{ "ticker": { "uuid": "7a3589c5-e0b1-467e-9c0f-8ba53d6b0107", "symbol": "DB1", "name": "Deutsche B\u00f6rse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/" }, "latest_snapshot": { "ticker": { "uuid": "7a3589c5-e0b1-467e-9c0f-8ba53d6b0107", "symbol": "DB1", "name": "Deutsche B\u00f6rse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.19, "quality": 0.8, "momentum": 0.37, "coverage": 0.879, "confidence": 0.879, "delta": -2 }, "headline_factors": { "price": 258.1, "market_cap": 46532246127.73, "pe_ratio": 23.3244, "earnings_yield": 0.0559, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0267, "roe": 0.1926, "piotroski_f_score": 5, "momentum_12_1": -0.0485, "volatility_252d": 0.2246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.3244, "ev_ebitda": 15.0136, "earnings_yield": 0.0559, "fcf_yield": 0.0456, "shareholder_yield": 0.0267 }, "quality": { "roe": 0.1926, "roic": 0.1334, "gross_margin": 0.5696, "fcf_margin": 0.3292, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0306, "momentum_12_1": -0.0485, "relative_strength": -0.0055 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.8, "momentum_percentile": 0.37, "growth_composite": 56, "yield_composite": 64, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 245.9, "os": 0.21, "value": 0.21, "quality": 0.8, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.446, "earnings_yield": 0.0581, "shareholder_yield": 0.0279, "roe": 0.1901, "momentum_12_1": -0.1496 }, { "week_end_date": "2026-06-14", "price": 249.5, "os": 0.22, "value": 0.2, "quality": 0.8, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.7747, "earnings_yield": 0.0574, "shareholder_yield": 0.0275, "roe": 0.1901, "momentum_12_1": -0.0718 }, { "week_end_date": "2026-06-21", "price": 244, "os": 0.21, "value": 0.21, "quality": 0.78, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.2726, "earnings_yield": 0.0585, "shareholder_yield": 0.0281, "roe": 0.1901, "momentum_12_1": -0.0424 }, { "week_end_date": "2026-06-28", "price": 238.3, "os": 0.2, "value": 0.22, "quality": 0.79, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7523, "earnings_yield": 0.0597, "shareholder_yield": 0.0288, "roe": 0.1901, "momentum_12_1": -0.0919 }, { "week_end_date": "2026-07-05", "price": 249.8, "os": 0.22, "value": 0.2, "quality": 0.81, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.802, "earnings_yield": 0.0573, "shareholder_yield": 0.0274, "roe": 0.1901, "momentum_12_1": -0.0768 }, { "week_end_date": "2026-07-12", "price": 249, "os": 0.23, "value": 0.2, "quality": 0.81, "momentum": 0.31, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.729, "earnings_yield": 0.0575, "shareholder_yield": 0.0275, "roe": 0.1901, "momentum_12_1": -0.05 }, { "week_end_date": "2026-07-19", "price": 256.9, "os": 0.23, "value": 0.19, "quality": 0.8, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.4501, "earnings_yield": 0.0559, "shareholder_yield": 0.0267, "roe": 0.1901, "momentum_12_1": -0.0604 }, { "week_end_date": "2026-07-26", "price": 258.1, "os": 0.25, "value": 0.19, "quality": 0.8, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.3244, "earnings_yield": 0.0559, "shareholder_yield": 0.0267, "roe": 0.1926, "momentum_12_1": -0.0485 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7023000000, "cost_of_revenue": 2927000000, "gross_profit": 4096000000, "ebit": 2852000000, "ebitda": 3424000000, "pretax_income": null, "tax_provision": null, "net_income": 1948000000, "net_income_to_common": 1948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 199777000000, "total_assets": 222112000000, "short_term_debt": 2761000000, "long_term_debt": 6255000000, "total_debt": 9583000000, "total_liabilities": null, "total_equity": 10771000000, "shares_outstanding": 183778379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2411000000, "capital_expenditure": -361000000, "free_cash_flow": 2050000000, "dividends_paid": -698000000, "share_repurchases": -298000000, "shares_issued": 9000000, "net_debt_issued": -222000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2012000000, "cost_of_revenue": 1119000000, "gross_profit": 893000000, "ebit": 843000000, "ebitda": 994000000, "pretax_income": null, "tax_provision": null, "net_income": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747000000, "total_current_assets": 380107000000, "total_assets": 404727000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10356000000, "shares_outstanding": 180287660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "ebit": 725000000, "ebitda": 922000000, "pretax_income": null, "tax_provision": null, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "ebit": 725000000, "ebitda": 922000000, "pretax_income": null, "tax_provision": null, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "ebit": 725000000, "ebitda": 922000000, "pretax_income": null, "tax_provision": null, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "ebit": 725000000, "ebitda": 922000000, "pretax_income": null, "tax_provision": null, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }