000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17872000", "capitalExpenditures": "773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91562000", "cashflowFromInvestment": "63727000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70775000, "cost_of_revenue": 24841000, "gross_profit": 45934000, "research_and_development": null, "selling_general_admin": 18767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14306000, "depreciation_amortisation": 1656000, "ebitda": 15962000, "interest_expense": 24346000, "interest_income": null, "other_non_operating": null, "pretax_income": 14306000, "tax_provision": 3094000, "effective_tax_rate": null, "net_income": 11212000, "net_income_continuing_ops": 11212000, "net_income_to_common": 11212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471167000, "short_term_investments": 606889000, "net_receivables": 19155000, "inventory": -491295000, "other_current_assets": null, "total_current_assets": 1097211000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 26455000, "goodwill_and_intangibles": 45770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3240448000, "total_assets": 4337659000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719360000, "long_term_debt": 110307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175177000, "total_liabilities": 3894537000, "total_debt": 110307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371782000, "total_equity": 443122000, "shares_outstanding": 17057000, "operating_cash_flow": 17872000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63727000, "dividends_paid": 2285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91562000, "free_cash_flow": 18645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14306000", "ebitda": "15962000", "netIncome": "11212000", "grossProfit": "45934000", "depreciation": "None", "totalRevenue": "70775000", "costOfRevenue": "24841000", "interestIncome": "61640000", "incomeBeforeTax": "14306000", "interestExpense": "24346000", "operatingIncome": "14306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3094000", "reportedCurrency": "USD", "netInterestIncome": "37294000", "nonInterestIncome": "None", "operatingExpenses": "31628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1656000", "sellingGeneralAndAdministrative": "18767000", "netIncomeFromContinuingOperations": "11212000" }, "balance": { "goodwill": "19315000", "inventory": "-491295000", "commonStock": "16386000", "currentDebt": "None", "investments": "None", "totalAssets": "4337659000", "longTermDebt": "110307000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26455000", "reportedCurrency": "USD", "retainedEarnings": "371782000", "totalLiabilities": "3894537000", "otherCurrentAssets": "491295000", "totalCurrentAssets": "1097211000", "currentLongTermDebt": "None", "longTermInvestments": "606889000", "shortTermInvestments": "606889000", "currentNetReceivables": "19155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3240448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110307000", "totalShareholderEquity": "443122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3719360000", "totalCurrentLiabilities": "3719360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175177000", "cashAndShortTermInvestments": "471167000", "commonStockSharesOutstanding": "17057000", "intangibleAssetsExcludingGoodwill": "26455000", "cashAndCashEquivalentsAtCarryingValue": "471167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11212000", "profitLoss": "None", "dividendPayout": "2285000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17872000", "capitalExpenditures": "773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91562000", "cashflowFromInvestment": "63727000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 70401000, "cost_of_revenue": 25095000, "gross_profit": 45306000, "ebit": 14250000, "ebitda": 15882000, "pretax_income": 14250000, "tax_provision": 3116000, "net_income": 11134000, "net_income_to_common": 11134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298006000, "total_current_assets": 908518000, "total_assets": 4220936000, "short_term_debt": null, "long_term_debt": 110261000, "total_debt": 110261000, "total_liabilities": 3802951000, "total_equity": 417985000, "shares_outstanding": 16932000, "goodwill_and_intangibles": 47805000 }, "cash_flow": { "operating_cash_flow": 18177000, "capital_expenditure": 1078000, "free_cash_flow": 19255000, "dividends_paid": 2290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174834, "ticker_id": 8346, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14250000", "ebitda": "15882000", "netIncome": "11134000", "grossProfit": "45306000", "depreciation": "None", "totalRevenue": "70401000", "costOfRevenue": "25095000", "interestIncome": "59208000", "incomeBeforeTax": "14250000", "interestExpense": "23320000", "operatingIncome": "14250000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3116000", "reportedCurrency": "USD", "netInterestIncome": "35888000", "nonInterestIncome": "None", "operatingExpenses": "31056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "19199000", "netIncomeFromContinuingOperations": "11134000" }, "balance": { "goodwill": "19315000", "inventory": "-656536000", "commonStock": "16424000", "currentDebt": "None", "investments": "None", "totalAssets": "4220936000", "longTermDebt": "110261000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28490000", "reportedCurrency": "USD", "retainedEarnings": "362855000", "totalLiabilities": "3802951000", "otherCurrentAssets": "317487000", "totalCurrentAssets": "908518000", "currentLongTermDebt": "None", "longTermInvestments": "591031000", "shortTermInvestments": "591031000", "currentNetReceivables": "19481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110261000", "totalShareholderEquity": "417985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3624513000", "totalCurrentLiabilities": "3624513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178438000", "cashAndShortTermInvestments": "298006000", "commonStockSharesOutstanding": "16932000", "intangibleAssetsExcludingGoodwill": "28490000", "cashAndCashEquivalentsAtCarryingValue": "298006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11134000", "profitLoss": "None", "dividendPayout": "2290000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18177000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16653000", "cashflowFromInvestment": "-75457000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70401000, "cost_of_revenue": 25095000, "gross_profit": 45306000, "research_and_development": null, "selling_general_admin": 19199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14250000, "depreciation_amortisation": 1632000, "ebitda": 15882000, "interest_expense": 23320000, "interest_income": null, "other_non_operating": null, "pretax_income": 14250000, "tax_provision": 3116000, "effective_tax_rate": null, "net_income": 11134000, "net_income_continuing_ops": 11134000, "net_income_to_common": 11134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298006000, "short_term_investments": 591031000, "net_receivables": 19481000, "inventory": -656536000, "other_current_assets": null, "total_current_assets": 908518000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 28490000, "goodwill_and_intangibles": 47805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3312418000, "total_assets": 4220936000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624513000, "long_term_debt": 110261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178438000, "total_liabilities": 3802951000, "total_debt": 110261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362855000, "total_equity": 417985000, "shares_outstanding": 16932000, "operating_cash_flow": 18177000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75457000, "dividends_paid": 2290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16653000, "free_cash_flow": 19255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14250000", "ebitda": "15882000", "netIncome": "11134000", "grossProfit": "45306000", "depreciation": "None", "totalRevenue": "70401000", "costOfRevenue": "25095000", "interestIncome": "59208000", "incomeBeforeTax": "14250000", "interestExpense": "23320000", "operatingIncome": "14250000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3116000", "reportedCurrency": "USD", "netInterestIncome": "35888000", "nonInterestIncome": "None", "operatingExpenses": "31056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "19199000", "netIncomeFromContinuingOperations": "11134000" }, "balance": { "goodwill": "19315000", "inventory": "-656536000", "commonStock": "16424000", "currentDebt": "None", "investments": "None", "totalAssets": "4220936000", "longTermDebt": "110261000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28490000", "reportedCurrency": "USD", "retainedEarnings": "362855000", "totalLiabilities": "3802951000", "otherCurrentAssets": "317487000", "totalCurrentAssets": "908518000", "currentLongTermDebt": "None", "longTermInvestments": "591031000", "shortTermInvestments": "591031000", "currentNetReceivables": "19481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110261000", "totalShareholderEquity": "417985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3624513000", "totalCurrentLiabilities": "3624513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178438000", "cashAndShortTermInvestments": "298006000", "commonStockSharesOutstanding": "16932000", "intangibleAssetsExcludingGoodwill": "28490000", "cashAndCashEquivalentsAtCarryingValue": "298006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11134000", "profitLoss": "None", "dividendPayout": "2290000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18177000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16653000", "cashflowFromInvestment": "-75457000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 68739000, "cost_of_revenue": 24189000, "gross_profit": 44550000, "ebit": 14017000, "ebitda": 15642000, "pretax_income": 14017000, "tax_provision": 3143000, "net_income": 10874000, "net_income_to_common": 10874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371939000, "total_current_assets": 988413000, "total_assets": 4218993000, "short_term_debt": null, "long_term_debt": 110214000, "total_debt": 110214000, "total_liabilities": 3810281000, "total_equity": 408712000, "shares_outstanding": 16939000, "goodwill_and_intangibles": 48405000 }, "cash_flow": { "operating_cash_flow": 19160000, "capital_expenditure": 474000, "free_cash_flow": 19634000, "dividends_paid": 2127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174835, "ticker_id": 8346, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14017000", "ebitda": "15642000", "netIncome": "10874000", "grossProfit": "44550000", "depreciation": "None", "totalRevenue": "68739000", "costOfRevenue": "24189000", "interestIncome": "58727000", "incomeBeforeTax": "14017000", "interestExpense": "23359000", "operatingIncome": "14017000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "35368000", "nonInterestIncome": "None", "operatingExpenses": "30533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "18988000", "netIncomeFromContinuingOperations": "10874000" }, "balance": { "goodwill": "19315000", "inventory": "-388544000", "commonStock": "16432000", "currentDebt": "None", "investments": "None", "totalAssets": "4218993000", "longTermDebt": "110214000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "354011000", "totalLiabilities": "3810281000", "otherCurrentAssets": "388544000", "totalCurrentAssets": "988413000", "currentLongTermDebt": "None", "longTermInvestments": "599869000", "shortTermInvestments": "599869000", "currentNetReceivables": "16605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110214000", "totalShareholderEquity": "408712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638571000", "totalCurrentLiabilities": "3638571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171710000", "cashAndShortTermInvestments": "371939000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "371939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10874000", "profitLoss": "None", "dividendPayout": "2127000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19160000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10124000", "cashflowFromInvestment": "12497000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68739000, "cost_of_revenue": 24189000, "gross_profit": 44550000, "research_and_development": null, "selling_general_admin": 18988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14017000, "depreciation_amortisation": 1625000, "ebitda": 15642000, "interest_expense": 23359000, "interest_income": null, "other_non_operating": null, "pretax_income": 14017000, "tax_provision": 3143000, "effective_tax_rate": null, "net_income": 10874000, "net_income_continuing_ops": 10874000, "net_income_to_common": 10874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371939000, "short_term_investments": 599869000, "net_receivables": 16605000, "inventory": -388544000, "other_current_assets": null, "total_current_assets": 988413000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 29090000, "goodwill_and_intangibles": 48405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3230580000, "total_assets": 4218993000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638571000, "long_term_debt": 110214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171710000, "total_liabilities": 3810281000, "total_debt": 110214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354011000, "total_equity": 408712000, "shares_outstanding": 16939000, "operating_cash_flow": 19160000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12497000, "dividends_paid": 2127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10124000, "free_cash_flow": 19634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14017000", "ebitda": "15642000", "netIncome": "10874000", "grossProfit": "44550000", "depreciation": "None", "totalRevenue": "68739000", "costOfRevenue": "24189000", "interestIncome": "58727000", "incomeBeforeTax": "14017000", "interestExpense": "23359000", "operatingIncome": "14017000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "35368000", "nonInterestIncome": "None", "operatingExpenses": "30533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "18988000", "netIncomeFromContinuingOperations": "10874000" }, "balance": { "goodwill": "19315000", "inventory": "-388544000", "commonStock": "16432000", "currentDebt": "None", "investments": "None", "totalAssets": "4218993000", "longTermDebt": "110214000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29090000", "reportedCurrency": "USD", "retainedEarnings": "354011000", "totalLiabilities": "3810281000", "otherCurrentAssets": "388544000", "totalCurrentAssets": "988413000", "currentLongTermDebt": "None", "longTermInvestments": "599869000", "shortTermInvestments": "599869000", "currentNetReceivables": "16605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110214000", "totalShareholderEquity": "408712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638571000", "totalCurrentLiabilities": "3638571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171710000", "cashAndShortTermInvestments": "371939000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "29090000", "cashAndCashEquivalentsAtCarryingValue": "371939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10874000", "profitLoss": "None", "dividendPayout": "2127000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19160000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10124000", "cashflowFromInvestment": "12497000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 64944000, "cost_of_revenue": 22674000, "gross_profit": 42270000, "ebit": 13111000, "ebitda": 14739000, "pretax_income": 13111000, "tax_provision": 2787000, "net_income": 10324000, "net_income_to_common": 10324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330158000, "total_current_assets": 534901000, "total_assets": 4204793000, "short_term_debt": 1772000, "long_term_debt": 110168000, "total_debt": 111940000, "total_liabilities": 3797679000, "total_equity": 407114000, "shares_outstanding": 17009000, "goodwill_and_intangibles": 48313000 }, "cash_flow": { "operating_cash_flow": 6560000, "capital_expenditure": 1000, "free_cash_flow": 6561000, "dividends_paid": 2136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174836, "ticker_id": 8346, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13111000", "ebitda": "14739000", "netIncome": "10324000", "grossProfit": "42270000", "depreciation": "None", "totalRevenue": "64944000", "costOfRevenue": "22674000", "interestIncome": "57236000", "incomeBeforeTax": "13111000", "interestExpense": "22074000", "operatingIncome": "13111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2787000", "reportedCurrency": "USD", "netInterestIncome": "35162000", "nonInterestIncome": "None", "operatingExpenses": "29159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000", "sellingGeneralAndAdministrative": "17977000", "netIncomeFromContinuingOperations": "10324000" }, "balance": { "goodwill": "19315000", "inventory": "-351039000", "commonStock": "16417000", "currentDebt": "None", "investments": "None", "totalAssets": "4204793000", "longTermDebt": "110168000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28998000", "reportedCurrency": "USD", "retainedEarnings": "345264000", "totalLiabilities": "3797679000", "otherCurrentAssets": "351039000", "totalCurrentAssets": "534901000", "currentLongTermDebt": "None", "longTermInvestments": "622762000", "shortTermInvestments": "183862000", "currentNetReceivables": "20881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110168000", "totalShareholderEquity": "407114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626153000", "totalCurrentLiabilities": "3626153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171526000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "17009000", "intangibleAssetsExcludingGoodwill": "28998000", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10324000", "profitLoss": "None", "dividendPayout": "2136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6560000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15210000", "cashflowFromInvestment": "-13616000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64944000, "cost_of_revenue": 22674000, "gross_profit": 42270000, "research_and_development": null, "selling_general_admin": 17977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13111000, "depreciation_amortisation": 1628000, "ebitda": 14739000, "interest_expense": 22074000, "interest_income": null, "other_non_operating": null, "pretax_income": 13111000, "tax_provision": 2787000, "effective_tax_rate": null, "net_income": 10324000, "net_income_continuing_ops": 10324000, "net_income_to_common": 10324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330158000, "short_term_investments": 183862000, "net_receivables": 20881000, "inventory": -351039000, "other_current_assets": null, "total_current_assets": 534901000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 28998000, "goodwill_and_intangibles": 48313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669892000, "total_assets": 4204793000, "short_term_debt": 1772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3626153000, "long_term_debt": 110168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171526000, "total_liabilities": 3797679000, "total_debt": 111940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345264000, "total_equity": 407114000, "shares_outstanding": 17009000, "operating_cash_flow": 6560000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13616000, "dividends_paid": 2136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15210000, "free_cash_flow": 6561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13111000", "ebitda": "14739000", "netIncome": "10324000", "grossProfit": "42270000", "depreciation": "None", "totalRevenue": "64944000", "costOfRevenue": "22674000", "interestIncome": "57236000", "incomeBeforeTax": "13111000", "interestExpense": "22074000", "operatingIncome": "13111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2787000", "reportedCurrency": "USD", "netInterestIncome": "35162000", "nonInterestIncome": "None", "operatingExpenses": "29159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000", "sellingGeneralAndAdministrative": "17977000", "netIncomeFromContinuingOperations": "10324000" }, "balance": { "goodwill": "19315000", "inventory": "-351039000", "commonStock": "16417000", "currentDebt": "None", "investments": "None", "totalAssets": "4204793000", "longTermDebt": "110168000", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28998000", "reportedCurrency": "USD", "retainedEarnings": "345264000", "totalLiabilities": "3797679000", "otherCurrentAssets": "351039000", "totalCurrentAssets": "534901000", "currentLongTermDebt": "None", "longTermInvestments": "622762000", "shortTermInvestments": "183862000", "currentNetReceivables": "20881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110168000", "totalShareholderEquity": "407114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626153000", "totalCurrentLiabilities": "3626153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171526000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "17009000", "intangibleAssetsExcludingGoodwill": "28998000", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10324000", "profitLoss": "None", "dividendPayout": "2136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6560000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15210000", "cashflowFromInvestment": "-13616000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 67064000, "cost_of_revenue": 20139000, "gross_profit": 46925000, "ebit": 17177000, "ebitda": 18721000, "pretax_income": 17177000, "tax_provision": 3683000, "net_income": 13494000, "net_income_to_common": 13494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352424000, "total_current_assets": 955065000, "total_assets": 4186440000, "short_term_debt": 465000, "long_term_debt": 122493000, "total_debt": 122958000, "total_liabilities": 3814724000, "total_equity": 371716000, "shares_outstanding": 17354000, "goodwill_and_intangibles": 49685000 }, "cash_flow": { "operating_cash_flow": 26254000, "capital_expenditure": 1230000, "free_cash_flow": 27484000, "dividends_paid": 2190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174838, "ticker_id": 8346, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17177000", "ebitda": "18721000", "netIncome": "13494000", "grossProfit": "46925000", "depreciation": "None", "totalRevenue": "67064000", "costOfRevenue": "20139000", "interestIncome": "56528000", "incomeBeforeTax": "17177000", "interestExpense": "20839000", "operatingIncome": "17177000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3683000", "reportedCurrency": "USD", "netInterestIncome": "35689000", "nonInterestIncome": "None", "operatingExpenses": "29748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "18709000", "netIncomeFromContinuingOperations": "13494000" }, "balance": { "goodwill": "19315000", "inventory": "-387768000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "4186440000", "longTermDebt": "122493000", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30370000", "reportedCurrency": "USD", "retainedEarnings": "337076000", "totalLiabilities": "3814724000", "otherCurrentAssets": "370096000", "totalCurrentAssets": "955065000", "currentLongTermDebt": "None", "longTermInvestments": "584969000", "shortTermInvestments": "584969000", "currentNetReceivables": "17672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122493000", "totalShareholderEquity": "371716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620614000", "totalCurrentLiabilities": "3620614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194110000", "cashAndShortTermInvestments": "352424000", "commonStockSharesOutstanding": "17354000", "intangibleAssetsExcludingGoodwill": "30370000", "cashAndCashEquivalentsAtCarryingValue": "352424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13494000", "profitLoss": "None", "dividendPayout": "2190000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26254000", "capitalExpenditures": "1230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34539000", "cashflowFromInvestment": "-3950000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67064000, "cost_of_revenue": 20139000, "gross_profit": 46925000, "research_and_development": null, "selling_general_admin": 18709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17177000, "depreciation_amortisation": 1544000, "ebitda": 18721000, "interest_expense": 20839000, "interest_income": null, "other_non_operating": null, "pretax_income": 17177000, "tax_provision": 3683000, "effective_tax_rate": null, "net_income": 13494000, "net_income_continuing_ops": 13494000, "net_income_to_common": 13494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352424000, "short_term_investments": 584969000, "net_receivables": 17672000, "inventory": -387768000, "other_current_assets": null, "total_current_assets": 955065000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 30370000, "goodwill_and_intangibles": 49685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3231375000, "total_assets": 4186440000, "short_term_debt": 465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3620614000, "long_term_debt": 122493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194110000, "total_liabilities": 3814724000, "total_debt": 122958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337076000, "total_equity": 371716000, "shares_outstanding": 17354000, "operating_cash_flow": 26254000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3950000, "dividends_paid": 2190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34539000, "free_cash_flow": 27484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17177000", "ebitda": "18721000", "netIncome": "13494000", "grossProfit": "46925000", "depreciation": "None", "totalRevenue": "67064000", "costOfRevenue": "20139000", "interestIncome": "56528000", "incomeBeforeTax": "17177000", "interestExpense": "20839000", "operatingIncome": "17177000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3683000", "reportedCurrency": "USD", "netInterestIncome": "35689000", "nonInterestIncome": "None", "operatingExpenses": "29748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1544000", "sellingGeneralAndAdministrative": "18709000", "netIncomeFromContinuingOperations": "13494000" }, "balance": { "goodwill": "19315000", "inventory": "-387768000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "4186440000", "longTermDebt": "122493000", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30370000", "reportedCurrency": "USD", "retainedEarnings": "337076000", "totalLiabilities": "3814724000", "otherCurrentAssets": "370096000", "totalCurrentAssets": "955065000", "currentLongTermDebt": "None", "longTermInvestments": "584969000", "shortTermInvestments": "584969000", "currentNetReceivables": "17672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122493000", "totalShareholderEquity": "371716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620614000", "totalCurrentLiabilities": "3620614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194110000", "cashAndShortTermInvestments": "352424000", "commonStockSharesOutstanding": "17354000", "intangibleAssetsExcludingGoodwill": "30370000", "cashAndCashEquivalentsAtCarryingValue": "352424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13494000", "profitLoss": "None", "dividendPayout": "2190000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26254000", "capitalExpenditures": "1230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34539000", "cashflowFromInvestment": "-3950000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "income_statement": { "revenue": 59720000, "cost_of_revenue": 19940000, "gross_profit": 39780000, "ebit": 37495000, "ebitda": 39037000, "pretax_income": 37494000, "tax_provision": 7811000, "net_income": 29683000, "net_income_to_common": 29683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295581000, "total_current_assets": 692590000, "total_assets": 4150129000, "short_term_debt": 955000, "long_term_debt": 122447000, "total_debt": 123402000, "total_liabilities": 122447000, "total_equity": 392029000, "shares_outstanding": 17386515, "goodwill_and_intangibles": 48807000 }, "cash_flow": { "operating_cash_flow": 350000, "capital_expenditure": 1892000, "free_cash_flow": 2242000, "dividends_paid": 2211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174839, "ticker_id": 8346, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:28.241291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37495000", "ebitda": "39037000", "netIncome": "29683000", "grossProfit": "39780000", "depreciation": "None", "totalRevenue": "59720000", "costOfRevenue": "19940000", "interestIncome": "50821000", "incomeBeforeTax": "37494000", "interestExpense": "16240000", "operatingIncome": "37494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7811000", "reportedCurrency": "USD", "netInterestIncome": "34581000", "nonInterestIncome": "None", "operatingExpenses": "2286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7109000", "costofGoodsAndServicesSold": "19940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "23437000", "netIncomeFromContinuingOperations": "29683000" }, "balance": { "goodwill": "19315000", "inventory": "-327415000", "commonStock": "16952000", "currentDebt": "None", "investments": "None", "totalAssets": "4150129000", "longTermDebt": "122447000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29492000", "reportedCurrency": "USD", "retainedEarnings": "325772000", "totalLiabilities": "122447000", "otherCurrentAssets": "311498000", "totalCurrentAssets": "692590000", "currentLongTermDebt": "None", "longTermInvestments": "628093000", "shortTermInvestments": "628093000", "currentNetReceivables": "15917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78565000", "currentAccountsPayable": "61131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56416000", "shortLongTermDebtTotal": "123402000", "totalShareholderEquity": "392029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100767000", "totalCurrentLiabilities": "1101722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122447000", "cashAndShortTermInvestments": "295581000", "commonStockSharesOutstanding": "17386515", "intangibleAssetsExcludingGoodwill": "29492000", "cashAndCashEquivalentsAtCarryingValue": "295581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29683000", "profitLoss": "None", "dividendPayout": "2211000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350000", "capitalExpenditures": "1892000", "changeInReceivables": "-5368000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61710000", "cashflowFromInvestment": "-94481000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59720000, "cost_of_revenue": 19940000, "gross_profit": 39780000, "research_and_development": null, "selling_general_admin": 23437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37495000, "depreciation_amortisation": 1542000, "ebitda": 39037000, "interest_expense": 16240000, "interest_income": null, "other_non_operating": null, "pretax_income": 37494000, "tax_provision": 7811000, "effective_tax_rate": null, "net_income": 29683000, "net_income_continuing_ops": 29683000, "net_income_to_common": 29683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295581000, "short_term_investments": 628093000, "net_receivables": 15917000, "inventory": -327415000, "other_current_assets": null, "total_current_assets": 692590000, "net_ppe": null, "goodwill": 19315000, "intangible_assets": 29492000, "goodwill_and_intangibles": 48807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78565000, "total_assets": 4150129000, "short_term_debt": 955000, "accounts_payable": 61131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101722000, "long_term_debt": 122447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122447000, "total_liabilities": 122447000, "total_debt": 123402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325772000, "total_equity": 392029000, "shares_outstanding": 17386515, "operating_cash_flow": 350000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94481000, "dividends_paid": 2211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61710000, "free_cash_flow": 2242000, "net_change_in_cash": -32421000 }, "raw_data": { "income": { "ebit": "37495000", "ebitda": "39037000", "netIncome": "29683000", "grossProfit": "39780000", "depreciation": "None", "totalRevenue": "59720000", "costOfRevenue": "19940000", "interestIncome": "50821000", "incomeBeforeTax": "37494000", "interestExpense": "16240000", "operatingIncome": "37494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7811000", "reportedCurrency": "USD", "netInterestIncome": "34581000", "nonInterestIncome": "None", "operatingExpenses": "2286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7109000", "costofGoodsAndServicesSold": "19940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "23437000", "netIncomeFromContinuingOperations": "29683000" }, "balance": { "goodwill": "19315000", "inventory": "-327415000", "commonStock": "16952000", "currentDebt": "None", "investments": "None", "totalAssets": "4150129000", "longTermDebt": "122447000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29492000", "reportedCurrency": "USD", "retainedEarnings": "325772000", "totalLiabilities": "122447000", "otherCurrentAssets": "311498000", "totalCurrentAssets": "692590000", "currentLongTermDebt": "None", "longTermInvestments": "628093000", "shortTermInvestments": "628093000", "currentNetReceivables": "15917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78565000", "currentAccountsPayable": "61131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56416000", "shortLongTermDebtTotal": "123402000", "totalShareholderEquity": "392029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1100767000", "totalCurrentLiabilities": "1101722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122447000", "cashAndShortTermInvestments": "295581000", "commonStockSharesOutstanding": "17386515", "intangibleAssetsExcludingGoodwill": "29492000", "cashAndCashEquivalentsAtCarryingValue": "295581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29683000", "profitLoss": "None", "dividendPayout": "2211000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350000", "capitalExpenditures": "1892000", "changeInReceivables": "-5368000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61710000", "cashflowFromInvestment": "-94481000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }