{ "ticker": { "uuid": "7a47a534-89ea-4e95-ad8e-31d86d8e2f8a", "symbol": "GRGD", "name": "Groupe Dynamite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/" }, "ticker_metadata": { "id": 35922, "uuid": "7a47a534-89ea-4e95-ad8e-31d86d8e2f8a", "symbol": "GRGD", "name": "Groupe Dynamite Inc.", "asset_type": "equity", "market_cap": 8206885376, "stock_exchange_id": 42, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Groupe Dynamite Inc. designs, distributes, and sells women's apparel under the Dynamite and Garage brand names in Canada, the United Kingdom, and the United States. The company offers a range of women's fashion apparel, such as blouses, tops, tees and tanks, sweaters and cardigans, bodysuits, dresses, jeans and denim, pants, skirts and skorts, shorts, blazers and vets, coats and jackets, bottoms, sweatsuits, activewear, swimwear, as well as fleece, and lounge and sleep products. It also offers accessories, including jewelry, earrings, necklaces, rings, bracelets, hair accessories, belts, sunglasses, hats and caps, socks and tights, shoes, and beauty and perfume products. The company offers its products through retail and corporate stores; and online e-commerce sites comprising Garageclothing.com and Dynamiteclothing.com. Groupe Dynamite Inc. was founded in 1975 and is based in Mount Royal, Canada. Groupe Dynamite Inc. is a subsidiary of 4370368 Canada Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a47a534-89ea-4e95-ad8e-31d86d8e2f8a", "symbol": "GRGD", "name": "Groupe Dynamite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.58, "value": 0.08, "quality": 0.99, "momentum": 0.99, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 73.45, "market_cap": 8038348501.23, "pe_ratio": 31.8763, "earnings_yield": 0.0449, "ebitda_to_ev": 0.0565, "shareholder_yield": 0.0302, "roe": 2.6848, "piotroski_f_score": 6, "momentum_12_1": 5.1355, "volatility_252d": 0.7505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.393725+00:00", "batch_id": "" }, "size": { "price_close": 73.45, "market_cap": 8038348501.2308, "market_cap_usd": 8038348501.2308, "enterprise_value": 8433118501.2308, "shares_outstanding": 109439739, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.8763, "pb_ratio": 85.5808, "ptbv_ratio": 85.5808, "ps_ratio": 6.135, "pcf_ratio": 19.1054, "pfcf_ratio": 23.9795, "ev_ebitda": 17.7022, "ev_ebit": 22.2835, "ev_sales": 6.4363, "ev_fcf": 25.1572, "earnings_yield": 0.0449, "fcf_yield": 0.0398, "price_to_sales": 6.135, "price_to_book": 85.5808, "price_to_cashflow": 19.1054, "ebitda_to_ev": 0.0565, "sales_yield": 0.1554 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0012, "shareholder_yield": 0.0302, "debt_paydown_yield": 0.0062, "total_yield": 0.0364 }, "quality": { "gross_margin": 0.6385, "operating_margin": 0.2888, "net_margin": 0.1925, "ebitda_margin": 0.3636, "fcf_margin": 0.2558, "roe": 2.6848, "roa": 0.3129, "roic": 0.5808, "roc_greenblatt": 0.8358, "asset_turnover": 1.6258, "cash_conversion": 1.3293, "accruals_ratio": -0.2092, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4591, "revenue_stability_5y": 0.2847, "eps_surprise_avg": 19.235, "sue_score": 1.5418, "gross_profit_to_assets": 1.038, "external_financing": 0.0118 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8287, "debt_to_assets": 0.5922, "interest_coverage": 12.6057, "current_ratio": 0.7901, "quick_ratio": 0.7901, "net_debt": 394770000, "local_beta": 2.7292, "volatility_252d": 0.7505, "volatility_60d": 1.2745, "max_drawdown_12m": -0.2897, "risk_adjusted_momentum": 6.8423 }, "growth": { "revenue_growth_1y": 0.3669, "revenue_growth_3y_cagr": 0.2339, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8283, "eps_growth_3y_cagr": 0.5891, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0482, "book_value_growth_1y": -0.3457, "revenue_growth": 0.3669, "earnings_growth": 0.8283 }, "momentum": { "price_return_1m": -0.2349, "price_return_3m": -0.1119, "price_return_6m": -0.0346, "price_return_9m": 1.0149, "price_return_12m": 3.6943, "price_return_12m_ex1m": 5.1355, "momentum_6m": -0.0346, "momentum_12m": 3.6943, "momentum_12_1": 5.1355, "distance_from_52w_high": -0.2349, "distance_from_52w_low": 3.4747, "relative_strength": 3.3922 }, "raw_ttm": { "revenue_ttm": 1310234000, "gross_profit_ttm": 836521000, "ebit_ttm": 378447000, "ebitda_ttm": 476389000, "net_income_ttm": 252173000, "eps_diluted_ttm": 2.3042, "operating_cash_flow_ttm": 420737000, "capital_expenditure_ttm": -85520000, "fcf_ttm": 335217000, "dividends_paid_ttm": -252389000, "share_repurchases_ttm": 0, "shares_issued_ttm": 9492000, "interest_expense_ttm": 30022000, "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_current_liabilities": 261723000, "net_ppe": 579711000, "total_assets": 805888000, "total_debt": 477248000, "total_equity": 93927000, "net_working_capital": -126892000, "book_value_per_share": 0.8583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8583 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 73, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 79, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 50, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 1, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 22, "rank_fcf_margin": 20, "rank_piotroski": 40, "rank_accruals": 6, "rank_sue": 11, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2 }, "composites": { "value_composite": 92, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2814, "os_score": 0.58, "value_percentile": 0.08, "quality_percentile": 0.99, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11385, "ticker_id": 35922, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.393725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.45, "market_cap": 8038348501.2308, "market_cap_usd": 8038348501.2308, "enterprise_value": 8433118501.2308, "shares_outstanding": 109439739, "fx_rate_to_usd": null, "pe_ratio": 31.87632499, "pb_ratio": 85.58080745, "ptbv_ratio": 85.58080745, "ps_ratio": 6.13504802, "pcf_ratio": 19.10539958, "pfcf_ratio": 23.97953714, "ev_ebitda": 17.70216882, "ev_ebit": 22.2834862, "ev_sales": 6.43634534, "ev_fcf": 25.15719221, "earnings_yield": 0.04487628, "fcf_yield": 0.03975006, "dividend_yield": 0, "buyback_yield": -0.00118084, "shareholder_yield": 0.03021728, "debt_paydown_yield": 0.0062315, "total_yield": 0.03644878, "gross_margin": 0.6384516, "operating_margin": 0.28883925, "net_margin": 0.19246409, "ebitda_margin": 0.36359078, "fcf_margin": 0.25584514, "roe": 2.68477648, "roa": 0.31291321, "roic": 0.58080007, "roc_greenblatt": 0.83575778, "asset_turnover": 1.62582642, "cash_conversion": 1.32931361, "accruals_ratio": -0.20916554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82867153, "debt_to_assets": 0.5922014, "interest_coverage": 12.60565585, "current_ratio": 0.79010633, "quick_ratio": 0.79010633, "net_debt": 394770000, "revenue_growth_1y": 0.36692731, "revenue_growth_3y_cagr": 0.23390083, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82830087, "eps_growth_3y_cagr": 0.58906007, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04816487, "book_value_growth_1y": -0.3457379, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.459139, "revenue_stability_5y": 0.284662, "eps_surprise_avg": 19.235, "sue_score": 1.5418, "price_return_1m": -0.23489586, "price_return_3m": -0.11185006, "price_return_6m": -0.03463816, "price_return_9m": 1.0148809, "price_return_12m": 3.69429659, "price_return_12m_ex1m": 5.13550022, "distance_from_52w_high": -0.23489586, "distance_from_52w_low": 3.47472932, "relative_strength": 3.39219018, "local_beta": 2.7292, "volatility_252d": 0.750547, "volatility_60d": 1.274541, "max_drawdown_12m": -0.2896905, "revenue_ttm": 1310234000, "gross_profit_ttm": 836521000, "ebit_ttm": 378447000, "ebitda_ttm": 476389000, "net_income_ttm": 252173000, "eps_diluted_ttm": 2.30421785, "operating_cash_flow_ttm": 420737000, "capital_expenditure_ttm": -85520000, "fcf_ttm": 335217000, "dividends_paid_ttm": -252389000, "share_repurchases_ttm": 0, "shares_issued_ttm": 9492000, "interest_expense_ttm": 30022000, "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_current_liabilities": 261723000, "net_ppe": 579711000, "total_assets": 805888000, "total_debt": 477248000, "total_equity": 93927000, "net_working_capital": -126892000, "book_value_per_share": 0.85825314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85825314, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 79, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 50, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 1, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 22, "rank_fcf_margin": 20, "rank_piotroski": 40, "rank_accruals": 6, "rank_sue": 11, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2, "value_composite": 92, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.45, "os": 0.58, "value": 0.08, "quality": 0.99, "momentum": 0.99, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 31.8763, "earnings_yield": 0.0449, "shareholder_yield": 0.0302, "roe": 2.6848, "momentum_12_1": 5.1355, "complete_fields": { "id": 11385, "ticker_id": 35922, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.393725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.45, "market_cap": 8038348501.2308, "market_cap_usd": 8038348501.2308, "enterprise_value": 8433118501.2308, "shares_outstanding": 109439739, "fx_rate_to_usd": null, "pe_ratio": 31.87632499, "pb_ratio": 85.58080745, "ptbv_ratio": 85.58080745, "ps_ratio": 6.13504802, "pcf_ratio": 19.10539958, "pfcf_ratio": 23.97953714, "ev_ebitda": 17.70216882, "ev_ebit": 22.2834862, "ev_sales": 6.43634534, "ev_fcf": 25.15719221, "earnings_yield": 0.04487628, "fcf_yield": 0.03975006, "dividend_yield": 0, "buyback_yield": -0.00118084, "shareholder_yield": 0.03021728, "debt_paydown_yield": 0.0062315, "total_yield": 0.03644878, "gross_margin": 0.6384516, "operating_margin": 0.28883925, "net_margin": 0.19246409, "ebitda_margin": 0.36359078, "fcf_margin": 0.25584514, "roe": 2.68477648, "roa": 0.31291321, "roic": 0.58080007, "roc_greenblatt": 0.83575778, "asset_turnover": 1.62582642, "cash_conversion": 1.32931361, "accruals_ratio": -0.20916554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.82867153, "debt_to_assets": 0.5922014, "interest_coverage": 12.60565585, "current_ratio": 0.79010633, "quick_ratio": 0.79010633, "net_debt": 394770000, "revenue_growth_1y": 0.36692731, "revenue_growth_3y_cagr": 0.23390083, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82830087, "eps_growth_3y_cagr": 0.58906007, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.04816487, "book_value_growth_1y": -0.3457379, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.459139, "revenue_stability_5y": 0.284662, "eps_surprise_avg": 19.235, "sue_score": 1.5418, "price_return_1m": -0.23489586, "price_return_3m": -0.11185006, "price_return_6m": -0.03463816, "price_return_9m": 1.0148809, "price_return_12m": 3.69429659, "price_return_12m_ex1m": 5.13550022, "distance_from_52w_high": -0.23489586, "distance_from_52w_low": 3.47472932, "relative_strength": 3.39219018, "local_beta": 2.7292, "volatility_252d": 0.750547, "volatility_60d": 1.274541, "max_drawdown_12m": -0.2896905, "revenue_ttm": 1310234000, "gross_profit_ttm": 836521000, "ebit_ttm": 378447000, "ebitda_ttm": 476389000, "net_income_ttm": 252173000, "eps_diluted_ttm": 2.30421785, "operating_cash_flow_ttm": 420737000, "capital_expenditure_ttm": -85520000, "fcf_ttm": 335217000, "dividends_paid_ttm": -252389000, "share_repurchases_ttm": 0, "shares_issued_ttm": 9492000, "interest_expense_ttm": 30022000, "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_current_liabilities": 261723000, "net_ppe": 579711000, "total_assets": 805888000, "total_debt": 477248000, "total_equity": 93927000, "net_working_capital": -126892000, "book_value_per_share": 0.85825314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.85825314, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 79, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 50, "rank_shareholder_yield": 40, "rank_total_yield": 49, "rank_roe": 1, "rank_roc": 9, "rank_roic": 3, "rank_gross_margin": 22, "rank_fcf_margin": 20, "rank_piotroski": 40, "rank_accruals": 6, "rank_sue": 11, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2, "value_composite": 92, "quality_composite": 1, "momentum_composite": 1, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 }, "complete_fields": { "id": 421644, "ticker_id": 35922, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "476389000", "netIncome": "252173000", "grossProfit": "836521000", "totalRevenue": "1310234000", "costOfRevenue": "473713000", "interestExpense": "30022000", "operatingIncome": "378447000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94092000" }, "balance": { "totalDebt": "477248000", "totalAssets": "805888000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109738835", "totalCurrentAssets": "206789000", "totalShareholderEquity": "93927000", "totalCurrentLiabilities": "261723000", "propertyPlantEquipmentNet": "579711000", "cashAndShortTermInvestments": "82478000" }, "cashflow": { "freeCashFlow": "335217000", "dividendsPaid": "-252389000", "issuanceOfDebt": "0", "issuanceOfStock": "9492000", "repaymentOfDebt": "-50091000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "420737000", "repurchaseOfStock": "0", "capitalExpenditures": "-85520000" } }, "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378447000, "depreciation_amortisation": 94092000, "ebitda": 476389000, "interest_expense": 30022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252173000, "net_income_continuing_ops": null, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206789000, "net_ppe": 579711000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 805888000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93927000, "shares_outstanding": 109738835, "operating_cash_flow": 420737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 335217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "476389000", "netIncome": "252173000", "grossProfit": "836521000", "totalRevenue": "1310234000", "costOfRevenue": "473713000", "interestExpense": "30022000", "operatingIncome": "378447000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94092000" }, "balance": { "totalDebt": "477248000", "totalAssets": "805888000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109738835", "totalCurrentAssets": "206789000", "totalShareholderEquity": "93927000", "totalCurrentLiabilities": "261723000", "propertyPlantEquipmentNet": "579711000", "cashAndShortTermInvestments": "82478000" }, "cashflow": { "freeCashFlow": "335217000", "dividendsPaid": "-252389000", "issuanceOfDebt": "0", "issuanceOfStock": "9492000", "repaymentOfDebt": "-50091000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "420737000", "repurchaseOfStock": "0", "capitalExpenditures": "-85520000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 958525000, "cost_of_revenue": 356933000, "gross_profit": 601592000, "ebit": 211672000, "ebitda": 298061000, "pretax_income": null, "tax_provision": null, "net_income": 135768000, "net_income_to_common": 135768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74195000, "total_current_assets": 161568000, "total_assets": 618637000, "short_term_debt": 10520000, "long_term_debt": null, "total_debt": 383101000, "total_liabilities": null, "total_equity": 141314000, "shares_outstanding": 108020665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226974000, "capital_expenditure": -63307000, "free_cash_flow": 163667000, "dividends_paid": 0, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": -203019000 }, "complete_fields": { "id": 421649, "ticker_id": 35922, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298061000", "netIncome": "135768000", "grossProfit": "601592000", "totalRevenue": "958525000", "costOfRevenue": "356933000", "interestExpense": "33709000", "operatingIncome": "211672000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76759000" }, "balance": { "totalDebt": "383101000", "totalAssets": "618637000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108020665", "totalCurrentAssets": "161568000", "totalShareholderEquity": "141314000", "totalCurrentLiabilities": "137221000", "propertyPlantEquipmentNet": "437570000", "cashAndShortTermInvestments": "74195000" }, "cashflow": { "freeCashFlow": "163667000", "dividendsPaid": "0", "issuanceOfDebt": "7000000", "issuanceOfStock": "0", "repaymentOfDebt": "-210019000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "226974000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-63307000" } }, "revenue": 958525000, "cost_of_revenue": 356933000, "gross_profit": 601592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211672000, "depreciation_amortisation": 76759000, "ebitda": 298061000, "interest_expense": 33709000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135768000, "net_income_continuing_ops": null, "net_income_to_common": 135768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161568000, "net_ppe": 437570000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 618637000, "short_term_debt": 10520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 383101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141314000, "shares_outstanding": 108020665, "operating_cash_flow": 226974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": -203019000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 163667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298061000", "netIncome": "135768000", "grossProfit": "601592000", "totalRevenue": "958525000", "costOfRevenue": "356933000", "interestExpense": "33709000", "operatingIncome": "211672000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76759000" }, "balance": { "totalDebt": "383101000", "totalAssets": "618637000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108020665", "totalCurrentAssets": "161568000", "totalShareholderEquity": "141314000", "totalCurrentLiabilities": "137221000", "propertyPlantEquipmentNet": "437570000", "cashAndShortTermInvestments": "74195000" }, "cashflow": { "freeCashFlow": "163667000", "dividendsPaid": "0", "issuanceOfDebt": "7000000", "issuanceOfStock": "0", "repaymentOfDebt": "-210019000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "226974000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-63307000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 800833000, "cost_of_revenue": 313646000, "gross_profit": 487187000, "ebit": 145479000, "ebitda": 224404000, "pretax_income": null, "tax_provision": null, "net_income": 85816000, "net_income_to_common": 85816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8135000, "total_current_assets": 83458000, "total_assets": 516476000, "short_term_debt": 19839000, "long_term_debt": 145100000, "total_debt": 433275000, "total_liabilities": null, "total_equity": 4928000, "shares_outstanding": 107573304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145765000, "capital_expenditure": -53392000, "free_cash_flow": 92373000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -117280000 }, "complete_fields": { "id": 421651, "ticker_id": 35922, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224404000", "netIncome": "85816000", "grossProfit": "487187000", "totalRevenue": "800833000", "costOfRevenue": "313646000", "interestExpense": "36391000", "operatingIncome": "145479000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69370000" }, "balance": { "totalDebt": "433275000", "totalAssets": "516476000", "longTermDebt": "145100000", "shortTermDebt": "19839000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107573304", "totalCurrentAssets": "83458000", "totalShareholderEquity": "4928000", "totalCurrentLiabilities": "122647000", "propertyPlantEquipmentNet": "311659000", "cashAndShortTermInvestments": "8135000" }, "cashflow": { "freeCashFlow": "92373000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-127280000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "145765000", "repurchaseOfStock": "0", "capitalExpenditures": "-53392000" } }, "revenue": 800833000, "cost_of_revenue": 313646000, "gross_profit": 487187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145479000, "depreciation_amortisation": 69370000, "ebitda": 224404000, "interest_expense": 36391000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85816000, "net_income_continuing_ops": null, "net_income_to_common": 85816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83458000, "net_ppe": 311659000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516476000, "short_term_debt": 19839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122647000, "long_term_debt": 145100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 433275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4928000, "shares_outstanding": 107573304, "operating_cash_flow": 145765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -117280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224404000", "netIncome": "85816000", "grossProfit": "487187000", "totalRevenue": "800833000", "costOfRevenue": "313646000", "interestExpense": "36391000", "operatingIncome": "145479000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69370000" }, "balance": { "totalDebt": "433275000", "totalAssets": "516476000", "longTermDebt": "145100000", "shortTermDebt": "19839000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107573304", "totalCurrentAssets": "83458000", "totalShareholderEquity": "4928000", "totalCurrentLiabilities": "122647000", "propertyPlantEquipmentNet": "311659000", "cashAndShortTermInvestments": "8135000" }, "cashflow": { "freeCashFlow": "92373000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-127280000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "145765000", "repurchaseOfStock": "0", "capitalExpenditures": "-53392000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 697442000, "cost_of_revenue": 277882000, "gross_profit": 419560000, "ebit": 111661000, "ebitda": 169979000, "pretax_income": null, "tax_provision": null, "net_income": 62846000, "net_income_to_common": 62846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33694000, "total_current_assets": 100451000, "total_assets": 471631000, "short_term_debt": 19738000, "long_term_debt": 223273000, "total_debt": 469183000, "total_liabilities": null, "total_equity": -75954000, "shares_outstanding": 107573304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125980000, "capital_expenditure": -19533000, "free_cash_flow": 106447000, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130740000 }, "complete_fields": { "id": 421652, "ticker_id": 35922, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169979000", "netIncome": "62846000", "grossProfit": "419560000", "totalRevenue": "697442000", "costOfRevenue": "277882000", "interestExpense": "18220000", "operatingIncome": "111661000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66852000" }, "balance": { "totalDebt": "469183000", "totalAssets": "471631000", "longTermDebt": "223273000", "shortTermDebt": "19738000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107573304", "totalCurrentAssets": "100451000", "totalShareholderEquity": "-75954000", "totalCurrentLiabilities": "126188000", "propertyPlantEquipmentNet": "247840000", "cashAndShortTermInvestments": "33694000" }, "cashflow": { "freeCashFlow": "106447000", "dividendsPaid": "-185000000", "issuanceOfDebt": "285000000", "issuanceOfStock": null, "repaymentOfDebt": "-154260000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "125980000", "repurchaseOfStock": null, "capitalExpenditures": "-19533000" } }, "revenue": 697442000, "cost_of_revenue": 277882000, "gross_profit": 419560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111661000, "depreciation_amortisation": 66852000, "ebitda": 169979000, "interest_expense": 18220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62846000, "net_income_continuing_ops": null, "net_income_to_common": 62846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33694000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100451000, "net_ppe": 247840000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 471631000, "short_term_debt": 19738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126188000, "long_term_debt": 223273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 469183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -75954000, "shares_outstanding": 107573304, "operating_cash_flow": 125980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169979000", "netIncome": "62846000", "grossProfit": "419560000", "totalRevenue": "697442000", "costOfRevenue": "277882000", "interestExpense": "18220000", "operatingIncome": "111661000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66852000" }, "balance": { "totalDebt": "469183000", "totalAssets": "471631000", "longTermDebt": "223273000", "shortTermDebt": "19738000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107573304", "totalCurrentAssets": "100451000", "totalShareholderEquity": "-75954000", "totalCurrentLiabilities": "126188000", "propertyPlantEquipmentNet": "247840000", "cashAndShortTermInvestments": "33694000" }, "cashflow": { "freeCashFlow": "106447000", "dividendsPaid": "-185000000", "issuanceOfDebt": "285000000", "issuanceOfStock": null, "repaymentOfDebt": "-154260000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "125980000", "repurchaseOfStock": null, "capitalExpenditures": "-19533000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421653, "ticker_id": 35922, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "ebit": 116619000, "ebitda": 143680000, "pretax_income": null, "tax_provision": null, "net_income": 79447000, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127871000, "capital_expenditure": -26390000, "free_cash_flow": 101481000, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000 }, "complete_fields": { "id": 421643, "ticker_id": 35922, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143680000", "netIncome": "79447000", "grossProfit": "248285000", "totalRevenue": "394183000", "costOfRevenue": "145898000", "interestExpense": "7588000", "operatingIncome": "116619000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25862000" }, "balance": { "totalDebt": "477248000", "totalAssets": "805888000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109738835", "totalCurrentAssets": "206789000", "totalShareholderEquity": "93927000", "totalCurrentLiabilities": "261723000", "propertyPlantEquipmentNet": "579711000", "cashAndShortTermInvestments": "82478000" }, "cashflow": { "freeCashFlow": "101481000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6217000", "repaymentOfDebt": "-10340000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "127871000", "repurchaseOfStock": "17135000", "capitalExpenditures": "-26390000" } }, "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116619000, "depreciation_amortisation": 25862000, "ebitda": 143680000, "interest_expense": 7588000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79447000, "net_income_continuing_ops": null, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206789000, "net_ppe": 579711000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 805888000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93927000, "shares_outstanding": 109738835, "operating_cash_flow": 127871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143680000", "netIncome": "79447000", "grossProfit": "248285000", "totalRevenue": "394183000", "costOfRevenue": "145898000", "interestExpense": "7588000", "operatingIncome": "116619000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25862000" }, "balance": { "totalDebt": "477248000", "totalAssets": "805888000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109738835", "totalCurrentAssets": "206789000", "totalShareholderEquity": "93927000", "totalCurrentLiabilities": "261723000", "propertyPlantEquipmentNet": "579711000", "cashAndShortTermInvestments": "82478000" }, "cashflow": { "freeCashFlow": "101481000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6217000", "repaymentOfDebt": "-10340000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "127871000", "repurchaseOfStock": "17135000", "capitalExpenditures": "-26390000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 362970000, "cost_of_revenue": 122926000, "gross_profit": 240044000, "ebit": 119932000, "ebitda": 146014000, "pretax_income": null, "tax_provision": null, "net_income": 81505000, "net_income_to_common": 81505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253823000, "total_current_assets": 382378000, "total_assets": 936818000, "short_term_debt": null, "long_term_debt": null, "total_debt": 437629000, "total_liabilities": null, "total_equity": 306573000, "shares_outstanding": 108324345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146402000, "capital_expenditure": -26908000, "free_cash_flow": 119494000, "dividends_paid": null, "share_repurchases": -7813000, "shares_issued": 2299000, "net_debt_issued": -10762000 }, "complete_fields": { "id": 421645, "ticker_id": 35922, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146014000", "netIncome": "81505000", "grossProfit": "240044000", "totalRevenue": "362970000", "costOfRevenue": "122926000", "interestExpense": "7210000", "operatingIncome": "119932000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24294000" }, "balance": { "totalDebt": "437629000", "totalAssets": "936818000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108324345", "totalCurrentAssets": "382378000", "totalShareholderEquity": "306573000", "totalCurrentLiabilities": "223261000", "propertyPlantEquipmentNet": "536019000", "cashAndShortTermInvestments": "253823000" }, "cashflow": { "freeCashFlow": "119494000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2299000", "repaymentOfDebt": "-10762000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "146402000", "repurchaseOfStock": "-7813000", "capitalExpenditures": "-26908000" } }, "revenue": 362970000, "cost_of_revenue": 122926000, "gross_profit": 240044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119932000, "depreciation_amortisation": 24294000, "ebitda": 146014000, "interest_expense": 7210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81505000, "net_income_continuing_ops": null, "net_income_to_common": 81505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382378000, "net_ppe": 536019000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 936818000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 437629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 306573000, "shares_outstanding": 108324345, "operating_cash_flow": 146402000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7813000, "shares_issued": 2299000, "net_debt_issued": -10762000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146014000", "netIncome": "81505000", "grossProfit": "240044000", "totalRevenue": "362970000", "costOfRevenue": "122926000", "interestExpense": "7210000", "operatingIncome": "119932000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24294000" }, "balance": { "totalDebt": "437629000", "totalAssets": "936818000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108324345", "totalCurrentAssets": "382378000", "totalShareholderEquity": "306573000", "totalCurrentLiabilities": "223261000", "propertyPlantEquipmentNet": "536019000", "cashAndShortTermInvestments": "253823000" }, "cashflow": { "freeCashFlow": "119494000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2299000", "repaymentOfDebt": "-10762000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "146402000", "repurchaseOfStock": "-7813000", "capitalExpenditures": "-26908000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 326425000, "cost_of_revenue": 118944000, "gross_profit": 207481000, "ebit": 97175000, "ebitda": 120711000, "pretax_income": null, "tax_provision": null, "net_income": 63885000, "net_income_to_common": 63885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151221000, "total_current_assets": 259730000, "total_assets": 795533000, "short_term_debt": null, "long_term_debt": null, "total_debt": 431061000, "total_liabilities": null, "total_equity": 218947000, "shares_outstanding": 107843948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83769000, "capital_expenditure": -11151000, "free_cash_flow": 72618000, "dividends_paid": null, "share_repurchases": -7001000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421646, "ticker_id": 35922, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120711000", "netIncome": "63885000", "grossProfit": "207481000", "totalRevenue": "326425000", "costOfRevenue": "118944000", "interestExpense": "8044000", "operatingIncome": "97175000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22637000" }, "balance": { "totalDebt": "431061000", "totalAssets": "795533000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107843948", "totalCurrentAssets": "259730000", "totalShareholderEquity": "218947000", "totalCurrentLiabilities": "179618000", "propertyPlantEquipmentNet": "515717000", "cashAndShortTermInvestments": "151221000" }, "cashflow": { "freeCashFlow": "72618000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "83769000", "repurchaseOfStock": "-7001000", "capitalExpenditures": "-11151000" } }, "revenue": 326425000, "cost_of_revenue": 118944000, "gross_profit": 207481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97175000, "depreciation_amortisation": 22637000, "ebitda": 120711000, "interest_expense": 8044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63885000, "net_income_continuing_ops": null, "net_income_to_common": 63885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259730000, "net_ppe": 515717000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 795533000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 431061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218947000, "shares_outstanding": 107843948, "operating_cash_flow": 83769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7001000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120711000", "netIncome": "63885000", "grossProfit": "207481000", "totalRevenue": "326425000", "costOfRevenue": "118944000", "interestExpense": "8044000", "operatingIncome": "97175000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22637000" }, "balance": { "totalDebt": "431061000", "totalAssets": "795533000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107843948", "totalCurrentAssets": "259730000", "totalShareholderEquity": "218947000", "totalCurrentLiabilities": "179618000", "propertyPlantEquipmentNet": "515717000", "cashAndShortTermInvestments": "151221000" }, "cashflow": { "freeCashFlow": "72618000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "83769000", "repurchaseOfStock": "-7001000", "capitalExpenditures": "-11151000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 226656000, "cost_of_revenue": 85945000, "gross_profit": 140711000, "ebit": 44721000, "ebitda": 65984000, "pretax_income": null, "tax_provision": null, "net_income": 27336000, "net_income_to_common": 27336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106572000, "total_current_assets": 198843000, "total_assets": 683882000, "short_term_debt": 10520000, "long_term_debt": null, "total_debt": 405507000, "total_liabilities": null, "total_equity": 146383000, "shares_outstanding": 107943387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62695000, "capital_expenditure": -21071000, "free_cash_flow": 41624000, "dividends_paid": null, "share_repurchases": -2321000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421647, "ticker_id": 35922, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65984000", "netIncome": "27336000", "grossProfit": "140711000", "totalRevenue": "226656000", "costOfRevenue": "85945000", "interestExpense": "7180000", "operatingIncome": "44721000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21299000" }, "balance": { "totalDebt": "405507000", "totalAssets": "683882000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107943387", "totalCurrentAssets": "198843000", "totalShareholderEquity": "146383000", "totalCurrentLiabilities": "184828000", "propertyPlantEquipmentNet": "463750000", "cashAndShortTermInvestments": "106572000" }, "cashflow": { "freeCashFlow": "41624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "62695000", "repurchaseOfStock": "-2321000", "capitalExpenditures": "-21071000" } }, "revenue": 226656000, "cost_of_revenue": 85945000, "gross_profit": 140711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44721000, "depreciation_amortisation": 21299000, "ebitda": 65984000, "interest_expense": 7180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27336000, "net_income_continuing_ops": null, "net_income_to_common": 27336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198843000, "net_ppe": 463750000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 683882000, "short_term_debt": 10520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146383000, "shares_outstanding": 107943387, "operating_cash_flow": 62695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2321000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65984000", "netIncome": "27336000", "grossProfit": "140711000", "totalRevenue": "226656000", "costOfRevenue": "85945000", "interestExpense": "7180000", "operatingIncome": "44721000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21299000" }, "balance": { "totalDebt": "405507000", "totalAssets": "683882000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "107943387", "totalCurrentAssets": "198843000", "totalShareholderEquity": "146383000", "totalCurrentLiabilities": "184828000", "propertyPlantEquipmentNet": "463750000", "cashAndShortTermInvestments": "106572000" }, "cashflow": { "freeCashFlow": "41624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "62695000", "repurchaseOfStock": "-2321000", "capitalExpenditures": "-21071000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": 271765000, "cost_of_revenue": 111456000, "gross_profit": 160309000, "ebit": 51032000, "ebitda": 73631000, "pretax_income": null, "tax_provision": null, "net_income": 31034000, "net_income_to_common": 31034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74195000, "total_current_assets": 161568000, "total_assets": 618637000, "short_term_debt": 10520000, "long_term_debt": null, "total_debt": 383101000, "total_liabilities": null, "total_equity": 141314000, "shares_outstanding": 108020665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67895000, "capital_expenditure": -12626000, "free_cash_flow": 55269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101219000 }, "complete_fields": { "id": 421648, "ticker_id": 35922, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73631000", "netIncome": "31034000", "grossProfit": "160309000", "totalRevenue": "271765000", "costOfRevenue": "111456000", "interestExpense": "7556000", "operatingIncome": "51032000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22250000" }, "balance": { "totalDebt": "383101000", "totalAssets": "618637000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108020665", "totalCurrentAssets": "161568000", "totalShareholderEquity": "141314000", "totalCurrentLiabilities": "137221000", "propertyPlantEquipmentNet": "437570000", "cashAndShortTermInvestments": "74195000" }, "cashflow": { "freeCashFlow": "55269000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-101219000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "67895000", "repurchaseOfStock": null, "capitalExpenditures": "-12626000" } }, "revenue": 271765000, "cost_of_revenue": 111456000, "gross_profit": 160309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51032000, "depreciation_amortisation": 22250000, "ebitda": 73631000, "interest_expense": 7556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31034000, "net_income_continuing_ops": null, "net_income_to_common": 31034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161568000, "net_ppe": 437570000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 618637000, "short_term_debt": 10520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 383101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141314000, "shares_outstanding": 108020665, "operating_cash_flow": 67895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73631000", "netIncome": "31034000", "grossProfit": "160309000", "totalRevenue": "271765000", "costOfRevenue": "111456000", "interestExpense": "7556000", "operatingIncome": "51032000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22250000" }, "balance": { "totalDebt": "383101000", "totalAssets": "618637000", "longTermDebt": null, "shortTermDebt": "10520000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108020665", "totalCurrentAssets": "161568000", "totalShareholderEquity": "141314000", "totalCurrentLiabilities": "137221000", "propertyPlantEquipmentNet": "437570000", "cashAndShortTermInvestments": "74195000" }, "cashflow": { "freeCashFlow": "55269000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-101219000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "67895000", "repurchaseOfStock": null, "capitalExpenditures": "-12626000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 19763000, "long_term_debt": 73224000, "total_debt": 92987000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -57687000 }, "complete_fields": { "id": 421650, "ticker_id": 35922, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:55.301142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "73224000", "shortTermDebt": "19763000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64687000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 73224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -57687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "73224000", "shortTermDebt": "19763000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "7000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64687000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }