{ "ticker": { "uuid": "7a4fa492-555e-4b38-afac-455a476b70a7", "symbol": "WKP", "name": "Workspace Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/7a4fa492-555e-4b38-afac-455a476b70a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a4fa492-555e-4b38-afac-455a476b70a7/" }, "ticker_metadata": { "id": 32087, "uuid": "7a4fa492-555e-4b38-afac-455a476b70a7", "symbol": "WKP", "name": "Workspace Group Plc", "asset_type": "equity", "market_cap": 674163648, "stock_exchange_id": 19, "industry": "Reit - Office", "sector": "Real Estate", "description": "Workspace Group Plc is London's leading owner and operator of flexible workspace, currently managing 3.8 million sq. ft. of sustainable space at 57 locations in London and the Southeast. The firm is home to some 4,000 of London's fastest growing and established brands from a diverse range of sectors. Their purpose, to give businesses the freedom to grow, is based on the belief that in the right space, teams can achieve more. That in environments they tailor themselves, free from constraint and compromise, teams are best able to collaborate, build their culture and realise their potential. They have a unique combination of a highly effective and scalable operating platform, a portfolio of distinctive properties, and an ownership model that allows us to offer true flexibility. The firm provide customers with space to create a home for their business, alongside leases that give them the freedom to easily scale up and down within our well-connected, extensive portfolio. They are inherently sustainable and invest across the capital, breathing new life into old buildings and creating hubs of economic activity that help flatten London's working map. Workspace Group Plc work closely with their local communities to ensure they make a positive and lasting environmental and social impact, creating value over the long term. Workspace was established in July 10, 1987 and incorporated in United Kingdom and has been listed on the London Stock Exchange since 1993, is a FTSE 250 listed Real Estate Investment Trust (REIT) and a member of the European Public Real Estate Association (EPRA). Workspace Group Plc was incorporated in 1987 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a4fa492-555e-4b38-afac-455a476b70a7", "symbol": "WKP", "name": "Workspace Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/7a4fa492-555e-4b38-afac-455a476b70a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a4fa492-555e-4b38-afac-455a476b70a7/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.07, "value": 0.26, "quality": 0.31, "momentum": 0.21, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 335.2, "market_cap": 64454872532.25, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0006, "shareholder_yield": 0.0009, "roe": 0.0039, "piotroski_f_score": 6, "momentum_12_1": -0.1472, "volatility_252d": 0.2815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.498688+00:00", "batch_id": "" }, "size": { "price_close": 335.2, "market_cap": 64454872532.2536, "market_cap_usd": 64454872532.2536, "enterprise_value": 65317872532.2536, "shares_outstanding": 192287799, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 46.1744, "ptbv_ratio": 46.1744, "ps_ratio": 348.0285, "pcf_ratio": 841.4474, "pfcf_ratio": 4158.3789, "ev_ebitda": 1696.5681, "ev_ebit": 661.1121, "ev_sales": 352.6883, "ev_fcf": 4214.0563, "earnings_yield": 0.0001, "fcf_yield": 0.0002, "price_to_sales": 348.0285, "price_to_book": 46.1744, "price_to_cashflow": 841.4474, "ebitda_to_ev": 0.0006, "sales_yield": 0.0028 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": 0.0002, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.6593, "operating_margin": 0.5335, "net_margin": 0.0292, "ebitda_margin": 0.2079, "fcf_margin": 0.0837, "roe": 0.0039, "roa": 0.0023, "roic": 0.0328, "roc_greenblatt": null, "asset_turnover": 0.0788, "cash_conversion": 2.8704, "accruals_ratio": -0.0303, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1459, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 22.4156, "debt_to_assets": 0.3676, "interest_coverage": 3.2078, "current_ratio": 1.472, "quick_ratio": 1.472, "net_debt": 863000000, "local_beta": 1.2497, "volatility_252d": 0.2815, "volatility_60d": 0.6357, "max_drawdown_12m": -0.2572, "risk_adjusted_momentum": -0.523 }, "growth": { "revenue_growth_1y": 0.0049, "revenue_growth_3y_cagr": 0.117, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6481, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0317, "revenue_growth": 0.0049, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0227, "price_return_3m": -0.1713, "price_return_6m": -0.1212, "price_return_9m": -0.1608, "price_return_12m": -0.1666, "price_return_12m_ex1m": -0.1472, "momentum_6m": -0.1212, "momentum_12m": -0.1666, "momentum_12_1": -0.1472, "distance_from_52w_high": -0.2205, "distance_from_52w_low": 0.0495, "relative_strength": -0.3398 }, "raw_ttm": { "revenue_ttm": 185200000, "gross_profit_ttm": 122100000, "ebit_ttm": 98800000, "ebitda_ttm": 38500000, "net_income_ttm": 5400000, "eps_diluted_ttm": 0.0281, "operating_cash_flow_ttm": 76600000, "capital_expenditure_ttm": -61100000, "fcf_ttm": 15500000, "dividends_paid_ttm": -56300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30800000, "cash_and_equivalents": 1300000, "total_current_assets": 134100000, "total_current_liabilities": 91100000, "net_ppe": null, "total_assets": 2351300000, "total_debt": 864300000, "total_equity": 1395900000, "net_working_capital": 41700000, "book_value_per_share": 7.2594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.2594 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 53, "rank_ev_ebitda": 90, "rank_ev_ebit": 45, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 9, "rank_shareholder_yield": 17, "rank_total_yield": 20, "rank_roe": 68, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 44, "rank_piotroski": 44, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70 }, "composites": { "value_composite": 74, "quality_composite": 69, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 8, "svqf_composite": 98, "vc1_composite": 75, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2839, "os_score": 0.07, "value_percentile": 0.26, "quality_percentile": 0.31, "momentum_percentile": 0.21, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9373, "ticker_id": 32087, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.498688+00:00", "batch_id": "", "os_score_delta": null, "price_close": 335.2, "market_cap": 64454872532.2536, "market_cap_usd": 64454872532.2536, "enterprise_value": 65317872532.2536, "shares_outstanding": 192287799, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 46.17441975, "ptbv_ratio": 46.17441975, "ps_ratio": 348.0284694, "pcf_ratio": 841.44742209, "pfcf_ratio": 4158.37887305, "ev_ebitda": 1696.56811772, "ev_ebit": 661.11207016, "ev_sales": 352.68829661, "ev_fcf": 4214.0562924, "earnings_yield": 8.378e-05, "fcf_yield": 0.0002373, "dividend_yield": 0.00087348, "buyback_yield": 0, "shareholder_yield": 0.00087348, "debt_paydown_yield": 0.00021721, "total_yield": 0.00109069, "gross_margin": 0.65928726, "operating_margin": 0.53347732, "net_margin": 0.02915767, "ebitda_margin": 0.20788337, "fcf_margin": 0.0836933, "roe": 0.00386847, "roa": 0.0022966, "roic": 0.03280358, "roc_greenblatt": null, "asset_turnover": 0.07876494, "cash_conversion": 2.87037037, "accruals_ratio": -0.03028112, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 22.41558442, "debt_to_assets": 0.36758389, "interest_coverage": 3.20779221, "current_ratio": 1.47200878, "quick_ratio": 1.47200878, "net_debt": 863000000, "revenue_growth_1y": 0.00488334, "revenue_growth_3y_cagr": 0.11696269, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64808254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03173955, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02274049, "price_return_3m": -0.17132259, "price_return_6m": -0.12115977, "price_return_9m": -0.1607571, "price_return_12m": -0.16662419, "price_return_12m_ex1m": -0.14723183, "distance_from_52w_high": -0.22046509, "distance_from_52w_low": 0.04946781, "relative_strength": -0.33976477, "local_beta": 1.2497, "volatility_252d": 0.281493, "volatility_60d": 0.635681, "max_drawdown_12m": -0.25720932, "revenue_ttm": 185200000, "gross_profit_ttm": 122100000, "ebit_ttm": 98800000, "ebitda_ttm": 38500000, "net_income_ttm": 5400000, "eps_diluted_ttm": 0.02808291, "operating_cash_flow_ttm": 76600000, "capital_expenditure_ttm": -61100000, "fcf_ttm": 15500000, "dividends_paid_ttm": -56300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30800000, "cash_and_equivalents": 1300000, "total_current_assets": 134100000, "total_current_liabilities": 91100000, "net_ppe": null, "total_assets": 2351300000, "total_debt": 864300000, "total_equity": 1395900000, "net_working_capital": 41700000, "book_value_per_share": 7.25943095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.25943095, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 53, "rank_ev_ebitda": 90, "rank_ev_ebit": 45, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 9, "rank_shareholder_yield": 17, "rank_total_yield": 20, "rank_roe": 68, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 44, "rank_piotroski": 44, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 74, "quality_composite": 69, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 8, "svqf_composite": 98, "vc1_composite": 75, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 335.2, "os": 0.07, "value": 0.26, "quality": 0.31, "momentum": 0.21, "confidence": 0.66, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0009, "roe": 0.0039, "momentum_12_1": -0.1472, "complete_fields": { "id": 9373, "ticker_id": 32087, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.498688+00:00", "batch_id": "", "os_score_delta": null, "price_close": 335.2, "market_cap": 64454872532.2536, "market_cap_usd": 64454872532.2536, "enterprise_value": 65317872532.2536, "shares_outstanding": 192287799, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 46.17441975, "ptbv_ratio": 46.17441975, "ps_ratio": 348.0284694, "pcf_ratio": 841.44742209, "pfcf_ratio": 4158.37887305, "ev_ebitda": 1696.56811772, "ev_ebit": 661.11207016, "ev_sales": 352.68829661, "ev_fcf": 4214.0562924, "earnings_yield": 8.378e-05, "fcf_yield": 0.0002373, "dividend_yield": 0.00087348, "buyback_yield": 0, "shareholder_yield": 0.00087348, "debt_paydown_yield": 0.00021721, "total_yield": 0.00109069, "gross_margin": 0.65928726, "operating_margin": 0.53347732, "net_margin": 0.02915767, "ebitda_margin": 0.20788337, "fcf_margin": 0.0836933, "roe": 0.00386847, "roa": 0.0022966, "roic": 0.03280358, "roc_greenblatt": null, "asset_turnover": 0.07876494, "cash_conversion": 2.87037037, "accruals_ratio": -0.03028112, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 22.41558442, "debt_to_assets": 0.36758389, "interest_coverage": 3.20779221, "current_ratio": 1.47200878, "quick_ratio": 1.47200878, "net_debt": 863000000, "revenue_growth_1y": 0.00488334, "revenue_growth_3y_cagr": 0.11696269, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64808254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03173955, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02274049, "price_return_3m": -0.17132259, "price_return_6m": -0.12115977, "price_return_9m": -0.1607571, "price_return_12m": -0.16662419, "price_return_12m_ex1m": -0.14723183, "distance_from_52w_high": -0.22046509, "distance_from_52w_low": 0.04946781, "relative_strength": -0.33976477, "local_beta": 1.2497, "volatility_252d": 0.281493, "volatility_60d": 0.635681, "max_drawdown_12m": -0.25720932, "revenue_ttm": 185200000, "gross_profit_ttm": 122100000, "ebit_ttm": 98800000, "ebitda_ttm": 38500000, "net_income_ttm": 5400000, "eps_diluted_ttm": 0.02808291, "operating_cash_flow_ttm": 76600000, "capital_expenditure_ttm": -61100000, "fcf_ttm": 15500000, "dividends_paid_ttm": -56300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30800000, "cash_and_equivalents": 1300000, "total_current_assets": 134100000, "total_current_liabilities": 91100000, "net_ppe": null, "total_assets": 2351300000, "total_debt": 864300000, "total_equity": 1395900000, "net_working_capital": 41700000, "book_value_per_share": 7.25943095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.25943095, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 80, "rank_pcf": 53, "rank_ev_ebitda": 90, "rank_ev_ebit": 45, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 9, "rank_shareholder_yield": 17, "rank_total_yield": 20, "rank_roe": 68, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 22, "rank_fcf_margin": 44, "rank_piotroski": 44, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 74, "quality_composite": 69, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 8, "svqf_composite": 98, "vc1_composite": 75, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": 185200000, "cost_of_revenue": 63100000, "gross_profit": 122100000, "ebit": 98800000, "ebitda": 38500000, "pretax_income": null, "tax_provision": null, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 110700000, "total_assets": 2470500000, "short_term_debt": 79900000, "long_term_debt": 761400000, "total_debt": 876000000, "total_liabilities": null, "total_equity": 1502200000, "shares_outstanding": 192085480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76600000, "capital_expenditure": -61100000, "free_cash_flow": 15500000, "dividends_paid": -56300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000 }, "complete_fields": { "id": 399306, "ticker_id": 32087, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38500000", "netIncome": "5400000", "grossProfit": "122100000", "totalRevenue": "185200000", "costOfRevenue": "63100000", "interestExpense": "30800000", "operatingIncome": "98800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "876000000", "totalAssets": "2470500000", "longTermDebt": "761400000", "shortTermDebt": "79900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "192085480", "totalCurrentAssets": "110700000", "totalShareholderEquity": "1502200000", "totalCurrentLiabilities": "172200000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "15500000", "dividendsPaid": "-56300000", "issuanceOfDebt": "341500000", "issuanceOfStock": null, "repaymentOfDebt": "-355500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76600000", "repurchaseOfStock": null, "capitalExpenditures": "-61100000" } }, "revenue": 185200000, "cost_of_revenue": 63100000, "gross_profit": 122100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98800000, "depreciation_amortisation": 2300000, "ebitda": 38500000, "interest_expense": 30800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": null, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2470500000, "short_term_debt": 79900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172200000, "long_term_debt": 761400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502200000, "shares_outstanding": 192085480, "operating_cash_flow": 76600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38500000", "netIncome": "5400000", "grossProfit": "122100000", "totalRevenue": "185200000", "costOfRevenue": "63100000", "interestExpense": "30800000", "operatingIncome": "98800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "876000000", "totalAssets": "2470500000", "longTermDebt": "761400000", "shortTermDebt": "79900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "192085480", "totalCurrentAssets": "110700000", "totalShareholderEquity": "1502200000", "totalCurrentLiabilities": "172200000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "15500000", "dividendsPaid": "-56300000", "issuanceOfDebt": "341500000", "issuanceOfStock": null, "repaymentOfDebt": "-355500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76600000", "repurchaseOfStock": null, "capitalExpenditures": "-61100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": 184300000, "cost_of_revenue": 58100000, "gross_profit": 126200000, "ebit": 100900000, "ebitda": -157100000, "pretax_income": null, "tax_provision": null, "net_income": -192500000, "net_income_to_common": -192500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 114000000, "total_assets": 2531400000, "short_term_debt": 0, "long_term_debt": 854800000, "total_debt": 889500000, "total_liabilities": null, "total_equity": 1548900000, "shares_outstanding": 191770743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": -72900000, "free_cash_flow": -19000000, "dividends_paid": -50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55000000 }, "complete_fields": { "id": 399308, "ticker_id": 32087, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-157100000", "netIncome": "-192500000", "grossProfit": "126200000", "totalRevenue": "184300000", "costOfRevenue": "58100000", "interestExpense": "33400000", "operatingIncome": "100900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "889500000", "totalAssets": "2531400000", "longTermDebt": "854800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "191770743", "totalCurrentAssets": "114000000", "totalShareholderEquity": "1548900000", "totalCurrentLiabilities": "93000000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "-19000000", "dividendsPaid": "-50700000", "issuanceOfDebt": "156000000", "issuanceOfStock": null, "repaymentOfDebt": "-211000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "53900000", "repurchaseOfStock": null, "capitalExpenditures": "-72900000" } }, "revenue": 184300000, "cost_of_revenue": 58100000, "gross_profit": 126200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100900000, "depreciation_amortisation": 2300000, "ebitda": -157100000, "interest_expense": 33400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -192500000, "net_income_continuing_ops": null, "net_income_to_common": -192500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2531400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93000000, "long_term_debt": 854800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548900000, "shares_outstanding": 191770743, "operating_cash_flow": 53900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-157100000", "netIncome": "-192500000", "grossProfit": "126200000", "totalRevenue": "184300000", "costOfRevenue": "58100000", "interestExpense": "33400000", "operatingIncome": "100900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "889500000", "totalAssets": "2531400000", "longTermDebt": "854800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "191770743", "totalCurrentAssets": "114000000", "totalShareholderEquity": "1548900000", "totalCurrentLiabilities": "93000000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "-19000000", "dividendsPaid": "-50700000", "issuanceOfDebt": "156000000", "issuanceOfStock": null, "repaymentOfDebt": "-211000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "53900000", "repurchaseOfStock": null, "capitalExpenditures": "-72900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": 174200000, "cost_of_revenue": 57600000, "gross_profit": 116600000, "ebit": 95100000, "ebitda": -2600000, "pretax_income": null, "tax_provision": null, "net_income": -37800000, "net_income_to_common": -37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000000, "total_current_assets": 187300000, "total_assets": 2839100000, "short_term_debt": 49800000, "long_term_debt": 859100000, "total_debt": 943600000, "total_liabilities": null, "total_equity": 1787700000, "shares_outstanding": 191638357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78800000, "capital_expenditure": -60100000, "free_cash_flow": 18700000, "dividends_paid": -43500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 136000000 }, "complete_fields": { "id": 399309, "ticker_id": 32087, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2600000", "netIncome": "-37800000", "grossProfit": "116600000", "totalRevenue": "174200000", "costOfRevenue": "57600000", "interestExpense": "32600000", "operatingIncome": "95100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "943600000", "totalAssets": "2839100000", "longTermDebt": "859100000", "shortTermDebt": "49800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "191638357", "totalCurrentAssets": "187300000", "totalShareholderEquity": "1787700000", "totalCurrentLiabilities": "157600000", "cashAndShortTermInvestments": "12000000" }, "cashflow": { "freeCashFlow": "18700000", "dividendsPaid": "-43500000", "issuanceOfDebt": "286000000", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "78800000", "repurchaseOfStock": "0", "capitalExpenditures": "-60100000" } }, "revenue": 174200000, "cost_of_revenue": 57600000, "gross_profit": 116600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95100000, "depreciation_amortisation": 2300000, "ebitda": -2600000, "interest_expense": 32600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37800000, "net_income_continuing_ops": null, "net_income_to_common": -37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2839100000, "short_term_debt": 49800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157600000, "long_term_debt": 859100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 943600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1787700000, "shares_outstanding": 191638357, "operating_cash_flow": 78800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 136000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2600000", "netIncome": "-37800000", "grossProfit": "116600000", "totalRevenue": "174200000", "costOfRevenue": "57600000", "interestExpense": "32600000", "operatingIncome": "95100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "943600000", "totalAssets": "2839100000", "longTermDebt": "859100000", "shortTermDebt": "49800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "191638357", "totalCurrentAssets": "187300000", "totalShareholderEquity": "1787700000", "totalCurrentLiabilities": "157600000", "cashAndShortTermInvestments": "12000000" }, "cashflow": { "freeCashFlow": "18700000", "dividendsPaid": "-43500000", "issuanceOfDebt": "286000000", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "78800000", "repurchaseOfStock": "0", "capitalExpenditures": "-60100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": 132900000, "cost_of_revenue": 46200000, "gross_profit": 86700000, "ebit": 67400000, "ebitda": 146100000, "pretax_income": null, "tax_provision": null, "net_income": 123900000, "net_income_to_common": 123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 138400000, "total_assets": 2511900000, "short_term_debt": 0, "long_term_debt": 595500000, "total_debt": 626500000, "total_liabilities": null, "total_equity": 1799600000, "shares_outstanding": 181125259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": -31000000, "free_cash_flow": 26900000, "dividends_paid": -43300000, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": -148500000 }, "complete_fields": { "id": 399310, "ticker_id": 32087, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146100000", "netIncome": "123900000", "grossProfit": "86700000", "totalRevenue": "132900000", "costOfRevenue": "46200000", "interestExpense": "19400000", "operatingIncome": "67400000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "626500000", "totalAssets": "2511900000", "longTermDebt": "595500000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "181125259", "totalCurrentAssets": "138400000", "totalShareholderEquity": "1799600000", "totalCurrentLiabilities": "85800000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "26900000", "dividendsPaid": "-43300000", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-173500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "57900000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-31000000" } }, "revenue": 132900000, "cost_of_revenue": 46200000, "gross_profit": 86700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67400000, "depreciation_amortisation": 2700000, "ebitda": 146100000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123900000, "net_income_continuing_ops": null, "net_income_to_common": 123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2511900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85800000, "long_term_debt": 595500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 626500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1799600000, "shares_outstanding": 181125259, "operating_cash_flow": 57900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43300000, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": -148500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146100000", "netIncome": "123900000", "grossProfit": "86700000", "totalRevenue": "132900000", "costOfRevenue": "46200000", "interestExpense": "19400000", "operatingIncome": "67400000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "626500000", "totalAssets": "2511900000", "longTermDebt": "595500000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "181125259", "totalCurrentAssets": "138400000", "totalShareholderEquity": "1799600000", "totalCurrentLiabilities": "85800000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "26900000", "dividendsPaid": "-43300000", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-173500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "57900000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-31000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300000, "total_current_assets": 134100000, "total_assets": 2351300000, "short_term_debt": 0, "long_term_debt": 829600000, "total_debt": 864300000, "total_liabilities": null, "total_equity": 1395900000, "shares_outstanding": 192287799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399304, "ticker_id": 32087, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "864300000", "totalAssets": "2351300000", "longTermDebt": "829600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "192287799", "totalCurrentAssets": "134100000", "totalShareholderEquity": "1395900000", "totalCurrentLiabilities": "91100000", "cashAndShortTermInvestments": "1300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2351300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91100000, "long_term_debt": 829600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 864300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1395900000, "shares_outstanding": 192287799, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "864300000", "totalAssets": "2351300000", "longTermDebt": "829600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "192287799", "totalCurrentAssets": "134100000", "totalShareholderEquity": "1395900000", "totalCurrentLiabilities": "91100000", "cashAndShortTermInvestments": "1300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 110700000, "total_assets": 2470500000, "short_term_debt": 79900000, "long_term_debt": 761400000, "total_debt": 876000000, "total_liabilities": null, "total_equity": 1502200000, "shares_outstanding": 192085480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399305, "ticker_id": 32087, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "876000000", "totalAssets": "2470500000", "longTermDebt": "761400000", "shortTermDebt": "79900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "192085480", "totalCurrentAssets": "110700000", "totalShareholderEquity": "1502200000", "totalCurrentLiabilities": "172200000", "cashAndShortTermInvestments": "25300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2470500000, "short_term_debt": 79900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172200000, "long_term_debt": 761400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502200000, "shares_outstanding": 192085480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "876000000", "totalAssets": "2470500000", "longTermDebt": "761400000", "shortTermDebt": "79900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "192085480", "totalCurrentAssets": "110700000", "totalShareholderEquity": "1502200000", "totalCurrentLiabilities": "172200000", "cashAndShortTermInvestments": "25300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000, "total_current_assets": 93400000, "total_assets": 2506000000, "short_term_debt": 79900000, "long_term_debt": 775500000, "total_debt": 890100000, "total_liabilities": null, "total_equity": 1523700000, "shares_outstanding": 192085715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399307, "ticker_id": 32087, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:51.128160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "890100000", "totalAssets": "2506000000", "longTermDebt": "775500000", "shortTermDebt": "79900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "192085715", "totalCurrentAssets": "93400000", "totalShareholderEquity": "1523700000", "totalCurrentLiabilities": "171800000", "cashAndShortTermInvestments": "2500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2506000000, "short_term_debt": 79900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171800000, "long_term_debt": 775500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 890100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1523700000, "shares_outstanding": 192085715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "890100000", "totalAssets": "2506000000", "longTermDebt": "775500000", "shortTermDebt": "79900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "192085715", "totalCurrentAssets": "93400000", "totalShareholderEquity": "1523700000", "totalCurrentLiabilities": "171800000", "cashAndShortTermInvestments": "2500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }