{ "ticker": { "uuid": "7a2e28f7-9d8f-4f29-a5f5-08577d0c8630", "symbol": "SEDG", "name": "SolarEdge Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/7a2e28f7-9d8f-4f29-a5f5-08577d0c8630/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a2e28f7-9d8f-4f29-a5f5-08577d0c8630/" }, "ticker_metadata": { "id": 8166, "uuid": "7a2e28f7-9d8f-4f29-a5f5-08577d0c8630", "symbol": "SEDG", "name": "SolarEdge Technologies Inc", "asset_type": "equity", "market_cap": 4386513000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "SolarEdge Technologies, Inc. designs, develops and sells optimized direct current (DC) inverter systems for solar photovoltaic (PV) installations worldwide. The company is headquartered in Herzliya, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a2e28f7-9d8f-4f29-a5f5-08577d0c8630", "symbol": "SEDG", "name": "SolarEdge Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/7a2e28f7-9d8f-4f29-a5f5-08577d0c8630/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a2e28f7-9d8f-4f29-a5f5-08577d0c8630/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.17, "quality": 0.13, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 63.17, "market_cap": 3779337413.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.887, "piotroski_f_score": 6, "momentum_12_1": 1.2705, "volatility_252d": 1.0768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.939345+00:00", "batch_id": "" }, "size": { "price_close": 63.17, "market_cap": 3779337413.14, "market_cap_usd": 3779337413.14, "enterprise_value": 3557915413.14, "shares_outstanding": 59828042, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.2017, "ptbv_ratio": 10.6626, "ps_ratio": 2.9631, "pcf_ratio": 39.8387, "pfcf_ratio": 33.7667, "ev_ebitda": null, "ev_ebit": -16.3722, "ev_sales": 2.7895, "ev_fcf": 31.7884, "earnings_yield": null, "fcf_yield": 0.0315, "price_to_sales": 2.9631, "price_to_book": 9.2017, "price_to_cashflow": 39.8387, "ebitda_to_ev": null, "sales_yield": 0.3585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1821, "operating_margin": -0.1704, "net_margin": -0.2856, "ebitda_margin": -0.1563, "fcf_margin": 0.0878, "roe": -0.887, "roa": -0.1612, "roic": -0.861, "roc_greenblatt": null, "asset_turnover": 0.5642, "cash_conversion": -0.3072, "accruals_ratio": -0.2031, "sbc_to_revenue": 0.0635, "piotroski_f_score": 6, "altman_z_score": 1.0375, "earnings_stability_5y": 1.4733, "revenue_stability_5y": 0.4679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5038, "net_debt_to_ebitda": 1.1108, "debt_to_assets": 0.1468, "interest_coverage": -2.5537, "current_ratio": 2.0247, "quick_ratio": 1.3595, "net_debt": -221422000, "local_beta": 0.0033, "volatility_252d": 1.0768, "volatility_60d": 2.2619, "max_drawdown_12m": -0.291, "risk_adjusted_momentum": 1.1799 }, "growth": { "revenue_growth_1y": 0.3916, "revenue_growth_3y_cagr": -0.2752, "revenue_growth_5y_cagr": -0.0409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8373, "book_value_growth_1y": -0.3805, "revenue_growth": 0.3916, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5295, "price_return_3m": 0.8908, "price_return_6m": 1.1399, "price_return_9m": 0.8353, "price_return_12m": 2.4728, "price_return_12m_ex1m": 1.2705, "momentum_6m": 1.1399, "momentum_12m": 2.4728, "momentum_12_1": 1.2705, "distance_from_52w_high": -0.1726, "distance_from_52w_low": 2.8238, "relative_strength": 2.3148 }, "raw_ttm": { "revenue_ttm": 1275465000, "gross_profit_ttm": 232224000, "ebit_ttm": -217314999, "ebitda_ttm": -199333999, "net_income_ttm": -364291000, "eps_diluted_ttm": -6.089, "operating_cash_flow_ttm": 94866000, "capital_expenditure_ttm": 17059000, "fcf_ttm": 111925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85096999, "cash_and_equivalents": 553366000, "total_current_assets": 1816681000, "total_current_liabilities": 897271000, "net_ppe": null, "total_assets": 2260508000, "total_debt": 331944000, "total_equity": 410720000, "net_working_capital": 379761000, "book_value_per_share": 6.865, "retained_earnings": -1491005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 354448001, "tangible_book_per_share": 5.9244 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 63, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 85, "rank_fcf_margin": 72, "rank_piotroski": 32, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4 }, "composites": { "value_composite": 83, "quality_composite": 87, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1487, "os_score": 0.22, "value_percentile": 0.17, "quality_percentile": 0.13, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2791, "ticker_id": 8166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.939345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.17, "market_cap": 3779337413.14, "market_cap_usd": 3779337413.14, "enterprise_value": 3557915413.14, "shares_outstanding": 59828042, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.20173698, "ptbv_ratio": 10.66260044, "ps_ratio": 2.96310554, "pcf_ratio": 39.83869261, "pfcf_ratio": 33.76669567, "ev_ebitda": null, "ev_ebit": -16.3721576, "ev_sales": 2.78950454, "ev_fcf": 31.78838877, "earnings_yield": null, "fcf_yield": 0.03145803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18207007, "operating_margin": -0.170381, "net_margin": -0.28561427, "ebitda_margin": -0.15628339, "fcf_margin": 0.08775231, "roe": -0.88695705, "roa": -0.16115448, "roic": -0.86100355, "roc_greenblatt": null, "asset_turnover": 0.56423822, "cash_conversion": -0.30724064, "accruals_ratio": -0.20312116, "sbc_to_revenue": 0.06348351, "debt_to_equity": 4.50376899, "net_debt_to_ebitda": 1.110809, "debt_to_assets": 0.14684487, "interest_coverage": -2.55373282, "current_ratio": 2.02467371, "quick_ratio": 1.35951903, "net_debt": -221422000, "revenue_growth_1y": 0.39161321, "revenue_growth_3y_cagr": -0.27516627, "revenue_growth_5y_cagr": -0.04087388, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.83727946, "book_value_growth_1y": -0.38049848, "piotroski_f_score": 6, "altman_z_score": 1.03751144, "earnings_stability_5y": 1.473306, "revenue_stability_5y": 0.467875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52953995, "price_return_3m": 0.89075127, "price_return_6m": 1.13990515, "price_return_9m": 0.83527019, "price_return_12m": 2.47278725, "price_return_12m_ex1m": 1.27047828, "distance_from_52w_high": -0.17262606, "distance_from_52w_low": 2.82384988, "relative_strength": 2.3148462, "local_beta": 0.0033, "volatility_252d": 1.076782, "volatility_60d": 2.261859, "max_drawdown_12m": -0.29098712, "revenue_ttm": 1275465000, "gross_profit_ttm": 232224000, "ebit_ttm": -217314999, "ebitda_ttm": -199333999, "net_income_ttm": -364291000, "eps_diluted_ttm": -6.08896744, "operating_cash_flow_ttm": 94866000, "capital_expenditure_ttm": 17059000, "fcf_ttm": 111925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85096999, "cash_and_equivalents": 553366000, "total_current_assets": 1816681000, "total_current_liabilities": 897271000, "net_ppe": null, "total_assets": 2260508000, "total_debt": 331944000, "total_equity": 410720000, "net_working_capital": 379761000, "book_value_per_share": 6.86500822, "retained_earnings": -1491005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 354448001, "tangible_book_per_share": 5.92444595, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 63, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 85, "rank_fcf_margin": 72, "rank_piotroski": 32, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4, "value_composite": 83, "quality_composite": 87, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.17, "os": 0.22, "value": 0.17, "quality": 0.13, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.887, "momentum_12_1": 1.2705, "complete_fields": { "id": 2791, "ticker_id": 8166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.939345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.17, "market_cap": 3779337413.14, "market_cap_usd": 3779337413.14, "enterprise_value": 3557915413.14, "shares_outstanding": 59828042, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.20173698, "ptbv_ratio": 10.66260044, "ps_ratio": 2.96310554, "pcf_ratio": 39.83869261, "pfcf_ratio": 33.76669567, "ev_ebitda": null, "ev_ebit": -16.3721576, "ev_sales": 2.78950454, "ev_fcf": 31.78838877, "earnings_yield": null, "fcf_yield": 0.03145803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18207007, "operating_margin": -0.170381, "net_margin": -0.28561427, "ebitda_margin": -0.15628339, "fcf_margin": 0.08775231, "roe": -0.88695705, "roa": -0.16115448, "roic": -0.86100355, "roc_greenblatt": null, "asset_turnover": 0.56423822, "cash_conversion": -0.30724064, "accruals_ratio": -0.20312116, "sbc_to_revenue": 0.06348351, "debt_to_equity": 4.50376899, "net_debt_to_ebitda": 1.110809, "debt_to_assets": 0.14684487, "interest_coverage": -2.55373282, "current_ratio": 2.02467371, "quick_ratio": 1.35951903, "net_debt": -221422000, "revenue_growth_1y": 0.39161321, "revenue_growth_3y_cagr": -0.27516627, "revenue_growth_5y_cagr": -0.04087388, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.83727946, "book_value_growth_1y": -0.38049848, "piotroski_f_score": 6, "altman_z_score": 1.03751144, "earnings_stability_5y": 1.473306, "revenue_stability_5y": 0.467875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52953995, "price_return_3m": 0.89075127, "price_return_6m": 1.13990515, "price_return_9m": 0.83527019, "price_return_12m": 2.47278725, "price_return_12m_ex1m": 1.27047828, "distance_from_52w_high": -0.17262606, "distance_from_52w_low": 2.82384988, "relative_strength": 2.3148462, "local_beta": 0.0033, "volatility_252d": 1.076782, "volatility_60d": 2.261859, "max_drawdown_12m": -0.29098712, "revenue_ttm": 1275465000, "gross_profit_ttm": 232224000, "ebit_ttm": -217314999, "ebitda_ttm": -199333999, "net_income_ttm": -364291000, "eps_diluted_ttm": -6.08896744, "operating_cash_flow_ttm": 94866000, "capital_expenditure_ttm": 17059000, "fcf_ttm": 111925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85096999, "cash_and_equivalents": 553366000, "total_current_assets": 1816681000, "total_current_liabilities": 897271000, "net_ppe": null, "total_assets": 2260508000, "total_debt": 331944000, "total_equity": 410720000, "net_working_capital": 379761000, "book_value_per_share": 6.86500822, "retained_earnings": -1491005000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 354448001, "tangible_book_per_share": 5.92444595, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 63, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 85, "rank_fcf_margin": 72, "rank_piotroski": 32, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4, "value_composite": 83, "quality_composite": 87, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 1184444000, "cost_of_revenue": 1002849000, "gross_profit": 181595000, "ebit": -310856999, "ebitda": -286815999, "pretax_income": -391778999, "tax_provision": 13669000, "net_income": -405448000, "net_income_to_common": -405448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539846000, "total_current_assets": 1739847000, "total_assets": 2182194000, "short_term_debt": null, "long_term_debt": 331561000, "total_debt": 331561000, "total_liabilities": 1754730000, "total_equity": 427464000, "shares_outstanding": 59828042, "goodwill_and_intangibles": 57252000 }, "cash_flow": { "operating_cash_flow": 104261000, "capital_expenditure": 23467000, "free_cash_flow": 127728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166545, "ticker_id": 8166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310856999", "ebitda": "-286815999", "netIncome": "-405448000", "grossProfit": "181595000", "depreciation": "None", "totalRevenue": "1184444000", "costOfRevenue": "1002849000", "interestIncome": "16437000", "incomeBeforeTax": "-391778999", "interestExpense": "80922000", "operatingIncome": "-285152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13669000", "reportedCurrency": "USD", "netInterestIncome": "-10580000", "nonInterestIncome": "None", "operatingExpenses": "466747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24041000", "sellingGeneralAndAdministrative": "101035000", "netIncomeFromContinuingOperations": "-405448000" }, "balance": { "goodwill": "50123000", "inventory": "552632000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2182194000", "longTermDebt": "331561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "-1433639000", "totalLiabilities": "1754730000", "otherCurrentAssets": "341831000", "totalCurrentAssets": "1739847000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38097000", "currentNetReceivables": "267440999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442347000", "currentAccountsPayable": "271983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423415000", "totalShareholderEquity": "427464000", "capitalLeaseObligations": "84364000", "otherCurrentLiabilities": "461141000", "totalCurrentLiabilities": "803495000", "otherNonCurrentLiabilities": "269272000", "totalNonCurrentLiabilities": "951235000", "cashAndShortTermInvestments": "539846000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "539846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "97230000", "operatingCashflow": "104261000", "capitalExpenditures": "23467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348890000", "cashflowFromInvestment": "379882000", "stockBasedCompensation": "92545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1184444000, "cost_of_revenue": 1002849000, "gross_profit": 181595000, "research_and_development": 221255000, "selling_general_admin": 101035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310856999, "depreciation_amortisation": 24041000, "ebitda": -286815999, "interest_expense": 80922000, "interest_income": null, "other_non_operating": null, "pretax_income": -391778999, "tax_provision": 13669000, "effective_tax_rate": null, "net_income": -405448000, "net_income_continuing_ops": -405448000, "net_income_to_common": -405448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539846000, "short_term_investments": 38097000, "net_receivables": 267440999, "inventory": 552632000, "other_current_assets": null, "total_current_assets": 1739847000, "net_ppe": null, "goodwill": 50123000, "intangible_assets": 7129000, "goodwill_and_intangibles": 57252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442347000, "total_assets": 2182194000, "short_term_debt": null, "accounts_payable": 271983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803495000, "long_term_debt": 331561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951235000, "total_liabilities": 1754730000, "total_debt": 331561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1433639000, "total_equity": 427464000, "shares_outstanding": 59828042, "operating_cash_flow": 104261000, "stock_based_compensation": 92545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 379882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348890000, "free_cash_flow": 127728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-310856999", "ebitda": "-286815999", "netIncome": "-405448000", "grossProfit": "181595000", "depreciation": "None", "totalRevenue": "1184444000", "costOfRevenue": "1002849000", "interestIncome": "16437000", "incomeBeforeTax": "-391778999", "interestExpense": "80922000", "operatingIncome": "-285152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13669000", "reportedCurrency": "USD", "netInterestIncome": "-10580000", "nonInterestIncome": "None", "operatingExpenses": "466747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24041000", "sellingGeneralAndAdministrative": "101035000", "netIncomeFromContinuingOperations": "-405448000" }, "balance": { "goodwill": "50123000", "inventory": "552632000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2182194000", "longTermDebt": "331561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "-1433639000", "totalLiabilities": "1754730000", "otherCurrentAssets": "341831000", "totalCurrentAssets": "1739847000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38097000", "currentNetReceivables": "267440999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442347000", "currentAccountsPayable": "271983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423415000", "totalShareholderEquity": "427464000", "capitalLeaseObligations": "84364000", "otherCurrentLiabilities": "461141000", "totalCurrentLiabilities": "803495000", "otherNonCurrentLiabilities": "269272000", "totalNonCurrentLiabilities": "951235000", "cashAndShortTermInvestments": "539846000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "539846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "97230000", "operatingCashflow": "104261000", "capitalExpenditures": "23467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348890000", "cashflowFromInvestment": "379882000", "stockBasedCompensation": "92545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 901456000, "cost_of_revenue": 1778660000, "gross_profit": -877204000, "ebit": -1700229000, "ebitda": -1640364000, "pretax_income": -1708311000, "tax_provision": 96150000, "net_income": -1806357000, "net_income_to_common": -1806357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274611000, "total_current_assets": 2034307000, "total_assets": 2630195000, "short_term_debt": 358166000, "long_term_debt": 330006000, "total_debt": 688172000, "total_liabilities": 1971853000, "total_equity": 658342000, "shares_outstanding": 57082000, "goodwill_and_intangibles": 58046000 }, "cash_flow": { "operating_cash_flow": -313319000, "capital_expenditure": 108163000, "free_cash_flow": -205156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166550, "ticker_id": 8166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1700229000", "ebitda": "-1640364000", "netIncome": "-1806357000", "grossProfit": "-877204000", "depreciation": "None", "totalRevenue": "901456000", "costOfRevenue": "1778660000", "interestIncome": "34320000", "incomeBeforeTax": "-1708311000", "interestExpense": "18651000", "operatingIncome": "-1708288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96150000", "reportedCurrency": "USD", "netInterestIncome": "15669000", "nonInterestIncome": "None", "operatingExpenses": "831084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59865000", "sellingGeneralAndAdministrative": "147455000", "netIncomeFromContinuingOperations": "-1806357000" }, "balance": { "goodwill": "48380000", "inventory": "645897000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2630195000", "longTermDebt": "330006000", "shortTermDebt": "358166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "-1028191000", "totalLiabilities": "1971853000", "otherCurrentAssets": "460144000", "totalCurrentAssets": "2034307000", "currentLongTermDebt": "346305000", "longTermInvestments": "63573000", "shortTermInvestments": "311279000", "currentNetReceivables": "342376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595888000", "currentAccountsPayable": "93491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "658342000", "capitalLeaseObligations": "81038000", "otherCurrentLiabilities": "448552000", "totalCurrentLiabilities": "1041079000", "otherNonCurrentLiabilities": "293352000", "totalNonCurrentLiabilities": "930774000", "cashAndShortTermInvestments": "274611000", "commonStockSharesOutstanding": "57082000", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "274611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67799000", "operatingCashflow": "-313319000", "capitalExpenditures": "108163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20129000", "cashflowFromInvestment": "416286000", "stockBasedCompensation": "137251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901456000, "cost_of_revenue": 1778660000, "gross_profit": -877204000, "research_and_development": 277237000, "selling_general_admin": 147455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1700229000, "depreciation_amortisation": 59865000, "ebitda": -1640364000, "interest_expense": 18651000, "interest_income": null, "other_non_operating": null, "pretax_income": -1708311000, "tax_provision": 96150000, "effective_tax_rate": null, "net_income": -1806357000, "net_income_continuing_ops": -1806357000, "net_income_to_common": -1806357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274611000, "short_term_investments": 311279000, "net_receivables": 342376000, "inventory": 645897000, "other_current_assets": null, "total_current_assets": 2034307000, "net_ppe": null, "goodwill": 48380000, "intangible_assets": 9666000, "goodwill_and_intangibles": 58046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595888000, "total_assets": 2630195000, "short_term_debt": 358166000, "accounts_payable": 93491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041079000, "long_term_debt": 330006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930774000, "total_liabilities": 1971853000, "total_debt": 688172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028191000, "total_equity": 658342000, "shares_outstanding": 57082000, "operating_cash_flow": -313319000, "stock_based_compensation": 137251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 416286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20129000, "free_cash_flow": -205156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1700229000", "ebitda": "-1640364000", "netIncome": "-1806357000", "grossProfit": "-877204000", "depreciation": "None", "totalRevenue": "901456000", "costOfRevenue": "1778660000", "interestIncome": "34320000", "incomeBeforeTax": "-1708311000", "interestExpense": "18651000", "operatingIncome": "-1708288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96150000", "reportedCurrency": "USD", "netInterestIncome": "15669000", "nonInterestIncome": "None", "operatingExpenses": "831084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59865000", "sellingGeneralAndAdministrative": "147455000", "netIncomeFromContinuingOperations": "-1806357000" }, "balance": { "goodwill": "48380000", "inventory": "645897000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2630195000", "longTermDebt": "330006000", "shortTermDebt": "358166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "-1028191000", "totalLiabilities": "1971853000", "otherCurrentAssets": "460144000", "totalCurrentAssets": "2034307000", "currentLongTermDebt": "346305000", "longTermInvestments": "63573000", "shortTermInvestments": "311279000", "currentNetReceivables": "342376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595888000", "currentAccountsPayable": "93491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "658342000", "capitalLeaseObligations": "81038000", "otherCurrentLiabilities": "448552000", "totalCurrentLiabilities": "1041079000", "otherNonCurrentLiabilities": "293352000", "totalNonCurrentLiabilities": "930774000", "cashAndShortTermInvestments": "274611000", "commonStockSharesOutstanding": "57082000", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "274611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67799000", "operatingCashflow": "-313319000", "capitalExpenditures": "108163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20129000", "cashflowFromInvestment": "416286000", "stockBasedCompensation": "137251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 2976528000, "cost_of_revenue": 2272705000, "gross_profit": 703823000, "ebit": 85298000, "ebitda": 142494000, "pretax_income": 80749000, "tax_provision": 46420000, "net_income": 34329000, "net_income_to_common": 34329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338468000, "total_current_assets": 3304306000, "total_assets": 4587731000, "short_term_debt": 17704000, "long_term_debt": 627381000, "total_debt": 645085000, "total_liabilities": 2175822000, "total_equity": 2411909000, "shares_outstanding": 57237518, "goodwill_and_intangibles": 78341000 }, "cash_flow": { "operating_cash_flow": -180113000, "capital_expenditure": 170523000, "free_cash_flow": -9590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166555, "ticker_id": 8166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85298000", "ebitda": "142494000", "netIncome": "34329000", "grossProfit": "703823000", "depreciation": "None", "totalRevenue": "2976528000", "costOfRevenue": "2272705000", "interestIncome": "33162000", "incomeBeforeTax": "80749000", "interestExpense": "15390000", "operatingIncome": "40205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46420000", "reportedCurrency": "USD", "netInterestIncome": "14694000", "nonInterestIncome": "None", "operatingExpenses": "663618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57196000", "sellingGeneralAndAdministrative": "146504000", "netIncomeFromContinuingOperations": "34329000" }, "balance": { "goodwill": "42996000", "inventory": "1443449000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4587731000", "longTermDebt": "627381000", "shortTermDebt": "17704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35345000", "reportedCurrency": "USD", "retainedEarnings": "778166000", "totalLiabilities": "2175822000", "otherCurrentAssets": "219985000", "totalCurrentAssets": "3304306000", "currentLongTermDebt": "None", "longTermInvestments": "415475000", "shortTermInvestments": "521570000", "currentNetReceivables": "780834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283425000", "currentAccountsPayable": "386471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732047000", "totalShareholderEquity": "2411909000", "capitalLeaseObligations": "107919000", "otherCurrentLiabilities": "448220000", "totalCurrentLiabilities": "893231000", "otherNonCurrentLiabilities": "337097000", "totalNonCurrentLiabilities": "1282591000", "cashAndShortTermInvestments": "338468000", "commonStockSharesOutstanding": "57237518", "intangibleAssetsExcludingGoodwill": "35345000", "cashAndCashEquivalentsAtCarryingValue": "338468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-690854000", "operatingCashflow": "-180113000", "capitalExpenditures": "170523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11956000", "cashflowFromInvestment": "-268894000", "stockBasedCompensation": "149945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976528000, "cost_of_revenue": 2272705000, "gross_profit": 703823000, "research_and_development": 321482000, "selling_general_admin": 146504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85298000, "depreciation_amortisation": 57196000, "ebitda": 142494000, "interest_expense": 15390000, "interest_income": null, "other_non_operating": null, "pretax_income": 80749000, "tax_provision": 46420000, "effective_tax_rate": null, "net_income": 34329000, "net_income_continuing_ops": 34329000, "net_income_to_common": 34329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338468000, "short_term_investments": 521570000, "net_receivables": 780834000, "inventory": 1443449000, "other_current_assets": null, "total_current_assets": 3304306000, "net_ppe": null, "goodwill": 42996000, "intangible_assets": 35345000, "goodwill_and_intangibles": 78341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283425000, "total_assets": 4587731000, "short_term_debt": 17704000, "accounts_payable": 386471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893231000, "long_term_debt": 627381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282591000, "total_liabilities": 2175822000, "total_debt": 645085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 778166000, "total_equity": 2411909000, "shares_outstanding": 57237518, "operating_cash_flow": -180113000, "stock_based_compensation": 149945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11956000, "free_cash_flow": -9590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85298000", "ebitda": "142494000", "netIncome": "34329000", "grossProfit": "703823000", "depreciation": "None", "totalRevenue": "2976528000", "costOfRevenue": "2272705000", "interestIncome": "33162000", "incomeBeforeTax": "80749000", "interestExpense": "15390000", "operatingIncome": "40205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46420000", "reportedCurrency": "USD", "netInterestIncome": "14694000", "nonInterestIncome": "None", "operatingExpenses": "663618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57196000", "sellingGeneralAndAdministrative": "146504000", "netIncomeFromContinuingOperations": "34329000" }, "balance": { "goodwill": "42996000", "inventory": "1443449000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4587731000", "longTermDebt": "627381000", "shortTermDebt": "17704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35345000", "reportedCurrency": "USD", "retainedEarnings": "778166000", "totalLiabilities": "2175822000", "otherCurrentAssets": "219985000", "totalCurrentAssets": "3304306000", "currentLongTermDebt": "None", "longTermInvestments": "415475000", "shortTermInvestments": "521570000", "currentNetReceivables": "780834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283425000", "currentAccountsPayable": "386471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732047000", "totalShareholderEquity": "2411909000", "capitalLeaseObligations": "107919000", "otherCurrentLiabilities": "448220000", "totalCurrentLiabilities": "893231000", "otherNonCurrentLiabilities": "337097000", "totalNonCurrentLiabilities": "1282591000", "cashAndShortTermInvestments": "338468000", "commonStockSharesOutstanding": "57237518", "intangibleAssetsExcludingGoodwill": "35345000", "cashAndCashEquivalentsAtCarryingValue": "338468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-690854000", "operatingCashflow": "-180113000", "capitalExpenditures": "170523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11956000", "cashflowFromInvestment": "-268894000", "stockBasedCompensation": "149945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 3110279000, "cost_of_revenue": 2265631000, "gross_profit": 844648000, "ebit": 181601000, "ebitda": 231277000, "pretax_income": 177155000, "tax_provision": 83376000, "net_income": 93779000, "net_income_to_common": 93779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783112000, "total_current_assets": 2899658000, "total_assets": 4265949000, "short_term_debt": 19446000, "long_term_debt": 624451000, "total_debt": 643897000, "total_liabilities": 2089583000, "total_equity": 2176366000, "shares_outstanding": 58100649, "goodwill_and_intangibles": 51118000 }, "cash_flow": { "operating_cash_flow": 31284000, "capital_expenditure": 169341000, "free_cash_flow": 200625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166560, "ticker_id": 8166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181601000", "ebitda": "231277000", "netIncome": "93779000", "grossProfit": "844648000", "depreciation": "None", "totalRevenue": "3110279000", "costOfRevenue": "2265631000", "interestIncome": "11953000", "incomeBeforeTax": "177155000", "interestExpense": "10802000", "operatingIncome": "166120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83376000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "678528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2265631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49676000", "sellingGeneralAndAdministrative": "112496000", "netIncomeFromContinuingOperations": "93779000" }, "balance": { "goodwill": "31189000", "inventory": "729201000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4265949000", "longTermDebt": "624451000", "shortTermDebt": "19446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "743837000", "totalLiabilities": "2089583000", "otherCurrentAssets": "87250000", "totalCurrentAssets": "2899658000", "currentLongTermDebt": "None", "longTermInvestments": "645491000", "shortTermInvestments": "241117000", "currentNetReceivables": "1058978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366291000", "currentAccountsPayable": "459831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606723000", "shortLongTermDebtTotal": "735538000", "totalShareholderEquity": "2176366000", "capitalLeaseObligations": "107824000", "otherCurrentLiabilities": "383799000", "totalCurrentLiabilities": "889717000", "otherNonCurrentLiabilities": "283160000", "totalNonCurrentLiabilities": "1199866000", "cashAndShortTermInvestments": "783112000", "commonStockSharesOutstanding": "58100649", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "783112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341085000", "operatingCashflow": "31284000", "capitalExpenditures": "169341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654607000", "cashflowFromInvestment": "-417044000", "stockBasedCompensation": "145539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3110279000, "cost_of_revenue": 2265631000, "gross_profit": 844648000, "research_and_development": 289814000, "selling_general_admin": 112496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181601000, "depreciation_amortisation": 49676000, "ebitda": 231277000, "interest_expense": 10802000, "interest_income": null, "other_non_operating": null, "pretax_income": 177155000, "tax_provision": 83376000, "effective_tax_rate": null, "net_income": 93779000, "net_income_continuing_ops": 93779000, "net_income_to_common": 93779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783112000, "short_term_investments": 241117000, "net_receivables": 1058978000, "inventory": 729201000, "other_current_assets": null, "total_current_assets": 2899658000, "net_ppe": null, "goodwill": 31189000, "intangible_assets": 19929000, "goodwill_and_intangibles": 51118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366291000, "total_assets": 4265949000, "short_term_debt": 19446000, "accounts_payable": 459831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889717000, "long_term_debt": 624451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199866000, "total_liabilities": 2089583000, "total_debt": 643897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743837000, "total_equity": 2176366000, "shares_outstanding": 58100649, "operating_cash_flow": 31284000, "stock_based_compensation": 145539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654607000, "free_cash_flow": 200625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181601000", "ebitda": "231277000", "netIncome": "93779000", "grossProfit": "844648000", "depreciation": "None", "totalRevenue": "3110279000", "costOfRevenue": "2265631000", "interestIncome": "11953000", "incomeBeforeTax": "177155000", "interestExpense": "10802000", "operatingIncome": "166120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83376000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "678528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2265631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49676000", "sellingGeneralAndAdministrative": "112496000", "netIncomeFromContinuingOperations": "93779000" }, "balance": { "goodwill": "31189000", "inventory": "729201000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4265949000", "longTermDebt": "624451000", "shortTermDebt": "19446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "743837000", "totalLiabilities": "2089583000", "otherCurrentAssets": "87250000", "totalCurrentAssets": "2899658000", "currentLongTermDebt": "None", "longTermInvestments": "645491000", "shortTermInvestments": "241117000", "currentNetReceivables": "1058978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366291000", "currentAccountsPayable": "459831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606723000", "shortLongTermDebtTotal": "735538000", "totalShareholderEquity": "2176366000", "capitalLeaseObligations": "107824000", "otherCurrentLiabilities": "383799000", "totalCurrentLiabilities": "889717000", "otherNonCurrentLiabilities": "283160000", "totalNonCurrentLiabilities": "1199866000", "cashAndShortTermInvestments": "783112000", "commonStockSharesOutstanding": "58100649", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "783112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341085000", "operatingCashflow": "31284000", "capitalExpenditures": "169341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654607000", "cashflowFromInvestment": "-417044000", "stockBasedCompensation": "145539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 1963865000, "cost_of_revenue": 1334547000, "gross_profit": 629318000, "ebit": 190732000, "ebitda": 230267000, "pretax_income": 187224000, "tax_provision": 18054000, "net_income": 169170000, "net_income_to_common": 169170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530089000, "total_current_assets": 1711291000, "total_assets": 2900953000, "short_term_debt": 12876000, "long_term_debt": 621535000, "total_debt": 634411000, "total_liabilities": 1590914000, "total_equity": 1310039000, "shares_outstanding": 55971030, "goodwill_and_intangibles": 188490000 }, "cash_flow": { "operating_cash_flow": 214129000, "capital_expenditure": 149251000, "free_cash_flow": 363380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166565, "ticker_id": 8166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190732000", "ebitda": "230267000", "netIncome": "169170000", "grossProfit": "629318000", "depreciation": "None", "totalRevenue": "1963865000", "costOfRevenue": "1334547000", "interestIncome": "2973000", "incomeBeforeTax": "187224000", "interestExpense": "10681000", "operatingIncome": "207139000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18054000", "reportedCurrency": "USD", "netInterestIncome": "-19915000", "nonInterestIncome": "None", "operatingExpenses": "422179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219633000", "otherNonOperatingIncome": "-19915000", "costofGoodsAndServicesSold": "1334547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39535000", "sellingGeneralAndAdministrative": "82196000", "netIncomeFromContinuingOperations": "169170000" }, "balance": { "goodwill": "129629000", "inventory": "380143000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2900953000", "longTermDebt": "621535000", "shortTermDebt": "12876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58861000", "reportedCurrency": "USD", "retainedEarnings": "650058000", "totalLiabilities": "1590914000", "otherCurrentAssets": "105951000", "totalCurrentAssets": "1711291000", "currentLongTermDebt": "148000", "longTermInvestments": "482228000", "shortTermInvestments": "167728000", "currentNetReceivables": "527380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189662000", "currentAccountsPayable": "252068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457516000", "shortLongTermDebtTotal": "713831000", "totalShareholderEquity": "1310039000", "capitalLeaseObligations": "79420000", "otherCurrentLiabilities": "242448000", "totalCurrentLiabilities": "525181000", "otherNonCurrentLiabilities": "10649000", "totalNonCurrentLiabilities": "1065733000", "cashAndShortTermInvestments": "530089000", "commonStockSharesOutstanding": "55971030", "intangibleAssetsExcludingGoodwill": "58861000", "cashAndCashEquivalentsAtCarryingValue": "530089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43051000", "operatingCashflow": "214129000", "capitalExpenditures": "149251000", "changeInReceivables": "-247723000", "changeInExchangeRate": "-11797000", "cashflowFromFinancing": "-15178000", "cashflowFromInvestment": "-484211000", "stockBasedCompensation": "102593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963865000, "cost_of_revenue": 1334547000, "gross_profit": 629318000, "research_and_development": 219633000, "selling_general_admin": 82196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190732000, "depreciation_amortisation": 39535000, "ebitda": 230267000, "interest_expense": 10681000, "interest_income": null, "other_non_operating": null, "pretax_income": 187224000, "tax_provision": 18054000, "effective_tax_rate": null, "net_income": 169170000, "net_income_continuing_ops": 169170000, "net_income_to_common": 169170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530089000, "short_term_investments": 167728000, "net_receivables": 527380000, "inventory": 380143000, "other_current_assets": null, "total_current_assets": 1711291000, "net_ppe": null, "goodwill": 129629000, "intangible_assets": 58861000, "goodwill_and_intangibles": 188490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189662000, "total_assets": 2900953000, "short_term_debt": 12876000, "accounts_payable": 252068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525181000, "long_term_debt": 621535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065733000, "total_liabilities": 1590914000, "total_debt": 634411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650058000, "total_equity": 1310039000, "shares_outstanding": 55971030, "operating_cash_flow": 214129000, "stock_based_compensation": 102593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15178000, "free_cash_flow": 363380000, "net_change_in_cash": -297057000 }, "raw_data": { "income": { "ebit": "190732000", "ebitda": "230267000", "netIncome": "169170000", "grossProfit": "629318000", "depreciation": "None", "totalRevenue": "1963865000", "costOfRevenue": "1334547000", "interestIncome": "2973000", "incomeBeforeTax": "187224000", "interestExpense": "10681000", "operatingIncome": "207139000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18054000", "reportedCurrency": "USD", "netInterestIncome": "-19915000", "nonInterestIncome": "None", "operatingExpenses": "422179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219633000", "otherNonOperatingIncome": "-19915000", "costofGoodsAndServicesSold": "1334547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39535000", "sellingGeneralAndAdministrative": "82196000", "netIncomeFromContinuingOperations": "169170000" }, "balance": { "goodwill": "129629000", "inventory": "380143000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2900953000", "longTermDebt": "621535000", "shortTermDebt": "12876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58861000", "reportedCurrency": "USD", "retainedEarnings": "650058000", "totalLiabilities": "1590914000", "otherCurrentAssets": "105951000", "totalCurrentAssets": "1711291000", "currentLongTermDebt": "148000", "longTermInvestments": "482228000", "shortTermInvestments": "167728000", "currentNetReceivables": "527380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189662000", "currentAccountsPayable": "252068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457516000", "shortLongTermDebtTotal": "713831000", "totalShareholderEquity": "1310039000", "capitalLeaseObligations": "79420000", "otherCurrentLiabilities": "242448000", "totalCurrentLiabilities": "525181000", "otherNonCurrentLiabilities": "10649000", "totalNonCurrentLiabilities": "1065733000", "cashAndShortTermInvestments": "530089000", "commonStockSharesOutstanding": "55971030", "intangibleAssetsExcludingGoodwill": "58861000", "cashAndCashEquivalentsAtCarryingValue": "530089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43051000", "operatingCashflow": "214129000", "capitalExpenditures": "149251000", "changeInReceivables": "-247723000", "changeInExchangeRate": "-11797000", "cashflowFromFinancing": "-15178000", "cashflowFromInvestment": "-484211000", "stockBasedCompensation": "102593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 1459271000, "cost_of_revenue": 997912000, "gross_profit": 461359000, "ebit": 166851000, "ebitda": 198685000, "pretax_income": 163666000, "tax_provision": 23344000, "net_income": 140322000, "net_income_to_common": 140322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827146000, "total_current_assets": 1719341000, "total_assets": 2437109000, "short_term_debt": 27888000, "long_term_debt": 573350000, "total_debt": 601238000, "total_liabilities": 1351352000, "total_equity": 1085757000, "shares_outstanding": 52795475, "goodwill_and_intangibles": 208297000 }, "cash_flow": { "operating_cash_flow": 222655000, "capital_expenditure": 126790000, "free_cash_flow": 349445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166570, "ticker_id": 8166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166851000", "ebitda": "198685000", "netIncome": "140322000", "grossProfit": "461359000", "depreciation": "None", "totalRevenue": "1459271000", "costOfRevenue": "997912000", "interestIncome": "4900000", "incomeBeforeTax": "163666000", "interestExpense": "10563000", "operatingIncome": "142561000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23344000", "reportedCurrency": "USD", "netInterestIncome": "21105000", "nonInterestIncome": "None", "operatingExpenses": "318798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163123000", "otherNonOperatingIncome": "21105000", "costofGoodsAndServicesSold": "997912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31834000", "sellingGeneralAndAdministrative": "63119000", "netIncomeFromContinuingOperations": "140322000" }, "balance": { "goodwill": "140479000", "inventory": "331696000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2437109000", "longTermDebt": "573350000", "shortTermDebt": "27888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67818000", "reportedCurrency": "USD", "retainedEarnings": "478004000", "totalLiabilities": "1351352000", "otherCurrentAssets": "31352000", "totalCurrentAssets": "1719341000", "currentLongTermDebt": "16894000", "longTermInvestments": "147434000", "shortTermInvestments": "203783000", "currentNetReceivables": "325364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717768000", "currentAccountsPayable": "162051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345008000", "shortLongTermDebtTotal": "662605000", "totalShareholderEquity": "1085757000", "capitalLeaseObligations": "61367000", "otherCurrentLiabilities": "221512000", "totalCurrentLiabilities": "436099000", "otherNonCurrentLiabilities": "156571000", "totalNonCurrentLiabilities": "915253000", "cashAndShortTermInvestments": "827146000", "commonStockSharesOutstanding": "52795475", "intangibleAssetsExcludingGoodwill": "67818000", "cashAndCashEquivalentsAtCarryingValue": "827146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-149661000", "operatingCashflow": "222655000", "capitalExpenditures": "126790000", "changeInReceivables": "86538000", "changeInExchangeRate": "-23257000", "cashflowFromFinancing": "640484000", "cashflowFromInvestment": "-236637000", "stockBasedCompensation": "67309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "603245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1459271000, "cost_of_revenue": 997912000, "gross_profit": 461359000, "research_and_development": 163123000, "selling_general_admin": 63119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166851000, "depreciation_amortisation": 31834000, "ebitda": 198685000, "interest_expense": 10563000, "interest_income": null, "other_non_operating": null, "pretax_income": 163666000, "tax_provision": 23344000, "effective_tax_rate": null, "net_income": 140322000, "net_income_continuing_ops": 140322000, "net_income_to_common": 140322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827146000, "short_term_investments": 203783000, "net_receivables": 325364000, "inventory": 331696000, "other_current_assets": null, "total_current_assets": 1719341000, "net_ppe": null, "goodwill": 140479000, "intangible_assets": 67818000, "goodwill_and_intangibles": 208297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717768000, "total_assets": 2437109000, "short_term_debt": 27888000, "accounts_payable": 162051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436099000, "long_term_debt": 573350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915253000, "total_liabilities": 1351352000, "total_debt": 601238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478004000, "total_equity": 1085757000, "shares_outstanding": 52795475, "operating_cash_flow": 222655000, "stock_based_compensation": 67309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 640484000, "free_cash_flow": 349445000, "net_change_in_cash": 603245000 }, "raw_data": { "income": { "ebit": "166851000", "ebitda": "198685000", "netIncome": "140322000", "grossProfit": "461359000", "depreciation": "None", "totalRevenue": "1459271000", "costOfRevenue": "997912000", "interestIncome": "4900000", "incomeBeforeTax": "163666000", "interestExpense": "10563000", "operatingIncome": "142561000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23344000", "reportedCurrency": "USD", "netInterestIncome": "21105000", "nonInterestIncome": "None", "operatingExpenses": "318798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163123000", "otherNonOperatingIncome": "21105000", "costofGoodsAndServicesSold": "997912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31834000", "sellingGeneralAndAdministrative": "63119000", "netIncomeFromContinuingOperations": "140322000" }, "balance": { "goodwill": "140479000", "inventory": "331696000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2437109000", "longTermDebt": "573350000", "shortTermDebt": "27888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67818000", "reportedCurrency": "USD", "retainedEarnings": "478004000", "totalLiabilities": "1351352000", "otherCurrentAssets": "31352000", "totalCurrentAssets": "1719341000", "currentLongTermDebt": "16894000", "longTermInvestments": "147434000", "shortTermInvestments": "203783000", "currentNetReceivables": "325364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717768000", "currentAccountsPayable": "162051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345008000", "shortLongTermDebtTotal": "662605000", "totalShareholderEquity": "1085757000", "capitalLeaseObligations": "61367000", "otherCurrentLiabilities": "221512000", "totalCurrentLiabilities": "436099000", "otherNonCurrentLiabilities": "156571000", "totalNonCurrentLiabilities": "915253000", "cashAndShortTermInvestments": "827146000", "commonStockSharesOutstanding": "52795475", "intangibleAssetsExcludingGoodwill": "67818000", "cashAndCashEquivalentsAtCarryingValue": "827146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-149661000", "operatingCashflow": "222655000", "capitalExpenditures": "126790000", "changeInReceivables": "86538000", "changeInExchangeRate": "-23257000", "cashflowFromFinancing": "640484000", "cashflowFromInvestment": "-236637000", "stockBasedCompensation": "67309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "603245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 1425660000, "cost_of_revenue": 946322000, "gross_profit": 479338000, "ebit": 183408000, "ebitda": 210303000, "pretax_income": 178603000, "tax_provision": 33646000, "net_income": 146549000, "net_income_to_common": 146549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223901000, "total_current_assets": 932763000, "total_assets": 1494624000, "short_term_debt": 25263000, "long_term_debt": 173000, "total_debt": 25436000, "total_liabilities": 682954000, "total_equity": 811670000, "shares_outstanding": 50195661, "goodwill_and_intangibles": 203662000 }, "cash_flow": { "operating_cash_flow": 259000000, "capital_expenditure": 72562000, "free_cash_flow": 331562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166575, "ticker_id": 8166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183408000", "ebitda": "210303000", "netIncome": "146549000", "grossProfit": "479338000", "depreciation": "None", "totalRevenue": "1425660000", "costOfRevenue": "946322000", "interestIncome": "4590000", "incomeBeforeTax": "178603000", "interestExpense": "5826000", "operatingIncome": "189946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33646000", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "289392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121351000", "otherNonOperatingIncome": "-11343000", "costofGoodsAndServicesSold": "946322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26895000", "sellingGeneralAndAdministrative": "57666000", "netIncomeFromContinuingOperations": "144957000" }, "balance": { "goodwill": "129654000", "inventory": "170798000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1494624000", "longTermDebt": "173000", "shortTermDebt": "25263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74008000", "reportedCurrency": "USD", "retainedEarnings": "337682000", "totalLiabilities": "682954000", "otherCurrentAssets": "58909000", "totalCurrentAssets": "932763000", "currentLongTermDebt": "15673000", "longTermInvestments": "119176000", "shortTermInvestments": "96855000", "currentNetReceivables": "382300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561861000", "currentAccountsPayable": "157148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212821000", "shortLongTermDebtTotal": "57875000", "totalShareholderEquity": "811670000", "capitalLeaseObligations": "39803000", "otherCurrentLiabilities": "183488000", "totalCurrentLiabilities": "436714000", "otherNonCurrentLiabilities": "111375000", "totalNonCurrentLiabilities": "246240000", "cashAndShortTermInvestments": "223901000", "commonStockSharesOutstanding": "50195661", "intangibleAssetsExcludingGoodwill": "74008000", "cashAndCashEquivalentsAtCarryingValue": "223901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22544000", "operatingCashflow": "259000000", "capitalExpenditures": "72562000", "changeInReceivables": "-124071000", "changeInExchangeRate": "3011000", "cashflowFromFinancing": "-73021000", "cashflowFromInvestment": "-152853000", "stockBasedCompensation": "60353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425660000, "cost_of_revenue": 946322000, "gross_profit": 479338000, "research_and_development": 121351000, "selling_general_admin": 57666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183408000, "depreciation_amortisation": 26895000, "ebitda": 210303000, "interest_expense": 5826000, "interest_income": null, "other_non_operating": null, "pretax_income": 178603000, "tax_provision": 33646000, "effective_tax_rate": null, "net_income": 146549000, "net_income_continuing_ops": 144957000, "net_income_to_common": 146549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223901000, "short_term_investments": 96855000, "net_receivables": 382300000, "inventory": 170798000, "other_current_assets": null, "total_current_assets": 932763000, "net_ppe": null, "goodwill": 129654000, "intangible_assets": 74008000, "goodwill_and_intangibles": 203662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561861000, "total_assets": 1494624000, "short_term_debt": 25263000, "accounts_payable": 157148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436714000, "long_term_debt": 173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246240000, "total_liabilities": 682954000, "total_debt": 25436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337682000, "total_equity": 811670000, "shares_outstanding": 50195661, "operating_cash_flow": 259000000, "stock_based_compensation": 60353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73021000, "free_cash_flow": 331562000, "net_change_in_cash": 36137000 }, "raw_data": { "income": { "ebit": "183408000", "ebitda": "210303000", "netIncome": "146549000", "grossProfit": "479338000", "depreciation": "None", "totalRevenue": "1425660000", "costOfRevenue": "946322000", "interestIncome": "4590000", "incomeBeforeTax": "178603000", "interestExpense": "5826000", "operatingIncome": "189946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33646000", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "289392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121351000", "otherNonOperatingIncome": "-11343000", "costofGoodsAndServicesSold": "946322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26895000", "sellingGeneralAndAdministrative": "57666000", "netIncomeFromContinuingOperations": "144957000" }, "balance": { "goodwill": "129654000", "inventory": "170798000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1494624000", "longTermDebt": "173000", "shortTermDebt": "25263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74008000", "reportedCurrency": "USD", "retainedEarnings": "337682000", "totalLiabilities": "682954000", "otherCurrentAssets": "58909000", "totalCurrentAssets": "932763000", "currentLongTermDebt": "15673000", "longTermInvestments": "119176000", "shortTermInvestments": "96855000", "currentNetReceivables": "382300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561861000", "currentAccountsPayable": "157148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212821000", "shortLongTermDebtTotal": "57875000", "totalShareholderEquity": "811670000", "capitalLeaseObligations": "39803000", "otherCurrentLiabilities": "183488000", "totalCurrentLiabilities": "436714000", "otherNonCurrentLiabilities": "111375000", "totalNonCurrentLiabilities": "246240000", "cashAndShortTermInvestments": "223901000", "commonStockSharesOutstanding": "50195661", "intangibleAssetsExcludingGoodwill": "74008000", "cashAndCashEquivalentsAtCarryingValue": "223901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22544000", "operatingCashflow": "259000000", "capitalExpenditures": "72562000", "changeInReceivables": "-124071000", "changeInExchangeRate": "3011000", "cashflowFromFinancing": "-73021000", "cashflowFromInvestment": "-152853000", "stockBasedCompensation": "60353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 937237000, "cost_of_revenue": 618001000, "gross_profit": 319236000, "ebit": 139522000, "ebitda": 152141000, "pretax_income": 137123000, "tax_provision": 9077000, "net_income": 128833000, "net_income_to_common": 128833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187764000, "total_current_assets": 677309000, "total_assets": 964472000, "short_term_debt": 16639000, "long_term_debt": 3510000, "total_debt": 20149000, "total_liabilities": 393746000, "total_equity": 562408000, "shares_outstanding": 47980002, "goodwill_and_intangibles": 73378000 }, "cash_flow": { "operating_cash_flow": 189079000, "capital_expenditure": 38608000, "free_cash_flow": 227687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166580, "ticker_id": 8166, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139522000", "ebitda": "152141000", "netIncome": "128833000", "grossProfit": "319236000", "depreciation": "None", "totalRevenue": "937237000", "costOfRevenue": "618001000", "interestIncome": "5629000", "incomeBeforeTax": "137123000", "interestExpense": "2536000", "operatingIncome": "139420000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9077000", "reportedCurrency": "USD", "netInterestIncome": "2972000", "nonInterestIncome": "None", "operatingExpenses": "179816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82245000", "otherNonOperatingIncome": "-2297000", "costofGoodsAndServicesSold": "618001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12619000", "sellingGeneralAndAdministrative": "29264000", "netIncomeFromContinuingOperations": "128046000" }, "balance": { "goodwill": "34874000", "inventory": "141519000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "964472000", "longTermDebt": "3510000", "shortTermDebt": "16639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38504000", "reportedCurrency": "USD", "retainedEarnings": "191133000", "totalLiabilities": "393746000", "otherCurrentAssets": "17613000", "totalCurrentAssets": "677309000", "currentLongTermDebt": "16639000", "longTermInvestments": "74256000", "shortTermInvestments": "128550000", "currentNetReceivables": "201863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287163000", "currentAccountsPayable": "107079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119329000", "shortLongTermDebtTotal": "20149000", "totalShareholderEquity": "562408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87649000", "totalCurrentLiabilities": "225718000", "otherNonCurrentLiabilities": "95202000", "totalNonCurrentLiabilities": "168028000", "cashAndShortTermInvestments": "187764000", "commonStockSharesOutstanding": "47980002", "intangibleAssetsExcludingGoodwill": "38504000", "cashAndCashEquivalentsAtCarryingValue": "187764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20178000", "operatingCashflow": "189079000", "capitalExpenditures": "38608000", "changeInReceivables": "-60514000", "changeInExchangeRate": "86000", "cashflowFromFinancing": "-7955000", "cashflowFromInvestment": "-156609000", "stockBasedCompensation": "30618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937237000, "cost_of_revenue": 618001000, "gross_profit": 319236000, "research_and_development": 82245000, "selling_general_admin": 29264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139522000, "depreciation_amortisation": 12619000, "ebitda": 152141000, "interest_expense": 2536000, "interest_income": null, "other_non_operating": null, "pretax_income": 137123000, "tax_provision": 9077000, "effective_tax_rate": null, "net_income": 128833000, "net_income_continuing_ops": 128046000, "net_income_to_common": 128833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187764000, "short_term_investments": 128550000, "net_receivables": 201863000, "inventory": 141519000, "other_current_assets": null, "total_current_assets": 677309000, "net_ppe": null, "goodwill": 34874000, "intangible_assets": 38504000, "goodwill_and_intangibles": 73378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287163000, "total_assets": 964472000, "short_term_debt": 16639000, "accounts_payable": 107079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225718000, "long_term_debt": 3510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168028000, "total_liabilities": 393746000, "total_debt": 20149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191133000, "total_equity": 562408000, "shares_outstanding": 47980002, "operating_cash_flow": 189079000, "stock_based_compensation": 30618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7955000, "free_cash_flow": 227687000, "net_change_in_cash": 28582000 }, "raw_data": { "income": { "ebit": "139522000", "ebitda": "152141000", "netIncome": "128833000", "grossProfit": "319236000", "depreciation": "None", "totalRevenue": "937237000", "costOfRevenue": "618001000", "interestIncome": "5629000", "incomeBeforeTax": "137123000", "interestExpense": "2536000", "operatingIncome": "139420000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9077000", "reportedCurrency": "USD", "netInterestIncome": "2972000", "nonInterestIncome": "None", "operatingExpenses": "179816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82245000", "otherNonOperatingIncome": "-2297000", "costofGoodsAndServicesSold": "618001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12619000", "sellingGeneralAndAdministrative": "29264000", "netIncomeFromContinuingOperations": "128046000" }, "balance": { "goodwill": "34874000", "inventory": "141519000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "964472000", "longTermDebt": "3510000", "shortTermDebt": "16639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38504000", "reportedCurrency": "USD", "retainedEarnings": "191133000", "totalLiabilities": "393746000", "otherCurrentAssets": "17613000", "totalCurrentAssets": "677309000", "currentLongTermDebt": "16639000", "longTermInvestments": "74256000", "shortTermInvestments": "128550000", "currentNetReceivables": "201863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287163000", "currentAccountsPayable": "107079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119329000", "shortLongTermDebtTotal": "20149000", "totalShareholderEquity": "562408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87649000", "totalCurrentLiabilities": "225718000", "otherNonCurrentLiabilities": "95202000", "totalNonCurrentLiabilities": "168028000", "cashAndShortTermInvestments": "187764000", "commonStockSharesOutstanding": "47980002", "intangibleAssetsExcludingGoodwill": "38504000", "cashAndCashEquivalentsAtCarryingValue": "187764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20178000", "operatingCashflow": "189079000", "capitalExpenditures": "38608000", "changeInReceivables": "-60514000", "changeInExchangeRate": "86000", "cashflowFromFinancing": "-7955000", "cashflowFromInvestment": "-156609000", "stockBasedCompensation": "30618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 310501000, "cost_of_revenue": 242336000, "gross_profit": 68165000, "ebit": -45745000, "ebitda": -39804000, "pretax_income": -56080000, "tax_provision": 1286000, "net_income": -57366000, "net_income_to_common": -57366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553366000, "total_current_assets": 1816681000, "total_assets": 2260508000, "short_term_debt": null, "long_term_debt": 331944000, "total_debt": 331944000, "total_liabilities": 1849788000, "total_equity": 410720000, "shares_outstanding": 59828042, "goodwill_and_intangibles": 56271999 }, "cash_flow": { "operating_cash_flow": 24428000, "capital_expenditure": 3701000, "free_cash_flow": 28129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166543, "ticker_id": 8166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45745000", "ebitda": "-39804000", "netIncome": "-57366000", "grossProfit": "68165000", "depreciation": "None", "totalRevenue": "310501000", "costOfRevenue": "242336000", "interestIncome": "None", "incomeBeforeTax": "-56080000", "interestExpense": "1036999", "operatingIncome": "-45745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "113910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5941000", "sellingGeneralAndAdministrative": "36422000", "netIncomeFromContinuingOperations": "-57366000" }, "balance": { "goodwill": "49852000", "inventory": "596824000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2260508000", "longTermDebt": "331944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6419999", "reportedCurrency": "USD", "retainedEarnings": "-1491005000", "totalLiabilities": "1849788000", "otherCurrentAssets": "414518000", "totalCurrentAssets": "1816681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29269000", "currentNetReceivables": "222704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443826999", "currentAccountsPayable": "404507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389574000", "totalShareholderEquity": "410720000", "capitalLeaseObligations": "140602000", "otherCurrentLiabilities": "454224000", "totalCurrentLiabilities": "897271000", "otherNonCurrentLiabilities": "238760000", "totalNonCurrentLiabilities": "952517000", "cashAndShortTermInvestments": "553366000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "6419999", "cashAndCashEquivalentsAtCarryingValue": "553366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-38339000", "operatingCashflow": "24428000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1988000", "cashflowFromInvestment": "-20440000", "stockBasedCompensation": "19852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310501000, "cost_of_revenue": 242336000, "gross_profit": 68165000, "research_and_development": 50155000, "selling_general_admin": 36422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45745000, "depreciation_amortisation": 5941000, "ebitda": -39804000, "interest_expense": 1036999, "interest_income": null, "other_non_operating": null, "pretax_income": -56080000, "tax_provision": 1286000, "effective_tax_rate": null, "net_income": -57366000, "net_income_continuing_ops": -57366000, "net_income_to_common": -57366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553366000, "short_term_investments": 29269000, "net_receivables": 222704000, "inventory": 596824000, "other_current_assets": null, "total_current_assets": 1816681000, "net_ppe": null, "goodwill": 49852000, "intangible_assets": 6419999, "goodwill_and_intangibles": 56271999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443826999, "total_assets": 2260508000, "short_term_debt": null, "accounts_payable": 404507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897271000, "long_term_debt": 331944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952517000, "total_liabilities": 1849788000, "total_debt": 331944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1491005000, "total_equity": 410720000, "shares_outstanding": 59828042, "operating_cash_flow": 24428000, "stock_based_compensation": 19852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1988000, "free_cash_flow": 28129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45745000", "ebitda": "-39804000", "netIncome": "-57366000", "grossProfit": "68165000", "depreciation": "None", "totalRevenue": "310501000", "costOfRevenue": "242336000", "interestIncome": "None", "incomeBeforeTax": "-56080000", "interestExpense": "1036999", "operatingIncome": "-45745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "113910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5941000", "sellingGeneralAndAdministrative": "36422000", "netIncomeFromContinuingOperations": "-57366000" }, "balance": { "goodwill": "49852000", "inventory": "596824000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2260508000", "longTermDebt": "331944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6419999", "reportedCurrency": "USD", "retainedEarnings": "-1491005000", "totalLiabilities": "1849788000", "otherCurrentAssets": "414518000", "totalCurrentAssets": "1816681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29269000", "currentNetReceivables": "222704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443826999", "currentAccountsPayable": "404507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389574000", "totalShareholderEquity": "410720000", "capitalLeaseObligations": "140602000", "otherCurrentLiabilities": "454224000", "totalCurrentLiabilities": "897271000", "otherNonCurrentLiabilities": "238760000", "totalNonCurrentLiabilities": "952517000", "cashAndShortTermInvestments": "553366000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "6419999", "cashAndCashEquivalentsAtCarryingValue": "553366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-38339000", "operatingCashflow": "24428000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1988000", "cashflowFromInvestment": "-20440000", "stockBasedCompensation": "19852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 335358000, "cost_of_revenue": 261003000, "gross_profit": 74355000, "ebit": -54900999, "ebitda": -54289999, "pretax_income": -132684999, "tax_provision": -564000, "net_income": -132121000, "net_income_to_common": -132121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455075000, "total_current_assets": 1739847000, "total_assets": 2182194000, "short_term_debt": null, "long_term_debt": 331561000, "total_debt": 331561000, "total_liabilities": 1754730000, "total_equity": 427464000, "shares_outstanding": 59828042, "goodwill_and_intangibles": 57252000 }, "cash_flow": { "operating_cash_flow": 52629000, "capital_expenditure": 9293000, "free_cash_flow": 61922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166544, "ticker_id": 8166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54900999", "ebitda": "-54289999", "netIncome": "-132121000", "grossProfit": "74355000", "depreciation": "None", "totalRevenue": "335358000", "costOfRevenue": "261003000", "interestIncome": "None", "incomeBeforeTax": "-132684999", "interestExpense": "77784000", "operatingIncome": "-31783000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-564000", "reportedCurrency": "USD", "netInterestIncome": "-16365000", "nonInterestIncome": "None", "operatingExpenses": "106138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "25517000", "netIncomeFromContinuingOperations": "-132121000" }, "balance": { "goodwill": "50123000", "inventory": "552632000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2182194000", "longTermDebt": "331561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "-1433639000", "totalLiabilities": "1754730000", "otherCurrentAssets": "426602000", "totalCurrentAssets": "1739847000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38097000", "currentNetReceivables": "267441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442347000", "currentAccountsPayable": "271983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423415000", "totalShareholderEquity": "427464000", "capitalLeaseObligations": "84364000", "otherCurrentLiabilities": "461141000", "totalCurrentLiabilities": "803495000", "otherNonCurrentLiabilities": "269272000", "totalNonCurrentLiabilities": "951235000", "cashAndShortTermInvestments": "455075000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "455075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20645000", "operatingCashflow": "52629000", "capitalExpenditures": "9293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647000", "cashflowFromInvestment": "8101000", "stockBasedCompensation": "19973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335358000, "cost_of_revenue": 261003000, "gross_profit": 74355000, "research_and_development": 51726000, "selling_general_admin": 25517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54900999, "depreciation_amortisation": 611000, "ebitda": -54289999, "interest_expense": 77784000, "interest_income": null, "other_non_operating": null, "pretax_income": -132684999, "tax_provision": -564000, "effective_tax_rate": null, "net_income": -132121000, "net_income_continuing_ops": -132121000, "net_income_to_common": -132121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455075000, "short_term_investments": 38097000, "net_receivables": 267441000, "inventory": 552632000, "other_current_assets": null, "total_current_assets": 1739847000, "net_ppe": null, "goodwill": 50123000, "intangible_assets": 7129000, "goodwill_and_intangibles": 57252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442347000, "total_assets": 2182194000, "short_term_debt": null, "accounts_payable": 271983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803495000, "long_term_debt": 331561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951235000, "total_liabilities": 1754730000, "total_debt": 331561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1433639000, "total_equity": 427464000, "shares_outstanding": 59828042, "operating_cash_flow": 52629000, "stock_based_compensation": 19973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 647000, "free_cash_flow": 61922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54900999", "ebitda": "-54289999", "netIncome": "-132121000", "grossProfit": "74355000", "depreciation": "None", "totalRevenue": "335358000", "costOfRevenue": "261003000", "interestIncome": "None", "incomeBeforeTax": "-132684999", "interestExpense": "77784000", "operatingIncome": "-31783000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-564000", "reportedCurrency": "USD", "netInterestIncome": "-16365000", "nonInterestIncome": "None", "operatingExpenses": "106138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "25517000", "netIncomeFromContinuingOperations": "-132121000" }, "balance": { "goodwill": "50123000", "inventory": "552632000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2182194000", "longTermDebt": "331561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7129000", "reportedCurrency": "USD", "retainedEarnings": "-1433639000", "totalLiabilities": "1754730000", "otherCurrentAssets": "426602000", "totalCurrentAssets": "1739847000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38097000", "currentNetReceivables": "267441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442347000", "currentAccountsPayable": "271983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423415000", "totalShareholderEquity": "427464000", "capitalLeaseObligations": "84364000", "otherCurrentLiabilities": "461141000", "totalCurrentLiabilities": "803495000", "otherNonCurrentLiabilities": "269272000", "totalNonCurrentLiabilities": "951235000", "cashAndShortTermInvestments": "455075000", "commonStockSharesOutstanding": "59828042", "intangibleAssetsExcludingGoodwill": "7129000", "cashAndCashEquivalentsAtCarryingValue": "455075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20645000", "operatingCashflow": "52629000", "capitalExpenditures": "9293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647000", "cashflowFromInvestment": "8101000", "stockBasedCompensation": "19973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 340177000, "cost_of_revenue": 282604000, "gross_profit": 57573000, "ebit": -47497000, "ebitda": -40294000, "pretax_income": -47497000, "tax_provision": 2563000, "net_income": -50060000, "net_income_to_common": -50060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439515000, "total_current_assets": 1767516000, "total_assets": 2232310000, "short_term_debt": 13717000, "long_term_debt": 331169000, "total_debt": 344886000, "total_liabilities": 1752550000, "total_equity": 479760000, "shares_outstanding": 58122000, "goodwill_and_intangibles": 58274000 }, "cash_flow": { "operating_cash_flow": 25608000, "capital_expenditure": 2809000, "free_cash_flow": 28417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166546, "ticker_id": 8166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47497000", "ebitda": "-40294000", "netIncome": "-50060000", "grossProfit": "57573000", "depreciation": "None", "totalRevenue": "340177000", "costOfRevenue": "282604000", "interestIncome": "None", "incomeBeforeTax": "-47497000", "interestExpense": "3138000", "operatingIncome": "-35150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "3040000", "nonInterestIncome": "None", "operatingExpenses": "92723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203000", "sellingGeneralAndAdministrative": "26441000", "netIncomeFromContinuingOperations": "-50060000" }, "balance": { "goodwill": "50520000", "inventory": "530799000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "331169000", "shortTermDebt": "13717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7754000", "reportedCurrency": "USD", "retainedEarnings": "-1301518000", "totalLiabilities": "1752550000", "otherCurrentAssets": "451880000", "totalCurrentAssets": "1767516000", "currentLongTermDebt": "None", "longTermInvestments": "6375000", "shortTermInvestments": "59064000", "currentNetReceivables": "286258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464794000", "currentAccountsPayable": "283505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415806000", "totalShareholderEquity": "479760000", "capitalLeaseObligations": "84637000", "otherCurrentLiabilities": "477565000", "totalCurrentLiabilities": "774787000", "otherNonCurrentLiabilities": "298543000", "totalNonCurrentLiabilities": "977763000", "cashAndShortTermInvestments": "439515000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "7754000", "cashAndCashEquivalentsAtCarryingValue": "439515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7250000", "operatingCashflow": "25608000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342927000", "cashflowFromInvestment": "235594000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340177000, "cost_of_revenue": 282604000, "gross_profit": 57573000, "research_and_development": 54146000, "selling_general_admin": 26441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47497000, "depreciation_amortisation": 7203000, "ebitda": -40294000, "interest_expense": 3138000, "interest_income": null, "other_non_operating": null, "pretax_income": -47497000, "tax_provision": 2563000, "effective_tax_rate": null, "net_income": -50060000, "net_income_continuing_ops": -50060000, "net_income_to_common": -50060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439515000, "short_term_investments": 59064000, "net_receivables": 286258000, "inventory": 530799000, "other_current_assets": null, "total_current_assets": 1767516000, "net_ppe": null, "goodwill": 50520000, "intangible_assets": 7754000, "goodwill_and_intangibles": 58274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464794000, "total_assets": 2232310000, "short_term_debt": 13717000, "accounts_payable": 283505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774787000, "long_term_debt": 331169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977763000, "total_liabilities": 1752550000, "total_debt": 344886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1301518000, "total_equity": 479760000, "shares_outstanding": 58122000, "operating_cash_flow": 25608000, "stock_based_compensation": 21885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 235594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342927000, "free_cash_flow": 28417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47497000", "ebitda": "-40294000", "netIncome": "-50060000", "grossProfit": "57573000", "depreciation": "None", "totalRevenue": "340177000", "costOfRevenue": "282604000", "interestIncome": "None", "incomeBeforeTax": "-47497000", "interestExpense": "3138000", "operatingIncome": "-35150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "3040000", "nonInterestIncome": "None", "operatingExpenses": "92723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203000", "sellingGeneralAndAdministrative": "26441000", "netIncomeFromContinuingOperations": "-50060000" }, "balance": { "goodwill": "50520000", "inventory": "530799000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "331169000", "shortTermDebt": "13717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7754000", "reportedCurrency": "USD", "retainedEarnings": "-1301518000", "totalLiabilities": "1752550000", "otherCurrentAssets": "451880000", "totalCurrentAssets": "1767516000", "currentLongTermDebt": "None", "longTermInvestments": "6375000", "shortTermInvestments": "59064000", "currentNetReceivables": "286258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464794000", "currentAccountsPayable": "283505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415806000", "totalShareholderEquity": "479760000", "capitalLeaseObligations": "84637000", "otherCurrentLiabilities": "477565000", "totalCurrentLiabilities": "774787000", "otherNonCurrentLiabilities": "298543000", "totalNonCurrentLiabilities": "977763000", "cashAndShortTermInvestments": "439515000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "7754000", "cashAndCashEquivalentsAtCarryingValue": "439515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7250000", "operatingCashflow": "25608000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342927000", "cashflowFromInvestment": "235594000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 289429000, "cost_of_revenue": 257298000, "gross_profit": 32131000, "ebit": -69172000, "ebitda": -64946000, "pretax_income": -119087000, "tax_provision": 5657000, "net_income": -124744000, "net_income_to_common": -124744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545240000, "total_current_assets": 1971913000, "total_assets": 2490448000, "short_term_debt": 355931000, "long_term_debt": 330777000, "total_debt": 686708000, "total_liabilities": 1977229000, "total_equity": 513219000, "shares_outstanding": 58122000, "goodwill_and_intangibles": 59783000 }, "cash_flow": { "operating_cash_flow": -7799000, "capital_expenditure": 1256000, "free_cash_flow": -6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166547, "ticker_id": 8166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69172000", "ebitda": "-64946000", "netIncome": "-124744000", "grossProfit": "32131000", "depreciation": "None", "totalRevenue": "289429000", "costOfRevenue": "257298000", "interestIncome": "None", "incomeBeforeTax": "-119087000", "interestExpense": "3138000", "operatingIncome": "-115493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5657000", "reportedCurrency": "USD", "netInterestIncome": "-7323000", "nonInterestIncome": "None", "operatingExpenses": "147624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4226000", "sellingGeneralAndAdministrative": "19789000", "netIncomeFromContinuingOperations": "-124744000" }, "balance": { "goodwill": "51346000", "inventory": "529306000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2490448000", "longTermDebt": "330777000", "shortTermDebt": "355931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8437000", "reportedCurrency": "USD", "retainedEarnings": "-1251458000", "totalLiabilities": "1977229000", "otherCurrentAssets": "375630000", "totalCurrentAssets": "1971913000", "currentLongTermDebt": "341867000", "longTermInvestments": "45527000", "shortTermInvestments": "212754000", "currentNetReceivables": "308983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518535000", "currentAccountsPayable": "178723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759558000", "totalShareholderEquity": "513219000", "capitalLeaseObligations": "86914000", "otherCurrentLiabilities": "444902000", "totalCurrentLiabilities": "1016730000", "otherNonCurrentLiabilities": "308141000", "totalNonCurrentLiabilities": "960499000", "cashAndShortTermInvestments": "545240000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "8437000", "cashAndCashEquivalentsAtCarryingValue": "545240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "112840000", "operatingCashflow": "-7799000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000", "cashflowFromInvestment": "68590000", "stockBasedCompensation": "19261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289429000, "cost_of_revenue": 257298000, "gross_profit": 32131000, "research_and_development": 53386000, "selling_general_admin": 19789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69172000, "depreciation_amortisation": 4226000, "ebitda": -64946000, "interest_expense": 3138000, "interest_income": null, "other_non_operating": null, "pretax_income": -119087000, "tax_provision": 5657000, "effective_tax_rate": null, "net_income": -124744000, "net_income_continuing_ops": -124744000, "net_income_to_common": -124744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545240000, "short_term_investments": 212754000, "net_receivables": 308983000, "inventory": 529306000, "other_current_assets": null, "total_current_assets": 1971913000, "net_ppe": null, "goodwill": 51346000, "intangible_assets": 8437000, "goodwill_and_intangibles": 59783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518535000, "total_assets": 2490448000, "short_term_debt": 355931000, "accounts_payable": 178723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016730000, "long_term_debt": 330777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960499000, "total_liabilities": 1977229000, "total_debt": 686708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251458000, "total_equity": 513219000, "shares_outstanding": 58122000, "operating_cash_flow": -7799000, "stock_based_compensation": 19261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000, "free_cash_flow": -6543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69172000", "ebitda": "-64946000", "netIncome": "-124744000", "grossProfit": "32131000", "depreciation": "None", "totalRevenue": "289429000", "costOfRevenue": "257298000", "interestIncome": "None", "incomeBeforeTax": "-119087000", "interestExpense": "3138000", "operatingIncome": "-115493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5657000", "reportedCurrency": "USD", "netInterestIncome": "-7323000", "nonInterestIncome": "None", "operatingExpenses": "147624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4226000", "sellingGeneralAndAdministrative": "19789000", "netIncomeFromContinuingOperations": "-124744000" }, "balance": { "goodwill": "51346000", "inventory": "529306000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2490448000", "longTermDebt": "330777000", "shortTermDebt": "355931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8437000", "reportedCurrency": "USD", "retainedEarnings": "-1251458000", "totalLiabilities": "1977229000", "otherCurrentAssets": "375630000", "totalCurrentAssets": "1971913000", "currentLongTermDebt": "341867000", "longTermInvestments": "45527000", "shortTermInvestments": "212754000", "currentNetReceivables": "308983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518535000", "currentAccountsPayable": "178723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759558000", "totalShareholderEquity": "513219000", "capitalLeaseObligations": "86914000", "otherCurrentLiabilities": "444902000", "totalCurrentLiabilities": "1016730000", "otherNonCurrentLiabilities": "308141000", "totalNonCurrentLiabilities": "960499000", "cashAndShortTermInvestments": "545240000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "8437000", "cashAndCashEquivalentsAtCarryingValue": "545240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "112840000", "operatingCashflow": "-7799000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000", "cashflowFromInvestment": "68590000", "stockBasedCompensation": "19261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 219480000, "cost_of_revenue": 201944000, "gross_profit": 17536000, "ebit": -102701000, "ebitda": -90700000, "pretax_income": -92510000, "tax_provision": 6013000, "net_income": -98523000, "net_income_to_common": -98523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401364000, "total_current_assets": 1989683000, "total_assets": 2525173000, "short_term_debt": 356499000, "long_term_debt": 330389000, "total_debt": 686888000, "total_liabilities": 1930960000, "total_equity": 594213000, "shares_outstanding": 58122000, "goodwill_and_intangibles": 57500000 }, "cash_flow": { "operating_cash_flow": 33823000, "capital_expenditure": 10109000, "free_cash_flow": 43932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166548, "ticker_id": 8166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102701000", "ebitda": "-90700000", "netIncome": "-98523000", "grossProfit": "17536000", "depreciation": "None", "totalRevenue": "219480000", "costOfRevenue": "201944000", "interestIncome": "None", "incomeBeforeTax": "-92510000", "interestExpense": "None", "operatingIncome": "-102726000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6013000", "reportedCurrency": "USD", "netInterestIncome": "10068000", "nonInterestIncome": "None", "operatingExpenses": "120262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12001000", "sellingGeneralAndAdministrative": "29288000", "netIncomeFromContinuingOperations": "-98523000" }, "balance": { "goodwill": "48626000", "inventory": "636597000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2525173000", "longTermDebt": "330389000", "shortTermDebt": "356499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8874000", "reportedCurrency": "USD", "retainedEarnings": "-1126714000", "totalLiabilities": "1930960000", "otherCurrentAssets": "460584000", "totalCurrentAssets": "1989683000", "currentLongTermDebt": "341472000", "longTermInvestments": "55316000", "shortTermInvestments": "250267000", "currentNetReceivables": "240871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535490000", "currentAccountsPayable": "135435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758075000", "totalShareholderEquity": "594213000", "capitalLeaseObligations": "86214000", "otherCurrentLiabilities": "406001000", "totalCurrentLiabilities": "974426000", "otherNonCurrentLiabilities": "311309000", "totalNonCurrentLiabilities": "956534000", "cashAndShortTermInvestments": "401364000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "8874000", "cashAndCashEquivalentsAtCarryingValue": "401364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "12285000", "operatingCashflow": "33823000", "capitalExpenditures": "10109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6237000", "cashflowFromInvestment": "67597000", "stockBasedCompensation": "31426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219480000, "cost_of_revenue": 201944000, "gross_profit": 17536000, "research_and_development": 61997000, "selling_general_admin": 29288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102701000, "depreciation_amortisation": 12001000, "ebitda": -90700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92510000, "tax_provision": 6013000, "effective_tax_rate": null, "net_income": -98523000, "net_income_continuing_ops": -98523000, "net_income_to_common": -98523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401364000, "short_term_investments": 250267000, "net_receivables": 240871000, "inventory": 636597000, "other_current_assets": null, "total_current_assets": 1989683000, "net_ppe": null, "goodwill": 48626000, "intangible_assets": 8874000, "goodwill_and_intangibles": 57500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535490000, "total_assets": 2525173000, "short_term_debt": 356499000, "accounts_payable": 135435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974426000, "long_term_debt": 330389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956534000, "total_liabilities": 1930960000, "total_debt": 686888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126714000, "total_equity": 594213000, "shares_outstanding": 58122000, "operating_cash_flow": 33823000, "stock_based_compensation": 31426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6237000, "free_cash_flow": 43932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102701000", "ebitda": "-90700000", "netIncome": "-98523000", "grossProfit": "17536000", "depreciation": "None", "totalRevenue": "219480000", "costOfRevenue": "201944000", "interestIncome": "None", "incomeBeforeTax": "-92510000", "interestExpense": "None", "operatingIncome": "-102726000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6013000", "reportedCurrency": "USD", "netInterestIncome": "10068000", "nonInterestIncome": "None", "operatingExpenses": "120262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12001000", "sellingGeneralAndAdministrative": "29288000", "netIncomeFromContinuingOperations": "-98523000" }, "balance": { "goodwill": "48626000", "inventory": "636597000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2525173000", "longTermDebt": "330389000", "shortTermDebt": "356499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8874000", "reportedCurrency": "USD", "retainedEarnings": "-1126714000", "totalLiabilities": "1930960000", "otherCurrentAssets": "460584000", "totalCurrentAssets": "1989683000", "currentLongTermDebt": "341472000", "longTermInvestments": "55316000", "shortTermInvestments": "250267000", "currentNetReceivables": "240871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535490000", "currentAccountsPayable": "135435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758075000", "totalShareholderEquity": "594213000", "capitalLeaseObligations": "86214000", "otherCurrentLiabilities": "406001000", "totalCurrentLiabilities": "974426000", "otherNonCurrentLiabilities": "311309000", "totalNonCurrentLiabilities": "956534000", "cashAndShortTermInvestments": "401364000", "commonStockSharesOutstanding": "58122000", "intangibleAssetsExcludingGoodwill": "8874000", "cashAndCashEquivalentsAtCarryingValue": "401364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "12285000", "operatingCashflow": "33823000", "capitalExpenditures": "10109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6237000", "cashflowFromInvestment": "67597000", "stockBasedCompensation": "31426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 170749000, "cost_of_revenue": 308471000, "gross_profit": -137722000, "ebit": -514259000, "ebitda": -501609000, "pretax_income": -301866000, "tax_provision": 11041000, "net_income": -312907000, "net_income_to_common": -312907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274611000, "total_current_assets": 2034307000, "total_assets": 2630195000, "short_term_debt": 358166000, "long_term_debt": 330006000, "total_debt": 688172000, "total_liabilities": 1971853000, "total_equity": 658342000, "shares_outstanding": 57488000, "goodwill_and_intangibles": 58046000 }, "cash_flow": { "operating_cash_flow": 12337000, "capital_expenditure": 12258000, "free_cash_flow": 24595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166549, "ticker_id": 8166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-514259000", "ebitda": "-501609000", "netIncome": "-312907000", "grossProfit": "-137722000", "depreciation": "None", "totalRevenue": "170749000", "costOfRevenue": "308471000", "interestIncome": "None", "incomeBeforeTax": "-301866000", "interestExpense": "12418000", "operatingIncome": "-289135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11041000", "reportedCurrency": "USD", "netInterestIncome": "18040000", "nonInterestIncome": "None", "operatingExpenses": "151413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12650000", "sellingGeneralAndAdministrative": "36370000", "netIncomeFromContinuingOperations": "-312907000" }, "balance": { "goodwill": "48380000", "inventory": "645897000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2630195000", "longTermDebt": "330006000", "shortTermDebt": "358166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "-1028191000", "totalLiabilities": "1971853000", "otherCurrentAssets": "460144000", "totalCurrentAssets": "2034307000", "currentLongTermDebt": "346305000", "longTermInvestments": "63573000", "shortTermInvestments": "311279000", "currentNetReceivables": "342376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595888000", "currentAccountsPayable": "93491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "658342000", "capitalLeaseObligations": "81038000", "otherCurrentLiabilities": "448552000", "totalCurrentLiabilities": "1041079000", "otherNonCurrentLiabilities": "293352000", "totalNonCurrentLiabilities": "930774000", "cashAndShortTermInvestments": "274611000", "commonStockSharesOutstanding": "57488000", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "274611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "51941000", "operatingCashflow": "12337000", "capitalExpenditures": "12258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "97531000", "stockBasedCompensation": "24433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170749000, "cost_of_revenue": 308471000, "gross_profit": -137722000, "research_and_development": 62238000, "selling_general_admin": 36370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -514259000, "depreciation_amortisation": 12650000, "ebitda": -501609000, "interest_expense": 12418000, "interest_income": null, "other_non_operating": null, "pretax_income": -301866000, "tax_provision": 11041000, "effective_tax_rate": null, "net_income": -312907000, "net_income_continuing_ops": -312907000, "net_income_to_common": -312907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274611000, "short_term_investments": 311279000, "net_receivables": 342376000, "inventory": 645897000, "other_current_assets": null, "total_current_assets": 2034307000, "net_ppe": null, "goodwill": 48380000, "intangible_assets": 9666000, "goodwill_and_intangibles": 58046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595888000, "total_assets": 2630195000, "short_term_debt": 358166000, "accounts_payable": 93491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041079000, "long_term_debt": 330006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930774000, "total_liabilities": 1971853000, "total_debt": 688172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028191000, "total_equity": 658342000, "shares_outstanding": 57488000, "operating_cash_flow": 12337000, "stock_based_compensation": 24433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000, "free_cash_flow": 24595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-514259000", "ebitda": "-501609000", "netIncome": "-312907000", "grossProfit": "-137722000", "depreciation": "None", "totalRevenue": "170749000", "costOfRevenue": "308471000", "interestIncome": "None", "incomeBeforeTax": "-301866000", "interestExpense": "12418000", "operatingIncome": "-289135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11041000", "reportedCurrency": "USD", "netInterestIncome": "18040000", "nonInterestIncome": "None", "operatingExpenses": "151413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12650000", "sellingGeneralAndAdministrative": "36370000", "netIncomeFromContinuingOperations": "-312907000" }, "balance": { "goodwill": "48380000", "inventory": "645897000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2630195000", "longTermDebt": "330006000", "shortTermDebt": "358166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "-1028191000", "totalLiabilities": "1971853000", "otherCurrentAssets": "460144000", "totalCurrentAssets": "2034307000", "currentLongTermDebt": "346305000", "longTermInvestments": "63573000", "shortTermInvestments": "311279000", "currentNetReceivables": "342376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595888000", "currentAccountsPayable": "93491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "658342000", "capitalLeaseObligations": "81038000", "otherCurrentLiabilities": "448552000", "totalCurrentLiabilities": "1041079000", "otherNonCurrentLiabilities": "293352000", "totalNonCurrentLiabilities": "930774000", "cashAndShortTermInvestments": "274611000", "commonStockSharesOutstanding": "57488000", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "274611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "51941000", "operatingCashflow": "12337000", "capitalExpenditures": "12258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "97531000", "stockBasedCompensation": "24433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 260903000, "cost_of_revenue": 963229000, "gross_profit": -702326000, "ebit": -856297000, "ebitda": -839512000, "pretax_income": -1083636000, "tax_provision": 121685000, "net_income": -1205321000, "net_income_to_common": -1205321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303904000, "total_current_assets": 2118115000, "total_assets": 2816394000, "short_term_debt": 358339000, "long_term_debt": 329614000, "total_debt": 687953000, "total_liabilities": 1860028000, "total_equity": 956366000, "shares_outstanding": 57030000, "goodwill_and_intangibles": 63044000 }, "cash_flow": { "operating_cash_flow": -63865000, "capital_expenditure": 47370000, "free_cash_flow": -16495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166551, "ticker_id": 8166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-856297000", "ebitda": "-839512000", "netIncome": "-1205321000", "grossProfit": "-702326000", "depreciation": "None", "totalRevenue": "260903000", "costOfRevenue": "963229000", "interestIncome": "None", "incomeBeforeTax": "-1083636000", "interestExpense": "None", "operatingIncome": "-1085266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "121685000", "reportedCurrency": "USD", "netInterestIncome": "5558000", "nonInterestIncome": "None", "operatingExpenses": "382940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16785000", "sellingGeneralAndAdministrative": "41212000", "netIncomeFromContinuingOperations": "-1205321000" }, "balance": { "goodwill": "51875000", "inventory": "798383000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2816394000", "longTermDebt": "329614000", "shortTermDebt": "358339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11169000", "reportedCurrency": "USD", "retainedEarnings": "-715284000", "totalLiabilities": "1860028000", "otherCurrentAssets": "18705000", "totalCurrentAssets": "2118115000", "currentLongTermDebt": "345900000", "longTermInvestments": "78615000", "shortTermInvestments": "374869000", "currentNetReceivables": "622254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698279000", "currentAccountsPayable": "94730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758443000", "totalShareholderEquity": "956366000", "capitalLeaseObligations": "82929000", "otherCurrentLiabilities": "423376000", "totalCurrentLiabilities": "903812000", "otherNonCurrentLiabilities": "329342000", "totalNonCurrentLiabilities": "956216000", "cashAndShortTermInvestments": "303904000", "commonStockSharesOutstanding": "57030000", "intangibleAssetsExcludingGoodwill": "11169000", "cashAndCashEquivalentsAtCarryingValue": "303904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "74622000", "operatingCashflow": "-63865000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30811000", "cashflowFromInvestment": "75531000", "stockBasedCompensation": "36641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260903000, "cost_of_revenue": 963229000, "gross_profit": -702326000, "research_and_development": 70372000, "selling_general_admin": 41212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -856297000, "depreciation_amortisation": 16785000, "ebitda": -839512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1083636000, "tax_provision": 121685000, "effective_tax_rate": null, "net_income": -1205321000, "net_income_continuing_ops": -1205321000, "net_income_to_common": -1205321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303904000, "short_term_investments": 374869000, "net_receivables": 622254000, "inventory": 798383000, "other_current_assets": null, "total_current_assets": 2118115000, "net_ppe": null, "goodwill": 51875000, "intangible_assets": 11169000, "goodwill_and_intangibles": 63044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698279000, "total_assets": 2816394000, "short_term_debt": 358339000, "accounts_payable": 94730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903812000, "long_term_debt": 329614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956216000, "total_liabilities": 1860028000, "total_debt": 687953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715284000, "total_equity": 956366000, "shares_outstanding": 57030000, "operating_cash_flow": -63865000, "stock_based_compensation": 36641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30811000, "free_cash_flow": -16495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-856297000", "ebitda": "-839512000", "netIncome": "-1205321000", "grossProfit": "-702326000", "depreciation": "None", "totalRevenue": "260903000", "costOfRevenue": "963229000", "interestIncome": "None", "incomeBeforeTax": "-1083636000", "interestExpense": "None", "operatingIncome": "-1085266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "121685000", "reportedCurrency": "USD", "netInterestIncome": "5558000", "nonInterestIncome": "None", "operatingExpenses": "382940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16785000", "sellingGeneralAndAdministrative": "41212000", "netIncomeFromContinuingOperations": "-1205321000" }, "balance": { "goodwill": "51875000", "inventory": "798383000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2816394000", "longTermDebt": "329614000", "shortTermDebt": "358339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11169000", "reportedCurrency": "USD", "retainedEarnings": "-715284000", "totalLiabilities": "1860028000", "otherCurrentAssets": "18705000", "totalCurrentAssets": "2118115000", "currentLongTermDebt": "345900000", "longTermInvestments": "78615000", "shortTermInvestments": "374869000", "currentNetReceivables": "622254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698279000", "currentAccountsPayable": "94730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758443000", "totalShareholderEquity": "956366000", "capitalLeaseObligations": "82929000", "otherCurrentLiabilities": "423376000", "totalCurrentLiabilities": "903812000", "otherNonCurrentLiabilities": "329342000", "totalNonCurrentLiabilities": "956216000", "cashAndShortTermInvestments": "303904000", "commonStockSharesOutstanding": "57030000", "intangibleAssetsExcludingGoodwill": "11169000", "cashAndCashEquivalentsAtCarryingValue": "303904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "74622000", "operatingCashflow": "-63865000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30811000", "cashflowFromInvestment": "75531000", "stockBasedCompensation": "36641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 265405000, "cost_of_revenue": 276374000, "gross_profit": -10969000, "ebit": -158758000, "ebitda": -143316000, "pretax_income": -143063000, "tax_provision": -12245000, "net_income": -130818000, "net_income_to_common": -130818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259498000, "total_current_assets": 2893195000, "total_assets": 3948214000, "short_term_debt": 14330000, "long_term_debt": 638703000, "total_debt": 653033000, "total_liabilities": 1842025000, "total_equity": 2106189000, "shares_outstanding": 56687006, "goodwill_and_intangibles": 88832000 }, "cash_flow": { "operating_cash_flow": -44772000, "capital_expenditure": 32188000, "free_cash_flow": -12584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166552, "ticker_id": 8166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158758000", "ebitda": "-143316000", "netIncome": "-130818000", "grossProfit": "-10969000", "depreciation": "None", "totalRevenue": "265405000", "costOfRevenue": "276374000", "interestIncome": "None", "incomeBeforeTax": "-143063000", "interestExpense": "3026000", "operatingIncome": "-160182000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12245000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "149213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15442000", "sellingGeneralAndAdministrative": "39008000", "netIncomeFromContinuingOperations": "-130818000" }, "balance": { "goodwill": "52042000", "inventory": "1505101000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3948214000", "longTermDebt": "638703000", "shortTermDebt": "14330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36790000", "reportedCurrency": "USD", "retainedEarnings": "490037000", "totalLiabilities": "1842025000", "otherCurrentAssets": "254726000", "totalCurrentAssets": "2893195000", "currentLongTermDebt": "None", "longTermInvestments": "147665000", "shortTermInvestments": "430333000", "currentNetReceivables": "443537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055019000", "currentAccountsPayable": "134421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729115000", "totalShareholderEquity": "2106189000", "capitalLeaseObligations": "90412000", "otherCurrentLiabilities": "389616000", "totalCurrentLiabilities": "566824000", "otherNonCurrentLiabilities": "337859000", "totalNonCurrentLiabilities": "1275201000", "cashAndShortTermInvestments": "259498000", "commonStockSharesOutstanding": "56687006", "intangibleAssetsExcludingGoodwill": "36790000", "cashAndCashEquivalentsAtCarryingValue": "259498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "47046000", "operatingCashflow": "-44772000", "capitalExpenditures": "32188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000", "cashflowFromInvestment": "94216000", "stockBasedCompensation": "38571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265405000, "cost_of_revenue": 276374000, "gross_profit": -10969000, "research_and_development": 69276000, "selling_general_admin": 39008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158758000, "depreciation_amortisation": 15442000, "ebitda": -143316000, "interest_expense": 3026000, "interest_income": null, "other_non_operating": null, "pretax_income": -143063000, "tax_provision": -12245000, "effective_tax_rate": null, "net_income": -130818000, "net_income_continuing_ops": -130818000, "net_income_to_common": -130818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259498000, "short_term_investments": 430333000, "net_receivables": 443537000, "inventory": 1505101000, "other_current_assets": null, "total_current_assets": 2893195000, "net_ppe": null, "goodwill": 52042000, "intangible_assets": 36790000, "goodwill_and_intangibles": 88832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055019000, "total_assets": 3948214000, "short_term_debt": 14330000, "accounts_payable": 134421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566824000, "long_term_debt": 638703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275201000, "total_liabilities": 1842025000, "total_debt": 653033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490037000, "total_equity": 2106189000, "shares_outstanding": 56687006, "operating_cash_flow": -44772000, "stock_based_compensation": 38571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303000, "free_cash_flow": -12584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158758000", "ebitda": "-143316000", "netIncome": "-130818000", "grossProfit": "-10969000", "depreciation": "None", "totalRevenue": "265405000", "costOfRevenue": "276374000", "interestIncome": "None", "incomeBeforeTax": "-143063000", "interestExpense": "3026000", "operatingIncome": "-160182000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12245000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "149213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15442000", "sellingGeneralAndAdministrative": "39008000", "netIncomeFromContinuingOperations": "-130818000" }, "balance": { "goodwill": "52042000", "inventory": "1505101000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3948214000", "longTermDebt": "638703000", "shortTermDebt": "14330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36790000", "reportedCurrency": "USD", "retainedEarnings": "490037000", "totalLiabilities": "1842025000", "otherCurrentAssets": "254726000", "totalCurrentAssets": "2893195000", "currentLongTermDebt": "None", "longTermInvestments": "147665000", "shortTermInvestments": "430333000", "currentNetReceivables": "443537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055019000", "currentAccountsPayable": "134421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729115000", "totalShareholderEquity": "2106189000", "capitalLeaseObligations": "90412000", "otherCurrentLiabilities": "389616000", "totalCurrentLiabilities": "566824000", "otherNonCurrentLiabilities": "337859000", "totalNonCurrentLiabilities": "1275201000", "cashAndShortTermInvestments": "259498000", "commonStockSharesOutstanding": "56687006", "intangibleAssetsExcludingGoodwill": "36790000", "cashAndCashEquivalentsAtCarryingValue": "259498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "47046000", "operatingCashflow": "-44772000", "capitalExpenditures": "32188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303000", "cashflowFromInvestment": "94216000", "stockBasedCompensation": "38571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 204399000, "cost_of_revenue": 225303000, "gross_profit": -20904000, "ebit": -173093000, "ebitda": -158105000, "pretax_income": -180769000, "tax_provision": -23754000, "net_income": -157311000, "net_income_to_common": -157311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214229000, "total_current_assets": 2989067000, "total_assets": 4166822000, "short_term_debt": 19782000, "long_term_debt": 628115000, "total_debt": 647897000, "total_liabilities": 1926271000, "total_equity": 2240551000, "shares_outstanding": 57140126, "goodwill_and_intangibles": 74507000 }, "cash_flow": { "operating_cash_flow": -217019000, "capital_expenditure": 26347000, "free_cash_flow": -190672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166553, "ticker_id": 8166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173093000", "ebitda": "-158105000", "netIncome": "-157311000", "grossProfit": "-20904000", "depreciation": "None", "totalRevenue": "204399000", "costOfRevenue": "225303000", "interestIncome": "None", "incomeBeforeTax": "-180769000", "interestExpense": "7676000", "operatingIncome": "-162969000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23754000", "reportedCurrency": "USD", "netInterestIncome": "-7064000", "nonInterestIncome": "None", "operatingExpenses": "142065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14988000", "sellingGeneralAndAdministrative": "30865000", "netIncomeFromContinuingOperations": "-157311000" }, "balance": { "goodwill": "41470000", "inventory": "1549122000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4166822000", "longTermDebt": "628115000", "shortTermDebt": "19782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33037000", "reportedCurrency": "USD", "retainedEarnings": "620855000", "totalLiabilities": "1926271000", "otherCurrentAssets": "233004000", "totalCurrentAssets": "2989067000", "currentLongTermDebt": "None", "longTermInvestments": "284386000", "shortTermInvestments": "466407000", "currentNetReceivables": "526305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177755000", "currentAccountsPayable": "171412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729509000", "totalShareholderEquity": "2240551000", "capitalLeaseObligations": "101394000", "otherCurrentLiabilities": "431615000", "totalCurrentLiabilities": "658890000", "otherNonCurrentLiabilities": "339119000", "totalNonCurrentLiabilities": "1267381000", "cashAndShortTermInvestments": "214229000", "commonStockSharesOutstanding": "57140126", "intangibleAssetsExcludingGoodwill": "33037000", "cashAndCashEquivalentsAtCarryingValue": "214229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-105810000", "operatingCashflow": "-217019000", "capitalExpenditures": "26347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50987000", "cashflowFromInvestment": "149008000", "stockBasedCompensation": "37606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204399000, "cost_of_revenue": 225303000, "gross_profit": -20904000, "research_and_development": 75351000, "selling_general_admin": 30865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173093000, "depreciation_amortisation": 14988000, "ebitda": -158105000, "interest_expense": 7676000, "interest_income": null, "other_non_operating": null, "pretax_income": -180769000, "tax_provision": -23754000, "effective_tax_rate": null, "net_income": -157311000, "net_income_continuing_ops": -157311000, "net_income_to_common": -157311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214229000, "short_term_investments": 466407000, "net_receivables": 526305000, "inventory": 1549122000, "other_current_assets": null, "total_current_assets": 2989067000, "net_ppe": null, "goodwill": 41470000, "intangible_assets": 33037000, "goodwill_and_intangibles": 74507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177755000, "total_assets": 4166822000, "short_term_debt": 19782000, "accounts_payable": 171412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658890000, "long_term_debt": 628115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267381000, "total_liabilities": 1926271000, "total_debt": 647897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620855000, "total_equity": 2240551000, "shares_outstanding": 57140126, "operating_cash_flow": -217019000, "stock_based_compensation": 37606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50987000, "free_cash_flow": -190672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173093000", "ebitda": "-158105000", "netIncome": "-157311000", "grossProfit": "-20904000", "depreciation": "None", "totalRevenue": "204399000", "costOfRevenue": "225303000", "interestIncome": "None", "incomeBeforeTax": "-180769000", "interestExpense": "7676000", "operatingIncome": "-162969000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23754000", "reportedCurrency": "USD", "netInterestIncome": "-7064000", "nonInterestIncome": "None", "operatingExpenses": "142065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14988000", "sellingGeneralAndAdministrative": "30865000", "netIncomeFromContinuingOperations": "-157311000" }, "balance": { "goodwill": "41470000", "inventory": "1549122000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4166822000", "longTermDebt": "628115000", "shortTermDebt": "19782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33037000", "reportedCurrency": "USD", "retainedEarnings": "620855000", "totalLiabilities": "1926271000", "otherCurrentAssets": "233004000", "totalCurrentAssets": "2989067000", "currentLongTermDebt": "None", "longTermInvestments": "284386000", "shortTermInvestments": "466407000", "currentNetReceivables": "526305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177755000", "currentAccountsPayable": "171412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729509000", "totalShareholderEquity": "2240551000", "capitalLeaseObligations": "101394000", "otherCurrentLiabilities": "431615000", "totalCurrentLiabilities": "658890000", "otherNonCurrentLiabilities": "339119000", "totalNonCurrentLiabilities": "1267381000", "cashAndShortTermInvestments": "214229000", "commonStockSharesOutstanding": "57140126", "intangibleAssetsExcludingGoodwill": "33037000", "cashAndCashEquivalentsAtCarryingValue": "214229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-105810000", "operatingCashflow": "-217019000", "capitalExpenditures": "26347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50987000", "cashflowFromInvestment": "149008000", "stockBasedCompensation": "37606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 316044000, "cost_of_revenue": 372469000, "gross_profit": -56425000, "ebit": -191054000, "ebitda": -175877000, "pretax_income": -215235000, "tax_provision": -53202000, "net_income": -162383000, "net_income_to_common": -162383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338468000, "total_current_assets": 3304306000, "total_assets": 4587731000, "short_term_debt": 17704000, "long_term_debt": 627381000, "total_debt": 645085000, "total_liabilities": 2175822000, "total_equity": 2411909000, "shares_outstanding": 56916831, "goodwill_and_intangibles": 78341000 }, "cash_flow": { "operating_cash_flow": -139910000, "capital_expenditure": 40499000, "free_cash_flow": -99411000, "dividends_paid": 5848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166554, "ticker_id": 8166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191054000", "ebitda": "-175877000", "netIncome": "-162383000", "grossProfit": "-56425000", "depreciation": "None", "totalRevenue": "316044000", "costOfRevenue": "372469000", "interestIncome": "None", "incomeBeforeTax": "-215235000", "interestExpense": "7901000", "operatingIncome": "-237581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53202000", "reportedCurrency": "USD", "netInterestIncome": "-4463000", "nonInterestIncome": "None", "operatingExpenses": "181156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15177000", "sellingGeneralAndAdministrative": "34628000", "netIncomeFromContinuingOperations": "-162383000" }, "balance": { "goodwill": "42996000", "inventory": "1443449000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4587731000", "longTermDebt": "627381000", "shortTermDebt": "17704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35345000", "reportedCurrency": "USD", "retainedEarnings": "778166000", "totalLiabilities": "2175822000", "otherCurrentAssets": "219985000", "totalCurrentAssets": "3304306000", "currentLongTermDebt": "None", "longTermInvestments": "415475000", "shortTermInvestments": "521570000", "currentNetReceivables": "780834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283425000", "currentAccountsPayable": "386471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732047000", "totalShareholderEquity": "2411909000", "capitalLeaseObligations": "107919000", "otherCurrentLiabilities": "448220000", "totalCurrentLiabilities": "893231000", "otherNonCurrentLiabilities": "337097000", "totalNonCurrentLiabilities": "1282591000", "cashAndShortTermInvestments": "338468000", "commonStockSharesOutstanding": "56916831", "intangibleAssetsExcludingGoodwill": "35345000", "cashAndCashEquivalentsAtCarryingValue": "338468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162383000", "profitLoss": "None", "dividendPayout": "5848000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-253053000", "operatingCashflow": "-139910000", "capitalExpenditures": "40499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651000", "cashflowFromInvestment": "-80707000", "stockBasedCompensation": "34930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316044000, "cost_of_revenue": 372469000, "gross_profit": -56425000, "research_and_development": 75001000, "selling_general_admin": 34628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191054000, "depreciation_amortisation": 15177000, "ebitda": -175877000, "interest_expense": 7901000, "interest_income": null, "other_non_operating": null, "pretax_income": -215235000, "tax_provision": -53202000, "effective_tax_rate": null, "net_income": -162383000, "net_income_continuing_ops": -162383000, "net_income_to_common": -162383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338468000, "short_term_investments": 521570000, "net_receivables": 780834000, "inventory": 1443449000, "other_current_assets": null, "total_current_assets": 3304306000, "net_ppe": null, "goodwill": 42996000, "intangible_assets": 35345000, "goodwill_and_intangibles": 78341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283425000, "total_assets": 4587731000, "short_term_debt": 17704000, "accounts_payable": 386471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893231000, "long_term_debt": 627381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282591000, "total_liabilities": 2175822000, "total_debt": 645085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 778166000, "total_equity": 2411909000, "shares_outstanding": 56916831, "operating_cash_flow": -139910000, "stock_based_compensation": 34930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80707000, "dividends_paid": 5848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651000, "free_cash_flow": -99411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191054000", "ebitda": "-175877000", "netIncome": "-162383000", "grossProfit": "-56425000", "depreciation": "None", "totalRevenue": "316044000", "costOfRevenue": "372469000", "interestIncome": "None", "incomeBeforeTax": "-215235000", "interestExpense": "7901000", "operatingIncome": "-237581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53202000", "reportedCurrency": "USD", "netInterestIncome": "-4463000", "nonInterestIncome": "None", "operatingExpenses": "181156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15177000", "sellingGeneralAndAdministrative": "34628000", "netIncomeFromContinuingOperations": "-162383000" }, "balance": { "goodwill": "42996000", "inventory": "1443449000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4587731000", "longTermDebt": "627381000", "shortTermDebt": "17704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35345000", "reportedCurrency": "USD", "retainedEarnings": "778166000", "totalLiabilities": "2175822000", "otherCurrentAssets": "219985000", "totalCurrentAssets": "3304306000", "currentLongTermDebt": "None", "longTermInvestments": "415475000", "shortTermInvestments": "521570000", "currentNetReceivables": "780834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283425000", "currentAccountsPayable": "386471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732047000", "totalShareholderEquity": "2411909000", "capitalLeaseObligations": "107919000", "otherCurrentLiabilities": "448220000", "totalCurrentLiabilities": "893231000", "otherNonCurrentLiabilities": "337097000", "totalNonCurrentLiabilities": "1282591000", "cashAndShortTermInvestments": "338468000", "commonStockSharesOutstanding": "56916831", "intangibleAssetsExcludingGoodwill": "35345000", "cashAndCashEquivalentsAtCarryingValue": "338468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162383000", "profitLoss": "None", "dividendPayout": "5848000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-253053000", "operatingCashflow": "-139910000", "capitalExpenditures": "40499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651000", "cashflowFromInvestment": "-80707000", "stockBasedCompensation": "34930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 725305000, "cost_of_revenue": 582488000, "gross_profit": 142817000, "ebit": -16726000, "ebitda": -1432000, "pretax_income": -25111000, "tax_provision": 36065000, "net_income": -61176000, "net_income_to_common": -61176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551122000, "total_current_assets": 3363467000, "total_assets": 4651154000, "short_term_debt": 20098000, "long_term_debt": 626647000, "total_debt": 646745000, "total_liabilities": 2160748000, "total_equity": 2490406000, "shares_outstanding": 56671504, "goodwill_and_intangibles": 83148000 }, "cash_flow": { "operating_cash_flow": 40585000, "capital_expenditure": 46549000, "free_cash_flow": 87134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166556, "ticker_id": 8166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16726000", "ebitda": "-1432000", "netIncome": "-61176000", "grossProfit": "142817000", "depreciation": "None", "totalRevenue": "725305000", "costOfRevenue": "582488000", "interestIncome": "None", "incomeBeforeTax": "-25111000", "interestExpense": "7901000", "operatingIncome": "-16726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36065000", "reportedCurrency": "USD", "netInterestIncome": "-7901000", "nonInterestIncome": "None", "operatingExpenses": "159543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15294000", "sellingGeneralAndAdministrative": "39110000", "netIncomeFromContinuingOperations": "-61176000" }, "balance": { "goodwill": "41201000", "inventory": "1177805000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4651154000", "longTermDebt": "626647000", "shortTermDebt": "20098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41947000", "reportedCurrency": "USD", "retainedEarnings": "940549000", "totalLiabilities": "2160748000", "otherCurrentAssets": "108253000", "totalCurrentAssets": "3363467000", "currentLongTermDebt": "None", "longTermInvestments": "436139000", "shortTermInvestments": "477275000", "currentNetReceivables": "1049012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287687000", "currentAccountsPayable": "399274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672150000", "shortLongTermDebtTotal": "733648000", "totalShareholderEquity": "2490406000", "capitalLeaseObligations": "86903000", "otherCurrentLiabilities": "435215000", "totalCurrentLiabilities": "876651000", "otherNonCurrentLiabilities": "361926000", "totalNonCurrentLiabilities": "1284097000", "cashAndShortTermInvestments": "551122000", "commonStockSharesOutstanding": "56671504", "intangibleAssetsExcludingGoodwill": "41947000", "cashAndCashEquivalentsAtCarryingValue": "551122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-191608000", "operatingCashflow": "40585000", "capitalExpenditures": "46549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000", "cashflowFromInvestment": "-43733000", "stockBasedCompensation": "36815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725305000, "cost_of_revenue": 582488000, "gross_profit": 142817000, "research_and_development": 80082000, "selling_general_admin": 39110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16726000, "depreciation_amortisation": 15294000, "ebitda": -1432000, "interest_expense": 7901000, "interest_income": null, "other_non_operating": null, "pretax_income": -25111000, "tax_provision": 36065000, "effective_tax_rate": null, "net_income": -61176000, "net_income_continuing_ops": -61176000, "net_income_to_common": -61176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551122000, "short_term_investments": 477275000, "net_receivables": 1049012000, "inventory": 1177805000, "other_current_assets": null, "total_current_assets": 3363467000, "net_ppe": null, "goodwill": 41201000, "intangible_assets": 41947000, "goodwill_and_intangibles": 83148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287687000, "total_assets": 4651154000, "short_term_debt": 20098000, "accounts_payable": 399274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876651000, "long_term_debt": 626647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284097000, "total_liabilities": 2160748000, "total_debt": 646745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940549000, "total_equity": 2490406000, "shares_outstanding": 56671504, "operating_cash_flow": 40585000, "stock_based_compensation": 36815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164000, "free_cash_flow": 87134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16726000", "ebitda": "-1432000", "netIncome": "-61176000", "grossProfit": "142817000", "depreciation": "None", "totalRevenue": "725305000", "costOfRevenue": "582488000", "interestIncome": "None", "incomeBeforeTax": "-25111000", "interestExpense": "7901000", "operatingIncome": "-16726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36065000", "reportedCurrency": "USD", "netInterestIncome": "-7901000", "nonInterestIncome": "None", "operatingExpenses": "159543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15294000", "sellingGeneralAndAdministrative": "39110000", "netIncomeFromContinuingOperations": "-61176000" }, "balance": { "goodwill": "41201000", "inventory": "1177805000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4651154000", "longTermDebt": "626647000", "shortTermDebt": "20098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41947000", "reportedCurrency": "USD", "retainedEarnings": "940549000", "totalLiabilities": "2160748000", "otherCurrentAssets": "108253000", "totalCurrentAssets": "3363467000", "currentLongTermDebt": "None", "longTermInvestments": "436139000", "shortTermInvestments": "477275000", "currentNetReceivables": "1049012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287687000", "currentAccountsPayable": "399274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672150000", "shortLongTermDebtTotal": "733648000", "totalShareholderEquity": "2490406000", "capitalLeaseObligations": "86903000", "otherCurrentLiabilities": "435215000", "totalCurrentLiabilities": "876651000", "otherNonCurrentLiabilities": "361926000", "totalNonCurrentLiabilities": "1284097000", "cashAndShortTermInvestments": "551122000", "commonStockSharesOutstanding": "56671504", "intangibleAssetsExcludingGoodwill": "41947000", "cashAndCashEquivalentsAtCarryingValue": "551122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-191608000", "operatingCashflow": "40585000", "capitalExpenditures": "46549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000", "cashflowFromInvestment": "-43733000", "stockBasedCompensation": "36815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "income_statement": { "revenue": 991290000, "cost_of_revenue": 673985000, "gross_profit": 317305000, "ebit": 150358000, "ebitda": 163619000, "pretax_income": 153742000, "tax_provision": 34232000, "net_income": 119510000, "net_income_to_common": 119510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557744000, "total_current_assets": 3449122000, "total_assets": 4696565000, "short_term_debt": 19861000, "long_term_debt": 625914000, "total_debt": 645775000, "total_liabilities": 2176376000, "total_equity": 2520189000, "shares_outstanding": 59183666, "goodwill_and_intangibles": 85988000 }, "cash_flow": { "operating_cash_flow": -88711000, "capital_expenditure": 45737000, "free_cash_flow": -42974000, "dividends_paid": 5848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166557, "ticker_id": 8166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:20.553266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150358000", "ebitda": "163619000", "netIncome": "119510000", "grossProfit": "317305000", "depreciation": "None", "totalRevenue": "991290000", "costOfRevenue": "673985000", "interestIncome": "3384000", "incomeBeforeTax": "153742000", "interestExpense": "None", "operatingIncome": "150358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34232000", "reportedCurrency": "USD", "netInterestIncome": "3384000", "nonInterestIncome": "None", "operatingExpenses": "166947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13261000", "sellingGeneralAndAdministrative": "36199000", "netIncomeFromContinuingOperations": "119510000" }, "balance": { "goodwill": "42332000", "inventory": "984194000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4696565000", "longTermDebt": "625914000", "shortTermDebt": "19861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43656000", "reportedCurrency": "USD", "retainedEarnings": "1001725000", "totalLiabilities": "2176376000", "otherCurrentAssets": "122378000", "totalCurrentAssets": "3449122000", "currentLongTermDebt": "None", "longTermInvestments": "435800000", "shortTermInvestments": "493176000", "currentNetReceivables": "1291630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247443000", "currentAccountsPayable": "434602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735029000", "totalShareholderEquity": "2520189000", "capitalLeaseObligations": "89254000", "otherCurrentLiabilities": "415131000", "totalCurrentLiabilities": "897729000", "otherNonCurrentLiabilities": "358786000", "totalNonCurrentLiabilities": "1278647000", "cashAndShortTermInvestments": "557744000", "commonStockSharesOutstanding": "59183666", "intangibleAssetsExcludingGoodwill": "43656000", "cashAndCashEquivalentsAtCarryingValue": "557744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119510000", "profitLoss": "None", "dividendPayout": "5848000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104672000", "operatingCashflow": "-88711000", "capitalExpenditures": "45737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4919000", "cashflowFromInvestment": "-76674000", "stockBasedCompensation": "38965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991290000, "cost_of_revenue": 673985000, "gross_profit": 317305000, "research_and_development": 86526000, "selling_general_admin": 36199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150358000, "depreciation_amortisation": 13261000, "ebitda": 163619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153742000, "tax_provision": 34232000, "effective_tax_rate": null, "net_income": 119510000, "net_income_continuing_ops": 119510000, "net_income_to_common": 119510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557744000, "short_term_investments": 493176000, "net_receivables": 1291630000, "inventory": 984194000, "other_current_assets": null, "total_current_assets": 3449122000, "net_ppe": null, "goodwill": 42332000, "intangible_assets": 43656000, "goodwill_and_intangibles": 85988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247443000, "total_assets": 4696565000, "short_term_debt": 19861000, "accounts_payable": 434602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897729000, "long_term_debt": 625914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278647000, "total_liabilities": 2176376000, "total_debt": 645775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001725000, "total_equity": 2520189000, "shares_outstanding": 59183666, "operating_cash_flow": -88711000, "stock_based_compensation": 38965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76674000, "dividends_paid": 5848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4919000, "free_cash_flow": -42974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150358000", "ebitda": "163619000", "netIncome": "119510000", "grossProfit": "317305000", "depreciation": "None", "totalRevenue": "991290000", "costOfRevenue": "673985000", "interestIncome": "3384000", "incomeBeforeTax": "153742000", "interestExpense": "None", "operatingIncome": "150358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34232000", "reportedCurrency": "USD", "netInterestIncome": "3384000", "nonInterestIncome": "None", "operatingExpenses": "166947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13261000", "sellingGeneralAndAdministrative": "36199000", "netIncomeFromContinuingOperations": "119510000" }, "balance": { "goodwill": "42332000", "inventory": "984194000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4696565000", "longTermDebt": "625914000", "shortTermDebt": "19861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43656000", "reportedCurrency": "USD", "retainedEarnings": "1001725000", "totalLiabilities": "2176376000", "otherCurrentAssets": "122378000", "totalCurrentAssets": "3449122000", "currentLongTermDebt": "None", "longTermInvestments": "435800000", "shortTermInvestments": "493176000", "currentNetReceivables": "1291630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247443000", "currentAccountsPayable": "434602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735029000", "totalShareholderEquity": "2520189000", "capitalLeaseObligations": "89254000", "otherCurrentLiabilities": "415131000", "totalCurrentLiabilities": "897729000", "otherNonCurrentLiabilities": "358786000", "totalNonCurrentLiabilities": "1278647000", "cashAndShortTermInvestments": "557744000", "commonStockSharesOutstanding": "59183666", "intangibleAssetsExcludingGoodwill": "43656000", "cashAndCashEquivalentsAtCarryingValue": "557744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119510000", "profitLoss": "None", "dividendPayout": "5848000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104672000", "operatingCashflow": "-88711000", "capitalExpenditures": "45737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4919000", "cashflowFromInvestment": "-76674000", "stockBasedCompensation": "38965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }