{ "ticker": { "uuid": "7a3ce4d4-4867-4278-a8e3-dcb5d47dca34", "symbol": "POLA", "name": "Polar Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7a3ce4d4-4867-4278-a8e3-dcb5d47dca34/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3ce4d4-4867-4278-a8e3-dcb5d47dca34/" }, "ticker_metadata": { "id": 7738, "uuid": "7a3ce4d4-4867-4278-a8e3-dcb5d47dca34", "symbol": "POLA", "name": "Polar Power Inc", "asset_type": "equity", "market_cap": 7374600, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Polar Power, Inc. designs, manufactures, and sells direct current (DC), power generators, renewable energy, and cooling systems in the United States and internationally. The company is headquartered in Gardena, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a3ce4d4-4867-4278-a8e3-dcb5d47dca34", "symbol": "POLA", "name": "Polar Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/7a3ce4d4-4867-4278-a8e3-dcb5d47dca34/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a3ce4d4-4867-4278-a8e3-dcb5d47dca34/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.88, "market_cap": 4776452.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3665, "piotroski_f_score": 1, "momentum_12_1": 0.0925, "volatility_252d": 0.8377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.219523+00:00", "batch_id": "" }, "size": { "price_close": 1.88, "market_cap": 4776452.08, "market_cap_usd": 4776452.08, "enterprise_value": 9626452.08, "shares_outstanding": 2540666, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9985, "ptbv_ratio": 1.9985, "ps_ratio": 0.7571, "pcf_ratio": null, "pfcf_ratio": -1.7903, "ev_ebitda": null, "ev_ebit": -1.409, "ev_sales": 1.5258, "ev_fcf": -3.6081, "earnings_yield": null, "fcf_yield": -0.2772, "price_to_sales": 0.7571, "price_to_book": 1.9985, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6554 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3709, "operating_margin": -1.0829, "net_margin": -1.2753, "ebitda_margin": -1.3229, "fcf_margin": -0.4229, "roe": -3.3665, "roa": -0.7029, "roic": -0.7077, "roc_greenblatt": null, "asset_turnover": 0.5511, "cash_conversion": 0.3316, "accruals_ratio": -0.4698, "sbc_to_revenue": 0.0013, "piotroski_f_score": 1, "altman_z_score": -5.7302, "earnings_stability_5y": 1.217, "revenue_stability_5y": 0.4067, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7895, "net_debt_to_ebitda": -0.5811, "debt_to_assets": 0.4261, "interest_coverage": -9.0132, "current_ratio": 1.2325, "quick_ratio": 0.1784, "net_debt": 4850000, "local_beta": 0.0012, "volatility_252d": 0.8377, "volatility_60d": 1.9145, "max_drawdown_12m": -0.6856, "risk_adjusted_momentum": 0.1104 }, "growth": { "revenue_growth_1y": -0.5467, "revenue_growth_3y_cagr": -0.2677, "revenue_growth_5y_cagr": -0.0694, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9833, "revenue_growth": -0.5467, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0053, "price_return_3m": 0.3056, "price_return_6m": -0.1826, "price_return_9m": -0.2985, "price_return_12m": 0.0867, "price_return_12m_ex1m": 0.0925, "momentum_6m": -0.1826, "momentum_12m": 0.0867, "momentum_12_1": 0.0925, "distance_from_52w_high": -0.5895, "distance_from_52w_low": 0.3056, "relative_strength": -0.0712 }, "raw_ttm": { "revenue_ttm": 6309000, "gross_profit_ttm": -2340000, "ebit_ttm": -6832000, "ebitda_ttm": -8346000, "net_income_ttm": -8046000, "eps_diluted_ttm": -3.1669, "operating_cash_flow_ttm": -2668000, "capital_expenditure_ttm": 0, "fcf_ttm": -2668000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 758000, "cash_and_equivalents": 27000, "total_current_assets": 11163000, "total_current_liabilities": 9057000, "net_ppe": null, "total_assets": 11447000, "total_debt": 4877000, "total_equity": 2390000, "net_working_capital": 6956000, "book_value_per_share": 0.9407, "retained_earnings": -39647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9407 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2382, "ticker_id": 7738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.219523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 4776452.08, "market_cap_usd": 4776452.08, "enterprise_value": 9626452.08, "shares_outstanding": 2540666, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.99851551, "ptbv_ratio": 1.99851551, "ps_ratio": 0.75708545, "pcf_ratio": null, "pfcf_ratio": -1.79027439, "ev_ebitda": null, "ev_ebit": -1.40902402, "ev_sales": 1.52582851, "ev_fcf": -3.60811547, "earnings_yield": null, "fcf_yield": -0.27715299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.37089872, "operating_margin": -1.08289745, "net_margin": -1.27532097, "ebitda_margin": -1.32287209, "fcf_margin": -0.42288794, "roe": -3.3665272, "roa": -0.70289159, "roic": -0.70773481, "roc_greenblatt": null, "asset_turnover": 0.55114877, "cash_conversion": 0.33159334, "accruals_ratio": -0.46981742, "sbc_to_revenue": 0.00126803, "debt_to_equity": 3.78953975, "net_debt_to_ebitda": -0.5811167, "debt_to_assets": 0.42605049, "interest_coverage": -9.01319261, "current_ratio": 1.23252733, "quick_ratio": 0.17842553, "net_debt": 4850000, "revenue_growth_1y": -0.54673468, "revenue_growth_3y_cagr": -0.2677496, "revenue_growth_5y_cagr": -0.06937209, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98329454, "piotroski_f_score": 1, "altman_z_score": -5.73015378, "earnings_stability_5y": 1.217028, "revenue_stability_5y": 0.406694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00529101, "price_return_3m": 0.30555556, "price_return_6m": -0.1826087, "price_return_9m": -0.29850746, "price_return_12m": 0.0867052, "price_return_12m_ex1m": 0.09248555, "distance_from_52w_high": -0.58951965, "distance_from_52w_low": 0.30555556, "relative_strength": -0.07123585, "local_beta": 0.0012, "volatility_252d": 0.837702, "volatility_60d": 1.91447, "max_drawdown_12m": -0.68558952, "revenue_ttm": 6309000, "gross_profit_ttm": -2340000, "ebit_ttm": -6832000, "ebitda_ttm": -8346000, "net_income_ttm": -8046000, "eps_diluted_ttm": -3.16688616, "operating_cash_flow_ttm": -2668000, "capital_expenditure_ttm": 0, "fcf_ttm": -2668000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 758000, "cash_and_equivalents": 27000, "total_current_assets": 11163000, "total_current_liabilities": 9057000, "net_ppe": null, "total_assets": 11447000, "total_debt": 4877000, "total_equity": 2390000, "net_working_capital": 6956000, "book_value_per_share": 0.94069823, "retained_earnings": -39647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.94069823, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3665, "momentum_12_1": 0.0925, "complete_fields": { "id": 2382, "ticker_id": 7738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.219523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 4776452.08, "market_cap_usd": 4776452.08, "enterprise_value": 9626452.08, "shares_outstanding": 2540666, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.99851551, "ptbv_ratio": 1.99851551, "ps_ratio": 0.75708545, "pcf_ratio": null, "pfcf_ratio": -1.79027439, "ev_ebitda": null, "ev_ebit": -1.40902402, "ev_sales": 1.52582851, "ev_fcf": -3.60811547, "earnings_yield": null, "fcf_yield": -0.27715299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.37089872, "operating_margin": -1.08289745, "net_margin": -1.27532097, "ebitda_margin": -1.32287209, "fcf_margin": -0.42288794, "roe": -3.3665272, "roa": -0.70289159, "roic": -0.70773481, "roc_greenblatt": null, "asset_turnover": 0.55114877, "cash_conversion": 0.33159334, "accruals_ratio": -0.46981742, "sbc_to_revenue": 0.00126803, "debt_to_equity": 3.78953975, "net_debt_to_ebitda": -0.5811167, "debt_to_assets": 0.42605049, "interest_coverage": -9.01319261, "current_ratio": 1.23252733, "quick_ratio": 0.17842553, "net_debt": 4850000, "revenue_growth_1y": -0.54673468, "revenue_growth_3y_cagr": -0.2677496, "revenue_growth_5y_cagr": -0.06937209, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98329454, "piotroski_f_score": 1, "altman_z_score": -5.73015378, "earnings_stability_5y": 1.217028, "revenue_stability_5y": 0.406694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00529101, "price_return_3m": 0.30555556, "price_return_6m": -0.1826087, "price_return_9m": -0.29850746, "price_return_12m": 0.0867052, "price_return_12m_ex1m": 0.09248555, "distance_from_52w_high": -0.58951965, "distance_from_52w_low": 0.30555556, "relative_strength": -0.07123585, "local_beta": 0.0012, "volatility_252d": 0.837702, "volatility_60d": 1.91447, "max_drawdown_12m": -0.68558952, "revenue_ttm": 6309000, "gross_profit_ttm": -2340000, "ebit_ttm": -6832000, "ebitda_ttm": -8346000, "net_income_ttm": -8046000, "eps_diluted_ttm": -3.16688616, "operating_cash_flow_ttm": -2668000, "capital_expenditure_ttm": 0, "fcf_ttm": -2668000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 758000, "cash_and_equivalents": 27000, "total_current_assets": 11163000, "total_current_liabilities": 9057000, "net_ppe": null, "total_assets": 11447000, "total_debt": 4877000, "total_equity": 2390000, "net_working_capital": 6956000, "book_value_per_share": 0.94069823, "retained_earnings": -39647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.94069823, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 6304000, "cost_of_revenue": 9460000, "gross_profit": -3156000, "ebit": -8413000, "ebitda": -8346000, "pretax_income": -9133000, "tax_provision": null, "net_income": -9133000, "net_income_to_common": -9133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 10031000, "total_assets": 10437000, "short_term_debt": 5561000, "long_term_debt": null, "total_debt": 5561000, "total_liabilities": 10293000, "total_equity": 144000, "shares_outstanding": 2540666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1061000, "capital_expenditure": 0, "free_cash_flow": -1061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149317, "ticker_id": 7738, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8413000", "ebitda": "-8346000", "netIncome": "-9133000", "grossProfit": "-3156000", "depreciation": "None", "totalRevenue": "6304000", "costOfRevenue": "9460000", "interestIncome": "0", "incomeBeforeTax": "-9133000", "interestExpense": "720000", "operatingIncome": "-7968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "4812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "-9133000" }, "balance": { "goodwill": "None", "inventory": "9425000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10437000", "longTermDebt": "None", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39469000", "totalLiabilities": "10293000", "otherCurrentAssets": "76000", "totalCurrentAssets": "10031000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "144000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "10293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39000", "cashAndShortTermInvestments": "200000", "commonStockSharesOutstanding": "2540666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "-1061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6304000, "cost_of_revenue": 9460000, "gross_profit": -3156000, "research_and_development": 646000, "selling_general_admin": 3359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8413000, "depreciation_amortisation": 67000, "ebitda": -8346000, "interest_expense": 720000, "interest_income": null, "other_non_operating": null, "pretax_income": -9133000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9133000, "net_income_continuing_ops": -9133000, "net_income_to_common": -9133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": 330000, "inventory": 9425000, "other_current_assets": null, "total_current_assets": 10031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406000, "total_assets": 10437000, "short_term_debt": 5561000, "accounts_payable": 2506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39000, "total_liabilities": 10293000, "total_debt": 5561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39469000, "total_equity": 144000, "shares_outstanding": 2540666, "operating_cash_flow": -1061000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 763000, "free_cash_flow": -1061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8413000", "ebitda": "-8346000", "netIncome": "-9133000", "grossProfit": "-3156000", "depreciation": "None", "totalRevenue": "6304000", "costOfRevenue": "9460000", "interestIncome": "0", "incomeBeforeTax": "-9133000", "interestExpense": "720000", "operatingIncome": "-7968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "4812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "-9133000" }, "balance": { "goodwill": "None", "inventory": "9425000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10437000", "longTermDebt": "None", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39469000", "totalLiabilities": "10293000", "otherCurrentAssets": "76000", "totalCurrentAssets": "10031000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "144000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "10293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39000", "cashAndShortTermInvestments": "200000", "commonStockSharesOutstanding": "2540666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "-1061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 13970000, "cost_of_revenue": 12656000, "gross_profit": 1314000, "ebit": -4028000, "ebitda": -3861000, "pretax_income": -4677000, "tax_provision": null, "net_income": -4677000, "net_income_to_common": -4677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498000, "total_current_assets": 15597000, "total_assets": 17546000, "short_term_debt": 6445000, "long_term_debt": null, "total_debt": 6445000, "total_liabilities": 9034000, "total_equity": 8512000, "shares_outstanding": 2508853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -536000, "capital_expenditure": 19000, "free_cash_flow": -517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149322, "ticker_id": 7738, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4028000", "ebitda": "-3861000", "netIncome": "-4677000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "13970000", "costOfRevenue": "12656000", "interestIncome": "221000", "incomeBeforeTax": "-4677000", "interestExpense": "649000", "operatingIncome": "-4375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "5689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "3908000", "netIncomeFromContinuingOperations": "-4677000" }, "balance": { "goodwill": "None", "inventory": "12893000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17546000", "longTermDebt": "None", "shortTermDebt": "6445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30336000", "totalLiabilities": "9034000", "otherCurrentAssets": "53000", "totalCurrentAssets": "15597000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919000", "totalShareholderEquity": "8512000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "8560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2729000", "operatingCashflow": "-536000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13970000, "cost_of_revenue": 12656000, "gross_profit": 1314000, "research_and_development": 771000, "selling_general_admin": 3908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4028000, "depreciation_amortisation": 167000, "ebitda": -3861000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -4677000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4677000, "net_income_continuing_ops": -4677000, "net_income_to_common": -4677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498000, "short_term_investments": null, "net_receivables": 2153000, "inventory": 12893000, "other_current_assets": null, "total_current_assets": 15597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949000, "total_assets": 17546000, "short_term_debt": 6445000, "accounts_payable": 408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474000, "total_liabilities": 9034000, "total_debt": 6445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30336000, "total_equity": 8512000, "shares_outstanding": 2508853, "operating_cash_flow": -536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504000, "free_cash_flow": -517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4028000", "ebitda": "-3861000", "netIncome": "-4677000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "13970000", "costOfRevenue": "12656000", "interestIncome": "221000", "incomeBeforeTax": "-4677000", "interestExpense": "649000", "operatingIncome": "-4375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "5689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "3908000", "netIncomeFromContinuingOperations": "-4677000" }, "balance": { "goodwill": "None", "inventory": "12893000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17546000", "longTermDebt": "None", "shortTermDebt": "6445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30336000", "totalLiabilities": "9034000", "otherCurrentAssets": "53000", "totalCurrentAssets": "15597000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919000", "totalShareholderEquity": "8512000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "8560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2729000", "operatingCashflow": "-536000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 15293000, "cost_of_revenue": 14598000, "gross_profit": 695000, "ebit": -5989000, "ebitda": -5602000, "pretax_income": -6548000, "tax_provision": 219105, "net_income": -6548000, "net_income_to_common": -6548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000, "total_current_assets": 21989000, "total_assets": 25259000, "short_term_debt": 5683000, "long_term_debt": null, "total_debt": 5683000, "total_liabilities": 12070000, "total_equity": 13189000, "shares_outstanding": 13120563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3430000, "capital_expenditure": 194000, "free_cash_flow": -3236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149327, "ticker_id": 7738, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5989000", "ebitda": "-5602000", "netIncome": "-6548000", "grossProfit": "695000", "depreciation": "None", "totalRevenue": "15293000", "costOfRevenue": "14598000", "interestIncome": "0", "incomeBeforeTax": "-6548000", "interestExpense": "559000", "operatingIncome": "-5990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "219105", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "6685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "4291000", "netIncomeFromContinuingOperations": "-4737000" }, "balance": { "goodwill": "None", "inventory": "16522000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25259000", "longTermDebt": "None", "shortTermDebt": "5683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25659000", "totalLiabilities": "12070000", "otherCurrentAssets": "455000", "totalCurrentAssets": "21989000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7539000", "totalShareholderEquity": "13189000", "capitalLeaseObligations": "2980000", "otherCurrentLiabilities": "2769000", "totalCurrentLiabilities": "10214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855999", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "13120563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-3430000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15293000, "cost_of_revenue": 14598000, "gross_profit": 695000, "research_and_development": 1222000, "selling_general_admin": 4291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5989000, "depreciation_amortisation": 387000, "ebitda": -5602000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": -6548000, "tax_provision": 219105, "effective_tax_rate": null, "net_income": -6548000, "net_income_continuing_ops": -4737000, "net_income_to_common": -6548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549000, "short_term_investments": null, "net_receivables": 4463000, "inventory": 16522000, "other_current_assets": null, "total_current_assets": 21989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3270000, "total_assets": 25259000, "short_term_debt": 5683000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1855999, "total_liabilities": 12070000, "total_debt": 5683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25659000, "total_equity": 13189000, "shares_outstanding": 13120563, "operating_cash_flow": -3430000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3962000, "free_cash_flow": -3236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5989000", "ebitda": "-5602000", "netIncome": "-6548000", "grossProfit": "695000", "depreciation": "None", "totalRevenue": "15293000", "costOfRevenue": "14598000", "interestIncome": "0", "incomeBeforeTax": "-6548000", "interestExpense": "559000", "operatingIncome": "-5990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "219105", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "6685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "4291000", "netIncomeFromContinuingOperations": "-4737000" }, "balance": { "goodwill": "None", "inventory": "16522000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25259000", "longTermDebt": "None", "shortTermDebt": "5683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25659000", "totalLiabilities": "12070000", "otherCurrentAssets": "455000", "totalCurrentAssets": "21989000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7539000", "totalShareholderEquity": "13189000", "capitalLeaseObligations": "2980000", "otherCurrentLiabilities": "2769000", "totalCurrentLiabilities": "10214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1855999", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "13120563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-3430000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 16056000, "cost_of_revenue": 13931000, "gross_profit": 2125000, "ebit": -5526000, "ebitda": -5019000, "pretax_income": -5584000, "tax_provision": -7000, "net_income": -5577000, "net_income_to_common": -5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000, "total_current_assets": 23317000, "total_assets": 24188000, "short_term_debt": 2363000, "long_term_debt": 57000, "total_debt": 2420000, "total_liabilities": 6007000, "total_equity": 18181000, "shares_outstanding": 12878350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6507000, "capital_expenditure": 25000, "free_cash_flow": -6482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149332, "ticker_id": 7738, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5526000", "ebitda": "-5019000", "netIncome": "-5577000", "grossProfit": "2125000", "depreciation": "None", "totalRevenue": "16056000", "costOfRevenue": "13931000", "interestIncome": "None", "incomeBeforeTax": "-5584000", "interestExpense": "58000", "operatingIncome": "-5533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "7658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-5584000" }, "balance": { "goodwill": "None", "inventory": "15460000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24188000", "longTermDebt": "57000", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19111000", "totalLiabilities": "6007000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "23317000", "currentLongTermDebt": "2095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000", "totalShareholderEquity": "18181000", "capitalLeaseObligations": "268000", "otherCurrentLiabilities": "3357000", "totalCurrentLiabilities": "5950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56999", "cashAndShortTermInvestments": "211000", "commonStockSharesOutstanding": "12878350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6443000", "operatingCashflow": "-6507000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16056000, "cost_of_revenue": 13931000, "gross_profit": 2125000, "research_and_development": 1460000, "selling_general_admin": 4727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5526000, "depreciation_amortisation": 507000, "ebitda": -5019000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -5584000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -5577000, "net_income_continuing_ops": -5584000, "net_income_to_common": -5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000, "short_term_investments": null, "net_receivables": 5017000, "inventory": 15460000, "other_current_assets": null, "total_current_assets": 23317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871000, "total_assets": 24188000, "short_term_debt": 2363000, "accounts_payable": 230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5950000, "long_term_debt": 57000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56999, "total_liabilities": 6007000, "total_debt": 2420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19111000, "total_equity": 18181000, "shares_outstanding": 12878350, "operating_cash_flow": -6507000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1642000, "free_cash_flow": -6482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5526000", "ebitda": "-5019000", "netIncome": "-5577000", "grossProfit": "2125000", "depreciation": "None", "totalRevenue": "16056000", "costOfRevenue": "13931000", "interestIncome": "None", "incomeBeforeTax": "-5584000", "interestExpense": "58000", "operatingIncome": "-5533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "7658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-5584000" }, "balance": { "goodwill": "None", "inventory": "15460000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24188000", "longTermDebt": "57000", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19111000", "totalLiabilities": "6007000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "23317000", "currentLongTermDebt": "2095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000", "totalShareholderEquity": "18181000", "capitalLeaseObligations": "268000", "otherCurrentLiabilities": "3357000", "totalCurrentLiabilities": "5950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56999", "cashAndShortTermInvestments": "211000", "commonStockSharesOutstanding": "12878350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6443000", "operatingCashflow": "-6507000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 16896000, "cost_of_revenue": 13451000, "gross_profit": 3445000, "ebit": -1354000, "ebitda": -805000, "pretax_income": -1414000, "tax_provision": 1804000, "net_income": -3218000, "net_income_to_common": -3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5101000, "total_current_assets": 25154000, "total_assets": 27180000, "short_term_debt": 963000, "long_term_debt": 268000, "total_debt": 1231000, "total_liabilities": 3930000, "total_equity": 23250000, "shares_outstanding": 12720499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9380000, "capital_expenditure": 71000, "free_cash_flow": -9309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149337, "ticker_id": 7738, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-805000", "netIncome": "-3218000", "grossProfit": "3445000", "depreciation": "None", "totalRevenue": "16896000", "costOfRevenue": "13451000", "interestIncome": "None", "incomeBeforeTax": "-1414000", "interestExpense": "60000", "operatingIncome": "-3098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "6543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "-1414000" }, "balance": { "goodwill": "None", "inventory": "9017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27180000", "longTermDebt": "268000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13527000", "totalLiabilities": "3930000", "otherCurrentAssets": "4006000", "totalCurrentAssets": "25154000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1933000", "shortLongTermDebtTotal": "1499000", "totalShareholderEquity": "23250000", "capitalLeaseObligations": "989000", "otherCurrentLiabilities": "2103000", "totalCurrentLiabilities": "3394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "5101000", "commonStockSharesOutstanding": "12720499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-9380000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12906000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16896000, "cost_of_revenue": 13451000, "gross_profit": 3445000, "research_and_development": 1986000, "selling_general_admin": 3069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1354000, "depreciation_amortisation": 549000, "ebitda": -805000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -1414000, "tax_provision": 1804000, "effective_tax_rate": null, "net_income": -3218000, "net_income_continuing_ops": -1414000, "net_income_to_common": -3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5101000, "short_term_investments": null, "net_receivables": 7030000, "inventory": 9017000, "other_current_assets": null, "total_current_assets": 25154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2026000, "total_assets": 27180000, "short_term_debt": 963000, "accounts_payable": 328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394000, "long_term_debt": 268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536000, "total_liabilities": 3930000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13527000, "total_equity": 23250000, "shares_outstanding": 12720499, "operating_cash_flow": -9380000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12906000, "free_cash_flow": -9309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-805000", "netIncome": "-3218000", "grossProfit": "3445000", "depreciation": "None", "totalRevenue": "16896000", "costOfRevenue": "13451000", "interestIncome": "None", "incomeBeforeTax": "-1414000", "interestExpense": "60000", "operatingIncome": "-3098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "6543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "-1414000" }, "balance": { "goodwill": "None", "inventory": "9017000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27180000", "longTermDebt": "268000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13527000", "totalLiabilities": "3930000", "otherCurrentAssets": "4006000", "totalCurrentAssets": "25154000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026000", "currentAccountsPayable": "328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1933000", "shortLongTermDebtTotal": "1499000", "totalShareholderEquity": "23250000", "capitalLeaseObligations": "989000", "otherCurrentLiabilities": "2103000", "totalCurrentLiabilities": "3394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536000", "cashAndShortTermInvestments": "5101000", "commonStockSharesOutstanding": "12720499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-9380000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12906000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 9031000, "cost_of_revenue": 14654000, "gross_profit": -5623000, "ebit": -12950000, "ebitda": -11704000, "pretax_income": -13010000, "tax_provision": -2139000, "net_income": -10871000, "net_income_to_common": -10871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000, "total_current_assets": 14645000, "total_assets": 17799000, "short_term_debt": 2366000, "long_term_debt": 796000, "total_debt": 3162000, "total_liabilities": 6308000, "total_equity": 11491000, "shares_outstanding": 10816938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6548000, "capital_expenditure": 19000, "free_cash_flow": -6529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149342, "ticker_id": 7738, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12950000", "ebitda": "-11704000", "netIncome": "-10871000", "grossProfit": "-5623000", "depreciation": "None", "totalRevenue": "9031000", "costOfRevenue": "14654000", "interestIncome": "14000", "incomeBeforeTax": "-13010000", "interestExpense": "60000", "operatingIncome": "-12964000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2139000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "14000", "costofGoodsAndServicesSold": "14654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "4062000", "netIncomeFromContinuingOperations": "-10871000" }, "balance": { "goodwill": "None", "inventory": "9094000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17799000", "longTermDebt": "796000", "shortTermDebt": "2366000", "treasuryStock": "-40000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12113000", "totalLiabilities": "6308000", "otherCurrentAssets": "358000", "totalCurrentAssets": "14645000", "currentLongTermDebt": "1696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3154000", "currentAccountsPayable": "311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3060000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "11491000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "1845000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "990000", "totalNonCurrentLiabilities": "1785999", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "10816938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1418000", "operatingCashflow": "-6548000", "capitalExpenditures": "19000", "changeInReceivables": "-256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5373000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9031000, "cost_of_revenue": 14654000, "gross_profit": -5623000, "research_and_development": 1723000, "selling_general_admin": 4062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12950000, "depreciation_amortisation": 1246000, "ebitda": -11704000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -13010000, "tax_provision": -2139000, "effective_tax_rate": null, "net_income": -10871000, "net_income_continuing_ops": -10871000, "net_income_to_common": -10871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000, "short_term_investments": null, "net_receivables": 3547000, "inventory": 9094000, "other_current_assets": null, "total_current_assets": 14645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3154000, "total_assets": 17799000, "short_term_debt": 2366000, "accounts_payable": 311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4522000, "long_term_debt": 796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1785999, "total_liabilities": 6308000, "total_debt": 3162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12113000, "total_equity": 11491000, "shares_outstanding": 10816938, "operating_cash_flow": -6548000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5373000, "free_cash_flow": -6529000, "net_change_in_cash": -1194000 }, "raw_data": { "income": { "ebit": "-12950000", "ebitda": "-11704000", "netIncome": "-10871000", "grossProfit": "-5623000", "depreciation": "None", "totalRevenue": "9031000", "costOfRevenue": "14654000", "interestIncome": "14000", "incomeBeforeTax": "-13010000", "interestExpense": "60000", "operatingIncome": "-12964000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2139000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "14000", "costofGoodsAndServicesSold": "14654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "4062000", "netIncomeFromContinuingOperations": "-10871000" }, "balance": { "goodwill": "None", "inventory": "9094000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17799000", "longTermDebt": "796000", "shortTermDebt": "2366000", "treasuryStock": "-40000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12113000", "totalLiabilities": "6308000", "otherCurrentAssets": "358000", "totalCurrentAssets": "14645000", "currentLongTermDebt": "1696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3154000", "currentAccountsPayable": "311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3060000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "11491000", "capitalLeaseObligations": "1660000", "otherCurrentLiabilities": "1845000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "990000", "totalNonCurrentLiabilities": "1785999", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "10816938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1418000", "operatingCashflow": "-6548000", "capitalExpenditures": "19000", "changeInReceivables": "-256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5373000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 24801141, "cost_of_revenue": 19881742, "gross_profit": 4919399, "ebit": -3941417, "ebitda": -2652590, "pretax_income": -4044751, "tax_provision": 143396, "net_income": -4188147, "net_income_to_common": -4188147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2840117, "total_current_assets": 19182405, "total_assets": 23563215, "short_term_debt": 945801, "long_term_debt": 777930, "total_debt": 1723731, "total_liabilities": 5186943, "total_equity": 18376272, "shares_outstanding": 10125681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2166684, "capital_expenditure": 338190, "free_cash_flow": -1828494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149347, "ticker_id": 7738, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3941417", "ebitda": "-2652590", "netIncome": "-4188147", "grossProfit": "4919399", "depreciation": "None", "totalRevenue": "24801141", "costOfRevenue": "19881742", "interestIncome": "63280", "incomeBeforeTax": "-4044751", "interestExpense": "103000", "operatingIncome": "-3981477", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143396", "reportedCurrency": "USD", "netInterestIncome": "-103335", "nonInterestIncome": "None", "operatingExpenses": "8900876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275736", "otherNonOperatingIncome": "40061", "costofGoodsAndServicesSold": "19881742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288827", "sellingGeneralAndAdministrative": "4004233", "netIncomeFromContinuingOperations": "-4044751" }, "balance": { "goodwill": "None", "inventory": "13912200", "commonStock": "1014", "currentDebt": "None", "investments": "None", "totalAssets": "23563215", "longTermDebt": "777930", "shortTermDebt": "945801", "treasuryStock": "-39940", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1242170", "totalLiabilities": "5186943", "otherCurrentAssets": "1496088", "totalCurrentAssets": "19182405", "currentLongTermDebt": "328159", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380810", "currentAccountsPayable": "575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4286809", "shortLongTermDebtTotal": "3383237", "totalShareholderEquity": "18376272", "capitalLeaseObligations": "2277148", "otherCurrentLiabilities": "-230214804", "totalCurrentLiabilities": "2749507", "otherNonCurrentLiabilities": "1659506", "totalNonCurrentLiabilities": "2437436", "cashAndShortTermInvestments": "2840117", "commonStockSharesOutstanding": "10125681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2840117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4044751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5710431", "operatingCashflow": "-2166684", "capitalExpenditures": "338190", "changeInReceivables": "6793089", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295087", "cashflowFromInvestment": "-338190", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2799961", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24801141, "cost_of_revenue": 19881742, "gross_profit": 4919399, "research_and_development": 2275736, "selling_general_admin": 4004233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3941417, "depreciation_amortisation": 1288827, "ebitda": -2652590, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -4044751, "tax_provision": 143396, "effective_tax_rate": null, "net_income": -4188147, "net_income_continuing_ops": -4044751, "net_income_to_common": -4188147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2840117, "short_term_investments": null, "net_receivables": 934000, "inventory": 13912200, "other_current_assets": null, "total_current_assets": 19182405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4380810, "total_assets": 23563215, "short_term_debt": 945801, "accounts_payable": 575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2749507, "long_term_debt": 777930, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2437436, "total_liabilities": 5186943, "total_debt": 1723731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1242170, "total_equity": 18376272, "shares_outstanding": 10125681, "operating_cash_flow": -2166684, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295087, "free_cash_flow": -1828494, "net_change_in_cash": -2799961 }, "raw_data": { "income": { "ebit": "-3941417", "ebitda": "-2652590", "netIncome": "-4188147", "grossProfit": "4919399", "depreciation": "None", "totalRevenue": "24801141", "costOfRevenue": "19881742", "interestIncome": "63280", "incomeBeforeTax": "-4044751", "interestExpense": "103000", "operatingIncome": "-3981477", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143396", "reportedCurrency": "USD", "netInterestIncome": "-103335", "nonInterestIncome": "None", "operatingExpenses": "8900876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275736", "otherNonOperatingIncome": "40061", "costofGoodsAndServicesSold": "19881742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288827", "sellingGeneralAndAdministrative": "4004233", "netIncomeFromContinuingOperations": "-4044751" }, "balance": { "goodwill": "None", "inventory": "13912200", "commonStock": "1014", "currentDebt": "None", "investments": "None", "totalAssets": "23563215", "longTermDebt": "777930", "shortTermDebt": "945801", "treasuryStock": "-39940", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1242170", "totalLiabilities": "5186943", "otherCurrentAssets": "1496088", "totalCurrentAssets": "19182405", "currentLongTermDebt": "328159", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380810", "currentAccountsPayable": "575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4286809", "shortLongTermDebtTotal": "3383237", "totalShareholderEquity": "18376272", "capitalLeaseObligations": "2277148", "otherCurrentLiabilities": "-230214804", "totalCurrentLiabilities": "2749507", "otherNonCurrentLiabilities": "1659506", "totalNonCurrentLiabilities": "2437436", "cashAndShortTermInvestments": "2840117", "commonStockSharesOutstanding": "10125681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2840117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4044751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5710431", "operatingCashflow": "-2166684", "capitalExpenditures": "338190", "changeInReceivables": "6793089", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295087", "cashflowFromInvestment": "-338190", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2799961", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 24046354, "cost_of_revenue": 16614574, "gross_profit": 7431780, "ebit": -1043082, "ebitda": -657499, "pretax_income": -1063252, "tax_provision": -215000, "net_income": -848252, "net_income_to_common": -848252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640078, "total_current_assets": 23023348, "total_assets": 25240106, "short_term_debt": 283388, "long_term_debt": 924539, "total_debt": 1207927, "total_liabilities": 2858085, "total_equity": 22382021, "shares_outstanding": 10143158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7847693, "capital_expenditure": 574990, "free_cash_flow": -7272703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149352, "ticker_id": 7738, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1043082", "ebitda": "-657499", "netIncome": "-848252", "grossProfit": "7431780", "depreciation": "None", "totalRevenue": "24046354", "costOfRevenue": "16614574", "interestIncome": "55706", "incomeBeforeTax": "-1063252", "interestExpense": "20170", "operatingIncome": "-1098788", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "35536", "nonInterestIncome": "None", "operatingExpenses": "8530568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1907810", "otherNonOperatingIncome": "55706", "costofGoodsAndServicesSold": "16614574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385583", "sellingGeneralAndAdministrative": "4043301", "netIncomeFromContinuingOperations": "-848252" }, "balance": { "goodwill": "None", "inventory": "8471769", "commonStock": "1014", "currentDebt": "None", "investments": "None", "totalAssets": "25240106", "longTermDebt": "924539", "shortTermDebt": "283388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2802581", "totalLiabilities": "2858085", "otherCurrentAssets": "468666", "totalCurrentAssets": "23023348", "currentLongTermDebt": "283388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8442835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216758", "currentAccountsPayable": "1066415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122757", "shortLongTermDebtTotal": "1207928", "totalShareholderEquity": "22382021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504559", "totalCurrentLiabilities": "1933546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "924539", "cashAndShortTermInvestments": "5640078", "commonStockSharesOutstanding": "10143158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2984716", "operatingCashflow": "-7847693", "capitalExpenditures": "574990", "changeInReceivables": "-4668653", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138402", "cashflowFromInvestment": "-574990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8561085", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24046354, "cost_of_revenue": 16614574, "gross_profit": 7431780, "research_and_development": 1907810, "selling_general_admin": 4043301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1043082, "depreciation_amortisation": 385583, "ebitda": -657499, "interest_expense": 20170, "interest_income": null, "other_non_operating": null, "pretax_income": -1063252, "tax_provision": -215000, "effective_tax_rate": null, "net_income": -848252, "net_income_continuing_ops": -848252, "net_income_to_common": -848252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640078, "short_term_investments": null, "net_receivables": 8442835, "inventory": 8471769, "other_current_assets": null, "total_current_assets": 23023348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2216758, "total_assets": 25240106, "short_term_debt": 283388, "accounts_payable": 1066415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933546, "long_term_debt": 924539, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924539, "total_liabilities": 2858085, "total_debt": 1207927, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2802581, "total_equity": 22382021, "shares_outstanding": 10143158, "operating_cash_flow": -7847693, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138402, "free_cash_flow": -7272703, "net_change_in_cash": -8561085 }, "raw_data": { "income": { "ebit": "-1043082", "ebitda": "-657499", "netIncome": "-848252", "grossProfit": "7431780", "depreciation": "None", "totalRevenue": "24046354", "costOfRevenue": "16614574", "interestIncome": "55706", "incomeBeforeTax": "-1063252", "interestExpense": "20170", "operatingIncome": "-1098788", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "35536", "nonInterestIncome": "None", "operatingExpenses": "8530568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1907810", "otherNonOperatingIncome": "55706", "costofGoodsAndServicesSold": "16614574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385583", "sellingGeneralAndAdministrative": "4043301", "netIncomeFromContinuingOperations": "-848252" }, "balance": { "goodwill": "None", "inventory": "8471769", "commonStock": "1014", "currentDebt": "None", "investments": "None", "totalAssets": "25240106", "longTermDebt": "924539", "shortTermDebt": "283388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2802581", "totalLiabilities": "2858085", "otherCurrentAssets": "468666", "totalCurrentAssets": "23023348", "currentLongTermDebt": "283388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8442835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216758", "currentAccountsPayable": "1066415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122757", "shortLongTermDebtTotal": "1207928", "totalShareholderEquity": "22382021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504559", "totalCurrentLiabilities": "1933546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "924539", "cashAndShortTermInvestments": "5640078", "commonStockSharesOutstanding": "10143158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2984716", "operatingCashflow": "-7847693", "capitalExpenditures": "574990", "changeInReceivables": "-4668653", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138402", "cashflowFromInvestment": "-574990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8561085", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 1728000, "cost_of_revenue": 593000, "gross_profit": 1135000, "ebit": 24000, "ebitda": 40000, "pretax_income": -178000, "tax_provision": null, "net_income": -178000, "net_income_to_common": -178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000, "total_current_assets": 11163000, "total_assets": 11447000, "short_term_debt": 4877000, "long_term_debt": null, "total_debt": 4877000, "total_liabilities": 9057000, "total_equity": 2390000, "shares_outstanding": 2540666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2191000, "capital_expenditure": 0, "free_cash_flow": -2191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149315, "ticker_id": 7738, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24000", "ebitda": "40000", "netIncome": "-178000", "grossProfit": "1135000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "593000", "interestIncome": "None", "incomeBeforeTax": "-178000", "interestExpense": "202000", "operatingIncome": "24000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "1111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-178000" }, "balance": { "goodwill": "None", "inventory": "9547000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11447000", "longTermDebt": "None", "shortTermDebt": "4877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39647000", "totalLiabilities": "9057000", "otherCurrentAssets": "78000", "totalCurrentAssets": "11163000", "currentLongTermDebt": "4680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "2390000", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "807000", "totalCurrentLiabilities": "9057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39000", "cashAndShortTermInvestments": "27000", "commonStockSharesOutstanding": "2540666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-2191000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728000, "cost_of_revenue": 593000, "gross_profit": 1135000, "research_and_development": 169000, "selling_general_admin": 783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24000, "depreciation_amortisation": 16000, "ebitda": 40000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -178000, "net_income_continuing_ops": -178000, "net_income_to_common": -178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000, "short_term_investments": null, "net_receivables": 1511000, "inventory": 9547000, "other_current_assets": null, "total_current_assets": 11163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284000, "total_assets": 11447000, "short_term_debt": 4877000, "accounts_payable": 2617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39000, "total_liabilities": 9057000, "total_debt": 4877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39647000, "total_equity": 2390000, "shares_outstanding": 2540666, "operating_cash_flow": -2191000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2018000, "free_cash_flow": -2191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24000", "ebitda": "40000", "netIncome": "-178000", "grossProfit": "1135000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "593000", "interestIncome": "None", "incomeBeforeTax": "-178000", "interestExpense": "202000", "operatingIncome": "24000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "1111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-178000" }, "balance": { "goodwill": "None", "inventory": "9547000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11447000", "longTermDebt": "None", "shortTermDebt": "4877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39647000", "totalLiabilities": "9057000", "otherCurrentAssets": "78000", "totalCurrentAssets": "11163000", "currentLongTermDebt": "4680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "2390000", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "807000", "totalCurrentLiabilities": "9057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39000", "cashAndShortTermInvestments": "27000", "commonStockSharesOutstanding": "2540666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-2191000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 600000, "cost_of_revenue": 2745000, "gross_profit": -2145000, "ebit": -3334000, "ebitda": null, "pretax_income": -3512000, "tax_provision": null, "net_income": -3512000, "net_income_to_common": -3512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 10031000, "total_assets": 10437000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10293000, "total_equity": 144000, "shares_outstanding": 2677659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -472000, "capital_expenditure": 0, "free_cash_flow": -472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149316, "ticker_id": 7738, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3512000", "grossProfit": "-2145000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "2745000", "interestIncome": "None", "incomeBeforeTax": "-3512000", "interestExpense": "177000", "operatingIncome": "-3334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1006000", "netIncomeFromContinuingOperations": "-3512000" }, "balance": { "goodwill": "None", "inventory": "9425000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39469000", "totalLiabilities": "10293000", "otherCurrentAssets": "None", "totalCurrentAssets": "10031000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "200000", "commonStockSharesOutstanding": "2677659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "-472000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600000, "cost_of_revenue": 2745000, "gross_profit": -2145000, "research_and_development": 183000, "selling_general_admin": 1006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3334000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": -3512000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3512000, "net_income_continuing_ops": -3512000, "net_income_to_common": -3512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": 330000, "inventory": 9425000, "other_current_assets": null, "total_current_assets": 10031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406000, "total_assets": 10437000, "short_term_debt": null, "accounts_payable": 2506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10293000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39469000, "total_equity": 144000, "shares_outstanding": 2677659, "operating_cash_flow": -472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668000, "free_cash_flow": -472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3512000", "grossProfit": "-2145000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "2745000", "interestIncome": "None", "incomeBeforeTax": "-3512000", "interestExpense": "177000", "operatingIncome": "-3334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1006000", "netIncomeFromContinuingOperations": "-3512000" }, "balance": { "goodwill": "None", "inventory": "9425000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10437000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39469000", "totalLiabilities": "10293000", "otherCurrentAssets": "None", "totalCurrentAssets": "10031000", "currentLongTermDebt": "5086000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144000", "capitalLeaseObligations": "475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "200000", "commonStockSharesOutstanding": "2677659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "-472000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 1273000, "cost_of_revenue": 3533000, "gross_profit": -2260000, "ebit": -3422000, "ebitda": -3405000, "pretax_income": -4085000, "tax_provision": null, "net_income": -4085000, "net_income_to_common": -4085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000, "total_current_assets": 11822000, "total_assets": 12346000, "short_term_debt": 5999000, "long_term_debt": null, "total_debt": 5999000, "total_liabilities": 9522999, "total_equity": 2823000, "shares_outstanding": 2511532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 399000, "capital_expenditure": 0, "free_cash_flow": 399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149318, "ticker_id": 7738, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3422000", "ebitda": "-3405000", "netIncome": "-4085000", "grossProfit": "-2260000", "depreciation": "None", "totalRevenue": "1273000", "costOfRevenue": "3533000", "interestIncome": "None", "incomeBeforeTax": "-4085000", "interestExpense": "208000", "operatingIncome": "-3422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "1162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "807000", "netIncomeFromContinuingOperations": "-4085000" }, "balance": { "goodwill": "None", "inventory": "10892000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12346000", "longTermDebt": "None", "shortTermDebt": "5999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36032999", "totalLiabilities": "9522999", "otherCurrentAssets": "70000", "totalCurrentAssets": "11822000", "currentLongTermDebt": "5159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "2823000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "9447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75999", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "2511532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273000, "cost_of_revenue": 3533000, "gross_profit": -2260000, "research_and_development": 157000, "selling_general_admin": 807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3422000, "depreciation_amortisation": 17000, "ebitda": -3405000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -4085000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4085000, "net_income_continuing_ops": -4085000, "net_income_to_common": -4085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000, "short_term_investments": null, "net_receivables": 856000, "inventory": 10892000, "other_current_assets": null, "total_current_assets": 11822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524000, "total_assets": 12346000, "short_term_debt": 5999000, "accounts_payable": 1507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75999, "total_liabilities": 9522999, "total_debt": 5999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36032999, "total_equity": 2823000, "shares_outstanding": 2511532, "operating_cash_flow": 399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570000, "free_cash_flow": 399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3422000", "ebitda": "-3405000", "netIncome": "-4085000", "grossProfit": "-2260000", "depreciation": "None", "totalRevenue": "1273000", "costOfRevenue": "3533000", "interestIncome": "None", "incomeBeforeTax": "-4085000", "interestExpense": "208000", "operatingIncome": "-3422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "1162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "807000", "netIncomeFromContinuingOperations": "-4085000" }, "balance": { "goodwill": "None", "inventory": "10892000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12346000", "longTermDebt": "None", "shortTermDebt": "5999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36032999", "totalLiabilities": "9522999", "otherCurrentAssets": "70000", "totalCurrentAssets": "11822000", "currentLongTermDebt": "5159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "2823000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "9447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75999", "cashAndShortTermInvestments": "4000", "commonStockSharesOutstanding": "2511532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 2708000, "cost_of_revenue": 1778000, "gross_profit": 930000, "ebit": -100000, "ebitda": -83000, "pretax_income": -271000, "tax_provision": null, "net_income": -271000, "net_income_to_common": -271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000, "total_current_assets": 15241000, "total_assets": 16546000, "short_term_debt": 6851000, "long_term_debt": null, "total_debt": 6851000, "total_liabilities": 9562000, "total_equity": 6984000, "shares_outstanding": 2511103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -404000, "capital_expenditure": 0, "free_cash_flow": -404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149319, "ticker_id": 7738, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-83000", "netIncome": "-271000", "grossProfit": "930000", "depreciation": "None", "totalRevenue": "2708000", "costOfRevenue": "1778000", "interestIncome": "None", "incomeBeforeTax": "-271000", "interestExpense": "171000", "operatingIncome": "-110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "1040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "710000", "netIncomeFromContinuingOperations": "-271000" }, "balance": { "goodwill": "None", "inventory": "12993000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16546000", "longTermDebt": "None", "shortTermDebt": "6851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31872000", "totalLiabilities": "9562000", "otherCurrentAssets": "42000", "totalCurrentAssets": "15241000", "currentLongTermDebt": "5735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927000", "totalShareholderEquity": "6984000", "capitalLeaseObligations": "1192000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75999", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "2511103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "142000", "operatingCashflow": "-404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2708000, "cost_of_revenue": 1778000, "gross_profit": 930000, "research_and_development": 146000, "selling_general_admin": 710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000, "depreciation_amortisation": 17000, "ebitda": -83000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -271000, "tax_provision": null, "effective_tax_rate": null, "net_income": -271000, "net_income_continuing_ops": -271000, "net_income_to_common": -271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000, "short_term_investments": null, "net_receivables": 2031000, "inventory": 12993000, "other_current_assets": null, "total_current_assets": 15241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305000, "total_assets": 16546000, "short_term_debt": 6851000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75999, "total_liabilities": 9562000, "total_debt": 6851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31872000, "total_equity": 6984000, "shares_outstanding": 2511103, "operating_cash_flow": -404000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511000, "free_cash_flow": -404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-83000", "netIncome": "-271000", "grossProfit": "930000", "depreciation": "None", "totalRevenue": "2708000", "costOfRevenue": "1778000", "interestIncome": "None", "incomeBeforeTax": "-271000", "interestExpense": "171000", "operatingIncome": "-110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "1040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "710000", "netIncomeFromContinuingOperations": "-271000" }, "balance": { "goodwill": "None", "inventory": "12993000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16546000", "longTermDebt": "None", "shortTermDebt": "6851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31872000", "totalLiabilities": "9562000", "otherCurrentAssets": "42000", "totalCurrentAssets": "15241000", "currentLongTermDebt": "5735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927000", "totalShareholderEquity": "6984000", "capitalLeaseObligations": "1192000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75999", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "2511103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "142000", "operatingCashflow": "-404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 1723000, "cost_of_revenue": 1403000, "gross_profit": 320000, "ebit": -1101000, "ebitda": -1084000, "pretax_income": -1265000, "tax_provision": null, "net_income": -1265000, "net_income_to_common": -1265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000, "total_current_assets": 14963000, "total_assets": 16592000, "short_term_debt": 6556000, "long_term_debt": null, "total_debt": 6556000, "total_liabilities": 9337000, "total_equity": 7255000, "shares_outstanding": 2510669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -584000, "capital_expenditure": 0, "free_cash_flow": -584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149320, "ticker_id": 7738, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1101000", "ebitda": "-1084000", "netIncome": "-1265000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "1723000", "costOfRevenue": "1403000", "interestIncome": "None", "incomeBeforeTax": "-1265000", "interestExpense": "164000", "operatingIncome": "-1101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "1421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-1265000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16592000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31601000", "totalLiabilities": "9337000", "otherCurrentAssets": "74000", "totalCurrentAssets": "14963000", "currentLongTermDebt": "5217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629000", "currentAccountsPayable": "709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6753000", "totalShareholderEquity": "7255000", "capitalLeaseObligations": "1536000", "otherCurrentLiabilities": "1875000", "totalCurrentLiabilities": "9140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196999", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "2510669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723000, "cost_of_revenue": 1403000, "gross_profit": 320000, "research_and_development": 160000, "selling_general_admin": 1001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1101000, "depreciation_amortisation": 17000, "ebitda": -1084000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": -1265000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1265000, "net_income_continuing_ops": -1265000, "net_income_to_common": -1265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000, "short_term_investments": null, "net_receivables": 1687000, "inventory": 13134000, "other_current_assets": null, "total_current_assets": 14963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629000, "total_assets": 16592000, "short_term_debt": 6556000, "accounts_payable": 709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196999, "total_liabilities": 9337000, "total_debt": 6556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31601000, "total_equity": 7255000, "shares_outstanding": 2510669, "operating_cash_flow": -584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000, "free_cash_flow": -584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1101000", "ebitda": "-1084000", "netIncome": "-1265000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "1723000", "costOfRevenue": "1403000", "interestIncome": "None", "incomeBeforeTax": "-1265000", "interestExpense": "164000", "operatingIncome": "-1101000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "1421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-1265000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16592000", "longTermDebt": "None", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31601000", "totalLiabilities": "9337000", "otherCurrentAssets": "74000", "totalCurrentAssets": "14963000", "currentLongTermDebt": "5217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629000", "currentAccountsPayable": "709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6753000", "totalShareholderEquity": "7255000", "capitalLeaseObligations": "1536000", "otherCurrentLiabilities": "1875000", "totalCurrentLiabilities": "9140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196999", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "2510669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 2622000, "cost_of_revenue": 4162000, "gross_profit": -1540000, "ebit": -2896000, "ebitda": -2875000, "pretax_income": -3049000, "tax_provision": 66000, "net_income": -3049000, "net_income_to_common": -3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498000, "total_current_assets": 15597000, "total_assets": 17546000, "short_term_debt": 6445000, "long_term_debt": null, "total_debt": 6445000, "total_liabilities": 9034000, "total_equity": 8512000, "shares_outstanding": 2508853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -382000, "capital_expenditure": 1000, "free_cash_flow": -381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149321, "ticker_id": 7738, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2875000", "netIncome": "-3049000", "grossProfit": "-1540000", "depreciation": "None", "totalRevenue": "2622000", "costOfRevenue": "4162000", "interestIncome": "None", "incomeBeforeTax": "-3049000", "interestExpense": "153000", "operatingIncome": "-2896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "1356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "907000", "netIncomeFromContinuingOperations": "-3049000" }, "balance": { "goodwill": "None", "inventory": "12893000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17546000", "longTermDebt": "None", "shortTermDebt": "6445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30336000", "totalLiabilities": "9034000", "otherCurrentAssets": "53000", "totalCurrentAssets": "15597000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919000", "totalShareholderEquity": "8512000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "8560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1237000", "operatingCashflow": "-382000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2622000, "cost_of_revenue": 4162000, "gross_profit": -1540000, "research_and_development": 185000, "selling_general_admin": 907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2896000, "depreciation_amortisation": 21000, "ebitda": -2875000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -3049000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -3049000, "net_income_continuing_ops": -3049000, "net_income_to_common": -3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498000, "short_term_investments": null, "net_receivables": 2153000, "inventory": 12893000, "other_current_assets": null, "total_current_assets": 15597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949000, "total_assets": 17546000, "short_term_debt": 6445000, "accounts_payable": 408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474000, "total_liabilities": 9034000, "total_debt": 6445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30336000, "total_equity": 8512000, "shares_outstanding": 2508853, "operating_cash_flow": -382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383000, "free_cash_flow": -381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2875000", "netIncome": "-3049000", "grossProfit": "-1540000", "depreciation": "None", "totalRevenue": "2622000", "costOfRevenue": "4162000", "interestIncome": "None", "incomeBeforeTax": "-3049000", "interestExpense": "153000", "operatingIncome": "-2896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "1356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "907000", "netIncomeFromContinuingOperations": "-3049000" }, "balance": { "goodwill": "None", "inventory": "12893000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17546000", "longTermDebt": "None", "shortTermDebt": "6445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30336000", "totalLiabilities": "9034000", "otherCurrentAssets": "53000", "totalCurrentAssets": "15597000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6919000", "totalShareholderEquity": "8512000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "1707000", "totalCurrentLiabilities": "8560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474000", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1237000", "operatingCashflow": "-382000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 4914000, "cost_of_revenue": 3490000, "gross_profit": 1424000, "ebit": 166000, "ebitda": 191000, "pretax_income": 13000, "tax_provision": null, "net_income": 13000, "net_income_to_common": 13000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498000, "total_current_assets": 18647000, "total_assets": 20916000, "short_term_debt": 6248000, "long_term_debt": null, "total_debt": 6248000, "total_liabilities": 9355000, "total_equity": 11561000, "shares_outstanding": 2508801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -590000, "capital_expenditure": 18000, "free_cash_flow": -572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149323, "ticker_id": 7738, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000", "ebitda": "191000", "netIncome": "13000", "grossProfit": "1424000", "depreciation": "None", "totalRevenue": "4914000", "costOfRevenue": "3490000", "interestIncome": "None", "incomeBeforeTax": "13000", "interestExpense": "153000", "operatingIncome": "40000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "1384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "960000", "netIncomeFromContinuingOperations": "13000" }, "balance": { "goodwill": "None", "inventory": "15029000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20916000", "longTermDebt": "None", "shortTermDebt": "6248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27287000", "totalLiabilities": "9355000", "otherCurrentAssets": "171000", "totalCurrentAssets": "18647000", "currentLongTermDebt": "4926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7088000", "totalShareholderEquity": "11561000", "capitalLeaseObligations": "2162000", "otherCurrentLiabilities": "1921000", "totalCurrentLiabilities": "8515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839999", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1673000", "operatingCashflow": "-590000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4914000, "cost_of_revenue": 3490000, "gross_profit": 1424000, "research_and_development": 172000, "selling_general_admin": 960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000, "depreciation_amortisation": 25000, "ebitda": 191000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13000, "net_income_continuing_ops": 13000, "net_income_to_common": 13000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498000, "short_term_investments": null, "net_receivables": 2949000, "inventory": 15029000, "other_current_assets": null, "total_current_assets": 18647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2269000, "total_assets": 20916000, "short_term_debt": 6248000, "accounts_payable": 346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839999, "total_liabilities": 9355000, "total_debt": 6248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27287000, "total_equity": 11561000, "shares_outstanding": 2508801, "operating_cash_flow": -590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000", "ebitda": "191000", "netIncome": "13000", "grossProfit": "1424000", "depreciation": "None", "totalRevenue": "4914000", "costOfRevenue": "3490000", "interestIncome": "None", "incomeBeforeTax": "13000", "interestExpense": "153000", "operatingIncome": "40000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "1384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "960000", "netIncomeFromContinuingOperations": "13000" }, "balance": { "goodwill": "None", "inventory": "15029000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20916000", "longTermDebt": "None", "shortTermDebt": "6248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27287000", "totalLiabilities": "9355000", "otherCurrentAssets": "171000", "totalCurrentAssets": "18647000", "currentLongTermDebt": "4926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7088000", "totalShareholderEquity": "11561000", "capitalLeaseObligations": "2162000", "otherCurrentLiabilities": "1921000", "totalCurrentLiabilities": "8515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839999", "cashAndShortTermInvestments": "498000", "commonStockSharesOutstanding": "2508801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1673000", "operatingCashflow": "-590000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 4660000, "cost_of_revenue": 2828000, "gross_profit": 1832000, "ebit": 460000, "ebitda": 515000, "pretax_income": 501000, "tax_provision": null, "net_income": 501000, "net_income_to_common": 501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119000, "total_current_assets": 19592000, "total_assets": 22180000, "short_term_debt": 6217000, "long_term_debt": null, "total_debt": 6217000, "total_liabilities": 10632000, "total_equity": 11548000, "shares_outstanding": 7900188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1179000, "capital_expenditure": 18000, "free_cash_flow": 1197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149324, "ticker_id": 7738, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460000", "ebitda": "515000", "netIncome": "501000", "grossProfit": "1832000", "depreciation": "None", "totalRevenue": "4660000", "costOfRevenue": "2828000", "interestIncome": "220000", "incomeBeforeTax": "501000", "interestExpense": "179000", "operatingIncome": "460000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "1372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "913000", "netIncomeFromContinuingOperations": "501000" }, "balance": { "goodwill": "None", "inventory": "15776000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22180000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27300000", "totalLiabilities": "10632000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19592000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588000", "currentAccountsPayable": "597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7410000", "totalShareholderEquity": "11548000", "capitalLeaseObligations": "2453000", "otherCurrentLiabilities": "2625000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192999", "cashAndShortTermInvestments": "1119000", "commonStockSharesOutstanding": "7900188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "445000", "operatingCashflow": "1179000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4660000, "cost_of_revenue": 2828000, "gross_profit": 1832000, "research_and_development": 195000, "selling_general_admin": 913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460000, "depreciation_amortisation": 55000, "ebitda": 515000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 501000, "tax_provision": null, "effective_tax_rate": null, "net_income": 501000, "net_income_continuing_ops": 501000, "net_income_to_common": 501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119000, "short_term_investments": null, "net_receivables": 2310000, "inventory": 15776000, "other_current_assets": null, "total_current_assets": 19592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588000, "total_assets": 22180000, "short_term_debt": 6217000, "accounts_payable": 597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192999, "total_liabilities": 10632000, "total_debt": 6217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27300000, "total_equity": 11548000, "shares_outstanding": 7900188, "operating_cash_flow": 1179000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": 1197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "460000", "ebitda": "515000", "netIncome": "501000", "grossProfit": "1832000", "depreciation": "None", "totalRevenue": "4660000", "costOfRevenue": "2828000", "interestIncome": "220000", "incomeBeforeTax": "501000", "interestExpense": "179000", "operatingIncome": "460000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "1372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "913000", "netIncomeFromContinuingOperations": "501000" }, "balance": { "goodwill": "None", "inventory": "15776000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22180000", "longTermDebt": "None", "shortTermDebt": "6217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27300000", "totalLiabilities": "10632000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19592000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588000", "currentAccountsPayable": "597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7410000", "totalShareholderEquity": "11548000", "capitalLeaseObligations": "2453000", "otherCurrentLiabilities": "2625000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192999", "cashAndShortTermInvestments": "1119000", "commonStockSharesOutstanding": "7900188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "445000", "operatingCashflow": "1179000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 1775000, "cost_of_revenue": 2180000, "gross_profit": -405000, "ebit": -1979000, "ebitda": -1913000, "pretax_income": -2142000, "tax_provision": -66000, "net_income": -2142000, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000, "total_current_assets": 20946000, "total_assets": 23862000, "short_term_debt": 6408000, "long_term_debt": null, "total_debt": 6408000, "total_liabilities": 12815000, "total_equity": 11047000, "shares_outstanding": 7900188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -743000, "capital_expenditure": 194000, "free_cash_flow": -549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149325, "ticker_id": 7738, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1979000", "ebitda": "-1913000", "netIncome": "-2142000", "grossProfit": "-405000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "2180000", "interestIncome": "None", "incomeBeforeTax": "-2142000", "interestExpense": "163000", "operatingIncome": "-1979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "1577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-2142000" }, "balance": { "goodwill": "None", "inventory": "16221000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23862000", "longTermDebt": "None", "shortTermDebt": "6408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27801000", "totalLiabilities": "12815000", "otherCurrentAssets": "444000", "totalCurrentAssets": "20946000", "currentLongTermDebt": "5211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7945000", "totalShareholderEquity": "11047000", "capitalLeaseObligations": "2734000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "11278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536999", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "7900188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-743000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775000, "cost_of_revenue": 2180000, "gross_profit": -405000, "research_and_development": 220000, "selling_general_admin": 1126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1979000, "depreciation_amortisation": 66000, "ebitda": -1913000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -2142000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -2142000, "net_income_continuing_ops": -2142000, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000, "short_term_investments": null, "net_receivables": 4069000, "inventory": 16221000, "other_current_assets": null, "total_current_assets": 20946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916000, "total_assets": 23862000, "short_term_debt": 6408000, "accounts_payable": 1194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1536999, "total_liabilities": 12815000, "total_debt": 6408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27801000, "total_equity": 11047000, "shares_outstanding": 7900188, "operating_cash_flow": -743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406000, "free_cash_flow": -549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1979000", "ebitda": "-1913000", "netIncome": "-2142000", "grossProfit": "-405000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "2180000", "interestIncome": "None", "incomeBeforeTax": "-2142000", "interestExpense": "163000", "operatingIncome": "-1979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "1577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-2142000" }, "balance": { "goodwill": "None", "inventory": "16221000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23862000", "longTermDebt": "None", "shortTermDebt": "6408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27801000", "totalLiabilities": "12815000", "otherCurrentAssets": "444000", "totalCurrentAssets": "20946000", "currentLongTermDebt": "5211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7945000", "totalShareholderEquity": "11047000", "capitalLeaseObligations": "2734000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "11278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536999", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "7900188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-743000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 3605000, "cost_of_revenue": 5032000, "gross_profit": -1427000, "ebit": -2972000, "ebitda": null, "pretax_income": -3155000, "tax_provision": null, "net_income": -3155000, "net_income_to_common": -3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000, "total_current_assets": 21989000, "total_assets": 25259000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12070000, "total_equity": 13189000, "shares_outstanding": 2508801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -346000, "capital_expenditure": 0, "free_cash_flow": -346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149326, "ticker_id": 7738, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3155000", "grossProfit": "-1427000", "depreciation": "None", "totalRevenue": "3605000", "costOfRevenue": "5032000", "interestIncome": "None", "incomeBeforeTax": "-3155000", "interestExpense": "184000", "operatingIncome": "-2972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "6577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "-3155000" }, "balance": { "goodwill": "None", "inventory": "16522000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25259000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25659000", "totalLiabilities": "12070000", "otherCurrentAssets": "None", "totalCurrentAssets": "21989000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13189000", "capitalLeaseObligations": "2980000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856000", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "2508801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2183000", "operatingCashflow": "-346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3605000, "cost_of_revenue": 5032000, "gross_profit": -1427000, "research_and_development": 239000, "selling_general_admin": 1306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2972000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": -3155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3155000, "net_income_continuing_ops": -3155000, "net_income_to_common": -3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549000, "short_term_investments": null, "net_receivables": 1676000, "inventory": 16522000, "other_current_assets": null, "total_current_assets": 21989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3270000, "total_assets": 25259000, "short_term_debt": null, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1856000, "total_liabilities": 12070000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25659000, "total_equity": 13189000, "shares_outstanding": 2508801, "operating_cash_flow": -346000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599000, "free_cash_flow": -346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3155000", "grossProfit": "-1427000", "depreciation": "None", "totalRevenue": "3605000", "costOfRevenue": "5032000", "interestIncome": "None", "incomeBeforeTax": "-3155000", "interestExpense": "184000", "operatingIncome": "-2972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "6577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "-3155000" }, "balance": { "goodwill": "None", "inventory": "16522000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25259000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25659000", "totalLiabilities": "12070000", "otherCurrentAssets": "None", "totalCurrentAssets": "21989000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13189000", "capitalLeaseObligations": "2980000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856000", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "2508801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2183000", "operatingCashflow": "-346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 1911000, "cost_of_revenue": 2019000, "gross_profit": -108000, "ebit": -1672000, "ebitda": -1590000, "pretax_income": -1844000, "tax_provision": -83000, "net_income": -1844000, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000, "total_current_assets": 24762000, "total_assets": 28396000, "short_term_debt": 6560000, "long_term_debt": null, "total_debt": 6560000, "total_liabilities": 13608000, "total_equity": 14788000, "shares_outstanding": 12949550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -280000, "capital_expenditure": 0, "free_cash_flow": -280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149328, "ticker_id": 7738, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1672000", "ebitda": "-1590000", "netIncome": "-1844000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "1911000", "costOfRevenue": "2019000", "interestIncome": "None", "incomeBeforeTax": "-1844000", "interestExpense": "171000", "operatingIncome": "-1673000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "1565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "992000", "netIncomeFromContinuingOperations": "-1844000" }, "balance": { "goodwill": "None", "inventory": "19155000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28396000", "longTermDebt": "None", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22504000", "totalLiabilities": "13608000", "otherCurrentAssets": "942000", "totalCurrentAssets": "24762000", "currentLongTermDebt": "5515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634000", "currentAccountsPayable": "1988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8722000", "totalShareholderEquity": "14788000", "capitalLeaseObligations": "3207000", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "11446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2162000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "12949550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "-280000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911000, "cost_of_revenue": 2019000, "gross_profit": -108000, "research_and_development": 299000, "selling_general_admin": 992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1672000, "depreciation_amortisation": 82000, "ebitda": -1590000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -1844000, "tax_provision": -83000, "effective_tax_rate": null, "net_income": -1844000, "net_income_continuing_ops": -1844000, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000, "short_term_investments": null, "net_receivables": 4369000, "inventory": 19155000, "other_current_assets": null, "total_current_assets": 24762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3634000, "total_assets": 28396000, "short_term_debt": 6560000, "accounts_payable": 1988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2162000, "total_liabilities": 13608000, "total_debt": 6560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22504000, "total_equity": 14788000, "shares_outstanding": 12949550, "operating_cash_flow": -280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": -280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1672000", "ebitda": "-1590000", "netIncome": "-1844000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "1911000", "costOfRevenue": "2019000", "interestIncome": "None", "incomeBeforeTax": "-1844000", "interestExpense": "171000", "operatingIncome": "-1673000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "1565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "992000", "netIncomeFromContinuingOperations": "-1844000" }, "balance": { "goodwill": "None", "inventory": "19155000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28396000", "longTermDebt": "None", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22504000", "totalLiabilities": "13608000", "otherCurrentAssets": "942000", "totalCurrentAssets": "24762000", "currentLongTermDebt": "5515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634000", "currentAccountsPayable": "1988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8722000", "totalShareholderEquity": "14788000", "capitalLeaseObligations": "3207000", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "11446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2162000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "12949550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "-280000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "income_statement": { "revenue": 5587000, "cost_of_revenue": 4112000, "gross_profit": 1475000, "ebit": -310000, "ebitda": -200000, "pretax_income": -436000, "tax_provision": -12085, "net_income": -436000, "net_income_to_common": -436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000, "total_current_assets": 25536000, "total_assets": 28312000, "short_term_debt": 5939000, "long_term_debt": 8000, "total_debt": 5947000, "total_liabilities": 11680000, "total_equity": 16632000, "shares_outstanding": 12949550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1648000, "capital_expenditure": 194000, "free_cash_flow": -1454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149329, "ticker_id": 7738, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:44.731970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-200000", "netIncome": "-436000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "5587000", "costOfRevenue": "4112000", "interestIncome": "0", "incomeBeforeTax": "-436000", "interestExpense": "126000", "operatingIncome": "-310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-12085", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "1785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "1137000", "netIncomeFromContinuingOperations": "-436000" }, "balance": { "goodwill": "None", "inventory": "17689000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000", "longTermDebt": "8000", "shortTermDebt": "5939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20660000", "totalLiabilities": "11680000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "25536000", "currentLongTermDebt": "5222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776000", "currentAccountsPayable": "1429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7474000", "totalShareholderEquity": "16632000", "capitalLeaseObligations": "2244000", "otherCurrentLiabilities": "2777000", "totalCurrentLiabilities": "10145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1535000", "cashAndShortTermInvestments": "292000", "commonStockSharesOutstanding": "12949550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "-1648000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5587000, "cost_of_revenue": 4112000, "gross_profit": 1475000, "research_and_development": 338000, "selling_general_admin": 1137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -310000, "depreciation_amortisation": 110000, "ebitda": -200000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -436000, "tax_provision": -12085, "effective_tax_rate": null, "net_income": -436000, "net_income_continuing_ops": -436000, "net_income_to_common": -436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000, "short_term_investments": null, "net_receivables": 6505000, "inventory": 17689000, "other_current_assets": null, "total_current_assets": 25536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776000, "total_assets": 28312000, "short_term_debt": 5939000, "accounts_payable": 1429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10145000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1535000, "total_liabilities": 11680000, "total_debt": 5947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20660000, "total_equity": 16632000, "shares_outstanding": 12949550, "operating_cash_flow": -1648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2015000, "free_cash_flow": -1454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-310000", "ebitda": "-200000", "netIncome": "-436000", "grossProfit": "1475000", "depreciation": "None", "totalRevenue": "5587000", "costOfRevenue": "4112000", "interestIncome": "0", "incomeBeforeTax": "-436000", "interestExpense": "126000", "operatingIncome": "-310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-12085", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "1785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "1137000", "netIncomeFromContinuingOperations": "-436000" }, "balance": { "goodwill": "None", "inventory": "17689000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000", "longTermDebt": "8000", "shortTermDebt": "5939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20660000", "totalLiabilities": "11680000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "25536000", "currentLongTermDebt": "5222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776000", "currentAccountsPayable": "1429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7474000", "totalShareholderEquity": "16632000", "capitalLeaseObligations": "2244000", "otherCurrentLiabilities": "2777000", "totalCurrentLiabilities": "10145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1535000", "cashAndShortTermInvestments": "292000", "commonStockSharesOutstanding": "12949550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "-1648000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }