{ "ticker": { "uuid": "7a47a534-89ea-4e95-ad8e-31d86d8e2f8a", "symbol": "GRGD", "name": "Groupe Dynamite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/" }, "latest_snapshot": { "ticker": { "uuid": "7a47a534-89ea-4e95-ad8e-31d86d8e2f8a", "symbol": "GRGD", "name": "Groupe Dynamite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a47a534-89ea-4e95-ad8e-31d86d8e2f8a/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.55, "value": 0.17, "quality": 0.98, "momentum": 0.77, "coverage": 0.939, "confidence": 0.923, "delta": -0.04 }, "headline_factors": { "price": 61.45, "market_cap": 6725072070.99, "pe_ratio": 24.3206, "earnings_yield": 0.057, "ebitda_to_ev": 0.0713, "shareholder_yield": 0.0486, "roe": 4.842, "piotroski_f_score": 6, "momentum_12_1": 0.3821, "volatility_252d": 0.7345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.3206, "ev_ebitda": 14.0179, "earnings_yield": 0.057, "fcf_yield": 0.041, "shareholder_yield": 0.0486 }, "quality": { "roe": 4.842, "roic": 0.5281, "gross_margin": 0.6492, "fcf_margin": 0.2134, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3669, "eps_growth_1y": 0.8283, "fcf_growth_1y": 1.0482 }, "momentum": { "price_return_12m": 0.6759, "momentum_12_1": 0.3821, "relative_strength": 0.3652 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.98, "momentum_percentile": 0.77, "growth_composite": 7, "yield_composite": 20, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.923 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.45, "os": 0.58, "value": 0.09, "quality": 0.98, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.07, "earnings_yield": 0.0483, "shareholder_yield": 0.0407, "roe": 4.842, "momentum_12_1": 5.1355 }, { "week_end_date": "2026-06-14", "price": 69.17, "os": 0.61, "value": 0.11, "quality": 0.98, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.3761, "earnings_yield": 0.0511, "shareholder_yield": 0.0432, "roe": 4.842, "momentum_12_1": 3.8896 }, { "week_end_date": "2026-06-21", "price": 52.01, "os": 0.69, "value": 0.21, "quality": 0.98, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.5845, "earnings_yield": 0.0665, "shareholder_yield": 0.0574, "roe": 4.842, "momentum_12_1": 2.2736 }, { "week_end_date": "2026-06-28", "price": 56.79, "os": 0.65, "value": 0.18, "quality": 0.98, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4763, "earnings_yield": 0.0613, "shareholder_yield": 0.0526, "roe": 4.842, "momentum_12_1": 1.953 }, { "week_end_date": "2026-07-05", "price": 54.21, "os": 0.67, "value": 0.21, "quality": 0.98, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4552, "earnings_yield": 0.064, "shareholder_yield": 0.0551, "roe": 4.842, "momentum_12_1": 1.8531 }, { "week_end_date": "2026-07-12", "price": 50.68, "os": 0.68, "value": 0.22, "quality": 0.98, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.0581, "earnings_yield": 0.0681, "shareholder_yield": 0.059, "roe": 4.842, "momentum_12_1": 1.4903 }, { "week_end_date": "2026-07-19", "price": 46.58, "os": 0.69, "value": 0.26, "quality": 0.98, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4354, "earnings_yield": 0.0735, "shareholder_yield": 0.0641, "roe": 4.842, "momentum_12_1": 0.8215 }, { "week_end_date": "2026-07-26", "price": 49.56, "os": 0.68, "value": 0.24, "quality": 0.98, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.6148, "earnings_yield": 0.0695, "shareholder_yield": 0.0603, "roe": 4.842, "momentum_12_1": 0.8936 }, { "week_end_date": "2026-08-02", "price": 56.61, "os": 0.59, "value": 0.18, "quality": 0.98, "momentum": 0.83, "confidence": 0.933, "coverage": 0.939, "pe_ratio": 22.4051, "earnings_yield": 0.0615, "shareholder_yield": 0.0528, "roe": 4.842, "momentum_12_1": 0.6425 }, { "week_end_date": "2026-08-09", "price": 61.45, "os": 0.55, "value": 0.17, "quality": 0.98, "momentum": 0.77, "confidence": 0.923, "coverage": 0.939, "pe_ratio": 24.3206, "earnings_yield": 0.057, "shareholder_yield": 0.0486, "roe": 4.842, "momentum_12_1": 0.3821 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1310234000, "cost_of_revenue": 473713000, "gross_profit": 836521000, "ebit": 378447000, "ebitda": 476389000, "pretax_income": null, "tax_provision": null, "net_income": 252173000, "net_income_to_common": 252173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420737000, "capital_expenditure": -85520000, "free_cash_flow": 335217000, "dividends_paid": -252389000, "share_repurchases": 0, "shares_issued": 9492000, "net_debt_issued": -50091000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310579000, "cost_of_revenue": 101300000, "gross_profit": 209279000, "ebit": 79832000, "ebitda": 107170000, "pretax_income": null, "tax_provision": null, "net_income": 51680000, "net_income_to_common": 51680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8682000, "total_current_assets": 146954000, "total_assets": 801525000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 538923000, "total_liabilities": null, "total_equity": 57108000, "shares_outstanding": 109439739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -26098000, "free_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": -89822000, "shares_issued": 2741000, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "ebit": 116619000, "ebitda": 143680000, "pretax_income": null, "tax_provision": null, "net_income": 79447000, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127871000, "capital_expenditure": -26390000, "free_cash_flow": 101481000, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "ebit": 116619000, "ebitda": 143680000, "pretax_income": null, "tax_provision": null, "net_income": 79447000, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127871000, "capital_expenditure": -26390000, "free_cash_flow": 101481000, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "ebit": 116619000, "ebitda": 143680000, "pretax_income": null, "tax_provision": null, "net_income": 79447000, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127871000, "capital_expenditure": -26390000, "free_cash_flow": 101481000, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394183000, "cost_of_revenue": 145898000, "gross_profit": 248285000, "ebit": 116619000, "ebitda": 143680000, "pretax_income": null, "tax_provision": null, "net_income": 79447000, "net_income_to_common": 79447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82478000, "total_current_assets": 206789000, "total_assets": 805888000, "short_term_debt": null, "long_term_debt": null, "total_debt": 477248000, "total_liabilities": null, "total_equity": 93927000, "shares_outstanding": 109738835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127871000, "capital_expenditure": -26390000, "free_cash_flow": 101481000, "dividends_paid": null, "share_repurchases": 17135000, "shares_issued": 6217000, "net_debt_issued": -10340000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }