{ "ticker": { "uuid": "7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c", "symbol": "TUSK", "name": "Mammoth Energy Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c/" }, "ticker_metadata": { "id": 8666, "uuid": "7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c", "symbol": "TUSK", "name": "Mammoth Energy Services Inc", "asset_type": "equity", "market_cap": 158000000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Mammoth Energy Services, Inc. is an oilfield services company. The company is headquartered in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c", "symbol": "TUSK", "name": "Mammoth Energy Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a38bd46-d1a1-40d6-a9b1-bdc9545dc10c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.87, "quality": 0.14, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.32, "market_cap": 160455600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.27, "piotroski_f_score": 3, "momentum_12_1": -0.1115, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.544109+00:00", "batch_id": "" }, "size": { "price_close": 3.32, "market_cap": 160455600, "market_cap_usd": 160455600, "enterprise_value": 69395600, "shares_outstanding": 48330000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6102, "ptbv_ratio": 0.6102, "ps_ratio": 2.5592, "pcf_ratio": null, "pfcf_ratio": 3.1639, "ev_ebitda": null, "ev_ebit": -2.3131, "ev_sales": 1.1068, "ev_fcf": 1.3684, "earnings_yield": null, "fcf_yield": 0.7308, "price_to_sales": 2.5592, "price_to_book": 0.6102, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9035 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.065, "operating_margin": -0.4785, "net_margin": -1.1324, "ebitda_margin": -0.3554, "fcf_margin": 0.8089, "roe": -0.27, "roa": -0.2059, "roic": -0.1309, "roc_greenblatt": null, "asset_turnover": 0.1819, "cash_conversion": -0.7143, "accruals_ratio": -0.1354, "sbc_to_revenue": 0.0064, "piotroski_f_score": 3, "altman_z_score": 0.3408, "earnings_stability_5y": 1.565, "revenue_stability_5y": 0.6057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.311, "net_debt_to_ebitda": 4.0871, "debt_to_assets": 0.0048, "interest_coverage": -17.9647, "current_ratio": 2.4549, "quick_ratio": 2.4124, "net_debt": -91060000, "local_beta": -0.0008, "volatility_252d": 0.6663, "volatility_60d": 1.6366, "max_drawdown_12m": -0.3854, "risk_adjusted_momentum": -0.1674 }, "growth": { "revenue_growth_1y": -0.5785, "revenue_growth_3y_cagr": -0.5036, "revenue_growth_5y_cagr": -0.3237, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6754, "book_value_growth_1y": 0.0172, "revenue_growth": -0.5785, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3891, "price_return_3m": 0.566, "price_return_6m": 0.6436, "price_return_9m": 0.4498, "price_return_12m": 0.2342, "price_return_12m_ex1m": -0.1115, "momentum_6m": 0.6436, "momentum_12m": 0.2342, "momentum_12_1": -0.1115, "distance_from_52w_high": -0.009, "distance_from_52w_low": 0.8757, "relative_strength": 0.0763 }, "raw_ttm": { "revenue_ttm": 62696999, "gross_profit_ttm": -4074000, "ebit_ttm": -30001000, "ebitda_ttm": -22280000, "net_income_ttm": -70997000, "eps_diluted_ttm": -1.469, "operating_cash_flow_ttm": -24313000, "capital_expenditure_ttm": 75027000, "fcf_ttm": 50714000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1670000, "cash_and_equivalents": 92717000, "total_current_assets": 184785000, "total_current_liabilities": 75273000, "net_ppe": null, "total_assets": 344736000, "total_debt": 1657000, "total_equity": 262949000, "net_working_capital": 18452000, "book_value_per_share": 5.4407, "retained_earnings": -273859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4407 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 45 }, "composites": { "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.349, "os_score": 0.62, "value_percentile": 0.87, "quality_percentile": 0.14, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1875, "ticker_id": 8666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.544109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 160455600, "market_cap_usd": 160455600, "enterprise_value": 69395600, "shares_outstanding": 48330000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61021567, "ptbv_ratio": 0.61021567, "ps_ratio": 2.55922297, "pcf_ratio": null, "pfcf_ratio": 3.16393106, "ev_ebitda": null, "ev_ebit": -2.31310956, "ev_sales": 1.10684086, "ev_fcf": 1.36837165, "earnings_yield": null, "fcf_yield": 0.73079561, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06497919, "operating_margin": -0.47850775, "net_margin": -1.13238275, "ebitda_margin": -0.35535991, "fcf_margin": 0.80887444, "roe": -0.27000293, "roa": -0.205946, "roic": -0.13090279, "roc_greenblatt": null, "asset_turnover": 0.1818696, "cash_conversion": -0.71431187, "accruals_ratio": -0.13541957, "sbc_to_revenue": 0.00641179, "debt_to_equity": 0.3110375, "net_debt_to_ebitda": 4.08707361, "debt_to_assets": 0.00480658, "interest_coverage": -17.96467066, "current_ratio": 2.45486429, "quick_ratio": 2.41243208, "net_debt": -91060000, "revenue_growth_1y": -0.57847073, "revenue_growth_3y_cagr": -0.50359305, "revenue_growth_5y_cagr": -0.32370667, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67537223, "book_value_growth_1y": 0.01721299, "piotroski_f_score": 3, "altman_z_score": 0.34084685, "earnings_stability_5y": 1.564957, "revenue_stability_5y": 0.605652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38912134, "price_return_3m": 0.56603774, "price_return_6m": 0.64356436, "price_return_9m": 0.44978166, "price_return_12m": 0.23420074, "price_return_12m_ex1m": -0.11152416, "distance_from_52w_high": -0.00895522, "distance_from_52w_low": 0.87570621, "relative_strength": 0.07625969, "local_beta": -0.0008, "volatility_252d": 0.66627, "volatility_60d": 1.636626, "max_drawdown_12m": -0.38541667, "revenue_ttm": 62696999, "gross_profit_ttm": -4074000, "ebit_ttm": -30001000, "ebitda_ttm": -22280000, "net_income_ttm": -70997000, "eps_diluted_ttm": -1.46900476, "operating_cash_flow_ttm": -24313000, "capital_expenditure_ttm": 75027000, "fcf_ttm": 50714000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1670000, "cash_and_equivalents": 92717000, "total_current_assets": 184785000, "total_current_liabilities": 75273000, "net_ppe": null, "total_assets": 344736000, "total_debt": 1657000, "total_equity": 262949000, "net_working_capital": 18452000, "book_value_per_share": 5.44069936, "retained_earnings": -273859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.44069936, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 45, "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.32, "os": 0.62, "value": 0.87, "quality": 0.14, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.27, "momentum_12_1": -0.1115, "complete_fields": { "id": 1875, "ticker_id": 8666, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.544109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 160455600, "market_cap_usd": 160455600, "enterprise_value": 69395600, "shares_outstanding": 48330000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61021567, "ptbv_ratio": 0.61021567, "ps_ratio": 2.55922297, "pcf_ratio": null, "pfcf_ratio": 3.16393106, "ev_ebitda": null, "ev_ebit": -2.31310956, "ev_sales": 1.10684086, "ev_fcf": 1.36837165, "earnings_yield": null, "fcf_yield": 0.73079561, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06497919, "operating_margin": -0.47850775, "net_margin": -1.13238275, "ebitda_margin": -0.35535991, "fcf_margin": 0.80887444, "roe": -0.27000293, "roa": -0.205946, "roic": -0.13090279, "roc_greenblatt": null, "asset_turnover": 0.1818696, "cash_conversion": -0.71431187, "accruals_ratio": -0.13541957, "sbc_to_revenue": 0.00641179, "debt_to_equity": 0.3110375, "net_debt_to_ebitda": 4.08707361, "debt_to_assets": 0.00480658, "interest_coverage": -17.96467066, "current_ratio": 2.45486429, "quick_ratio": 2.41243208, "net_debt": -91060000, "revenue_growth_1y": -0.57847073, "revenue_growth_3y_cagr": -0.50359305, "revenue_growth_5y_cagr": -0.32370667, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67537223, "book_value_growth_1y": 0.01721299, "piotroski_f_score": 3, "altman_z_score": 0.34084685, "earnings_stability_5y": 1.564957, "revenue_stability_5y": 0.605652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38912134, "price_return_3m": 0.56603774, "price_return_6m": 0.64356436, "price_return_9m": 0.44978166, "price_return_12m": 0.23420074, "price_return_12m_ex1m": -0.11152416, "distance_from_52w_high": -0.00895522, "distance_from_52w_low": 0.87570621, "relative_strength": 0.07625969, "local_beta": -0.0008, "volatility_252d": 0.66627, "volatility_60d": 1.636626, "max_drawdown_12m": -0.38541667, "revenue_ttm": 62696999, "gross_profit_ttm": -4074000, "ebit_ttm": -30001000, "ebitda_ttm": -22280000, "net_income_ttm": -70997000, "eps_diluted_ttm": -1.46900476, "operating_cash_flow_ttm": -24313000, "capital_expenditure_ttm": 75027000, "fcf_ttm": 50714000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1670000, "cash_and_equivalents": 92717000, "total_current_assets": 184785000, "total_current_liabilities": 75273000, "net_ppe": null, "total_assets": 344736000, "total_debt": 1657000, "total_equity": 262949000, "net_working_capital": 18452000, "book_value_per_share": 5.44069936, "retained_earnings": -273859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.44069936, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 97, "rank_fcf_margin": 7, "rank_piotroski": 93, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 45, "value_composite": 13, "quality_composite": 86, "momentum_composite": 70, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 72, "vc1_composite": 27, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 44292000, "cost_of_revenue": 52855000, "gross_profit": -8563000, "ebit": -28135000, "ebitda": -17843000, "pretax_income": -59669000, "tax_provision": 4087000, "net_income": -63756000, "net_income_to_common": -63756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101987000, "total_current_assets": 177148000, "total_assets": 334894000, "short_term_debt": 2071000, "long_term_debt": null, "total_debt": 2071000, "total_liabilities": 76606000, "total_equity": 258288000, "shares_outstanding": 48274000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18570000, "capital_expenditure": 70552000, "free_cash_flow": 51982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188598, "ticker_id": 8666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28135000", "ebitda": "-17843000", "netIncome": "-63756000", "grossProfit": "-8563000", "depreciation": "None", "totalRevenue": "44292000", "costOfRevenue": "52855000", "interestIncome": "1670000", "incomeBeforeTax": "-59669000", "interestExpense": "1670000", "operatingIncome": "-28135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4087000", "reportedCurrency": "USD", "netInterestIncome": "1670000", "nonInterestIncome": "None", "operatingExpenses": "19572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "19572000", "netIncomeFromContinuingOperations": "-63756000" }, "balance": { "goodwill": "None", "inventory": "4083000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "334894000", "longTermDebt": "None", "shortTermDebt": "2071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279046000", "totalLiabilities": "76606000", "otherCurrentAssets": "22509000", "totalCurrentAssets": "177148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19635000", "currentNetReceivables": "28934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157746000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3446000", "totalShareholderEquity": "258288000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "18719000", "totalCurrentLiabilities": "70016000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "6590000", "cashAndShortTermInvestments": "101987000", "commonStockSharesOutstanding": "48274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-18570000", "capitalExpenditures": "70552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4287000", "cashflowFromInvestment": "54546000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44292000, "cost_of_revenue": 52855000, "gross_profit": -8563000, "research_and_development": null, "selling_general_admin": 19572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28135000, "depreciation_amortisation": 10292000, "ebitda": -17843000, "interest_expense": 1670000, "interest_income": null, "other_non_operating": null, "pretax_income": -59669000, "tax_provision": 4087000, "effective_tax_rate": null, "net_income": -63756000, "net_income_continuing_ops": -63756000, "net_income_to_common": -63756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101987000, "short_term_investments": 19635000, "net_receivables": 28934000, "inventory": 4083000, "other_current_assets": null, "total_current_assets": 177148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157746000, "total_assets": 334894000, "short_term_debt": 2071000, "accounts_payable": 9327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6590000, "total_liabilities": 76606000, "total_debt": 2071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279046000, "total_equity": 258288000, "shares_outstanding": 48274000, "operating_cash_flow": -18570000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4287000, "free_cash_flow": 51982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28135000", "ebitda": "-17843000", "netIncome": "-63756000", "grossProfit": "-8563000", "depreciation": "None", "totalRevenue": "44292000", "costOfRevenue": "52855000", "interestIncome": "1670000", "incomeBeforeTax": "-59669000", "interestExpense": "1670000", "operatingIncome": "-28135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4087000", "reportedCurrency": "USD", "netInterestIncome": "1670000", "nonInterestIncome": "None", "operatingExpenses": "19572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "19572000", "netIncomeFromContinuingOperations": "-63756000" }, "balance": { "goodwill": "None", "inventory": "4083000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "334894000", "longTermDebt": "None", "shortTermDebt": "2071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279046000", "totalLiabilities": "76606000", "otherCurrentAssets": "22509000", "totalCurrentAssets": "177148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19635000", "currentNetReceivables": "28934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157746000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3446000", "totalShareholderEquity": "258288000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "18719000", "totalCurrentLiabilities": "70016000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "6590000", "cashAndShortTermInvestments": "101987000", "commonStockSharesOutstanding": "48274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "116000", "operatingCashflow": "-18570000", "capitalExpenditures": "70552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4287000", "cashflowFromInvestment": "54546000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 187932000, "cost_of_revenue": 195830000, "gross_profit": -7898000, "ebit": -193326000, "ebitda": -168247000, "pretax_income": -218530000, "tax_provision": -11204000, "net_income": -207326000, "net_income_to_common": -207326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60967000, "total_current_assets": 188587000, "total_assets": 384031000, "short_term_debt": 8721000, "long_term_debt": null, "total_debt": 8721000, "total_liabilities": 131213000, "total_equity": 252818000, "shares_outstanding": 48065000, "goodwill_and_intangibles": 9423000 }, "cash_flow": { "operating_cash_flow": 180717000, "capital_expenditure": 17065000, "free_cash_flow": 197782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188603, "ticker_id": 8666, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193326000", "ebitda": "-168247000", "netIncome": "-207326000", "grossProfit": "-7898000", "depreciation": "None", "totalRevenue": "187932000", "costOfRevenue": "195830000", "interestIncome": "None", "incomeBeforeTax": "-218530000", "interestExpense": "25204000", "operatingIncome": "-132719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11204000", "reportedCurrency": "USD", "netInterestIncome": "-25204000", "nonInterestIncome": "None", "operatingExpenses": "124821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25079000", "sellingGeneralAndAdministrative": "34767000", "netIncomeFromContinuingOperations": "-207326000" }, "balance": { "goodwill": "9214000", "inventory": "15119000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "384031000", "longTermDebt": "None", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-283643000", "totalLiabilities": "131213000", "otherCurrentAssets": "33481000", "totalCurrentAssets": "188587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195653000", "currentAccountsPayable": "32459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "252818000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "26332000", "totalCurrentLiabilities": "114507000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16706000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2563000", "operatingCashflow": "180717000", "capitalExpenditures": "17065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112113000", "cashflowFromInvestment": "-10432000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187932000, "cost_of_revenue": 195830000, "gross_profit": -7898000, "research_and_development": null, "selling_general_admin": 34767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193326000, "depreciation_amortisation": 25079000, "ebitda": -168247000, "interest_expense": 25204000, "interest_income": null, "other_non_operating": null, "pretax_income": -218530000, "tax_provision": -11204000, "effective_tax_rate": null, "net_income": -207326000, "net_income_continuing_ops": -207326000, "net_income_to_common": -207326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60967000, "short_term_investments": 0, "net_receivables": 79020000, "inventory": 15119000, "other_current_assets": null, "total_current_assets": 188587000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 209000, "goodwill_and_intangibles": 9423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195653000, "total_assets": 384031000, "short_term_debt": 8721000, "accounts_payable": 32459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16706000, "total_liabilities": 131213000, "total_debt": 8721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283643000, "total_equity": 252818000, "shares_outstanding": 48065000, "operating_cash_flow": 180717000, "stock_based_compensation": 875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112113000, "free_cash_flow": 197782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193326000", "ebitda": "-168247000", "netIncome": "-207326000", "grossProfit": "-7898000", "depreciation": "None", "totalRevenue": "187932000", "costOfRevenue": "195830000", "interestIncome": "None", "incomeBeforeTax": "-218530000", "interestExpense": "25204000", "operatingIncome": "-132719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11204000", "reportedCurrency": "USD", "netInterestIncome": "-25204000", "nonInterestIncome": "None", "operatingExpenses": "124821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25079000", "sellingGeneralAndAdministrative": "34767000", "netIncomeFromContinuingOperations": "-207326000" }, "balance": { "goodwill": "9214000", "inventory": "15119000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "384031000", "longTermDebt": "None", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-283643000", "totalLiabilities": "131213000", "otherCurrentAssets": "33481000", "totalCurrentAssets": "188587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195653000", "currentAccountsPayable": "32459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "252818000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "26332000", "totalCurrentLiabilities": "114507000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16706000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2563000", "operatingCashflow": "180717000", "capitalExpenditures": "17065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112113000", "cashflowFromInvestment": "-10432000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 309492000, "cost_of_revenue": 292950000, "gross_profit": 16542000, "ebit": 25330000, "ebitda": 70440000, "pretax_income": 9134000, "tax_provision": 12297000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16556000, "total_current_assets": 496925000, "total_assets": 698479000, "short_term_debt": 12227000, "long_term_debt": 42809000, "total_debt": 55036000, "total_liabilities": 238379000, "total_equity": 460100000, "shares_outstanding": 47777000, "goodwill_and_intangibles": 10127000 }, "cash_flow": { "operating_cash_flow": 31386000, "capital_expenditure": 19395000, "free_cash_flow": 50781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188608, "ticker_id": 8666, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25330000", "ebitda": "70440000", "netIncome": "-3163000", "grossProfit": "16542000", "depreciation": "None", "totalRevenue": "309492000", "costOfRevenue": "292950000", "interestIncome": "None", "incomeBeforeTax": "9134000", "interestExpense": "16196000", "operatingIncome": "-20916000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12297000", "reportedCurrency": "USD", "netInterestIncome": "-12621000", "nonInterestIncome": "None", "operatingExpenses": "37458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45110000", "sellingGeneralAndAdministrative": "38049000", "netIncomeFromContinuingOperations": "7562000" }, "balance": { "goodwill": "9214000", "inventory": "12653000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "698479000", "longTermDebt": "42809000", "shortTermDebt": "12227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "-76317000", "totalLiabilities": "238379000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "496925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202467000", "currentAccountsPayable": "27508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63263000", "totalShareholderEquity": "460100000", "capitalLeaseObligations": "20454000", "otherCurrentLiabilities": "80835000", "totalCurrentLiabilities": "182553000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "55826000", "cashAndShortTermInvestments": "16556000", "commonStockSharesOutstanding": "47777000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "16556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3770000", "operatingCashflow": "31386000", "capitalExpenditures": "19395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15586000", "cashflowFromInvestment": "-8786000", "stockBasedCompensation": "1345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309492000, "cost_of_revenue": 292950000, "gross_profit": 16542000, "research_and_development": null, "selling_general_admin": 38049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25330000, "depreciation_amortisation": 45110000, "ebitda": 70440000, "interest_expense": 16196000, "interest_income": null, "other_non_operating": null, "pretax_income": 9134000, "tax_provision": 12297000, "effective_tax_rate": null, "net_income": -3163000, "net_income_continuing_ops": 7562000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16556000, "short_term_investments": null, "net_receivables": 447202000, "inventory": 12653000, "other_current_assets": null, "total_current_assets": 496925000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 913000, "goodwill_and_intangibles": 10127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202467000, "total_assets": 698479000, "short_term_debt": 12227000, "accounts_payable": 27508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182553000, "long_term_debt": 42809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55826000, "total_liabilities": 238379000, "total_debt": 55036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76317000, "total_equity": 460100000, "shares_outstanding": 47777000, "operating_cash_flow": 31386000, "stock_based_compensation": 1345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15586000, "free_cash_flow": 50781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25330000", "ebitda": "70440000", "netIncome": "-3163000", "grossProfit": "16542000", "depreciation": "None", "totalRevenue": "309492000", "costOfRevenue": "292950000", "interestIncome": "None", "incomeBeforeTax": "9134000", "interestExpense": "16196000", "operatingIncome": "-20916000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12297000", "reportedCurrency": "USD", "netInterestIncome": "-12621000", "nonInterestIncome": "None", "operatingExpenses": "37458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45110000", "sellingGeneralAndAdministrative": "38049000", "netIncomeFromContinuingOperations": "7562000" }, "balance": { "goodwill": "9214000", "inventory": "12653000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "698479000", "longTermDebt": "42809000", "shortTermDebt": "12227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "-76317000", "totalLiabilities": "238379000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "496925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202467000", "currentAccountsPayable": "27508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63263000", "totalShareholderEquity": "460100000", "capitalLeaseObligations": "20454000", "otherCurrentLiabilities": "80835000", "totalCurrentLiabilities": "182553000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "55826000", "cashAndShortTermInvestments": "16556000", "commonStockSharesOutstanding": "47777000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "16556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3770000", "operatingCashflow": "31386000", "capitalExpenditures": "19395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15586000", "cashflowFromInvestment": "-8786000", "stockBasedCompensation": "1345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 362086000, "cost_of_revenue": 342858000, "gross_profit": 19228000, "ebit": 24494000, "ebitda": 88765000, "pretax_income": 12988000, "tax_provision": 13607000, "net_income": -619000, "net_income_to_common": -619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17282000, "total_current_assets": 496692000, "total_assets": 724678000, "short_term_debt": 99800000, "long_term_debt": 6047000, "total_debt": 105847000, "total_liabilities": 262062000, "total_equity": 462616000, "shares_outstanding": 47175000, "goodwill_and_intangibles": 13499000 }, "cash_flow": { "operating_cash_flow": 15266000, "capital_expenditure": 12737000, "free_cash_flow": 28003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188613, "ticker_id": 8666, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24494000", "ebitda": "88765000", "netIncome": "-619000", "grossProfit": "19228000", "depreciation": "None", "totalRevenue": "362086000", "costOfRevenue": "342858000", "interestIncome": "None", "incomeBeforeTax": "12988000", "interestExpense": "11506000", "operatingIncome": "-20326000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13607000", "reportedCurrency": "USD", "netInterestIncome": "-11506000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40912000", "costofGoodsAndServicesSold": "342858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64271000", "sellingGeneralAndAdministrative": "36165000", "netIncomeFromContinuingOperations": "-619000" }, "balance": { "goodwill": "11717000", "inventory": "8883000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "724678000", "longTermDebt": "6047000", "shortTermDebt": "99800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1782000", "reportedCurrency": "USD", "retainedEarnings": "-73154000", "totalLiabilities": "262062000", "otherCurrentAssets": "13839000", "totalCurrentAssets": "496692000", "currentLongTermDebt": "85849000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "456688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227986000", "currentAccountsPayable": "47391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61830000", "shortLongTermDebtTotal": "120198000", "totalShareholderEquity": "462616000", "capitalLeaseObligations": "23801000", "otherCurrentLiabilities": "33914000", "totalCurrentLiabilities": "237212000", "otherNonCurrentLiabilities": "15485000", "totalNonCurrentLiabilities": "24850000", "cashAndShortTermInvestments": "17282000", "commonStockSharesOutstanding": "47175000", "intangibleAssetsExcludingGoodwill": "1782000", "cashAndCashEquivalentsAtCarryingValue": "17282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "15266000", "capitalExpenditures": "12737000", "changeInReceivables": "-52527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5601000", "cashflowFromInvestment": "-2124000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362086000, "cost_of_revenue": 342858000, "gross_profit": 19228000, "research_and_development": null, "selling_general_admin": 36165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24494000, "depreciation_amortisation": 64271000, "ebitda": 88765000, "interest_expense": 11506000, "interest_income": null, "other_non_operating": null, "pretax_income": 12988000, "tax_provision": 13607000, "effective_tax_rate": null, "net_income": -619000, "net_income_continuing_ops": -619000, "net_income_to_common": -619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17282000, "short_term_investments": 0, "net_receivables": 456688000, "inventory": 8883000, "other_current_assets": null, "total_current_assets": 496692000, "net_ppe": null, "goodwill": 11717000, "intangible_assets": 1782000, "goodwill_and_intangibles": 13499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227986000, "total_assets": 724678000, "short_term_debt": 99800000, "accounts_payable": 47391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237212000, "long_term_debt": 6047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24850000, "total_liabilities": 262062000, "total_debt": 105847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73154000, "total_equity": 462616000, "shares_outstanding": 47175000, "operating_cash_flow": 15266000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5601000, "free_cash_flow": 28003000, "net_change_in_cash": 7541000 }, "raw_data": { "income": { "ebit": "24494000", "ebitda": "88765000", "netIncome": "-619000", "grossProfit": "19228000", "depreciation": "None", "totalRevenue": "362086000", "costOfRevenue": "342858000", "interestIncome": "None", "incomeBeforeTax": "12988000", "interestExpense": "11506000", "operatingIncome": "-20326000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13607000", "reportedCurrency": "USD", "netInterestIncome": "-11506000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40912000", "costofGoodsAndServicesSold": "342858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64271000", "sellingGeneralAndAdministrative": "36165000", "netIncomeFromContinuingOperations": "-619000" }, "balance": { "goodwill": "11717000", "inventory": "8883000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "724678000", "longTermDebt": "6047000", "shortTermDebt": "99800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1782000", "reportedCurrency": "USD", "retainedEarnings": "-73154000", "totalLiabilities": "262062000", "otherCurrentAssets": "13839000", "totalCurrentAssets": "496692000", "currentLongTermDebt": "85849000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "456688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227986000", "currentAccountsPayable": "47391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61830000", "shortLongTermDebtTotal": "120198000", "totalShareholderEquity": "462616000", "capitalLeaseObligations": "23801000", "otherCurrentLiabilities": "33914000", "totalCurrentLiabilities": "237212000", "otherNonCurrentLiabilities": "15485000", "totalNonCurrentLiabilities": "24850000", "cashAndShortTermInvestments": "17282000", "commonStockSharesOutstanding": "47175000", "intangibleAssetsExcludingGoodwill": "1782000", "cashAndCashEquivalentsAtCarryingValue": "17282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "15266000", "capitalExpenditures": "12737000", "changeInReceivables": "-52527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5601000", "cashflowFromInvestment": "-2124000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 228962000, "cost_of_revenue": 276801000, "gross_profit": -47839000, "ebit": -117887000, "ebitda": -39412000, "pretax_income": -124293000, "tax_provision": -22863000, "net_income": -101430000, "net_income_to_common": -101430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9899000, "total_current_assets": 440783000, "total_assets": 720892000, "short_term_debt": 12584000, "long_term_debt": 85240000, "total_debt": 97824000, "total_liabilities": 257670000, "total_equity": 463222000, "shares_outstanding": 46428000, "goodwill_and_intangibles": 14278000 }, "cash_flow": { "operating_cash_flow": -18865000, "capital_expenditure": 5843000, "free_cash_flow": -13022000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188618, "ticker_id": 8666, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117887000", "ebitda": "-39412000", "netIncome": "-101430000", "grossProfit": "-47839000", "depreciation": "None", "totalRevenue": "228962000", "costOfRevenue": "276801000", "interestIncome": "None", "incomeBeforeTax": "-124293000", "interestExpense": "6406000", "operatingIncome": "-126085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-22863000", "reportedCurrency": "USD", "netInterestIncome": "-6406000", "nonInterestIncome": "None", "operatingExpenses": "78246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10301000", "costofGoodsAndServicesSold": "276801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78475000", "sellingGeneralAndAdministrative": "36584000", "netIncomeFromContinuingOperations": "-101430000" }, "balance": { "goodwill": "11717000", "inventory": "8366000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "720892000", "longTermDebt": "85240000", "shortTermDebt": "12584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2561000", "reportedCurrency": "USD", "retainedEarnings": "-72535000", "totalLiabilities": "257670000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "440783000", "currentLongTermDebt": "1468000", "longTermInvestments": "None", "shortTermInvestments": "1762000", "currentNetReceivables": "407638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280109000", "currentAccountsPayable": "37560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253395000", "shortLongTermDebtTotal": "115435000", "totalShareholderEquity": "463222000", "capitalLeaseObligations": "28727000", "otherCurrentLiabilities": "54092000", "totalCurrentLiabilities": "150234000", "otherNonCurrentLiabilities": "11693000", "totalNonCurrentLiabilities": "107436000", "cashAndShortTermInvestments": "9899000", "commonStockSharesOutstanding": "46428000", "intangibleAssetsExcludingGoodwill": "2561000", "cashAndCashEquivalentsAtCarryingValue": "9899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3654000", "operatingCashflow": "-18865000", "capitalExpenditures": "5843000", "changeInReceivables": "-27525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8428000", "cashflowFromInvestment": "5507000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228962000, "cost_of_revenue": 276801000, "gross_profit": -47839000, "research_and_development": null, "selling_general_admin": 36584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117887000, "depreciation_amortisation": 78475000, "ebitda": -39412000, "interest_expense": 6406000, "interest_income": null, "other_non_operating": null, "pretax_income": -124293000, "tax_provision": -22863000, "effective_tax_rate": null, "net_income": -101430000, "net_income_continuing_ops": -101430000, "net_income_to_common": -101430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9899000, "short_term_investments": 1762000, "net_receivables": 407638000, "inventory": 8366000, "other_current_assets": null, "total_current_assets": 440783000, "net_ppe": null, "goodwill": 11717000, "intangible_assets": 2561000, "goodwill_and_intangibles": 14278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280109000, "total_assets": 720892000, "short_term_debt": 12584000, "accounts_payable": 37560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150234000, "long_term_debt": 85240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107436000, "total_liabilities": 257670000, "total_debt": 97824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72535000, "total_equity": 463222000, "shares_outstanding": 46428000, "operating_cash_flow": -18865000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8428000, "free_cash_flow": -13022000, "net_change_in_cash": -4930000 }, "raw_data": { "income": { "ebit": "-117887000", "ebitda": "-39412000", "netIncome": "-101430000", "grossProfit": "-47839000", "depreciation": "None", "totalRevenue": "228962000", "costOfRevenue": "276801000", "interestIncome": "None", "incomeBeforeTax": "-124293000", "interestExpense": "6406000", "operatingIncome": "-126085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-22863000", "reportedCurrency": "USD", "netInterestIncome": "-6406000", "nonInterestIncome": "None", "operatingExpenses": "78246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10301000", "costofGoodsAndServicesSold": "276801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78475000", "sellingGeneralAndAdministrative": "36584000", "netIncomeFromContinuingOperations": "-101430000" }, "balance": { "goodwill": "11717000", "inventory": "8366000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "720892000", "longTermDebt": "85240000", "shortTermDebt": "12584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2561000", "reportedCurrency": "USD", "retainedEarnings": "-72535000", "totalLiabilities": "257670000", "otherCurrentAssets": "13118000", "totalCurrentAssets": "440783000", "currentLongTermDebt": "1468000", "longTermInvestments": "None", "shortTermInvestments": "1762000", "currentNetReceivables": "407638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280109000", "currentAccountsPayable": "37560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253395000", "shortLongTermDebtTotal": "115435000", "totalShareholderEquity": "463222000", "capitalLeaseObligations": "28727000", "otherCurrentLiabilities": "54092000", "totalCurrentLiabilities": "150234000", "otherNonCurrentLiabilities": "11693000", "totalNonCurrentLiabilities": "107436000", "cashAndShortTermInvestments": "9899000", "commonStockSharesOutstanding": "46428000", "intangibleAssetsExcludingGoodwill": "2561000", "cashAndCashEquivalentsAtCarryingValue": "9899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3654000", "operatingCashflow": "-18865000", "capitalExpenditures": "5843000", "changeInReceivables": "-27525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8428000", "cashflowFromInvestment": "5507000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 313076000, "cost_of_revenue": 327338000, "gross_profit": -14262000, "ebit": -114379000, "ebitda": -19062000, "pretax_income": -119776000, "tax_provision": -12169000, "net_income": -107607000, "net_income_to_common": -107607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14822000, "total_current_assets": 464748000, "total_assets": 824562000, "short_term_debt": 12572000, "long_term_debt": 81338000, "total_debt": 93910000, "total_liabilities": 261235000, "total_equity": 563327000, "shares_outstanding": 45644000, "goodwill_and_intangibles": 17382000 }, "cash_flow": { "operating_cash_flow": 6967000, "capital_expenditure": 6837000, "free_cash_flow": 13804000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188623, "ticker_id": 8666, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114379000", "ebitda": "-19062000", "netIncome": "-107607000", "grossProfit": "-14262000", "depreciation": "None", "totalRevenue": "313076000", "costOfRevenue": "327338000", "interestIncome": "None", "incomeBeforeTax": "-119776000", "interestExpense": "5397000", "operatingIncome": "-81447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12169000", "reportedCurrency": "USD", "netInterestIncome": "-5397000", "nonInterestIncome": "None", "operatingExpenses": "67185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34938000", "costofGoodsAndServicesSold": "327338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95317000", "sellingGeneralAndAdministrative": "45227000", "netIncomeFromContinuingOperations": "-107607000" }, "balance": { "goodwill": "12608000", "inventory": "12020000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "824562000", "longTermDebt": "81338000", "shortTermDebt": "12572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4774000", "reportedCurrency": "USD", "retainedEarnings": "28895000", "totalLiabilities": "261235000", "otherCurrentAssets": "14583000", "totalCurrentAssets": "464748000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "1750000", "currentNetReceivables": "421573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359814000", "currentAccountsPayable": "40319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251262000", "shortLongTermDebtTotal": "113253000", "totalShareholderEquity": "563327000", "capitalLeaseObligations": "30750000", "otherCurrentLiabilities": "33338000", "totalCurrentLiabilities": "128598000", "otherNonCurrentLiabilities": "11377000", "totalNonCurrentLiabilities": "132637000", "cashAndShortTermInvestments": "14822000", "commonStockSharesOutstanding": "45644000", "intangibleAssetsExcludingGoodwill": "4774000", "cashAndCashEquivalentsAtCarryingValue": "14822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107607000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5103000", "operatingCashflow": "6967000", "capitalExpenditures": "6837000", "changeInReceivables": "-72954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4266000", "cashflowFromInvestment": "-2295000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313076000, "cost_of_revenue": 327338000, "gross_profit": -14262000, "research_and_development": null, "selling_general_admin": 45227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114379000, "depreciation_amortisation": 95317000, "ebitda": -19062000, "interest_expense": 5397000, "interest_income": null, "other_non_operating": null, "pretax_income": -119776000, "tax_provision": -12169000, "effective_tax_rate": null, "net_income": -107607000, "net_income_continuing_ops": -107607000, "net_income_to_common": -107607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14822000, "short_term_investments": 1750000, "net_receivables": 421573000, "inventory": 12020000, "other_current_assets": null, "total_current_assets": 464748000, "net_ppe": null, "goodwill": 12608000, "intangible_assets": 4774000, "goodwill_and_intangibles": 17382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359814000, "total_assets": 824562000, "short_term_debt": 12572000, "accounts_payable": 40319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128598000, "long_term_debt": 81338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132637000, "total_liabilities": 261235000, "total_debt": 93910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28895000, "total_equity": 563327000, "shares_outstanding": 45644000, "operating_cash_flow": 6967000, "stock_based_compensation": 1952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2295000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4266000, "free_cash_flow": 13804000, "net_change_in_cash": 8938000 }, "raw_data": { "income": { "ebit": "-114379000", "ebitda": "-19062000", "netIncome": "-107607000", "grossProfit": "-14262000", "depreciation": "None", "totalRevenue": "313076000", "costOfRevenue": "327338000", "interestIncome": "None", "incomeBeforeTax": "-119776000", "interestExpense": "5397000", "operatingIncome": "-81447000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12169000", "reportedCurrency": "USD", "netInterestIncome": "-5397000", "nonInterestIncome": "None", "operatingExpenses": "67185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34938000", "costofGoodsAndServicesSold": "327338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95317000", "sellingGeneralAndAdministrative": "45227000", "netIncomeFromContinuingOperations": "-107607000" }, "balance": { "goodwill": "12608000", "inventory": "12020000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "824562000", "longTermDebt": "81338000", "shortTermDebt": "12572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4774000", "reportedCurrency": "USD", "retainedEarnings": "28895000", "totalLiabilities": "261235000", "otherCurrentAssets": "14583000", "totalCurrentAssets": "464748000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "1750000", "currentNetReceivables": "421573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359814000", "currentAccountsPayable": "40319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251262000", "shortLongTermDebtTotal": "113253000", "totalShareholderEquity": "563327000", "capitalLeaseObligations": "30750000", "otherCurrentLiabilities": "33338000", "totalCurrentLiabilities": "128598000", "otherNonCurrentLiabilities": "11377000", "totalNonCurrentLiabilities": "132637000", "cashAndShortTermInvestments": "14822000", "commonStockSharesOutstanding": "45644000", "intangibleAssetsExcludingGoodwill": "4774000", "cashAndCashEquivalentsAtCarryingValue": "14822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107607000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5103000", "operatingCashflow": "6967000", "capitalExpenditures": "6837000", "changeInReceivables": "-72954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4266000", "cashflowFromInvestment": "-2295000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 625012000, "cost_of_revenue": 660821000, "gross_profit": -35809000, "ebit": -86167000, "ebitda": 30866000, "pretax_income": -91125000, "tax_provision": -12081000, "net_income": -79044000, "net_income_to_common": -79044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872000, "total_current_assets": 406980000, "total_assets": 952385000, "short_term_debt": 17797000, "long_term_debt": 80000000, "total_debt": 97797000, "total_liabilities": 283644000, "total_equity": 668741000, "shares_outstanding": 45011000, "goodwill_and_intangibles": 73369000 }, "cash_flow": { "operating_cash_flow": -95318000, "capital_expenditure": 35761000, "free_cash_flow": -59557000, "dividends_paid": 11219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188628, "ticker_id": 8666, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86167000", "ebitda": "30866000", "netIncome": "-79044000", "grossProfit": "-35809000", "depreciation": "None", "totalRevenue": "625012000", "costOfRevenue": "660821000", "interestIncome": "3958000", "incomeBeforeTax": "-91125000", "interestExpense": "4958000", "operatingIncome": "-87361000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12081000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "51552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42216000", "costofGoodsAndServicesSold": "660821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117033000", "sellingGeneralAndAdministrative": "50118000", "netIncomeFromContinuingOperations": "-79044000" }, "balance": { "goodwill": "67581000", "inventory": "17483000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "952385000", "longTermDebt": "80000000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5788000", "reportedCurrency": "USD", "retainedEarnings": "136502000", "totalLiabilities": "283644000", "otherCurrentAssets": "13049000", "totalCurrentAssets": "406980000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "0", "currentNetReceivables": "370576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545405000", "currentAccountsPayable": "39220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457942000", "shortLongTermDebtTotal": "128755000", "totalShareholderEquity": "668741000", "capitalLeaseObligations": "43534000", "otherCurrentLiabilities": "32671000", "totalCurrentLiabilities": "130397000", "otherNonCurrentLiabilities": "5031000", "totalNonCurrentLiabilities": "153247000", "cashAndShortTermInvestments": "5872000", "commonStockSharesOutstanding": "45011000", "intangibleAssetsExcludingGoodwill": "5788000", "cashAndCashEquivalentsAtCarryingValue": "5872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79044000", "profitLoss": "None", "dividendPayout": "11219000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "830000", "operatingCashflow": "-95318000", "capitalExpenditures": "35761000", "changeInReceivables": "-23365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "66702000", "cashflowFromInvestment": "-33224000", "stockBasedCompensation": "4177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625012000, "cost_of_revenue": 660821000, "gross_profit": -35809000, "research_and_development": null, "selling_general_admin": 50118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86167000, "depreciation_amortisation": 117033000, "ebitda": 30866000, "interest_expense": 4958000, "interest_income": null, "other_non_operating": null, "pretax_income": -91125000, "tax_provision": -12081000, "effective_tax_rate": null, "net_income": -79044000, "net_income_continuing_ops": -79044000, "net_income_to_common": -79044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872000, "short_term_investments": 0, "net_receivables": 370576000, "inventory": 17483000, "other_current_assets": null, "total_current_assets": 406980000, "net_ppe": null, "goodwill": 67581000, "intangible_assets": 5788000, "goodwill_and_intangibles": 73369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545405000, "total_assets": 952385000, "short_term_debt": 17797000, "accounts_payable": 39220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130397000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153247000, "total_liabilities": 283644000, "total_debt": 97797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136502000, "total_equity": 668741000, "shares_outstanding": 45011000, "operating_cash_flow": -95318000, "stock_based_compensation": 4177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33224000, "dividends_paid": 11219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66702000, "free_cash_flow": -59557000, "net_change_in_cash": -61840000 }, "raw_data": { "income": { "ebit": "-86167000", "ebitda": "30866000", "netIncome": "-79044000", "grossProfit": "-35809000", "depreciation": "None", "totalRevenue": "625012000", "costOfRevenue": "660821000", "interestIncome": "3958000", "incomeBeforeTax": "-91125000", "interestExpense": "4958000", "operatingIncome": "-87361000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12081000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "51552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42216000", "costofGoodsAndServicesSold": "660821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117033000", "sellingGeneralAndAdministrative": "50118000", "netIncomeFromContinuingOperations": "-79044000" }, "balance": { "goodwill": "67581000", "inventory": "17483000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "952385000", "longTermDebt": "80000000", "shortTermDebt": "17797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5788000", "reportedCurrency": "USD", "retainedEarnings": "136502000", "totalLiabilities": "283644000", "otherCurrentAssets": "13049000", "totalCurrentAssets": "406980000", "currentLongTermDebt": "None", "longTermInvestments": "2600000", "shortTermInvestments": "0", "currentNetReceivables": "370576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545405000", "currentAccountsPayable": "39220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457942000", "shortLongTermDebtTotal": "128755000", "totalShareholderEquity": "668741000", "capitalLeaseObligations": "43534000", "otherCurrentLiabilities": "32671000", "totalCurrentLiabilities": "130397000", "otherNonCurrentLiabilities": "5031000", "totalNonCurrentLiabilities": "153247000", "cashAndShortTermInvestments": "5872000", "commonStockSharesOutstanding": "45011000", "intangibleAssetsExcludingGoodwill": "5788000", "cashAndCashEquivalentsAtCarryingValue": "5872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79044000", "profitLoss": "None", "dividendPayout": "11219000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "830000", "operatingCashflow": "-95318000", "capitalExpenditures": "35761000", "changeInReceivables": "-23365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "66702000", "cashflowFromInvestment": "-33224000", "stockBasedCompensation": "4177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 1690084000, "cost_of_revenue": 1213681000, "gross_profit": 476403000, "ebit": 392415000, "ebitda": 512292000, "pretax_income": 389228000, "tax_provision": 153263000, "net_income": 235965000, "net_income_to_common": 235965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67625000, "total_current_assets": 449556000, "total_assets": 1073091000, "short_term_debt": 123645000, "long_term_debt": null, "total_debt": 123645000, "total_liabilities": 319039000, "total_equity": 754052000, "shares_outstanding": 45021000, "goodwill_and_intangibles": 109001000 }, "cash_flow": { "operating_cash_flow": 386668000, "capital_expenditure": 191943000, "free_cash_flow": 578611000, "dividends_paid": 11201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188633, "ticker_id": 8666, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392415000", "ebitda": "512292000", "netIncome": "235965000", "grossProfit": "476403000", "depreciation": "None", "totalRevenue": "1690084000", "costOfRevenue": "1213681000", "interestIncome": "3187000", "incomeBeforeTax": "389228000", "interestExpense": "3187000", "operatingIncome": "403806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "153263000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2036000", "costofGoodsAndServicesSold": "1213681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119877000", "sellingGeneralAndAdministrative": "87675000", "netIncomeFromContinuingOperations": "235965000" }, "balance": { "goodwill": "101245000", "inventory": "21302000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "1073091000", "longTermDebt": "None", "shortTermDebt": "123645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "226765000", "totalLiabilities": "319039000", "otherCurrentAssets": "688000", "totalCurrentAssets": "449556000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "348624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623535000", "currentAccountsPayable": "68843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491542000", "shortLongTermDebtTotal": "126388000", "totalShareholderEquity": "754052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37031000", "totalCurrentLiabilities": "233823000", "otherNonCurrentLiabilities": "2743000", "totalNonCurrentLiabilities": "85216000", "cashAndShortTermInvestments": "67625000", "commonStockSharesOutstanding": "45021000", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "67625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235965000", "profitLoss": "None", "dividendPayout": "11201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5502000", "operatingCashflow": "386668000", "capitalExpenditures": "191943000", "changeInReceivables": "-56216000", "changeInExchangeRate": "-133000", "cashflowFromFinancing": "-112592000", "cashflowFromInvestment": "-211955000", "stockBasedCompensation": "22912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1690084000, "cost_of_revenue": 1213681000, "gross_profit": 476403000, "research_and_development": 0, "selling_general_admin": 87675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392415000, "depreciation_amortisation": 119877000, "ebitda": 512292000, "interest_expense": 3187000, "interest_income": null, "other_non_operating": null, "pretax_income": 389228000, "tax_provision": 153263000, "effective_tax_rate": null, "net_income": 235965000, "net_income_continuing_ops": 235965000, "net_income_to_common": 235965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67625000, "short_term_investments": null, "net_receivables": 348624000, "inventory": 21302000, "other_current_assets": null, "total_current_assets": 449556000, "net_ppe": null, "goodwill": 101245000, "intangible_assets": 7756000, "goodwill_and_intangibles": 109001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623535000, "total_assets": 1073091000, "short_term_debt": 123645000, "accounts_payable": 68843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85216000, "total_liabilities": 319039000, "total_debt": 123645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226765000, "total_equity": 754052000, "shares_outstanding": 45021000, "operating_cash_flow": 386668000, "stock_based_compensation": 22912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211955000, "dividends_paid": 11201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112592000, "free_cash_flow": 578611000, "net_change_in_cash": 61988000 }, "raw_data": { "income": { "ebit": "392415000", "ebitda": "512292000", "netIncome": "235965000", "grossProfit": "476403000", "depreciation": "None", "totalRevenue": "1690084000", "costOfRevenue": "1213681000", "interestIncome": "3187000", "incomeBeforeTax": "389228000", "interestExpense": "3187000", "operatingIncome": "403806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "153263000", "reportedCurrency": "USD", "netInterestIncome": "-3187000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2036000", "costofGoodsAndServicesSold": "1213681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119877000", "sellingGeneralAndAdministrative": "87675000", "netIncomeFromContinuingOperations": "235965000" }, "balance": { "goodwill": "101245000", "inventory": "21302000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "1073091000", "longTermDebt": "None", "shortTermDebt": "123645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7756000", "reportedCurrency": "USD", "retainedEarnings": "226765000", "totalLiabilities": "319039000", "otherCurrentAssets": "688000", "totalCurrentAssets": "449556000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "348624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623535000", "currentAccountsPayable": "68843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491542000", "shortLongTermDebtTotal": "126388000", "totalShareholderEquity": "754052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37031000", "totalCurrentLiabilities": "233823000", "otherNonCurrentLiabilities": "2743000", "totalNonCurrentLiabilities": "85216000", "cashAndShortTermInvestments": "67625000", "commonStockSharesOutstanding": "45021000", "intangibleAssetsExcludingGoodwill": "7756000", "cashAndCashEquivalentsAtCarryingValue": "67625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235965000", "profitLoss": "None", "dividendPayout": "11201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5502000", "operatingCashflow": "386668000", "capitalExpenditures": "191943000", "changeInReceivables": "-56216000", "changeInExchangeRate": "-133000", "cashflowFromFinancing": "-112592000", "cashflowFromInvestment": "-211955000", "stockBasedCompensation": "22912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 22030000, "cost_of_revenue": 19977000, "gross_profit": 2053000, "ebit": -1543000, "ebitda": 1927000, "pretax_income": 6139000, "tax_provision": 1455000, "net_income": 5187000, "net_income_to_common": 5187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92717000, "total_current_assets": 184785000, "total_assets": 344736000, "short_term_debt": 1657000, "long_term_debt": null, "total_debt": 1657000, "total_liabilities": 81787000, "total_equity": 262949000, "shares_outstanding": 48330000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3032000, "capital_expenditure": 11706000, "free_cash_flow": 8674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188596, "ticker_id": 8666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1543000", "ebitda": "1927000", "netIncome": "5187000", "grossProfit": "2053000", "depreciation": "None", "totalRevenue": "22030000", "costOfRevenue": "19977000", "interestIncome": "514000", "incomeBeforeTax": "6139000", "interestExpense": "None", "operatingIncome": "-1543000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1455000", "reportedCurrency": "USD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "3596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "3596000", "netIncomeFromContinuingOperations": "4684000" }, "balance": { "goodwill": "None", "inventory": "3194000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "344736000", "longTermDebt": "None", "shortTermDebt": "1657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273859000", "totalLiabilities": "81787000", "otherCurrentAssets": "21688000", "totalCurrentAssets": "184785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32447000", "currentNetReceivables": "34739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159951000", "currentAccountsPayable": "14412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2715000", "totalShareholderEquity": "262949000", "capitalLeaseObligations": "2666000", "otherCurrentLiabilities": "18273000", "totalCurrentLiabilities": "75273000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "6514000", "cashAndShortTermInvestments": "92717000", "commonStockSharesOutstanding": "48330000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "889000", "operatingCashflow": "-3032000", "capitalExpenditures": "11706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-5762000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22030000, "cost_of_revenue": 19977000, "gross_profit": 2053000, "research_and_development": null, "selling_general_admin": 3596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1543000, "depreciation_amortisation": 3470000, "ebitda": 1927000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6139000, "tax_provision": 1455000, "effective_tax_rate": null, "net_income": 5187000, "net_income_continuing_ops": 4684000, "net_income_to_common": 5187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92717000, "short_term_investments": 32447000, "net_receivables": 34739000, "inventory": 3194000, "other_current_assets": null, "total_current_assets": 184785000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159951000, "total_assets": 344736000, "short_term_debt": 1657000, "accounts_payable": 14412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6514000, "total_liabilities": 81787000, "total_debt": 1657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273859000, "total_equity": 262949000, "shares_outstanding": 48330000, "operating_cash_flow": -3032000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465000, "free_cash_flow": 8674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1543000", "ebitda": "1927000", "netIncome": "5187000", "grossProfit": "2053000", "depreciation": "None", "totalRevenue": "22030000", "costOfRevenue": "19977000", "interestIncome": "514000", "incomeBeforeTax": "6139000", "interestExpense": "None", "operatingIncome": "-1543000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1455000", "reportedCurrency": "USD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "3596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "3596000", "netIncomeFromContinuingOperations": "4684000" }, "balance": { "goodwill": "None", "inventory": "3194000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "344736000", "longTermDebt": "None", "shortTermDebt": "1657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273859000", "totalLiabilities": "81787000", "otherCurrentAssets": "21688000", "totalCurrentAssets": "184785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32447000", "currentNetReceivables": "34739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159951000", "currentAccountsPayable": "14412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2715000", "totalShareholderEquity": "262949000", "capitalLeaseObligations": "2666000", "otherCurrentLiabilities": "18273000", "totalCurrentLiabilities": "75273000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "6514000", "cashAndShortTermInvestments": "92717000", "commonStockSharesOutstanding": "48330000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "889000", "operatingCashflow": "-3032000", "capitalExpenditures": "11706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-5762000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 9457000, "cost_of_revenue": 13141000, "gross_profit": -3684000, "ebit": 18087000, "ebitda": 16750000, "pretax_income": -13447000, "tax_provision": 2021000, "net_income": -13644000, "net_income_to_common": -13644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101987000, "total_current_assets": 177148000, "total_assets": 334894000, "short_term_debt": 2071000, "long_term_debt": null, "total_debt": 2071000, "total_liabilities": 76606000, "total_equity": 258288000, "shares_outstanding": 48358000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9487000, "capital_expenditure": 25928000, "free_cash_flow": 16441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188597, "ticker_id": 8666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18087000", "ebitda": "16750000", "netIncome": "-13644000", "grossProfit": "-3684000", "depreciation": "None", "totalRevenue": "9457000", "costOfRevenue": "13141000", "interestIncome": "236000", "incomeBeforeTax": "-13447000", "interestExpense": "558000", "operatingIncome": "-11684000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2021000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1337000", "sellingGeneralAndAdministrative": "4580000", "netIncomeFromContinuingOperations": "-14429000" }, "balance": { "goodwill": "None", "inventory": "4083000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "334894000", "longTermDebt": "None", "shortTermDebt": "2071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279046000", "totalLiabilities": "76606000", "otherCurrentAssets": "22509000", "totalCurrentAssets": "177148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19635000", "currentNetReceivables": "28934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157746000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3446000", "totalShareholderEquity": "258288000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "18719000", "totalCurrentLiabilities": "70016000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "6590000", "cashAndShortTermInvestments": "101987000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-9487000", "capitalExpenditures": "25928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-4046999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9457000, "cost_of_revenue": 13141000, "gross_profit": -3684000, "research_and_development": null, "selling_general_admin": 4580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18087000, "depreciation_amortisation": -1337000, "ebitda": 16750000, "interest_expense": 558000, "interest_income": null, "other_non_operating": null, "pretax_income": -13447000, "tax_provision": 2021000, "effective_tax_rate": null, "net_income": -13644000, "net_income_continuing_ops": -14429000, "net_income_to_common": -13644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101987000, "short_term_investments": 19635000, "net_receivables": 28934000, "inventory": 4083000, "other_current_assets": null, "total_current_assets": 177148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157746000, "total_assets": 334894000, "short_term_debt": 2071000, "accounts_payable": 9327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6590000, "total_liabilities": 76606000, "total_debt": 2071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279046000, "total_equity": 258288000, "shares_outstanding": 48358000, "operating_cash_flow": -9487000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4046999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": 16441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18087000", "ebitda": "16750000", "netIncome": "-13644000", "grossProfit": "-3684000", "depreciation": "None", "totalRevenue": "9457000", "costOfRevenue": "13141000", "interestIncome": "236000", "incomeBeforeTax": "-13447000", "interestExpense": "558000", "operatingIncome": "-11684000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2021000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1337000", "sellingGeneralAndAdministrative": "4580000", "netIncomeFromContinuingOperations": "-14429000" }, "balance": { "goodwill": "None", "inventory": "4083000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "334894000", "longTermDebt": "None", "shortTermDebt": "2071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279046000", "totalLiabilities": "76606000", "otherCurrentAssets": "22509000", "totalCurrentAssets": "177148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19635000", "currentNetReceivables": "28934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157746000", "currentAccountsPayable": "9327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3446000", "totalShareholderEquity": "258288000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "18719000", "totalCurrentLiabilities": "70016000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "6590000", "cashAndShortTermInvestments": "101987000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-9487000", "capitalExpenditures": "25928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-4046999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 14801000, "cost_of_revenue": 16776000, "gross_profit": -1975000, "ebit": -9918000, "ebitda": -7162000, "pretax_income": -9918000, "tax_provision": 2140000, "net_income": -12615000, "net_income_to_common": -12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98167000, "total_current_assets": 199009000, "total_assets": 336753000, "short_term_debt": 2693000, "long_term_debt": null, "total_debt": 2693000, "total_liabilities": 87510000, "total_equity": 249243000, "shares_outstanding": 48358000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730000, "capital_expenditure": 17299000, "free_cash_flow": 18029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188599, "ticker_id": 8666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9918000", "ebitda": "-7162000", "netIncome": "-12615000", "grossProfit": "-1975000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "16776000", "interestIncome": "922000", "incomeBeforeTax": "-9918000", "interestExpense": "922000", "operatingIncome": "-7135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "5160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "5160000", "netIncomeFromContinuingOperations": "-12058000" }, "balance": { "goodwill": "None", "inventory": "4269000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "336753000", "longTermDebt": "None", "shortTermDebt": "2693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287947000", "totalLiabilities": "87510000", "otherCurrentAssets": "41947000", "totalCurrentAssets": "199009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12733000", "currentNetReceivables": "41893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137744000", "currentAccountsPayable": "12219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4721000", "totalShareholderEquity": "249243000", "capitalLeaseObligations": "4721000", "otherCurrentLiabilities": "17698000", "totalCurrentLiabilities": "80159000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "7351000", "cashAndShortTermInvestments": "98167000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "730000", "capitalExpenditures": "17299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-30273000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14801000, "cost_of_revenue": 16776000, "gross_profit": -1975000, "research_and_development": null, "selling_general_admin": 5160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9918000, "depreciation_amortisation": 2756000, "ebitda": -7162000, "interest_expense": 922000, "interest_income": null, "other_non_operating": null, "pretax_income": -9918000, "tax_provision": 2140000, "effective_tax_rate": null, "net_income": -12615000, "net_income_continuing_ops": -12058000, "net_income_to_common": -12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98167000, "short_term_investments": 12733000, "net_receivables": 41893000, "inventory": 4269000, "other_current_assets": null, "total_current_assets": 199009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137744000, "total_assets": 336753000, "short_term_debt": 2693000, "accounts_payable": 12219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7351000, "total_liabilities": 87510000, "total_debt": 2693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287947000, "total_equity": 249243000, "shares_outstanding": 48358000, "operating_cash_flow": 730000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": 18029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9918000", "ebitda": "-7162000", "netIncome": "-12615000", "grossProfit": "-1975000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "16776000", "interestIncome": "922000", "incomeBeforeTax": "-9918000", "interestExpense": "922000", "operatingIncome": "-7135000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "5160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "5160000", "netIncomeFromContinuingOperations": "-12058000" }, "balance": { "goodwill": "None", "inventory": "4269000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "336753000", "longTermDebt": "None", "shortTermDebt": "2693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287947000", "totalLiabilities": "87510000", "otherCurrentAssets": "41947000", "totalCurrentAssets": "199009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12733000", "currentNetReceivables": "41893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137744000", "currentAccountsPayable": "12219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4721000", "totalShareholderEquity": "249243000", "capitalLeaseObligations": "4721000", "otherCurrentLiabilities": "17698000", "totalCurrentLiabilities": "80159000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "7351000", "cashAndShortTermInvestments": "98167000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "730000", "capitalExpenditures": "17299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-30273000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 16408999, "cost_of_revenue": 16877000, "gross_profit": -468000, "ebit": -36627000, "ebitda": -33795000, "pretax_income": -36627000, "tax_provision": -934000, "net_income": -49925000, "net_income_to_common": -49925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127250000, "total_current_assets": 240133000, "total_assets": 364194000, "short_term_debt": 2969000, "long_term_debt": null, "total_debt": 2969000, "total_liabilities": 102156000, "total_equity": 262038000, "shares_outstanding": 48225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12524000, "capital_expenditure": 20094000, "free_cash_flow": 7570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188600, "ticker_id": 8666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36627000", "ebitda": "-33795000", "netIncome": "-49925000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "16408999", "costOfRevenue": "16877000", "interestIncome": "400000", "incomeBeforeTax": "-36627000", "interestExpense": "400000", "operatingIncome": "-5807000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-934000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "5339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2832000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "-35693000" }, "balance": { "goodwill": "None", "inventory": "3466000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "364194000", "longTermDebt": "None", "shortTermDebt": "2969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275332000", "totalLiabilities": "102156000", "otherCurrentAssets": "64630000", "totalCurrentAssets": "240133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124061000", "currentAccountsPayable": "11407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5261000", "totalShareholderEquity": "262038000", "capitalLeaseObligations": "5261000", "otherCurrentLiabilities": "33249000", "totalCurrentLiabilities": "96101000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "6055000", "cashAndShortTermInvestments": "127250000", "commonStockSharesOutstanding": "48225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1928000", "operatingCashflow": "-12524000", "capitalExpenditures": "20094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000", "cashflowFromInvestment": "91859000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16408999, "cost_of_revenue": 16877000, "gross_profit": -468000, "research_and_development": null, "selling_general_admin": 5339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36627000, "depreciation_amortisation": 2832000, "ebitda": -33795000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -36627000, "tax_provision": -934000, "effective_tax_rate": null, "net_income": -49925000, "net_income_continuing_ops": -35693000, "net_income_to_common": -49925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127250000, "short_term_investments": null, "net_receivables": 44787000, "inventory": 3466000, "other_current_assets": null, "total_current_assets": 240133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124061000, "total_assets": 364194000, "short_term_debt": 2969000, "accounts_payable": 11407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6055000, "total_liabilities": 102156000, "total_debt": 2969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275332000, "total_equity": 262038000, "shares_outstanding": 48225000, "operating_cash_flow": -12524000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303000, "free_cash_flow": 7570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36627000", "ebitda": "-33795000", "netIncome": "-49925000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "16408999", "costOfRevenue": "16877000", "interestIncome": "400000", "incomeBeforeTax": "-36627000", "interestExpense": "400000", "operatingIncome": "-5807000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-934000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "5339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2832000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "-35693000" }, "balance": { "goodwill": "None", "inventory": "3466000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "364194000", "longTermDebt": "None", "shortTermDebt": "2969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275332000", "totalLiabilities": "102156000", "otherCurrentAssets": "64630000", "totalCurrentAssets": "240133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124061000", "currentAccountsPayable": "11407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5261000", "totalShareholderEquity": "262038000", "capitalLeaseObligations": "5261000", "otherCurrentLiabilities": "33249000", "totalCurrentLiabilities": "96101000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "6055000", "cashAndShortTermInvestments": "127250000", "commonStockSharesOutstanding": "48225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1928000", "operatingCashflow": "-12524000", "capitalExpenditures": "20094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000", "cashflowFromInvestment": "91859000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 62465000, "cost_of_revenue": 59433000, "gross_profit": 3032000, "ebit": 323000, "ebitda": 6364000, "pretax_income": 323000, "tax_provision": 860000, "net_income": -537000, "net_income_to_common": -537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56650000, "total_current_assets": 186573000, "total_assets": 374354000, "short_term_debt": 5484000, "long_term_debt": null, "total_debt": 5484000, "total_liabilities": 121843000, "total_equity": 252511000, "shares_outstanding": 48150000, "goodwill_and_intangibles": 9214000 }, "cash_flow": { "operating_cash_flow": 2711000, "capital_expenditure": 7231000, "free_cash_flow": 9942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188601, "ticker_id": 8666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323000", "ebitda": "6364000", "netIncome": "-537000", "grossProfit": "3032000", "depreciation": "None", "totalRevenue": "62465000", "costOfRevenue": "59433000", "interestIncome": "153000", "incomeBeforeTax": "323000", "interestExpense": "153000", "operatingIncome": "-3509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "860000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "6541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "6540000", "netIncomeFromContinuingOperations": "-537000" }, "balance": { "goodwill": "9214000", "inventory": "16516000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "374354000", "longTermDebt": "None", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284180000", "totalLiabilities": "121843000", "otherCurrentAssets": "37095000", "totalCurrentAssets": "186573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187781000", "currentAccountsPayable": "28459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "252511000", "capitalLeaseObligations": "14955000", "otherCurrentLiabilities": "12364000", "totalCurrentLiabilities": "105026000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "16817000", "cashAndShortTermInvestments": "56650000", "commonStockSharesOutstanding": "48150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1397000", "operatingCashflow": "2711000", "capitalExpenditures": "7231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3798000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62465000, "cost_of_revenue": 59433000, "gross_profit": 3032000, "research_and_development": null, "selling_general_admin": 6540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000, "depreciation_amortisation": 6041000, "ebitda": 6364000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000, "tax_provision": 860000, "effective_tax_rate": null, "net_income": -537000, "net_income_continuing_ops": -537000, "net_income_to_common": -537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56650000, "short_term_investments": null, "net_receivables": 76312000, "inventory": 16516000, "other_current_assets": null, "total_current_assets": 186573000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": null, "goodwill_and_intangibles": 9214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187781000, "total_assets": 374354000, "short_term_debt": 5484000, "accounts_payable": 28459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16817000, "total_liabilities": 121843000, "total_debt": 5484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284180000, "total_equity": 252511000, "shares_outstanding": 48150000, "operating_cash_flow": 2711000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3798000, "free_cash_flow": 9942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323000", "ebitda": "6364000", "netIncome": "-537000", "grossProfit": "3032000", "depreciation": "None", "totalRevenue": "62465000", "costOfRevenue": "59433000", "interestIncome": "153000", "incomeBeforeTax": "323000", "interestExpense": "153000", "operatingIncome": "-3509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "860000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "6541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "6540000", "netIncomeFromContinuingOperations": "-537000" }, "balance": { "goodwill": "9214000", "inventory": "16516000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "374354000", "longTermDebt": "None", "shortTermDebt": "5484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284180000", "totalLiabilities": "121843000", "otherCurrentAssets": "37095000", "totalCurrentAssets": "186573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187781000", "currentAccountsPayable": "28459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14955000", "totalShareholderEquity": "252511000", "capitalLeaseObligations": "14955000", "otherCurrentLiabilities": "12364000", "totalCurrentLiabilities": "105026000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "16817000", "cashAndShortTermInvestments": "56650000", "commonStockSharesOutstanding": "48150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1397000", "operatingCashflow": "2711000", "capitalExpenditures": "7231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3798000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 53200000, "cost_of_revenue": 54174000, "gross_profit": -973999, "ebit": -9279000, "ebitda": -3457000, "pretax_income": -14081000, "tax_provision": 1393000, "net_income": -15474000, "net_income_to_common": -15474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60967000, "total_current_assets": 188587000, "total_assets": 384031000, "short_term_debt": 8721000, "long_term_debt": null, "total_debt": 8721000, "total_liabilities": 131213000, "total_equity": 252818000, "shares_outstanding": 48065000, "goodwill_and_intangibles": 9423000 }, "cash_flow": { "operating_cash_flow": 141416000, "capital_expenditure": 6098000, "free_cash_flow": 147514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188602, "ticker_id": 8666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9279000", "ebitda": "-3457000", "netIncome": "-15474000", "grossProfit": "-973999", "depreciation": "None", "totalRevenue": "53200000", "costOfRevenue": "54174000", "interestIncome": "None", "incomeBeforeTax": "-14081000", "interestExpense": "4802000", "operatingIncome": "-10834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-4804000", "nonInterestIncome": "None", "operatingExpenses": "9860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5822000", "sellingGeneralAndAdministrative": "9451000", "netIncomeFromContinuingOperations": "-15480000" }, "balance": { "goodwill": "9214000", "inventory": "15119000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "384031000", "longTermDebt": "None", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-283643000", "totalLiabilities": "131213000", "otherCurrentAssets": "33481000", "totalCurrentAssets": "188587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195653000", "currentAccountsPayable": "32459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "252818000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "26332000", "totalCurrentLiabilities": "114507000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16706000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1718000", "operatingCashflow": "141416000", "capitalExpenditures": "6098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60630000", "cashflowFromInvestment": "-4512000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53200000, "cost_of_revenue": 54174000, "gross_profit": -973999, "research_and_development": null, "selling_general_admin": 9451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9279000, "depreciation_amortisation": 5822000, "ebitda": -3457000, "interest_expense": 4802000, "interest_income": null, "other_non_operating": null, "pretax_income": -14081000, "tax_provision": 1393000, "effective_tax_rate": null, "net_income": -15474000, "net_income_continuing_ops": -15480000, "net_income_to_common": -15474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60967000, "short_term_investments": 0, "net_receivables": 79020000, "inventory": 15119000, "other_current_assets": null, "total_current_assets": 188587000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 209000, "goodwill_and_intangibles": 9423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195653000, "total_assets": 384031000, "short_term_debt": 8721000, "accounts_payable": 32459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16706000, "total_liabilities": 131213000, "total_debt": 8721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283643000, "total_equity": 252818000, "shares_outstanding": 48065000, "operating_cash_flow": 141416000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60630000, "free_cash_flow": 147514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9279000", "ebitda": "-3457000", "netIncome": "-15474000", "grossProfit": "-973999", "depreciation": "None", "totalRevenue": "53200000", "costOfRevenue": "54174000", "interestIncome": "None", "incomeBeforeTax": "-14081000", "interestExpense": "4802000", "operatingIncome": "-10834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-4804000", "nonInterestIncome": "None", "operatingExpenses": "9860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5822000", "sellingGeneralAndAdministrative": "9451000", "netIncomeFromContinuingOperations": "-15480000" }, "balance": { "goodwill": "9214000", "inventory": "15119000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "384031000", "longTermDebt": "None", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-283643000", "totalLiabilities": "131213000", "otherCurrentAssets": "33481000", "totalCurrentAssets": "188587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195653000", "currentAccountsPayable": "32459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18034000", "totalShareholderEquity": "252818000", "capitalLeaseObligations": "18034000", "otherCurrentLiabilities": "26332000", "totalCurrentLiabilities": "114507000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16706000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1718000", "operatingCashflow": "141416000", "capitalExpenditures": "6098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60630000", "cashflowFromInvestment": "-4512000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 17052000, "cost_of_revenue": 16588999, "gross_profit": 463000, "ebit": -7233000, "ebitda": -4077000, "pretax_income": -8298000, "tax_provision": 567000, "net_income": -24042000, "net_income_to_common": -24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4165000, "total_current_assets": 255188000, "total_assets": 442978000, "short_term_debt": 16380000, "long_term_debt": 49009000, "total_debt": 65389000, "total_liabilities": 174300000, "total_equity": 268678000, "shares_outstanding": 48127000, "goodwill_and_intangibles": 9547000 }, "cash_flow": { "operating_cash_flow": -1229000, "capital_expenditure": 1897000, "free_cash_flow": 668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188604, "ticker_id": 8666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7233000", "ebitda": "-4077000", "netIncome": "-24042000", "grossProfit": "463000", "depreciation": "None", "totalRevenue": "17052000", "costOfRevenue": "16588999", "interestIncome": "None", "incomeBeforeTax": "-8298000", "interestExpense": "1065000", "operatingIncome": "-6317000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-9730000", "nonInterestIncome": "None", "operatingExpenses": "6780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16588999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "8670000", "netIncomeFromContinuingOperations": "-24042000" }, "balance": { "goodwill": "9214000", "inventory": "13498000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "442978000", "longTermDebt": "49009000", "shortTermDebt": "16380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-268163000", "totalLiabilities": "174300000", "otherCurrentAssets": "5493000", "totalCurrentAssets": "255188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "232032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187790000", "currentAccountsPayable": "30065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70537000", "totalShareholderEquity": "268678000", "capitalLeaseObligations": "21528000", "otherCurrentLiabilities": "21339000", "totalCurrentLiabilities": "113438000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "60862000", "cashAndShortTermInvestments": "4165000", "commonStockSharesOutstanding": "48127000", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "4165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "-1229000", "capitalExpenditures": "1897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-1398000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17052000, "cost_of_revenue": 16588999, "gross_profit": 463000, "research_and_development": null, "selling_general_admin": 8670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7233000, "depreciation_amortisation": 3156000, "ebitda": -4077000, "interest_expense": 1065000, "interest_income": null, "other_non_operating": null, "pretax_income": -8298000, "tax_provision": 567000, "effective_tax_rate": null, "net_income": -24042000, "net_income_continuing_ops": -24042000, "net_income_to_common": -24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4165000, "short_term_investments": 2000000, "net_receivables": 232032000, "inventory": 13498000, "other_current_assets": null, "total_current_assets": 255188000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 333000, "goodwill_and_intangibles": 9547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187790000, "total_assets": 442978000, "short_term_debt": 16380000, "accounts_payable": 30065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113438000, "long_term_debt": 49009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60862000, "total_liabilities": 174300000, "total_debt": 65389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268163000, "total_equity": 268678000, "shares_outstanding": 48127000, "operating_cash_flow": -1229000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1495000, "free_cash_flow": 668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7233000", "ebitda": "-4077000", "netIncome": "-24042000", "grossProfit": "463000", "depreciation": "None", "totalRevenue": "17052000", "costOfRevenue": "16588999", "interestIncome": "None", "incomeBeforeTax": "-8298000", "interestExpense": "1065000", "operatingIncome": "-6317000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-9730000", "nonInterestIncome": "None", "operatingExpenses": "6780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16588999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "8670000", "netIncomeFromContinuingOperations": "-24042000" }, "balance": { "goodwill": "9214000", "inventory": "13498000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "442978000", "longTermDebt": "49009000", "shortTermDebt": "16380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-268163000", "totalLiabilities": "174300000", "otherCurrentAssets": "5493000", "totalCurrentAssets": "255188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "232032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187790000", "currentAccountsPayable": "30065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70537000", "totalShareholderEquity": "268678000", "capitalLeaseObligations": "21528000", "otherCurrentLiabilities": "21339000", "totalCurrentLiabilities": "113438000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "60862000", "cashAndShortTermInvestments": "4165000", "commonStockSharesOutstanding": "48127000", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "4165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "-1229000", "capitalExpenditures": "1897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1495000", "cashflowFromInvestment": "-1398000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 16020000, "cost_of_revenue": 17238000, "gross_profit": -1218000, "ebit": -169655000, "ebitda": -166747000, "pretax_income": -170680000, "tax_provision": -15055000, "net_income": -155993000, "net_income_to_common": -155993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10266000, "total_current_assets": 265487000, "total_assets": 455507000, "short_term_debt": 9953000, "long_term_debt": 47275000, "total_debt": 57228000, "total_liabilities": 163131000, "total_equity": 292376000, "shares_outstanding": 48040000, "goodwill_and_intangibles": 9741000 }, "cash_flow": { "operating_cash_flow": -6821000, "capital_expenditure": 4919000, "free_cash_flow": -1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188605, "ticker_id": 8666, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169655000", "ebitda": "-166747000", "netIncome": "-155993000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "16020000", "costOfRevenue": "17238000", "interestIncome": "504000", "incomeBeforeTax": "-170680000", "interestExpense": "1024999", "operatingIncome": "-96499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-15055000", "reportedCurrency": "USD", "netInterestIncome": "-2534000", "nonInterestIncome": "None", "operatingExpenses": "95281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "8093000", "netIncomeFromContinuingOperations": "-155993000" }, "balance": { "goodwill": "9214000", "inventory": "12387000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "455507000", "longTermDebt": "47275000", "shortTermDebt": "9953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-244121000", "totalLiabilities": "163131000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "265487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190020000", "currentAccountsPayable": "24136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63116000", "totalShareholderEquity": "292376000", "capitalLeaseObligations": "15841000", "otherCurrentLiabilities": "24138000", "totalCurrentLiabilities": "103264000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "59867000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "-6821000", "capitalExpenditures": "4919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "-3420000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16020000, "cost_of_revenue": 17238000, "gross_profit": -1218000, "research_and_development": null, "selling_general_admin": 8093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169655000, "depreciation_amortisation": 2908000, "ebitda": -166747000, "interest_expense": 1024999, "interest_income": null, "other_non_operating": null, "pretax_income": -170680000, "tax_provision": -15055000, "effective_tax_rate": null, "net_income": -155993000, "net_income_continuing_ops": -155993000, "net_income_to_common": -155993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10266000, "short_term_investments": null, "net_receivables": 235795000, "inventory": 12387000, "other_current_assets": null, "total_current_assets": 265487000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 527000, "goodwill_and_intangibles": 9741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190020000, "total_assets": 455507000, "short_term_debt": 9953000, "accounts_payable": 24136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103264000, "long_term_debt": 47275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59867000, "total_liabilities": 163131000, "total_debt": 57228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244121000, "total_equity": 292376000, "shares_outstanding": 48040000, "operating_cash_flow": -6821000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1499000, "free_cash_flow": -1902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169655000", "ebitda": "-166747000", "netIncome": "-155993000", "grossProfit": "-1218000", "depreciation": "None", "totalRevenue": "16020000", "costOfRevenue": "17238000", "interestIncome": "504000", "incomeBeforeTax": "-170680000", "interestExpense": "1024999", "operatingIncome": "-96499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-15055000", "reportedCurrency": "USD", "netInterestIncome": "-2534000", "nonInterestIncome": "None", "operatingExpenses": "95281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "8093000", "netIncomeFromContinuingOperations": "-155993000" }, "balance": { "goodwill": "9214000", "inventory": "12387000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "455507000", "longTermDebt": "47275000", "shortTermDebt": "9953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-244121000", "totalLiabilities": "163131000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "265487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190020000", "currentAccountsPayable": "24136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63116000", "totalShareholderEquity": "292376000", "capitalLeaseObligations": "15841000", "otherCurrentLiabilities": "24138000", "totalCurrentLiabilities": "103264000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "59867000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "48040000", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "433000", "operatingCashflow": "-6821000", "capitalExpenditures": "4919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "-3420000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 43189000, "cost_of_revenue": 47605000, "gross_profit": -4416000, "ebit": -1889001, "ebitda": 5131999, "pretax_income": -10026000, "tax_provision": 1785000, "net_income": -11811000, "net_income_to_common": -11811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22021000, "total_current_assets": 433898000, "total_assets": 628070000, "short_term_debt": 11435000, "long_term_debt": 45630000, "total_debt": 57065000, "total_liabilities": 179806000, "total_equity": 448264000, "shares_outstanding": 47964000, "goodwill_and_intangibles": 9934000 }, "cash_flow": { "operating_cash_flow": 47349000, "capital_expenditure": 4151000, "free_cash_flow": 51500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188606, "ticker_id": 8666, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1889001", "ebitda": "5131999", "netIncome": "-11811000", "grossProfit": "-4416000", "depreciation": "None", "totalRevenue": "43189000", "costOfRevenue": "47605000", "interestIncome": "None", "incomeBeforeTax": "-10026000", "interestExpense": "8137000", "operatingIncome": "-13198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1785000", "reportedCurrency": "USD", "netInterestIncome": "-8137000", "nonInterestIncome": "None", "operatingExpenses": "8782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "8553000", "netIncomeFromContinuingOperations": "-11811000" }, "balance": { "goodwill": "9214000", "inventory": "12821000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "628070000", "longTermDebt": "45630000", "shortTermDebt": "11435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "720000", "reportedCurrency": "USD", "retainedEarnings": "-88128000", "totalLiabilities": "179806000", "otherCurrentAssets": "9536000", "totalCurrentAssets": "433898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194172000", "currentAccountsPayable": "21506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63153000", "totalShareholderEquity": "448264000", "capitalLeaseObligations": "17523000", "otherCurrentLiabilities": "24757000", "totalCurrentLiabilities": "123317000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "56489000", "cashAndShortTermInvestments": "22021000", "commonStockSharesOutstanding": "47964000", "intangibleAssetsExcludingGoodwill": "720000", "cashAndCashEquivalentsAtCarryingValue": "22021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "47349000", "capitalExpenditures": "4151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48489000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43189000, "cost_of_revenue": 47605000, "gross_profit": -4416000, "research_and_development": null, "selling_general_admin": 8553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1889001, "depreciation_amortisation": 7021000, "ebitda": 5131999, "interest_expense": 8137000, "interest_income": null, "other_non_operating": null, "pretax_income": -10026000, "tax_provision": 1785000, "effective_tax_rate": null, "net_income": -11811000, "net_income_continuing_ops": -11811000, "net_income_to_common": -11811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22021000, "short_term_investments": null, "net_receivables": 389520000, "inventory": 12821000, "other_current_assets": null, "total_current_assets": 433898000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 720000, "goodwill_and_intangibles": 9934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194172000, "total_assets": 628070000, "short_term_debt": 11435000, "accounts_payable": 21506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123317000, "long_term_debt": 45630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56489000, "total_liabilities": 179806000, "total_debt": 57065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88128000, "total_equity": 448264000, "shares_outstanding": 47964000, "operating_cash_flow": 47349000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48489000, "free_cash_flow": 51500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1889001", "ebitda": "5131999", "netIncome": "-11811000", "grossProfit": "-4416000", "depreciation": "None", "totalRevenue": "43189000", "costOfRevenue": "47605000", "interestIncome": "None", "incomeBeforeTax": "-10026000", "interestExpense": "8137000", "operatingIncome": "-13198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1785000", "reportedCurrency": "USD", "netInterestIncome": "-8137000", "nonInterestIncome": "None", "operatingExpenses": "8782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "8553000", "netIncomeFromContinuingOperations": "-11811000" }, "balance": { "goodwill": "9214000", "inventory": "12821000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "628070000", "longTermDebt": "45630000", "shortTermDebt": "11435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "720000", "reportedCurrency": "USD", "retainedEarnings": "-88128000", "totalLiabilities": "179806000", "otherCurrentAssets": "9536000", "totalCurrentAssets": "433898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194172000", "currentAccountsPayable": "21506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63153000", "totalShareholderEquity": "448264000", "capitalLeaseObligations": "17523000", "otherCurrentLiabilities": "24757000", "totalCurrentLiabilities": "123317000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "56489000", "cashAndShortTermInvestments": "22021000", "commonStockSharesOutstanding": "47964000", "intangibleAssetsExcludingGoodwill": "720000", "cashAndCashEquivalentsAtCarryingValue": "22021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "47349000", "capitalExpenditures": "4151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48489000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 52782000, "cost_of_revenue": 54049000, "gross_profit": -1267000, "ebit": 4147000, "ebitda": 12418000, "pretax_income": -2664000, "tax_provision": 3291000, "net_income": -5955000, "net_income_to_common": -5955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16556000, "total_current_assets": 496925000, "total_assets": 698479000, "short_term_debt": 12227000, "long_term_debt": 42809000, "total_debt": 55036000, "total_liabilities": 238379000, "total_equity": 460100000, "shares_outstanding": 47942000, "goodwill_and_intangibles": 10127000 }, "cash_flow": { "operating_cash_flow": 6435000, "capital_expenditure": 4130000, "free_cash_flow": 10565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188607, "ticker_id": 8666, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4147000", "ebitda": "12418000", "netIncome": "-5955000", "grossProfit": "-1267000", "depreciation": "None", "totalRevenue": "52782000", "costOfRevenue": "54049000", "interestIncome": "None", "incomeBeforeTax": "-2664000", "interestExpense": "6811000", "operatingIncome": "-9574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "-6811000", "nonInterestIncome": "None", "operatingExpenses": "8307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8271000", "sellingGeneralAndAdministrative": "8484000", "netIncomeFromContinuingOperations": "-5956000" }, "balance": { "goodwill": "9214000", "inventory": "12653000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "698479000", "longTermDebt": "42809000", "shortTermDebt": "12227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "-76317000", "totalLiabilities": "238379000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "496925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202467000", "currentAccountsPayable": "27508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63263000", "totalShareholderEquity": "460100000", "capitalLeaseObligations": "20454000", "otherCurrentLiabilities": "80835000", "totalCurrentLiabilities": "182553000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "55826000", "cashAndShortTermInvestments": "16556000", "commonStockSharesOutstanding": "47942000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "16556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-874000", "operatingCashflow": "6435000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52782000, "cost_of_revenue": 54049000, "gross_profit": -1267000, "research_and_development": null, "selling_general_admin": 8484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4147000, "depreciation_amortisation": 8271000, "ebitda": 12418000, "interest_expense": 6811000, "interest_income": null, "other_non_operating": null, "pretax_income": -2664000, "tax_provision": 3291000, "effective_tax_rate": null, "net_income": -5955000, "net_income_continuing_ops": -5956000, "net_income_to_common": -5955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16556000, "short_term_investments": null, "net_receivables": 447202000, "inventory": 12653000, "other_current_assets": null, "total_current_assets": 496925000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 913000, "goodwill_and_intangibles": 10127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202467000, "total_assets": 698479000, "short_term_debt": 12227000, "accounts_payable": 27508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182553000, "long_term_debt": 42809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55826000, "total_liabilities": 238379000, "total_debt": 55036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76317000, "total_equity": 460100000, "shares_outstanding": 47942000, "operating_cash_flow": 6435000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8407000, "free_cash_flow": 10565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4147000", "ebitda": "12418000", "netIncome": "-5955000", "grossProfit": "-1267000", "depreciation": "None", "totalRevenue": "52782000", "costOfRevenue": "54049000", "interestIncome": "None", "incomeBeforeTax": "-2664000", "interestExpense": "6811000", "operatingIncome": "-9574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "-6811000", "nonInterestIncome": "None", "operatingExpenses": "8307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8271000", "sellingGeneralAndAdministrative": "8484000", "netIncomeFromContinuingOperations": "-5956000" }, "balance": { "goodwill": "9214000", "inventory": "12653000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "698479000", "longTermDebt": "42809000", "shortTermDebt": "12227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "-76317000", "totalLiabilities": "238379000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "496925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202467000", "currentAccountsPayable": "27508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63263000", "totalShareholderEquity": "460100000", "capitalLeaseObligations": "20454000", "otherCurrentLiabilities": "80835000", "totalCurrentLiabilities": "182553000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "55826000", "cashAndShortTermInvestments": "16556000", "commonStockSharesOutstanding": "47942000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "16556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-874000", "operatingCashflow": "6435000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 64959000, "cost_of_revenue": 64050000, "gross_profit": 909000, "ebit": 5226000, "ebitda": 16459000, "pretax_income": 2350000, "tax_provision": 3438000, "net_income": -1088000, "net_income_to_common": -1088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10527000, "total_current_assets": 482254000, "total_assets": 685976000, "short_term_debt": 14851000, "long_term_debt": 73268000, "total_debt": 88119000, "total_liabilities": 220404000, "total_equity": 465572000, "shares_outstanding": 47942000, "goodwill_and_intangibles": 10320000 }, "cash_flow": { "operating_cash_flow": -7658000, "capital_expenditure": 4726000, "free_cash_flow": -2932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188609, "ticker_id": 8666, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5226000", "ebitda": "16459000", "netIncome": "-1088000", "grossProfit": "909000", "depreciation": "None", "totalRevenue": "64959000", "costOfRevenue": "64050000", "interestIncome": "None", "incomeBeforeTax": "2350000", "interestExpense": "2876000", "operatingIncome": "-9502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3438000", "reportedCurrency": "USD", "netInterestIncome": "-2876000", "nonInterestIncome": "None", "operatingExpenses": "10411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11233000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "-1088000" }, "balance": { "goodwill": "9214000", "inventory": "11779000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "685976000", "longTermDebt": "73268000", "shortTermDebt": "14851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1106000", "reportedCurrency": "USD", "retainedEarnings": "-70361000", "totalLiabilities": "220404000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "482254000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203722000", "currentAccountsPayable": "39304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98372000", "totalShareholderEquity": "465572000", "capitalLeaseObligations": "22598000", "otherCurrentLiabilities": "7699000", "totalCurrentLiabilities": "132399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88005000", "cashAndShortTermInvestments": "10527000", "commonStockSharesOutstanding": "47942000", "intangibleAssetsExcludingGoodwill": "1106000", "cashAndCashEquivalentsAtCarryingValue": "10527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-7658000", "capitalExpenditures": "4726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7330000", "cashflowFromInvestment": "2048000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64959000, "cost_of_revenue": 64050000, "gross_profit": 909000, "research_and_development": null, "selling_general_admin": 10400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5226000, "depreciation_amortisation": 11233000, "ebitda": 16459000, "interest_expense": 2876000, "interest_income": null, "other_non_operating": null, "pretax_income": 2350000, "tax_provision": 3438000, "effective_tax_rate": null, "net_income": -1088000, "net_income_continuing_ops": -1088000, "net_income_to_common": -1088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10527000, "short_term_investments": null, "net_receivables": 455615000, "inventory": 11779000, "other_current_assets": null, "total_current_assets": 482254000, "net_ppe": null, "goodwill": 9214000, "intangible_assets": 1106000, "goodwill_and_intangibles": 10320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203722000, "total_assets": 685976000, "short_term_debt": 14851000, "accounts_payable": 39304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132399000, "long_term_debt": 73268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88005000, "total_liabilities": 220404000, "total_debt": 88119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70361000, "total_equity": 465572000, "shares_outstanding": 47942000, "operating_cash_flow": -7658000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7330000, "free_cash_flow": -2932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5226000", "ebitda": "16459000", "netIncome": "-1088000", "grossProfit": "909000", "depreciation": "None", "totalRevenue": "64959000", "costOfRevenue": "64050000", "interestIncome": "None", "incomeBeforeTax": "2350000", "interestExpense": "2876000", "operatingIncome": "-9502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3438000", "reportedCurrency": "USD", "netInterestIncome": "-2876000", "nonInterestIncome": "None", "operatingExpenses": "10411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11233000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "-1088000" }, "balance": { "goodwill": "9214000", "inventory": "11779000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "685976000", "longTermDebt": "73268000", "shortTermDebt": "14851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1106000", "reportedCurrency": "USD", "retainedEarnings": "-70361000", "totalLiabilities": "220404000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "482254000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203722000", "currentAccountsPayable": "39304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98372000", "totalShareholderEquity": "465572000", "capitalLeaseObligations": "22598000", "otherCurrentLiabilities": "7699000", "totalCurrentLiabilities": "132399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88005000", "cashAndShortTermInvestments": "10527000", "commonStockSharesOutstanding": "47942000", "intangibleAssetsExcludingGoodwill": "1106000", "cashAndCashEquivalentsAtCarryingValue": "10527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-7658000", "capitalExpenditures": "4726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7330000", "cashflowFromInvestment": "2048000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "income_statement": { "revenue": 75431000, "cost_of_revenue": 72902000, "gross_profit": 2528999, "ebit": 984000, "ebitda": 13634000, "pretax_income": -2236000, "tax_provision": 2234000, "net_income": -4470000, "net_income_to_common": -4470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8850000, "total_current_assets": 477039000, "total_assets": 692763000, "short_term_debt": 74587000, "long_term_debt": 4859000, "total_debt": 79446000, "total_liabilities": 226047000, "total_equity": 466716000, "shares_outstanding": 47718000, "goodwill_and_intangibles": 13110000 }, "cash_flow": { "operating_cash_flow": 29369000, "capital_expenditure": 4503000, "free_cash_flow": 33872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188610, "ticker_id": 8666, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:00.121474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "984000", "ebitda": "13634000", "netIncome": "-4470000", "grossProfit": "2528999", "depreciation": "None", "totalRevenue": "75431000", "costOfRevenue": "72902000", "interestIncome": "None", "incomeBeforeTax": "-2236000", "interestExpense": "3220000", "operatingIncome": "-7828000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "-3220000", "nonInterestIncome": "None", "operatingExpenses": "10357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8339000", "costofGoodsAndServicesSold": "72902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12650000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "-4470000" }, "balance": { "goodwill": "11717000", "inventory": "10189000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "692763000", "longTermDebt": "4859000", "shortTermDebt": "74587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1393000", "reportedCurrency": "USD", "retainedEarnings": "-69273000", "totalLiabilities": "226047000", "otherCurrentAssets": "8606000", "totalCurrentAssets": "477039000", "currentLongTermDebt": "59356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "449394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215724000", "currentAccountsPayable": "49863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60539000", "shortLongTermDebtTotal": "90994000", "totalShareholderEquity": "466716000", "capitalLeaseObligations": "11264000", "otherCurrentLiabilities": "27008000", "totalCurrentLiabilities": "205147000", "otherNonCurrentLiabilities": "20475000", "totalNonCurrentLiabilities": "20900000", "cashAndShortTermInvestments": "8850000", "commonStockSharesOutstanding": "47718000", "intangibleAssetsExcludingGoodwill": "1393000", "cashAndCashEquivalentsAtCarryingValue": "8850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "29369000", "capitalExpenditures": "4503000", "changeInReceivables": "26414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28240000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75431000, "cost_of_revenue": 72902000, "gross_profit": 2528999, "research_and_development": null, "selling_general_admin": 10401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 984000, "depreciation_amortisation": 12650000, "ebitda": 13634000, "interest_expense": 3220000, "interest_income": null, "other_non_operating": null, "pretax_income": -2236000, "tax_provision": 2234000, "effective_tax_rate": null, "net_income": -4470000, "net_income_continuing_ops": -4470000, "net_income_to_common": -4470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8850000, "short_term_investments": null, "net_receivables": 449394000, "inventory": 10189000, "other_current_assets": null, "total_current_assets": 477039000, "net_ppe": null, "goodwill": 11717000, "intangible_assets": 1393000, "goodwill_and_intangibles": 13110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215724000, "total_assets": 692763000, "short_term_debt": 74587000, "accounts_payable": 49863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205147000, "long_term_debt": 4859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20900000, "total_liabilities": 226047000, "total_debt": 79446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69273000, "total_equity": 466716000, "shares_outstanding": 47718000, "operating_cash_flow": 29369000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28240000, "free_cash_flow": 33872000, "net_change_in_cash": -2898000 }, "raw_data": { "income": { "ebit": "984000", "ebitda": "13634000", "netIncome": "-4470000", "grossProfit": "2528999", "depreciation": "None", "totalRevenue": "75431000", "costOfRevenue": "72902000", "interestIncome": "None", "incomeBeforeTax": "-2236000", "interestExpense": "3220000", "operatingIncome": "-7828000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "-3220000", "nonInterestIncome": "None", "operatingExpenses": "10357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8339000", "costofGoodsAndServicesSold": "72902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12650000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "-4470000" }, "balance": { "goodwill": "11717000", "inventory": "10189000", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "692763000", "longTermDebt": "4859000", "shortTermDebt": "74587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1393000", "reportedCurrency": "USD", "retainedEarnings": "-69273000", "totalLiabilities": "226047000", "otherCurrentAssets": "8606000", "totalCurrentAssets": "477039000", "currentLongTermDebt": "59356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "449394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215724000", "currentAccountsPayable": "49863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60539000", "shortLongTermDebtTotal": "90994000", "totalShareholderEquity": "466716000", "capitalLeaseObligations": "11264000", "otherCurrentLiabilities": "27008000", "totalCurrentLiabilities": "205147000", "otherNonCurrentLiabilities": "20475000", "totalNonCurrentLiabilities": "20900000", "cashAndShortTermInvestments": "8850000", "commonStockSharesOutstanding": "47718000", "intangibleAssetsExcludingGoodwill": "1393000", "cashAndCashEquivalentsAtCarryingValue": "8850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "29369000", "capitalExpenditures": "4503000", "changeInReceivables": "26414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28240000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }