{ "ticker": { "uuid": "7a3589c5-e0b1-467e-9c0f-8ba53d6b0107", "symbol": "DB1", "name": "Deutsche B\u00f6rse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/" }, "ticker_metadata": { "id": 14665, "uuid": "7a3589c5-e0b1-467e-9c0f-8ba53d6b0107", "symbol": "DB1", "name": "Deutsche B\u00f6rse AG", "asset_type": "equity", "market_cap": 45089431552, "stock_exchange_id": 8, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Deutsche B\u00f6rse AG operates as an international exchange organization in Germany, rest of Europe, the United States, and the Asia-Pacific. The company operates through four segments: Investment Management Solutions, Trading & Clearing, Fund Services, and Securities Services. The Investment Management Solutions segment offers financial data, analytics, and software-as-a-service solutions including research, data collection, data analysis, and the provision of indices, analytics and investment management software to institutional investors, banks, and corporate clients. The Trading & Clearing segment engages in the development and operation of markets and trading systems for securities, derivatives, commodities, currencies, digital assets, and other asset classes. This segment handles settlement of transactions through clearing houses. Its Fund Services segment provides infrastructure and services for fund processing, including order routing, settlement, custody, data and distribution support for investment funds. The Securities Services segment offers various services for securities issuance, settlement, custody as well as collateral, securities lending, and liquidity management. The company was founded in 1585 and is headquartered in Eschborn, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a3589c5-e0b1-467e-9c0f-8ba53d6b0107", "symbol": "DB1", "name": "Deutsche B\u00f6rse AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3589c5-e0b1-467e-9c0f-8ba53d6b0107/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.16, "value": 0.21, "quality": 0.75, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 245.9, "market_cap": 44779848323.86, "pe_ratio": 22.446, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0698, "shareholder_yield": 0.0272, "roe": 0.1901, "piotroski_f_score": 5, "momentum_12_1": -0.1496, "volatility_252d": 0.2199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.371184+00:00", "batch_id": "" }, "size": { "price_close": 245.9, "market_cap": 44779848323.8644, "market_cap_usd": 44779848323.8644, "enterprise_value": 50837848323.8644, "shares_outstanding": 182105935, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.446, "pb_ratio": 4.2672, "ptbv_ratio": 4.2672, "ps_ratio": 6.0669, "pcf_ratio": 15.9359, "pfcf_ratio": 18.4279, "ev_ebitda": 14.3205, "ev_ebit": 17.0711, "ev_sales": 6.8877, "ev_fcf": 20.9209, "earnings_yield": 0.0446, "fcf_yield": 0.0478, "price_to_sales": 6.0669, "price_to_book": 4.2672, "price_to_cashflow": 15.9359, "ebitda_to_ev": 0.0698, "sales_yield": 0.1452 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0.0108, "shareholder_yield": 0.0272, "debt_paydown_yield": 0.013, "total_yield": 0.0402 }, "quality": { "gross_margin": 0.5696, "operating_margin": 0.4035, "net_margin": 0.2703, "ebitda_margin": 0.481, "fcf_margin": 0.3292, "roe": 0.1901, "roa": 0.0055, "roic": 0.1349, "roc_greenblatt": null, "asset_turnover": 0.0203, "cash_conversion": 1.218, "accruals_ratio": -0.0022, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0711, "revenue_stability_5y": 0.1507, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0115, "external_financing": 0.0014 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7065, "debt_to_assets": 0.0223, "interest_coverage": 15.5104, "current_ratio": 1.0106, "quick_ratio": 1.0106, "net_debt": 6058000000, "local_beta": 0.2243, "volatility_252d": 0.2199, "volatility_60d": 0.5325, "max_drawdown_12m": -0.257, "risk_adjusted_momentum": -0.6804 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0335, "eps_growth_3y_cagr": 0.1011, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1854, "book_value_growth_1y": 0.0599, "revenue_growth": 0.051, "earnings_growth": 0.0335 }, "momentum": { "price_return_1m": 0.0308, "price_return_3m": 0.0334, "price_return_6m": 0.1254, "price_return_9m": 0.0178, "price_return_12m": -0.1234, "price_return_12m_ex1m": -0.1496, "momentum_6m": 0.1254, "momentum_12m": -0.1234, "momentum_12_1": -0.1496, "distance_from_52w_high": -0.0981, "distance_from_52w_low": 0.2139, "relative_strength": -0.1421 }, "raw_ttm": { "revenue_ttm": 7381000000, "gross_profit_ttm": 4204000000, "ebit_ttm": 2978000000, "ebitda_ttm": 3550000000, "net_income_ttm": 1995000000, "eps_diluted_ttm": 10.9552, "operating_cash_flow_ttm": 2810000000, "capital_expenditure_ttm": -380000000, "fcf_ttm": 2430000000, "dividends_paid_ttm": -734000000, "share_repurchases_ttm": -504000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 192000000, "cash_and_equivalents": 2078000000, "total_current_assets": 340604000000, "total_current_liabilities": 337046000000, "net_ppe": null, "total_assets": 364127000000, "total_debt": 8136000000, "total_equity": 10494000000, "net_working_capital": 4008000000, "book_value_per_share": 57.6258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.6258 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 62, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 62, "rank_fcf_yield": 41, "rank_dividend_yield": 49, "rank_shareholder_yield": 48, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 64, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71 }, "composites": { "value_composite": 79, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 44, "yield_composite": 41, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3969, "os_score": 0.16, "value_percentile": 0.21, "quality_percentile": 0.75, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7746, "ticker_id": 14665, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.371184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 245.9, "market_cap": 44779848323.8644, "market_cap_usd": 44779848323.8644, "enterprise_value": 50837848323.8644, "shares_outstanding": 182105935, "fx_rate_to_usd": null, "pe_ratio": 22.44603926, "pb_ratio": 4.26718585, "ptbv_ratio": 4.26718585, "ps_ratio": 6.06690805, "pcf_ratio": 15.93588908, "pfcf_ratio": 18.42792112, "ev_ebitda": 14.32052065, "ev_ebit": 17.07113779, "ev_sales": 6.88766405, "ev_fcf": 20.92092524, "earnings_yield": 0.04455129, "fcf_yield": 0.04779903, "dividend_yield": 0.0163913, "buyback_yield": 0.0107861, "shareholder_yield": 0.0271774, "debt_paydown_yield": 0.01301925, "total_yield": 0.04019665, "gross_margin": 0.56957052, "operating_margin": 0.40346836, "net_margin": 0.27028858, "ebitda_margin": 0.48096464, "fcf_margin": 0.32922368, "roe": 0.19010863, "roa": 0.00547886, "roic": 0.13493838, "roc_greenblatt": null, "asset_turnover": 0.0202704, "cash_conversion": 1.21804511, "accruals_ratio": -0.00223823, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70647887, "debt_to_assets": 0.02234385, "interest_coverage": 15.51041667, "current_ratio": 1.01055642, "quick_ratio": 1.01055642, "net_debt": 6058000000, "revenue_growth_1y": 0.05097537, "revenue_growth_3y_cagr": 0.12202188, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0335328, "eps_growth_3y_cagr": 0.10109641, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18536585, "book_value_growth_1y": 0.05987265, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.071058, "revenue_stability_5y": 0.15072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03084217, "price_return_3m": 0.03339685, "price_return_6m": 0.12544035, "price_return_9m": 0.01784129, "price_return_12m": -0.12338685, "price_return_12m_ex1m": -0.14961458, "distance_from_52w_high": -0.09810599, "distance_from_52w_low": 0.21390285, "relative_strength": -0.14209082, "local_beta": 0.2243, "volatility_252d": 0.219891, "volatility_60d": 0.532498, "max_drawdown_12m": -0.25702949, "revenue_ttm": 7381000000, "gross_profit_ttm": 4204000000, "ebit_ttm": 2978000000, "ebitda_ttm": 3550000000, "net_income_ttm": 1995000000, "eps_diluted_ttm": 10.9551619, "operating_cash_flow_ttm": 2810000000, "capital_expenditure_ttm": -380000000, "fcf_ttm": 2430000000, "dividends_paid_ttm": -734000000, "share_repurchases_ttm": -504000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 192000000, "cash_and_equivalents": 2078000000, "total_current_assets": 340604000000, "total_current_liabilities": 337046000000, "net_ppe": null, "total_assets": 364127000000, "total_debt": 8136000000, "total_equity": 10494000000, "net_working_capital": 4008000000, "book_value_per_share": 57.62579896, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.62579896, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 62, "rank_fcf_yield": 41, "rank_dividend_yield": 49, "rank_shareholder_yield": 48, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 64, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 79, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 44, "yield_composite": 41, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 245.9, "os": 0.16, "value": 0.21, "quality": 0.75, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.446, "earnings_yield": 0.0446, "shareholder_yield": 0.0272, "roe": 0.1901, "momentum_12_1": -0.1496, "complete_fields": { "id": 7746, "ticker_id": 14665, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.371184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 245.9, "market_cap": 44779848323.8644, "market_cap_usd": 44779848323.8644, "enterprise_value": 50837848323.8644, "shares_outstanding": 182105935, "fx_rate_to_usd": null, "pe_ratio": 22.44603926, "pb_ratio": 4.26718585, "ptbv_ratio": 4.26718585, "ps_ratio": 6.06690805, "pcf_ratio": 15.93588908, "pfcf_ratio": 18.42792112, "ev_ebitda": 14.32052065, "ev_ebit": 17.07113779, "ev_sales": 6.88766405, "ev_fcf": 20.92092524, "earnings_yield": 0.04455129, "fcf_yield": 0.04779903, "dividend_yield": 0.0163913, "buyback_yield": 0.0107861, "shareholder_yield": 0.0271774, "debt_paydown_yield": 0.01301925, "total_yield": 0.04019665, "gross_margin": 0.56957052, "operating_margin": 0.40346836, "net_margin": 0.27028858, "ebitda_margin": 0.48096464, "fcf_margin": 0.32922368, "roe": 0.19010863, "roa": 0.00547886, "roic": 0.13493838, "roc_greenblatt": null, "asset_turnover": 0.0202704, "cash_conversion": 1.21804511, "accruals_ratio": -0.00223823, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70647887, "debt_to_assets": 0.02234385, "interest_coverage": 15.51041667, "current_ratio": 1.01055642, "quick_ratio": 1.01055642, "net_debt": 6058000000, "revenue_growth_1y": 0.05097537, "revenue_growth_3y_cagr": 0.12202188, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0335328, "eps_growth_3y_cagr": 0.10109641, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18536585, "book_value_growth_1y": 0.05987265, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.071058, "revenue_stability_5y": 0.15072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03084217, "price_return_3m": 0.03339685, "price_return_6m": 0.12544035, "price_return_9m": 0.01784129, "price_return_12m": -0.12338685, "price_return_12m_ex1m": -0.14961458, "distance_from_52w_high": -0.09810599, "distance_from_52w_low": 0.21390285, "relative_strength": -0.14209082, "local_beta": 0.2243, "volatility_252d": 0.219891, "volatility_60d": 0.532498, "max_drawdown_12m": -0.25702949, "revenue_ttm": 7381000000, "gross_profit_ttm": 4204000000, "ebit_ttm": 2978000000, "ebitda_ttm": 3550000000, "net_income_ttm": 1995000000, "eps_diluted_ttm": 10.9551619, "operating_cash_flow_ttm": 2810000000, "capital_expenditure_ttm": -380000000, "fcf_ttm": 2430000000, "dividends_paid_ttm": -734000000, "share_repurchases_ttm": -504000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 192000000, "cash_and_equivalents": 2078000000, "total_current_assets": 340604000000, "total_current_liabilities": 337046000000, "net_ppe": null, "total_assets": 364127000000, "total_debt": 8136000000, "total_equity": 10494000000, "net_working_capital": 4008000000, "book_value_per_share": 57.62579896, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.62579896, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 69, "rank_ev_ebit": 61, "rank_earnings_yield": 62, "rank_fcf_yield": 41, "rank_dividend_yield": 49, "rank_shareholder_yield": 48, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 64, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 79, "quality_composite": 25, "momentum_composite": 78, "growth_composite": 44, "yield_composite": 41, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "ebit": 2978000000, "ebitda": 3550000000, "pretax_income": null, "tax_provision": null, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2810000000, "capital_expenditure": -380000000, "free_cash_flow": 2430000000, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000 }, "complete_fields": { "id": 385306, "ticker_id": 14665, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3550000000", "netIncome": "1995000000", "grossProfit": "4204000000", "totalRevenue": "7381000000", "costOfRevenue": "3177000000", "interestExpense": "192000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "297156000000", "longTermDebt": "5087000000", "shortTermDebt": "2528000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "274582000000", "totalShareholderEquity": "11312000000", "totalCurrentLiabilities": "270651000000", "cashAndShortTermInvestments": "2078000000" }, "cashflow": { "freeCashFlow": "2430000000", "dividendsPaid": "-734000000", "issuanceOfDebt": "424000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-1007000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2810000000", "repurchaseOfStock": "-504000000", "capitalExpenditures": "-380000000" } }, "revenue": 7381000000, "cost_of_revenue": 3177000000, "gross_profit": 4204000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2978000000, "depreciation_amortisation": 501000000, "ebitda": 3550000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1995000000, "net_income_continuing_ops": null, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274582000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297156000000, "short_term_debt": 2528000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270651000000, "long_term_debt": 5087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "operating_cash_flow": 2810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -734000000, "share_repurchases": -504000000, "shares_issued": 21000000, "net_debt_issued": -583000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3550000000", "netIncome": "1995000000", "grossProfit": "4204000000", "totalRevenue": "7381000000", "costOfRevenue": "3177000000", "interestExpense": "192000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "297156000000", "longTermDebt": "5087000000", "shortTermDebt": "2528000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "274582000000", "totalShareholderEquity": "11312000000", "totalCurrentLiabilities": "270651000000", "cashAndShortTermInvestments": "2078000000" }, "cashflow": { "freeCashFlow": "2430000000", "dividendsPaid": "-734000000", "issuanceOfDebt": "424000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-1007000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2810000000", "repurchaseOfStock": "-504000000", "capitalExpenditures": "-380000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 7023000000, "cost_of_revenue": 2927000000, "gross_profit": 4096000000, "ebit": 2852000000, "ebitda": 3424000000, "pretax_income": null, "tax_provision": null, "net_income": 1948000000, "net_income_to_common": 1948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 199777000000, "total_assets": 222112000000, "short_term_debt": 2761000000, "long_term_debt": 6255000000, "total_debt": 9583000000, "total_liabilities": null, "total_equity": 10771000000, "shares_outstanding": 183778379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2411000000, "capital_expenditure": -361000000, "free_cash_flow": 2050000000, "dividends_paid": -698000000, "share_repurchases": -298000000, "shares_issued": 9000000, "net_debt_issued": -222000000 }, "complete_fields": { "id": 385311, "ticker_id": 14665, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3424000000", "netIncome": "1948000000", "grossProfit": "4096000000", "totalRevenue": "7023000000", "costOfRevenue": "2927000000", "interestExpense": "183000000", "operatingIncome": "2852000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "496000000" }, "balance": { "totalDebt": "9583000000", "totalAssets": "222112000000", "longTermDebt": "6255000000", "shortTermDebt": "2761000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "199777000000", "totalShareholderEquity": "10771000000", "totalCurrentLiabilities": "196291000000", "cashAndShortTermInvestments": "2402000000" }, "cashflow": { "freeCashFlow": "2050000000", "dividendsPaid": "-698000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "-222000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2411000000", "repurchaseOfStock": "-298000000", "capitalExpenditures": "-361000000" } }, "revenue": 7023000000, "cost_of_revenue": 2927000000, "gross_profit": 4096000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2852000000, "depreciation_amortisation": 496000000, "ebitda": 3424000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1948000000, "net_income_continuing_ops": null, "net_income_to_common": 1948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199777000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222112000000, "short_term_debt": 2761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196291000000, "long_term_debt": 6255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10771000000, "shares_outstanding": 183778379, "operating_cash_flow": 2411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -698000000, "share_repurchases": -298000000, "shares_issued": 9000000, "net_debt_issued": -222000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3424000000", "netIncome": "1948000000", "grossProfit": "4096000000", "totalRevenue": "7023000000", "costOfRevenue": "2927000000", "interestExpense": "183000000", "operatingIncome": "2852000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "496000000" }, "balance": { "totalDebt": "9583000000", "totalAssets": "222112000000", "longTermDebt": "6255000000", "shortTermDebt": "2761000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "199777000000", "totalShareholderEquity": "10771000000", "totalCurrentLiabilities": "196291000000", "cashAndShortTermInvestments": "2402000000" }, "cashflow": { "freeCashFlow": "2050000000", "dividendsPaid": "-698000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "-222000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2411000000", "repurchaseOfStock": "-298000000", "capitalExpenditures": "-361000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 6096100000, "cost_of_revenue": 2489000000, "gross_profit": 3607100000, "ebit": 2537600000, "ebitda": 2983900000, "pretax_income": null, "tax_provision": null, "net_income": 1724000000, "net_income_to_common": 1724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2091500000, "total_current_assets": 214299200000, "total_assets": 237726900000, "short_term_debt": 1158500000, "long_term_debt": 7096200000, "total_debt": 8724000000, "total_liabilities": null, "total_equity": 9661500000, "shares_outstanding": 185112460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2549100000, "capital_expenditure": -267900000, "free_cash_flow": 2281200000, "dividends_paid": -661500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2930200000 }, "complete_fields": { "id": 385313, "ticker_id": 14665, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2983900000", "netIncome": "1724000000", "grossProfit": "3607100000", "totalRevenue": "6096100000", "costOfRevenue": "2489000000", "interestExpense": "113600000", "operatingIncome": "2537600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418500000" }, "balance": { "totalDebt": "8724000000", "totalAssets": "237726900000", "longTermDebt": "7096200000", "shortTermDebt": "1158500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "185112460", "totalCurrentAssets": "214299200000", "totalShareholderEquity": "9661500000", "totalCurrentLiabilities": "211420000000", "cashAndShortTermInvestments": "2091500000" }, "cashflow": { "freeCashFlow": "2281200000", "dividendsPaid": "-661500000", "issuanceOfDebt": "3098700000", "issuanceOfStock": "0", "repaymentOfDebt": "-168500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2549100000", "repurchaseOfStock": "0", "capitalExpenditures": "-267900000" } }, "revenue": 6096100000, "cost_of_revenue": 2489000000, "gross_profit": 3607100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2537600000, "depreciation_amortisation": 418500000, "ebitda": 2983900000, "interest_expense": 113600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1724000000, "net_income_continuing_ops": null, "net_income_to_common": 1724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2091500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214299200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237726900000, "short_term_debt": 1158500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211420000000, "long_term_debt": 7096200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9661500000, "shares_outstanding": 185112460, "operating_cash_flow": 2549100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -661500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2930200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2281200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2983900000", "netIncome": "1724000000", "grossProfit": "3607100000", "totalRevenue": "6096100000", "costOfRevenue": "2489000000", "interestExpense": "113600000", "operatingIncome": "2537600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "418500000" }, "balance": { "totalDebt": "8724000000", "totalAssets": "237726900000", "longTermDebt": "7096200000", "shortTermDebt": "1158500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "185112460", "totalCurrentAssets": "214299200000", "totalShareholderEquity": "9661500000", "totalCurrentLiabilities": "211420000000", "cashAndShortTermInvestments": "2091500000" }, "cashflow": { "freeCashFlow": "2281200000", "dividendsPaid": "-661500000", "issuanceOfDebt": "3098700000", "issuanceOfStock": "0", "repaymentOfDebt": "-168500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2549100000", "repurchaseOfStock": "0", "capitalExpenditures": "-267900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 5225300000, "cost_of_revenue": 2230000000, "gross_profit": 2995300000, "ebit": 2159400000, "ebitda": 2545800000, "pretax_income": null, "tax_provision": null, "net_income": 1494400000, "net_income_to_common": 1494400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 248145200000, "total_assets": 268903500000, "short_term_debt": 752500000, "long_term_debt": 4123400000, "total_debt": 5357400000, "total_liabilities": null, "total_equity": 8471800000, "shares_outstanding": 183738945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2483600000, "capital_expenditure": -325200000, "free_cash_flow": 2158400000, "dividends_paid": -587600000, "share_repurchases": null, "shares_issued": 11900000, "net_debt_issued": -261700000 }, "complete_fields": { "id": 385314, "ticker_id": 14665, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2545800000", "netIncome": "1494400000", "grossProfit": "2995300000", "totalRevenue": "5225300000", "costOfRevenue": "2230000000", "interestExpense": "83700000", "operatingIncome": "2159400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355600000" }, "balance": { "totalDebt": "5357400000", "totalAssets": "268903500000", "longTermDebt": "4123400000", "shortTermDebt": "752500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "183738945", "totalCurrentAssets": "248145200000", "totalShareholderEquity": "8471800000", "totalCurrentLiabilities": "245658800000", "cashAndShortTermInvestments": "1889000000" }, "cashflow": { "freeCashFlow": "2158400000", "dividendsPaid": "-587600000", "issuanceOfDebt": "2135300000", "issuanceOfStock": "11900000", "repaymentOfDebt": "-2397000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2483600000", "repurchaseOfStock": null, "capitalExpenditures": "-325200000" } }, "revenue": 5225300000, "cost_of_revenue": 2230000000, "gross_profit": 2995300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2159400000, "depreciation_amortisation": 355600000, "ebitda": 2545800000, "interest_expense": 83700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1494400000, "net_income_continuing_ops": null, "net_income_to_common": 1494400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 248145200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268903500000, "short_term_debt": 752500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245658800000, "long_term_debt": 4123400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5357400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8471800000, "shares_outstanding": 183738945, "operating_cash_flow": 2483600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -325200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -587600000, "share_repurchases": null, "shares_issued": 11900000, "net_debt_issued": -261700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2158400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2545800000", "netIncome": "1494400000", "grossProfit": "2995300000", "totalRevenue": "5225300000", "costOfRevenue": "2230000000", "interestExpense": "83700000", "operatingIncome": "2159400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355600000" }, "balance": { "totalDebt": "5357400000", "totalAssets": "268903500000", "longTermDebt": "4123400000", "shortTermDebt": "752500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "183738945", "totalCurrentAssets": "248145200000", "totalShareholderEquity": "8471800000", "totalCurrentLiabilities": "245658800000", "cashAndShortTermInvestments": "1889000000" }, "cashflow": { "freeCashFlow": "2158400000", "dividendsPaid": "-587600000", "issuanceOfDebt": "2135300000", "issuanceOfStock": "11900000", "repaymentOfDebt": "-2397000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2483600000", "repurchaseOfStock": null, "capitalExpenditures": "-325200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385315, "ticker_id": 14665, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "ebit": 882000000, "ebitda": 1012000000, "pretax_income": null, "tax_provision": null, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 340604000000, "total_assets": 364127000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385304, "ticker_id": 14665, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1012000000", "netIncome": "585000000", "grossProfit": "1195000000", "totalRevenue": "2025000000", "costOfRevenue": "830000000", "interestExpense": null, "operatingIncome": "882000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": null, "totalAssets": "364127000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "340604000000", "totalShareholderEquity": "10494000000", "totalCurrentLiabilities": "337046000000", "cashAndShortTermInvestments": null } }, "revenue": 2025000000, "cost_of_revenue": 830000000, "gross_profit": 1195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000000, "depreciation_amortisation": 130000000, "ebitda": 1012000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 585000000, "net_income_continuing_ops": null, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340604000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 364127000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337046000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10494000000, "shares_outstanding": 182105935, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1012000000", "netIncome": "585000000", "grossProfit": "1195000000", "totalRevenue": "2025000000", "costOfRevenue": "830000000", "interestExpense": null, "operatingIncome": "882000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": null, "totalAssets": "364127000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "340604000000", "totalShareholderEquity": "10494000000", "totalCurrentLiabilities": "337046000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "ebit": 725000000, "ebitda": 922000000, "pretax_income": null, "tax_provision": null, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 274582000000, "total_assets": 297156000000, "short_term_debt": 2528000000, "long_term_debt": 5087000000, "total_debt": 8136000000, "total_liabilities": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385305, "ticker_id": 14665, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922000000", "netIncome": "488000000", "grossProfit": "1065000000", "totalRevenue": "1936000000", "costOfRevenue": "871000000", "interestExpense": null, "operatingIncome": "725000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "297156000000", "longTermDebt": "5087000000", "shortTermDebt": "2528000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "274582000000", "totalShareholderEquity": "11312000000", "totalCurrentLiabilities": "270651000000", "cashAndShortTermInvestments": "2078000000" } }, "revenue": 1936000000, "cost_of_revenue": 871000000, "gross_profit": 1065000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 725000000, "depreciation_amortisation": 126000000, "ebitda": 922000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": null, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274582000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297156000000, "short_term_debt": 2528000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270651000000, "long_term_debt": 5087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11312000000, "shares_outstanding": 182105935, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922000000", "netIncome": "488000000", "grossProfit": "1065000000", "totalRevenue": "1936000000", "costOfRevenue": "871000000", "interestExpense": null, "operatingIncome": "725000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": "8136000000", "totalAssets": "297156000000", "longTermDebt": "5087000000", "shortTermDebt": "2528000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "182105935", "totalCurrentAssets": "274582000000", "totalShareholderEquity": "11312000000", "totalCurrentLiabilities": "270651000000", "cashAndShortTermInvestments": "2078000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385307, "ticker_id": 14665, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 1801100000, "cost_of_revenue": 987400000, "gross_profit": 813700000, "ebit": 759400000, "ebitda": 922100000, "pretax_income": null, "tax_provision": null, "net_income": 508700000, "net_income_to_common": 508700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710700000, "total_current_assets": 270019700000, "total_assets": 294269800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10556000000, "shares_outstanding": 183273381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385308, "ticker_id": 14665, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922100000", "netIncome": "508700000", "grossProfit": "813700000", "totalRevenue": "1801100000", "costOfRevenue": "987400000", "interestExpense": null, "operatingIncome": "759400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125100000" }, "balance": { "totalDebt": null, "totalAssets": "294269800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "183273381", "totalCurrentAssets": "270019700000", "totalShareholderEquity": "10556000000", "totalCurrentLiabilities": "266641300000", "cashAndShortTermInvestments": "1710700000" } }, "revenue": 1801100000, "cost_of_revenue": 987400000, "gross_profit": 813700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759400000, "depreciation_amortisation": 125100000, "ebitda": 922100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 508700000, "net_income_continuing_ops": null, "net_income_to_common": 508700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270019700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294269800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266641300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10556000000, "shares_outstanding": 183273381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922100000", "netIncome": "508700000", "grossProfit": "813700000", "totalRevenue": "1801100000", "costOfRevenue": "987400000", "interestExpense": null, "operatingIncome": "759400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125100000" }, "balance": { "totalDebt": null, "totalAssets": "294269800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "183273381", "totalCurrentAssets": "270019700000", "totalShareholderEquity": "10556000000", "totalCurrentLiabilities": "266641300000", "cashAndShortTermInvestments": "1710700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 1866000000, "cost_of_revenue": 796000000, "gross_profit": 1070000000, "ebit": 779000000, "ebitda": 905000000, "pretax_income": null, "tax_provision": null, "net_income": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 198226600000, "total_assets": 222061500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11161400000, "shares_outstanding": 183778379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385309, "ticker_id": 14665, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "905000000", "netIncome": "525000000", "grossProfit": "1070000000", "totalRevenue": "1866000000", "costOfRevenue": "796000000", "interestExpense": null, "operatingIncome": "779000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": null, "totalAssets": "222061500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "198226600000", "totalShareholderEquity": "11161400000", "totalCurrentLiabilities": "194526700000", "cashAndShortTermInvestments": null } }, "revenue": 1866000000, "cost_of_revenue": 796000000, "gross_profit": 1070000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779000000, "depreciation_amortisation": 126000000, "ebitda": 905000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525000000, "net_income_continuing_ops": null, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198226600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222061500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194526700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11161400000, "shares_outstanding": 183778379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "905000000", "netIncome": "525000000", "grossProfit": "1070000000", "totalRevenue": "1866000000", "costOfRevenue": "796000000", "interestExpense": null, "operatingIncome": "779000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": null, "totalAssets": "222061500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "198226600000", "totalShareholderEquity": "11161400000", "totalCurrentLiabilities": "194526700000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": 1856900000, "cost_of_revenue": 790000000, "gross_profit": 1066900000, "ebit": 721000000, "ebitda": 912500000, "pretax_income": null, "tax_provision": null, "net_income": 507400000, "net_income_to_common": 507400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 199777000000, "total_assets": 222112000000, "short_term_debt": 2761000000, "long_term_debt": 6255000000, "total_debt": 9583000000, "total_liabilities": null, "total_equity": 10771000000, "shares_outstanding": 183778379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385310, "ticker_id": 14665, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "912500000", "netIncome": "507400000", "grossProfit": "1066900000", "totalRevenue": "1856900000", "costOfRevenue": "790000000", "interestExpense": null, "operatingIncome": "721000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128600000" }, "balance": { "totalDebt": "9583000000", "totalAssets": "222112000000", "longTermDebt": "6255000000", "shortTermDebt": "2761000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "199777000000", "totalShareholderEquity": "10771000000", "totalCurrentLiabilities": "196291000000", "cashAndShortTermInvestments": "2402000000" } }, "revenue": 1856900000, "cost_of_revenue": 790000000, "gross_profit": 1066900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721000000, "depreciation_amortisation": 128600000, "ebitda": 912500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 507400000, "net_income_continuing_ops": null, "net_income_to_common": 507400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199777000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222112000000, "short_term_debt": 2761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196291000000, "long_term_debt": 6255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10771000000, "shares_outstanding": 183778379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "912500000", "netIncome": "507400000", "grossProfit": "1066900000", "totalRevenue": "1856900000", "costOfRevenue": "790000000", "interestExpense": null, "operatingIncome": "721000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128600000" }, "balance": { "totalDebt": "9583000000", "totalAssets": "222112000000", "longTermDebt": "6255000000", "shortTermDebt": "2761000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "183778379", "totalCurrentAssets": "199777000000", "totalShareholderEquity": "10771000000", "totalCurrentLiabilities": "196291000000", "cashAndShortTermInvestments": "2402000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385312, "ticker_id": 14665, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:42.218228+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }