{ "ticker": { "uuid": "7a261990-5c49-47e0-911e-d34f14a06f13", "symbol": "VRS", "name": "Veris Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a261990-5c49-47e0-911e-d34f14a06f13/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a261990-5c49-47e0-911e-d34f14a06f13/" }, "ticker_metadata": { "id": 25307, "uuid": "7a261990-5c49-47e0-911e-d34f14a06f13", "symbol": "VRS", "name": "Veris Limited", "asset_type": "equity", "market_cap": 31371088, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Veris Limited provides surveying and spatial data services primarily in Australia. The company offers an end-to-end spatial data solution, which includes data collection, analysis, interpretation, data hosting and access, modelling, and sharing and insights for clients. It also provides engineering and property survey, mapping, digital solutions, reality capture, and health check services. It serves transport, buildings and property, energy and resources, defense, utilities, and government sectors. Veris Limited was incorporated in 2006 and is headquartered in Jolimont, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a261990-5c49-47e0-911e-d34f14a06f13", "symbol": "VRS", "name": "Veris Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a261990-5c49-47e0-911e-d34f14a06f13/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a261990-5c49-47e0-911e-d34f14a06f13/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.95, "quality": 0.9, "momentum": 0.91, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 33653378.78, "pe_ratio": 17.2316, "earnings_yield": 0.0693, "ebitda_to_ev": 0.251, "shareholder_yield": 0.0059, "roe": 0.0747, "piotroski_f_score": 3, "momentum_12_1": 0.2897, "volatility_252d": 0.3933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.715165+00:00", "batch_id": "" }, "size": { "price_close": 0.065, "market_cap": 33653378.785, "market_cap_usd": 33653378.785, "enterprise_value": 37316378.785, "shares_outstanding": 517744289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2316, "pb_ratio": 1.288, "ptbv_ratio": 1.288, "ps_ratio": 0.3461, "pcf_ratio": null, "pfcf_ratio": 4.1811, "ev_ebitda": 3.9842, "ev_ebit": 14.4302, "ev_sales": 0.3837, "ev_fcf": 4.6362, "earnings_yield": 0.0693, "fcf_yield": 0.2157, "price_to_sales": 0.3461, "price_to_book": 1.288, "price_to_cashflow": null, "ebitda_to_ev": 0.251, "sales_yield": 2.6059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0059, "shareholder_yield": 0.0059, "debt_paydown_yield": 0.0363, "total_yield": 0.0423 }, "quality": { "gross_margin": 1, "operating_margin": 0.0266, "net_margin": 0.0201, "ebitda_margin": 0.0963, "fcf_margin": 0.0828, "roe": 0.0747, "roa": 0.0284, "roic": 0.0651, "roc_greenblatt": null, "asset_turnover": 1.4159, "cash_conversion": 4.1214, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0425, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3911, "debt_to_assets": 0.2951, "interest_coverage": 2.2121, "current_ratio": 1.5441, "quick_ratio": 1.5441, "net_debt": 3663000, "local_beta": 0.5146, "volatility_252d": 0.3933, "volatility_60d": 0.8263, "max_drawdown_12m": -0.3026, "risk_adjusted_momentum": 0.7365 }, "growth": { "revenue_growth_1y": 0.0502, "revenue_growth_3y_cagr": 0.0173, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5473, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4042, "book_value_growth_1y": 0.1162, "revenue_growth": 0.0502, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1017, "price_return_3m": 0.1404, "price_return_6m": -0.1096, "price_return_9m": -0.046, "price_return_12m": 0.4209, "price_return_12m_ex1m": 0.2897, "momentum_6m": -0.1096, "momentum_12m": 0.4209, "momentum_12_1": 0.2897, "distance_from_52w_high": -0.1447, "distance_from_52w_low": 0.3356, "relative_strength": 0.408 }, "raw_ttm": { "revenue_ttm": 97242000, "gross_profit_ttm": 97242000, "ebit_ttm": 2586000, "ebitda_ttm": 9366000, "net_income_ttm": 1953000, "eps_diluted_ttm": 0.0038, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1184000, "fcf_ttm": 8049000, "dividends_paid_ttm": null, "share_repurchases_ttm": -200000, "shares_issued_ttm": null, "interest_expense_ttm": 1169000, "cash_and_equivalents": 16602000, "total_current_assets": 39494000, "total_current_liabilities": 25577000, "net_ppe": null, "total_assets": 68679000, "total_debt": 20265000, "total_equity": 26129000, "net_working_capital": -1115000, "book_value_per_share": 0.0505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0505 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 61, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22 }, "composites": { "value_composite": 5, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 43, "overall_composite": 2, "quality_value_composite": 0.9247, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.9, "momentum_percentile": 0.91, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 7, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 43, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10954, "ticker_id": 25307, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.715165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.065, "market_cap": 33653378.785, "market_cap_usd": 33653378.785, "enterprise_value": 37316378.785, "shares_outstanding": 517744289, "fx_rate_to_usd": null, "pe_ratio": 17.23163276, "pb_ratio": 1.28797041, "ptbv_ratio": 1.28797041, "ps_ratio": 0.34607864, "pcf_ratio": null, "pfcf_ratio": 4.18106334, "ev_ebitda": 3.98423861, "ev_ebit": 14.43015421, "ev_sales": 0.38374755, "ev_fcf": 4.63615092, "earnings_yield": 0.06929933, "fcf_yield": 0.21569617, "dividend_yield": 0, "buyback_yield": 0.00594294, "shareholder_yield": 0.00594294, "debt_paydown_yield": 0.03634108, "total_yield": 0.04228402, "gross_margin": 1, "operating_margin": 0.02659345, "net_margin": 0.02008391, "ebitda_margin": 0.09631641, "fcf_margin": 0.08277288, "roe": 0.07474454, "roa": 0.02843664, "roic": 0.06510137, "roc_greenblatt": null, "asset_turnover": 1.41589132, "cash_conversion": 4.12135177, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39109545, "debt_to_assets": 0.29506836, "interest_coverage": 2.21214713, "current_ratio": 1.54412167, "quick_ratio": 1.54412167, "net_debt": 3663000, "revenue_growth_1y": 0.05022032, "revenue_growth_3y_cagr": 0.01729579, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54729352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40422191, "book_value_growth_1y": 0.11616233, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10169492, "price_return_3m": 0.14035088, "price_return_6m": -0.10958904, "price_return_9m": -0.04598359, "price_return_12m": 0.4208582, "price_return_12m_ex1m": 0.28970206, "distance_from_52w_high": -0.14473684, "distance_from_52w_low": 0.33560729, "relative_strength": 0.40801141, "local_beta": 0.5146, "volatility_252d": 0.393327, "volatility_60d": 0.826304, "max_drawdown_12m": -0.30263158, "revenue_ttm": 97242000, "gross_profit_ttm": 97242000, "ebit_ttm": 2586000, "ebitda_ttm": 9366000, "net_income_ttm": 1953000, "eps_diluted_ttm": 0.00377213, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1184000, "fcf_ttm": 8049000, "dividends_paid_ttm": null, "share_repurchases_ttm": -200000, "shares_issued_ttm": null, "interest_expense_ttm": 1169000, "cash_and_equivalents": 16602000, "total_current_assets": 39494000, "total_current_liabilities": 25577000, "net_ppe": null, "total_assets": 68679000, "total_debt": 20265000, "total_equity": 26129000, "net_working_capital": -1115000, "book_value_per_share": 0.050467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.050467, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 61, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22, "value_composite": 5, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 43, "overall_composite": 2, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 7, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.98, "value": 0.95, "quality": 0.9, "momentum": 0.91, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 17.2316, "earnings_yield": 0.0693, "shareholder_yield": 0.0059, "roe": 0.0747, "momentum_12_1": 0.2897, "complete_fields": { "id": 10954, "ticker_id": 25307, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:07.715165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.065, "market_cap": 33653378.785, "market_cap_usd": 33653378.785, "enterprise_value": 37316378.785, "shares_outstanding": 517744289, "fx_rate_to_usd": null, "pe_ratio": 17.23163276, "pb_ratio": 1.28797041, "ptbv_ratio": 1.28797041, "ps_ratio": 0.34607864, "pcf_ratio": null, "pfcf_ratio": 4.18106334, "ev_ebitda": 3.98423861, "ev_ebit": 14.43015421, "ev_sales": 0.38374755, "ev_fcf": 4.63615092, "earnings_yield": 0.06929933, "fcf_yield": 0.21569617, "dividend_yield": 0, "buyback_yield": 0.00594294, "shareholder_yield": 0.00594294, "debt_paydown_yield": 0.03634108, "total_yield": 0.04228402, "gross_margin": 1, "operating_margin": 0.02659345, "net_margin": 0.02008391, "ebitda_margin": 0.09631641, "fcf_margin": 0.08277288, "roe": 0.07474454, "roa": 0.02843664, "roic": 0.06510137, "roc_greenblatt": null, "asset_turnover": 1.41589132, "cash_conversion": 4.12135177, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39109545, "debt_to_assets": 0.29506836, "interest_coverage": 2.21214713, "current_ratio": 1.54412167, "quick_ratio": 1.54412167, "net_debt": 3663000, "revenue_growth_1y": 0.05022032, "revenue_growth_3y_cagr": 0.01729579, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54729352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40422191, "book_value_growth_1y": 0.11616233, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10169492, "price_return_3m": 0.14035088, "price_return_6m": -0.10958904, "price_return_9m": -0.04598359, "price_return_12m": 0.4208582, "price_return_12m_ex1m": 0.28970206, "distance_from_52w_high": -0.14473684, "distance_from_52w_low": 0.33560729, "relative_strength": 0.40801141, "local_beta": 0.5146, "volatility_252d": 0.393327, "volatility_60d": 0.826304, "max_drawdown_12m": -0.30263158, "revenue_ttm": 97242000, "gross_profit_ttm": 97242000, "ebit_ttm": 2586000, "ebitda_ttm": 9366000, "net_income_ttm": 1953000, "eps_diluted_ttm": 0.00377213, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1184000, "fcf_ttm": 8049000, "dividends_paid_ttm": null, "share_repurchases_ttm": -200000, "shares_issued_ttm": null, "interest_expense_ttm": 1169000, "cash_and_equivalents": 16602000, "total_current_assets": 39494000, "total_current_liabilities": 25577000, "net_ppe": null, "total_assets": 68679000, "total_debt": 20265000, "total_equity": 26129000, "net_working_capital": -1115000, "book_value_per_share": 0.050467, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.050467, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 61, "rank_total_yield": 42, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 22, "value_composite": 5, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 84, "yield_composite": 85, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 43, "overall_composite": 2, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 7, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": 97242000, "cost_of_revenue": null, "gross_profit": 97242000, "ebit": 2586000, "ebitda": 9366000, "pretax_income": null, "tax_provision": null, "net_income": 1953000, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16602000, "total_current_assets": 39494000, "total_assets": 68679000, "short_term_debt": 1570000, "long_term_debt": 2177000, "total_debt": 20265000, "total_liabilities": null, "total_equity": 26129000, "shares_outstanding": 517744289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1184000, "free_cash_flow": 8049000, "dividends_paid": null, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -1223000 }, "complete_fields": { "id": 417576, "ticker_id": 25307, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9366000", "netIncome": "1953000", "grossProfit": "97242000", "totalRevenue": "97242000", "costOfRevenue": null, "interestExpense": "1169000", "operatingIncome": "2586000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "20265000", "totalAssets": "68679000", "longTermDebt": "2177000", "shortTermDebt": "1570000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517744289", "totalCurrentAssets": "39494000", "totalShareholderEquity": "26129000", "totalCurrentLiabilities": "25577000", "propertyPlantEquipmentNet": "22774000", "cashAndShortTermInvestments": "16602000" }, "cashflow": { "freeCashFlow": "8049000", "dividendsPaid": null, "issuanceOfDebt": "245000", "issuanceOfStock": null, "repaymentOfDebt": "-1468000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-200000", "capitalExpenditures": "-1184000" } }, "revenue": 97242000, "cost_of_revenue": null, "gross_profit": 97242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2586000, "depreciation_amortisation": 6244000, "ebitda": 9366000, "interest_expense": 1169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1953000, "net_income_continuing_ops": null, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39494000, "net_ppe": 22774000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68679000, "short_term_debt": 1570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25577000, "long_term_debt": 2177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26129000, "shares_outstanding": 517744289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -1223000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9366000", "netIncome": "1953000", "grossProfit": "97242000", "totalRevenue": "97242000", "costOfRevenue": null, "interestExpense": "1169000", "operatingIncome": "2586000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "20265000", "totalAssets": "68679000", "longTermDebt": "2177000", "shortTermDebt": "1570000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517744289", "totalCurrentAssets": "39494000", "totalShareholderEquity": "26129000", "totalCurrentLiabilities": "25577000", "propertyPlantEquipmentNet": "22774000", "cashAndShortTermInvestments": "16602000" }, "cashflow": { "freeCashFlow": "8049000", "dividendsPaid": null, "issuanceOfDebt": "245000", "issuanceOfStock": null, "repaymentOfDebt": "-1468000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-200000", "capitalExpenditures": "-1184000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": 92592000, "cost_of_revenue": null, "gross_profit": 92592000, "ebit": -1277000, "ebitda": 4732000, "pretax_income": null, "tax_provision": null, "net_income": -4690000, "net_income_to_common": -4690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16141000, "total_current_assets": 36765000, "total_assets": 62418000, "short_term_debt": 1320000, "long_term_debt": 3650000, "total_debt": 20873000, "total_liabilities": null, "total_equity": 23035000, "shares_outstanding": 509457672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1972000, "free_cash_flow": 5732000, "dividends_paid": -655000, "share_repurchases": -482000, "shares_issued": null, "net_debt_issued": -74000 }, "complete_fields": { "id": 417577, "ticker_id": 25307, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4732000", "netIncome": "-4690000", "grossProfit": "92592000", "totalRevenue": "92592000", "costOfRevenue": null, "interestExpense": "1250000", "operatingIncome": "-1277000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7917000" }, "balance": { "totalDebt": "20873000", "totalAssets": "62418000", "longTermDebt": "3650000", "shortTermDebt": "1320000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509457672", "totalCurrentAssets": "36765000", "totalShareholderEquity": "23035000", "totalCurrentLiabilities": "22287000", "propertyPlantEquipmentNet": "21678000", "cashAndShortTermInvestments": "16141000" }, "cashflow": { "freeCashFlow": "5732000", "dividendsPaid": "-655000", "issuanceOfDebt": "1035000", "issuanceOfStock": null, "repaymentOfDebt": "-1109000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-482000", "capitalExpenditures": "-1972000" } }, "revenue": 92592000, "cost_of_revenue": null, "gross_profit": 92592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1277000, "depreciation_amortisation": 7917000, "ebitda": 4732000, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4690000, "net_income_continuing_ops": null, "net_income_to_common": -4690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36765000, "net_ppe": 21678000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62418000, "short_term_debt": 1320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22287000, "long_term_debt": 3650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23035000, "shares_outstanding": 509457672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -655000, "share_repurchases": -482000, "shares_issued": null, "net_debt_issued": -74000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4732000", "netIncome": "-4690000", "grossProfit": "92592000", "totalRevenue": "92592000", "costOfRevenue": null, "interestExpense": "1250000", "operatingIncome": "-1277000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7917000" }, "balance": { "totalDebt": "20873000", "totalAssets": "62418000", "longTermDebt": "3650000", "shortTermDebt": "1320000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "509457672", "totalCurrentAssets": "36765000", "totalShareholderEquity": "23035000", "totalCurrentLiabilities": "22287000", "propertyPlantEquipmentNet": "21678000", "cashAndShortTermInvestments": "16141000" }, "cashflow": { "freeCashFlow": "5732000", "dividendsPaid": "-655000", "issuanceOfDebt": "1035000", "issuanceOfStock": null, "repaymentOfDebt": "-1109000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-482000", "capitalExpenditures": "-1972000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": 100861000, "cost_of_revenue": null, "gross_profit": 100861000, "ebit": 1808000, "ebitda": 10345000, "pretax_income": null, "tax_provision": null, "net_income": 892000, "net_income_to_common": 892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17336000, "total_current_assets": 39110000, "total_assets": 69539000, "short_term_debt": 1200000, "long_term_debt": 3844000, "total_debt": 24001000, "total_liabilities": null, "total_equity": 28821000, "shares_outstanding": 514410131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3399000, "free_cash_flow": 4628000, "dividends_paid": null, "share_repurchases": -890000, "shares_issued": null, "net_debt_issued": 3895000 }, "complete_fields": { "id": 417578, "ticker_id": 25307, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10345000", "netIncome": "892000", "grossProfit": "100861000", "totalRevenue": "100861000", "costOfRevenue": null, "interestExpense": "1247000", "operatingIncome": "1808000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8027000" }, "balance": { "totalDebt": "24001000", "totalAssets": "69539000", "longTermDebt": "3844000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "514410131", "totalCurrentAssets": "39110000", "totalShareholderEquity": "28821000", "totalCurrentLiabilities": "21372000", "propertyPlantEquipmentNet": "26165000", "cashAndShortTermInvestments": "17336000" }, "cashflow": { "freeCashFlow": "4628000", "dividendsPaid": null, "issuanceOfDebt": "5782000", "issuanceOfStock": null, "repaymentOfDebt": "-1887000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-890000", "capitalExpenditures": "-3399000" } }, "revenue": 100861000, "cost_of_revenue": null, "gross_profit": 100861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1808000, "depreciation_amortisation": 8027000, "ebitda": 10345000, "interest_expense": 1247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 892000, "net_income_continuing_ops": null, "net_income_to_common": 892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39110000, "net_ppe": 26165000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69539000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21372000, "long_term_debt": 3844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28821000, "shares_outstanding": 514410131, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -890000, "shares_issued": null, "net_debt_issued": 3895000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10345000", "netIncome": "892000", "grossProfit": "100861000", "totalRevenue": "100861000", "costOfRevenue": null, "interestExpense": "1247000", "operatingIncome": "1808000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8027000" }, "balance": { "totalDebt": "24001000", "totalAssets": "69539000", "longTermDebt": "3844000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "514410131", "totalCurrentAssets": "39110000", "totalShareholderEquity": "28821000", "totalCurrentLiabilities": "21372000", "propertyPlantEquipmentNet": "26165000", "cashAndShortTermInvestments": "17336000" }, "cashflow": { "freeCashFlow": "4628000", "dividendsPaid": null, "issuanceOfDebt": "5782000", "issuanceOfStock": null, "repaymentOfDebt": "-1887000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-890000", "capitalExpenditures": "-3399000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": 92366000, "cost_of_revenue": null, "gross_profit": 92366000, "ebit": 1262000, "ebitda": 9872000, "pretax_income": null, "tax_provision": null, "net_income": 21050000, "net_income_to_common": 21050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18204000, "total_current_assets": 42020000, "total_assets": 72957000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 24144000, "total_liabilities": null, "total_equity": 28587000, "shares_outstanding": 523749464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4557000, "free_cash_flow": -540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3700000 }, "complete_fields": { "id": 417579, "ticker_id": 25307, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9872000", "netIncome": "21050000", "grossProfit": "92366000", "totalRevenue": "92366000", "costOfRevenue": null, "interestExpense": "1249000", "operatingIncome": "1262000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8518000" }, "balance": { "totalDebt": "24144000", "totalAssets": "72957000", "longTermDebt": null, "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "523749464", "totalCurrentAssets": "42020000", "totalShareholderEquity": "28587000", "totalCurrentLiabilities": "25740000", "propertyPlantEquipmentNet": "27023000", "cashAndShortTermInvestments": "18204000" }, "cashflow": { "freeCashFlow": "-540000", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-4700000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4557000" } }, "revenue": 92366000, "cost_of_revenue": null, "gross_profit": 92366000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262000, "depreciation_amortisation": 8518000, "ebitda": 9872000, "interest_expense": 1249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21050000, "net_income_continuing_ops": null, "net_income_to_common": 21050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42020000, "net_ppe": 27023000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72957000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28587000, "shares_outstanding": 523749464, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9872000", "netIncome": "21050000", "grossProfit": "92366000", "totalRevenue": "92366000", "costOfRevenue": null, "interestExpense": "1249000", "operatingIncome": "1262000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8518000" }, "balance": { "totalDebt": "24144000", "totalAssets": "72957000", "longTermDebt": null, "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "523749464", "totalCurrentAssets": "42020000", "totalShareholderEquity": "28587000", "totalCurrentLiabilities": "25740000", "propertyPlantEquipmentNet": "27023000", "cashAndShortTermInvestments": "18204000" }, "cashflow": { "freeCashFlow": "-540000", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-4700000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4557000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7525000, "net_debt_issued": null }, "complete_fields": { "id": 417580, "ticker_id": 25307, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7525000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7525000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7525000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16602000, "total_current_assets": 39494000, "total_assets": 68679000, "short_term_debt": 1570000, "long_term_debt": 2177000, "total_debt": 20265000, "total_liabilities": null, "total_equity": 26129000, "shares_outstanding": 517744289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417575, "ticker_id": 25307, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:54.307826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20265000", "totalAssets": "68679000", "longTermDebt": "2177000", "shortTermDebt": "1570000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517744289", "totalCurrentAssets": "39494000", "totalShareholderEquity": "26129000", "totalCurrentLiabilities": "25577000", "propertyPlantEquipmentNet": "22774000", "cashAndShortTermInvestments": "16602000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39494000, "net_ppe": 22774000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68679000, "short_term_debt": 1570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25577000, "long_term_debt": 2177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26129000, "shares_outstanding": 517744289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20265000", "totalAssets": "68679000", "longTermDebt": "2177000", "shortTermDebt": "1570000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517744289", "totalCurrentAssets": "39494000", "totalShareholderEquity": "26129000", "totalCurrentLiabilities": "25577000", "propertyPlantEquipmentNet": "22774000", "cashAndShortTermInvestments": "16602000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }