{ "ticker": { "uuid": "7a27b2ce-6925-41f4-8b94-e888c7172842", "symbol": "HCA", "name": "HCA Healthcare, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7a27b2ce-6925-41f4-8b94-e888c7172842/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a27b2ce-6925-41f4-8b94-e888c7172842/" }, "ticker_metadata": { "id": 1887, "uuid": "7a27b2ce-6925-41f4-8b94-e888c7172842", "symbol": "HCA", "name": "HCA Healthcare, Inc.", "asset_type": "equity", "market_cap": 83975242000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "HCA Healthcare is an American for-profit operator of health care facilities that was founded in 1968. It is based in Nashville, Tennessee, and, as of May 2020, owns and operates 186 hospitals and approximately 2,000 sites of care, including surgery centers, freestanding emergency rooms, urgent care centers and physician clinics in 21 states and the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a27b2ce-6925-41f4-8b94-e888c7172842", "symbol": "HCA", "name": "HCA Healthcare, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7a27b2ce-6925-41f4-8b94-e888c7172842/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a27b2ce-6925-41f4-8b94-e888c7172842/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.85, "quality": 0.79, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 372.13, "market_cap": 84344008760, "pe_ratio": 12.4145, "earnings_yield": 0.0806, "ebitda_to_ev": 0.1192, "shareholder_yield": 0.0081, "roe": -1.0779, "piotroski_f_score": 7, "momentum_12_1": 0.14, "volatility_252d": 0.2786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.414028+00:00", "batch_id": "" }, "size": { "price_close": 372.13, "market_cap": 84344008760, "market_cap_usd": 84344008760, "enterprise_value": 131427008760, "shares_outstanding": 226652000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4145, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1042, "pcf_ratio": 6.4885, "pfcf_ratio": 4.6674, "ev_ebitda": 8.3915, "ev_ebit": 10.8896, "ev_sales": 1.7205, "ev_fcf": 7.2728, "earnings_yield": 0.0806, "fcf_yield": 0.1375, "price_to_sales": 1.1042, "price_to_book": null, "price_to_cashflow": 6.4885, "ebitda_to_ev": 0.1192, "sales_yield": 0.5812 }, "yield": { "dividend_yield": 0.0081, "buyback_yield": 0, "shareholder_yield": 0.0081, "debt_paydown_yield": null, "total_yield": 0.0081 }, "quality": { "gross_margin": 0.3492, "operating_margin": 0.158, "net_margin": 0.0889, "ebitda_margin": 0.205, "fcf_margin": 0.2366, "roe": -1.0779, "roa": 0.1106, "roic": 0.2362, "roc_greenblatt": null, "asset_turnover": 1.2431, "cash_conversion": 2.6598, "accruals_ratio": -0.101, "sbc_to_revenue": 0.0051, "piotroski_f_score": 7, "altman_z_score": 2.4779, "earnings_stability_5y": 0.1155, "revenue_stability_5y": 0.1482, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.2218, "net_debt_to_ebitda": 3.0062, "debt_to_assets": 0.7815, "interest_coverage": 5.2818, "current_ratio": 0.8335, "quick_ratio": 0.7462, "net_debt": 47083000000, "local_beta": 0, "volatility_252d": 0.2786, "volatility_60d": 0.599, "max_drawdown_12m": -0.3102, "risk_adjusted_momentum": 0.5026 }, "growth": { "revenue_growth_1y": 0.0671, "revenue_growth_3y_cagr": 0.0787, "revenue_growth_5y_cagr": 0.0797, "eps_growth_1y": 0.1756, "eps_growth_3y_cagr": 0.0633, "eps_growth_5y_cagr": 0.1256, "fcf_growth_1y": 0.2511, "book_value_growth_1y": -6.6657, "revenue_growth": 0.0671, "earnings_growth": 0.1756 }, "momentum": { "price_return_1m": -0.1449, "price_return_3m": -0.3005, "price_return_6m": -0.2331, "price_return_9m": -0.1113, "price_return_12m": -0.0252, "price_return_12m_ex1m": 0.14, "momentum_6m": -0.2331, "momentum_12m": -0.0252, "momentum_12_1": 0.14, "distance_from_52w_high": -0.3102, "distance_from_52w_low": 0.1185, "relative_strength": -0.1251 }, "raw_ttm": { "revenue_ttm": 76388000000, "gross_profit_ttm": 26677000000, "ebit_ttm": 12069000000, "ebitda_ttm": 15662000000, "net_income_ttm": 6794000000, "eps_diluted_ttm": 29.9755, "operating_cash_flow_ttm": 12999000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 18071000000, "dividends_paid_ttm": 682000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2285000000, "cash_and_equivalents": 940000000, "total_current_assets": 16052000000, "total_current_liabilities": 19258000000, "net_ppe": null, "total_assets": 61450000000, "total_debt": 48023000000, "total_equity": -6303000000, "net_working_capital": 4386000000, "book_value_per_share": -27.8092, "retained_earnings": -5978000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16807000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 28, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 96, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 64 }, "composites": { "value_composite": 15, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 15, "vc1_composite": 15, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8195, "os_score": 0.85, "value_percentile": 0.85, "quality_percentile": 0.79, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4238, "ticker_id": 1887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.414028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 372.13, "market_cap": 84344008760, "market_cap_usd": 84344008760, "enterprise_value": 131427008760, "shares_outstanding": 226652000, "fx_rate_to_usd": null, "pe_ratio": 12.41448466, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1041526, "pcf_ratio": 6.48849979, "pfcf_ratio": 4.66736809, "ev_ebitda": 8.39145759, "ev_ebit": 10.88963533, "ev_sales": 1.72051904, "ev_fcf": 7.27281328, "earnings_yield": 0.08055107, "fcf_yield": 0.13749837, "dividend_yield": 0.00808593, "buyback_yield": 0, "shareholder_yield": 0.00808593, "debt_paydown_yield": null, "total_yield": 0.00808593, "gross_margin": 0.34923025, "operating_margin": 0.15799602, "net_margin": 0.08894067, "ebitda_margin": 0.2050322, "fcf_margin": 0.23656857, "roe": -1.07789941, "roa": 0.11056143, "roic": 0.23617073, "roc_greenblatt": null, "asset_turnover": 1.24309194, "cash_conversion": 2.65984692, "accruals_ratio": -0.1009764, "sbc_to_revenue": 0.00509242, "debt_to_equity": -10.22179914, "net_debt_to_ebitda": 3.00619333, "debt_to_assets": 0.78149715, "interest_coverage": 5.28183807, "current_ratio": 0.83352373, "quick_ratio": 0.74623533, "net_debt": 47083000000, "revenue_growth_1y": 0.06709506, "revenue_growth_3y_cagr": 0.0786878, "revenue_growth_5y_cagr": 0.07966065, "eps_growth_1y": 0.17563592, "eps_growth_3y_cagr": 0.06330681, "eps_growth_5y_cagr": 0.12563688, "fcf_growth_1y": 0.25110773, "book_value_growth_1y": -6.66574102, "piotroski_f_score": 7, "altman_z_score": 2.47789372, "earnings_stability_5y": 0.115453, "revenue_stability_5y": 0.148245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14490223, "price_return_3m": -0.30050252, "price_return_6m": -0.23307602, "price_return_9m": -0.11130991, "price_return_12m": -0.02517395, "price_return_12m_ex1m": 0.14001706, "distance_from_52w_high": -0.31018656, "distance_from_52w_low": 0.11849165, "relative_strength": -0.12513753, "local_beta": 0, "volatility_252d": 0.27861, "volatility_60d": 0.599046, "max_drawdown_12m": -0.31018656, "revenue_ttm": 76388000000, "gross_profit_ttm": 26677000000, "ebit_ttm": 12069000000, "ebitda_ttm": 15662000000, "net_income_ttm": 6794000000, "eps_diluted_ttm": 29.975469, "operating_cash_flow_ttm": 12999000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 18071000000, "dividends_paid_ttm": 682000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2285000000, "cash_and_equivalents": 940000000, "total_current_assets": 16052000000, "total_current_liabilities": 19258000000, "net_ppe": null, "total_assets": 61450000000, "total_debt": 48023000000, "total_equity": -6303000000, "net_working_capital": 4386000000, "book_value_per_share": -27.80915236, "retained_earnings": -5978000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16807000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 28, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 96, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 64, "value_composite": 15, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 15, "vc1_composite": 15, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 372.13, "os": 0.85, "value": 0.85, "quality": 0.79, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.4145, "earnings_yield": 0.0806, "shareholder_yield": 0.0081, "roe": -1.0779, "momentum_12_1": 0.14, "complete_fields": { "id": 4238, "ticker_id": 1887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.414028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 372.13, "market_cap": 84344008760, "market_cap_usd": 84344008760, "enterprise_value": 131427008760, "shares_outstanding": 226652000, "fx_rate_to_usd": null, "pe_ratio": 12.41448466, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1041526, "pcf_ratio": 6.48849979, "pfcf_ratio": 4.66736809, "ev_ebitda": 8.39145759, "ev_ebit": 10.88963533, "ev_sales": 1.72051904, "ev_fcf": 7.27281328, "earnings_yield": 0.08055107, "fcf_yield": 0.13749837, "dividend_yield": 0.00808593, "buyback_yield": 0, "shareholder_yield": 0.00808593, "debt_paydown_yield": null, "total_yield": 0.00808593, "gross_margin": 0.34923025, "operating_margin": 0.15799602, "net_margin": 0.08894067, "ebitda_margin": 0.2050322, "fcf_margin": 0.23656857, "roe": -1.07789941, "roa": 0.11056143, "roic": 0.23617073, "roc_greenblatt": null, "asset_turnover": 1.24309194, "cash_conversion": 2.65984692, "accruals_ratio": -0.1009764, "sbc_to_revenue": 0.00509242, "debt_to_equity": -10.22179914, "net_debt_to_ebitda": 3.00619333, "debt_to_assets": 0.78149715, "interest_coverage": 5.28183807, "current_ratio": 0.83352373, "quick_ratio": 0.74623533, "net_debt": 47083000000, "revenue_growth_1y": 0.06709506, "revenue_growth_3y_cagr": 0.0786878, "revenue_growth_5y_cagr": 0.07966065, "eps_growth_1y": 0.17563592, "eps_growth_3y_cagr": 0.06330681, "eps_growth_5y_cagr": 0.12563688, "fcf_growth_1y": 0.25110773, "book_value_growth_1y": -6.66574102, "piotroski_f_score": 7, "altman_z_score": 2.47789372, "earnings_stability_5y": 0.115453, "revenue_stability_5y": 0.148245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14490223, "price_return_3m": -0.30050252, "price_return_6m": -0.23307602, "price_return_9m": -0.11130991, "price_return_12m": -0.02517395, "price_return_12m_ex1m": 0.14001706, "distance_from_52w_high": -0.31018656, "distance_from_52w_low": 0.11849165, "relative_strength": -0.12513753, "local_beta": 0, "volatility_252d": 0.27861, "volatility_60d": 0.599046, "max_drawdown_12m": -0.31018656, "revenue_ttm": 76388000000, "gross_profit_ttm": 26677000000, "ebit_ttm": 12069000000, "ebitda_ttm": 15662000000, "net_income_ttm": 6794000000, "eps_diluted_ttm": 29.975469, "operating_cash_flow_ttm": 12999000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 18071000000, "dividends_paid_ttm": 682000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2285000000, "cash_and_equivalents": 940000000, "total_current_assets": 16052000000, "total_current_liabilities": 19258000000, "net_ppe": null, "total_assets": 61450000000, "total_debt": 48023000000, "total_equity": -6303000000, "net_working_capital": 4386000000, "book_value_per_share": -27.80915236, "retained_earnings": -5978000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16807000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 28, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 96, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 64, "value_composite": 15, "quality_composite": 21, "momentum_composite": 74, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 15, "vc1_composite": 15, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 75600000000, "cost_of_revenue": 44226000000, "gross_profit": 31374000000, "ebit": 12080000000, "ebitda": 15603000000, "pretax_income": 9832000000, "tax_provision": 2050000000, "net_income": 6784000000, "net_income_to_common": 6784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040000000, "total_current_assets": 13559000000, "total_assets": 60720000000, "short_term_debt": 5241000000, "long_term_debt": 41603000000, "total_debt": 46844000000, "total_liabilities": 63491000000, "total_equity": -2771000000, "shares_outstanding": 230710000, "goodwill_and_intangibles": 20568000000 }, "cash_flow": { "operating_cash_flow": 12636000000, "capital_expenditure": 4944000000, "free_cash_flow": 17580000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273089, "ticker_id": 1887, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12080000000", "ebitda": "15603000000", "netIncome": "6784000000", "grossProfit": "31374000000", "depreciation": "None", "totalRevenue": "75600000000", "costOfRevenue": "44226000000", "interestIncome": "2170000000", "incomeBeforeTax": "9832000000", "interestExpense": "2248000000", "operatingIncome": "11965000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2050000000", "reportedCurrency": "USD", "netInterestIncome": "-2248000000", "nonInterestIncome": "None", "operatingExpenses": "19409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3523000000", "sellingGeneralAndAdministrative": "7997000000", "netIncomeFromContinuingOperations": "7782000000" }, "balance": { "goodwill": "10275000000", "inventory": "1652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "60720000000", "longTermDebt": "41603000000", "shortTermDebt": "5241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "-5724000000", "totalLiabilities": "63491000000", "otherCurrentAssets": "2224000000", "totalCurrentAssets": "13559000000", "currentLongTermDebt": "4889000000", "longTermInvestments": "1118000000", "shortTermInvestments": "None", "currentNetReceivables": "10867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47161000000", "currentAccountsPayable": "4659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "48697000000", "totalShareholderEquity": "-2771000000", "capitalLeaseObligations": "2205000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "16350000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "47141000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "230710000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6784000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "12636000000", "capitalExpenditures": "4944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8550000000", "cashflowFromInvestment": "-4988000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75600000000, "cost_of_revenue": 44226000000, "gross_profit": 31374000000, "research_and_development": null, "selling_general_admin": 7997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12080000000, "depreciation_amortisation": 3523000000, "ebitda": 15603000000, "interest_expense": 2248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9832000000, "tax_provision": 2050000000, "effective_tax_rate": null, "net_income": 6784000000, "net_income_continuing_ops": 7782000000, "net_income_to_common": 6784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040000000, "short_term_investments": null, "net_receivables": 10867000000, "inventory": 1652000000, "other_current_assets": null, "total_current_assets": 13559000000, "net_ppe": null, "goodwill": 10275000000, "intangible_assets": 10293000000, "goodwill_and_intangibles": 20568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47161000000, "total_assets": 60720000000, "short_term_debt": 5241000000, "accounts_payable": 4659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16350000000, "long_term_debt": 41603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47141000000, "total_liabilities": 63491000000, "total_debt": 46844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5724000000, "total_equity": -2771000000, "shares_outstanding": 230710000, "operating_cash_flow": 12636000000, "stock_based_compensation": 401000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4988000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8550000000, "free_cash_flow": 17580000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12080000000", "ebitda": "15603000000", "netIncome": "6784000000", "grossProfit": "31374000000", "depreciation": "None", "totalRevenue": "75600000000", "costOfRevenue": "44226000000", "interestIncome": "2170000000", "incomeBeforeTax": "9832000000", "interestExpense": "2248000000", "operatingIncome": "11965000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2050000000", "reportedCurrency": "USD", "netInterestIncome": "-2248000000", "nonInterestIncome": "None", "operatingExpenses": "19409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3523000000", "sellingGeneralAndAdministrative": "7997000000", "netIncomeFromContinuingOperations": "7782000000" }, "balance": { "goodwill": "10275000000", "inventory": "1652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "60720000000", "longTermDebt": "41603000000", "shortTermDebt": "5241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "-5724000000", "totalLiabilities": "63491000000", "otherCurrentAssets": "2224000000", "totalCurrentAssets": "13559000000", "currentLongTermDebt": "4889000000", "longTermInvestments": "1118000000", "shortTermInvestments": "None", "currentNetReceivables": "10867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47161000000", "currentAccountsPayable": "4659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "48697000000", "totalShareholderEquity": "-2771000000", "capitalLeaseObligations": "2205000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "16350000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "47141000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "230710000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6784000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "12636000000", "capitalExpenditures": "4944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8550000000", "cashflowFromInvestment": "-4988000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 70603000000, "cost_of_revenue": 41925000000, "gross_profit": 28678000000, "ebit": 10584000000, "ebitda": 13896000000, "pretax_income": 8523000000, "tax_provision": 1866000000, "net_income": 5760000000, "net_income_to_common": 5760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 16414000000, "total_assets": 59513000000, "short_term_debt": 5041000000, "long_term_debt": 38333000000, "total_debt": 43374000000, "total_liabilities": 58958000000, "total_equity": 555000000, "shares_outstanding": 261806000, "goodwill_and_intangibles": 10093000000 }, "cash_flow": { "operating_cash_flow": 10514000000, "capital_expenditure": 4875000000, "free_cash_flow": 15389000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273094, "ticker_id": 1887, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10584000000", "ebitda": "13896000000", "netIncome": "5760000000", "grossProfit": "28678000000", "depreciation": "None", "totalRevenue": "70603000000", "costOfRevenue": "41925000000", "interestIncome": "2038000000", "incomeBeforeTax": "8523000000", "interestExpense": "2061000000", "operatingIncome": "10547000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1866000000", "reportedCurrency": "USD", "netInterestIncome": "-2061000000", "nonInterestIncome": "None", "operatingExpenses": "18131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000000", "sellingGeneralAndAdministrative": "31170000000", "netIncomeFromContinuingOperations": "6657000000" }, "balance": { "goodwill": "9770000000", "inventory": "1738000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59513000000", "longTermDebt": "38333000000", "shortTermDebt": "5041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "-2115000000", "totalLiabilities": "58958000000", "otherCurrentAssets": "1904000000", "totalCurrentAssets": "16414000000", "currentLongTermDebt": "4698000000", "longTermInvestments": "1231000000", "shortTermInvestments": "88000000", "currentNetReceivables": "10751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43099000000", "currentAccountsPayable": "4276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31545000000", "shortLongTermDebtTotal": "45237000000", "totalShareholderEquity": "555000000", "capitalLeaseObligations": "2206000000", "otherCurrentLiabilities": "5441000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "43781000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "261806000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6657000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "334000000", "operatingCashflow": "10514000000", "capitalExpenditures": "4875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000000", "cashflowFromInvestment": "-4933000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70603000000, "cost_of_revenue": 41925000000, "gross_profit": 28678000000, "research_and_development": null, "selling_general_admin": 31170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10584000000, "depreciation_amortisation": 3312000000, "ebitda": 13896000000, "interest_expense": 2061000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8523000000, "tax_provision": 1866000000, "effective_tax_rate": null, "net_income": 5760000000, "net_income_continuing_ops": 6657000000, "net_income_to_common": 5760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933000000, "short_term_investments": 88000000, "net_receivables": 10751000000, "inventory": 1738000000, "other_current_assets": null, "total_current_assets": 16414000000, "net_ppe": null, "goodwill": 9770000000, "intangible_assets": 323000000, "goodwill_and_intangibles": 10093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43099000000, "total_assets": 59513000000, "short_term_debt": 5041000000, "accounts_payable": 4276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15177000000, "long_term_debt": 38333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43781000000, "total_liabilities": 58958000000, "total_debt": 43374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2115000000, "total_equity": 555000000, "shares_outstanding": 261806000, "operating_cash_flow": 10514000000, "stock_based_compensation": 360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4933000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4582000000, "free_cash_flow": 15389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10584000000", "ebitda": "13896000000", "netIncome": "5760000000", "grossProfit": "28678000000", "depreciation": "None", "totalRevenue": "70603000000", "costOfRevenue": "41925000000", "interestIncome": "2038000000", "incomeBeforeTax": "8523000000", "interestExpense": "2061000000", "operatingIncome": "10547000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1866000000", "reportedCurrency": "USD", "netInterestIncome": "-2061000000", "nonInterestIncome": "None", "operatingExpenses": "18131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000000", "sellingGeneralAndAdministrative": "31170000000", "netIncomeFromContinuingOperations": "6657000000" }, "balance": { "goodwill": "9770000000", "inventory": "1738000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59513000000", "longTermDebt": "38333000000", "shortTermDebt": "5041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "-2115000000", "totalLiabilities": "58958000000", "otherCurrentAssets": "1904000000", "totalCurrentAssets": "16414000000", "currentLongTermDebt": "4698000000", "longTermInvestments": "1231000000", "shortTermInvestments": "88000000", "currentNetReceivables": "10751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43099000000", "currentAccountsPayable": "4276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31545000000", "shortLongTermDebtTotal": "45237000000", "totalShareholderEquity": "555000000", "capitalLeaseObligations": "2206000000", "otherCurrentLiabilities": "5441000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "43781000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "261806000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6657000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "334000000", "operatingCashflow": "10514000000", "capitalExpenditures": "4875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000000", "cashflowFromInvestment": "-4933000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 64968000000, "cost_of_revenue": 39389000000, "gross_profit": 25579000000, "ebit": 9644000000, "ebitda": 12721000000, "pretax_income": 7706000000, "tax_provision": 1615000000, "net_income": 5242000000, "net_income_to_common": 5242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935000000, "total_current_assets": 14927000000, "total_assets": 56211000000, "short_term_debt": 2787000000, "long_term_debt": 37169000000, "total_debt": 39956000000, "total_liabilities": 55151000000, "total_equity": 1060000000, "shares_outstanding": 276412000, "goodwill_and_intangibles": 9945000000 }, "cash_flow": { "operating_cash_flow": 9431000000, "capital_expenditure": 4744000000, "free_cash_flow": 14175000000, "dividends_paid": 661000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273099, "ticker_id": 1887, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9644000000", "ebitda": "12721000000", "netIncome": "5242000000", "grossProfit": "25579000000", "depreciation": "None", "totalRevenue": "64968000000", "costOfRevenue": "39389000000", "interestIncome": "1916000000", "incomeBeforeTax": "7706000000", "interestExpense": "1938000000", "operatingIncome": "9627000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1615000000", "reportedCurrency": "USD", "netInterestIncome": "-1938000000", "nonInterestIncome": "None", "operatingExpenses": "15952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3077000000", "sellingGeneralAndAdministrative": "29487000000", "netIncomeFromContinuingOperations": "6091000000" }, "balance": { "goodwill": "9606000000", "inventory": "2021000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56211000000", "longTermDebt": "37169000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-1352000000", "totalLiabilities": "55151000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "14927000000", "currentLongTermDebt": "2424000000", "longTermInvestments": "1233000000", "shortTermInvestments": "87000000", "currentNetReceivables": "9958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41284000000", "currentAccountsPayable": "4233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29922000000", "shortLongTermDebtTotal": "41859000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "2266000000", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "12655000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "42496000000", "cashAndShortTermInvestments": "935000000", "commonStockSharesOutstanding": "276412000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5242000000", "profitLoss": "None", "dividendPayout": "661000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "9431000000", "capitalExpenditures": "4744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000000", "cashflowFromInvestment": "-5317000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3077000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64968000000, "cost_of_revenue": 39389000000, "gross_profit": 25579000000, "research_and_development": null, "selling_general_admin": 29487000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9644000000, "depreciation_amortisation": 3077000000, "ebitda": 12721000000, "interest_expense": 1938000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7706000000, "tax_provision": 1615000000, "effective_tax_rate": null, "net_income": 5242000000, "net_income_continuing_ops": 6091000000, "net_income_to_common": 5242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935000000, "short_term_investments": 87000000, "net_receivables": 9958000000, "inventory": 2021000000, "other_current_assets": null, "total_current_assets": 14927000000, "net_ppe": null, "goodwill": 9606000000, "intangible_assets": 339000000, "goodwill_and_intangibles": 9945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41284000000, "total_assets": 56211000000, "short_term_debt": 2787000000, "accounts_payable": 4233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12655000000, "long_term_debt": 37169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42496000000, "total_liabilities": 55151000000, "total_debt": 39956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1352000000, "total_equity": 1060000000, "shares_outstanding": 276412000, "operating_cash_flow": 9431000000, "stock_based_compensation": 262000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5317000000, "dividends_paid": 661000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4094000000, "free_cash_flow": 14175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9644000000", "ebitda": "12721000000", "netIncome": "5242000000", "grossProfit": "25579000000", "depreciation": "None", "totalRevenue": "64968000000", "costOfRevenue": "39389000000", "interestIncome": "1916000000", "incomeBeforeTax": "7706000000", "interestExpense": "1938000000", "operatingIncome": "9627000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1615000000", "reportedCurrency": "USD", "netInterestIncome": "-1938000000", "nonInterestIncome": "None", "operatingExpenses": "15952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3077000000", "sellingGeneralAndAdministrative": "29487000000", "netIncomeFromContinuingOperations": "6091000000" }, "balance": { "goodwill": "9606000000", "inventory": "2021000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56211000000", "longTermDebt": "37169000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-1352000000", "totalLiabilities": "55151000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "14927000000", "currentLongTermDebt": "2424000000", "longTermInvestments": "1233000000", "shortTermInvestments": "87000000", "currentNetReceivables": "9958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41284000000", "currentAccountsPayable": "4233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29922000000", "shortLongTermDebtTotal": "41859000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "2266000000", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "12655000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "42496000000", "cashAndShortTermInvestments": "935000000", "commonStockSharesOutstanding": "276412000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5242000000", "profitLoss": "None", "dividendPayout": "661000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000000", "operatingCashflow": "9431000000", "capitalExpenditures": "4744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000000", "cashflowFromInvestment": "-5317000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "661000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3077000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 60233000000, "cost_of_revenue": 37056000000, "gross_profit": 23177000000, "ebit": 10321000000, "ebitda": 13290000000, "pretax_income": 8580000000, "tax_provision": 1746000000, "net_income": 5643000000, "net_income_to_common": 5643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908000000, "total_current_assets": 13643000000, "total_assets": 52438000000, "short_term_debt": 734000000, "long_term_debt": 37714000000, "total_debt": 38448000000, "total_liabilities": 52511000000, "total_equity": -73000000, "shares_outstanding": 294666000, "goodwill_and_intangibles": 9653000000 }, "cash_flow": { "operating_cash_flow": 8522000000, "capital_expenditure": 4395000000, "free_cash_flow": 12917000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273104, "ticker_id": 1887, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10321000000", "ebitda": "13290000000", "netIncome": "5643000000", "grossProfit": "23177000000", "depreciation": "None", "totalRevenue": "60233000000", "costOfRevenue": "37056000000", "interestIncome": "1696000000", "incomeBeforeTax": "8580000000", "interestExpense": "1739000000", "operatingIncome": "9053000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1746000000", "reportedCurrency": "USD", "netInterestIncome": "-1741000000", "nonInterestIncome": "None", "operatingExpenses": "14124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1268000000", "costofGoodsAndServicesSold": "37056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969000000", "sellingGeneralAndAdministrative": "27685000000", "netIncomeFromContinuingOperations": "6834000000" }, "balance": { "goodwill": "9294000000", "inventory": "2068000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "52438000000", "longTermDebt": "37714000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-2280000000", "totalLiabilities": "52511000000", "otherCurrentAssets": "1776000000", "totalCurrentAssets": "13643000000", "currentLongTermDebt": "370000000", "longTermInvestments": "1204000000", "shortTermInvestments": "92000000", "currentNetReceivables": "8891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38795000000", "currentAccountsPayable": "4239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27640000000", "shortLongTermDebtTotal": "40200000000", "totalShareholderEquity": "-73000000", "capitalLeaseObligations": "1752000000", "otherCurrentLiabilities": "4558000000", "totalCurrentLiabilities": "9902000000", "otherNonCurrentLiabilities": "1528000000", "totalNonCurrentLiabilities": "42609000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "294666000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "-29182000000" }, "cashflow": { "netIncome": "6834000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "8522000000", "capitalExpenditures": "4395000000", "changeInReceivables": "-797000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5656000000", "cashflowFromInvestment": "-3389000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60233000000, "cost_of_revenue": 37056000000, "gross_profit": 23177000000, "research_and_development": null, "selling_general_admin": 27685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10321000000, "depreciation_amortisation": 2969000000, "ebitda": 13290000000, "interest_expense": 1739000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8580000000, "tax_provision": 1746000000, "effective_tax_rate": null, "net_income": 5643000000, "net_income_continuing_ops": 6834000000, "net_income_to_common": 5643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908000000, "short_term_investments": 92000000, "net_receivables": 8891000000, "inventory": 2068000000, "other_current_assets": null, "total_current_assets": 13643000000, "net_ppe": null, "goodwill": 9294000000, "intangible_assets": 359000000, "goodwill_and_intangibles": 9653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38795000000, "total_assets": 52438000000, "short_term_debt": 734000000, "accounts_payable": 4239000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9902000000, "long_term_debt": 37714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42609000000, "total_liabilities": 52511000000, "total_debt": 38448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2280000000, "total_equity": -73000000, "shares_outstanding": 294666000, "operating_cash_flow": 8522000000, "stock_based_compensation": 341000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4395000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3389000000, "dividends_paid": 653000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5656000000, "free_cash_flow": 12917000000, "net_change_in_cash": -523000000 }, "raw_data": { "income": { "ebit": "10321000000", "ebitda": "13290000000", "netIncome": "5643000000", "grossProfit": "23177000000", "depreciation": "None", "totalRevenue": "60233000000", "costOfRevenue": "37056000000", "interestIncome": "1696000000", "incomeBeforeTax": "8580000000", "interestExpense": "1739000000", "operatingIncome": "9053000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1746000000", "reportedCurrency": "USD", "netInterestIncome": "-1741000000", "nonInterestIncome": "None", "operatingExpenses": "14124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1268000000", "costofGoodsAndServicesSold": "37056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969000000", "sellingGeneralAndAdministrative": "27685000000", "netIncomeFromContinuingOperations": "6834000000" }, "balance": { "goodwill": "9294000000", "inventory": "2068000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "52438000000", "longTermDebt": "37714000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-2280000000", "totalLiabilities": "52511000000", "otherCurrentAssets": "1776000000", "totalCurrentAssets": "13643000000", "currentLongTermDebt": "370000000", "longTermInvestments": "1204000000", "shortTermInvestments": "92000000", "currentNetReceivables": "8891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38795000000", "currentAccountsPayable": "4239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27640000000", "shortLongTermDebtTotal": "40200000000", "totalShareholderEquity": "-73000000", "capitalLeaseObligations": "1752000000", "otherCurrentLiabilities": "4558000000", "totalCurrentLiabilities": "9902000000", "otherNonCurrentLiabilities": "1528000000", "totalNonCurrentLiabilities": "42609000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "294666000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "-29182000000" }, "cashflow": { "netIncome": "6834000000", "profitLoss": "None", "dividendPayout": "653000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "8522000000", "capitalExpenditures": "4395000000", "changeInReceivables": "-797000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5656000000", "cashflowFromInvestment": "-3389000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 58752000000, "cost_of_revenue": 36260000000, "gross_profit": 22492000000, "ebit": 11399000000, "ebitda": 14252000000, "pretax_income": 9833000000, "tax_provision": 2112000000, "net_income": 6956000000, "net_income_to_common": 6956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451000000, "total_current_assets": 13542000000, "total_assets": 50742000000, "short_term_debt": 629000000, "long_term_debt": 34342000000, "total_debt": 34971000000, "total_liabilities": 49253000000, "total_equity": 1489000000, "shares_outstanding": 328752000, "goodwill_and_intangibles": 9540000000 }, "cash_flow": { "operating_cash_flow": 8959000000, "capital_expenditure": 3577000000, "free_cash_flow": 12536000000, "dividends_paid": 624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273109, "ticker_id": 1887, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11399000000", "ebitda": "14252000000", "netIncome": "6956000000", "grossProfit": "22492000000", "depreciation": "None", "totalRevenue": "58752000000", "costOfRevenue": "36260000000", "interestIncome": "1453000000", "incomeBeforeTax": "9833000000", "interestExpense": "1529000000", "operatingIncome": "9678000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2112000000", "reportedCurrency": "USD", "netInterestIncome": "-1566000000", "nonInterestIncome": "None", "operatingExpenses": "12814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1721000000", "costofGoodsAndServicesSold": "36260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853000000", "sellingGeneralAndAdministrative": "26779000000", "netIncomeFromContinuingOperations": "7721000000" }, "balance": { "goodwill": "9137000000", "inventory": "1986000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "50742000000", "longTermDebt": "34342000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "-532000000", "totalLiabilities": "49253000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13542000000", "currentLongTermDebt": "237000000", "longTermInvestments": "886000000", "shortTermInvestments": "103000000", "currentNetReceivables": "8095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37200000000", "currentAccountsPayable": "4111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26176000000", "shortLongTermDebtTotal": "36726000000", "totalShareholderEquity": "1489000000", "capitalLeaseObligations": "1755000000", "otherCurrentLiabilities": "4481000000", "totalCurrentLiabilities": "9582000000", "otherNonCurrentLiabilities": "1514000000", "totalNonCurrentLiabilities": "39671000000", "cashAndShortTermInvestments": "1451000000", "commonStockSharesOutstanding": "328752000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "1451000000", "accumulatedDepreciationAmortizationPPE": "-27287000000" }, "cashflow": { "netIncome": "7721000000", "profitLoss": "None", "dividendPayout": "624000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-540000000", "operatingCashflow": "8959000000", "capitalExpenditures": "3577000000", "changeInReceivables": "-962000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6655000000", "cashflowFromInvestment": "-2643000000", "stockBasedCompensation": "440000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-339000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58752000000, "cost_of_revenue": 36260000000, "gross_profit": 22492000000, "research_and_development": null, "selling_general_admin": 26779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11399000000, "depreciation_amortisation": 2853000000, "ebitda": 14252000000, "interest_expense": 1529000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9833000000, "tax_provision": 2112000000, "effective_tax_rate": null, "net_income": 6956000000, "net_income_continuing_ops": 7721000000, "net_income_to_common": 6956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451000000, "short_term_investments": 103000000, "net_receivables": 8095000000, "inventory": 1986000000, "other_current_assets": null, "total_current_assets": 13542000000, "net_ppe": null, "goodwill": 9137000000, "intangible_assets": 403000000, "goodwill_and_intangibles": 9540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37200000000, "total_assets": 50742000000, "short_term_debt": 629000000, "accounts_payable": 4111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9582000000, "long_term_debt": 34342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39671000000, "total_liabilities": 49253000000, "total_debt": 34971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532000000, "total_equity": 1489000000, "shares_outstanding": 328752000, "operating_cash_flow": 8959000000, "stock_based_compensation": 440000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2643000000, "dividends_paid": 624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6655000000, "free_cash_flow": 12536000000, "net_change_in_cash": -339000000 }, "raw_data": { "income": { "ebit": "11399000000", "ebitda": "14252000000", "netIncome": "6956000000", "grossProfit": "22492000000", "depreciation": "None", "totalRevenue": "58752000000", "costOfRevenue": "36260000000", "interestIncome": "1453000000", "incomeBeforeTax": "9833000000", "interestExpense": "1529000000", "operatingIncome": "9678000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2112000000", "reportedCurrency": "USD", "netInterestIncome": "-1566000000", "nonInterestIncome": "None", "operatingExpenses": "12814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1721000000", "costofGoodsAndServicesSold": "36260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853000000", "sellingGeneralAndAdministrative": "26779000000", "netIncomeFromContinuingOperations": "7721000000" }, "balance": { "goodwill": "9137000000", "inventory": "1986000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "50742000000", "longTermDebt": "34342000000", "shortTermDebt": "629000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "-532000000", "totalLiabilities": "49253000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13542000000", "currentLongTermDebt": "237000000", "longTermInvestments": "886000000", "shortTermInvestments": "103000000", "currentNetReceivables": "8095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37200000000", "currentAccountsPayable": "4111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26176000000", "shortLongTermDebtTotal": "36726000000", "totalShareholderEquity": "1489000000", "capitalLeaseObligations": "1755000000", "otherCurrentLiabilities": "4481000000", "totalCurrentLiabilities": "9582000000", "otherNonCurrentLiabilities": "1514000000", "totalNonCurrentLiabilities": "39671000000", "cashAndShortTermInvestments": "1451000000", "commonStockSharesOutstanding": "328752000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "1451000000", "accumulatedDepreciationAmortizationPPE": "-27287000000" }, "cashflow": { "netIncome": "7721000000", "profitLoss": "None", "dividendPayout": "624000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-540000000", "operatingCashflow": "8959000000", "capitalExpenditures": "3577000000", "changeInReceivables": "-962000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6655000000", "cashflowFromInvestment": "-2643000000", "stockBasedCompensation": "440000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-339000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 51533000000, "cost_of_revenue": 8369000000, "gross_profit": 43164000000, "ebit": 7014000000, "ebitda": 9735000000, "pretax_income": 5430000000, "tax_provision": 1043000000, "net_income": 3754000000, "net_income_to_common": 3754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1793000000, "total_current_assets": 12333000000, "total_assets": 47490000000, "short_term_debt": 588000000, "long_term_debt": 30795000000, "total_debt": 31383000000, "total_liabilities": 44598000000, "total_equity": 2892000000, "shares_outstanding": 345374000, "goodwill_and_intangibles": 8578000000 }, "cash_flow": { "operating_cash_flow": 9232000000, "capital_expenditure": 2835000000, "free_cash_flow": 12067000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273114, "ticker_id": 1887, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7014000000", "ebitda": "9735000000", "netIncome": "3754000000", "grossProfit": "43164000000", "depreciation": "None", "totalRevenue": "51533000000", "costOfRevenue": "8369000000", "interestIncome": "1530000000", "incomeBeforeTax": "5430000000", "interestExpense": "1560000000", "operatingIncome": "7262000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1043000000", "reportedCurrency": "USD", "netInterestIncome": "-1584000000", "nonInterestIncome": "None", "operatingExpenses": "35902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-248000000", "costofGoodsAndServicesSold": "8369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000000", "sellingGeneralAndAdministrative": "23874000000", "netIncomeFromContinuingOperations": "4387000000" }, "balance": { "goodwill": "8209000000", "inventory": "2025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "47490000000", "longTermDebt": "30795000000", "shortTermDebt": "588000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "777000000", "totalLiabilities": "44598000000", "otherCurrentAssets": "1464000000", "totalCurrentAssets": "12333000000", "currentLongTermDebt": "209000000", "longTermInvestments": "810000000", "shortTermInvestments": "116000000", "currentNetReceivables": "7051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35157000000", "currentAccountsPayable": "3535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23199000000", "shortLongTermDebtTotal": "33056000000", "totalShareholderEquity": "2892000000", "capitalLeaseObligations": "1673000000", "otherCurrentLiabilities": "4238000000", "totalCurrentLiabilities": "8704000000", "otherNonCurrentLiabilities": "3426000000", "totalNonCurrentLiabilities": "35894000000", "cashAndShortTermInvestments": "1793000000", "commonStockSharesOutstanding": "345374000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1793000000", "accumulatedDepreciationAmortizationPPE": "-26118000000" }, "cashflow": { "netIncome": "4387000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "9232000000", "capitalExpenditures": "2835000000", "changeInReceivables": "327000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51533000000, "cost_of_revenue": 8369000000, "gross_profit": 43164000000, "research_and_development": null, "selling_general_admin": 23874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7014000000, "depreciation_amortisation": 2721000000, "ebitda": 9735000000, "interest_expense": 1560000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5430000000, "tax_provision": 1043000000, "effective_tax_rate": null, "net_income": 3754000000, "net_income_continuing_ops": 4387000000, "net_income_to_common": 3754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1793000000, "short_term_investments": 116000000, "net_receivables": 7051000000, "inventory": 2025000000, "other_current_assets": null, "total_current_assets": 12333000000, "net_ppe": null, "goodwill": 8209000000, "intangible_assets": 369000000, "goodwill_and_intangibles": 8578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35157000000, "total_assets": 47490000000, "short_term_debt": 588000000, "accounts_payable": 3535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8704000000, "long_term_debt": 30795000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35894000000, "total_liabilities": 44598000000, "total_debt": 31383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777000000, "total_equity": 2892000000, "shares_outstanding": 345374000, "operating_cash_flow": 9232000000, "stock_based_compensation": 362000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2835000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3393000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4677000000, "free_cash_flow": 12067000000, "net_change_in_cash": 1162000000 }, "raw_data": { "income": { "ebit": "7014000000", "ebitda": "9735000000", "netIncome": "3754000000", "grossProfit": "43164000000", "depreciation": "None", "totalRevenue": "51533000000", "costOfRevenue": "8369000000", "interestIncome": "1530000000", "incomeBeforeTax": "5430000000", "interestExpense": "1560000000", "operatingIncome": "7262000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1043000000", "reportedCurrency": "USD", "netInterestIncome": "-1584000000", "nonInterestIncome": "None", "operatingExpenses": "35902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-248000000", "costofGoodsAndServicesSold": "8369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000000", "sellingGeneralAndAdministrative": "23874000000", "netIncomeFromContinuingOperations": "4387000000" }, "balance": { "goodwill": "8209000000", "inventory": "2025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "47490000000", "longTermDebt": "30795000000", "shortTermDebt": "588000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "777000000", "totalLiabilities": "44598000000", "otherCurrentAssets": "1464000000", "totalCurrentAssets": "12333000000", "currentLongTermDebt": "209000000", "longTermInvestments": "810000000", "shortTermInvestments": "116000000", "currentNetReceivables": "7051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35157000000", "currentAccountsPayable": "3535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23199000000", "shortLongTermDebtTotal": "33056000000", "totalShareholderEquity": "2892000000", "capitalLeaseObligations": "1673000000", "otherCurrentLiabilities": "4238000000", "totalCurrentLiabilities": "8704000000", "otherNonCurrentLiabilities": "3426000000", "totalNonCurrentLiabilities": "35894000000", "cashAndShortTermInvestments": "1793000000", "commonStockSharesOutstanding": "345374000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1793000000", "accumulatedDepreciationAmortizationPPE": "-26118000000" }, "cashflow": { "netIncome": "4387000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "9232000000", "capitalExpenditures": "2835000000", "changeInReceivables": "327000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 51336000000, "cost_of_revenue": 8481000000, "gross_profit": 42855000000, "ebit": 7068000000, "ebitda": 9664000000, "pretax_income": 5244000000, "tax_provision": 1099000000, "net_income": 3505000000, "net_income_to_common": 3505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 11196000000, "total_assets": 45058000000, "short_term_debt": 495000000, "long_term_debt": 33577000000, "total_debt": 34072000000, "total_liabilities": 45623000000, "total_equity": -565000000, "shares_outstanding": 348226000, "goodwill_and_intangibles": 8269000000 }, "cash_flow": { "operating_cash_flow": 7602000000, "capital_expenditure": 4158000000, "free_cash_flow": 11760000000, "dividends_paid": 550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273119, "ticker_id": 1887, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7068000000", "ebitda": "9664000000", "netIncome": "3505000000", "grossProfit": "42855000000", "depreciation": "None", "totalRevenue": "51336000000", "costOfRevenue": "8481000000", "interestIncome": "1781000000", "incomeBeforeTax": "5244000000", "interestExpense": "1841000000", "operatingIncome": "7218000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-1824000000", "nonInterestIncome": "None", "operatingExpenses": "35637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-150000000", "costofGoodsAndServicesSold": "8481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000000", "sellingGeneralAndAdministrative": "23560000000", "netIncomeFromContinuingOperations": "4145000000" }, "balance": { "goodwill": "7939000000", "inventory": "1849000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "45058000000", "longTermDebt": "33577000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "45623000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "11196000000", "currentLongTermDebt": "145000000", "longTermInvestments": "564000000", "shortTermInvestments": "147000000", "currentNetReceivables": "7380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33862000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22715000000", "shortLongTermDebtTotal": "35571000000", "totalShareholderEquity": "-565000000", "capitalLeaseObligations": "1849000000", "otherCurrentLiabilities": "4032000000", "totalCurrentLiabilities": "7757000000", "otherNonCurrentLiabilities": "2790000000", "totalNonCurrentLiabilities": "37866000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "348226000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "-24520000000" }, "cashflow": { "netIncome": "4145000000", "profitLoss": "None", "dividendPayout": "550000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-158000000", "operatingCashflow": "7602000000", "capitalExpenditures": "4158000000", "changeInReceivables": "-326000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-5720000000", "stockBasedCompensation": "347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1031000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51336000000, "cost_of_revenue": 8481000000, "gross_profit": 42855000000, "research_and_development": null, "selling_general_admin": 23560000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7068000000, "depreciation_amortisation": 2596000000, "ebitda": 9664000000, "interest_expense": 1841000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5244000000, "tax_provision": 1099000000, "effective_tax_rate": null, "net_income": 3505000000, "net_income_continuing_ops": 4145000000, "net_income_to_common": 3505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": 147000000, "net_receivables": 7380000000, "inventory": 1849000000, "other_current_assets": null, "total_current_assets": 11196000000, "net_ppe": null, "goodwill": 7939000000, "intangible_assets": 330000000, "goodwill_and_intangibles": 8269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33862000000, "total_assets": 45058000000, "short_term_debt": 495000000, "accounts_payable": 2905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7757000000, "long_term_debt": 33577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37866000000, "total_liabilities": 45623000000, "total_debt": 34072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351000000, "total_equity": -565000000, "shares_outstanding": 348226000, "operating_cash_flow": 7602000000, "stock_based_compensation": 347000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5720000000, "dividends_paid": 550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771000000, "free_cash_flow": 11760000000, "net_change_in_cash": 111000000 }, "raw_data": { "income": { "ebit": "7068000000", "ebitda": "9664000000", "netIncome": "3505000000", "grossProfit": "42855000000", "depreciation": "None", "totalRevenue": "51336000000", "costOfRevenue": "8481000000", "interestIncome": "1781000000", "incomeBeforeTax": "5244000000", "interestExpense": "1841000000", "operatingIncome": "7218000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-1824000000", "nonInterestIncome": "None", "operatingExpenses": "35637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-150000000", "costofGoodsAndServicesSold": "8481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000000", "sellingGeneralAndAdministrative": "23560000000", "netIncomeFromContinuingOperations": "4145000000" }, "balance": { "goodwill": "7939000000", "inventory": "1849000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "45058000000", "longTermDebt": "33577000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "-2351000000", "totalLiabilities": "45623000000", "otherCurrentAssets": "1346000000", "totalCurrentAssets": "11196000000", "currentLongTermDebt": "145000000", "longTermInvestments": "564000000", "shortTermInvestments": "147000000", "currentNetReceivables": "7380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33862000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22715000000", "shortLongTermDebtTotal": "35571000000", "totalShareholderEquity": "-565000000", "capitalLeaseObligations": "1849000000", "otherCurrentLiabilities": "4032000000", "totalCurrentLiabilities": "7757000000", "otherNonCurrentLiabilities": "2790000000", "totalNonCurrentLiabilities": "37866000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "348226000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "-24520000000" }, "cashflow": { "netIncome": "4145000000", "profitLoss": "None", "dividendPayout": "550000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-158000000", "operatingCashflow": "7602000000", "capitalExpenditures": "4158000000", "changeInReceivables": "-326000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-5720000000", "stockBasedCompensation": "347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1031000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 46677000000, "cost_of_revenue": 7724000000, "gross_profit": 38953000000, "ebit": 7090000000, "ebitda": 9368000000, "pretax_income": 5335000000, "tax_provision": 946000000, "net_income": 3787000000, "net_income_to_common": 3787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 10213000000, "total_assets": 39207000000, "short_term_debt": 788000000, "long_term_debt": 32033000000, "total_debt": 32821000000, "total_liabilities": 42125000000, "total_equity": -2918000000, "shares_outstanding": 355303000, "goodwill_and_intangibles": 7953000000 }, "cash_flow": { "operating_cash_flow": 6761000000, "capital_expenditure": 3573000000, "free_cash_flow": 10334000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273124, "ticker_id": 1887, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7090000000", "ebitda": "9368000000", "netIncome": "3787000000", "grossProfit": "38953000000", "depreciation": "None", "totalRevenue": "46677000000", "costOfRevenue": "7724000000", "interestIncome": "1726000000", "incomeBeforeTax": "5335000000", "interestExpense": "1765000000", "operatingIncome": "6642000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "946000000", "reportedCurrency": "USD", "netInterestIncome": "-1755000000", "nonInterestIncome": "None", "operatingExpenses": "32311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "448000000", "costofGoodsAndServicesSold": "7724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000000", "sellingGeneralAndAdministrative": "21425000000", "netIncomeFromContinuingOperations": "4389000000" }, "balance": { "goodwill": "7611000000", "inventory": "1732000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "39207000000", "longTermDebt": "32033000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "342000000", "reportedCurrency": "USD", "retainedEarnings": "-4572000000", "totalLiabilities": "42125000000", "otherCurrentAssets": "1190000000", "totalCurrentAssets": "10213000000", "currentLongTermDebt": "788000000", "longTermInvestments": "594000000", "shortTermInvestments": "47000000", "currentNetReceivables": "6789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000000", "currentAccountsPayable": "2577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19757000000", "shortLongTermDebtTotal": "32821000000", "totalShareholderEquity": "-2918000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896000000", "totalCurrentLiabilities": "7569000000", "otherNonCurrentLiabilities": "2523000000", "totalNonCurrentLiabilities": "34556000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "355303000", "intangibleAssetsExcludingGoodwill": "342000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "-23208000000" }, "cashflow": { "netIncome": "4389000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "6761000000", "capitalExpenditures": "3573000000", "changeInReceivables": "-423000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3075000000", "cashflowFromInvestment": "-3901000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46677000000, "cost_of_revenue": 7724000000, "gross_profit": 38953000000, "research_and_development": 0, "selling_general_admin": 21425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7090000000, "depreciation_amortisation": 2278000000, "ebitda": 9368000000, "interest_expense": 1765000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5335000000, "tax_provision": 946000000, "effective_tax_rate": null, "net_income": 3787000000, "net_income_continuing_ops": 4389000000, "net_income_to_common": 3787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000000, "short_term_investments": 47000000, "net_receivables": 6789000000, "inventory": 1732000000, "other_current_assets": null, "total_current_assets": 10213000000, "net_ppe": null, "goodwill": 7611000000, "intangible_assets": 342000000, "goodwill_and_intangibles": 7953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28994000000, "total_assets": 39207000000, "short_term_debt": 788000000, "accounts_payable": 2577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7569000000, "long_term_debt": 32033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34556000000, "total_liabilities": 42125000000, "total_debt": 32821000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4572000000, "total_equity": -2918000000, "shares_outstanding": 355303000, "operating_cash_flow": 6761000000, "stock_based_compensation": 268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3901000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3075000000, "free_cash_flow": 10334000000, "net_change_in_cash": -215000000 }, "raw_data": { "income": { "ebit": "7090000000", "ebitda": "9368000000", "netIncome": "3787000000", "grossProfit": "38953000000", "depreciation": "None", "totalRevenue": "46677000000", "costOfRevenue": "7724000000", "interestIncome": "1726000000", "incomeBeforeTax": "5335000000", "interestExpense": "1765000000", "operatingIncome": "6642000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "946000000", "reportedCurrency": "USD", "netInterestIncome": "-1755000000", "nonInterestIncome": "None", "operatingExpenses": "32311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "448000000", "costofGoodsAndServicesSold": "7724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000000", "sellingGeneralAndAdministrative": "21425000000", "netIncomeFromContinuingOperations": "4389000000" }, "balance": { "goodwill": "7611000000", "inventory": "1732000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "39207000000", "longTermDebt": "32033000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "342000000", "reportedCurrency": "USD", "retainedEarnings": "-4572000000", "totalLiabilities": "42125000000", "otherCurrentAssets": "1190000000", "totalCurrentAssets": "10213000000", "currentLongTermDebt": "788000000", "longTermInvestments": "594000000", "shortTermInvestments": "47000000", "currentNetReceivables": "6789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28994000000", "currentAccountsPayable": "2577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19757000000", "shortLongTermDebtTotal": "32821000000", "totalShareholderEquity": "-2918000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896000000", "totalCurrentLiabilities": "7569000000", "otherNonCurrentLiabilities": "2523000000", "totalNonCurrentLiabilities": "34556000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "355303000", "intangibleAssetsExcludingGoodwill": "342000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "-23208000000" }, "cashflow": { "netIncome": "4389000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "6761000000", "capitalExpenditures": "3573000000", "changeInReceivables": "-423000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3075000000", "cashflowFromInvestment": "-3901000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 19109000000, "cost_of_revenue": 16246000000, "gross_profit": 2863000000, "ebit": 2863000000, "ebitda": 3793000000, "pretax_income": 2287000000, "tax_provision": 430000000, "net_income": 1620000000, "net_income_to_common": 1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 16052000000, "total_assets": 61450000000, "short_term_debt": 8532000000, "long_term_debt": 39491000000, "total_debt": 48023000000, "total_liabilities": 64428000000, "total_equity": -6303000000, "shares_outstanding": 226652000, "goodwill_and_intangibles": 10504000000 }, "cash_flow": { "operating_cash_flow": 2014000000, "capital_expenditure": 1119000000, "free_cash_flow": 3133000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273087, "ticker_id": 1887, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2863000000", "ebitda": "3793000000", "netIncome": "1620000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "19109000000", "costOfRevenue": "16246000000", "interestIncome": "None", "incomeBeforeTax": "2287000000", "interestExpense": "584000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000000", "reportedCurrency": "USD", "netInterestIncome": "-584000000", "nonInterestIncome": "None", "operatingExpenses": "16246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1857000000" }, "balance": { "goodwill": "None", "inventory": "1681000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61450000000", "longTermDebt": "39491000000", "shortTermDebt": "8532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10504000000", "reportedCurrency": "USD", "retainedEarnings": "-5978000000", "totalLiabilities": "64428000000", "otherCurrentAssets": "2107000000", "totalCurrentAssets": "16052000000", "currentLongTermDebt": "8532000000", "longTermInvestments": "1002000000", "shortTermInvestments": "None", "currentNetReceivables": "11324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45398000000", "currentAccountsPayable": "4806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49845000000", "totalShareholderEquity": "-6303000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "3572000000", "totalCurrentLiabilities": "19258000000", "otherNonCurrentLiabilities": "3857000000", "totalNonCurrentLiabilities": "45170000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "226652000", "intangibleAssetsExcludingGoodwill": "10504000000", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "2014000000", "capitalExpenditures": "1119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-1282000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19109000000, "cost_of_revenue": 16246000000, "gross_profit": 2863000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2863000000, "depreciation_amortisation": 930000000, "ebitda": 3793000000, "interest_expense": 584000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2287000000, "tax_provision": 430000000, "effective_tax_rate": null, "net_income": 1620000000, "net_income_continuing_ops": 1857000000, "net_income_to_common": 1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000000, "short_term_investments": null, "net_receivables": 11324000000, "inventory": 1681000000, "other_current_assets": null, "total_current_assets": 16052000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10504000000, "goodwill_and_intangibles": 10504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45398000000, "total_assets": 61450000000, "short_term_debt": 8532000000, "accounts_payable": 4806000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19258000000, "long_term_debt": 39491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45170000000, "total_liabilities": 64428000000, "total_debt": 48023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5978000000, "total_equity": -6303000000, "shares_outstanding": 226652000, "operating_cash_flow": 2014000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1282000000, "dividends_paid": 183000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830000000, "free_cash_flow": 3133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2863000000", "ebitda": "3793000000", "netIncome": "1620000000", "grossProfit": "2863000000", "depreciation": "None", "totalRevenue": "19109000000", "costOfRevenue": "16246000000", "interestIncome": "None", "incomeBeforeTax": "2287000000", "interestExpense": "584000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000000", "reportedCurrency": "USD", "netInterestIncome": "-584000000", "nonInterestIncome": "None", "operatingExpenses": "16246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1857000000" }, "balance": { "goodwill": "None", "inventory": "1681000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61450000000", "longTermDebt": "39491000000", "shortTermDebt": "8532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10504000000", "reportedCurrency": "USD", "retainedEarnings": "-5978000000", "totalLiabilities": "64428000000", "otherCurrentAssets": "2107000000", "totalCurrentAssets": "16052000000", "currentLongTermDebt": "8532000000", "longTermInvestments": "1002000000", "shortTermInvestments": "None", "currentNetReceivables": "11324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45398000000", "currentAccountsPayable": "4806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49845000000", "totalShareholderEquity": "-6303000000", "capitalLeaseObligations": "1822000000", "otherCurrentLiabilities": "3572000000", "totalCurrentLiabilities": "19258000000", "otherNonCurrentLiabilities": "3857000000", "totalNonCurrentLiabilities": "45170000000", "cashAndShortTermInvestments": "940000000", "commonStockSharesOutstanding": "226652000", "intangibleAssetsExcludingGoodwill": "10504000000", "cashAndCashEquivalentsAtCarryingValue": "940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "183000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "2014000000", "capitalExpenditures": "1119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000000", "cashflowFromInvestment": "-1282000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 19513000000, "cost_of_revenue": 11337000000, "gross_profit": 8176000000, "ebit": 3244000000, "ebitda": 4155000000, "pretax_income": 2672000000, "tax_provision": 509000000, "net_income": 1878000000, "net_income_to_common": 1878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040000000, "total_current_assets": 13559000000, "total_assets": 60720000000, "short_term_debt": 5241000000, "long_term_debt": 41603000000, "total_debt": 46844000000, "total_liabilities": 63491000000, "total_equity": -2771000000, "shares_outstanding": 230710000, "goodwill_and_intangibles": 10293000000 }, "cash_flow": { "operating_cash_flow": 2359000000, "capital_expenditure": 1489000000, "free_cash_flow": 3848000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273088, "ticker_id": 1887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3244000000", "ebitda": "4155000000", "netIncome": "1878000000", "grossProfit": "8176000000", "depreciation": "None", "totalRevenue": "19513000000", "costOfRevenue": "11337000000", "interestIncome": "547000000", "incomeBeforeTax": "2672000000", "interestExpense": "572000000", "operatingIncome": "3178000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "509000000", "reportedCurrency": "USD", "netInterestIncome": "-572000000", "nonInterestIncome": "None", "operatingExpenses": "4998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000000", "sellingGeneralAndAdministrative": "8360000000", "netIncomeFromContinuingOperations": "2163000000" }, "balance": { "goodwill": "None", "inventory": "1652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "60720000000", "longTermDebt": "41603000000", "shortTermDebt": "5241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "-5724000000", "totalLiabilities": "63491000000", "otherCurrentAssets": "2224000000", "totalCurrentAssets": "13559000000", "currentLongTermDebt": "4889000000", "longTermInvestments": "1118000000", "shortTermInvestments": "None", "currentNetReceivables": "10867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47161000000", "currentAccountsPayable": "4659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "48697000000", "totalShareholderEquity": "-2771000000", "capitalLeaseObligations": "2205000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "16350000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "47141000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "230710000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "2359000000", "capitalExpenditures": "1489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-1317000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19513000000, "cost_of_revenue": 11337000000, "gross_profit": 8176000000, "research_and_development": null, "selling_general_admin": 8360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3244000000, "depreciation_amortisation": 911000000, "ebitda": 4155000000, "interest_expense": 572000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2672000000, "tax_provision": 509000000, "effective_tax_rate": null, "net_income": 1878000000, "net_income_continuing_ops": 2163000000, "net_income_to_common": 1878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040000000, "short_term_investments": null, "net_receivables": 10867000000, "inventory": 1652000000, "other_current_assets": null, "total_current_assets": 13559000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10293000000, "goodwill_and_intangibles": 10293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47161000000, "total_assets": 60720000000, "short_term_debt": 5241000000, "accounts_payable": 4659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16350000000, "long_term_debt": 41603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47141000000, "total_liabilities": 63491000000, "total_debt": 46844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5724000000, "total_equity": -2771000000, "shares_outstanding": 230710000, "operating_cash_flow": 2359000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1317000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -999000000, "free_cash_flow": 3848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3244000000", "ebitda": "4155000000", "netIncome": "1878000000", "grossProfit": "8176000000", "depreciation": "None", "totalRevenue": "19513000000", "costOfRevenue": "11337000000", "interestIncome": "547000000", "incomeBeforeTax": "2672000000", "interestExpense": "572000000", "operatingIncome": "3178000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "509000000", "reportedCurrency": "USD", "netInterestIncome": "-572000000", "nonInterestIncome": "None", "operatingExpenses": "4998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000000", "sellingGeneralAndAdministrative": "8360000000", "netIncomeFromContinuingOperations": "2163000000" }, "balance": { "goodwill": "None", "inventory": "1652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "60720000000", "longTermDebt": "41603000000", "shortTermDebt": "5241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "-5724000000", "totalLiabilities": "63491000000", "otherCurrentAssets": "2224000000", "totalCurrentAssets": "13559000000", "currentLongTermDebt": "4889000000", "longTermInvestments": "1118000000", "shortTermInvestments": "None", "currentNetReceivables": "10867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47161000000", "currentAccountsPayable": "4659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "48697000000", "totalShareholderEquity": "-2771000000", "capitalLeaseObligations": "2205000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "16350000000", "otherNonCurrentLiabilities": "3685000000", "totalNonCurrentLiabilities": "47141000000", "cashAndShortTermInvestments": "1040000000", "commonStockSharesOutstanding": "230710000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "1040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "2359000000", "capitalExpenditures": "1489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-1317000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 19161000000, "cost_of_revenue": 11146000000, "gross_profit": 8015000000, "ebit": 2979000000, "ebitda": 3868000000, "pretax_income": 2418000000, "tax_provision": 515000000, "net_income": 1643000000, "net_income_to_common": 1643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 15285000000, "total_assets": 59747000000, "short_term_debt": 6110000000, "long_term_debt": 38401000000, "total_debt": 44511000000, "total_liabilities": 61906000000, "total_equity": -2159000000, "shares_outstanding": 242459000, "goodwill_and_intangibles": 10275000000 }, "cash_flow": { "operating_cash_flow": 4416000000, "capital_expenditure": 1288000000, "free_cash_flow": 5704000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273090, "ticker_id": 1887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2979000000", "ebitda": "3868000000", "netIncome": "1643000000", "grossProfit": "8015000000", "depreciation": "None", "totalRevenue": "19161000000", "costOfRevenue": "11146000000", "interestIncome": "545000000", "incomeBeforeTax": "2418000000", "interestExpense": "561000000", "operatingIncome": "2965000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-561000000", "nonInterestIncome": "None", "operatingExpenses": "5050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1903000000" }, "balance": { "goodwill": "None", "inventory": "1734000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59747000000", "longTermDebt": "38401000000", "shortTermDebt": "6110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10275000000", "reportedCurrency": "USD", "retainedEarnings": "-5028000000", "totalLiabilities": "61906000000", "otherCurrentAssets": "2126000000", "totalCurrentAssets": "15285000000", "currentLongTermDebt": "6110000000", "longTermInvestments": "1227000000", "shortTermInvestments": "None", "currentNetReceivables": "10428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44462000000", "currentAccountsPayable": "4552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32683000000", "shortLongTermDebtTotal": "46349000000", "totalShareholderEquity": "-2159000000", "capitalLeaseObligations": "1838000000", "otherCurrentLiabilities": "4925000000", "totalCurrentLiabilities": "17896000000", "otherNonCurrentLiabilities": "3771000000", "totalNonCurrentLiabilities": "44010000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "242459000", "intangibleAssetsExcludingGoodwill": "10275000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "302000000", "operatingCashflow": "4416000000", "capitalExpenditures": "1288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000000", "cashflowFromInvestment": "-1388000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19161000000, "cost_of_revenue": 11146000000, "gross_profit": 8015000000, "research_and_development": null, "selling_general_admin": 7861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2979000000, "depreciation_amortisation": 889000000, "ebitda": 3868000000, "interest_expense": 561000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2418000000, "tax_provision": 515000000, "effective_tax_rate": null, "net_income": 1643000000, "net_income_continuing_ops": 1903000000, "net_income_to_common": 1643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": null, "net_receivables": 10428000000, "inventory": 1734000000, "other_current_assets": null, "total_current_assets": 15285000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10275000000, "goodwill_and_intangibles": 10275000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44462000000, "total_assets": 59747000000, "short_term_debt": 6110000000, "accounts_payable": 4552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17896000000, "long_term_debt": 38401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44010000000, "total_liabilities": 61906000000, "total_debt": 44511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5028000000, "total_equity": -2159000000, "shares_outstanding": 242459000, "operating_cash_flow": 4416000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1388000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2967000000, "free_cash_flow": 5704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2979000000", "ebitda": "3868000000", "netIncome": "1643000000", "grossProfit": "8015000000", "depreciation": "None", "totalRevenue": "19161000000", "costOfRevenue": "11146000000", "interestIncome": "545000000", "incomeBeforeTax": "2418000000", "interestExpense": "561000000", "operatingIncome": "2965000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-561000000", "nonInterestIncome": "None", "operatingExpenses": "5050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1903000000" }, "balance": { "goodwill": "None", "inventory": "1734000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59747000000", "longTermDebt": "38401000000", "shortTermDebt": "6110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10275000000", "reportedCurrency": "USD", "retainedEarnings": "-5028000000", "totalLiabilities": "61906000000", "otherCurrentAssets": "2126000000", "totalCurrentAssets": "15285000000", "currentLongTermDebt": "6110000000", "longTermInvestments": "1227000000", "shortTermInvestments": "None", "currentNetReceivables": "10428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44462000000", "currentAccountsPayable": "4552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32683000000", "shortLongTermDebtTotal": "46349000000", "totalShareholderEquity": "-2159000000", "capitalLeaseObligations": "1838000000", "otherCurrentLiabilities": "4925000000", "totalCurrentLiabilities": "17896000000", "otherNonCurrentLiabilities": "3771000000", "totalNonCurrentLiabilities": "44010000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "242459000", "intangibleAssetsExcludingGoodwill": "10275000000", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "302000000", "operatingCashflow": "4416000000", "capitalExpenditures": "1288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000000", "cashflowFromInvestment": "-1388000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 18605000000, "cost_of_revenue": 10982000000, "gross_profit": 7623000000, "ebit": 2983000000, "ebitda": 3846000000, "pretax_income": 2415000000, "tax_provision": 524000000, "net_income": 1653000000, "net_income_to_common": 1653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939000000, "total_current_assets": 15563000000, "total_assets": 59536000000, "short_term_debt": 5104000000, "long_term_debt": 39379000000, "total_debt": 44483000000, "total_liabilities": 60774000000, "total_equity": -1238000000, "shares_outstanding": 241911000, "goodwill_and_intangibles": 10273000000 }, "cash_flow": { "operating_cash_flow": 4210000000, "capital_expenditure": 1176000000, "free_cash_flow": 5386000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273091, "ticker_id": 1887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983000000", "ebitda": "3846000000", "netIncome": "1653000000", "grossProfit": "7623000000", "depreciation": "None", "totalRevenue": "18605000000", "costOfRevenue": "10982000000", "interestIncome": "549000000", "incomeBeforeTax": "2415000000", "interestExpense": "568000000", "operatingIncome": "2967000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "4656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1891000000" }, "balance": { "goodwill": "None", "inventory": "1792000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59536000000", "longTermDebt": "39379000000", "shortTermDebt": "5104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "-4087000000", "totalLiabilities": "60774000000", "otherCurrentAssets": "2272000000", "totalCurrentAssets": "15563000000", "currentLongTermDebt": "5104000000", "longTermInvestments": "1185000000", "shortTermInvestments": "101000000", "currentNetReceivables": "10459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43973000000", "currentAccountsPayable": "4250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32279000000", "shortLongTermDebtTotal": "46364000000", "totalShareholderEquity": "-1238000000", "capitalLeaseObligations": "1881000000", "otherCurrentLiabilities": "4516000000", "totalCurrentLiabilities": "15939000000", "otherNonCurrentLiabilities": "3575000000", "totalNonCurrentLiabilities": "44835000000", "cashAndShortTermInvestments": "939000000", "commonStockSharesOutstanding": "241911000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1891000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "4210000000", "capitalExpenditures": "1176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089000000", "cashflowFromInvestment": "-1251000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18605000000, "cost_of_revenue": 10982000000, "gross_profit": 7623000000, "research_and_development": null, "selling_general_admin": 7861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983000000, "depreciation_amortisation": 863000000, "ebitda": 3846000000, "interest_expense": 568000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2415000000, "tax_provision": 524000000, "effective_tax_rate": null, "net_income": 1653000000, "net_income_continuing_ops": 1891000000, "net_income_to_common": 1653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939000000, "short_term_investments": 101000000, "net_receivables": 10459000000, "inventory": 1792000000, "other_current_assets": null, "total_current_assets": 15563000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10273000000, "goodwill_and_intangibles": 10273000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43973000000, "total_assets": 59536000000, "short_term_debt": 5104000000, "accounts_payable": 4250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15939000000, "long_term_debt": 39379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44835000000, "total_liabilities": 60774000000, "total_debt": 44483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4087000000, "total_equity": -1238000000, "shares_outstanding": 241911000, "operating_cash_flow": 4210000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1251000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3089000000, "free_cash_flow": 5386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2983000000", "ebitda": "3846000000", "netIncome": "1653000000", "grossProfit": "7623000000", "depreciation": "None", "totalRevenue": "18605000000", "costOfRevenue": "10982000000", "interestIncome": "549000000", "incomeBeforeTax": "2415000000", "interestExpense": "568000000", "operatingIncome": "2967000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-568000000", "nonInterestIncome": "None", "operatingExpenses": "4656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1891000000" }, "balance": { "goodwill": "None", "inventory": "1792000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59536000000", "longTermDebt": "39379000000", "shortTermDebt": "5104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10273000000", "reportedCurrency": "USD", "retainedEarnings": "-4087000000", "totalLiabilities": "60774000000", "otherCurrentAssets": "2272000000", "totalCurrentAssets": "15563000000", "currentLongTermDebt": "5104000000", "longTermInvestments": "1185000000", "shortTermInvestments": "101000000", "currentNetReceivables": "10459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43973000000", "currentAccountsPayable": "4250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32279000000", "shortLongTermDebtTotal": "46364000000", "totalShareholderEquity": "-1238000000", "capitalLeaseObligations": "1881000000", "otherCurrentLiabilities": "4516000000", "totalCurrentLiabilities": "15939000000", "otherNonCurrentLiabilities": "3575000000", "totalNonCurrentLiabilities": "44835000000", "cashAndShortTermInvestments": "939000000", "commonStockSharesOutstanding": "241911000", "intangibleAssetsExcludingGoodwill": "10273000000", "cashAndCashEquivalentsAtCarryingValue": "939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1891000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "4210000000", "capitalExpenditures": "1176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089000000", "cashflowFromInvestment": "-1251000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 18321000000, "cost_of_revenue": 10761000000, "gross_profit": 7560000000, "ebit": 2874000000, "ebitda": 3734000000, "pretax_income": 2327000000, "tax_provision": 502000000, "net_income": 1610000000, "net_income_to_common": 1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060000000, "total_current_assets": 16258000000, "total_assets": 59798000000, "short_term_debt": 3519000000, "long_term_debt": 41057000000, "total_debt": 44576000000, "total_liabilities": 60236000000, "total_equity": -438000000, "shares_outstanding": 249440000, "goodwill_and_intangibles": 10237000000 }, "cash_flow": { "operating_cash_flow": 1651000000, "capital_expenditure": 991000000, "free_cash_flow": 2642000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273092, "ticker_id": 1887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2874000000", "ebitda": "3734000000", "netIncome": "1610000000", "grossProfit": "7560000000", "depreciation": "None", "totalRevenue": "18321000000", "costOfRevenue": "10761000000", "interestIncome": "529000000", "incomeBeforeTax": "2327000000", "interestExpense": "547000000", "operatingIncome": "2855000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "502000000", "reportedCurrency": "USD", "netInterestIncome": "-547000000", "nonInterestIncome": "None", "operatingExpenses": "4705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000000", "sellingGeneralAndAdministrative": "7997000000", "netIncomeFromContinuingOperations": "1825000000" }, "balance": { "goodwill": "None", "inventory": "1794000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59798000000", "longTermDebt": "41057000000", "shortTermDebt": "3519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10237000000", "reportedCurrency": "USD", "retainedEarnings": "-3164000000", "totalLiabilities": "60236000000", "otherCurrentAssets": "2316000000", "totalCurrentAssets": "16258000000", "currentLongTermDebt": "3519000000", "longTermInvestments": "1207000000", "shortTermInvestments": "107000000", "currentNetReceivables": "11088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43540000000", "currentAccountsPayable": "4488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31870000000", "shortLongTermDebtTotal": "46436000000", "totalShareholderEquity": "-438000000", "capitalLeaseObligations": "1860000000", "otherCurrentLiabilities": "3433000000", "totalCurrentLiabilities": "13631000000", "otherNonCurrentLiabilities": "3688000000", "totalNonCurrentLiabilities": "46605000000", "cashAndShortTermInvestments": "1060000000", "commonStockSharesOutstanding": "249440000", "intangibleAssetsExcludingGoodwill": "10237000000", "cashAndCashEquivalentsAtCarryingValue": "1060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-360000000", "operatingCashflow": "1651000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000000", "cashflowFromInvestment": "-1032000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18321000000, "cost_of_revenue": 10761000000, "gross_profit": 7560000000, "research_and_development": null, "selling_general_admin": 7997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2874000000, "depreciation_amortisation": 860000000, "ebitda": 3734000000, "interest_expense": 547000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2327000000, "tax_provision": 502000000, "effective_tax_rate": null, "net_income": 1610000000, "net_income_continuing_ops": 1825000000, "net_income_to_common": 1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060000000, "short_term_investments": 107000000, "net_receivables": 11088000000, "inventory": 1794000000, "other_current_assets": null, "total_current_assets": 16258000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10237000000, "goodwill_and_intangibles": 10237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43540000000, "total_assets": 59798000000, "short_term_debt": 3519000000, "accounts_payable": 4488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13631000000, "long_term_debt": 41057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46605000000, "total_liabilities": 60236000000, "total_debt": 44576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3164000000, "total_equity": -438000000, "shares_outstanding": 249440000, "operating_cash_flow": 1651000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1032000000, "dividends_paid": 180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1495000000, "free_cash_flow": 2642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2874000000", "ebitda": "3734000000", "netIncome": "1610000000", "grossProfit": "7560000000", "depreciation": "None", "totalRevenue": "18321000000", "costOfRevenue": "10761000000", "interestIncome": "529000000", "incomeBeforeTax": "2327000000", "interestExpense": "547000000", "operatingIncome": "2855000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "502000000", "reportedCurrency": "USD", "netInterestIncome": "-547000000", "nonInterestIncome": "None", "operatingExpenses": "4705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000000", "sellingGeneralAndAdministrative": "7997000000", "netIncomeFromContinuingOperations": "1825000000" }, "balance": { "goodwill": "None", "inventory": "1794000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "59798000000", "longTermDebt": "41057000000", "shortTermDebt": "3519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10237000000", "reportedCurrency": "USD", "retainedEarnings": "-3164000000", "totalLiabilities": "60236000000", "otherCurrentAssets": "2316000000", "totalCurrentAssets": "16258000000", "currentLongTermDebt": "3519000000", "longTermInvestments": "1207000000", "shortTermInvestments": "107000000", "currentNetReceivables": "11088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43540000000", "currentAccountsPayable": "4488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31870000000", "shortLongTermDebtTotal": "46436000000", "totalShareholderEquity": "-438000000", "capitalLeaseObligations": "1860000000", "otherCurrentLiabilities": "3433000000", "totalCurrentLiabilities": "13631000000", "otherNonCurrentLiabilities": "3688000000", "totalNonCurrentLiabilities": "46605000000", "cashAndShortTermInvestments": "1060000000", "commonStockSharesOutstanding": "249440000", "intangibleAssetsExcludingGoodwill": "10237000000", "cashAndCashEquivalentsAtCarryingValue": "1060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000000", "profitLoss": "None", "dividendPayout": "180000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-360000000", "operatingCashflow": "1651000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000000", "cashflowFromInvestment": "-1032000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 18285000000, "cost_of_revenue": 10710000000, "gross_profit": 7575000000, "ebit": 2661000000, "ebitda": 3517000000, "pretax_income": 2133000000, "tax_provision": 447000000, "net_income": 1438000000, "net_income_to_common": 1438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 16414000000, "total_assets": 59513000000, "short_term_debt": 5041000000, "long_term_debt": 38333000000, "total_debt": 43374000000, "total_liabilities": 58958000000, "total_equity": 555000000, "shares_outstanding": 255310000, "goodwill_and_intangibles": 10093000000 }, "cash_flow": { "operating_cash_flow": 2559000000, "capital_expenditure": 1285000000, "free_cash_flow": 3844000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273093, "ticker_id": 1887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2661000000", "ebitda": "3517000000", "netIncome": "1438000000", "grossProfit": "7575000000", "depreciation": "None", "totalRevenue": "18285000000", "costOfRevenue": "10710000000", "interestIncome": "518000000", "incomeBeforeTax": "2133000000", "interestExpense": "528000000", "operatingIncome": "2846000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "447000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "4729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "7917000000", "netIncomeFromContinuingOperations": "1686000000" }, "balance": { "goodwill": "9770000000", "inventory": "1738000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59513000000", "longTermDebt": "38333000000", "shortTermDebt": "5041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "-2115000000", "totalLiabilities": "58958000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "16414000000", "currentLongTermDebt": "4698000000", "longTermInvestments": "1231000000", "shortTermInvestments": "88000000", "currentNetReceivables": "10751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43099000000", "currentAccountsPayable": "4276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31545000000", "shortLongTermDebtTotal": "45237000000", "totalShareholderEquity": "555000000", "capitalLeaseObligations": "2206000000", "otherCurrentLiabilities": "5441000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "43781000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "255310000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "2559000000", "capitalExpenditures": "1285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18285000000, "cost_of_revenue": 10710000000, "gross_profit": 7575000000, "research_and_development": null, "selling_general_admin": 7917000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2661000000, "depreciation_amortisation": 856000000, "ebitda": 3517000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2133000000, "tax_provision": 447000000, "effective_tax_rate": null, "net_income": 1438000000, "net_income_continuing_ops": 1686000000, "net_income_to_common": 1438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933000000, "short_term_investments": 88000000, "net_receivables": 10751000000, "inventory": 1738000000, "other_current_assets": null, "total_current_assets": 16414000000, "net_ppe": null, "goodwill": 9770000000, "intangible_assets": 323000000, "goodwill_and_intangibles": 10093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43099000000, "total_assets": 59513000000, "short_term_debt": 5041000000, "accounts_payable": 4276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15177000000, "long_term_debt": 38333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43781000000, "total_liabilities": 58958000000, "total_debt": 43374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2115000000, "total_equity": 555000000, "shares_outstanding": 255310000, "operating_cash_flow": 2559000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2163000000, "free_cash_flow": 3844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2661000000", "ebitda": "3517000000", "netIncome": "1438000000", "grossProfit": "7575000000", "depreciation": "None", "totalRevenue": "18285000000", "costOfRevenue": "10710000000", "interestIncome": "518000000", "incomeBeforeTax": "2133000000", "interestExpense": "528000000", "operatingIncome": "2846000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "447000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "4729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "7917000000", "netIncomeFromContinuingOperations": "1686000000" }, "balance": { "goodwill": "9770000000", "inventory": "1738000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59513000000", "longTermDebt": "38333000000", "shortTermDebt": "5041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323000000", "reportedCurrency": "USD", "retainedEarnings": "-2115000000", "totalLiabilities": "58958000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "16414000000", "currentLongTermDebt": "4698000000", "longTermInvestments": "1231000000", "shortTermInvestments": "88000000", "currentNetReceivables": "10751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43099000000", "currentAccountsPayable": "4276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31545000000", "shortLongTermDebtTotal": "45237000000", "totalShareholderEquity": "555000000", "capitalLeaseObligations": "2206000000", "otherCurrentLiabilities": "5441000000", "totalCurrentLiabilities": "15177000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "43781000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "255310000", "intangibleAssetsExcludingGoodwill": "323000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "2559000000", "capitalExpenditures": "1285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 17487000000, "cost_of_revenue": 10518000000, "gross_profit": 6969000000, "ebit": 2421000000, "ebitda": 3263000000, "pretax_income": 1906000000, "tax_provision": 424000000, "net_income": 1270000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888000000, "total_current_assets": 16662000000, "total_assets": 59459000000, "short_term_debt": 4682000000, "long_term_debt": 38283000000, "total_debt": 42965000000, "total_liabilities": 58673000000, "total_equity": 786000000, "shares_outstanding": 259917000, "goodwill_and_intangibles": 9982000000 }, "cash_flow": { "operating_cash_flow": 3515000000, "capital_expenditure": 1191000000, "free_cash_flow": 4706000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273095, "ticker_id": 1887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2421000000", "ebitda": "3263000000", "netIncome": "1270000000", "grossProfit": "6969000000", "depreciation": "None", "totalRevenue": "17487000000", "costOfRevenue": "10518000000", "interestIncome": "500000000", "incomeBeforeTax": "1906000000", "interestExpense": "515000000", "operatingIncome": "2410000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1482000000" }, "balance": { "goodwill": "None", "inventory": "1776000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59459000000", "longTermDebt": "38283000000", "shortTermDebt": "4682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9982000000", "reportedCurrency": "USD", "retainedEarnings": "-1807000000", "totalLiabilities": "58673000000", "otherCurrentAssets": "2083000000", "totalCurrentAssets": "16662000000", "currentLongTermDebt": "4682000000", "longTermInvestments": "1258000000", "shortTermInvestments": "95000000", "currentNetReceivables": "9915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42797000000", "currentAccountsPayable": "4235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31248000000", "shortLongTermDebtTotal": "44889000000", "totalShareholderEquity": "786000000", "capitalLeaseObligations": "1924000000", "otherCurrentLiabilities": "4001000000", "totalCurrentLiabilities": "14900000000", "otherNonCurrentLiabilities": "3566000000", "totalNonCurrentLiabilities": "43773000000", "cashAndShortTermInvestments": "2888000000", "commonStockSharesOutstanding": "259917000", "intangibleAssetsExcludingGoodwill": "9982000000", "cashAndCashEquivalentsAtCarryingValue": "2888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "3515000000", "capitalExpenditures": "1191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17487000000, "cost_of_revenue": 10518000000, "gross_profit": 6969000000, "research_and_development": null, "selling_general_admin": 7861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2421000000, "depreciation_amortisation": 842000000, "ebitda": 3263000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1906000000, "tax_provision": 424000000, "effective_tax_rate": null, "net_income": 1270000000, "net_income_continuing_ops": 1482000000, "net_income_to_common": 1270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888000000, "short_term_investments": 95000000, "net_receivables": 9915000000, "inventory": 1776000000, "other_current_assets": null, "total_current_assets": 16662000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9982000000, "goodwill_and_intangibles": 9982000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42797000000, "total_assets": 59459000000, "short_term_debt": 4682000000, "accounts_payable": 4235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14900000000, "long_term_debt": 38283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43773000000, "total_liabilities": 58673000000, "total_debt": 42965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1807000000, "total_equity": 786000000, "shares_outstanding": 259917000, "operating_cash_flow": 3515000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1352000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 4706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2421000000", "ebitda": "3263000000", "netIncome": "1270000000", "grossProfit": "6969000000", "depreciation": "None", "totalRevenue": "17487000000", "costOfRevenue": "10518000000", "interestIncome": "500000000", "incomeBeforeTax": "1906000000", "interestExpense": "515000000", "operatingIncome": "2410000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "424000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000000", "sellingGeneralAndAdministrative": "7861000000", "netIncomeFromContinuingOperations": "1482000000" }, "balance": { "goodwill": "None", "inventory": "1776000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59459000000", "longTermDebt": "38283000000", "shortTermDebt": "4682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9982000000", "reportedCurrency": "USD", "retainedEarnings": "-1807000000", "totalLiabilities": "58673000000", "otherCurrentAssets": "2083000000", "totalCurrentAssets": "16662000000", "currentLongTermDebt": "4682000000", "longTermInvestments": "1258000000", "shortTermInvestments": "95000000", "currentNetReceivables": "9915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42797000000", "currentAccountsPayable": "4235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31248000000", "shortLongTermDebtTotal": "44889000000", "totalShareholderEquity": "786000000", "capitalLeaseObligations": "1924000000", "otherCurrentLiabilities": "4001000000", "totalCurrentLiabilities": "14900000000", "otherNonCurrentLiabilities": "3566000000", "totalNonCurrentLiabilities": "43773000000", "cashAndShortTermInvestments": "2888000000", "commonStockSharesOutstanding": "259917000", "intangibleAssetsExcludingGoodwill": "9982000000", "cashAndCashEquivalentsAtCarryingValue": "2888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "3515000000", "capitalExpenditures": "1191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 17492000000, "cost_of_revenue": 10319000000, "gross_profit": 7173000000, "ebit": 2743000000, "ebitda": 3562000000, "pretax_income": 2237000000, "tax_provision": 550000000, "net_income": 1461000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 15173000000, "total_assets": 57379000000, "short_term_debt": 4574000000, "long_term_debt": 36306000000, "total_debt": 40880000000, "total_liabilities": 56040000000, "total_equity": 1339000000, "shares_outstanding": 264071000, "goodwill_and_intangibles": 9963000000 }, "cash_flow": { "operating_cash_flow": 1971000000, "capital_expenditure": 1281000000, "free_cash_flow": 3252000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273096, "ticker_id": 1887, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2743000000", "ebitda": "3562000000", "netIncome": "1461000000", "grossProfit": "7173000000", "depreciation": "None", "totalRevenue": "17492000000", "costOfRevenue": "10319000000", "interestIncome": "None", "incomeBeforeTax": "2237000000", "interestExpense": "506000000", "operatingIncome": "2731000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "4442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000000", "sellingGeneralAndAdministrative": "7685000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "None", "inventory": "1800000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "57379000000", "longTermDebt": "36306000000", "shortTermDebt": "4574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9963000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "56040000000", "otherCurrentAssets": "2303000000", "totalCurrentAssets": "15173000000", "currentLongTermDebt": "4574000000", "longTermInvestments": "1185000000", "shortTermInvestments": "104000000", "currentNetReceivables": "10239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42206000000", "currentAccountsPayable": "4029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42774000000", "totalShareholderEquity": "1339000000", "capitalLeaseObligations": "1894000000", "otherCurrentLiabilities": "3732000000", "totalCurrentLiabilities": "14301000000", "otherNonCurrentLiabilities": "3539000000", "totalNonCurrentLiabilities": "41739000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "264071000", "intangibleAssetsExcludingGoodwill": "9963000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "1971000000", "capitalExpenditures": "1281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1367000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17492000000, "cost_of_revenue": 10319000000, "gross_profit": 7173000000, "research_and_development": null, "selling_general_admin": 7685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2743000000, "depreciation_amortisation": 819000000, "ebitda": 3562000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2237000000, "tax_provision": 550000000, "effective_tax_rate": null, "net_income": 1461000000, "net_income_continuing_ops": 1687000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": 104000000, "net_receivables": 10239000000, "inventory": 1800000000, "other_current_assets": null, "total_current_assets": 15173000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9963000000, "goodwill_and_intangibles": 9963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42206000000, "total_assets": 57379000000, "short_term_debt": 4574000000, "accounts_payable": 4029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14301000000, "long_term_debt": 36306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41739000000, "total_liabilities": 56040000000, "total_debt": 40880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1170000000, "total_equity": 1339000000, "shares_outstanding": 264071000, "operating_cash_flow": 1971000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093000000, "free_cash_flow": 3252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2743000000", "ebitda": "3562000000", "netIncome": "1461000000", "grossProfit": "7173000000", "depreciation": "None", "totalRevenue": "17492000000", "costOfRevenue": "10319000000", "interestIncome": "None", "incomeBeforeTax": "2237000000", "interestExpense": "506000000", "operatingIncome": "2731000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "4442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000000", "sellingGeneralAndAdministrative": "7685000000", "netIncomeFromContinuingOperations": "1687000000" }, "balance": { "goodwill": "None", "inventory": "1800000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "57379000000", "longTermDebt": "36306000000", "shortTermDebt": "4574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9963000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "56040000000", "otherCurrentAssets": "2303000000", "totalCurrentAssets": "15173000000", "currentLongTermDebt": "4574000000", "longTermInvestments": "1185000000", "shortTermInvestments": "104000000", "currentNetReceivables": "10239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42206000000", "currentAccountsPayable": "4029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42774000000", "totalShareholderEquity": "1339000000", "capitalLeaseObligations": "1894000000", "otherCurrentLiabilities": "3732000000", "totalCurrentLiabilities": "14301000000", "otherNonCurrentLiabilities": "3539000000", "totalNonCurrentLiabilities": "41739000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "264071000", "intangibleAssetsExcludingGoodwill": "9963000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "1971000000", "capitalExpenditures": "1281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1367000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 17339000000, "cost_of_revenue": 2671000000, "gross_profit": 14668000000, "ebit": 2759000000, "ebitda": 3554000000, "pretax_income": 2247000000, "tax_provision": 445000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284000000, "total_current_assets": 15282000000, "total_assets": 56962000000, "short_term_debt": 3028000000, "long_term_debt": 37163000000, "total_debt": 40191000000, "total_liabilities": 55692000000, "total_equity": 1270000000, "shares_outstanding": 268016000, "goodwill_and_intangibles": 9967000000 }, "cash_flow": { "operating_cash_flow": 2469000000, "capital_expenditure": 1118000000, "free_cash_flow": 3587000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273097, "ticker_id": 1887, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2759000000", "ebitda": "3554000000", "netIncome": "1591000000", "grossProfit": "14668000000", "depreciation": "None", "totalRevenue": "17339000000", "costOfRevenue": "2671000000", "interestIncome": "None", "incomeBeforeTax": "2247000000", "interestExpense": "512000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "445000000", "reportedCurrency": "USD", "netInterestIncome": "-512000000", "nonInterestIncome": "None", "operatingExpenses": "12108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "7707000000", "netIncomeFromContinuingOperations": "1802000000" }, "balance": { "goodwill": "None", "inventory": "1903000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56962000000", "longTermDebt": "37163000000", "shortTermDebt": "3028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9967000000", "reportedCurrency": "USD", "retainedEarnings": "-1185000000", "totalLiabilities": "55692000000", "otherCurrentAssets": "2051000000", "totalCurrentAssets": "15282000000", "currentLongTermDebt": "3028000000", "longTermInvestments": "1207000000", "shortTermInvestments": "95000000", "currentNetReceivables": "10044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41680000000", "currentAccountsPayable": "4735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42103000000", "totalShareholderEquity": "1270000000", "capitalLeaseObligations": "1912000000", "otherCurrentLiabilities": "3473000000", "totalCurrentLiabilities": "13141000000", "otherNonCurrentLiabilities": "1571000000", "totalNonCurrentLiabilities": "42551000000", "cashAndShortTermInvestments": "1284000000", "commonStockSharesOutstanding": "268016000", "intangibleAssetsExcludingGoodwill": "9967000000", "cashAndCashEquivalentsAtCarryingValue": "1284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "2469000000", "capitalExpenditures": "1118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17339000000, "cost_of_revenue": 2671000000, "gross_profit": 14668000000, "research_and_development": null, "selling_general_admin": 7707000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2759000000, "depreciation_amortisation": 795000000, "ebitda": 3554000000, "interest_expense": 512000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2247000000, "tax_provision": 445000000, "effective_tax_rate": null, "net_income": 1591000000, "net_income_continuing_ops": 1802000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284000000, "short_term_investments": 95000000, "net_receivables": 10044000000, "inventory": 1903000000, "other_current_assets": null, "total_current_assets": 15282000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9967000000, "goodwill_and_intangibles": 9967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41680000000, "total_assets": 56962000000, "short_term_debt": 3028000000, "accounts_payable": 4735000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13141000000, "long_term_debt": 37163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42551000000, "total_liabilities": 55692000000, "total_debt": 40191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185000000, "total_equity": 1270000000, "shares_outstanding": 268016000, "operating_cash_flow": 2469000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216000000, "free_cash_flow": 3587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2759000000", "ebitda": "3554000000", "netIncome": "1591000000", "grossProfit": "14668000000", "depreciation": "None", "totalRevenue": "17339000000", "costOfRevenue": "2671000000", "interestIncome": "None", "incomeBeforeTax": "2247000000", "interestExpense": "512000000", "operatingIncome": "2560000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "445000000", "reportedCurrency": "USD", "netInterestIncome": "-512000000", "nonInterestIncome": "None", "operatingExpenses": "12108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "7707000000", "netIncomeFromContinuingOperations": "1802000000" }, "balance": { "goodwill": "None", "inventory": "1903000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56962000000", "longTermDebt": "37163000000", "shortTermDebt": "3028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9967000000", "reportedCurrency": "USD", "retainedEarnings": "-1185000000", "totalLiabilities": "55692000000", "otherCurrentAssets": "2051000000", "totalCurrentAssets": "15282000000", "currentLongTermDebt": "3028000000", "longTermInvestments": "1207000000", "shortTermInvestments": "95000000", "currentNetReceivables": "10044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41680000000", "currentAccountsPayable": "4735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42103000000", "totalShareholderEquity": "1270000000", "capitalLeaseObligations": "1912000000", "otherCurrentLiabilities": "3473000000", "totalCurrentLiabilities": "13141000000", "otherNonCurrentLiabilities": "1571000000", "totalNonCurrentLiabilities": "42551000000", "cashAndShortTermInvestments": "1284000000", "commonStockSharesOutstanding": "268016000", "intangibleAssetsExcludingGoodwill": "9967000000", "cashAndCashEquivalentsAtCarryingValue": "1284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "2469000000", "capitalExpenditures": "1118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 17303000000, "cost_of_revenue": 2584000000, "gross_profit": 14719000000, "ebit": 2836000000, "ebitda": 3625000000, "pretax_income": 2345000000, "tax_provision": 484000000, "net_income": 1607000000, "net_income_to_common": 1607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935000000, "total_current_assets": 14927000000, "total_assets": 56211000000, "short_term_debt": 2787000000, "long_term_debt": 37169000000, "total_debt": 39956000000, "total_liabilities": 55151000000, "total_equity": 1060000000, "shares_outstanding": 271186000, "goodwill_and_intangibles": 9945000000 }, "cash_flow": { "operating_cash_flow": 2674000000, "capital_expenditure": 1159000000, "free_cash_flow": 3833000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273098, "ticker_id": 1887, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3625000000", "netIncome": "1607000000", "grossProfit": "14719000000", "depreciation": "None", "totalRevenue": "17303000000", "costOfRevenue": "2584000000", "interestIncome": "None", "incomeBeforeTax": "2345000000", "interestExpense": "491000000", "operatingIncome": "2801000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "484000000", "reportedCurrency": "USD", "netInterestIncome": "-491000000", "nonInterestIncome": "None", "operatingExpenses": "11918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "7570000000", "netIncomeFromContinuingOperations": "1861000000" }, "balance": { "goodwill": "9606000000", "inventory": "2021000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56211000000", "longTermDebt": "37169000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-1352000000", "totalLiabilities": "55151000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "14927000000", "currentLongTermDebt": "2424000000", "longTermInvestments": "1233000000", "shortTermInvestments": "87000000", "currentNetReceivables": "9958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41284000000", "currentAccountsPayable": "4233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41859000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "2266000000", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "12655000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "42496000000", "cashAndShortTermInvestments": "935000000", "commonStockSharesOutstanding": "271186000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "2674000000", "capitalExpenditures": "1159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-1597000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17303000000, "cost_of_revenue": 2584000000, "gross_profit": 14719000000, "research_and_development": null, "selling_general_admin": 7570000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2836000000, "depreciation_amortisation": 789000000, "ebitda": 3625000000, "interest_expense": 491000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2345000000, "tax_provision": 484000000, "effective_tax_rate": null, "net_income": 1607000000, "net_income_continuing_ops": 1861000000, "net_income_to_common": 1607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935000000, "short_term_investments": 87000000, "net_receivables": 9958000000, "inventory": 2021000000, "other_current_assets": null, "total_current_assets": 14927000000, "net_ppe": null, "goodwill": 9606000000, "intangible_assets": 339000000, "goodwill_and_intangibles": 9945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41284000000, "total_assets": 56211000000, "short_term_debt": 2787000000, "accounts_payable": 4233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12655000000, "long_term_debt": 37169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42496000000, "total_liabilities": 55151000000, "total_debt": 39956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1352000000, "total_equity": 1060000000, "shares_outstanding": 271186000, "operating_cash_flow": 2674000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039000000, "free_cash_flow": 3833000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3625000000", "netIncome": "1607000000", "grossProfit": "14719000000", "depreciation": "None", "totalRevenue": "17303000000", "costOfRevenue": "2584000000", "interestIncome": "None", "incomeBeforeTax": "2345000000", "interestExpense": "491000000", "operatingIncome": "2801000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "484000000", "reportedCurrency": "USD", "netInterestIncome": "-491000000", "nonInterestIncome": "None", "operatingExpenses": "11918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "7570000000", "netIncomeFromContinuingOperations": "1861000000" }, "balance": { "goodwill": "9606000000", "inventory": "2021000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "56211000000", "longTermDebt": "37169000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339000000", "reportedCurrency": "USD", "retainedEarnings": "-1352000000", "totalLiabilities": "55151000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "14927000000", "currentLongTermDebt": "2424000000", "longTermInvestments": "1233000000", "shortTermInvestments": "87000000", "currentNetReceivables": "9958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41284000000", "currentAccountsPayable": "4233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41859000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "2266000000", "otherCurrentLiabilities": "5253000000", "totalCurrentLiabilities": "12655000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "42496000000", "cashAndShortTermInvestments": "935000000", "commonStockSharesOutstanding": "271186000", "intangibleAssetsExcludingGoodwill": "339000000", "cashAndCashEquivalentsAtCarryingValue": "935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "2674000000", "capitalExpenditures": "1159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-1597000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 16213000000, "cost_of_revenue": 2417000000, "gross_profit": 13796000000, "ebit": 2113000000, "ebitda": 2882000000, "pretax_income": 1630000000, "tax_provision": 355000000, "net_income": 1079000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 14294000000, "total_assets": 54589000000, "short_term_debt": 2553000000, "long_term_debt": 36793000000, "total_debt": 39346000000, "total_liabilities": 54232000000, "total_equity": 357000000, "shares_outstanding": 271186000, "goodwill_and_intangibles": 19556000000 }, "cash_flow": { "operating_cash_flow": 2479000000, "capital_expenditure": 1147000000, "free_cash_flow": 3626000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273100, "ticker_id": 1887, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2113000000", "ebitda": "2882000000", "netIncome": "1079000000", "grossProfit": "13796000000", "depreciation": "None", "totalRevenue": "16213000000", "costOfRevenue": "2417000000", "interestIncome": "464000000", "incomeBeforeTax": "1630000000", "interestExpense": "483000000", "operatingIncome": "2092000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "13796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "7556000000", "netIncomeFromContinuingOperations": "1275000000" }, "balance": { "goodwill": "9778000000", "inventory": "2030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "54589000000", "longTermDebt": "36793000000", "shortTermDebt": "2553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9778000000", "reportedCurrency": "USD", "retainedEarnings": "-1989000000", "totalLiabilities": "54232000000", "otherCurrentAssets": "2191000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "2553000000", "longTermInvestments": "1121000000", "shortTermInvestments": "103000000", "currentNetReceivables": "9182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40295000000", "currentAccountsPayable": "4139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29196000000", "shortLongTermDebtTotal": "41122000000", "totalShareholderEquity": "357000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "4049000000", "totalCurrentLiabilities": "12407000000", "otherNonCurrentLiabilities": "3256000000", "totalNonCurrentLiabilities": "41825000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "271186000", "intangibleAssetsExcludingGoodwill": "9778000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "2479000000", "capitalExpenditures": "1147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000000", "cashflowFromInvestment": "-1312000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16213000000, "cost_of_revenue": 2417000000, "gross_profit": 13796000000, "research_and_development": null, "selling_general_admin": 7556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2113000000, "depreciation_amortisation": 769000000, "ebitda": 2882000000, "interest_expense": 483000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1630000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1079000000, "net_income_continuing_ops": 1275000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": 103000000, "net_receivables": 9182000000, "inventory": 2030000000, "other_current_assets": null, "total_current_assets": 14294000000, "net_ppe": null, "goodwill": 9778000000, "intangible_assets": 9778000000, "goodwill_and_intangibles": 19556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40295000000, "total_assets": 54589000000, "short_term_debt": 2553000000, "accounts_payable": 4139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12407000000, "long_term_debt": 36793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41825000000, "total_liabilities": 54232000000, "total_debt": 39346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1989000000, "total_equity": 357000000, "shares_outstanding": 271186000, "operating_cash_flow": 2479000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1312000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132000000, "free_cash_flow": 3626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2113000000", "ebitda": "2882000000", "netIncome": "1079000000", "grossProfit": "13796000000", "depreciation": "None", "totalRevenue": "16213000000", "costOfRevenue": "2417000000", "interestIncome": "464000000", "incomeBeforeTax": "1630000000", "interestExpense": "483000000", "operatingIncome": "2092000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "13796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "7556000000", "netIncomeFromContinuingOperations": "1275000000" }, "balance": { "goodwill": "9778000000", "inventory": "2030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "54589000000", "longTermDebt": "36793000000", "shortTermDebt": "2553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9778000000", "reportedCurrency": "USD", "retainedEarnings": "-1989000000", "totalLiabilities": "54232000000", "otherCurrentAssets": "2191000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "2553000000", "longTermInvestments": "1121000000", "shortTermInvestments": "103000000", "currentNetReceivables": "9182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40295000000", "currentAccountsPayable": "4139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29196000000", "shortLongTermDebtTotal": "41122000000", "totalShareholderEquity": "357000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "4049000000", "totalCurrentLiabilities": "12407000000", "otherNonCurrentLiabilities": "3256000000", "totalNonCurrentLiabilities": "41825000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "271186000", "intangibleAssetsExcludingGoodwill": "9778000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "2479000000", "capitalExpenditures": "1147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000000", "cashflowFromInvestment": "-1312000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "income_statement": { "revenue": 15861000000, "cost_of_revenue": 2478000000, "gross_profit": 13383000000, "ebit": 2294000000, "ebitda": 3057000000, "pretax_income": 1809000000, "tax_provision": 397000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862000000, "total_current_assets": 13888000000, "total_assets": 53594000000, "short_term_debt": 2395000000, "long_term_debt": 36537000000, "total_debt": 38932000000, "total_liabilities": 53133000000, "total_equity": 461000000, "shares_outstanding": 278198000, "goodwill_and_intangibles": 19282000000 }, "cash_flow": { "operating_cash_flow": 2475000000, "capital_expenditure": 1241000000, "free_cash_flow": 3716000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273101, "ticker_id": 1887, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:56.477201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2294000000", "ebitda": "3057000000", "netIncome": "1193000000", "grossProfit": "13383000000", "depreciation": "None", "totalRevenue": "15861000000", "costOfRevenue": "2478000000", "interestIncome": "492000000", "incomeBeforeTax": "1809000000", "interestExpense": "485000000", "operatingIncome": "2300000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-485000000", "nonInterestIncome": "None", "operatingExpenses": "11083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "7277000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "9641000000", "inventory": "2050000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "53594000000", "longTermDebt": "36537000000", "shortTermDebt": "2395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9641000000", "reportedCurrency": "USD", "retainedEarnings": "-1850000000", "totalLiabilities": "53133000000", "otherCurrentAssets": "2263000000", "totalCurrentAssets": "13888000000", "currentLongTermDebt": "2395000000", "longTermInvestments": "1115000000", "shortTermInvestments": "99000000", "currentNetReceivables": "8713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39706000000", "currentAccountsPayable": "3823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28754000000", "shortLongTermDebtTotal": "40738000000", "totalShareholderEquity": "461000000", "capitalLeaseObligations": "1806000000", "otherCurrentLiabilities": "3636000000", "totalCurrentLiabilities": "11545000000", "otherNonCurrentLiabilities": "3245000000", "totalNonCurrentLiabilities": "41588000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "278198000", "intangibleAssetsExcludingGoodwill": "9641000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "2475000000", "capitalExpenditures": "1241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198000000", "cashflowFromInvestment": "-1257000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15861000000, "cost_of_revenue": 2478000000, "gross_profit": 13383000000, "research_and_development": null, "selling_general_admin": 7277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2294000000, "depreciation_amortisation": 763000000, "ebitda": 3057000000, "interest_expense": 485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809000000, "tax_provision": 397000000, "effective_tax_rate": null, "net_income": 1193000000, "net_income_continuing_ops": 1412000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862000000, "short_term_investments": 99000000, "net_receivables": 8713000000, "inventory": 2050000000, "other_current_assets": null, "total_current_assets": 13888000000, "net_ppe": null, "goodwill": 9641000000, "intangible_assets": 9641000000, "goodwill_and_intangibles": 19282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39706000000, "total_assets": 53594000000, "short_term_debt": 2395000000, "accounts_payable": 3823000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11545000000, "long_term_debt": 36537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41588000000, "total_liabilities": 53133000000, "total_debt": 38932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1850000000, "total_equity": 461000000, "shares_outstanding": 278198000, "operating_cash_flow": 2475000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257000000, "dividends_paid": 164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1198000000, "free_cash_flow": 3716000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2294000000", "ebitda": "3057000000", "netIncome": "1193000000", "grossProfit": "13383000000", "depreciation": "None", "totalRevenue": "15861000000", "costOfRevenue": "2478000000", "interestIncome": "492000000", "incomeBeforeTax": "1809000000", "interestExpense": "485000000", "operatingIncome": "2300000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-485000000", "nonInterestIncome": "None", "operatingExpenses": "11083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "7277000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "9641000000", "inventory": "2050000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "53594000000", "longTermDebt": "36537000000", "shortTermDebt": "2395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9641000000", "reportedCurrency": "USD", "retainedEarnings": "-1850000000", "totalLiabilities": "53133000000", "otherCurrentAssets": "2263000000", "totalCurrentAssets": "13888000000", "currentLongTermDebt": "2395000000", "longTermInvestments": "1115000000", "shortTermInvestments": "99000000", "currentNetReceivables": "8713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39706000000", "currentAccountsPayable": "3823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28754000000", "shortLongTermDebtTotal": "40738000000", "totalShareholderEquity": "461000000", "capitalLeaseObligations": "1806000000", "otherCurrentLiabilities": "3636000000", "totalCurrentLiabilities": "11545000000", "otherNonCurrentLiabilities": "3245000000", "totalNonCurrentLiabilities": "41588000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "278198000", "intangibleAssetsExcludingGoodwill": "9641000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "164000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "2475000000", "capitalExpenditures": "1241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198000000", "cashflowFromInvestment": "-1257000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }