{ "ticker": { "uuid": "7a2af250-8816-44c7-bd87-4c592ce68414", "symbol": "NUWE", "name": "Nuwellis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7a2af250-8816-44c7-bd87-4c592ce68414/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a2af250-8816-44c7-bd87-4c592ce68414/" }, "ticker_metadata": { "id": 7405, "uuid": "7a2af250-8816-44c7-bd87-4c592ce68414", "symbol": "NUWE", "name": "Nuwellis Inc", "asset_type": "equity", "market_cap": 2276000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Nuwellis, Inc., a medical device company, focuses on the development, manufacture and marketing of medical devices used in ultrafiltration therapy. The company is headquartered in Eden Prairie, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a2af250-8816-44c7-bd87-4c592ce68414", "symbol": "NUWE", "name": "Nuwellis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7a2af250-8816-44c7-bd87-4c592ce68414/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a2af250-8816-44c7-bd87-4c592ce68414/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 346929.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -6.5754, "piotroski_f_score": 2, "momentum_12_1": -0.9356, "volatility_252d": 1.8359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.651587+00:00", "batch_id": "" }, "size": { "price_close": 0.1672, "market_cap": 346929.968, "market_cap_usd": 346929.968, "enterprise_value": null, "shares_outstanding": 2074940, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1211, "ptbv_ratio": 0.1361, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1211, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6547, "operating_margin": -1.4153, "net_margin": -2.149, "ebitda_margin": -1.3592, "fcf_margin": -1.282, "roe": -6.5754, "roa": -2.6298, "roic": -8.8819, "roc_greenblatt": null, "asset_turnover": 1.2237, "cash_conversion": 0.5966, "accruals_ratio": -1.0409, "sbc_to_revenue": 0.0097, "piotroski_f_score": 2, "altman_z_score": -66.7364, "earnings_stability_5y": 1.3163, "revenue_stability_5y": 0.1471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4976, "net_debt_to_ebitda": 0.1525, "debt_to_assets": 0.037, "interest_coverage": -1.1761, "current_ratio": 1.5622, "quick_ratio": 1.0853, "net_debt": -1818000, "local_beta": -0.0032, "volatility_252d": 1.8359, "volatility_60d": 3.2417, "max_drawdown_12m": -0.9887, "risk_adjusted_momentum": -0.5096 }, "growth": { "revenue_growth_1y": -0.002, "revenue_growth_3y_cagr": -0.0108, "revenue_growth_5y_cagr": 0.0214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9982, "revenue_growth": -0.002, "earnings_growth": null }, "momentum": { "price_return_1m": -0.8466, "price_return_3m": -0.8831, "price_return_6m": -0.9312, "price_return_9m": -0.9657, "price_return_12m": -0.9901, "price_return_12m_ex1m": -0.9356, "momentum_6m": -0.9312, "momentum_12m": -0.9901, "momentum_12_1": -0.9356, "distance_from_52w_high": -0.9887, "distance_from_52w_low": 0, "relative_strength": -1.1481 }, "raw_ttm": { "revenue_ttm": 8769000, "gross_profit_ttm": 5741000, "ebit_ttm": -12411000, "ebitda_ttm": -11919000, "net_income_ttm": -18845000, "eps_diluted_ttm": -9.0822, "operating_cash_flow_ttm": -11386000, "capital_expenditure_ttm": 144000, "fcf_ttm": -11242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10553000, "cash_and_equivalents": 2083000, "total_current_assets": 5827000, "total_current_liabilities": 3730000, "net_ppe": null, "total_assets": 7166000, "total_debt": 265000, "total_equity": 2866000, "net_working_capital": 279000, "book_value_per_share": 1.3812, "retained_earnings": -320650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2549000, "tangible_book_per_share": 1.2285 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2161, "ticker_id": 7405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.651587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1672, "market_cap": 346929.968, "market_cap_usd": 346929.968, "enterprise_value": null, "shares_outstanding": 2074940, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12105023, "ptbv_ratio": 0.13610434, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03086016, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65469267, "operating_margin": -1.41532672, "net_margin": -2.14904778, "ebitda_margin": -1.35921998, "fcf_margin": -1.28201619, "roe": -6.57536636, "roa": -2.62977951, "roic": -8.88191794, "roc_greenblatt": null, "asset_turnover": 1.22369523, "cash_conversion": 0.59655081, "accruals_ratio": -1.04088752, "sbc_to_revenue": 0.00969324, "debt_to_equity": 1.49755757, "net_debt_to_ebitda": 0.15252957, "debt_to_assets": 0.03698018, "interest_coverage": -1.17606368, "current_ratio": 1.56219839, "quick_ratio": 1.08525469, "net_debt": -1818000, "revenue_growth_1y": -0.00204848, "revenue_growth_3y_cagr": -0.01076752, "revenue_growth_5y_cagr": 0.02135058, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99816003, "piotroski_f_score": 2, "altman_z_score": -66.73644372, "earnings_stability_5y": 1.316331, "revenue_stability_5y": 0.147135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.8466055, "price_return_3m": -0.88307692, "price_return_6m": -0.93119342, "price_return_9m": -0.9657377, "price_return_12m": -0.99012416, "price_return_12m_ex1m": -0.93561801, "distance_from_52w_high": -0.9887027, "distance_from_52w_low": 0, "relative_strength": -1.14806521, "local_beta": -0.0032, "volatility_252d": 1.83594, "volatility_60d": 3.241741, "max_drawdown_12m": -0.9887027, "revenue_ttm": 8769000, "gross_profit_ttm": 5741000, "ebit_ttm": -12411000, "ebitda_ttm": -11919000, "net_income_ttm": -18845000, "eps_diluted_ttm": -9.08219033, "operating_cash_flow_ttm": -11386000, "capital_expenditure_ttm": 144000, "fcf_ttm": -11242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10553000, "cash_and_equivalents": 2083000, "total_current_assets": 5827000, "total_current_liabilities": 3730000, "net_ppe": null, "total_assets": 7166000, "total_debt": 265000, "total_equity": 2866000, "net_working_capital": 279000, "book_value_per_share": 1.38124476, "retained_earnings": -320650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2549000, "tangible_book_per_share": 1.22846926, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -6.5754, "momentum_12_1": -0.9356, "complete_fields": { "id": 2161, "ticker_id": 7405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.651587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1672, "market_cap": 346929.968, "market_cap_usd": 346929.968, "enterprise_value": null, "shares_outstanding": 2074940, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12105023, "ptbv_ratio": 0.13610434, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03086016, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65469267, "operating_margin": -1.41532672, "net_margin": -2.14904778, "ebitda_margin": -1.35921998, "fcf_margin": -1.28201619, "roe": -6.57536636, "roa": -2.62977951, "roic": -8.88191794, "roc_greenblatt": null, "asset_turnover": 1.22369523, "cash_conversion": 0.59655081, "accruals_ratio": -1.04088752, "sbc_to_revenue": 0.00969324, "debt_to_equity": 1.49755757, "net_debt_to_ebitda": 0.15252957, "debt_to_assets": 0.03698018, "interest_coverage": -1.17606368, "current_ratio": 1.56219839, "quick_ratio": 1.08525469, "net_debt": -1818000, "revenue_growth_1y": -0.00204848, "revenue_growth_3y_cagr": -0.01076752, "revenue_growth_5y_cagr": 0.02135058, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99816003, "piotroski_f_score": 2, "altman_z_score": -66.73644372, "earnings_stability_5y": 1.316331, "revenue_stability_5y": 0.147135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.8466055, "price_return_3m": -0.88307692, "price_return_6m": -0.93119342, "price_return_9m": -0.9657377, "price_return_12m": -0.99012416, "price_return_12m_ex1m": -0.93561801, "distance_from_52w_high": -0.9887027, "distance_from_52w_low": 0, "relative_strength": -1.14806521, "local_beta": -0.0032, "volatility_252d": 1.83594, "volatility_60d": 3.241741, "max_drawdown_12m": -0.9887027, "revenue_ttm": 8769000, "gross_profit_ttm": 5741000, "ebit_ttm": -12411000, "ebitda_ttm": -11919000, "net_income_ttm": -18845000, "eps_diluted_ttm": -9.08219033, "operating_cash_flow_ttm": -11386000, "capital_expenditure_ttm": 144000, "fcf_ttm": -11242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10553000, "cash_and_equivalents": 2083000, "total_current_assets": 5827000, "total_current_liabilities": 3730000, "net_ppe": null, "total_assets": 7166000, "total_debt": 265000, "total_equity": 2866000, "net_working_capital": 279000, "book_value_per_share": 1.38124476, "retained_earnings": -320650000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2549000, "tangible_book_per_share": 1.22846926, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 8270000, "cost_of_revenue": 3146000, "gross_profit": 5124000, "ebit": -11106000, "ebitda": -10689000, "pretax_income": -17516000, "tax_provision": 5000, "net_income": -17521000, "net_income_to_common": -17521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000, "total_current_assets": 5186000, "total_assets": 6118000, "short_term_debt": 261000, "long_term_debt": null, "total_debt": 261000, "total_liabilities": 3488000, "total_equity": 2624000, "shares_outstanding": 6901450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10810000, "capital_expenditure": 90000, "free_cash_flow": -10720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134267, "ticker_id": 7405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11106000", "ebitda": "-10689000", "netIncome": "-17521000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "8270000", "costOfRevenue": "3146000", "interestIncome": "None", "incomeBeforeTax": "-17516000", "interestExpense": "10553000", "operatingIncome": "-11106000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "16230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "13518000", "netIncomeFromContinuingOperations": "-17521000" }, "balance": { "goodwill": "None", "inventory": "1910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6118000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316312000", "totalLiabilities": "3488000", "otherCurrentAssets": "698000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000", "currentAccountsPayable": "2226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "2624000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "3032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "6901450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-10810000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8270000, "cost_of_revenue": 3146000, "gross_profit": 5124000, "research_and_development": 2712000, "selling_general_admin": 13518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11106000, "depreciation_amortisation": 417000, "ebitda": -10689000, "interest_expense": 10553000, "interest_income": null, "other_non_operating": null, "pretax_income": -17516000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -17521000, "net_income_continuing_ops": -17521000, "net_income_to_common": -17521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000, "short_term_investments": null, "net_receivables": 1493000, "inventory": 1910000, "other_current_assets": null, "total_current_assets": 5186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932000, "total_assets": 6118000, "short_term_debt": 261000, "accounts_payable": 2226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456000, "total_liabilities": 3488000, "total_debt": 261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316312000, "total_equity": 2624000, "shares_outstanding": 6901450, "operating_cash_flow": -10810000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6940000, "free_cash_flow": -10720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11106000", "ebitda": "-10689000", "netIncome": "-17521000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "8270000", "costOfRevenue": "3146000", "interestIncome": "None", "incomeBeforeTax": "-17516000", "interestExpense": "10553000", "operatingIncome": "-11106000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "16230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "13518000", "netIncomeFromContinuingOperations": "-17521000" }, "balance": { "goodwill": "None", "inventory": "1910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6118000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316312000", "totalLiabilities": "3488000", "otherCurrentAssets": "698000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000", "currentAccountsPayable": "2226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "2624000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "3032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "6901450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-10810000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 8740000, "cost_of_revenue": 2914000, "gross_profit": 5826000, "ebit": -10838000, "ebitda": -10528000, "pretax_income": -11160000, "tax_provision": 5000, "net_income": -11165000, "net_income_to_common": -11165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5095000, "total_current_assets": 8855000, "total_assets": 9864000, "short_term_debt": 238000, "long_term_debt": null, "total_debt": 238000, "total_liabilities": 3334000, "total_equity": 6530000, "shares_outstanding": 31601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9591000, "capital_expenditure": 60000, "free_cash_flow": -9531000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134272, "ticker_id": 7405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10838000", "ebitda": "-10528000", "netIncome": "-11165000", "grossProfit": "5826000", "depreciation": "None", "totalRevenue": "8740000", "costOfRevenue": "2914000", "interestIncome": "None", "incomeBeforeTax": "-11160000", "interestExpense": "5607000", "operatingIncome": "-10988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "16814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "13455000", "netIncomeFromContinuingOperations": "-11165000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "9864000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298791000", "totalLiabilities": "3334000", "otherCurrentAssets": "315000", "totalCurrentAssets": "8855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "1640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "6530000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "31601.24", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11165000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "-9591000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10962000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8740000, "cost_of_revenue": 2914000, "gross_profit": 5826000, "research_and_development": 3209000, "selling_general_admin": 13455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10838000, "depreciation_amortisation": 310000, "ebitda": -10528000, "interest_expense": 5607000, "interest_income": null, "other_non_operating": null, "pretax_income": -11160000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -11165000, "net_income_continuing_ops": -11165000, "net_income_to_common": -11165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5095000, "short_term_investments": null, "net_receivables": 1727000, "inventory": 1718000, "other_current_assets": null, "total_current_assets": 8855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009000, "total_assets": 9864000, "short_term_debt": 238000, "accounts_payable": 1640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775000, "total_liabilities": 3334000, "total_debt": 238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298791000, "total_equity": 6530000, "shares_outstanding": 31601, "operating_cash_flow": -9591000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10962000, "free_cash_flow": -9531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10838000", "ebitda": "-10528000", "netIncome": "-11165000", "grossProfit": "5826000", "depreciation": "None", "totalRevenue": "8740000", "costOfRevenue": "2914000", "interestIncome": "None", "incomeBeforeTax": "-11160000", "interestExpense": "5607000", "operatingIncome": "-10988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "16814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "13455000", "netIncomeFromContinuingOperations": "-11165000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "9864000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298791000", "totalLiabilities": "3334000", "otherCurrentAssets": "315000", "totalCurrentAssets": "8855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "1640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "6530000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "31601.24", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11165000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "-9591000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10962000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 3881000, "gross_profit": 4983000, "ebit": -16718000, "ebitda": -16356000, "pretax_income": -20201000, "tax_provision": 8000, "net_income": -20209000, "net_income_to_common": -20209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3800000, "total_current_assets": 8209000, "total_assets": 9770000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 6559000, "total_equity": 3211000, "shares_outstanding": 1336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17937000, "capital_expenditure": 248000, "free_cash_flow": -17689000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134277, "ticker_id": 7405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16718000", "ebitda": "-16356000", "netIncome": "-20209000", "grossProfit": "4983000", "depreciation": "None", "totalRevenue": "8864000", "costOfRevenue": "3881000", "interestIncome": "None", "incomeBeforeTax": "-20201000", "interestExpense": "3483000", "operatingIncome": "-17630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-3483000", "nonInterestIncome": "None", "operatingExpenses": "22613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "18246000", "netIncomeFromContinuingOperations": "-16596000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9770000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287626000", "totalLiabilities": "6559000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "3211000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "3172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387000", "cashAndShortTermInvestments": "3800000", "commonStockSharesOutstanding": "1336.31", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20209000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "697000", "operatingCashflow": "-17937000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683000", "cashflowFromInvestment": "330000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8864000, "cost_of_revenue": 3881000, "gross_profit": 4983000, "research_and_development": 5422000, "selling_general_admin": 18246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16718000, "depreciation_amortisation": 362000, "ebitda": -16356000, "interest_expense": 3483000, "interest_income": null, "other_non_operating": null, "pretax_income": -20201000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -20209000, "net_income_continuing_ops": -16596000, "net_income_to_common": -20209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3800000, "short_term_investments": 0, "net_receivables": 1951000, "inventory": 1997000, "other_current_assets": null, "total_current_assets": 8209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561000, "total_assets": 9770000, "short_term_debt": 216000, "accounts_payable": 2380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3387000, "total_liabilities": 6559000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287626000, "total_equity": 3211000, "shares_outstanding": 1336, "operating_cash_flow": -17937000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 330000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3683000, "free_cash_flow": -17689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16718000", "ebitda": "-16356000", "netIncome": "-20209000", "grossProfit": "4983000", "depreciation": "None", "totalRevenue": "8864000", "costOfRevenue": "3881000", "interestIncome": "None", "incomeBeforeTax": "-20201000", "interestExpense": "3483000", "operatingIncome": "-17630000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-3483000", "nonInterestIncome": "None", "operatingExpenses": "22613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "18246000", "netIncomeFromContinuingOperations": "-16596000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9770000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287626000", "totalLiabilities": "6559000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "3211000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "3172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387000", "cashAndShortTermInvestments": "3800000", "commonStockSharesOutstanding": "1336.31", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20209000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "697000", "operatingCashflow": "-17937000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683000", "cashflowFromInvestment": "330000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 8543000, "cost_of_revenue": 3788000, "gross_profit": 4755000, "ebit": -5269000, "ebitda": -4897000, "pretax_income": -14516000, "tax_provision": 9000, "net_income": -14525000, "net_income_to_common": -14525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17737000, "total_current_assets": 22769000, "total_assets": 24673000, "short_term_debt": 224000, "long_term_debt": null, "total_debt": 224000, "total_liabilities": 12316000, "total_equity": 12357000, "shares_outstanding": 118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15149000, "capital_expenditure": 122000, "free_cash_flow": -15027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134282, "ticker_id": 7405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5269000", "ebitda": "-4897000", "netIncome": "-14525000", "grossProfit": "4755000", "depreciation": "None", "totalRevenue": "8543000", "costOfRevenue": "3788000", "interestIncome": "None", "incomeBeforeTax": "-14516000", "interestExpense": "9247000", "operatingIncome": "-17171000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-9247000", "nonInterestIncome": "None", "operatingExpenses": "21926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "17584000", "netIncomeFromContinuingOperations": "-14525000" }, "balance": { "goodwill": "None", "inventory": "2661000", "commonStock": "6868000", "currentDebt": "None", "investments": "None", "totalAssets": "24673000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267417000", "totalLiabilities": "12316000", "otherCurrentAssets": "396000", "totalCurrentAssets": "22769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "569000", "currentNetReceivables": "1406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883000", "shortLongTermDebtTotal": "984000", "totalShareholderEquity": "12357000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7628000", "cashAndShortTermInvestments": "17737000", "commonStockSharesOutstanding": "118.36", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-15149000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "14728000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8543000, "cost_of_revenue": 3788000, "gross_profit": 4755000, "research_and_development": 4342000, "selling_general_admin": 17584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5269000, "depreciation_amortisation": 372000, "ebitda": -4897000, "interest_expense": 9247000, "interest_income": null, "other_non_operating": null, "pretax_income": -14516000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -14525000, "net_income_continuing_ops": -14525000, "net_income_to_common": -14525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17737000, "short_term_investments": 569000, "net_receivables": 1406000, "inventory": 2661000, "other_current_assets": null, "total_current_assets": 22769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1904000, "total_assets": 24673000, "short_term_debt": 224000, "accounts_payable": 2245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7628000, "total_liabilities": 12316000, "total_debt": 224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267417000, "total_equity": 12357000, "shares_outstanding": 118, "operating_cash_flow": -15149000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9423000, "free_cash_flow": -15027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5269000", "ebitda": "-4897000", "netIncome": "-14525000", "grossProfit": "4755000", "depreciation": "None", "totalRevenue": "8543000", "costOfRevenue": "3788000", "interestIncome": "None", "incomeBeforeTax": "-14516000", "interestExpense": "9247000", "operatingIncome": "-17171000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-9247000", "nonInterestIncome": "None", "operatingExpenses": "21926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "17584000", "netIncomeFromContinuingOperations": "-14525000" }, "balance": { "goodwill": "None", "inventory": "2661000", "commonStock": "6868000", "currentDebt": "None", "investments": "None", "totalAssets": "24673000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267417000", "totalLiabilities": "12316000", "otherCurrentAssets": "396000", "totalCurrentAssets": "22769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "569000", "currentNetReceivables": "1406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883000", "shortLongTermDebtTotal": "984000", "totalShareholderEquity": "12357000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7628000", "cashAndShortTermInvestments": "17737000", "commonStockSharesOutstanding": "118.36", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-15149000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "14728000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 7921000, "cost_of_revenue": 3430000, "gross_profit": 4491000, "ebit": -19545000, "ebitda": -19057000, "pretax_income": -19545000, "tax_provision": 9000, "net_income": -19554000, "net_income_to_common": -19554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8742000, "total_current_assets": 28126000, "total_assets": 30417000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 4470000, "total_equity": 25947000, "shares_outstanding": 46, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17843000, "capital_expenditure": 219000, "free_cash_flow": -17624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134287, "ticker_id": 7405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19545000", "ebitda": "-19057000", "netIncome": "-19554000", "grossProfit": "4491000", "depreciation": "None", "totalRevenue": "7921000", "costOfRevenue": "3430000", "interestIncome": "None", "incomeBeforeTax": "-19545000", "interestExpense": "43000", "operatingIncome": "-19526000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "24017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "19039000", "netIncomeFromContinuingOperations": "-19578000" }, "balance": { "goodwill": "None", "inventory": "2843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30417000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252892000", "totalLiabilities": "4470000", "otherCurrentAssets": "328000", "totalCurrentAssets": "28126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15463000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2270000", "shortLongTermDebtTotal": "1177000", "totalShareholderEquity": "25947000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "3307000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "1163000", "cashAndShortTermInvestments": "8742000", "commonStockSharesOutstanding": "46.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-17843000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27871000", "cashflowFromInvestment": "-15719000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7921000, "cost_of_revenue": 3430000, "gross_profit": 4491000, "research_and_development": 4978000, "selling_general_admin": 19039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19545000, "depreciation_amortisation": 488000, "ebitda": -19057000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -19545000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -19554000, "net_income_continuing_ops": -19578000, "net_income_to_common": -19554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8742000, "short_term_investments": 15463000, "net_receivables": 750000, "inventory": 2843000, "other_current_assets": null, "total_current_assets": 28126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291000, "total_assets": 30417000, "short_term_debt": 193000, "accounts_payable": 1414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163000, "total_liabilities": 4470000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252892000, "total_equity": 25947000, "shares_outstanding": 46, "operating_cash_flow": -17843000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27871000, "free_cash_flow": -17624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19545000", "ebitda": "-19057000", "netIncome": "-19554000", "grossProfit": "4491000", "depreciation": "None", "totalRevenue": "7921000", "costOfRevenue": "3430000", "interestIncome": "None", "incomeBeforeTax": "-19545000", "interestExpense": "43000", "operatingIncome": "-19526000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "24017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "19039000", "netIncomeFromContinuingOperations": "-19578000" }, "balance": { "goodwill": "None", "inventory": "2843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30417000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252892000", "totalLiabilities": "4470000", "otherCurrentAssets": "328000", "totalCurrentAssets": "28126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15463000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2270000", "shortLongTermDebtTotal": "1177000", "totalShareholderEquity": "25947000", "capitalLeaseObligations": "1177000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "3307000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "1163000", "cashAndShortTermInvestments": "8742000", "commonStockSharesOutstanding": "46.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-17843000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27871000", "cashflowFromInvestment": "-15719000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 7441000, "cost_of_revenue": 3384000, "gross_profit": 4057000, "ebit": -17028000, "ebitda": -16652000, "pretax_income": -15827000, "tax_provision": 9000, "net_income": -15836000, "net_income_to_common": -15836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 18536000, "total_assets": 20012000, "short_term_debt": 230000, "long_term_debt": null, "total_debt": 230000, "total_liabilities": 3694000, "total_equity": 16318000, "shares_outstanding": 18, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16572000, "capital_expenditure": 298000, "free_cash_flow": -16274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134292, "ticker_id": 7405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17028000", "ebitda": "-16652000", "netIncome": "-15836000", "grossProfit": "4057000", "depreciation": "None", "totalRevenue": "7441000", "costOfRevenue": "3384000", "interestIncome": "None", "incomeBeforeTax": "-15827000", "interestExpense": "2403000", "operatingIncome": "-17028000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "17417000", "netIncomeFromContinuingOperations": "-15836000" }, "balance": { "goodwill": "None", "inventory": "2957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20012000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233338000", "totalLiabilities": "3694000", "otherCurrentAssets": "237000", "totalCurrentAssets": "18536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476000", "currentAccountsPayable": "1097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000", "shortLongTermDebtTotal": "339000", "totalShareholderEquity": "16318000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "18.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1420000", "operatingCashflow": "-16572000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30016000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7441000, "cost_of_revenue": 3384000, "gross_profit": 4057000, "research_and_development": 3668000, "selling_general_admin": 17417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17028000, "depreciation_amortisation": 376000, "ebitda": -16652000, "interest_expense": 2403000, "interest_income": null, "other_non_operating": null, "pretax_income": -15827000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -15836000, "net_income_continuing_ops": -15836000, "net_income_to_common": -15836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14437000, "short_term_investments": null, "net_receivables": 905000, "inventory": 2957000, "other_current_assets": null, "total_current_assets": 18536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1476000, "total_assets": 20012000, "short_term_debt": 230000, "accounts_payable": 1097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 3694000, "total_debt": 230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233338000, "total_equity": 16318000, "shares_outstanding": 18, "operating_cash_flow": -16572000, "stock_based_compensation": 1349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30016000, "free_cash_flow": -16274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17028000", "ebitda": "-16652000", "netIncome": "-15836000", "grossProfit": "4057000", "depreciation": "None", "totalRevenue": "7441000", "costOfRevenue": "3384000", "interestIncome": "None", "incomeBeforeTax": "-15827000", "interestExpense": "2403000", "operatingIncome": "-17028000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "17417000", "netIncomeFromContinuingOperations": "-15836000" }, "balance": { "goodwill": "None", "inventory": "2957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20012000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233338000", "totalLiabilities": "3694000", "otherCurrentAssets": "237000", "totalCurrentAssets": "18536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476000", "currentAccountsPayable": "1097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000", "shortLongTermDebtTotal": "339000", "totalShareholderEquity": "16318000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "2258000", "totalCurrentLiabilities": "3585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "14437000", "commonStockSharesOutstanding": "18.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1420000", "operatingCashflow": "-16572000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30016000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 5511000, "cost_of_revenue": 2660000, "gross_profit": 2851000, "ebit": -18106000, "ebitda": -17867000, "pretax_income": -18106000, "tax_provision": 8000, "net_income": -18114000, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000, "total_current_assets": 4035999, "total_assets": 5602000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 3612000, "total_equity": 1990000, "shares_outstanding": 1, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16367000, "capital_expenditure": 490000, "free_cash_flow": -15877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134297, "ticker_id": 7405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18106000", "ebitda": "-17867000", "netIncome": "-18114000", "grossProfit": "2851000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "2660000", "interestIncome": "None", "incomeBeforeTax": "-18106000", "interestExpense": "0", "operatingIncome": "-18106000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "16285000", "netIncomeFromContinuingOperations": "-18114000" }, "balance": { "goodwill": "None", "inventory": "1797000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5602000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217502000", "totalLiabilities": "3612000", "otherCurrentAssets": "160999", "totalCurrentAssets": "4035999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566001", "currentAccountsPayable": "1488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433000", "shortLongTermDebtTotal": "447000", "totalShareholderEquity": "1990000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1677000", "totalCurrentLiabilities": "3351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "1.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-16367000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12665000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5511000, "cost_of_revenue": 2660000, "gross_profit": 2851000, "research_and_development": 4672000, "selling_general_admin": 16285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18106000, "depreciation_amortisation": 239000, "ebitda": -17867000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18106000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -18114000, "net_income_continuing_ops": -18114000, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000, "short_term_investments": null, "net_receivables": 799000, "inventory": 1797000, "other_current_assets": null, "total_current_assets": 4035999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566001, "total_assets": 5602000, "short_term_debt": 186000, "accounts_payable": 1488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261000, "total_liabilities": 3612000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217502000, "total_equity": 1990000, "shares_outstanding": 1, "operating_cash_flow": -16367000, "stock_based_compensation": 1512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12665000, "free_cash_flow": -15877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18106000", "ebitda": "-17867000", "netIncome": "-18114000", "grossProfit": "2851000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "2660000", "interestIncome": "None", "incomeBeforeTax": "-18106000", "interestExpense": "0", "operatingIncome": "-18106000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "16285000", "netIncomeFromContinuingOperations": "-18114000" }, "balance": { "goodwill": "None", "inventory": "1797000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5602000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217502000", "totalLiabilities": "3612000", "otherCurrentAssets": "160999", "totalCurrentAssets": "4035999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566001", "currentAccountsPayable": "1488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433000", "shortLongTermDebtTotal": "447000", "totalShareholderEquity": "1990000", "capitalLeaseObligations": "447000", "otherCurrentLiabilities": "1677000", "totalCurrentLiabilities": "3351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "1.05", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-16367000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12665000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 4998000, "cost_of_revenue": 3670000, "gross_profit": 1328000, "ebit": -17036000, "ebitda": -16804000, "pretax_income": -17026000, "tax_provision": 6000, "net_income": -17032000, "net_income_to_common": -17032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5480000, "total_current_assets": 8127000, "total_assets": 8776000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2840000, "total_equity": 5936000, "shares_outstanding": 0, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14560000, "capital_expenditure": 198000, "free_cash_flow": -14362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134302, "ticker_id": 7405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17036000", "ebitda": "-16804000", "netIncome": "-17032000", "grossProfit": "1328000", "depreciation": "None", "totalRevenue": "4998000", "costOfRevenue": "3670000", "interestIncome": "None", "incomeBeforeTax": "-17026000", "interestExpense": "10000", "operatingIncome": "-17036000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "15311000", "netIncomeFromContinuingOperations": "-17032000" }, "balance": { "goodwill": "None", "inventory": "1658000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8776000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199388000", "totalLiabilities": "2840000", "otherCurrentAssets": "406000", "totalCurrentAssets": "8127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "2840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133000", "cashAndShortTermInvestments": "5480000", "commonStockSharesOutstanding": "0.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-14560000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4647000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4998000, "cost_of_revenue": 3670000, "gross_profit": 1328000, "research_and_development": 3053000, "selling_general_admin": 15311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17036000, "depreciation_amortisation": 232000, "ebitda": -16804000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -17026000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -17032000, "net_income_continuing_ops": -17032000, "net_income_to_common": -17032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5480000, "short_term_investments": null, "net_receivables": 786000, "inventory": 1658000, "other_current_assets": null, "total_current_assets": 8127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649000, "total_assets": 8776000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133000, "total_liabilities": 2840000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199388000, "total_equity": 5936000, "shares_outstanding": 0, "operating_cash_flow": -14560000, "stock_based_compensation": 2087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4647000, "free_cash_flow": -14362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17036000", "ebitda": "-16804000", "netIncome": "-17032000", "grossProfit": "1328000", "depreciation": "None", "totalRevenue": "4998000", "costOfRevenue": "3670000", "interestIncome": "None", "incomeBeforeTax": "-17026000", "interestExpense": "10000", "operatingIncome": "-17036000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "15311000", "netIncomeFromContinuingOperations": "-17032000" }, "balance": { "goodwill": "None", "inventory": "1658000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8776000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199388000", "totalLiabilities": "2840000", "otherCurrentAssets": "406000", "totalCurrentAssets": "8127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "2840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133000", "cashAndShortTermInvestments": "5480000", "commonStockSharesOutstanding": "0.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-14560000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4647000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2403000, "cost_of_revenue": 719000, "gross_profit": 1684000, "ebit": -4365000, "ebitda": -4327000, "pretax_income": -4338000, "tax_provision": null, "net_income": -4338000, "net_income_to_common": -4338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083000, "total_current_assets": 5827000, "total_assets": 7166000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 4292000, "total_equity": 2866000, "shares_outstanding": 2074940, "goodwill_and_intangibles": 317000 }, "cash_flow": { "operating_cash_flow": -3112000, "capital_expenditure": 30000, "free_cash_flow": -3082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134265, "ticker_id": 7405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4365000", "ebitda": "-4327000", "netIncome": "-4338000", "grossProfit": "1684000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "719000", "interestIncome": "None", "incomeBeforeTax": "-4338000", "interestExpense": "None", "operatingIncome": "-4365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4524000", "netIncomeFromContinuingOperations": "-4541000" }, "balance": { "goodwill": "None", "inventory": "1779000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7166000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-320650000", "totalLiabilities": "4292000", "otherCurrentAssets": "406000", "totalCurrentAssets": "5827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000", "totalShareholderEquity": "2866000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "1036000", "totalCurrentLiabilities": "3730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562000", "cashAndShortTermInvestments": "2083000", "commonStockSharesOutstanding": "2074940", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "2083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-3112000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4395000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2403000, "cost_of_revenue": 719000, "gross_profit": 1684000, "research_and_development": 1524000, "selling_general_admin": 4524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4365000, "depreciation_amortisation": 38000, "ebitda": -4327000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4338000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4338000, "net_income_continuing_ops": -4541000, "net_income_to_common": -4338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083000, "short_term_investments": null, "net_receivables": 1559000, "inventory": 1779000, "other_current_assets": null, "total_current_assets": 5827000, "net_ppe": null, "goodwill": null, "intangible_assets": 317000, "goodwill_and_intangibles": 317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339000, "total_assets": 7166000, "short_term_debt": 265000, "accounts_payable": 2429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562000, "total_liabilities": 4292000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320650000, "total_equity": 2866000, "shares_outstanding": 2074940, "operating_cash_flow": -3112000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4395000, "free_cash_flow": -3082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4365000", "ebitda": "-4327000", "netIncome": "-4338000", "grossProfit": "1684000", "depreciation": "None", "totalRevenue": "2403000", "costOfRevenue": "719000", "interestIncome": "None", "incomeBeforeTax": "-4338000", "interestExpense": "None", "operatingIncome": "-4365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4524000", "netIncomeFromContinuingOperations": "-4541000" }, "balance": { "goodwill": "None", "inventory": "1779000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7166000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-320650000", "totalLiabilities": "4292000", "otherCurrentAssets": "406000", "totalCurrentAssets": "5827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339000", "currentAccountsPayable": "2429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265000", "totalShareholderEquity": "2866000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "1036000", "totalCurrentLiabilities": "3730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562000", "cashAndShortTermInvestments": "2083000", "commonStockSharesOutstanding": "2074940", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "2083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-3112000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4395000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2424000, "cost_of_revenue": 770000, "gross_profit": 1654000, "ebit": -2443000, "ebitda": -2082000, "pretax_income": -2422000, "tax_provision": -1000, "net_income": -2422000, "net_income_to_common": -2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000, "total_current_assets": 5186000, "total_assets": 6118000, "short_term_debt": 261000, "long_term_debt": null, "total_debt": 261000, "total_liabilities": 3488000, "total_equity": 2624000, "shares_outstanding": 1614214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3030000, "capital_expenditure": 12000, "free_cash_flow": -3018000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134266, "ticker_id": 7405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2443000", "ebitda": "-2082000", "netIncome": "-2422000", "grossProfit": "1654000", "depreciation": "None", "totalRevenue": "2424000", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "-2422000", "interestExpense": "0", "operatingIncome": "-2443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-2422000" }, "balance": { "goodwill": "None", "inventory": "1910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6118000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316312000", "totalLiabilities": "3488000", "otherCurrentAssets": "698000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000", "currentAccountsPayable": "2226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "2624000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "3032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "1614214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "-3030000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424000, "cost_of_revenue": 770000, "gross_profit": 1654000, "research_and_development": 884000, "selling_general_admin": 3213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2443000, "depreciation_amortisation": 361000, "ebitda": -2082000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2422000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -2422000, "net_income_continuing_ops": -2422000, "net_income_to_common": -2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000, "short_term_investments": null, "net_receivables": 1493000, "inventory": 1910000, "other_current_assets": null, "total_current_assets": 5186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932000, "total_assets": 6118000, "short_term_debt": 261000, "accounts_payable": 2226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456000, "total_liabilities": 3488000, "total_debt": 261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316312000, "total_equity": 2624000, "shares_outstanding": 1614214, "operating_cash_flow": -3030000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1052000, "free_cash_flow": -3018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2443000", "ebitda": "-2082000", "netIncome": "-2422000", "grossProfit": "1654000", "depreciation": "None", "totalRevenue": "2424000", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "-2422000", "interestExpense": "0", "operatingIncome": "-2443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "3213000", "netIncomeFromContinuingOperations": "-2422000" }, "balance": { "goodwill": "None", "inventory": "1910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6118000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316312000", "totalLiabilities": "3488000", "otherCurrentAssets": "698000", "totalCurrentAssets": "5186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932000", "currentAccountsPayable": "2226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "2624000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "3032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "1614214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2422000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "-3030000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2217000, "cost_of_revenue": 772000, "gross_profit": 1445000, "ebit": -2697000, "ebitda": -2654000, "pretax_income": 468000, "tax_provision": -1000, "net_income": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3094000, "total_current_assets": 7200000, "total_assets": 7984000, "short_term_debt": 255000, "long_term_debt": null, "total_debt": 255000, "total_liabilities": 4070000, "total_equity": 3908000, "shares_outstanding": 836386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3147000, "capital_expenditure": 98000, "free_cash_flow": -3049000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134268, "ticker_id": 7405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2697000", "ebitda": "-2654000", "netIncome": "468000", "grossProfit": "1445000", "depreciation": "None", "totalRevenue": "2217000", "costOfRevenue": "772000", "interestIncome": "None", "incomeBeforeTax": "468000", "interestExpense": "0", "operatingIncome": "-2697000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "3539000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "None", "inventory": "2189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7984000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313890000", "totalLiabilities": "4070000", "otherCurrentAssets": "776000", "totalCurrentAssets": "7200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784000", "currentAccountsPayable": "2668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "3908000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "3267000", "totalCurrentLiabilities": "3522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548000", "cashAndShortTermInvestments": "3094000", "commonStockSharesOutstanding": "836386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "-3147000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1889000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217000, "cost_of_revenue": 772000, "gross_profit": 1445000, "research_and_development": 603000, "selling_general_admin": 3539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2697000, "depreciation_amortisation": 43000, "ebitda": -2654000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 468000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 468000, "net_income_continuing_ops": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3094000, "short_term_investments": null, "net_receivables": 1141000, "inventory": 2189000, "other_current_assets": null, "total_current_assets": 7200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784000, "total_assets": 7984000, "short_term_debt": 255000, "accounts_payable": 2668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548000, "total_liabilities": 4070000, "total_debt": 255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313890000, "total_equity": 3908000, "shares_outstanding": 836386, "operating_cash_flow": -3147000, "stock_based_compensation": 19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1889000, "free_cash_flow": -3049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2697000", "ebitda": "-2654000", "netIncome": "468000", "grossProfit": "1445000", "depreciation": "None", "totalRevenue": "2217000", "costOfRevenue": "772000", "interestIncome": "None", "incomeBeforeTax": "468000", "interestExpense": "0", "operatingIncome": "-2697000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "3539000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "None", "inventory": "2189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7984000", "longTermDebt": "None", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313890000", "totalLiabilities": "4070000", "otherCurrentAssets": "776000", "totalCurrentAssets": "7200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784000", "currentAccountsPayable": "2668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "3908000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "3267000", "totalCurrentLiabilities": "3522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548000", "cashAndShortTermInvestments": "3094000", "commonStockSharesOutstanding": "836386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "-3147000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1889000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 1725000, "cost_of_revenue": 767000, "gross_profit": 958000, "ebit": -2906000, "ebitda": -2856000, "pretax_income": -12549000, "tax_provision": 4000, "net_income": -12553000, "net_income_to_common": -12553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4450000, "total_current_assets": 8416000, "total_assets": 9200000, "short_term_debt": 249000, "long_term_debt": null, "total_debt": 249000, "total_liabilities": 18155000, "total_equity": -8955000, "shares_outstanding": 205838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2097000, "capital_expenditure": 4000, "free_cash_flow": -2093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134269, "ticker_id": 7405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2906000", "ebitda": "-2856000", "netIncome": "-12553000", "grossProfit": "958000", "depreciation": "None", "totalRevenue": "1725000", "costOfRevenue": "767000", "interestIncome": "None", "incomeBeforeTax": "-12549000", "interestExpense": "10553000", "operatingIncome": "-2906000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "3864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "-12553000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9200000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314358000", "totalLiabilities": "18155000", "otherCurrentAssets": "745000", "totalCurrentAssets": "8416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784000", "currentAccountsPayable": "3008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438000", "totalShareholderEquity": "-8955000", "capitalLeaseObligations": "438000", "otherCurrentLiabilities": "635000", "totalCurrentLiabilities": "3892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14263000", "cashAndShortTermInvestments": "4450000", "commonStockSharesOutstanding": "205838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-276000", "operatingCashflow": "-2097000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3999000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725000, "cost_of_revenue": 767000, "gross_profit": 958000, "research_and_development": 675000, "selling_general_admin": 3189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2906000, "depreciation_amortisation": 50000, "ebitda": -2856000, "interest_expense": 10553000, "interest_income": null, "other_non_operating": null, "pretax_income": -12549000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -12553000, "net_income_continuing_ops": -12553000, "net_income_to_common": -12553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4450000, "short_term_investments": null, "net_receivables": 1193000, "inventory": 2028000, "other_current_assets": null, "total_current_assets": 8416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784000, "total_assets": 9200000, "short_term_debt": 249000, "accounts_payable": 3008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14263000, "total_liabilities": 18155000, "total_debt": 249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314358000, "total_equity": -8955000, "shares_outstanding": 205838, "operating_cash_flow": -2097000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3999000, "free_cash_flow": -2093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2906000", "ebitda": "-2856000", "netIncome": "-12553000", "grossProfit": "958000", "depreciation": "None", "totalRevenue": "1725000", "costOfRevenue": "767000", "interestIncome": "None", "incomeBeforeTax": "-12549000", "interestExpense": "10553000", "operatingIncome": "-2906000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "3864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "-12553000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9200000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314358000", "totalLiabilities": "18155000", "otherCurrentAssets": "745000", "totalCurrentAssets": "8416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784000", "currentAccountsPayable": "3008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438000", "totalShareholderEquity": "-8955000", "capitalLeaseObligations": "438000", "otherCurrentLiabilities": "635000", "totalCurrentLiabilities": "3892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14263000", "cashAndShortTermInvestments": "4450000", "commonStockSharesOutstanding": "205838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-276000", "operatingCashflow": "-2097000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3999000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 1904000, "cost_of_revenue": 837000, "gross_profit": 1067000, "ebit": -3060000, "ebitda": -2987000, "pretax_income": -3013000, "tax_provision": 1000, "net_income": -3014000, "net_income_to_common": -3014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2557000, "total_current_assets": 6123000, "total_assets": 7006000, "short_term_debt": 243000, "long_term_debt": null, "total_debt": 243000, "total_liabilities": 3424000, "total_equity": 3582000, "shares_outstanding": 104142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2536000, "capital_expenditure": 0, "free_cash_flow": -2536000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134270, "ticker_id": 7405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3060000", "ebitda": "-2987000", "netIncome": "-3014000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "1904000", "costOfRevenue": "837000", "interestIncome": "None", "incomeBeforeTax": "-3013000", "interestExpense": "None", "operatingIncome": "-3060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "-3014000" }, "balance": { "goodwill": "None", "inventory": "1752000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "7006000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301805000", "totalLiabilities": "3424000", "otherCurrentAssets": "274000", "totalCurrentAssets": "6123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000", "totalShareholderEquity": "3582000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "775000", "totalCurrentLiabilities": "2749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675000", "cashAndShortTermInvestments": "2557000", "commonStockSharesOutstanding": "104142.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3014000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-2536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1904000, "cost_of_revenue": 837000, "gross_profit": 1067000, "research_and_development": 550000, "selling_general_admin": 3577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3060000, "depreciation_amortisation": 73000, "ebitda": -2987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3013000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3014000, "net_income_continuing_ops": -3014000, "net_income_to_common": -3014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2557000, "short_term_investments": null, "net_receivables": 1540000, "inventory": 1752000, "other_current_assets": null, "total_current_assets": 6123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883000, "total_assets": 7006000, "short_term_debt": 243000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675000, "total_liabilities": 3424000, "total_debt": 243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301805000, "total_equity": 3582000, "shares_outstanding": 104142, "operating_cash_flow": -2536000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3060000", "ebitda": "-2987000", "netIncome": "-3014000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "1904000", "costOfRevenue": "837000", "interestIncome": "None", "incomeBeforeTax": "-3013000", "interestExpense": "None", "operatingIncome": "-3060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "-3014000" }, "balance": { "goodwill": "None", "inventory": "1752000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "7006000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301805000", "totalLiabilities": "3424000", "otherCurrentAssets": "274000", "totalCurrentAssets": "6123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000", "totalShareholderEquity": "3582000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "775000", "totalCurrentLiabilities": "2749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675000", "cashAndShortTermInvestments": "2557000", "commonStockSharesOutstanding": "104142.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3014000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "-2536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2322000, "cost_of_revenue": 817000, "gross_profit": 1505000, "ebit": -2237000, "ebitda": -2154000, "pretax_income": -1467000, "tax_provision": 1000, "net_income": -1468000, "net_income_to_common": -1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5095000, "total_current_assets": 8855000, "total_assets": 9864000, "short_term_debt": 238000, "long_term_debt": null, "total_debt": 238000, "total_liabilities": 3334000, "total_equity": 6530000, "shares_outstanding": 80184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1504000, "capital_expenditure": 23000, "free_cash_flow": -1481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134271, "ticker_id": 7405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2237000", "ebitda": "-2154000", "netIncome": "-1468000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "2322000", "costOfRevenue": "817000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "5607000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-1468000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "9864000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298791000", "totalLiabilities": "3334000", "otherCurrentAssets": "315000", "totalCurrentAssets": "8855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "1640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "6530000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "80184.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "159000", "operatingCashflow": "-1504000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2322000, "cost_of_revenue": 817000, "gross_profit": 1505000, "research_and_development": 831000, "selling_general_admin": 2911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2237000, "depreciation_amortisation": 83000, "ebitda": -2154000, "interest_expense": 5607000, "interest_income": null, "other_non_operating": null, "pretax_income": -1467000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1468000, "net_income_continuing_ops": -1468000, "net_income_to_common": -1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5095000, "short_term_investments": null, "net_receivables": 1727000, "inventory": 1718000, "other_current_assets": null, "total_current_assets": 8855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009000, "total_assets": 9864000, "short_term_debt": 238000, "accounts_payable": 1640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775000, "total_liabilities": 3334000, "total_debt": 238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298791000, "total_equity": 6530000, "shares_outstanding": 80184, "operating_cash_flow": -1504000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4716000, "free_cash_flow": -1481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2237000", "ebitda": "-2154000", "netIncome": "-1468000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "2322000", "costOfRevenue": "817000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "5607000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-1468000" }, "balance": { "goodwill": "None", "inventory": "1718000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "9864000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298791000", "totalLiabilities": "3334000", "otherCurrentAssets": "315000", "totalCurrentAssets": "8855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "1640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "6530000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "2559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "80184.95", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "159000", "operatingCashflow": "-1504000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2367000, "cost_of_revenue": 711000, "gross_profit": 1656000, "ebit": -1532000, "ebitda": -1456000, "pretax_income": 2358000, "tax_provision": 4000, "net_income": 2358000, "net_income_to_common": 2358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907000, "total_current_assets": 5494000, "total_assets": 6728000, "short_term_debt": 232000, "long_term_debt": null, "total_debt": 232000, "total_liabilities": 3549000, "total_equity": 3179000, "shares_outstanding": 32189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000, "capital_expenditure": 16000, "free_cash_flow": -2455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134273, "ticker_id": 7405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1532000", "ebitda": "-1456000", "netIncome": "2358000", "grossProfit": "1656000", "depreciation": "None", "totalRevenue": "2367000", "costOfRevenue": "711000", "interestIncome": "None", "incomeBeforeTax": "2358000", "interestExpense": "0", "operatingIncome": "-1532000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2702000", "netIncomeFromContinuingOperations": "2358000" }, "balance": { "goodwill": "None", "inventory": "1864000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "6728000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297323000", "totalLiabilities": "3549000", "otherCurrentAssets": "430000", "totalCurrentAssets": "5494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234000", "currentAccountsPayable": "1822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "3179000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "647000", "totalCurrentLiabilities": "2701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848000", "cashAndShortTermInvestments": "1907000", "commonStockSharesOutstanding": "32189.02", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-2471000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3343000", "cashflowFromInvestment": "16000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2367000, "cost_of_revenue": 711000, "gross_profit": 1656000, "research_and_development": 486000, "selling_general_admin": 2702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1532000, "depreciation_amortisation": 76000, "ebitda": -1456000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2358000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 2358000, "net_income_continuing_ops": 2358000, "net_income_to_common": 2358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907000, "short_term_investments": null, "net_receivables": 1293000, "inventory": 1864000, "other_current_assets": null, "total_current_assets": 5494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234000, "total_assets": 6728000, "short_term_debt": 232000, "accounts_payable": 1822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848000, "total_liabilities": 3549000, "total_debt": 232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297323000, "total_equity": 3179000, "shares_outstanding": 32189, "operating_cash_flow": -2471000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3343000, "free_cash_flow": -2455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1532000", "ebitda": "-1456000", "netIncome": "2358000", "grossProfit": "1656000", "depreciation": "None", "totalRevenue": "2367000", "costOfRevenue": "711000", "interestIncome": "None", "incomeBeforeTax": "2358000", "interestExpense": "0", "operatingIncome": "-1532000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2702000", "netIncomeFromContinuingOperations": "2358000" }, "balance": { "goodwill": "None", "inventory": "1864000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "6728000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297323000", "totalLiabilities": "3549000", "otherCurrentAssets": "430000", "totalCurrentAssets": "5494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234000", "currentAccountsPayable": "1822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "3179000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "647000", "totalCurrentLiabilities": "2701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848000", "cashAndShortTermInvestments": "1907000", "commonStockSharesOutstanding": "32189.02", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-2471000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3343000", "cashflowFromInvestment": "16000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 720000, "gross_profit": 1474000, "ebit": -2116000, "ebitda": -2041000, "pretax_income": -7723000, "tax_provision": 2000, "net_income": -7725000, "net_income_to_common": -7725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1023000, "total_current_assets": 4826000, "total_assets": 6189000, "short_term_debt": 226000, "long_term_debt": null, "total_debt": 226000, "total_liabilities": 13023000, "total_equity": -6834000, "shares_outstanding": 9754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2754000, "capital_expenditure": 24000, "free_cash_flow": -2730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134274, "ticker_id": 7405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2116000", "ebitda": "-2041000", "netIncome": "-7725000", "grossProfit": "1474000", "depreciation": "None", "totalRevenue": "2194000", "costOfRevenue": "720000", "interestIncome": "None", "incomeBeforeTax": "-7723000", "interestExpense": "5607000", "operatingIncome": "-2320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "3794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "-7725000" }, "balance": { "goodwill": "None", "inventory": "1967000", "commonStock": "8579000", "currentDebt": "None", "investments": "None", "totalAssets": "6189000", "longTermDebt": "None", "shortTermDebt": "226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299681000", "totalLiabilities": "13023000", "otherCurrentAssets": "544000", "totalCurrentAssets": "4826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363000", "currentAccountsPayable": "3028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "-6834000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "4016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "1023000", "commonStockSharesOutstanding": "9754.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "164000", "operatingCashflow": "-2754000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2194000, "cost_of_revenue": 720000, "gross_profit": 1474000, "research_and_development": 558000, "selling_general_admin": 3236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2116000, "depreciation_amortisation": 75000, "ebitda": -2041000, "interest_expense": 5607000, "interest_income": null, "other_non_operating": null, "pretax_income": -7723000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -7725000, "net_income_continuing_ops": -7725000, "net_income_to_common": -7725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1023000, "short_term_investments": null, "net_receivables": 1292000, "inventory": 1967000, "other_current_assets": null, "total_current_assets": 4826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363000, "total_assets": 6189000, "short_term_debt": 226000, "accounts_payable": 3028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9007000, "total_liabilities": 13023000, "total_debt": 226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299681000, "total_equity": -6834000, "shares_outstanding": 9754, "operating_cash_flow": -2754000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2403000, "free_cash_flow": -2730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2116000", "ebitda": "-2041000", "netIncome": "-7725000", "grossProfit": "1474000", "depreciation": "None", "totalRevenue": "2194000", "costOfRevenue": "720000", "interestIncome": "None", "incomeBeforeTax": "-7723000", "interestExpense": "5607000", "operatingIncome": "-2320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "3794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "-7725000" }, "balance": { "goodwill": "None", "inventory": "1967000", "commonStock": "8579000", "currentDebt": "None", "investments": "None", "totalAssets": "6189000", "longTermDebt": "None", "shortTermDebt": "226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299681000", "totalLiabilities": "13023000", "otherCurrentAssets": "544000", "totalCurrentAssets": "4826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363000", "currentAccountsPayable": "3028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "-6834000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "4016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9007000", "cashAndShortTermInvestments": "1023000", "commonStockSharesOutstanding": "9754.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "164000", "operatingCashflow": "-2754000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 1857000, "cost_of_revenue": 666000, "gross_profit": 1191000, "ebit": -4749000, "ebitda": -4673000, "pretax_income": -4328000, "tax_provision": 2000, "net_income": -4330000, "net_income_to_common": -4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000, "total_current_assets": 5197000, "total_assets": 6662000, "short_term_debt": 221000, "long_term_debt": null, "total_debt": 221000, "total_liabilities": 5775000, "total_equity": 887000, "shares_outstanding": 4276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2862000, "capital_expenditure": 29000, "free_cash_flow": -2833000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134275, "ticker_id": 7405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4749000", "ebitda": "-4673000", "netIncome": "-4330000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "1857000", "costOfRevenue": "666000", "interestIncome": "None", "incomeBeforeTax": "-4328000", "interestExpense": "None", "operatingIncome": "-4749000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "-4330000" }, "balance": { "goodwill": "None", "inventory": "2131000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6662000", "longTermDebt": "None", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291956000", "totalLiabilities": "5775000", "otherCurrentAssets": "440000", "totalCurrentAssets": "5197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465000", "currentAccountsPayable": "3332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709000", "totalShareholderEquity": "887000", "capitalLeaseObligations": "709000", "otherCurrentLiabilities": "770000", "totalCurrentLiabilities": "4323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1452000", "cashAndShortTermInvestments": "1400000", "commonStockSharesOutstanding": "4276.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4330000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "-2862000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1857000, "cost_of_revenue": 666000, "gross_profit": 1191000, "research_and_development": 1334000, "selling_general_admin": 4606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4749000, "depreciation_amortisation": 76000, "ebitda": -4673000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4328000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4330000, "net_income_continuing_ops": -4330000, "net_income_to_common": -4330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000, "short_term_investments": null, "net_receivables": 1226000, "inventory": 2131000, "other_current_assets": null, "total_current_assets": 5197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465000, "total_assets": 6662000, "short_term_debt": 221000, "accounts_payable": 3332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452000, "total_liabilities": 5775000, "total_debt": 221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291956000, "total_equity": 887000, "shares_outstanding": 4276, "operating_cash_flow": -2862000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": 541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -2833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4749000", "ebitda": "-4673000", "netIncome": "-4330000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "1857000", "costOfRevenue": "666000", "interestIncome": "None", "incomeBeforeTax": "-4328000", "interestExpense": "None", "operatingIncome": "-4749000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "-4330000" }, "balance": { "goodwill": "None", "inventory": "2131000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6662000", "longTermDebt": "None", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291956000", "totalLiabilities": "5775000", "otherCurrentAssets": "440000", "totalCurrentAssets": "5197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465000", "currentAccountsPayable": "3332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709000", "totalShareholderEquity": "887000", "capitalLeaseObligations": "709000", "otherCurrentLiabilities": "770000", "totalCurrentLiabilities": "4323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1452000", "cashAndShortTermInvestments": "1400000", "commonStockSharesOutstanding": "4276.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4330000", "profitLoss": "None", "dividendPayout": "541000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "-2862000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2551000, "cost_of_revenue": 1163000, "gross_profit": 1388000, "ebit": -2681000, "ebitda": -2572000, "pretax_income": -5507000, "tax_provision": 2000, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3800000, "total_current_assets": 8209000, "total_assets": 9770000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 6559000, "total_equity": 3211000, "shares_outstanding": 2407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2754000, "capital_expenditure": 36000, "free_cash_flow": -2718000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134276, "ticker_id": 7405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2681000", "ebitda": "-2572000", "netIncome": "-5509000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2551000", "costOfRevenue": "1163000", "interestIncome": "None", "incomeBeforeTax": "-5507000", "interestExpense": "3483000", "operatingIncome": "-3593000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "3609000", "netIncomeFromContinuingOperations": "-5509000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9770000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287626000", "totalLiabilities": "6559000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "3211000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "3172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387000", "cashAndShortTermInvestments": "3800000", "commonStockSharesOutstanding": "2407.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5509000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-2754000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595000", "cashflowFromInvestment": "36000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551000, "cost_of_revenue": 1163000, "gross_profit": 1388000, "research_and_development": 1372000, "selling_general_admin": 3609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2681000, "depreciation_amortisation": 109000, "ebitda": -2572000, "interest_expense": 3483000, "interest_income": null, "other_non_operating": null, "pretax_income": -5507000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -5509000, "net_income_continuing_ops": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3800000, "short_term_investments": 0, "net_receivables": 1951000, "inventory": 1997000, "other_current_assets": null, "total_current_assets": 8209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561000, "total_assets": 9770000, "short_term_debt": 216000, "accounts_payable": 2380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3387000, "total_liabilities": 6559000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287626000, "total_equity": 3211000, "shares_outstanding": 2407, "operating_cash_flow": -2754000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1595000, "free_cash_flow": -2718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2681000", "ebitda": "-2572000", "netIncome": "-5509000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2551000", "costOfRevenue": "1163000", "interestIncome": "None", "incomeBeforeTax": "-5507000", "interestExpense": "3483000", "operatingIncome": "-3593000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "3609000", "netIncomeFromContinuingOperations": "-5509000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9770000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287626000", "totalLiabilities": "6559000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000", "currentAccountsPayable": "2380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "3211000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "3172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387000", "cashAndShortTermInvestments": "3800000", "commonStockSharesOutstanding": "2407.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5509000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-2754000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595000", "cashflowFromInvestment": "36000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2412000, "cost_of_revenue": 1031000, "gross_profit": 1381000, "ebit": -3164000, "ebitda": -3080000, "pretax_income": -3368000, "tax_provision": 2000, "net_income": -3370000, "net_income_to_common": -3370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4930000, "total_current_assets": 9638000, "total_assets": 11432000, "short_term_debt": 219000, "long_term_debt": null, "total_debt": 219000, "total_liabilities": 3593000, "total_equity": 7839000, "shares_outstanding": 1268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3825000, "capital_expenditure": 121000, "free_cash_flow": -3704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134278, "ticker_id": 7405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3164000", "ebitda": "-3080000", "netIncome": "-3370000", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "2412000", "costOfRevenue": "1031000", "interestIncome": "None", "incomeBeforeTax": "-3368000", "interestExpense": "0", "operatingIncome": "-3164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "-3370000" }, "balance": { "goodwill": "None", "inventory": "2336000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11432000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282117000", "totalLiabilities": "3593000", "otherCurrentAssets": "947000", "totalCurrentAssets": "9638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820000", "totalShareholderEquity": "7839000", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "1066000", "totalCurrentLiabilities": "2992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601000", "cashAndShortTermInvestments": "4930000", "commonStockSharesOutstanding": "1268.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "397000", "operatingCashflow": "-3825000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2412000, "cost_of_revenue": 1031000, "gross_profit": 1381000, "research_and_development": 1117000, "selling_general_admin": 3428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3164000, "depreciation_amortisation": 84000, "ebitda": -3080000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3368000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3370000, "net_income_continuing_ops": -3370000, "net_income_to_common": -3370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4930000, "short_term_investments": 0, "net_receivables": 1425000, "inventory": 2336000, "other_current_assets": null, "total_current_assets": 9638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794000, "total_assets": 11432000, "short_term_debt": 219000, "accounts_payable": 1707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601000, "total_liabilities": 3593000, "total_debt": 219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282117000, "total_equity": 7839000, "shares_outstanding": 1268, "operating_cash_flow": -3825000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -3704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3164000", "ebitda": "-3080000", "netIncome": "-3370000", "grossProfit": "1381000", "depreciation": "None", "totalRevenue": "2412000", "costOfRevenue": "1031000", "interestIncome": "None", "incomeBeforeTax": "-3368000", "interestExpense": "0", "operatingIncome": "-3164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "-3370000" }, "balance": { "goodwill": "None", "inventory": "2336000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11432000", "longTermDebt": "None", "shortTermDebt": "219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282117000", "totalLiabilities": "3593000", "otherCurrentAssets": "947000", "totalCurrentAssets": "9638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820000", "totalShareholderEquity": "7839000", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "1066000", "totalCurrentLiabilities": "2992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601000", "cashAndShortTermInvestments": "4930000", "commonStockSharesOutstanding": "1268.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "397000", "operatingCashflow": "-3825000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "income_statement": { "revenue": 2075000, "cost_of_revenue": 928000, "gross_profit": 1147000, "ebit": -4843000, "ebitda": -4760000, "pretax_income": -4843000, "tax_provision": 2000, "net_income": -4845000, "net_income_to_common": -4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8896000, "total_current_assets": 13748000, "total_assets": 15553000, "short_term_debt": 220000, "long_term_debt": null, "total_debt": 220000, "total_liabilities": 4479000, "total_equity": 11074000, "shares_outstanding": 903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5252000, "capital_expenditure": 51000, "free_cash_flow": -5201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134279, "ticker_id": 7405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:38.639228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4843000", "ebitda": "-4760000", "netIncome": "-4845000", "grossProfit": "1147000", "depreciation": "None", "totalRevenue": "2075000", "costOfRevenue": "928000", "interestIncome": "None", "incomeBeforeTax": "-4843000", "interestExpense": "0", "operatingIncome": "-5022000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "-4845000" }, "balance": { "goodwill": "None", "inventory": "2733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15553000", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278747000", "totalLiabilities": "4479000", "otherCurrentAssets": "943000", "totalCurrentAssets": "13748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1805000", "currentAccountsPayable": "2311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1685000", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "11074000", "capitalLeaseObligations": "874000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "3825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654000", "cashAndShortTermInvestments": "8896000", "commonStockSharesOutstanding": "903.55", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-5252000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2119000", "cashflowFromInvestment": "513000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2075000, "cost_of_revenue": 928000, "gross_profit": 1147000, "research_and_development": 1505000, "selling_general_admin": 4664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4843000, "depreciation_amortisation": 83000, "ebitda": -4760000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4843000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4845000, "net_income_continuing_ops": -4845000, "net_income_to_common": -4845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8896000, "short_term_investments": 0, "net_receivables": 1176000, "inventory": 2733000, "other_current_assets": null, "total_current_assets": 13748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1805000, "total_assets": 15553000, "short_term_debt": 220000, "accounts_payable": 2311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654000, "total_liabilities": 4479000, "total_debt": 220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278747000, "total_equity": 11074000, "shares_outstanding": 903, "operating_cash_flow": -5252000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2119000, "free_cash_flow": -5201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4843000", "ebitda": "-4760000", "netIncome": "-4845000", "grossProfit": "1147000", "depreciation": "None", "totalRevenue": "2075000", "costOfRevenue": "928000", "interestIncome": "None", "incomeBeforeTax": "-4843000", "interestExpense": "0", "operatingIncome": "-5022000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "-4845000" }, "balance": { "goodwill": "None", "inventory": "2733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15553000", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278747000", "totalLiabilities": "4479000", "otherCurrentAssets": "943000", "totalCurrentAssets": "13748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1805000", "currentAccountsPayable": "2311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1685000", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "11074000", "capitalLeaseObligations": "874000", "otherCurrentLiabilities": "1294000", "totalCurrentLiabilities": "3825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654000", "cashAndShortTermInvestments": "8896000", "commonStockSharesOutstanding": "903.55", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-5252000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2119000", "cashflowFromInvestment": "513000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }