{ "ticker": { "uuid": "7a6fc8da-8831-48f7-99d9-377a06b40c5f", "symbol": "FRES", "name": "Fresnillo plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7a6fc8da-8831-48f7-99d9-377a06b40c5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a6fc8da-8831-48f7-99d9-377a06b40c5f/" }, "ticker_metadata": { "id": 28244, "uuid": "7a6fc8da-8831-48f7-99d9-377a06b40c5f", "symbol": "FRES", "name": "Fresnillo plc", "asset_type": "equity", "market_cap": 24214323200, "stock_exchange_id": 19, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Fresnillo plc mines, develops, and produces non-ferrous minerals in Mexico. It operates through seven segments: Fresnillo, Saucito, Ci\u00e9nega, Herradura, Noche Buena, San Juli\u00e1n, and Juanicipio. The company primarily explores for silver, gold, lead, and zinc concentrates. Its projects include the Fresnillo silver mine located in the state of Zacatecas; Saucito mine situated in the state of Zacatecas; Ci\u00e9nega mine located in the state of Durango; Herradura mine located in the state of Sonora; Noche Buena mine located in the state of Sonora; San Juli\u00e1n mine situated on the border of Chihuahua/Durango states; and Juanicipio mine located in the state of Zacatecas. The company also leases mining equipment; produces lead, silver and zinc concentrates and silver precipitates; produces gold/silver dor\u00e9 bars; mines projects; and provides exploration and administrative services. Fresnillo plc was founded in 1887 and is headquartered in Mexico City, Mexico. Fresnillo plc is a subsidiary of Industrias Pe\u00f1oles, S.A.B. de C.V.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a6fc8da-8831-48f7-99d9-377a06b40c5f", "symbol": "FRES", "name": "Fresnillo plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/7a6fc8da-8831-48f7-99d9-377a06b40c5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a6fc8da-8831-48f7-99d9-377a06b40c5f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.63, "value": 0.12, "quality": 0.99, "momentum": 0.97, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2986, "market_cap": 2200364256754, "pe_ratio": 1589.8724, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0012, "shareholder_yield": -0.0, "roe": 0.2987, "piotroski_f_score": 8, "momentum_12_1": 1.6625, "volatility_252d": 0.5142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.041639+00:00", "batch_id": "" }, "size": { "price_close": 2986, "market_cap": 2200364256754, "market_cap_usd": 2200364256754, "enterprise_value": 2198551486754, "shares_outstanding": 736893589, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1589.8724, "pb_ratio": 474.9438, "ptbv_ratio": 474.9438, "ps_ratio": 482.4058, "pcf_ratio": 960.9807, "pfcf_ratio": 1164.4813, "ev_ebitda": 833.832, "ev_ebit": 959.5516, "ev_sales": 482.0084, "ev_fcf": 1163.5219, "earnings_yield": 0.0006, "fcf_yield": 0.0009, "price_to_sales": 482.4058, "price_to_book": 474.9438, "price_to_cashflow": 960.9807, "ebitda_to_ev": 0.0012, "sales_yield": 0.0021 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.5841, "operating_margin": 0.5023, "net_margin": 0.3034, "ebitda_margin": 0.5781, "fcf_margin": 0.4143, "roe": 0.2987, "roa": 0.1901, "roic": 0.6093, "roc_greenblatt": null, "asset_turnover": 0.6266, "cash_conversion": 1.3653, "accruals_ratio": -0.1244, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2894, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6875, "debt_to_assets": 0.1169, "interest_coverage": 36.3306, "current_ratio": 4.3459, "quick_ratio": 4.3459, "net_debt": -1812770000, "local_beta": 1.5935, "volatility_252d": 0.5142, "volatility_60d": 1.1187, "max_drawdown_12m": -0.2956, "risk_adjusted_momentum": 3.2334 }, "growth": { "revenue_growth_1y": 0.3046, "revenue_growth_3y_cagr": 0.233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.8211, "eps_growth_3y_cagr": 0.7202, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0334, "book_value_growth_1y": 0.2017, "revenue_growth": 0.3046, "earnings_growth": 8.8211 }, "momentum": { "price_return_1m": -0.1641, "price_return_3m": -0.1506, "price_return_6m": 0.1005, "price_return_9m": 0.4101, "price_return_12m": 1.2257, "price_return_12m_ex1m": 1.6625, "momentum_6m": 0.1005, "momentum_12m": 1.2257, "momentum_12_1": 1.6625, "distance_from_52w_high": -0.2956, "distance_from_52w_low": 1.1229, "relative_strength": 1.0526 }, "raw_ttm": { "revenue_ttm": 4561231000, "gross_profit_ttm": 2664111000, "ebit_ttm": 2291228000, "ebitda_ttm": 2636684000, "net_income_ttm": 1383988000, "eps_diluted_ttm": 1.8781, "operating_cash_flow_ttm": 2289707000, "capital_expenditure_ttm": -400141000, "fcf_ttm": 1889566000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278000, "interest_expense_ttm": 63066000, "cash_and_equivalents": 2663743000, "total_current_assets": 4053452000, "total_current_liabilities": 932712000, "net_ppe": null, "total_assets": 7279268000, "total_debt": 850973000, "total_equity": 4632894000, "net_working_capital": 456997000, "book_value_per_share": 6.2871, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2871 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 55, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 53, "rank_fcf_yield": 36, "rank_dividend_yield": 71, "rank_shareholder_yield": 80, "rank_total_yield": 73, "rank_roe": 9, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 5, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5 }, "composites": { "value_composite": 88, "quality_composite": 1, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 84, "svqf_composite": 77, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.3447, "os_score": 0.63, "value_percentile": 0.12, "quality_percentile": 0.99, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8659, "ticker_id": 28244, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.041639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2986, "market_cap": 2200364256754, "market_cap_usd": 2200364256754, "enterprise_value": 2198551486754, "shares_outstanding": 736893589, "fx_rate_to_usd": null, "pe_ratio": 1589.87235204, "pb_ratio": 474.94379469, "ptbv_ratio": 474.94379469, "ps_ratio": 482.40579281, "pcf_ratio": 960.98070921, "pfcf_ratio": 1164.48129187, "ev_ebitda": 833.8319976, "ev_ebit": 959.55159711, "ev_sales": 482.00836282, "ev_fcf": 1163.52193401, "earnings_yield": 0.00062898, "fcf_yield": 0.00085946, "dividend_yield": 0, "buyback_yield": -1.3e-07, "shareholder_yield": -1.3e-07, "debt_paydown_yield": 9.3e-07, "total_yield": 8.1e-07, "gross_margin": 0.58407719, "operating_margin": 0.50232667, "net_margin": 0.30342423, "ebitda_margin": 0.57806412, "fcf_margin": 0.41426667, "roe": 0.29873077, "roa": 0.19012736, "roic": 0.60934236, "roc_greenblatt": null, "asset_turnover": 0.62660572, "cash_conversion": 1.36530519, "accruals_ratio": -0.12442446, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68751887, "debt_to_assets": 0.11690365, "interest_coverage": 36.33063774, "current_ratio": 4.3458774, "quick_ratio": 4.3458774, "net_debt": -1812770000, "revenue_growth_1y": 0.30455628, "revenue_growth_3y_cagr": 0.2330497, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.82108998, "eps_growth_3y_cagr": 0.72018822, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03340938, "book_value_growth_1y": 0.20168203, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.289426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16405375, "price_return_3m": -0.15055439, "price_return_6m": 0.10046084, "price_return_9m": 0.41012779, "price_return_12m": 1.22572358, "price_return_12m_ex1m": 1.66251997, "distance_from_52w_high": -0.29560124, "distance_from_52w_low": 1.12290049, "relative_strength": 1.052583, "local_beta": 1.5935, "volatility_252d": 0.514177, "volatility_60d": 1.118706, "max_drawdown_12m": -0.29560124, "revenue_ttm": 4561231000, "gross_profit_ttm": 2664111000, "ebit_ttm": 2291228000, "ebitda_ttm": 2636684000, "net_income_ttm": 1383988000, "eps_diluted_ttm": 1.8781382, "operating_cash_flow_ttm": 2289707000, "capital_expenditure_ttm": -400141000, "fcf_ttm": 1889566000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278000, "interest_expense_ttm": 63066000, "cash_and_equivalents": 2663743000, "total_current_assets": 4053452000, "total_current_liabilities": 932712000, "net_ppe": null, "total_assets": 7279268000, "total_debt": 850973000, "total_equity": 4632894000, "net_working_capital": 456997000, "book_value_per_share": 6.28705972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.28705972, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 53, "rank_fcf_yield": 36, "rank_dividend_yield": 71, "rank_shareholder_yield": 80, "rank_total_yield": 73, "rank_roe": 9, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 5, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 88, "quality_composite": 1, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 84, "svqf_composite": 77, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2986, "os": 0.63, "value": 0.12, "quality": 0.99, "momentum": 0.97, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1589.8724, "earnings_yield": 0.0006, "shareholder_yield": -0.0, "roe": 0.2987, "momentum_12_1": 1.6625, "complete_fields": { "id": 8659, "ticker_id": 28244, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.041639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2986, "market_cap": 2200364256754, "market_cap_usd": 2200364256754, "enterprise_value": 2198551486754, "shares_outstanding": 736893589, "fx_rate_to_usd": null, "pe_ratio": 1589.87235204, "pb_ratio": 474.94379469, "ptbv_ratio": 474.94379469, "ps_ratio": 482.40579281, "pcf_ratio": 960.98070921, "pfcf_ratio": 1164.48129187, "ev_ebitda": 833.8319976, "ev_ebit": 959.55159711, "ev_sales": 482.00836282, "ev_fcf": 1163.52193401, "earnings_yield": 0.00062898, "fcf_yield": 0.00085946, "dividend_yield": 0, "buyback_yield": -1.3e-07, "shareholder_yield": -1.3e-07, "debt_paydown_yield": 9.3e-07, "total_yield": 8.1e-07, "gross_margin": 0.58407719, "operating_margin": 0.50232667, "net_margin": 0.30342423, "ebitda_margin": 0.57806412, "fcf_margin": 0.41426667, "roe": 0.29873077, "roa": 0.19012736, "roic": 0.60934236, "roc_greenblatt": null, "asset_turnover": 0.62660572, "cash_conversion": 1.36530519, "accruals_ratio": -0.12442446, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68751887, "debt_to_assets": 0.11690365, "interest_coverage": 36.33063774, "current_ratio": 4.3458774, "quick_ratio": 4.3458774, "net_debt": -1812770000, "revenue_growth_1y": 0.30455628, "revenue_growth_3y_cagr": 0.2330497, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.82108998, "eps_growth_3y_cagr": 0.72018822, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03340938, "book_value_growth_1y": 0.20168203, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.289426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16405375, "price_return_3m": -0.15055439, "price_return_6m": 0.10046084, "price_return_9m": 0.41012779, "price_return_12m": 1.22572358, "price_return_12m_ex1m": 1.66251997, "distance_from_52w_high": -0.29560124, "distance_from_52w_low": 1.12290049, "relative_strength": 1.052583, "local_beta": 1.5935, "volatility_252d": 0.514177, "volatility_60d": 1.118706, "max_drawdown_12m": -0.29560124, "revenue_ttm": 4561231000, "gross_profit_ttm": 2664111000, "ebit_ttm": 2291228000, "ebitda_ttm": 2636684000, "net_income_ttm": 1383988000, "eps_diluted_ttm": 1.8781382, "operating_cash_flow_ttm": 2289707000, "capital_expenditure_ttm": -400141000, "fcf_ttm": 1889566000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 278000, "interest_expense_ttm": 63066000, "cash_and_equivalents": 2663743000, "total_current_assets": 4053452000, "total_current_liabilities": 932712000, "net_ppe": null, "total_assets": 7279268000, "total_debt": 850973000, "total_equity": 4632894000, "net_working_capital": 456997000, "book_value_per_share": 6.28705972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.28705972, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 61, "rank_ev_ebit": 60, "rank_earnings_yield": 53, "rank_fcf_yield": 36, "rank_dividend_yield": 71, "rank_shareholder_yield": 80, "rank_total_yield": 73, "rank_roe": 9, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 5, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 88, "quality_composite": 1, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 84, "svqf_composite": 77, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": 4561231000, "cost_of_revenue": 1897120000, "gross_profit": 2664111000, "ebit": 2291228000, "ebitda": 2636684000, "pretax_income": null, "tax_provision": null, "net_income": 1383988000, "net_income_to_common": 1383988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2663743000, "total_current_assets": 4053452000, "total_assets": 7279268000, "short_term_debt": 0, "long_term_debt": 839926000, "total_debt": 850973000, "total_liabilities": null, "total_equity": 4632894000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2289707000, "capital_expenditure": -400141000, "free_cash_flow": 1889566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": -2055000 }, "complete_fields": { "id": 393851, "ticker_id": 28244, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2636684000", "netIncome": "1383988000", "grossProfit": "2664111000", "totalRevenue": "4561231000", "costOfRevenue": "1897120000", "interestExpense": "63066000", "operatingIncome": "2291228000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491636000" }, "balance": { "totalDebt": "850973000", "totalAssets": "7279268000", "longTermDebt": "839926000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "4053452000", "totalShareholderEquity": "4632894000", "totalCurrentLiabilities": "932712000", "cashAndShortTermInvestments": "2663743000" }, "cashflow": { "freeCashFlow": "1889566000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "278000", "repaymentOfDebt": "-2055000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2289707000", "repurchaseOfStock": null, "capitalExpenditures": "-400141000" } }, "revenue": 4561231000, "cost_of_revenue": 1897120000, "gross_profit": 2664111000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2291228000, "depreciation_amortisation": 491636000, "ebitda": 2636684000, "interest_expense": 63066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1383988000, "net_income_continuing_ops": null, "net_income_to_common": 1383988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2663743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4053452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7279268000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932712000, "long_term_debt": 839926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 850973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4632894000, "shares_outstanding": 736893589, "operating_cash_flow": 2289707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -400141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": -2055000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1889566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2636684000", "netIncome": "1383988000", "grossProfit": "2664111000", "totalRevenue": "4561231000", "costOfRevenue": "1897120000", "interestExpense": "63066000", "operatingIncome": "2291228000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491636000" }, "balance": { "totalDebt": "850973000", "totalAssets": "7279268000", "longTermDebt": "839926000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "4053452000", "totalShareholderEquity": "4632894000", "totalCurrentLiabilities": "932712000", "cashAndShortTermInvestments": "2663743000" }, "cashflow": { "freeCashFlow": "1889566000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "278000", "repaymentOfDebt": "-2055000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2289707000", "repurchaseOfStock": null, "capitalExpenditures": "-400141000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": 3496385000, "cost_of_revenue": 2250112000, "gross_profit": 1246273000, "ebit": 915526000, "ebitda": 1435185000, "pretax_income": null, "tax_provision": null, "net_income": 140920000, "net_income_to_common": 140920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110413000, "total_current_assets": 2442529000, "total_assets": 5880458000, "short_term_debt": 2055000, "long_term_debt": 839507000, "total_debt": 853455000, "total_liabilities": null, "total_equity": 3855341000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299802000, "capital_expenditure": -370542000, "free_cash_flow": 929260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -92361000 }, "complete_fields": { "id": 393854, "ticker_id": 28244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1435185000", "netIncome": "140920000", "grossProfit": "1246273000", "totalRevenue": "3496385000", "costOfRevenue": "2250112000", "interestExpense": "70416000", "operatingIncome": "915526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620867000" }, "balance": { "totalDebt": "853455000", "totalAssets": "5880458000", "longTermDebt": "839507000", "shortTermDebt": "2055000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2442529000", "totalShareholderEquity": "3855341000", "totalCurrentLiabilities": "368585000", "cashAndShortTermInvestments": "1110413000" }, "cashflow": { "freeCashFlow": "929260000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-92361000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1299802000", "repurchaseOfStock": null, "capitalExpenditures": "-370542000" } }, "revenue": 3496385000, "cost_of_revenue": 2250112000, "gross_profit": 1246273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915526000, "depreciation_amortisation": 620867000, "ebitda": 1435185000, "interest_expense": 70416000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140920000, "net_income_continuing_ops": null, "net_income_to_common": 140920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2442529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5880458000, "short_term_debt": 2055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368585000, "long_term_debt": 839507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 853455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3855341000, "shares_outstanding": 736893589, "operating_cash_flow": 1299802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -370542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -92361000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 929260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1435185000", "netIncome": "140920000", "grossProfit": "1246273000", "totalRevenue": "3496385000", "costOfRevenue": "2250112000", "interestExpense": "70416000", "operatingIncome": "915526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620867000" }, "balance": { "totalDebt": "853455000", "totalAssets": "5880458000", "longTermDebt": "839507000", "shortTermDebt": "2055000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2442529000", "totalShareholderEquity": "3855341000", "totalCurrentLiabilities": "368585000", "cashAndShortTermInvestments": "1110413000" }, "cashflow": { "freeCashFlow": "929260000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-92361000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1299802000", "repurchaseOfStock": null, "capitalExpenditures": "-370542000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": 2705086000, "cost_of_revenue": 2201848000, "gross_profit": 503238000, "ebit": 165359000, "ebitda": 697026000, "pretax_income": null, "tax_provision": null, "net_income": 233909000, "net_income_to_common": 233909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534580000, "total_current_assets": 1539018000, "total_assets": 5737606000, "short_term_debt": 72634000, "long_term_debt": 861728000, "total_debt": 948952000, "total_liabilities": null, "total_equity": 3771852000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425922000, "capital_expenditure": -483409000, "free_cash_flow": -57487000, "dividends_paid": -108351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -328118000 }, "complete_fields": { "id": 393855, "ticker_id": 28244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "697026000", "netIncome": "233909000", "grossProfit": "503238000", "totalRevenue": "2705086000", "costOfRevenue": "2201848000", "interestExpense": "84539000", "operatingIncome": "165359000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498469000" }, "balance": { "totalDebt": "948952000", "totalAssets": "5737606000", "longTermDebt": "861728000", "shortTermDebt": "72634000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "1539018000", "totalShareholderEquity": "3771852000", "totalCurrentLiabilities": "372024000", "cashAndShortTermInvestments": "534580000" }, "cashflow": { "freeCashFlow": "-57487000", "dividendsPaid": "-108351000", "issuanceOfDebt": "22726000", "issuanceOfStock": null, "repaymentOfDebt": "-350844000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "425922000", "repurchaseOfStock": null, "capitalExpenditures": "-483409000" } }, "revenue": 2705086000, "cost_of_revenue": 2201848000, "gross_profit": 503238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165359000, "depreciation_amortisation": 498469000, "ebitda": 697026000, "interest_expense": 84539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233909000, "net_income_continuing_ops": null, "net_income_to_common": 233909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1539018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5737606000, "short_term_debt": 72634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372024000, "long_term_debt": 861728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 948952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3771852000, "shares_outstanding": 736893589, "operating_cash_flow": 425922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -483409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -328118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "697026000", "netIncome": "233909000", "grossProfit": "503238000", "totalRevenue": "2705086000", "costOfRevenue": "2201848000", "interestExpense": "84539000", "operatingIncome": "165359000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498469000" }, "balance": { "totalDebt": "948952000", "totalAssets": "5737606000", "longTermDebt": "861728000", "shortTermDebt": "72634000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "1539018000", "totalShareholderEquity": "3771852000", "totalCurrentLiabilities": "372024000", "cashAndShortTermInvestments": "534580000" }, "cashflow": { "freeCashFlow": "-57487000", "dividendsPaid": "-108351000", "issuanceOfDebt": "22726000", "issuanceOfStock": null, "repaymentOfDebt": "-350844000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "425922000", "repurchaseOfStock": null, "capitalExpenditures": "-483409000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": 2432990000, "cost_of_revenue": 1896970000, "gross_profit": 536020000, "ebit": 294141000, "ebitda": 829217000, "pretax_income": null, "tax_provision": null, "net_income": 271897000, "net_income_to_common": 271897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969060000, "total_current_assets": 1940181000, "total_assets": 5914280000, "short_term_debt": 326988000, "long_term_debt": 936531000, "total_debt": 1278648000, "total_liabilities": null, "total_equity": 3685731000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 502185000, "capital_expenditure": -592129000, "free_cash_flow": -89944000, "dividends_paid": -201950000, "share_repurchases": null, "shares_issued": 10143000, "net_debt_issued": -1868000 }, "complete_fields": { "id": 393856, "ticker_id": 28244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "829217000", "netIncome": "271897000", "grossProfit": "536020000", "totalRevenue": "2432990000", "costOfRevenue": "1896970000", "interestExpense": "78877000", "operatingIncome": "294141000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501769000" }, "balance": { "totalDebt": "1278648000", "totalAssets": "5914280000", "longTermDebt": "936531000", "shortTermDebt": "326988000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "1940181000", "totalShareholderEquity": "3685731000", "totalCurrentLiabilities": "687930000", "cashAndShortTermInvestments": "969060000" }, "cashflow": { "freeCashFlow": "-89944000", "dividendsPaid": "-201950000", "issuanceOfDebt": "8140000", "issuanceOfStock": "10143000", "repaymentOfDebt": "-10008000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "502185000", "repurchaseOfStock": null, "capitalExpenditures": "-592129000" } }, "revenue": 2432990000, "cost_of_revenue": 1896970000, "gross_profit": 536020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294141000, "depreciation_amortisation": 501769000, "ebitda": 829217000, "interest_expense": 78877000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271897000, "net_income_continuing_ops": null, "net_income_to_common": 271897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1940181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5914280000, "short_term_debt": 326988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687930000, "long_term_debt": 936531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1278648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3685731000, "shares_outstanding": 736893589, "operating_cash_flow": 502185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -592129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -201950000, "share_repurchases": null, "shares_issued": 10143000, "net_debt_issued": -1868000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "829217000", "netIncome": "271897000", "grossProfit": "536020000", "totalRevenue": "2432990000", "costOfRevenue": "1896970000", "interestExpense": "78877000", "operatingIncome": "294141000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501769000" }, "balance": { "totalDebt": "1278648000", "totalAssets": "5914280000", "longTermDebt": "936531000", "shortTermDebt": "326988000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "1940181000", "totalShareholderEquity": "3685731000", "totalCurrentLiabilities": "687930000", "cashAndShortTermInvestments": "969060000" }, "cashflow": { "freeCashFlow": "-89944000", "dividendsPaid": "-201950000", "issuanceOfDebt": "8140000", "issuanceOfStock": "10143000", "repaymentOfDebt": "-10008000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "502185000", "repurchaseOfStock": null, "capitalExpenditures": "-592129000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -245561000, "share_repurchases": null, "shares_issued": 31885000, "net_debt_issued": 41665000 }, "complete_fields": { "id": 393857, "ticker_id": 28244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-245561000", "issuanceOfDebt": "41665000", "issuanceOfStock": "31885000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245561000, "share_repurchases": null, "shares_issued": 31885000, "net_debt_issued": 41665000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-245561000", "issuanceOfDebt": "41665000", "issuanceOfStock": "31885000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2663743000, "total_current_assets": 4053452000, "total_assets": 7279268000, "short_term_debt": 0, "long_term_debt": 839926000, "total_debt": 850973000, "total_liabilities": null, "total_equity": 4632894000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393850, "ticker_id": 28244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "850973000", "totalAssets": "7279268000", "longTermDebt": "839926000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "4053452000", "totalShareholderEquity": "4632894000", "totalCurrentLiabilities": "932712000", "cashAndShortTermInvestments": "2663743000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2663743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4053452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7279268000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932712000, "long_term_debt": 839926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 850973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4632894000, "shares_outstanding": 736893589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "850973000", "totalAssets": "7279268000", "longTermDebt": "839926000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "4053452000", "totalShareholderEquity": "4632894000", "totalCurrentLiabilities": "932712000", "cashAndShortTermInvestments": "2663743000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545089000, "total_current_assets": 2835803000, "total_assets": null, "short_term_debt": 0, "long_term_debt": 839609000, "total_debt": 850456000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393852, "ticker_id": 28244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "850456000", "totalAssets": null, "longTermDebt": "839609000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2835803000", "totalShareholderEquity": null, "totalCurrentLiabilities": "556961000", "cashAndShortTermInvestments": "1545089000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545089000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2835803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556961000, "long_term_debt": 839609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 850456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 736893589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "850456000", "totalAssets": null, "longTermDebt": "839609000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2835803000", "totalShareholderEquity": null, "totalCurrentLiabilities": "556961000", "cashAndShortTermInvestments": "1545089000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110413000, "total_current_assets": 2442529000, "total_assets": 5880458000, "short_term_debt": 2055000, "long_term_debt": 839507000, "total_debt": 853455000, "total_liabilities": null, "total_equity": 3855341000, "shares_outstanding": 736893589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393853, "ticker_id": 28244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:50.330582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "853455000", "totalAssets": "5880458000", "longTermDebt": "839507000", "shortTermDebt": "2055000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2442529000", "totalShareholderEquity": "3855341000", "totalCurrentLiabilities": "368585000", "cashAndShortTermInvestments": "1110413000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2442529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5880458000, "short_term_debt": 2055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368585000, "long_term_debt": 839507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 853455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3855341000, "shares_outstanding": 736893589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "853455000", "totalAssets": "5880458000", "longTermDebt": "839507000", "shortTermDebt": "2055000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "736893589", "totalCurrentAssets": "2442529000", "totalShareholderEquity": "3855341000", "totalCurrentLiabilities": "368585000", "cashAndShortTermInvestments": "1110413000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }