{ "ticker": { "uuid": "7a295b96-d5bb-4214-8c49-f4337fe4f9a4", "symbol": "BYAH", "name": "Park Ha Biological Technology Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7a295b96-d5bb-4214-8c49-f4337fe4f9a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a295b96-d5bb-4214-8c49-f4337fe4f9a4/" }, "ticker_metadata": { "id": 5194, "uuid": "7a295b96-d5bb-4214-8c49-f4337fe4f9a4", "symbol": "BYAH", "name": "Park Ha Biological Technology Co., Ltd.", "asset_type": "equity", "market_cap": 3929000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Park Ha Biological Technology Co., Ltd., investment holding company, develops skincare products in the People's Republic of China. The company is headquartered in Wuxi, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a295b96-d5bb-4214-8c49-f4337fe4f9a4", "symbol": "BYAH", "name": "Park Ha Biological Technology Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7a295b96-d5bb-4214-8c49-f4337fe4f9a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a295b96-d5bb-4214-8c49-f4337fe4f9a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.879, "confidence": 0.702, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 630676.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.099, "piotroski_f_score": 4, "momentum_12_1": -0.9984, "volatility_252d": 1.3787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.734641+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 630676.68, "market_cap_usd": 630676.68, "enterprise_value": 630676.68, "shares_outstanding": 594978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1579, "ptbv_ratio": 0.1581, "ps_ratio": 0.2498, "pcf_ratio": 7.3461, "pfcf_ratio": 3.6106, "ev_ebitda": null, "ev_ebit": -0.0262, "ev_sales": 0.2498, "ev_fcf": 3.6106, "earnings_yield": null, "fcf_yield": 0.277, "price_to_sales": 0.2498, "price_to_book": 0.1579, "price_to_cashflow": 7.3461, "ebitda_to_ev": null, "sales_yield": 4.0034 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9436, "operating_margin": -9.5388, "net_margin": -9.65, "ebitda_margin": -9.4955, "fcf_margin": 0.0692, "roe": -6.099, "roa": -4.0931, "roic": -58.0002, "roc_greenblatt": null, "asset_turnover": 0.4242, "cash_conversion": -0.0072, "accruals_ratio": -4.1075, "sbc_to_revenue": 9.5333, "piotroski_f_score": 4, "altman_z_score": -17.691, "earnings_stability_5y": null, "revenue_stability_5y": 0.3257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4901, "net_debt_to_ebitda": 0.1536, "debt_to_assets": 0.0175, "interest_coverage": -587416.2439, "current_ratio": 2.9237, "quick_ratio": 2.8787, "net_debt": -3683424, "local_beta": -0.0051, "volatility_252d": 1.3787, "volatility_60d": 2.0149, "max_drawdown_12m": -0.9995, "risk_adjusted_momentum": -0.7242 }, "growth": { "revenue_growth_1y": 0.06, "revenue_growth_3y_cagr": 0.0957, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.833, "book_value_growth_1y": 1.3603, "revenue_growth": 0.06, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2429, "price_return_3m": -0.3117, "price_return_6m": -0.903, "price_return_9m": -0.9517, "price_return_12m": -0.9988, "price_return_12m_ex1m": -0.9984, "momentum_6m": -0.903, "momentum_12m": -0.9988, "momentum_12_1": -0.9984, "distance_from_52w_high": -0.9995, "distance_from_52w_low": 0.0341, "relative_strength": -1.1568 }, "raw_ttm": { "revenue_ttm": 2524843, "gross_profit_ttm": 2382317, "ebit_ttm": -24084066, "ebitda_ttm": -23974697, "net_income_ttm": -24364753, "eps_diluted_ttm": -40.9507, "operating_cash_flow_ttm": 85852, "capital_expenditure_ttm": 88822, "fcf_ttm": 174674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41, "cash_and_equivalents": 3787678, "total_current_assets": 5501962, "total_current_liabilities": 1881846, "net_ppe": null, "total_assets": 5952616, "total_debt": 104254, "total_equity": 3994855, "net_working_capital": -63308, "book_value_per_share": 6.7143, "retained_earnings": -24178267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3988216, "tangible_book_per_share": 6.7031 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.879, "signal_confidence": 0.702, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2304, "ticker_id": 5194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.734641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 630676.68, "market_cap_usd": 630676.68, "enterprise_value": 630676.68, "shares_outstanding": 594978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15787223, "ptbv_ratio": 0.15813504, "ps_ratio": 0.24978847, "pcf_ratio": 7.34609188, "pfcf_ratio": 3.61059276, "ev_ebitda": null, "ev_ebit": -0.02618647, "ev_sales": 0.24978847, "ev_fcf": 3.61059276, "earnings_yield": null, "fcf_yield": 0.27696283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94355055, "operating_margin": -9.53883707, "net_margin": -9.65000715, "ebitda_margin": -9.49551992, "fcf_margin": 0.06918212, "roe": -6.09903313, "roa": -4.09311688, "roic": -58.00016537, "roc_greenblatt": null, "asset_turnover": 0.42415687, "cash_conversion": -0.00716913, "accruals_ratio": -4.10753944, "sbc_to_revenue": 9.53334524, "debt_to_equity": 0.4900706, "net_debt_to_ebitda": 0.15363798, "debt_to_assets": 0.01751398, "interest_coverage": -587416.24390244, "current_ratio": 2.9237047, "quick_ratio": 2.87874991, "net_debt": -3683424, "revenue_growth_1y": 0.06003398, "revenue_growth_3y_cagr": 0.09569697, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83301387, "book_value_growth_1y": 1.36029532, "piotroski_f_score": 4, "altman_z_score": -17.69095428, "earnings_stability_5y": null, "revenue_stability_5y": 0.325737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24285714, "price_return_3m": -0.31168831, "price_return_6m": -0.90297483, "price_return_9m": -0.95170843, "price_return_12m": -0.99881166, "price_return_12m_ex1m": -0.99843049, "distance_from_52w_high": -0.99947758, "distance_from_52w_low": 0.03414634, "relative_strength": -1.15675271, "local_beta": -0.0051, "volatility_252d": 1.378743, "volatility_60d": 2.014913, "max_drawdown_12m": -0.99949483, "revenue_ttm": 2524843, "gross_profit_ttm": 2382317, "ebit_ttm": -24084066, "ebitda_ttm": -23974697, "net_income_ttm": -24364753, "eps_diluted_ttm": -40.95067885, "operating_cash_flow_ttm": 85852, "capital_expenditure_ttm": 88822, "fcf_ttm": 174674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41, "cash_and_equivalents": 3787678, "total_current_assets": 5501962, "total_current_liabilities": 1881846, "net_ppe": null, "total_assets": 5952616, "total_debt": 104254, "total_equity": 3994855, "net_working_capital": -63308, "book_value_per_share": 6.71429028, "retained_earnings": -24178267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3988216, "tangible_book_per_share": 6.70313188, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.702, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.702, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.099, "momentum_12_1": -0.9984, "complete_fields": { "id": 2304, "ticker_id": 5194, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.734641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 630676.68, "market_cap_usd": 630676.68, "enterprise_value": 630676.68, "shares_outstanding": 594978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15787223, "ptbv_ratio": 0.15813504, "ps_ratio": 0.24978847, "pcf_ratio": 7.34609188, "pfcf_ratio": 3.61059276, "ev_ebitda": null, "ev_ebit": -0.02618647, "ev_sales": 0.24978847, "ev_fcf": 3.61059276, "earnings_yield": null, "fcf_yield": 0.27696283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94355055, "operating_margin": -9.53883707, "net_margin": -9.65000715, "ebitda_margin": -9.49551992, "fcf_margin": 0.06918212, "roe": -6.09903313, "roa": -4.09311688, "roic": -58.00016537, "roc_greenblatt": null, "asset_turnover": 0.42415687, "cash_conversion": -0.00716913, "accruals_ratio": -4.10753944, "sbc_to_revenue": 9.53334524, "debt_to_equity": 0.4900706, "net_debt_to_ebitda": 0.15363798, "debt_to_assets": 0.01751398, "interest_coverage": -587416.24390244, "current_ratio": 2.9237047, "quick_ratio": 2.87874991, "net_debt": -3683424, "revenue_growth_1y": 0.06003398, "revenue_growth_3y_cagr": 0.09569697, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83301387, "book_value_growth_1y": 1.36029532, "piotroski_f_score": 4, "altman_z_score": -17.69095428, "earnings_stability_5y": null, "revenue_stability_5y": 0.325737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24285714, "price_return_3m": -0.31168831, "price_return_6m": -0.90297483, "price_return_9m": -0.95170843, "price_return_12m": -0.99881166, "price_return_12m_ex1m": -0.99843049, "distance_from_52w_high": -0.99947758, "distance_from_52w_low": 0.03414634, "relative_strength": -1.15675271, "local_beta": -0.0051, "volatility_252d": 1.378743, "volatility_60d": 2.014913, "max_drawdown_12m": -0.99949483, "revenue_ttm": 2524843, "gross_profit_ttm": 2382317, "ebit_ttm": -24084066, "ebitda_ttm": -23974697, "net_income_ttm": -24364753, "eps_diluted_ttm": -40.95067885, "operating_cash_flow_ttm": 85852, "capital_expenditure_ttm": 88822, "fcf_ttm": 174674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41, "cash_and_equivalents": 3787678, "total_current_assets": 5501962, "total_current_liabilities": 1881846, "net_ppe": null, "total_assets": 5952616, "total_debt": 104254, "total_equity": 3994855, "net_working_capital": -63308, "book_value_per_share": 6.71429028, "retained_earnings": -24178267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3988216, "tangible_book_per_share": 6.70313188, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.702, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 2524843, "cost_of_revenue": 142526, "gross_profit": 2382317, "ebit": -24084066, "ebitda": -23974697, "pretax_income": -24084107, "tax_provision": 280646, "net_income": -24364753, "net_income_to_common": -24364753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787678, "total_current_assets": 5501962, "total_assets": 5952616, "short_term_debt": 104254, "long_term_debt": null, "total_debt": 104254, "total_liabilities": 1957761, "total_equity": 3994855, "shares_outstanding": 588866, "goodwill_and_intangibles": 6639 }, "cash_flow": { "operating_cash_flow": 85852, "capital_expenditure": 88822, "free_cash_flow": 174674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34618, "ticker_id": 5194, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24084066", "ebitda": "-23974697", "netIncome": "-24364753", "grossProfit": "2382317", "depreciation": "None", "totalRevenue": "2524843", "costOfRevenue": "142526", "interestIncome": "6097", "incomeBeforeTax": "-24084107", "interestExpense": "41", "operatingIncome": "-24148901", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "280646", "reportedCurrency": "USD", "netInterestIncome": "6056", "nonInterestIncome": "None", "operatingExpenses": "26531218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109369", "sellingGeneralAndAdministrative": "25483541", "netIncomeFromContinuingOperations": "-24364753" }, "balance": { "goodwill": "None", "inventory": "84598", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "5952616", "longTermDebt": "None", "shortTermDebt": "104254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6639", "reportedCurrency": "USD", "retainedEarnings": "-24178267", "totalLiabilities": "1957761", "otherCurrentAssets": "326861", "totalCurrentAssets": "5501962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450654", "currentAccountsPayable": "12013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180169", "totalShareholderEquity": "3994855", "capitalLeaseObligations": "180169", "otherCurrentLiabilities": "1570826", "totalCurrentLiabilities": "1881846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75915", "cashAndShortTermInvestments": "3787678", "commonStockSharesOutstanding": "588866", "intangibleAssetsExcludingGoodwill": "6639", "cashAndCashEquivalentsAtCarryingValue": "3787678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24364753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7805", "operatingCashflow": "85852", "capitalExpenditures": "88822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735677", "cashflowFromInvestment": "-572927", "stockBasedCompensation": "24070200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2524843, "cost_of_revenue": 142526, "gross_profit": 2382317, "research_and_development": 238184, "selling_general_admin": 25483541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24084066, "depreciation_amortisation": 109369, "ebitda": -23974697, "interest_expense": 41, "interest_income": null, "other_non_operating": null, "pretax_income": -24084107, "tax_provision": 280646, "effective_tax_rate": null, "net_income": -24364753, "net_income_continuing_ops": -24364753, "net_income_to_common": -24364753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787678, "short_term_investments": null, "net_receivables": 1302825, "inventory": 84598, "other_current_assets": null, "total_current_assets": 5501962, "net_ppe": null, "goodwill": null, "intangible_assets": 6639, "goodwill_and_intangibles": 6639, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450654, "total_assets": 5952616, "short_term_debt": 104254, "accounts_payable": 12013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75915, "total_liabilities": 1957761, "total_debt": 104254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24178267, "total_equity": 3994855, "shares_outstanding": 588866, "operating_cash_flow": 85852, "stock_based_compensation": 24070200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3735677, "free_cash_flow": 174674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24084066", "ebitda": "-23974697", "netIncome": "-24364753", "grossProfit": "2382317", "depreciation": "None", "totalRevenue": "2524843", "costOfRevenue": "142526", "interestIncome": "6097", "incomeBeforeTax": "-24084107", "interestExpense": "41", "operatingIncome": "-24148901", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "280646", "reportedCurrency": "USD", "netInterestIncome": "6056", "nonInterestIncome": "None", "operatingExpenses": "26531218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109369", "sellingGeneralAndAdministrative": "25483541", "netIncomeFromContinuingOperations": "-24364753" }, "balance": { "goodwill": "None", "inventory": "84598", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "5952616", "longTermDebt": "None", "shortTermDebt": "104254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6639", "reportedCurrency": "USD", "retainedEarnings": "-24178267", "totalLiabilities": "1957761", "otherCurrentAssets": "326861", "totalCurrentAssets": "5501962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450654", "currentAccountsPayable": "12013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180169", "totalShareholderEquity": "3994855", "capitalLeaseObligations": "180169", "otherCurrentLiabilities": "1570826", "totalCurrentLiabilities": "1881846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75915", "cashAndShortTermInvestments": "3787678", "commonStockSharesOutstanding": "588866", "intangibleAssetsExcludingGoodwill": "6639", "cashAndCashEquivalentsAtCarryingValue": "3787678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24364753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7805", "operatingCashflow": "85852", "capitalExpenditures": "88822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735677", "cashflowFromInvestment": "-572927", "stockBasedCompensation": "24070200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 2381851, "cost_of_revenue": 195336, "gross_profit": 2186515, "ebit": 793421, "ebitda": 816107, "pretax_income": 793421, "tax_provision": 314860, "net_income": 478561, "net_income_to_common": 478561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547498, "total_current_assets": 2844246, "total_assets": 3083283, "short_term_debt": 17573, "long_term_debt": null, "total_debt": 17573, "total_liabilities": 1577198, "total_equity": 1506085, "shares_outstanding": 524000, "goodwill_and_intangibles": 7621 }, "cash_flow": { "operating_cash_flow": 960470, "capital_expenditure": 85569, "free_cash_flow": 1046039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34621, "ticker_id": 5194, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793421", "ebitda": "816107", "netIncome": "478561", "grossProfit": "2186515", "depreciation": "None", "totalRevenue": "2381851", "costOfRevenue": "195336", "interestIncome": "783", "incomeBeforeTax": "793421", "interestExpense": "0", "operatingIncome": "793714", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "314860", "reportedCurrency": "USD", "netInterestIncome": "783", "nonInterestIncome": "None", "operatingExpenses": "1392801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22686", "sellingGeneralAndAdministrative": "814857", "netIncomeFromContinuingOperations": "478561" }, "balance": { "goodwill": "None", "inventory": "71486", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "3083283", "longTermDebt": "None", "shortTermDebt": "17573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7621", "reportedCurrency": "USD", "retainedEarnings": "271788", "totalLiabilities": "1577198", "otherCurrentAssets": "1115598", "totalCurrentAssets": "2844246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239037", "currentAccountsPayable": "24069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70318", "totalShareholderEquity": "1506085", "capitalLeaseObligations": "70318", "otherCurrentLiabilities": "155863", "totalCurrentLiabilities": "1524453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52745", "cashAndShortTermInvestments": "547498", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "7621", "cashAndCashEquivalentsAtCarryingValue": "547498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "10472", "operatingCashflow": "960470", "capitalExpenditures": "85569", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957389", "cashflowFromInvestment": "-508143", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2381851, "cost_of_revenue": 195336, "gross_profit": 2186515, "research_and_development": 36714, "selling_general_admin": 814857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793421, "depreciation_amortisation": 22686, "ebitda": 816107, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 793421, "tax_provision": 314860, "effective_tax_rate": null, "net_income": 478561, "net_income_continuing_ops": 478561, "net_income_to_common": 478561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547498, "short_term_investments": null, "net_receivables": 1109664, "inventory": 71486, "other_current_assets": null, "total_current_assets": 2844246, "net_ppe": null, "goodwill": null, "intangible_assets": 7621, "goodwill_and_intangibles": 7621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239037, "total_assets": 3083283, "short_term_debt": 17573, "accounts_payable": 24069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52745, "total_liabilities": 1577198, "total_debt": 17573, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271788, "total_equity": 1506085, "shares_outstanding": 524000, "operating_cash_flow": 960470, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85569, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -957389, "free_cash_flow": 1046039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "793421", "ebitda": "816107", "netIncome": "478561", "grossProfit": "2186515", "depreciation": "None", "totalRevenue": "2381851", "costOfRevenue": "195336", "interestIncome": "783", "incomeBeforeTax": "793421", "interestExpense": "0", "operatingIncome": "793714", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "314860", "reportedCurrency": "USD", "netInterestIncome": "783", "nonInterestIncome": "None", "operatingExpenses": "1392801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22686", "sellingGeneralAndAdministrative": "814857", "netIncomeFromContinuingOperations": "478561" }, "balance": { "goodwill": "None", "inventory": "71486", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "3083283", "longTermDebt": "None", "shortTermDebt": "17573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7621", "reportedCurrency": "USD", "retainedEarnings": "271788", "totalLiabilities": "1577198", "otherCurrentAssets": "1115598", "totalCurrentAssets": "2844246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239037", "currentAccountsPayable": "24069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70318", "totalShareholderEquity": "1506085", "capitalLeaseObligations": "70318", "otherCurrentLiabilities": "155863", "totalCurrentLiabilities": "1524453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52745", "cashAndShortTermInvestments": "547498", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "7621", "cashAndCashEquivalentsAtCarryingValue": "547498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "10472", "operatingCashflow": "960470", "capitalExpenditures": "85569", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957389", "cashflowFromInvestment": "-508143", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 2459102, "cost_of_revenue": 310989, "gross_profit": 2148113, "ebit": 1181569, "ebitda": 1201632, "pretax_income": 1181569, "tax_provision": 329527, "net_income": 852042, "net_income_to_common": 852042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033634, "total_current_assets": 2176146, "total_assets": 2264867, "short_term_debt": 21970, "long_term_debt": null, "total_debt": 21970, "total_liabilities": 1252394, "total_equity": 1012473, "shares_outstanding": 524000, "goodwill_and_intangibles": 8404 }, "cash_flow": { "operating_cash_flow": 126537, "capital_expenditure": 22676, "free_cash_flow": 149213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34623, "ticker_id": 5194, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1181569", "ebitda": "1201632", "netIncome": "852042", "grossProfit": "2148113", "depreciation": "None", "totalRevenue": "2459102", "costOfRevenue": "310989", "interestIncome": "1590", "incomeBeforeTax": "1181569", "interestExpense": "0", "operatingIncome": "1180554", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "329527", "reportedCurrency": "USD", "netInterestIncome": "1590", "nonInterestIncome": "None", "operatingExpenses": "967559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20063", "sellingGeneralAndAdministrative": "484955", "netIncomeFromContinuingOperations": "852042" }, "balance": { "goodwill": "None", "inventory": "95870", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2264867", "longTermDebt": "None", "shortTermDebt": "21970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8404", "reportedCurrency": "USD", "retainedEarnings": "-105233", "totalLiabilities": "1252394", "otherCurrentAssets": "335864", "totalCurrentAssets": "2176146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88721", "currentAccountsPayable": "197155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31462", "totalShareholderEquity": "1012473", "capitalLeaseObligations": "31462", "otherCurrentLiabilities": "193317", "totalCurrentLiabilities": "1242902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9492", "cashAndShortTermInvestments": "1033634", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "8404", "cashAndCashEquivalentsAtCarryingValue": "1033634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-2823", "operatingCashflow": "126537", "capitalExpenditures": "22676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676925", "cashflowFromInvestment": "1023419", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2459102, "cost_of_revenue": 310989, "gross_profit": 2148113, "research_and_development": 30881, "selling_general_admin": 484955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1181569, "depreciation_amortisation": 20063, "ebitda": 1201632, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1181569, "tax_provision": 329527, "effective_tax_rate": null, "net_income": 852042, "net_income_continuing_ops": 852042, "net_income_to_common": 852042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033634, "short_term_investments": null, "net_receivables": 710778, "inventory": 95870, "other_current_assets": null, "total_current_assets": 2176146, "net_ppe": null, "goodwill": null, "intangible_assets": 8404, "goodwill_and_intangibles": 8404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88721, "total_assets": 2264867, "short_term_debt": 21970, "accounts_payable": 197155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9492, "total_liabilities": 1252394, "total_debt": 21970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105233, "total_equity": 1012473, "shares_outstanding": 524000, "operating_cash_flow": 126537, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22676, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1023419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676925, "free_cash_flow": 149213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1181569", "ebitda": "1201632", "netIncome": "852042", "grossProfit": "2148113", "depreciation": "None", "totalRevenue": "2459102", "costOfRevenue": "310989", "interestIncome": "1590", "incomeBeforeTax": "1181569", "interestExpense": "0", "operatingIncome": "1180554", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "329527", "reportedCurrency": "USD", "netInterestIncome": "1590", "nonInterestIncome": "None", "operatingExpenses": "967559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20063", "sellingGeneralAndAdministrative": "484955", "netIncomeFromContinuingOperations": "852042" }, "balance": { "goodwill": "None", "inventory": "95870", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2264867", "longTermDebt": "None", "shortTermDebt": "21970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8404", "reportedCurrency": "USD", "retainedEarnings": "-105233", "totalLiabilities": "1252394", "otherCurrentAssets": "335864", "totalCurrentAssets": "2176146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88721", "currentAccountsPayable": "197155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31462", "totalShareholderEquity": "1012473", "capitalLeaseObligations": "31462", "otherCurrentLiabilities": "193317", "totalCurrentLiabilities": "1242902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9492", "cashAndShortTermInvestments": "1033634", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "8404", "cashAndCashEquivalentsAtCarryingValue": "1033634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-2823", "operatingCashflow": "126537", "capitalExpenditures": "22676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676925", "cashflowFromInvestment": "1023419", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 1919389, "cost_of_revenue": 509162, "gross_profit": 1410227, "ebit": 190204, "ebitda": 220695, "pretax_income": 190010, "tax_provision": -1288, "net_income": 191298, "net_income_to_common": 191298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574711, "total_current_assets": 2264631, "total_assets": 2518722, "short_term_debt": 26194, "long_term_debt": null, "total_debt": 26194, "total_liabilities": 2368445, "total_equity": 150277, "shares_outstanding": 524000, "goodwill_and_intangibles": 9349 }, "cash_flow": { "operating_cash_flow": 1442306, "capital_expenditure": 11890, "free_cash_flow": 1454196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34624, "ticker_id": 5194, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190204", "ebitda": "220695", "netIncome": "191298", "grossProfit": "1410227", "depreciation": "None", "totalRevenue": "1919389", "costOfRevenue": "509162", "interestIncome": "263", "incomeBeforeTax": "190010", "interestExpense": "194", "operatingIncome": "197024", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-1288", "reportedCurrency": "USD", "netInterestIncome": "69", "nonInterestIncome": "None", "operatingExpenses": "1213203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30491", "sellingGeneralAndAdministrative": "707487", "netIncomeFromContinuingOperations": "191298" }, "balance": { "goodwill": "None", "inventory": "94170", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2518722", "longTermDebt": "None", "shortTermDebt": "26194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "9349", "reportedCurrency": "USD", "retainedEarnings": "-926853", "totalLiabilities": "2368445", "otherCurrentAssets": "70094", "totalCurrentAssets": "2264631", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1525656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254091", "currentAccountsPayable": "129723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26194", "totalShareholderEquity": "150277", "capitalLeaseObligations": "26194", "otherCurrentLiabilities": "850148", "totalCurrentLiabilities": "2368445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574711", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "9349", "cashAndCashEquivalentsAtCarryingValue": "574711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "193581", "operatingCashflow": "1442306", "capitalExpenditures": "11890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669652", "cashflowFromInvestment": "-1547610", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1919389, "cost_of_revenue": 509162, "gross_profit": 1410227, "research_and_development": 60671, "selling_general_admin": 707487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190204, "depreciation_amortisation": 30491, "ebitda": 220695, "interest_expense": 194, "interest_income": null, "other_non_operating": null, "pretax_income": 190010, "tax_provision": -1288, "effective_tax_rate": null, "net_income": 191298, "net_income_continuing_ops": 191298, "net_income_to_common": 191298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574711, "short_term_investments": null, "net_receivables": 1525656, "inventory": 94170, "other_current_assets": null, "total_current_assets": 2264631, "net_ppe": null, "goodwill": null, "intangible_assets": 9349, "goodwill_and_intangibles": 9349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254091, "total_assets": 2518722, "short_term_debt": 26194, "accounts_payable": 129723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2368445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2368445, "total_debt": 26194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926853, "total_equity": 150277, "shares_outstanding": 524000, "operating_cash_flow": 1442306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669652, "free_cash_flow": 1454196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190204", "ebitda": "220695", "netIncome": "191298", "grossProfit": "1410227", "depreciation": "None", "totalRevenue": "1919389", "costOfRevenue": "509162", "interestIncome": "263", "incomeBeforeTax": "190010", "interestExpense": "194", "operatingIncome": "197024", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-1288", "reportedCurrency": "USD", "netInterestIncome": "69", "nonInterestIncome": "None", "operatingExpenses": "1213203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30491", "sellingGeneralAndAdministrative": "707487", "netIncomeFromContinuingOperations": "191298" }, "balance": { "goodwill": "None", "inventory": "94170", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2518722", "longTermDebt": "None", "shortTermDebt": "26194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "9349", "reportedCurrency": "USD", "retainedEarnings": "-926853", "totalLiabilities": "2368445", "otherCurrentAssets": "70094", "totalCurrentAssets": "2264631", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1525656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254091", "currentAccountsPayable": "129723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26194", "totalShareholderEquity": "150277", "capitalLeaseObligations": "26194", "otherCurrentLiabilities": "850148", "totalCurrentLiabilities": "2368445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574711", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "9349", "cashAndCashEquivalentsAtCarryingValue": "574711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "193581", "operatingCashflow": "1442306", "capitalExpenditures": "11890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669652", "cashflowFromInvestment": "-1547610", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 931036, "cost_of_revenue": 311162, "gross_profit": 619874, "ebit": -483764, "ebitda": -444758, "pretax_income": -484958, "tax_provision": null, "net_income": -484958, "net_income_to_common": -484958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72686, "total_current_assets": 473593, "total_assets": 594216, "short_term_debt": 19344, "long_term_debt": null, "total_debt": 19344, "total_liabilities": 1172401, "total_equity": -578185, "shares_outstanding": 524000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -497858, "capital_expenditure": 12907, "free_cash_flow": -484951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34625, "ticker_id": 5194, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-483764", "ebitda": "-444758", "netIncome": "-484958", "grossProfit": "619874", "depreciation": "None", "totalRevenue": "931036", "costOfRevenue": "311162", "interestIncome": "167", "incomeBeforeTax": "-484958", "interestExpense": "1194", "operatingIncome": "-500976", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1027", "nonInterestIncome": "None", "operatingExpenses": "1120850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39006", "sellingGeneralAndAdministrative": "751816", "netIncomeFromContinuingOperations": "-484958" }, "balance": { "goodwill": "None", "inventory": "316512", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "594216", "longTermDebt": "None", "shortTermDebt": "19344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1118151", "totalLiabilities": "1172401", "otherCurrentAssets": "4688", "totalCurrentAssets": "473593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120623", "currentAccountsPayable": "89341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35203", "totalShareholderEquity": "-578185", "capitalLeaseObligations": "35203", "otherCurrentLiabilities": "789519", "totalCurrentLiabilities": "1156542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15859", "cashAndShortTermInvestments": "72686", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-19232", "operatingCashflow": "-497858", "capitalExpenditures": "12907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498627", "cashflowFromInvestment": "-12907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931036, "cost_of_revenue": 311162, "gross_profit": 619874, "research_and_development": null, "selling_general_admin": 751816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483764, "depreciation_amortisation": 39006, "ebitda": -444758, "interest_expense": 1194, "interest_income": null, "other_non_operating": null, "pretax_income": -484958, "tax_provision": null, "effective_tax_rate": null, "net_income": -484958, "net_income_continuing_ops": -484958, "net_income_to_common": -484958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72686, "short_term_investments": null, "net_receivables": 79707, "inventory": 316512, "other_current_assets": null, "total_current_assets": 473593, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120623, "total_assets": 594216, "short_term_debt": 19344, "accounts_payable": 89341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1156542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15859, "total_liabilities": 1172401, "total_debt": 19344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1118151, "total_equity": -578185, "shares_outstanding": 524000, "operating_cash_flow": -497858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498627, "free_cash_flow": -484951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-483764", "ebitda": "-444758", "netIncome": "-484958", "grossProfit": "619874", "depreciation": "None", "totalRevenue": "931036", "costOfRevenue": "311162", "interestIncome": "167", "incomeBeforeTax": "-484958", "interestExpense": "1194", "operatingIncome": "-500976", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1027", "nonInterestIncome": "None", "operatingExpenses": "1120850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39006", "sellingGeneralAndAdministrative": "751816", "netIncomeFromContinuingOperations": "-484958" }, "balance": { "goodwill": "None", "inventory": "316512", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "594216", "longTermDebt": "None", "shortTermDebt": "19344", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1118151", "totalLiabilities": "1172401", "otherCurrentAssets": "4688", "totalCurrentAssets": "473593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120623", "currentAccountsPayable": "89341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35203", "totalShareholderEquity": "-578185", "capitalLeaseObligations": "35203", "otherCurrentLiabilities": "789519", "totalCurrentLiabilities": "1156542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15859", "cashAndShortTermInvestments": "72686", "commonStockSharesOutstanding": "524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-19232", "operatingCashflow": "-497858", "capitalExpenditures": "12907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498627", "cashflowFromInvestment": "-12907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 1285646, "cost_of_revenue": 177887, "gross_profit": 1107759, "ebit": -4433304, "ebitda": -4339443, "pretax_income": -4427059, "tax_provision": 101700, "net_income": -4528759, "net_income_to_common": -4528759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787678, "total_current_assets": 5501962, "total_assets": 5952616, "short_term_debt": 104254, "long_term_debt": null, "total_debt": 104254, "total_liabilities": 1957761, "total_equity": 3994855, "shares_outstanding": 594978, "goodwill_and_intangibles": 6639 }, "cash_flow": { "operating_cash_flow": -159581, "capital_expenditure": 86609, "free_cash_flow": -72972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34617, "ticker_id": 5194, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4433304", "ebitda": "-4339443", "netIncome": "-4528759", "grossProfit": "1107759", "depreciation": "None", "totalRevenue": "1285646", "costOfRevenue": "177887", "interestIncome": "None", "incomeBeforeTax": "-4427059", "interestExpense": "21", "operatingIncome": "-4433304", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "101700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5541063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84598", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "5952616", "longTermDebt": "None", "shortTermDebt": "104254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6639", "reportedCurrency": "USD", "retainedEarnings": "-24178267", "totalLiabilities": "1957761", "otherCurrentAssets": "326861", "totalCurrentAssets": "5501962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450654", "currentAccountsPayable": "12013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180169", "totalShareholderEquity": "3994855", "capitalLeaseObligations": "180169", "otherCurrentLiabilities": "1570826", "totalCurrentLiabilities": "1881846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75915", "cashAndShortTermInvestments": "3787678", "commonStockSharesOutstanding": "594978", "intangibleAssetsExcludingGoodwill": "6639", "cashAndCashEquivalentsAtCarryingValue": "3787678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4528759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "-7234", "operatingCashflow": "-159581", "capitalExpenditures": "86609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97834", "cashflowFromInvestment": "2689503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285646, "cost_of_revenue": 177887, "gross_profit": 1107759, "research_and_development": 212097, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4433304, "depreciation_amortisation": 93861, "ebitda": -4339443, "interest_expense": 21, "interest_income": null, "other_non_operating": null, "pretax_income": -4427059, "tax_provision": 101700, "effective_tax_rate": null, "net_income": -4528759, "net_income_continuing_ops": null, "net_income_to_common": -4528759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787678, "short_term_investments": null, "net_receivables": 1302825, "inventory": 84598, "other_current_assets": null, "total_current_assets": 5501962, "net_ppe": null, "goodwill": null, "intangible_assets": 6639, "goodwill_and_intangibles": 6639, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450654, "total_assets": 5952616, "short_term_debt": 104254, "accounts_payable": 12013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75915, "total_liabilities": 1957761, "total_debt": 104254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24178267, "total_equity": 3994855, "shares_outstanding": 594978, "operating_cash_flow": -159581, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86609, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2689503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97834, "free_cash_flow": -72972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4433304", "ebitda": "-4339443", "netIncome": "-4528759", "grossProfit": "1107759", "depreciation": "None", "totalRevenue": "1285646", "costOfRevenue": "177887", "interestIncome": "None", "incomeBeforeTax": "-4427059", "interestExpense": "21", "operatingIncome": "-4433304", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "101700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5541063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84598", "commonStock": "677", "currentDebt": "None", "investments": "None", "totalAssets": "5952616", "longTermDebt": "None", "shortTermDebt": "104254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6639", "reportedCurrency": "USD", "retainedEarnings": "-24178267", "totalLiabilities": "1957761", "otherCurrentAssets": "326861", "totalCurrentAssets": "5501962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1302825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450654", "currentAccountsPayable": "12013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180169", "totalShareholderEquity": "3994855", "capitalLeaseObligations": "180169", "otherCurrentLiabilities": "1570826", "totalCurrentLiabilities": "1881846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75915", "cashAndShortTermInvestments": "3787678", "commonStockSharesOutstanding": "594978", "intangibleAssetsExcludingGoodwill": "6639", "cashAndCashEquivalentsAtCarryingValue": "3787678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4528759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "-7234", "operatingCashflow": "-159581", "capitalExpenditures": "86609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97834", "cashflowFromInvestment": "2689503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": 1239197, "cost_of_revenue": 58500, "gross_profit": 1180697, "ebit": -19715597, "ebitda": -19700089, "pretax_income": -19657048, "tax_provision": 178946, "net_income": -19835994, "net_income_to_common": -19835994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351285, "total_current_assets": 5584630, "total_assets": 5832432, "short_term_debt": 28402, "long_term_debt": null, "total_debt": 28402, "total_liabilities": 1581992, "total_equity": 4250440, "shares_outstanding": 587488, "goodwill_and_intangibles": 6980 }, "cash_flow": { "operating_cash_flow": 245433, "capital_expenditure": 2213, "free_cash_flow": 247646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34619, "ticker_id": 5194, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19715597", "ebitda": "-19700089", "netIncome": "-19835994", "grossProfit": "1180697", "depreciation": "None", "totalRevenue": "1239197", "costOfRevenue": "58500", "interestIncome": "None", "incomeBeforeTax": "-19657048", "interestExpense": "20", "operatingIncome": "-19715597", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "178946", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20896294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15508", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "65821", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "5832432", "longTermDebt": "None", "shortTermDebt": "28402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6980", "reportedCurrency": "USD", "retainedEarnings": "-19564205", "totalLiabilities": "1581992", "otherCurrentAssets": "6801", "totalCurrentAssets": "5584630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4160723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247802", "currentAccountsPayable": "16803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91462", "totalShareholderEquity": "4250440", "capitalLeaseObligations": "91462", "otherCurrentLiabilities": "157181", "totalCurrentLiabilities": "1518932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63060", "cashAndShortTermInvestments": "1351285", "commonStockSharesOutstanding": "587488", "intangibleAssetsExcludingGoodwill": "6980", "cashAndCashEquivalentsAtCarryingValue": "1351285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9917997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-570", "operatingCashflow": "245433", "capitalExpenditures": "2213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3833511", "cashflowFromInvestment": "-3262430", "stockBasedCompensation": "9975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239197, "cost_of_revenue": 58500, "gross_profit": 1180697, "research_and_development": 26087, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19715597, "depreciation_amortisation": 15508, "ebitda": -19700089, "interest_expense": 20, "interest_income": null, "other_non_operating": null, "pretax_income": -19657048, "tax_provision": 178946, "effective_tax_rate": null, "net_income": -19835994, "net_income_continuing_ops": null, "net_income_to_common": -19835994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351285, "short_term_investments": null, "net_receivables": 4160723, "inventory": 65821, "other_current_assets": null, "total_current_assets": 5584630, "net_ppe": null, "goodwill": null, "intangible_assets": 6980, "goodwill_and_intangibles": 6980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247802, "total_assets": 5832432, "short_term_debt": 28402, "accounts_payable": 16803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63060, "total_liabilities": 1581992, "total_debt": 28402, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19564205, "total_equity": 4250440, "shares_outstanding": 587488, "operating_cash_flow": 245433, "stock_based_compensation": 9975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2213, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3262430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3833511, "free_cash_flow": 247646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19715597", "ebitda": "-19700089", "netIncome": "-19835994", "grossProfit": "1180697", "depreciation": "None", "totalRevenue": "1239197", "costOfRevenue": "58500", "interestIncome": "None", "incomeBeforeTax": "-19657048", "interestExpense": "20", "operatingIncome": "-19715597", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "178946", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20896294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15508", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "65821", "commonStock": "587", "currentDebt": "None", "investments": "None", "totalAssets": "5832432", "longTermDebt": "None", "shortTermDebt": "28402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6980", "reportedCurrency": "USD", "retainedEarnings": "-19564205", "totalLiabilities": "1581992", "otherCurrentAssets": "6801", "totalCurrentAssets": "5584630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4160723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247802", "currentAccountsPayable": "16803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91462", "totalShareholderEquity": "4250440", "capitalLeaseObligations": "91462", "otherCurrentLiabilities": "157181", "totalCurrentLiabilities": "1518932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63060", "cashAndShortTermInvestments": "1351285", "commonStockSharesOutstanding": "587488", "intangibleAssetsExcludingGoodwill": "6980", "cashAndCashEquivalentsAtCarryingValue": "1351285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9917997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-570", "operatingCashflow": "245433", "capitalExpenditures": "2213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3833511", "cashflowFromInvestment": "-3262430", "stockBasedCompensation": "9975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547498, "total_current_assets": 2844246, "total_assets": 3083283, "short_term_debt": 17573, "long_term_debt": null, "total_debt": 17573, "total_liabilities": 1577198, "total_equity": 1506085, "shares_outstanding": 26200000, "goodwill_and_intangibles": 7621 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34620, "ticker_id": 5194, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "71486", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "3083283", "longTermDebt": "None", "shortTermDebt": "17573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7621", "reportedCurrency": "USD", "retainedEarnings": "271788", "totalLiabilities": "1577198", "otherCurrentAssets": "1115598", "totalCurrentAssets": "2844246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239037", "currentAccountsPayable": "24069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70318", "totalShareholderEquity": "1506085", "capitalLeaseObligations": "70318", "otherCurrentLiabilities": "155863", "totalCurrentLiabilities": "1524453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52745", "cashAndShortTermInvestments": "547498", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "7621", "cashAndCashEquivalentsAtCarryingValue": "547498", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547498, "short_term_investments": null, "net_receivables": 1109664, "inventory": 71486, "other_current_assets": null, "total_current_assets": 2844246, "net_ppe": null, "goodwill": null, "intangible_assets": 7621, "goodwill_and_intangibles": 7621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239037, "total_assets": 3083283, "short_term_debt": 17573, "accounts_payable": 24069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52745, "total_liabilities": 1577198, "total_debt": 17573, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271788, "total_equity": 1506085, "shares_outstanding": 26200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "71486", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "3083283", "longTermDebt": "None", "shortTermDebt": "17573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7621", "reportedCurrency": "USD", "retainedEarnings": "271788", "totalLiabilities": "1577198", "otherCurrentAssets": "1115598", "totalCurrentAssets": "2844246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239037", "currentAccountsPayable": "24069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70318", "totalShareholderEquity": "1506085", "capitalLeaseObligations": "70318", "otherCurrentLiabilities": "155863", "totalCurrentLiabilities": "1524453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52745", "cashAndShortTermInvestments": "547498", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "7621", "cashAndCashEquivalentsAtCarryingValue": "547498", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931966, "total_current_assets": 1826322, "total_assets": 2140225, "short_term_debt": 15716, "long_term_debt": null, "total_debt": 15716, "total_liabilities": 1072217, "total_equity": 1068008, "shares_outstanding": 26200000, "goodwill_and_intangibles": 7976 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34622, "ticker_id": 5194, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:22.099284+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "91818", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2140225", "longTermDebt": "None", "shortTermDebt": "15716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7976", "reportedCurrency": "USD", "retainedEarnings": "-56333", "totalLiabilities": "1072217", "otherCurrentAssets": "104653", "totalCurrentAssets": "1826322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313903", "currentAccountsPayable": "55041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20154", "totalShareholderEquity": "1068008", "capitalLeaseObligations": "20154", "otherCurrentLiabilities": "203557", "totalCurrentLiabilities": "1067779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4438", "cashAndShortTermInvestments": "931966", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "7976", "cashAndCashEquivalentsAtCarryingValue": "931966", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931966, "short_term_investments": null, "net_receivables": 697885, "inventory": 91818, "other_current_assets": null, "total_current_assets": 1826322, "net_ppe": null, "goodwill": null, "intangible_assets": 7976, "goodwill_and_intangibles": 7976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313903, "total_assets": 2140225, "short_term_debt": 15716, "accounts_payable": 55041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4438, "total_liabilities": 1072217, "total_debt": 15716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56333, "total_equity": 1068008, "shares_outstanding": 26200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "91818", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "2140225", "longTermDebt": "None", "shortTermDebt": "15716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7976", "reportedCurrency": "USD", "retainedEarnings": "-56333", "totalLiabilities": "1072217", "otherCurrentAssets": "104653", "totalCurrentAssets": "1826322", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313903", "currentAccountsPayable": "55041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20154", "totalShareholderEquity": "1068008", "capitalLeaseObligations": "20154", "otherCurrentLiabilities": "203557", "totalCurrentLiabilities": "1067779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4438", "cashAndShortTermInvestments": "931966", "commonStockSharesOutstanding": "26200000", "intangibleAssetsExcludingGoodwill": "7976", "cashAndCashEquivalentsAtCarryingValue": "931966", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }