{ "ticker": { "uuid": "7a21f9ef-b986-456f-b915-fd2891638292", "symbol": "MP", "name": "MP Materials Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7a21f9ef-b986-456f-b915-fd2891638292/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a21f9ef-b986-456f-b915-fd2891638292/" }, "ticker_metadata": { "id": 2711, "uuid": "7a21f9ef-b986-456f-b915-fd2891638292", "symbol": "MP", "name": "MP Materials Corp", "asset_type": "equity", "market_cap": 11897223000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "MP Materials Corp. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a21f9ef-b986-456f-b915-fd2891638292", "symbol": "MP", "name": "MP Materials Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7a21f9ef-b986-456f-b915-fd2891638292/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a21f9ef-b986-456f-b915-fd2891638292/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.15, "quality": 0.08, "momentum": 0.95, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 59.18, "market_cap": 11790441993.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0016, "shareholder_yield": 0, "roe": -0.0299, "piotroski_f_score": 4, "momentum_12_1": 1.6237, "volatility_252d": 0.8372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.761264+00:00", "batch_id": "" }, "size": { "price_close": 59.18, "market_cap": 11790441993.22, "market_cap_usd": 11790441993.22, "enterprise_value": 11912505993.22, "shares_outstanding": 199230179, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9524, "ptbv_ratio": 5.4029, "ps_ratio": 33.9226, "pcf_ratio": null, "pfcf_ratio": 94.4611, "ev_ebitda": 634.8258, "ev_ebit": -131.1156, "ev_sales": 34.2738, "ev_fcf": 95.439, "earnings_yield": null, "fcf_yield": 0.0105, "price_to_sales": 33.9226, "price_to_book": 4.9524, "price_to_cashflow": null, "ebitda_to_ev": 0.0016, "sales_yield": 0.0292 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2416, "operating_margin": -0.2614, "net_margin": -0.2048, "ebitda_margin": 0.054, "fcf_margin": 0.3591, "roe": -0.0299, "roa": -0.0185, "roic": -0.0272, "roc_greenblatt": null, "asset_turnover": 0.0905, "cash_conversion": -1.7532, "accruals_ratio": 0.0061, "sbc_to_revenue": 0.1028, "piotroski_f_score": 4, "altman_z_score": 5.4927, "earnings_stability_5y": 0.7325, "revenue_stability_5y": 0.574, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.613, "net_debt_to_ebitda": 6.5049, "debt_to_assets": 0.2628, "interest_coverage": -2.9099, "current_ratio": 7.1758, "quick_ratio": 6.5826, "net_debt": 122064000, "local_beta": 0.0013, "volatility_252d": 0.8372, "volatility_60d": 1.2548, "max_drawdown_12m": -0.3845, "risk_adjusted_momentum": 1.9395 }, "growth": { "revenue_growth_1y": 0.6093, "revenue_growth_3y_cagr": -0.1947, "revenue_growth_5y_cagr": 0.1545, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2015, "book_value_growth_1y": 1.2647, "revenue_growth": 0.6093, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1223, "price_return_3m": 0.0163, "price_return_6m": -0.0469, "price_return_9m": -0.0614, "price_return_12m": 1.3027, "price_return_12m_ex1m": 1.6237, "momentum_6m": -0.0469, "momentum_12m": 1.3027, "momentum_12_1": 1.6237, "distance_from_52w_high": -0.2675, "distance_from_52w_low": 0.9372, "relative_strength": 1.2028 }, "raw_ttm": { "revenue_ttm": 347569000, "gross_profit_ttm": 83980000, "ebit_ttm": -90855000, "ebitda_ttm": 18765000, "net_income_ttm": -71194000, "eps_diluted_ttm": -0.3573, "operating_cash_flow_ttm": -94466000, "capital_expenditure_ttm": 219284000, "fcf_ttm": 124818000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31223000, "cash_and_equivalents": 887092000, "total_current_assets": 2046903000, "total_current_liabilities": 285252000, "net_ppe": null, "total_assets": 3840203000, "total_debt": 1009156000, "total_equity": 2380758000, "net_working_capital": 950773000, "book_value_per_share": 11.9498, "retained_earnings": 226460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2182255000, "tangible_book_per_share": 10.9534 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 75, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 23, "rank_piotroski": 80, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8 }, "composites": { "value_composite": 85, "quality_composite": 92, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1095, "os_score": 0.16, "value_percentile": 0.15, "quality_percentile": 0.08, "momentum_percentile": 0.95, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4490, "ticker_id": 2711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.761264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.18, "market_cap": 11790441993.22, "market_cap_usd": 11790441993.22, "enterprise_value": 11912505993.22, "shares_outstanding": 199230179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95238995, "ptbv_ratio": 5.40287088, "ps_ratio": 33.92259377, "pcf_ratio": null, "pfcf_ratio": 94.46107127, "ev_ebitda": 634.82579234, "ev_ebit": -131.1155797, "ev_sales": 34.27378734, "ev_fcf": 95.43900714, "earnings_yield": null, "fcf_yield": 0.0104779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24162109, "operating_margin": -0.26140133, "net_margin": -0.20483415, "ebitda_margin": 0.05398928, "fcf_margin": 0.35911718, "roe": -0.02990392, "roa": -0.01853912, "roic": -0.02722577, "roc_greenblatt": null, "asset_turnover": 0.09050798, "cash_conversion": -1.75320954, "accruals_ratio": 0.0060601, "sbc_to_revenue": 0.1028285, "debt_to_equity": 0.61301695, "net_debt_to_ebitda": 6.5048761, "debt_to_assets": 0.26278715, "interest_coverage": -2.90987413, "current_ratio": 7.1757709, "quick_ratio": 6.58263921, "net_debt": 122064000, "revenue_growth_1y": 0.6092573, "revenue_growth_3y_cagr": -0.19473089, "revenue_growth_5y_cagr": 0.15448712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20154295, "book_value_growth_1y": 1.26465116, "piotroski_f_score": 4, "altman_z_score": 5.49270933, "earnings_stability_5y": 0.732474, "revenue_stability_5y": 0.57405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1223491, "price_return_3m": 0.01631461, "price_return_6m": -0.04686745, "price_return_9m": -0.06137986, "price_return_12m": 1.30272374, "price_return_12m_ex1m": 1.62373541, "distance_from_52w_high": -0.2674836, "distance_from_52w_low": 0.93715221, "relative_strength": 1.20276015, "local_beta": 0.0013, "volatility_252d": 0.837176, "volatility_60d": 1.254841, "max_drawdown_12m": -0.38445352, "revenue_ttm": 347569000, "gross_profit_ttm": 83980000, "ebit_ttm": -90855000, "ebitda_ttm": 18765000, "net_income_ttm": -71194000, "eps_diluted_ttm": -0.35734546, "operating_cash_flow_ttm": -94466000, "capital_expenditure_ttm": 219284000, "fcf_ttm": 124818000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31223000, "cash_and_equivalents": 887092000, "total_current_assets": 2046903000, "total_current_liabilities": 285252000, "net_ppe": null, "total_assets": 3840203000, "total_debt": 1009156000, "total_equity": 2380758000, "net_working_capital": 950773000, "book_value_per_share": 11.94978598, "retained_earnings": 226460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2182255000, "tangible_book_per_share": 10.95343592, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 75, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 23, "rank_piotroski": 80, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 85, "quality_composite": 92, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.18, "os": 0.16, "value": 0.15, "quality": 0.08, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0299, "momentum_12_1": 1.6237, "complete_fields": { "id": 4490, "ticker_id": 2711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.761264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.18, "market_cap": 11790441993.22, "market_cap_usd": 11790441993.22, "enterprise_value": 11912505993.22, "shares_outstanding": 199230179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95238995, "ptbv_ratio": 5.40287088, "ps_ratio": 33.92259377, "pcf_ratio": null, "pfcf_ratio": 94.46107127, "ev_ebitda": 634.82579234, "ev_ebit": -131.1155797, "ev_sales": 34.27378734, "ev_fcf": 95.43900714, "earnings_yield": null, "fcf_yield": 0.0104779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24162109, "operating_margin": -0.26140133, "net_margin": -0.20483415, "ebitda_margin": 0.05398928, "fcf_margin": 0.35911718, "roe": -0.02990392, "roa": -0.01853912, "roic": -0.02722577, "roc_greenblatt": null, "asset_turnover": 0.09050798, "cash_conversion": -1.75320954, "accruals_ratio": 0.0060601, "sbc_to_revenue": 0.1028285, "debt_to_equity": 0.61301695, "net_debt_to_ebitda": 6.5048761, "debt_to_assets": 0.26278715, "interest_coverage": -2.90987413, "current_ratio": 7.1757709, "quick_ratio": 6.58263921, "net_debt": 122064000, "revenue_growth_1y": 0.6092573, "revenue_growth_3y_cagr": -0.19473089, "revenue_growth_5y_cagr": 0.15448712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20154295, "book_value_growth_1y": 1.26465116, "piotroski_f_score": 4, "altman_z_score": 5.49270933, "earnings_stability_5y": 0.732474, "revenue_stability_5y": 0.57405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1223491, "price_return_3m": 0.01631461, "price_return_6m": -0.04686745, "price_return_9m": -0.06137986, "price_return_12m": 1.30272374, "price_return_12m_ex1m": 1.62373541, "distance_from_52w_high": -0.2674836, "distance_from_52w_low": 0.93715221, "relative_strength": 1.20276015, "local_beta": 0.0013, "volatility_252d": 0.837176, "volatility_60d": 1.254841, "max_drawdown_12m": -0.38445352, "revenue_ttm": 347569000, "gross_profit_ttm": 83980000, "ebit_ttm": -90855000, "ebitda_ttm": 18765000, "net_income_ttm": -71194000, "eps_diluted_ttm": -0.35734546, "operating_cash_flow_ttm": -94466000, "capital_expenditure_ttm": 219284000, "fcf_ttm": 124818000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31223000, "cash_and_equivalents": 887092000, "total_current_assets": 2046903000, "total_current_liabilities": 285252000, "net_ppe": null, "total_assets": 3840203000, "total_debt": 1009156000, "total_equity": 2380758000, "net_working_capital": 950773000, "book_value_per_share": 11.94978598, "retained_earnings": 226460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2182255000, "tangible_book_per_share": 10.95343592, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 75, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 78, "rank_fcf_margin": 23, "rank_piotroski": 80, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 85, "quality_composite": 92, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 31, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 275457000, "cost_of_revenue": 282056000, "gross_profit": -6599000, "ebit": -86293000, "ebitda": 4464000, "pretax_income": -117774000, "tax_provision": -31900000, "net_income": -85874000, "net_income_to_common": -85874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166011000, "total_current_assets": 2165801000, "total_assets": 4009902000, "short_term_debt": 74531000, "long_term_debt": 931330000, "total_debt": 1005861000, "total_liabilities": 1617534000, "total_equity": 2392368000, "shares_outstanding": 170126753, "goodwill_and_intangibles": 6175000 }, "cash_flow": { "operating_cash_flow": -155755000, "capital_expenditure": 172375000, "free_cash_flow": 16620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297938, "ticker_id": 2711, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86293000", "ebitda": "4464000", "netIncome": "-85874000", "grossProfit": "-6599000", "depreciation": "None", "totalRevenue": "275457000", "costOfRevenue": "282056000", "interestIncome": "21834000", "incomeBeforeTax": "-117774000", "interestExpense": "31481000", "operatingIncome": "-122773000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31900000", "reportedCurrency": "USD", "netInterestIncome": "-31481000", "nonInterestIncome": "None", "operatingExpenses": "116174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90757000", "sellingGeneralAndAdministrative": "112066000", "netIncomeFromContinuingOperations": "-85874000" }, "balance": { "goodwill": "None", "inventory": "171560000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4009902000", "longTermDebt": "931330000", "shortTermDebt": "74531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6175000", "reportedCurrency": "USD", "retainedEarnings": "234428000", "totalLiabilities": "1617534000", "otherCurrentAssets": "18275000", "totalCurrentAssets": "2165801000", "currentLongTermDebt": "67411000", "longTermInvestments": "None", "shortTermInvestments": "664275000", "currentNetReceivables": "146684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844101000", "currentAccountsPayable": "36655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592699000", "shortLongTermDebtTotal": "1043085000", "totalShareholderEquity": "2392368000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "113562000", "totalCurrentLiabilities": "299049000", "otherNonCurrentLiabilities": "48576000", "totalNonCurrentLiabilities": "1318485000", "cashAndShortTermInvestments": "1166011000", "commonStockSharesOutstanding": "170126753", "intangibleAssetsExcludingGoodwill": "6175000", "cashAndCashEquivalentsAtCarryingValue": "1166011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-115019000", "operatingCashflow": "-155755000", "capitalExpenditures": "172375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245560000", "cashflowFromInvestment": "-206049000", "stockBasedCompensation": "30163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275457000, "cost_of_revenue": 282056000, "gross_profit": -6599000, "research_and_development": 24208000, "selling_general_admin": 112066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86293000, "depreciation_amortisation": 90757000, "ebitda": 4464000, "interest_expense": 31481000, "interest_income": null, "other_non_operating": null, "pretax_income": -117774000, "tax_provision": -31900000, "effective_tax_rate": null, "net_income": -85874000, "net_income_continuing_ops": -85874000, "net_income_to_common": -85874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166011000, "short_term_investments": 664275000, "net_receivables": 146684000, "inventory": 171560000, "other_current_assets": null, "total_current_assets": 2165801000, "net_ppe": null, "goodwill": null, "intangible_assets": 6175000, "goodwill_and_intangibles": 6175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1844101000, "total_assets": 4009902000, "short_term_debt": 74531000, "accounts_payable": 36655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299049000, "long_term_debt": 931330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318485000, "total_liabilities": 1617534000, "total_debt": 1005861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234428000, "total_equity": 2392368000, "shares_outstanding": 170126753, "operating_cash_flow": -155755000, "stock_based_compensation": 30163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1245560000, "free_cash_flow": 16620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86293000", "ebitda": "4464000", "netIncome": "-85874000", "grossProfit": "-6599000", "depreciation": "None", "totalRevenue": "275457000", "costOfRevenue": "282056000", "interestIncome": "21834000", "incomeBeforeTax": "-117774000", "interestExpense": "31481000", "operatingIncome": "-122773000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31900000", "reportedCurrency": "USD", "netInterestIncome": "-31481000", "nonInterestIncome": "None", "operatingExpenses": "116174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90757000", "sellingGeneralAndAdministrative": "112066000", "netIncomeFromContinuingOperations": "-85874000" }, "balance": { "goodwill": "None", "inventory": "171560000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4009902000", "longTermDebt": "931330000", "shortTermDebt": "74531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6175000", "reportedCurrency": "USD", "retainedEarnings": "234428000", "totalLiabilities": "1617534000", "otherCurrentAssets": "18275000", "totalCurrentAssets": "2165801000", "currentLongTermDebt": "67411000", "longTermInvestments": "None", "shortTermInvestments": "664275000", "currentNetReceivables": "146684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844101000", "currentAccountsPayable": "36655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592699000", "shortLongTermDebtTotal": "1043085000", "totalShareholderEquity": "2392368000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "113562000", "totalCurrentLiabilities": "299049000", "otherNonCurrentLiabilities": "48576000", "totalNonCurrentLiabilities": "1318485000", "cashAndShortTermInvestments": "1166011000", "commonStockSharesOutstanding": "170126753", "intangibleAssetsExcludingGoodwill": "6175000", "cashAndCashEquivalentsAtCarryingValue": "1166011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-115019000", "operatingCashflow": "-155755000", "capitalExpenditures": "172375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245560000", "cashflowFromInvestment": "-206049000", "stockBasedCompensation": "30163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 203855000, "cost_of_revenue": 270643000, "gross_profit": -66788000, "ebit": -70337000, "ebitda": 7720000, "pretax_income": -93347000, "tax_provision": -27923000, "net_income": -65424000, "net_income_to_common": -65424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282442000, "total_current_assets": 1031322000, "total_assets": 2333558000, "short_term_debt": 3166000, "long_term_debt": 908729000, "total_debt": 911895000, "total_liabilities": 1278678000, "total_equity": 1054880000, "shares_outstanding": 169882640, "goodwill_and_intangibles": 7370000 }, "cash_flow": { "operating_cash_flow": 13349000, "capital_expenditure": 186418000, "free_cash_flow": 199767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297943, "ticker_id": 2711, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70337000", "ebitda": "7720000", "netIncome": "-65424000", "grossProfit": "-66788000", "depreciation": "None", "totalRevenue": "203855000", "costOfRevenue": "270643000", "interestIncome": "24109000", "incomeBeforeTax": "-93347000", "interestExpense": "23010000", "operatingIncome": "-169426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27923000", "reportedCurrency": "USD", "netInterestIncome": "-23010000", "nonInterestIncome": "None", "operatingExpenses": "102638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78057000", "sellingGeneralAndAdministrative": "83299000", "netIncomeFromContinuingOperations": "-65424000" }, "balance": { "goodwill": "None", "inventory": "107905000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2333558000", "longTermDebt": "908729000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "320302000", "totalLiabilities": "1278678000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "1031322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568426000", "currentNetReceivables": "62345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302236000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261081000", "shortLongTermDebtTotal": "914527000", "totalShareholderEquity": "1054880000", "capitalLeaseObligations": "5798000", "otherCurrentLiabilities": "79538000", "totalCurrentLiabilities": "164019000", "otherNonCurrentLiabilities": "26114000", "totalNonCurrentLiabilities": "1114659000", "cashAndShortTermInvestments": "282442000", "commonStockSharesOutstanding": "169882640", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "282442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41537000", "operatingCashflow": "13349000", "capitalExpenditures": "186418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4791000", "cashflowFromInvestment": "10057000", "stockBasedCompensation": "23183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203855000, "cost_of_revenue": 270643000, "gross_profit": -66788000, "research_and_development": 9307000, "selling_general_admin": 83299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70337000, "depreciation_amortisation": 78057000, "ebitda": 7720000, "interest_expense": 23010000, "interest_income": null, "other_non_operating": null, "pretax_income": -93347000, "tax_provision": -27923000, "effective_tax_rate": null, "net_income": -65424000, "net_income_continuing_ops": -65424000, "net_income_to_common": -65424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282442000, "short_term_investments": 568426000, "net_receivables": 62345000, "inventory": 107905000, "other_current_assets": null, "total_current_assets": 1031322000, "net_ppe": null, "goodwill": null, "intangible_assets": 7370000, "goodwill_and_intangibles": 7370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302236000, "total_assets": 2333558000, "short_term_debt": 3166000, "accounts_payable": 23562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164019000, "long_term_debt": 908729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114659000, "total_liabilities": 1278678000, "total_debt": 911895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320302000, "total_equity": 1054880000, "shares_outstanding": 169882640, "operating_cash_flow": 13349000, "stock_based_compensation": 23183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4791000, "free_cash_flow": 199767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70337000", "ebitda": "7720000", "netIncome": "-65424000", "grossProfit": "-66788000", "depreciation": "None", "totalRevenue": "203855000", "costOfRevenue": "270643000", "interestIncome": "24109000", "incomeBeforeTax": "-93347000", "interestExpense": "23010000", "operatingIncome": "-169426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27923000", "reportedCurrency": "USD", "netInterestIncome": "-23010000", "nonInterestIncome": "None", "operatingExpenses": "102638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78057000", "sellingGeneralAndAdministrative": "83299000", "netIncomeFromContinuingOperations": "-65424000" }, "balance": { "goodwill": "None", "inventory": "107905000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2333558000", "longTermDebt": "908729000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "320302000", "totalLiabilities": "1278678000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "1031322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568426000", "currentNetReceivables": "62345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302236000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261081000", "shortLongTermDebtTotal": "914527000", "totalShareholderEquity": "1054880000", "capitalLeaseObligations": "5798000", "otherCurrentLiabilities": "79538000", "totalCurrentLiabilities": "164019000", "otherNonCurrentLiabilities": "26114000", "totalNonCurrentLiabilities": "1114659000", "cashAndShortTermInvestments": "282442000", "commonStockSharesOutstanding": "169882640", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "282442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41537000", "operatingCashflow": "13349000", "capitalExpenditures": "186418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4791000", "cashflowFromInvestment": "10057000", "stockBasedCompensation": "23183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 253445000, "cost_of_revenue": 148423000, "gross_profit": 105022000, "ebit": 38329000, "ebitda": 94038000, "pretax_income": 33075000, "tax_provision": 8768000, "net_income": 24307000, "net_income_to_common": 24307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263351000, "total_current_assets": 1131177000, "total_assets": 2336452000, "short_term_debt": 2308000, "long_term_debt": 681980000, "total_debt": 684288000, "total_liabilities": 970673000, "total_equity": 1365779000, "shares_outstanding": 178152212, "goodwill_and_intangibles": 8881000 }, "cash_flow": { "operating_cash_flow": 62699000, "capital_expenditure": 261897000, "free_cash_flow": 324596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297948, "ticker_id": 2711, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38329000", "ebitda": "94038000", "netIncome": "24307000", "grossProfit": "105022000", "depreciation": "None", "totalRevenue": "253445000", "costOfRevenue": "148423000", "interestIncome": "50755000", "incomeBeforeTax": "33075000", "interestExpense": "5254000", "operatingIncome": "-17719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8768000", "reportedCurrency": "USD", "netInterestIncome": "-5478000", "nonInterestIncome": "None", "operatingExpenses": "122741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55709000", "sellingGeneralAndAdministrative": "77519000", "netIncomeFromContinuingOperations": "107573000" }, "balance": { "goodwill": "None", "inventory": "95182000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336452000", "longTermDebt": "681980000", "shortTermDebt": "2308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8881000", "reportedCurrency": "USD", "retainedEarnings": "385726000", "totalLiabilities": "970673000", "otherCurrentAssets": "7990000", "totalCurrentAssets": "1131177000", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "734493000", "currentNetReceivables": "30161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205275000", "currentAccountsPayable": "27995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168710000", "shortLongTermDebtTotal": "688809000", "totalShareholderEquity": "1365779000", "capitalLeaseObligations": "6829000", "otherCurrentLiabilities": "77182000", "totalCurrentLiabilities": "108550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "862123000", "cashAndShortTermInvestments": "263351000", "commonStockSharesOutstanding": "178152212", "intangibleAssetsExcludingGoodwill": "8881000", "cashAndCashEquivalentsAtCarryingValue": "263351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2285000", "operatingCashflow": "62699000", "capitalExpenditures": "261897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917000", "cashflowFromInvestment": "68697000", "stockBasedCompensation": "25236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253445000, "cost_of_revenue": 148423000, "gross_profit": 105022000, "research_and_development": 14932000, "selling_general_admin": 77519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38329000, "depreciation_amortisation": 55709000, "ebitda": 94038000, "interest_expense": 5254000, "interest_income": null, "other_non_operating": null, "pretax_income": 33075000, "tax_provision": 8768000, "effective_tax_rate": null, "net_income": 24307000, "net_income_continuing_ops": 107573000, "net_income_to_common": 24307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263351000, "short_term_investments": 734493000, "net_receivables": 30161000, "inventory": 95182000, "other_current_assets": null, "total_current_assets": 1131177000, "net_ppe": null, "goodwill": null, "intangible_assets": 8881000, "goodwill_and_intangibles": 8881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205275000, "total_assets": 2336452000, "short_term_debt": 2308000, "accounts_payable": 27995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108550000, "long_term_debt": 681980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862123000, "total_liabilities": 970673000, "total_debt": 684288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385726000, "total_equity": 1365779000, "shares_outstanding": 178152212, "operating_cash_flow": 62699000, "stock_based_compensation": 25236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9917000, "free_cash_flow": 324596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38329000", "ebitda": "94038000", "netIncome": "24307000", "grossProfit": "105022000", "depreciation": "None", "totalRevenue": "253445000", "costOfRevenue": "148423000", "interestIncome": "50755000", "incomeBeforeTax": "33075000", "interestExpense": "5254000", "operatingIncome": "-17719000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8768000", "reportedCurrency": "USD", "netInterestIncome": "-5478000", "nonInterestIncome": "None", "operatingExpenses": "122741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55709000", "sellingGeneralAndAdministrative": "77519000", "netIncomeFromContinuingOperations": "107573000" }, "balance": { "goodwill": "None", "inventory": "95182000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2336452000", "longTermDebt": "681980000", "shortTermDebt": "2308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8881000", "reportedCurrency": "USD", "retainedEarnings": "385726000", "totalLiabilities": "970673000", "otherCurrentAssets": "7990000", "totalCurrentAssets": "1131177000", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "734493000", "currentNetReceivables": "30161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205275000", "currentAccountsPayable": "27995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168710000", "shortLongTermDebtTotal": "688809000", "totalShareholderEquity": "1365779000", "capitalLeaseObligations": "6829000", "otherCurrentLiabilities": "77182000", "totalCurrentLiabilities": "108550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "862123000", "cashAndShortTermInvestments": "263351000", "commonStockSharesOutstanding": "178152212", "intangibleAssetsExcludingGoodwill": "8881000", "cashAndCashEquivalentsAtCarryingValue": "263351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2285000", "operatingCashflow": "62699000", "capitalExpenditures": "261897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917000", "cashflowFromInvestment": "68697000", "stockBasedCompensation": "25236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 527510000, "cost_of_revenue": 110574000, "gross_profit": 416936000, "ebit": 346938000, "ebitda": 365294000, "pretax_income": 341152000, "tax_provision": 52148000, "net_income": 289004000, "net_income_to_common": 289004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136627000, "total_current_assets": 1293828000, "total_assets": 2237787000, "short_term_debt": 2830000, "long_term_debt": 678444000, "total_debt": 681274000, "total_liabilities": 925153000, "total_equity": 1312634000, "shares_outstanding": 193453087, "goodwill_and_intangibles": -595000 }, "cash_flow": { "operating_cash_flow": 343514000, "capital_expenditure": 326595000, "free_cash_flow": 670109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297953, "ticker_id": 2711, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346938000", "ebitda": "365294000", "netIncome": "289004000", "grossProfit": "416936000", "depreciation": "None", "totalRevenue": "527510000", "costOfRevenue": "110574000", "interestIncome": "5786000", "incomeBeforeTax": "341152000", "interestExpense": "5786000", "operatingIncome": "327411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52148000", "reportedCurrency": "USD", "netInterestIncome": "-5786000", "nonInterestIncome": "None", "operatingExpenses": "89525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18356000", "sellingGeneralAndAdministrative": "75840000", "netIncomeFromContinuingOperations": "289004000" }, "balance": { "goodwill": "-684000", "inventory": "57554000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2237787000", "longTermDebt": "678444000", "shortTermDebt": "2830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "361419000", "totalLiabilities": "925153000", "otherCurrentAssets": "21073000", "totalCurrentAssets": "1293828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1045718000", "currentNetReceivables": "32856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943959000", "currentAccountsPayable": "15326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935743000", "shortLongTermDebtTotal": "678459000", "totalShareholderEquity": "1312634000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "60992000", "totalCurrentLiabilities": "97481000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "827672000", "cashAndShortTermInvestments": "136627000", "commonStockSharesOutstanding": "193453087", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "136627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24314000", "operatingCashflow": "343514000", "capitalExpenditures": "326595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24191000", "cashflowFromInvestment": "-1356971000", "stockBasedCompensation": "31780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527510000, "cost_of_revenue": 110574000, "gross_profit": 416936000, "research_and_development": 4249000, "selling_general_admin": 75840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346938000, "depreciation_amortisation": 18356000, "ebitda": 365294000, "interest_expense": 5786000, "interest_income": null, "other_non_operating": null, "pretax_income": 341152000, "tax_provision": 52148000, "effective_tax_rate": null, "net_income": 289004000, "net_income_continuing_ops": 289004000, "net_income_to_common": 289004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136627000, "short_term_investments": 1045718000, "net_receivables": 32856000, "inventory": 57554000, "other_current_assets": null, "total_current_assets": 1293828000, "net_ppe": null, "goodwill": -684000, "intangible_assets": 89000, "goodwill_and_intangibles": -595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943959000, "total_assets": 2237787000, "short_term_debt": 2830000, "accounts_payable": 15326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97481000, "long_term_debt": 678444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827672000, "total_liabilities": 925153000, "total_debt": 681274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361419000, "total_equity": 1312634000, "shares_outstanding": 193453087, "operating_cash_flow": 343514000, "stock_based_compensation": 31780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1356971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24191000, "free_cash_flow": 670109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346938000", "ebitda": "365294000", "netIncome": "289004000", "grossProfit": "416936000", "depreciation": "None", "totalRevenue": "527510000", "costOfRevenue": "110574000", "interestIncome": "5786000", "incomeBeforeTax": "341152000", "interestExpense": "5786000", "operatingIncome": "327411000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52148000", "reportedCurrency": "USD", "netInterestIncome": "-5786000", "nonInterestIncome": "None", "operatingExpenses": "89525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18356000", "sellingGeneralAndAdministrative": "75840000", "netIncomeFromContinuingOperations": "289004000" }, "balance": { "goodwill": "-684000", "inventory": "57554000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2237787000", "longTermDebt": "678444000", "shortTermDebt": "2830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89000", "reportedCurrency": "USD", "retainedEarnings": "361419000", "totalLiabilities": "925153000", "otherCurrentAssets": "21073000", "totalCurrentAssets": "1293828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1045718000", "currentNetReceivables": "32856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943959000", "currentAccountsPayable": "15326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935743000", "shortLongTermDebtTotal": "678459000", "totalShareholderEquity": "1312634000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "60992000", "totalCurrentLiabilities": "97481000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "827672000", "cashAndShortTermInvestments": "136627000", "commonStockSharesOutstanding": "193453087", "intangibleAssetsExcludingGoodwill": "89000", "cashAndCashEquivalentsAtCarryingValue": "136627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-24314000", "operatingCashflow": "343514000", "capitalExpenditures": "326595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24191000", "cashflowFromInvestment": "-1356971000", "stockBasedCompensation": "31780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 331952000, "cost_of_revenue": 100635000, "gross_profit": 231317000, "ebit": 169099000, "ebitda": 193481000, "pretax_income": 160195000, "tax_provision": 25158000, "net_income": 135037000, "net_income_to_common": 135037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179297000, "total_current_assets": 1276807000, "total_assets": 1889666000, "short_term_debt": 16336000, "long_term_debt": 674927000, "total_debt": 691263000, "total_liabilities": 880934000, "total_equity": 1008732000, "shares_outstanding": 189844028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101971000, "capital_expenditure": 123870000, "free_cash_flow": 225841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297958, "ticker_id": 2711, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169099000", "ebitda": "193481000", "netIncome": "135037000", "grossProfit": "231317000", "depreciation": "None", "totalRevenue": "331952000", "costOfRevenue": "100635000", "interestIncome": "8904000", "incomeBeforeTax": "160195000", "interestExpense": "8904000", "operatingIncome": "165345000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25158000", "reportedCurrency": "USD", "netInterestIncome": "-8904000", "nonInterestIncome": "None", "operatingExpenses": "65972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195000", "otherNonOperatingIncome": "3754000", "costofGoodsAndServicesSold": "100635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24382000", "sellingGeneralAndAdministrative": "57215000", "netIncomeFromContinuingOperations": "135037000" }, "balance": { "goodwill": "None", "inventory": "38692000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1889666000", "longTermDebt": "674927000", "shortTermDebt": "16336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72415000", "totalLiabilities": "880934000", "otherCurrentAssets": "7809000", "totalCurrentAssets": "1276807000", "currentLongTermDebt": "16082000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612859000", "currentAccountsPayable": "35734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611710000", "shortLongTermDebtTotal": "691817000", "totalShareholderEquity": "1008732000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "4010000", "totalCurrentLiabilities": "59543000", "otherNonCurrentLiabilities": "7197000", "totalNonCurrentLiabilities": "821391000", "cashAndShortTermInvestments": "1179297000", "commonStockSharesOutstanding": "189844028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8229000", "operatingCashflow": "101971000", "capitalExpenditures": "123870000", "changeInReceivables": "-47420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "666109000", "cashflowFromInvestment": "-119363000", "stockBasedCompensation": "22931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "648717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331952000, "cost_of_revenue": 100635000, "gross_profit": 231317000, "research_and_development": 4195000, "selling_general_admin": 57215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169099000, "depreciation_amortisation": 24382000, "ebitda": 193481000, "interest_expense": 8904000, "interest_income": null, "other_non_operating": null, "pretax_income": 160195000, "tax_provision": 25158000, "effective_tax_rate": null, "net_income": 135037000, "net_income_continuing_ops": 135037000, "net_income_to_common": 135037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179297000, "short_term_investments": 0, "net_receivables": 51009000, "inventory": 38692000, "other_current_assets": null, "total_current_assets": 1276807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612859000, "total_assets": 1889666000, "short_term_debt": 16336000, "accounts_payable": 35734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59543000, "long_term_debt": 674927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821391000, "total_liabilities": 880934000, "total_debt": 691263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72415000, "total_equity": 1008732000, "shares_outstanding": 189844028, "operating_cash_flow": 101971000, "stock_based_compensation": 22931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 666109000, "free_cash_flow": 225841000, "net_change_in_cash": 648717000 }, "raw_data": { "income": { "ebit": "169099000", "ebitda": "193481000", "netIncome": "135037000", "grossProfit": "231317000", "depreciation": "None", "totalRevenue": "331952000", "costOfRevenue": "100635000", "interestIncome": "8904000", "incomeBeforeTax": "160195000", "interestExpense": "8904000", "operatingIncome": "165345000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25158000", "reportedCurrency": "USD", "netInterestIncome": "-8904000", "nonInterestIncome": "None", "operatingExpenses": "65972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195000", "otherNonOperatingIncome": "3754000", "costofGoodsAndServicesSold": "100635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24382000", "sellingGeneralAndAdministrative": "57215000", "netIncomeFromContinuingOperations": "135037000" }, "balance": { "goodwill": "None", "inventory": "38692000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1889666000", "longTermDebt": "674927000", "shortTermDebt": "16336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72415000", "totalLiabilities": "880934000", "otherCurrentAssets": "7809000", "totalCurrentAssets": "1276807000", "currentLongTermDebt": "16082000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612859000", "currentAccountsPayable": "35734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611710000", "shortLongTermDebtTotal": "691817000", "totalShareholderEquity": "1008732000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "4010000", "totalCurrentLiabilities": "59543000", "otherNonCurrentLiabilities": "7197000", "totalNonCurrentLiabilities": "821391000", "cashAndShortTermInvestments": "1179297000", "commonStockSharesOutstanding": "189844028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8229000", "operatingCashflow": "101971000", "capitalExpenditures": "123870000", "changeInReceivables": "-47420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "666109000", "cashflowFromInvestment": "-119363000", "stockBasedCompensation": "22931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "648717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 134310000, "cost_of_revenue": 70729000, "gross_profit": 63581000, "ebit": -34452000, "ebitda": -27521000, "pretax_income": -39461000, "tax_provision": -17636000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519652000, "total_current_assets": 561047000, "total_assets": 1074288000, "short_term_debt": 24739000, "long_term_debt": 45341000, "total_debt": 70080000, "total_liabilities": 220411000, "total_equity": 853877000, "shares_outstanding": 79690821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3277000, "capital_expenditure": 22370000, "free_cash_flow": 25647000, "dividends_paid": 996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297963, "ticker_id": 2711, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34452000", "ebitda": "-27521000", "netIncome": "-21825000", "grossProfit": "63581000", "depreciation": "None", "totalRevenue": "134310000", "costOfRevenue": "70729000", "interestIncome": "163000", "incomeBeforeTax": "-39461000", "interestExpense": "5009000", "operatingIncome": "-34703000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17636000", "reportedCurrency": "USD", "netInterestIncome": "-5009000", "nonInterestIncome": "None", "operatingExpenses": "98284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000", "otherNonOperatingIncome": "251000", "costofGoodsAndServicesSold": "70729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6931000", "sellingGeneralAndAdministrative": "26767000", "netIncomeFromContinuingOperations": "-21825000" }, "balance": { "goodwill": "None", "inventory": "32272000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1074288000", "longTermDebt": "45341000", "shortTermDebt": "24739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62622000", "totalLiabilities": "220411000", "otherCurrentAssets": "5534000", "totalCurrentAssets": "561047000", "currentLongTermDebt": "24473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513241000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504092000", "shortLongTermDebtTotal": "70816000", "totalShareholderEquity": "853877000", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "2163000", "totalCurrentLiabilities": "43061000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "177350000", "cashAndShortTermInvestments": "519652000", "commonStockSharesOutstanding": "79690821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21825000", "profitLoss": "None", "dividendPayout": "996000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9224000", "operatingCashflow": "3277000", "capitalExpenditures": "22370000", "changeInReceivables": "-3219000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521961000", "cashflowFromInvestment": "-22370000", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "502868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134310000, "cost_of_revenue": 70729000, "gross_profit": 63581000, "research_and_development": 140000, "selling_general_admin": 26767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34452000, "depreciation_amortisation": 6931000, "ebitda": -27521000, "interest_expense": 5009000, "interest_income": null, "other_non_operating": null, "pretax_income": -39461000, "tax_provision": -17636000, "effective_tax_rate": null, "net_income": -21825000, "net_income_continuing_ops": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519652000, "short_term_investments": null, "net_receivables": 3589000, "inventory": 32272000, "other_current_assets": null, "total_current_assets": 561047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513241000, "total_assets": 1074288000, "short_term_debt": 24739000, "accounts_payable": 16159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43061000, "long_term_debt": 45341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177350000, "total_liabilities": 220411000, "total_debt": 70080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62622000, "total_equity": 853877000, "shares_outstanding": 79690821, "operating_cash_flow": 3277000, "stock_based_compensation": 5014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22370000, "dividends_paid": 996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521961000, "free_cash_flow": 25647000, "net_change_in_cash": 502868000 }, "raw_data": { "income": { "ebit": "-34452000", "ebitda": "-27521000", "netIncome": "-21825000", "grossProfit": "63581000", "depreciation": "None", "totalRevenue": "134310000", "costOfRevenue": "70729000", "interestIncome": "163000", "incomeBeforeTax": "-39461000", "interestExpense": "5009000", "operatingIncome": "-34703000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17636000", "reportedCurrency": "USD", "netInterestIncome": "-5009000", "nonInterestIncome": "None", "operatingExpenses": "98284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000", "otherNonOperatingIncome": "251000", "costofGoodsAndServicesSold": "70729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6931000", "sellingGeneralAndAdministrative": "26767000", "netIncomeFromContinuingOperations": "-21825000" }, "balance": { "goodwill": "None", "inventory": "32272000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1074288000", "longTermDebt": "45341000", "shortTermDebt": "24739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62622000", "totalLiabilities": "220411000", "otherCurrentAssets": "5534000", "totalCurrentAssets": "561047000", "currentLongTermDebt": "24473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513241000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504092000", "shortLongTermDebtTotal": "70816000", "totalShareholderEquity": "853877000", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "2163000", "totalCurrentLiabilities": "43061000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "177350000", "cashAndShortTermInvestments": "519652000", "commonStockSharesOutstanding": "79690821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21825000", "profitLoss": "None", "dividendPayout": "996000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9224000", "operatingCashflow": "3277000", "capitalExpenditures": "22370000", "changeInReceivables": "-3219000", "changeInExchangeRate": "None", "cashflowFromFinancing": "521961000", "cashflowFromInvestment": "-22370000", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "502868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 73411000, "cost_of_revenue": 67833000, "gross_profit": 5578000, "ebit": -3342000, "ebitda": 1345000, "pretax_income": -6754000, "tax_provision": 1000, "net_income": -6755000, "net_income_to_common": -6755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757000, "total_current_assets": 27409000, "total_assets": 101794000, "short_term_debt": 4678000, "long_term_debt": 13594000, "total_debt": 18272000, "total_liabilities": 119816000, "total_equity": -18022000, "shares_outstanding": 68875874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -437000, "capital_expenditure": 2274000, "free_cash_flow": 1837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297968, "ticker_id": 2711, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3342000", "ebitda": "1345000", "netIncome": "-6755000", "grossProfit": "5578000", "depreciation": "None", "totalRevenue": "73411000", "costOfRevenue": "67833000", "interestIncome": "461000", "incomeBeforeTax": "-6754000", "interestExpense": "3412000", "operatingIncome": "-7620000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "13198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "11104000", "netIncomeFromContinuingOperations": "-6755000" }, "balance": { "goodwill": "None", "inventory": "23048000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "13594000", "shortTermDebt": "4678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40797000", "totalLiabilities": "119816000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "27409000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74385000", "currentAccountsPayable": "14175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47543000", "shortLongTermDebtTotal": "18671000", "totalShareholderEquity": "-18022000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "20028000", "totalCurrentLiabilities": "31315000", "otherNonCurrentLiabilities": "5052000", "totalNonCurrentLiabilities": "88501000", "cashAndShortTermInvestments": "2757000", "commonStockSharesOutstanding": "68875874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9573000", "operatingCashflow": "-437000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4096000", "cashflowFromInvestment": "5624000", "stockBasedCompensation": "-4688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73411000, "cost_of_revenue": 67833000, "gross_profit": 5578000, "research_and_development": 0, "selling_general_admin": 11104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3342000, "depreciation_amortisation": 4687000, "ebitda": 1345000, "interest_expense": 3412000, "interest_income": null, "other_non_operating": null, "pretax_income": -6754000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6755000, "net_income_continuing_ops": -6755000, "net_income_to_common": -6755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757000, "short_term_investments": null, "net_receivables": 370000, "inventory": 23048000, "other_current_assets": null, "total_current_assets": 27409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74385000, "total_assets": 101794000, "short_term_debt": 4678000, "accounts_payable": 14175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31315000, "long_term_debt": 13594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88501000, "total_liabilities": 119816000, "total_debt": 18272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40797000, "total_equity": -18022000, "shares_outstanding": 68875874, "operating_cash_flow": -437000, "stock_based_compensation": -4688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4096000, "free_cash_flow": 1837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3342000", "ebitda": "1345000", "netIncome": "-6755000", "grossProfit": "5578000", "depreciation": "None", "totalRevenue": "73411000", "costOfRevenue": "67833000", "interestIncome": "461000", "incomeBeforeTax": "-6754000", "interestExpense": "3412000", "operatingIncome": "-7620000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "13198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "11104000", "netIncomeFromContinuingOperations": "-6755000" }, "balance": { "goodwill": "None", "inventory": "23048000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "101794000", "longTermDebt": "13594000", "shortTermDebt": "4678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40797000", "totalLiabilities": "119816000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "27409000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74385000", "currentAccountsPayable": "14175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47543000", "shortLongTermDebtTotal": "18671000", "totalShareholderEquity": "-18022000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "20028000", "totalCurrentLiabilities": "31315000", "otherNonCurrentLiabilities": "5052000", "totalNonCurrentLiabilities": "88501000", "cashAndShortTermInvestments": "2757000", "commonStockSharesOutstanding": "68875874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9573000", "operatingCashflow": "-437000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4096000", "cashflowFromInvestment": "5624000", "stockBasedCompensation": "-4688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 67418000, "cost_of_revenue": 57284000, "gross_profit": 10134000, "ebit": -8884000, "ebitda": -4431000, "pretax_income": -13465000, "tax_provision": 1000, "net_income": -13466000, "net_income_to_common": -13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832000, "total_current_assets": 17478000, "total_assets": 96270000, "short_term_debt": 5397000, "long_term_debt": null, "total_debt": 5397000, "total_liabilities": 107537000, "total_equity": -11267000, "shares_outstanding": 68875874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20196000, "capital_expenditure": 7790000, "free_cash_flow": 27986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297972, "ticker_id": 2711, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8884000", "ebitda": "-4431000", "netIncome": "-13466000", "grossProfit": "10134000", "depreciation": "None", "totalRevenue": "67418000", "costOfRevenue": "57284000", "interestIncome": "None", "incomeBeforeTax": "-13465000", "interestExpense": "5016000", "operatingIncome": "-8884000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4453000", "sellingGeneralAndAdministrative": "14565000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13474000", "commonStock": "20500000", "currentDebt": "None", "investments": "None", "totalAssets": "96270000", "longTermDebt": "None", "shortTermDebt": "5397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34042000", "totalLiabilities": "107537000", "otherCurrentAssets": "947000", "totalCurrentAssets": "17478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78792000", "currentAccountsPayable": "7790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52934000", "shortLongTermDebtTotal": "20927000", "totalShareholderEquity": "-11267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9860000", "totalCurrentLiabilities": "23047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84490000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "68875874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4332000", "operatingCashflow": "20196000", "capitalExpenditures": "7790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30740000", "cashflowFromInvestment": "-5880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67418000, "cost_of_revenue": 57284000, "gross_profit": 10134000, "research_and_development": null, "selling_general_admin": 14565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8884000, "depreciation_amortisation": 4453000, "ebitda": -4431000, "interest_expense": 5016000, "interest_income": null, "other_non_operating": null, "pretax_income": -13465000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -13466000, "net_income_continuing_ops": null, "net_income_to_common": -13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832000, "short_term_investments": null, "net_receivables": 225000, "inventory": 13474000, "other_current_assets": null, "total_current_assets": 17478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78792000, "total_assets": 96270000, "short_term_debt": 5397000, "accounts_payable": 7790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84490000, "total_liabilities": 107537000, "total_debt": 5397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34042000, "total_equity": -11267000, "shares_outstanding": 68875874, "operating_cash_flow": 20196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30740000, "free_cash_flow": 27986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8884000", "ebitda": "-4431000", "netIncome": "-13466000", "grossProfit": "10134000", "depreciation": "None", "totalRevenue": "67418000", "costOfRevenue": "57284000", "interestIncome": "None", "incomeBeforeTax": "-13465000", "interestExpense": "5016000", "operatingIncome": "-8884000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4453000", "sellingGeneralAndAdministrative": "14565000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13474000", "commonStock": "20500000", "currentDebt": "None", "investments": "None", "totalAssets": "96270000", "longTermDebt": "None", "shortTermDebt": "5397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34042000", "totalLiabilities": "107537000", "otherCurrentAssets": "947000", "totalCurrentAssets": "17478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78792000", "currentAccountsPayable": "7790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52934000", "shortLongTermDebtTotal": "20927000", "totalShareholderEquity": "-11267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9860000", "totalCurrentLiabilities": "23047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84490000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "68875874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4332000", "operatingCashflow": "20196000", "capitalExpenditures": "7790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30740000", "cashflowFromInvestment": "-5880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 132922000, "cost_of_revenue": 74245000, "gross_profit": 58677000, "ebit": -24122000, "ebitda": 17243000, "pretax_income": -13642000, "tax_provision": -5674000, "net_income": -7968000, "net_income_to_common": -7968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887092000, "total_current_assets": 2046903000, "total_assets": 3840203000, "short_term_debt": 76214000, "long_term_debt": 932942000, "total_debt": 1009156000, "total_liabilities": 1459445000, "total_equity": 2380758000, "shares_outstanding": 199230179, "goodwill_and_intangibles": 198503000 }, "cash_flow": { "operating_cash_flow": -1909000, "capital_expenditure": 77376000, "free_cash_flow": 75467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297936, "ticker_id": 2711, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24122000", "ebitda": "17243000", "netIncome": "-7968000", "grossProfit": "58677000", "depreciation": "None", "totalRevenue": "132922000", "costOfRevenue": "74245000", "interestIncome": "None", "incomeBeforeTax": "-13642000", "interestExpense": "7357000", "operatingIncome": "-25868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5674000", "reportedCurrency": "USD", "netInterestIncome": "-9846000", "nonInterestIncome": "None", "operatingExpenses": "84545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41365000", "sellingGeneralAndAdministrative": "33640000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "169192000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3840203000", "longTermDebt": "932942000", "shortTermDebt": "76214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198503000", "reportedCurrency": "USD", "retainedEarnings": "226460000", "totalLiabilities": "1459445000", "otherCurrentAssets": "19289000", "totalCurrentAssets": "2046903000", "currentLongTermDebt": "67499000", "longTermInvestments": "None", "shortTermInvestments": "852058000", "currentNetReceivables": "119272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793300000", "currentAccountsPayable": "32988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047954000", "totalShareholderEquity": "2380758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113988000", "totalCurrentLiabilities": "285252000", "otherNonCurrentLiabilities": "67386000", "totalNonCurrentLiabilities": "1174193000", "cashAndShortTermInvestments": "887092000", "commonStockSharesOutstanding": "199230179", "intangibleAssetsExcludingGoodwill": "198503000", "cashAndCashEquivalentsAtCarryingValue": "887092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8853000", "operatingCashflow": "-1909000", "capitalExpenditures": "77376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18546000", "cashflowFromInvestment": "-259812000", "stockBasedCompensation": "12930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132922000, "cost_of_revenue": 74245000, "gross_profit": 58677000, "research_and_development": 1905000, "selling_general_admin": 33640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24122000, "depreciation_amortisation": 41365000, "ebitda": 17243000, "interest_expense": 7357000, "interest_income": null, "other_non_operating": null, "pretax_income": -13642000, "tax_provision": -5674000, "effective_tax_rate": null, "net_income": -7968000, "net_income_continuing_ops": -7968000, "net_income_to_common": -7968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887092000, "short_term_investments": 852058000, "net_receivables": 119272000, "inventory": 169192000, "other_current_assets": null, "total_current_assets": 2046903000, "net_ppe": null, "goodwill": null, "intangible_assets": 198503000, "goodwill_and_intangibles": 198503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1793300000, "total_assets": 3840203000, "short_term_debt": 76214000, "accounts_payable": 32988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285252000, "long_term_debt": 932942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174193000, "total_liabilities": 1459445000, "total_debt": 1009156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226460000, "total_equity": 2380758000, "shares_outstanding": 199230179, "operating_cash_flow": -1909000, "stock_based_compensation": 12930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18546000, "free_cash_flow": 75467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24122000", "ebitda": "17243000", "netIncome": "-7968000", "grossProfit": "58677000", "depreciation": "None", "totalRevenue": "132922000", "costOfRevenue": "74245000", "interestIncome": "None", "incomeBeforeTax": "-13642000", "interestExpense": "7357000", "operatingIncome": "-25868000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5674000", "reportedCurrency": "USD", "netInterestIncome": "-9846000", "nonInterestIncome": "None", "operatingExpenses": "84545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41365000", "sellingGeneralAndAdministrative": "33640000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "169192000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3840203000", "longTermDebt": "932942000", "shortTermDebt": "76214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198503000", "reportedCurrency": "USD", "retainedEarnings": "226460000", "totalLiabilities": "1459445000", "otherCurrentAssets": "19289000", "totalCurrentAssets": "2046903000", "currentLongTermDebt": "67499000", "longTermInvestments": "None", "shortTermInvestments": "852058000", "currentNetReceivables": "119272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1793300000", "currentAccountsPayable": "32988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1047954000", "totalShareholderEquity": "2380758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113988000", "totalCurrentLiabilities": "285252000", "otherNonCurrentLiabilities": "67386000", "totalNonCurrentLiabilities": "1174193000", "cashAndShortTermInvestments": "887092000", "commonStockSharesOutstanding": "199230179", "intangibleAssetsExcludingGoodwill": "198503000", "cashAndCashEquivalentsAtCarryingValue": "887092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8853000", "operatingCashflow": "-1909000", "capitalExpenditures": "77376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18546000", "cashflowFromInvestment": "-259812000", "stockBasedCompensation": "12930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 103701000, "cost_of_revenue": 69659000, "gross_profit": 34042000, "ebit": 20443000, "ebitda": 45424000, "pretax_income": 10557000, "tax_provision": 1131000, "net_income": 9426000, "net_income_to_common": 9426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166011000, "total_current_assets": 2165801000, "total_assets": 4009902000, "short_term_debt": 74531000, "long_term_debt": 931330000, "total_debt": 1005861000, "total_liabilities": 1617534000, "total_equity": 2392368000, "shares_outstanding": 199230179, "goodwill_and_intangibles": 6175000 }, "cash_flow": { "operating_cash_flow": -46854000, "capital_expenditure": 62406000, "free_cash_flow": 15552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297937, "ticker_id": 2711, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20443000", "ebitda": "45424000", "netIncome": "9426000", "grossProfit": "34042000", "depreciation": "None", "totalRevenue": "103701000", "costOfRevenue": "69659000", "interestIncome": "8904000", "incomeBeforeTax": "10557000", "interestExpense": "9886000", "operatingIncome": "-236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "-9886000", "nonInterestIncome": "None", "operatingExpenses": "34278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24981000", "sellingGeneralAndAdministrative": "32066000", "netIncomeFromContinuingOperations": "9426000" }, "balance": { "goodwill": "None", "inventory": "171560000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4009902000", "longTermDebt": "931330000", "shortTermDebt": "74531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6175000", "reportedCurrency": "USD", "retainedEarnings": "234428000", "totalLiabilities": "1617534000", "otherCurrentAssets": "18275000", "totalCurrentAssets": "2165801000", "currentLongTermDebt": "67411000", "longTermInvestments": "None", "shortTermInvestments": "664275000", "currentNetReceivables": "146684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844101000", "currentAccountsPayable": "36655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592699000", "shortLongTermDebtTotal": "1043085000", "totalShareholderEquity": "2392368000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "113562000", "totalCurrentLiabilities": "299049000", "otherNonCurrentLiabilities": "48576000", "totalNonCurrentLiabilities": "1318485000", "cashAndShortTermInvestments": "1166011000", "commonStockSharesOutstanding": "199230179", "intangibleAssetsExcludingGoodwill": "6175000", "cashAndCashEquivalentsAtCarryingValue": "1166011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30951000", "operatingCashflow": "-46854000", "capitalExpenditures": "62406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7305000", "cashflowFromInvestment": "73026000", "stockBasedCompensation": "9572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103701000, "cost_of_revenue": 69659000, "gross_profit": 34042000, "research_and_development": 2212000, "selling_general_admin": 32066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20443000, "depreciation_amortisation": 24981000, "ebitda": 45424000, "interest_expense": 9886000, "interest_income": null, "other_non_operating": null, "pretax_income": 10557000, "tax_provision": 1131000, "effective_tax_rate": null, "net_income": 9426000, "net_income_continuing_ops": 9426000, "net_income_to_common": 9426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166011000, "short_term_investments": 664275000, "net_receivables": 146684000, "inventory": 171560000, "other_current_assets": null, "total_current_assets": 2165801000, "net_ppe": null, "goodwill": null, "intangible_assets": 6175000, "goodwill_and_intangibles": 6175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1844101000, "total_assets": 4009902000, "short_term_debt": 74531000, "accounts_payable": 36655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299049000, "long_term_debt": 931330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318485000, "total_liabilities": 1617534000, "total_debt": 1005861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234428000, "total_equity": 2392368000, "shares_outstanding": 199230179, "operating_cash_flow": -46854000, "stock_based_compensation": 9572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7305000, "free_cash_flow": 15552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20443000", "ebitda": "45424000", "netIncome": "9426000", "grossProfit": "34042000", "depreciation": "None", "totalRevenue": "103701000", "costOfRevenue": "69659000", "interestIncome": "8904000", "incomeBeforeTax": "10557000", "interestExpense": "9886000", "operatingIncome": "-236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "-9886000", "nonInterestIncome": "None", "operatingExpenses": "34278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24981000", "sellingGeneralAndAdministrative": "32066000", "netIncomeFromContinuingOperations": "9426000" }, "balance": { "goodwill": "None", "inventory": "171560000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4009902000", "longTermDebt": "931330000", "shortTermDebt": "74531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6175000", "reportedCurrency": "USD", "retainedEarnings": "234428000", "totalLiabilities": "1617534000", "otherCurrentAssets": "18275000", "totalCurrentAssets": "2165801000", "currentLongTermDebt": "67411000", "longTermInvestments": "None", "shortTermInvestments": "664275000", "currentNetReceivables": "146684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844101000", "currentAccountsPayable": "36655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592699000", "shortLongTermDebtTotal": "1043085000", "totalShareholderEquity": "2392368000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "113562000", "totalCurrentLiabilities": "299049000", "otherNonCurrentLiabilities": "48576000", "totalNonCurrentLiabilities": "1318485000", "cashAndShortTermInvestments": "1166011000", "commonStockSharesOutstanding": "199230179", "intangibleAssetsExcludingGoodwill": "6175000", "cashAndCashEquivalentsAtCarryingValue": "1166011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30951000", "operatingCashflow": "-46854000", "capitalExpenditures": "62406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7305000", "cashflowFromInvestment": "73026000", "stockBasedCompensation": "9572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 53553000, "cost_of_revenue": 48477000, "gross_profit": 5076000, "ebit": -49866000, "ebitda": -27369000, "pretax_income": -58432000, "tax_provision": -16652000, "net_income": -41780000, "net_income_to_common": -41780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147155000, "total_current_assets": 2174351000, "total_assets": 3798314000, "short_term_debt": 74492000, "long_term_debt": 929745000, "total_debt": 1004237000, "total_liabilities": 1419894000, "total_equity": 2378420000, "shares_outstanding": 175034287, "goodwill_and_intangibles": 6473000 }, "cash_flow": { "operating_cash_flow": -42048000, "capital_expenditure": 50496000, "free_cash_flow": 8448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297939, "ticker_id": 2711, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49866000", "ebitda": "-27369000", "netIncome": "-41780000", "grossProfit": "5076000", "depreciation": "None", "totalRevenue": "53553000", "costOfRevenue": "48477000", "interestIncome": "6848000", "incomeBeforeTax": "-58432000", "interestExpense": "8566000", "operatingIncome": "-67022999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16652000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "72098999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22497000", "sellingGeneralAndAdministrative": "28405000", "netIncomeFromContinuingOperations": "-41780000" }, "balance": { "goodwill": "None", "inventory": "144366000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3798314000", "longTermDebt": "929745000", "shortTermDebt": "74492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6473000", "reportedCurrency": "USD", "retainedEarnings": "225002000", "totalLiabilities": "1419894000", "otherCurrentAssets": "74821000", "totalCurrentAssets": "2174351000", "currentLongTermDebt": "67522000", "longTermInvestments": "None", "shortTermInvestments": "793217000", "currentNetReceivables": "14792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623963000", "currentAccountsPayable": "25382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1320305000", "shortLongTermDebtTotal": "1034877000", "totalShareholderEquity": "2378420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170303000", "totalCurrentLiabilities": "270177000", "otherNonCurrentLiabilities": "58163000", "totalNonCurrentLiabilities": "1149717000", "cashAndShortTermInvestments": "1147155000", "commonStockSharesOutstanding": "175034287", "intangibleAssetsExcludingGoodwill": "6473000", "cashAndCashEquivalentsAtCarryingValue": "1147155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-31627000", "operatingCashflow": "-42048000", "capitalExpenditures": "50496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260599000", "cashflowFromInvestment": "-333052000", "stockBasedCompensation": "7686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53553000, "cost_of_revenue": 48477000, "gross_profit": 5076000, "research_and_development": 19026000, "selling_general_admin": 28405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49866000, "depreciation_amortisation": 22497000, "ebitda": -27369000, "interest_expense": 8566000, "interest_income": null, "other_non_operating": null, "pretax_income": -58432000, "tax_provision": -16652000, "effective_tax_rate": null, "net_income": -41780000, "net_income_continuing_ops": -41780000, "net_income_to_common": -41780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147155000, "short_term_investments": 793217000, "net_receivables": 14792000, "inventory": 144366000, "other_current_assets": null, "total_current_assets": 2174351000, "net_ppe": null, "goodwill": null, "intangible_assets": 6473000, "goodwill_and_intangibles": 6473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623963000, "total_assets": 3798314000, "short_term_debt": 74492000, "accounts_payable": 25382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270177000, "long_term_debt": 929745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1149717000, "total_liabilities": 1419894000, "total_debt": 1004237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225002000, "total_equity": 2378420000, "shares_outstanding": 175034287, "operating_cash_flow": -42048000, "stock_based_compensation": 7686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1260599000, "free_cash_flow": 8448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49866000", "ebitda": "-27369000", "netIncome": "-41780000", "grossProfit": "5076000", "depreciation": "None", "totalRevenue": "53553000", "costOfRevenue": "48477000", "interestIncome": "6848000", "incomeBeforeTax": "-58432000", "interestExpense": "8566000", "operatingIncome": "-67022999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16652000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "72098999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22497000", "sellingGeneralAndAdministrative": "28405000", "netIncomeFromContinuingOperations": "-41780000" }, "balance": { "goodwill": "None", "inventory": "144366000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3798314000", "longTermDebt": "929745000", "shortTermDebt": "74492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6473000", "reportedCurrency": "USD", "retainedEarnings": "225002000", "totalLiabilities": "1419894000", "otherCurrentAssets": "74821000", "totalCurrentAssets": "2174351000", "currentLongTermDebt": "67522000", "longTermInvestments": "None", "shortTermInvestments": "793217000", "currentNetReceivables": "14792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623963000", "currentAccountsPayable": "25382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1320305000", "shortLongTermDebtTotal": "1034877000", "totalShareholderEquity": "2378420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170303000", "totalCurrentLiabilities": "270177000", "otherNonCurrentLiabilities": "58163000", "totalNonCurrentLiabilities": "1149717000", "cashAndShortTermInvestments": "1147155000", "commonStockSharesOutstanding": "175034287", "intangibleAssetsExcludingGoodwill": "6473000", "cashAndCashEquivalentsAtCarryingValue": "1147155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-31627000", "operatingCashflow": "-42048000", "capitalExpenditures": "50496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260599000", "cashflowFromInvestment": "-333052000", "stockBasedCompensation": "7686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 57393000, "cost_of_revenue": 71208000, "gross_profit": -13815000, "ebit": -37310000, "ebitda": -16533000, "pretax_income": -42724000, "tax_provision": -11852000, "net_income": -30872000, "net_income_to_common": -30872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261535000, "total_current_assets": 960395000, "total_assets": 2336187000, "short_term_debt": 67434000, "long_term_debt": 843369000, "total_debt": 910803000, "total_liabilities": 1325637000, "total_equity": 1010550000, "shares_outstanding": 163834693, "goodwill_and_intangibles": 6772000 }, "cash_flow": { "operating_cash_flow": -3655000, "capital_expenditure": 29006000, "free_cash_flow": 25351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297940, "ticker_id": 2711, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37310000", "ebitda": "-16533000", "netIncome": "-30872000", "grossProfit": "-13815000", "depreciation": "None", "totalRevenue": "57393000", "costOfRevenue": "71208000", "interestIncome": "5414000", "incomeBeforeTax": "-42724000", "interestExpense": "5414000", "operatingIncome": "-43882000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11852000", "reportedCurrency": "USD", "netInterestIncome": "-5414000", "nonInterestIncome": "None", "operatingExpenses": "30067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20777000", "sellingGeneralAndAdministrative": "27429000", "netIncomeFromContinuingOperations": "-30872000" }, "balance": { "goodwill": "None", "inventory": "128048000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2336187000", "longTermDebt": "843369000", "shortTermDebt": "67434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6772000", "reportedCurrency": "USD", "retainedEarnings": "266782000", "totalLiabilities": "1325637000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "960395000", "currentLongTermDebt": "67434000", "longTermInvestments": "None", "shortTermInvestments": "492122000", "currentNetReceivables": "64899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375792000", "currentAccountsPayable": "21726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1299998000", "shortLongTermDebtTotal": "916819000", "totalShareholderEquity": "1010550000", "capitalLeaseObligations": "6016000", "otherCurrentLiabilities": "95651000", "totalCurrentLiabilities": "266867000", "otherNonCurrentLiabilities": "48565000", "totalNonCurrentLiabilities": "1058770000", "cashAndShortTermInvestments": "261535000", "commonStockSharesOutstanding": "163834693", "intangibleAssetsExcludingGoodwill": "6772000", "cashAndCashEquivalentsAtCarryingValue": "261535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21338000", "operatingCashflow": "-3655000", "capitalExpenditures": "29006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731000", "cashflowFromInvestment": "69681000", "stockBasedCompensation": "5552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57393000, "cost_of_revenue": 71208000, "gross_profit": -13815000, "research_and_development": 2496000, "selling_general_admin": 27429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37310000, "depreciation_amortisation": 20777000, "ebitda": -16533000, "interest_expense": 5414000, "interest_income": null, "other_non_operating": null, "pretax_income": -42724000, "tax_provision": -11852000, "effective_tax_rate": null, "net_income": -30872000, "net_income_continuing_ops": -30872000, "net_income_to_common": -30872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261535000, "short_term_investments": 492122000, "net_receivables": 64899000, "inventory": 128048000, "other_current_assets": null, "total_current_assets": 960395000, "net_ppe": null, "goodwill": null, "intangible_assets": 6772000, "goodwill_and_intangibles": 6772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1375792000, "total_assets": 2336187000, "short_term_debt": 67434000, "accounts_payable": 21726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266867000, "long_term_debt": 843369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058770000, "total_liabilities": 1325637000, "total_debt": 910803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266782000, "total_equity": 1010550000, "shares_outstanding": 163834693, "operating_cash_flow": -3655000, "stock_based_compensation": 5552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2731000, "free_cash_flow": 25351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37310000", "ebitda": "-16533000", "netIncome": "-30872000", "grossProfit": "-13815000", "depreciation": "None", "totalRevenue": "57393000", "costOfRevenue": "71208000", "interestIncome": "5414000", "incomeBeforeTax": "-42724000", "interestExpense": "5414000", "operatingIncome": "-43882000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-11852000", "reportedCurrency": "USD", "netInterestIncome": "-5414000", "nonInterestIncome": "None", "operatingExpenses": "30067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20777000", "sellingGeneralAndAdministrative": "27429000", "netIncomeFromContinuingOperations": "-30872000" }, "balance": { "goodwill": "None", "inventory": "128048000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2336187000", "longTermDebt": "843369000", "shortTermDebt": "67434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6772000", "reportedCurrency": "USD", "retainedEarnings": "266782000", "totalLiabilities": "1325637000", "otherCurrentAssets": "13791000", "totalCurrentAssets": "960395000", "currentLongTermDebt": "67434000", "longTermInvestments": "None", "shortTermInvestments": "492122000", "currentNetReceivables": "64899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375792000", "currentAccountsPayable": "21726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1299998000", "shortLongTermDebtTotal": "916819000", "totalShareholderEquity": "1010550000", "capitalLeaseObligations": "6016000", "otherCurrentLiabilities": "95651000", "totalCurrentLiabilities": "266867000", "otherNonCurrentLiabilities": "48565000", "totalNonCurrentLiabilities": "1058770000", "cashAndShortTermInvestments": "261535000", "commonStockSharesOutstanding": "163834693", "intangibleAssetsExcludingGoodwill": "6772000", "cashAndCashEquivalentsAtCarryingValue": "261535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21338000", "operatingCashflow": "-3655000", "capitalExpenditures": "29006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731000", "cashflowFromInvestment": "69681000", "stockBasedCompensation": "5552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 60810000, "cost_of_revenue": 70215000, "gross_profit": -9405000, "ebit": -19560000, "ebitda": 1824000, "pretax_income": -27175000, "tax_provision": -4527000, "net_income": -22648000, "net_income_to_common": -22648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198343000, "total_current_assets": 1022873000, "total_assets": 2368124000, "short_term_debt": 67346000, "long_term_debt": 842415000, "total_debt": 909761000, "total_liabilities": 1332013000, "total_equity": 1036111000, "shares_outstanding": 163764345, "goodwill_and_intangibles": 7071000 }, "cash_flow": { "operating_cash_flow": -63198000, "capital_expenditure": 30467000, "free_cash_flow": -32731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297941, "ticker_id": 2711, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19560000", "ebitda": "1824000", "netIncome": "-22648000", "grossProfit": "-9405000", "depreciation": "None", "totalRevenue": "60810000", "costOfRevenue": "70215000", "interestIncome": "7615000", "incomeBeforeTax": "-27175000", "interestExpense": "7615000", "operatingIncome": "-34778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4527000", "reportedCurrency": "USD", "netInterestIncome": "-7615000", "nonInterestIncome": "None", "operatingExpenses": "25373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21384000", "sellingGeneralAndAdministrative": "24166000", "netIncomeFromContinuingOperations": "-22648000" }, "balance": { "goodwill": "None", "inventory": "133084000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2368124000", "longTermDebt": "842415000", "shortTermDebt": "67346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7071000", "reportedCurrency": "USD", "retainedEarnings": "297654000", "totalLiabilities": "1332013000", "otherCurrentAssets": "17903000", "totalCurrentAssets": "1022873000", "currentLongTermDebt": "67346000", "longTermInvestments": "None", "shortTermInvestments": "560814000", "currentNetReceivables": "112729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345251000", "currentAccountsPayable": "20867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1289296000", "shortLongTermDebtTotal": "916151000", "totalShareholderEquity": "1036111000", "capitalLeaseObligations": "6390000", "otherCurrentLiabilities": "80988000", "totalCurrentLiabilities": "248207000", "otherNonCurrentLiabilities": "37625000", "totalNonCurrentLiabilities": "1083806000", "cashAndShortTermInvestments": "198343000", "commonStockSharesOutstanding": "163764345", "intangibleAssetsExcludingGoodwill": "7071000", "cashAndCashEquivalentsAtCarryingValue": "198343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31103000", "operatingCashflow": "-63198000", "capitalExpenditures": "30467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5003000", "cashflowFromInvestment": "-15704000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60810000, "cost_of_revenue": 70215000, "gross_profit": -9405000, "research_and_development": 474000, "selling_general_admin": 24166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19560000, "depreciation_amortisation": 21384000, "ebitda": 1824000, "interest_expense": 7615000, "interest_income": null, "other_non_operating": null, "pretax_income": -27175000, "tax_provision": -4527000, "effective_tax_rate": null, "net_income": -22648000, "net_income_continuing_ops": -22648000, "net_income_to_common": -22648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198343000, "short_term_investments": 560814000, "net_receivables": 112729000, "inventory": 133084000, "other_current_assets": null, "total_current_assets": 1022873000, "net_ppe": null, "goodwill": null, "intangible_assets": 7071000, "goodwill_and_intangibles": 7071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345251000, "total_assets": 2368124000, "short_term_debt": 67346000, "accounts_payable": 20867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248207000, "long_term_debt": 842415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083806000, "total_liabilities": 1332013000, "total_debt": 909761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297654000, "total_equity": 1036111000, "shares_outstanding": 163764345, "operating_cash_flow": -63198000, "stock_based_compensation": 7353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5003000, "free_cash_flow": -32731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19560000", "ebitda": "1824000", "netIncome": "-22648000", "grossProfit": "-9405000", "depreciation": "None", "totalRevenue": "60810000", "costOfRevenue": "70215000", "interestIncome": "7615000", "incomeBeforeTax": "-27175000", "interestExpense": "7615000", "operatingIncome": "-34778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4527000", "reportedCurrency": "USD", "netInterestIncome": "-7615000", "nonInterestIncome": "None", "operatingExpenses": "25373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21384000", "sellingGeneralAndAdministrative": "24166000", "netIncomeFromContinuingOperations": "-22648000" }, "balance": { "goodwill": "None", "inventory": "133084000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2368124000", "longTermDebt": "842415000", "shortTermDebt": "67346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7071000", "reportedCurrency": "USD", "retainedEarnings": "297654000", "totalLiabilities": "1332013000", "otherCurrentAssets": "17903000", "totalCurrentAssets": "1022873000", "currentLongTermDebt": "67346000", "longTermInvestments": "None", "shortTermInvestments": "560814000", "currentNetReceivables": "112729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345251000", "currentAccountsPayable": "20867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1289296000", "shortLongTermDebtTotal": "916151000", "totalShareholderEquity": "1036111000", "capitalLeaseObligations": "6390000", "otherCurrentLiabilities": "80988000", "totalCurrentLiabilities": "248207000", "otherNonCurrentLiabilities": "37625000", "totalNonCurrentLiabilities": "1083806000", "cashAndShortTermInvestments": "198343000", "commonStockSharesOutstanding": "163764345", "intangibleAssetsExcludingGoodwill": "7071000", "cashAndCashEquivalentsAtCarryingValue": "198343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31103000", "operatingCashflow": "-63198000", "capitalExpenditures": "30467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5003000", "cashflowFromInvestment": "-15704000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 60986000, "cost_of_revenue": 80381000, "gross_profit": -19395000, "ebit": -27199000, "ebitda": -5081000, "pretax_income": -33961000, "tax_provision": -11619000, "net_income": -22342000, "net_income_to_common": -22342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282442000, "total_current_assets": 1031322000, "total_assets": 2333558000, "short_term_debt": 0, "long_term_debt": 908729000, "total_debt": 908729000, "total_liabilities": 1278678000, "total_equity": 1054880000, "shares_outstanding": 163379389, "goodwill_and_intangibles": 7370000 }, "cash_flow": { "operating_cash_flow": 30477000, "capital_expenditure": 41650000, "free_cash_flow": 72127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297942, "ticker_id": 2711, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27199000", "ebitda": "-5081000", "netIncome": "-22342000", "grossProfit": "-19395000", "depreciation": "None", "totalRevenue": "60986000", "costOfRevenue": "80381000", "interestIncome": "6762000", "incomeBeforeTax": "-33961000", "interestExpense": "6762000", "operatingIncome": "-43962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11619000", "reportedCurrency": "USD", "netInterestIncome": "-6762000", "nonInterestIncome": "None", "operatingExpenses": "24567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22118000", "sellingGeneralAndAdministrative": "19073000", "netIncomeFromContinuingOperations": "-22342000" }, "balance": { "goodwill": "None", "inventory": "107905000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2333558000", "longTermDebt": "908729000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "320302000", "totalLiabilities": "1278678000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "1031322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568426000", "currentNetReceivables": "62345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302236000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261081000", "shortLongTermDebtTotal": "914527000", "totalShareholderEquity": "1054880000", "capitalLeaseObligations": "5798000", "otherCurrentLiabilities": "79538000", "totalCurrentLiabilities": "164019000", "otherNonCurrentLiabilities": "26114000", "totalNonCurrentLiabilities": "1114659000", "cashAndShortTermInvestments": "282442000", "commonStockSharesOutstanding": "163379389", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "282442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1314000", "operatingCashflow": "30477000", "capitalExpenditures": "41650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10828000", "cashflowFromInvestment": "-21640000", "stockBasedCompensation": "4560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60986000, "cost_of_revenue": 80381000, "gross_profit": -19395000, "research_and_development": 1164000, "selling_general_admin": 19073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27199000, "depreciation_amortisation": 22118000, "ebitda": -5081000, "interest_expense": 6762000, "interest_income": null, "other_non_operating": null, "pretax_income": -33961000, "tax_provision": -11619000, "effective_tax_rate": null, "net_income": -22342000, "net_income_continuing_ops": -22342000, "net_income_to_common": -22342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282442000, "short_term_investments": 568426000, "net_receivables": 62345000, "inventory": 107905000, "other_current_assets": null, "total_current_assets": 1031322000, "net_ppe": null, "goodwill": null, "intangible_assets": 7370000, "goodwill_and_intangibles": 7370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302236000, "total_assets": 2333558000, "short_term_debt": 0, "accounts_payable": 23562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164019000, "long_term_debt": 908729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114659000, "total_liabilities": 1278678000, "total_debt": 908729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320302000, "total_equity": 1054880000, "shares_outstanding": 163379389, "operating_cash_flow": 30477000, "stock_based_compensation": 4560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10828000, "free_cash_flow": 72127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27199000", "ebitda": "-5081000", "netIncome": "-22342000", "grossProfit": "-19395000", "depreciation": "None", "totalRevenue": "60986000", "costOfRevenue": "80381000", "interestIncome": "6762000", "incomeBeforeTax": "-33961000", "interestExpense": "6762000", "operatingIncome": "-43962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11619000", "reportedCurrency": "USD", "netInterestIncome": "-6762000", "nonInterestIncome": "None", "operatingExpenses": "24567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22118000", "sellingGeneralAndAdministrative": "19073000", "netIncomeFromContinuingOperations": "-22342000" }, "balance": { "goodwill": "None", "inventory": "107905000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2333558000", "longTermDebt": "908729000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7370000", "reportedCurrency": "USD", "retainedEarnings": "320302000", "totalLiabilities": "1278678000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "1031322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568426000", "currentNetReceivables": "62345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302236000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261081000", "shortLongTermDebtTotal": "914527000", "totalShareholderEquity": "1054880000", "capitalLeaseObligations": "5798000", "otherCurrentLiabilities": "79538000", "totalCurrentLiabilities": "164019000", "otherNonCurrentLiabilities": "26114000", "totalNonCurrentLiabilities": "1114659000", "cashAndShortTermInvestments": "282442000", "commonStockSharesOutstanding": "163379389", "intangibleAssetsExcludingGoodwill": "7370000", "cashAndCashEquivalentsAtCarryingValue": "282442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1314000", "operatingCashflow": "30477000", "capitalExpenditures": "41650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10828000", "cashflowFromInvestment": "-21640000", "stockBasedCompensation": "4560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 62927000, "cost_of_revenue": 76610000, "gross_profit": -13683000, "ebit": -28220000, "ebitda": -8876000, "pretax_income": -34866000, "tax_provision": -9350000, "net_income": -25516000, "net_income_to_common": -25516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284434000, "total_current_assets": 1017183000, "total_assets": 2300286000, "short_term_debt": 1623000, "long_term_debt": 937634000, "total_debt": 939257000, "total_liabilities": 1235746000, "total_equity": 1064540000, "shares_outstanding": 164149348, "goodwill_and_intangibles": 7970000 }, "cash_flow": { "operating_cash_flow": -6844000, "capital_expenditure": 46442000, "free_cash_flow": 39598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297944, "ticker_id": 2711, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28220000", "ebitda": "-8876000", "netIncome": "-25516000", "grossProfit": "-13683000", "depreciation": "None", "totalRevenue": "62927000", "costOfRevenue": "76610000", "interestIncome": "6646000", "incomeBeforeTax": "-34866000", "interestExpense": "6646000", "operatingIncome": "-39540000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9350000", "reportedCurrency": "USD", "netInterestIncome": "-6646000", "nonInterestIncome": "None", "operatingExpenses": "25857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19344000", "sellingGeneralAndAdministrative": "21525000", "netIncomeFromContinuingOperations": "-25516000" }, "balance": { "goodwill": "None", "inventory": "116699000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2300286000", "longTermDebt": "937634000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7970000", "reportedCurrency": "USD", "retainedEarnings": "342644000", "totalLiabilities": "1235746000", "otherCurrentAssets": "11599000", "totalCurrentAssets": "1017183000", "currentLongTermDebt": "None", "longTermInvestments": "8962000", "shortTermInvestments": "582056000", "currentNetReceivables": "22395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283103000", "currentAccountsPayable": "21711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240523000", "shortLongTermDebtTotal": "943650000", "totalShareholderEquity": "1064540000", "capitalLeaseObligations": "6016000", "otherCurrentLiabilities": "70152000", "totalCurrentLiabilities": "146789000", "otherNonCurrentLiabilities": "4568000", "totalNonCurrentLiabilities": "1088957000", "cashAndShortTermInvestments": "284434000", "commonStockSharesOutstanding": "164149348", "intangibleAssetsExcludingGoodwill": "7970000", "cashAndCashEquivalentsAtCarryingValue": "284434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "-6844000", "capitalExpenditures": "46442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25329000", "cashflowFromInvestment": "20727000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62927000, "cost_of_revenue": 76610000, "gross_profit": -13683000, "research_and_development": 2051000, "selling_general_admin": 21525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28220000, "depreciation_amortisation": 19344000, "ebitda": -8876000, "interest_expense": 6646000, "interest_income": null, "other_non_operating": null, "pretax_income": -34866000, "tax_provision": -9350000, "effective_tax_rate": null, "net_income": -25516000, "net_income_continuing_ops": -25516000, "net_income_to_common": -25516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284434000, "short_term_investments": 582056000, "net_receivables": 22395000, "inventory": 116699000, "other_current_assets": null, "total_current_assets": 1017183000, "net_ppe": null, "goodwill": null, "intangible_assets": 7970000, "goodwill_and_intangibles": 7970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283103000, "total_assets": 2300286000, "short_term_debt": 1623000, "accounts_payable": 21711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146789000, "long_term_debt": 937634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088957000, "total_liabilities": 1235746000, "total_debt": 939257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342644000, "total_equity": 1064540000, "shares_outstanding": 164149348, "operating_cash_flow": -6844000, "stock_based_compensation": 5453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25329000, "free_cash_flow": 39598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28220000", "ebitda": "-8876000", "netIncome": "-25516000", "grossProfit": "-13683000", "depreciation": "None", "totalRevenue": "62927000", "costOfRevenue": "76610000", "interestIncome": "6646000", "incomeBeforeTax": "-34866000", "interestExpense": "6646000", "operatingIncome": "-39540000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9350000", "reportedCurrency": "USD", "netInterestIncome": "-6646000", "nonInterestIncome": "None", "operatingExpenses": "25857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19344000", "sellingGeneralAndAdministrative": "21525000", "netIncomeFromContinuingOperations": "-25516000" }, "balance": { "goodwill": "None", "inventory": "116699000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2300286000", "longTermDebt": "937634000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7970000", "reportedCurrency": "USD", "retainedEarnings": "342644000", "totalLiabilities": "1235746000", "otherCurrentAssets": "11599000", "totalCurrentAssets": "1017183000", "currentLongTermDebt": "None", "longTermInvestments": "8962000", "shortTermInvestments": "582056000", "currentNetReceivables": "22395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283103000", "currentAccountsPayable": "21711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240523000", "shortLongTermDebtTotal": "943650000", "totalShareholderEquity": "1064540000", "capitalLeaseObligations": "6016000", "otherCurrentLiabilities": "70152000", "totalCurrentLiabilities": "146789000", "otherNonCurrentLiabilities": "4568000", "totalNonCurrentLiabilities": "1088957000", "cashAndShortTermInvestments": "284434000", "commonStockSharesOutstanding": "164149348", "intangibleAssetsExcludingGoodwill": "7970000", "cashAndCashEquivalentsAtCarryingValue": "284434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "-6844000", "capitalExpenditures": "46442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25329000", "cashflowFromInvestment": "20727000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 31258000, "cost_of_revenue": 59673000, "gross_profit": -28415000, "ebit": -41408000, "ebitda": -23198000, "pretax_income": -48153000, "tax_provision": -14098000, "net_income": -34055000, "net_income_to_common": -34055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296691000, "total_current_assets": 1090635000, "total_assets": 2364326000, "short_term_debt": 1187000, "long_term_debt": 936610000, "total_debt": 937797000, "total_liabilities": 1255288000, "total_equity": 1109038000, "shares_outstanding": 165344511, "goodwill_and_intangibles": 8283000 }, "cash_flow": { "operating_cash_flow": 30842000, "capital_expenditure": 46488000, "free_cash_flow": 77330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297945, "ticker_id": 2711, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41408000", "ebitda": "-23198000", "netIncome": "-34055000", "grossProfit": "-28415000", "depreciation": "None", "totalRevenue": "31258000", "costOfRevenue": "59673000", "interestIncome": "None", "incomeBeforeTax": "-48153000", "interestExpense": "6745000", "operatingIncome": "-53492000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14098000", "reportedCurrency": "USD", "netInterestIncome": "-6745000", "nonInterestIncome": "None", "operatingExpenses": "25077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18210000", "sellingGeneralAndAdministrative": "21434000", "netIncomeFromContinuingOperations": "-34055000" }, "balance": { "goodwill": "None", "inventory": "115384000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2364326000", "longTermDebt": "936610000", "shortTermDebt": "1187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8283000", "reportedCurrency": "USD", "retainedEarnings": "368160000", "totalLiabilities": "1255288000", "otherCurrentAssets": "9332000", "totalCurrentAssets": "1090635000", "currentLongTermDebt": "None", "longTermInvestments": "9339000", "shortTermInvestments": "641398000", "currentNetReceivables": "27830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273691000", "currentAccountsPayable": "19755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944399000", "totalShareholderEquity": "1109038000", "capitalLeaseObligations": "6314000", "otherCurrentLiabilities": "83745000", "totalCurrentLiabilities": "158078000", "otherNonCurrentLiabilities": "5504000", "totalNonCurrentLiabilities": "1097210000", "cashAndShortTermInvestments": "296691000", "commonStockSharesOutstanding": "165344511", "intangibleAssetsExcludingGoodwill": "8283000", "cashAndCashEquivalentsAtCarryingValue": "296691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20598000", "operatingCashflow": "30842000", "capitalExpenditures": "46488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1554000", "cashflowFromInvestment": "-29744000", "stockBasedCompensation": "5703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31258000, "cost_of_revenue": 59673000, "gross_profit": -28415000, "research_and_development": 1886000, "selling_general_admin": 21434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41408000, "depreciation_amortisation": 18210000, "ebitda": -23198000, "interest_expense": 6745000, "interest_income": null, "other_non_operating": null, "pretax_income": -48153000, "tax_provision": -14098000, "effective_tax_rate": null, "net_income": -34055000, "net_income_continuing_ops": -34055000, "net_income_to_common": -34055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296691000, "short_term_investments": 641398000, "net_receivables": 27830000, "inventory": 115384000, "other_current_assets": null, "total_current_assets": 1090635000, "net_ppe": null, "goodwill": null, "intangible_assets": 8283000, "goodwill_and_intangibles": 8283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273691000, "total_assets": 2364326000, "short_term_debt": 1187000, "accounts_payable": 19755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158078000, "long_term_debt": 936610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1097210000, "total_liabilities": 1255288000, "total_debt": 937797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368160000, "total_equity": 1109038000, "shares_outstanding": 165344511, "operating_cash_flow": 30842000, "stock_based_compensation": 5703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1554000, "free_cash_flow": 77330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41408000", "ebitda": "-23198000", "netIncome": "-34055000", "grossProfit": "-28415000", "depreciation": "None", "totalRevenue": "31258000", "costOfRevenue": "59673000", "interestIncome": "None", "incomeBeforeTax": "-48153000", "interestExpense": "6745000", "operatingIncome": "-53492000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14098000", "reportedCurrency": "USD", "netInterestIncome": "-6745000", "nonInterestIncome": "None", "operatingExpenses": "25077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18210000", "sellingGeneralAndAdministrative": "21434000", "netIncomeFromContinuingOperations": "-34055000" }, "balance": { "goodwill": "None", "inventory": "115384000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2364326000", "longTermDebt": "936610000", "shortTermDebt": "1187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8283000", "reportedCurrency": "USD", "retainedEarnings": "368160000", "totalLiabilities": "1255288000", "otherCurrentAssets": "9332000", "totalCurrentAssets": "1090635000", "currentLongTermDebt": "None", "longTermInvestments": "9339000", "shortTermInvestments": "641398000", "currentNetReceivables": "27830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273691000", "currentAccountsPayable": "19755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944399000", "totalShareholderEquity": "1109038000", "capitalLeaseObligations": "6314000", "otherCurrentLiabilities": "83745000", "totalCurrentLiabilities": "158078000", "otherNonCurrentLiabilities": "5504000", "totalNonCurrentLiabilities": "1097210000", "cashAndShortTermInvestments": "296691000", "commonStockSharesOutstanding": "165344511", "intangibleAssetsExcludingGoodwill": "8283000", "cashAndCashEquivalentsAtCarryingValue": "296691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-20598000", "operatingCashflow": "30842000", "capitalExpenditures": "46488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1554000", "cashflowFromInvestment": "-29744000", "stockBasedCompensation": "5703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 48684000, "cost_of_revenue": 53979000, "gross_profit": -5295000, "ebit": -26971000, "ebitda": -8355000, "pretax_income": 23633000, "tax_provision": 7144000, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297160000, "total_current_assets": 1106199000, "total_assets": 2354039000, "short_term_debt": 1167000, "long_term_debt": 935585000, "total_debt": 936752000, "total_liabilities": 1216285000, "total_equity": 1137754000, "shares_outstanding": 186791826, "goodwill_and_intangibles": 8582000 }, "cash_flow": { "operating_cash_flow": -41126000, "capital_expenditure": 51838000, "free_cash_flow": 10712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297946, "ticker_id": 2711, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26971000", "ebitda": "-8355000", "netIncome": "16489000", "grossProfit": "-5295000", "depreciation": "None", "totalRevenue": "48684000", "costOfRevenue": "53979000", "interestIncome": "None", "incomeBeforeTax": "23633000", "interestExpense": "2857000", "operatingIncome": "-26971000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7144000", "reportedCurrency": "USD", "netInterestIncome": "-2857000", "nonInterestIncome": "None", "operatingExpenses": "21676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18616000", "sellingGeneralAndAdministrative": "21267000", "netIncomeFromContinuingOperations": "16489000" }, "balance": { "goodwill": "None", "inventory": "108509000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2354039000", "longTermDebt": "935585000", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8582000", "reportedCurrency": "USD", "retainedEarnings": "402215000", "totalLiabilities": "1216285000", "otherCurrentAssets": "9329000", "totalCurrentAssets": "1106199000", "currentLongTermDebt": "None", "longTermInvestments": "9647000", "shortTermInvestments": "650299000", "currentNetReceivables": "40902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247840000", "currentAccountsPayable": "26139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943656000", "totalShareholderEquity": "1137754000", "capitalLeaseObligations": "6573000", "otherCurrentLiabilities": "79401000", "totalCurrentLiabilities": "107546000", "otherNonCurrentLiabilities": "4247000", "totalNonCurrentLiabilities": "1108739000", "cashAndShortTermInvestments": "297160000", "commonStockSharesOutstanding": "186791826", "intangibleAssetsExcludingGoodwill": "8582000", "cashAndCashEquivalentsAtCarryingValue": "297160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20943000", "operatingCashflow": "-41126000", "capitalExpenditures": "51838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32920000", "cashflowFromInvestment": "40714000", "stockBasedCompensation": "7467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48684000, "cost_of_revenue": 53979000, "gross_profit": -5295000, "research_and_development": 409000, "selling_general_admin": 21267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26971000, "depreciation_amortisation": 18616000, "ebitda": -8355000, "interest_expense": 2857000, "interest_income": null, "other_non_operating": null, "pretax_income": 23633000, "tax_provision": 7144000, "effective_tax_rate": null, "net_income": 16489000, "net_income_continuing_ops": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297160000, "short_term_investments": 650299000, "net_receivables": 40902000, "inventory": 108509000, "other_current_assets": null, "total_current_assets": 1106199000, "net_ppe": null, "goodwill": null, "intangible_assets": 8582000, "goodwill_and_intangibles": 8582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247840000, "total_assets": 2354039000, "short_term_debt": 1167000, "accounts_payable": 26139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107546000, "long_term_debt": 935585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108739000, "total_liabilities": 1216285000, "total_debt": 936752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402215000, "total_equity": 1137754000, "shares_outstanding": 186791826, "operating_cash_flow": -41126000, "stock_based_compensation": 7467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32920000, "free_cash_flow": 10712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26971000", "ebitda": "-8355000", "netIncome": "16489000", "grossProfit": "-5295000", "depreciation": "None", "totalRevenue": "48684000", "costOfRevenue": "53979000", "interestIncome": "None", "incomeBeforeTax": "23633000", "interestExpense": "2857000", "operatingIncome": "-26971000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7144000", "reportedCurrency": "USD", "netInterestIncome": "-2857000", "nonInterestIncome": "None", "operatingExpenses": "21676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18616000", "sellingGeneralAndAdministrative": "21267000", "netIncomeFromContinuingOperations": "16489000" }, "balance": { "goodwill": "None", "inventory": "108509000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2354039000", "longTermDebt": "935585000", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8582000", "reportedCurrency": "USD", "retainedEarnings": "402215000", "totalLiabilities": "1216285000", "otherCurrentAssets": "9329000", "totalCurrentAssets": "1106199000", "currentLongTermDebt": "None", "longTermInvestments": "9647000", "shortTermInvestments": "650299000", "currentNetReceivables": "40902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247840000", "currentAccountsPayable": "26139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943656000", "totalShareholderEquity": "1137754000", "capitalLeaseObligations": "6573000", "otherCurrentLiabilities": "79401000", "totalCurrentLiabilities": "107546000", "otherNonCurrentLiabilities": "4247000", "totalNonCurrentLiabilities": "1108739000", "cashAndShortTermInvestments": "297160000", "commonStockSharesOutstanding": "186791826", "intangibleAssetsExcludingGoodwill": "8582000", "cashAndCashEquivalentsAtCarryingValue": "297160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20943000", "operatingCashflow": "-41126000", "capitalExpenditures": "51838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32920000", "cashflowFromInvestment": "40714000", "stockBasedCompensation": "7467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 41205000, "cost_of_revenue": 42210000, "gross_profit": -1005000, "ebit": -19550000, "ebitda": -917000, "pretax_income": -20657000, "tax_provision": -4398000, "net_income": -16259000, "net_income_to_common": -16259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264641000, "total_current_assets": 1131177000, "total_assets": 2393096000, "short_term_debt": 1154000, "long_term_debt": 681980000, "total_debt": 683134000, "total_liabilities": 1027317000, "total_equity": 1365779000, "shares_outstanding": 177619628, "goodwill_and_intangibles": 8881000 }, "cash_flow": { "operating_cash_flow": -13781000, "capital_expenditure": 72970000, "free_cash_flow": 59189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297947, "ticker_id": 2711, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19550000", "ebitda": "-917000", "netIncome": "-16259000", "grossProfit": "-1005000", "depreciation": "None", "totalRevenue": "41205000", "costOfRevenue": "42210000", "interestIncome": "None", "incomeBeforeTax": "-20657000", "interestExpense": "1107000", "operatingIncome": "-33628000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4398000", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "32623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18633000", "sellingGeneralAndAdministrative": "19403000", "netIncomeFromContinuingOperations": "-16259000" }, "balance": { "goodwill": "None", "inventory": "95182000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2393096000", "longTermDebt": "681980000", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8881000", "reportedCurrency": "USD", "retainedEarnings": "385726000", "totalLiabilities": "1027317000", "otherCurrentAssets": "7530000", "totalCurrentAssets": "1131177000", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "734493000", "currentNetReceivables": "29331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261919000", "currentAccountsPayable": "27995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690351000", "totalShareholderEquity": "1365779000", "capitalLeaseObligations": "6829000", "otherCurrentLiabilities": "79401000", "totalCurrentLiabilities": "108550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "918767000", "cashAndShortTermInvestments": "264641000", "commonStockSharesOutstanding": "177619628", "intangibleAssetsExcludingGoodwill": "8881000", "cashAndCashEquivalentsAtCarryingValue": "264641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21601000", "operatingCashflow": "-13781000", "capitalExpenditures": "72970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000", "cashflowFromInvestment": "-269134000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41205000, "cost_of_revenue": 42210000, "gross_profit": -1005000, "research_and_development": 10779000, "selling_general_admin": 19403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19550000, "depreciation_amortisation": 18633000, "ebitda": -917000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": -20657000, "tax_provision": -4398000, "effective_tax_rate": null, "net_income": -16259000, "net_income_continuing_ops": -16259000, "net_income_to_common": -16259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264641000, "short_term_investments": 734493000, "net_receivables": 29331000, "inventory": 95182000, "other_current_assets": null, "total_current_assets": 1131177000, "net_ppe": null, "goodwill": null, "intangible_assets": 8881000, "goodwill_and_intangibles": 8881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261919000, "total_assets": 2393096000, "short_term_debt": 1154000, "accounts_payable": 27995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108550000, "long_term_debt": 681980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918767000, "total_liabilities": 1027317000, "total_debt": 683134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385726000, "total_equity": 1365779000, "shares_outstanding": 177619628, "operating_cash_flow": -13781000, "stock_based_compensation": 6195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000, "free_cash_flow": 59189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19550000", "ebitda": "-917000", "netIncome": "-16259000", "grossProfit": "-1005000", "depreciation": "None", "totalRevenue": "41205000", "costOfRevenue": "42210000", "interestIncome": "None", "incomeBeforeTax": "-20657000", "interestExpense": "1107000", "operatingIncome": "-33628000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4398000", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "32623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18633000", "sellingGeneralAndAdministrative": "19403000", "netIncomeFromContinuingOperations": "-16259000" }, "balance": { "goodwill": "None", "inventory": "95182000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2393096000", "longTermDebt": "681980000", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8881000", "reportedCurrency": "USD", "retainedEarnings": "385726000", "totalLiabilities": "1027317000", "otherCurrentAssets": "7530000", "totalCurrentAssets": "1131177000", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "734493000", "currentNetReceivables": "29331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261919000", "currentAccountsPayable": "27995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690351000", "totalShareholderEquity": "1365779000", "capitalLeaseObligations": "6829000", "otherCurrentLiabilities": "79401000", "totalCurrentLiabilities": "108550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "918767000", "cashAndShortTermInvestments": "264641000", "commonStockSharesOutstanding": "177619628", "intangibleAssetsExcludingGoodwill": "8881000", "cashAndCashEquivalentsAtCarryingValue": "264641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21601000", "operatingCashflow": "-13781000", "capitalExpenditures": "72970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000", "cashflowFromInvestment": "-269134000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 52516000, "cost_of_revenue": 38968000, "gross_profit": 13548000, "ebit": -3080000, "ebitda": 13671000, "pretax_income": -4476000, "tax_provision": -200000, "net_income": -4276000, "net_income_to_common": -4276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547668000, "total_current_assets": 1188311000, "total_assets": 2322222000, "short_term_debt": 3118000, "long_term_debt": 681094000, "total_debt": 684212000, "total_liabilities": 946149000, "total_equity": 1376073000, "shares_outstanding": 177231717, "goodwill_and_intangibles": 9179000 }, "cash_flow": { "operating_cash_flow": 11021000, "capital_expenditure": 58691000, "free_cash_flow": 69712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297949, "ticker_id": 2711, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3080000", "ebitda": "13671000", "netIncome": "-4276000", "grossProfit": "13548000", "depreciation": "None", "totalRevenue": "52516000", "costOfRevenue": "38968000", "interestIncome": "None", "incomeBeforeTax": "-4476000", "interestExpense": "1396000", "operatingIncome": "-17536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-1396000", "nonInterestIncome": "None", "operatingExpenses": "31084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16751000", "sellingGeneralAndAdministrative": "19561000", "netIncomeFromContinuingOperations": "-4276000" }, "balance": { "goodwill": "None", "inventory": "77179000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2322222000", "longTermDebt": "681094000", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "401985000", "totalLiabilities": "946149000", "otherCurrentAssets": "9162000", "totalCurrentAssets": "1188311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "536994000", "currentNetReceivables": "17308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133911000", "currentAccountsPayable": "92096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108723000", "shortLongTermDebtTotal": "694804000", "totalShareholderEquity": "1376073000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "97012000", "otherNonCurrentLiabilities": "3578000", "totalNonCurrentLiabilities": "849137000", "cashAndShortTermInvestments": "547668000", "commonStockSharesOutstanding": "177231717", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "547668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14092000", "operatingCashflow": "11021000", "capitalExpenditures": "58691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-978000", "cashflowFromInvestment": "-390283000", "stockBasedCompensation": "6298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52516000, "cost_of_revenue": 38968000, "gross_profit": 13548000, "research_and_development": 2873000, "selling_general_admin": 19561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3080000, "depreciation_amortisation": 16751000, "ebitda": 13671000, "interest_expense": 1396000, "interest_income": null, "other_non_operating": null, "pretax_income": -4476000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -4276000, "net_income_continuing_ops": -4276000, "net_income_to_common": -4276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547668000, "short_term_investments": 536994000, "net_receivables": 17308000, "inventory": 77179000, "other_current_assets": null, "total_current_assets": 1188311000, "net_ppe": null, "goodwill": null, "intangible_assets": 9179000, "goodwill_and_intangibles": 9179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133911000, "total_assets": 2322222000, "short_term_debt": 3118000, "accounts_payable": 92096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97012000, "long_term_debt": 681094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849137000, "total_liabilities": 946149000, "total_debt": 684212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401985000, "total_equity": 1376073000, "shares_outstanding": 177231717, "operating_cash_flow": 11021000, "stock_based_compensation": 6298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -978000, "free_cash_flow": 69712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3080000", "ebitda": "13671000", "netIncome": "-4276000", "grossProfit": "13548000", "depreciation": "None", "totalRevenue": "52516000", "costOfRevenue": "38968000", "interestIncome": "None", "incomeBeforeTax": "-4476000", "interestExpense": "1396000", "operatingIncome": "-17536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-1396000", "nonInterestIncome": "None", "operatingExpenses": "31084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16751000", "sellingGeneralAndAdministrative": "19561000", "netIncomeFromContinuingOperations": "-4276000" }, "balance": { "goodwill": "None", "inventory": "77179000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2322222000", "longTermDebt": "681094000", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "401985000", "totalLiabilities": "946149000", "otherCurrentAssets": "9162000", "totalCurrentAssets": "1188311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "536994000", "currentNetReceivables": "17308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133911000", "currentAccountsPayable": "92096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108723000", "shortLongTermDebtTotal": "694804000", "totalShareholderEquity": "1376073000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "97012000", "otherNonCurrentLiabilities": "3578000", "totalNonCurrentLiabilities": "849137000", "cashAndShortTermInvestments": "547668000", "commonStockSharesOutstanding": "177231717", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "547668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14092000", "operatingCashflow": "11021000", "capitalExpenditures": "58691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-978000", "cashflowFromInvestment": "-390283000", "stockBasedCompensation": "6298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "income_statement": { "revenue": 64024000, "cost_of_revenue": 34907000, "gross_profit": 29117000, "ebit": 14304000, "ebitda": 26507000, "pretax_income": 12912000, "tax_provision": 5517000, "net_income": 7395000, "net_income_to_common": 7395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927245000, "total_current_assets": 1223877000, "total_assets": 2289445000, "short_term_debt": 309000, "long_term_debt": 680210000, "total_debt": 680519000, "total_liabilities": 924514000, "total_equity": 1364931000, "shares_outstanding": 177859118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9968000, "capital_expenditure": 55774000, "free_cash_flow": 65742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297950, "ticker_id": 2711, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:08.228206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14304000", "ebitda": "26507000", "netIncome": "7395000", "grossProfit": "29117000", "depreciation": "None", "totalRevenue": "64024000", "costOfRevenue": "34907000", "interestIncome": "None", "incomeBeforeTax": "12912000", "interestExpense": "1392000", "operatingIncome": "483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5517000", "reportedCurrency": "USD", "netInterestIncome": "-1392000", "nonInterestIncome": "None", "operatingExpenses": "28634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "13821000", "costofGoodsAndServicesSold": "34907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12203000", "sellingGeneralAndAdministrative": "18865000", "netIncomeFromContinuingOperations": "7395000" }, "balance": { "goodwill": "None", "inventory": "67783000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2289445000", "longTermDebt": "680210000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "406261000", "totalLiabilities": "924514000", "otherCurrentAssets": "12788000", "totalCurrentAssets": "1223877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200828000", "currentNetReceivables": "15233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065568000", "currentAccountsPayable": "71661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044839000", "shortLongTermDebtTotal": "687569000", "totalShareholderEquity": "1364931000", "capitalLeaseObligations": "7359000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "75773000", "otherNonCurrentLiabilities": "32939000", "totalNonCurrentLiabilities": "848741000", "cashAndShortTermInvestments": "927245000", "commonStockSharesOutstanding": "177859118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "927245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6382000", "operatingCashflow": "9968000", "capitalExpenditures": "55774000", "changeInReceivables": "10139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777000", "cashflowFromInvestment": "265926000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "275117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64024000, "cost_of_revenue": 34907000, "gross_profit": 29117000, "research_and_development": 3101000, "selling_general_admin": 18865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14304000, "depreciation_amortisation": 12203000, "ebitda": 26507000, "interest_expense": 1392000, "interest_income": null, "other_non_operating": null, "pretax_income": 12912000, "tax_provision": 5517000, "effective_tax_rate": null, "net_income": 7395000, "net_income_continuing_ops": 7395000, "net_income_to_common": 7395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927245000, "short_term_investments": 200828000, "net_receivables": 15233000, "inventory": 67783000, "other_current_assets": null, "total_current_assets": 1223877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065568000, "total_assets": 2289445000, "short_term_debt": 309000, "accounts_payable": 71661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75773000, "long_term_debt": 680210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848741000, "total_liabilities": 924514000, "total_debt": 680519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406261000, "total_equity": 1364931000, "shares_outstanding": 177859118, "operating_cash_flow": 9968000, "stock_based_compensation": 5730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777000, "free_cash_flow": 65742000, "net_change_in_cash": 275117000 }, "raw_data": { "income": { "ebit": "14304000", "ebitda": "26507000", "netIncome": "7395000", "grossProfit": "29117000", "depreciation": "None", "totalRevenue": "64024000", "costOfRevenue": "34907000", "interestIncome": "None", "incomeBeforeTax": "12912000", "interestExpense": "1392000", "operatingIncome": "483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5517000", "reportedCurrency": "USD", "netInterestIncome": "-1392000", "nonInterestIncome": "None", "operatingExpenses": "28634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "13821000", "costofGoodsAndServicesSold": "34907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12203000", "sellingGeneralAndAdministrative": "18865000", "netIncomeFromContinuingOperations": "7395000" }, "balance": { "goodwill": "None", "inventory": "67783000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2289445000", "longTermDebt": "680210000", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "406261000", "totalLiabilities": "924514000", "otherCurrentAssets": "12788000", "totalCurrentAssets": "1223877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200828000", "currentNetReceivables": "15233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065568000", "currentAccountsPayable": "71661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1044839000", "shortLongTermDebtTotal": "687569000", "totalShareholderEquity": "1364931000", "capitalLeaseObligations": "7359000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "75773000", "otherNonCurrentLiabilities": "32939000", "totalNonCurrentLiabilities": "848741000", "cashAndShortTermInvestments": "927245000", "commonStockSharesOutstanding": "177859118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "927245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6382000", "operatingCashflow": "9968000", "capitalExpenditures": "55774000", "changeInReceivables": "10139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777000", "cashflowFromInvestment": "265926000", "stockBasedCompensation": "5730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "275117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }