{ "ticker": { "uuid": "7a75f9c4-6c06-4196-b76a-3dca72c1f3c9", "symbol": "MDXG", "name": "MiMedx Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a75f9c4-6c06-4196-b76a-3dca72c1f3c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a75f9c4-6c06-4196-b76a-3dca72c1f3c9/" }, "ticker_metadata": { "id": 7096, "uuid": "7a75f9c4-6c06-4196-b76a-3dca72c1f3c9", "symbol": "MDXG", "name": "MiMedx Group Inc", "asset_type": "equity", "market_cap": 537694000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MiMedx Group, Inc. develops and distributes placental tissue allografts for various sectors of healthcare. The company is headquartered in Marietta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a75f9c4-6c06-4196-b76a-3dca72c1f3c9", "symbol": "MDXG", "name": "MiMedx Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a75f9c4-6c06-4196-b76a-3dca72c1f3c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a75f9c4-6c06-4196-b76a-3dca72c1f3c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.8, "quality": 0.94, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.74, "market_cap": 555188103.58, "pe_ratio": 18.0872, "earnings_yield": 0.0553, "ebitda_to_ev": 0.1342, "shareholder_yield": 0, "roe": 0.1264, "piotroski_f_score": 5, "momentum_12_1": -0.4453, "volatility_252d": 0.3495 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.395676+00:00", "batch_id": "" }, "size": { "price_close": 3.74, "market_cap": 555188103.58, "market_cap_usd": 555188103.58, "enterprise_value": 413009103.58, "shares_outstanding": 148446017, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0872, "pb_ratio": 2.2853, "ptbv_ratio": 2.6393, "ps_ratio": 1.4257, "pcf_ratio": 7.8657, "pfcf_ratio": 7.3374, "ev_ebitda": 7.4517, "ev_ebit": 9.7976, "ev_sales": 1.0606, "ev_fcf": 5.4584, "earnings_yield": 0.0553, "fcf_yield": 0.1832, "price_to_sales": 1.4257, "price_to_book": 2.2853, "price_to_cashflow": 7.8657, "ebitda_to_ev": 0.1342, "sales_yield": 0.9429 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8104, "operating_margin": 0.1082, "net_margin": 0.0788, "ebitda_margin": 0.1423, "fcf_margin": 0.1943, "roe": 0.1264, "roa": 0.0994, "roic": 0.3035, "roc_greenblatt": null, "asset_turnover": 1.2616, "cash_conversion": 2.4651, "accruals_ratio": -0.1292, "sbc_to_revenue": 0.0377, "piotroski_f_score": 5, "altman_z_score": 7.2976, "earnings_stability_5y": 1.0226, "revenue_stability_5y": 0.2084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2706, "net_debt_to_ebitda": -2.5653, "debt_to_assets": 0.057, "interest_coverage": 20.3938, "current_ratio": 5.3945, "quick_ratio": 4.8058, "net_debt": -142179000, "local_beta": 0.0007, "volatility_252d": 0.3495, "volatility_60d": 0.7951, "max_drawdown_12m": -0.5536, "risk_adjusted_momentum": -1.2741 }, "growth": { "revenue_growth_1y": 0.1051, "revenue_growth_3y_cagr": 0.1605, "revenue_growth_5y_cagr": 0.1102, "eps_growth_1y": -0.2361, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0538, "book_value_growth_1y": 0.3225, "revenue_growth": 0.1051, "earnings_growth": -0.2361 }, "momentum": { "price_return_1m": 0.0389, "price_return_3m": -0.1689, "price_return_6m": -0.4603, "price_return_9m": -0.4762, "price_return_12m": -0.4237, "price_return_12m_ex1m": -0.4453, "momentum_6m": -0.4603, "momentum_12m": -0.4237, "momentum_12_1": -0.4453, "distance_from_52w_high": -0.5111, "distance_from_52w_low": 0.0952, "relative_strength": -0.5817 }, "raw_ttm": { "revenue_ttm": 389416000, "gross_profit_ttm": 315593000, "ebit_ttm": 42154000, "ebitda_ttm": 55425000, "net_income_ttm": 30695000, "eps_diluted_ttm": 0.2068, "operating_cash_flow_ttm": 70583000, "capital_expenditure_ttm": 5082000, "fcf_ttm": 75665000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2067000, "cash_and_equivalents": 159773000, "total_current_assets": 240326000, "total_current_liabilities": 44550000, "net_ppe": null, "total_assets": 308676000, "total_debt": 17594000, "total_equity": 242936000, "net_working_capital": 37503000, "book_value_per_share": 1.6365, "retained_earnings": -53541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 210355000, "tangible_book_per_share": 1.417 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 48, "rank_fcf_yield": 19, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 34, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 20, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.8672, "os_score": 0.8, "value_percentile": 0.8, "quality_percentile": 0.94, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1950, "ticker_id": 7096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.395676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.74, "market_cap": 555188103.58, "market_cap_usd": 555188103.58, "enterprise_value": 413009103.58, "shares_outstanding": 148446017, "fx_rate_to_usd": null, "pe_ratio": 18.08724885, "pb_ratio": 2.2853266, "ptbv_ratio": 2.63929122, "ps_ratio": 1.42569413, "pcf_ratio": 7.86574818, "pfcf_ratio": 7.33744933, "ev_ebitda": 7.4516753, "ev_ebit": 9.79762546, "ev_sales": 1.06058586, "ev_fcf": 5.45839032, "earnings_yield": 0.05528757, "fcf_yield": 0.18320419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81042638, "operating_margin": 0.10824928, "net_margin": 0.07882316, "ebitda_margin": 0.14232851, "fcf_margin": 0.19430378, "roe": 0.12635015, "roa": 0.09944084, "roic": 0.30345877, "roc_greenblatt": null, "asset_turnover": 1.26156876, "cash_conversion": 2.46505946, "accruals_ratio": -0.12922287, "sbc_to_revenue": 0.03774883, "debt_to_equity": 0.27060625, "net_debt_to_ebitda": -2.56525034, "debt_to_assets": 0.05699828, "interest_coverage": 20.39380745, "current_ratio": 5.39452301, "quick_ratio": 4.80579125, "net_debt": -142179000, "revenue_growth_1y": 0.10511499, "revenue_growth_3y_cagr": 0.1605159, "revenue_growth_5y_cagr": 0.11018107, "eps_growth_1y": -0.23608173, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05381541, "book_value_growth_1y": 0.32253383, "piotroski_f_score": 5, "altman_z_score": 7.29761361, "earnings_stability_5y": 1.022588, "revenue_stability_5y": 0.208392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03888889, "price_return_3m": -0.16888889, "price_return_6m": -0.46031746, "price_return_9m": -0.47619048, "price_return_12m": -0.42372881, "price_return_12m_ex1m": -0.44530046, "distance_from_52w_high": -0.51111111, "distance_from_52w_low": 0.09516837, "relative_strength": -0.58166986, "local_beta": 0.0007, "volatility_252d": 0.349491, "volatility_60d": 0.795135, "max_drawdown_12m": -0.55359477, "revenue_ttm": 389416000, "gross_profit_ttm": 315593000, "ebit_ttm": 42154000, "ebitda_ttm": 55425000, "net_income_ttm": 30695000, "eps_diluted_ttm": 0.2067755, "operating_cash_flow_ttm": 70583000, "capital_expenditure_ttm": 5082000, "fcf_ttm": 75665000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2067000, "cash_and_equivalents": 159773000, "total_current_assets": 240326000, "total_current_liabilities": 44550000, "net_ppe": null, "total_assets": 308676000, "total_debt": 17594000, "total_equity": 242936000, "net_working_capital": 37503000, "book_value_per_share": 1.63652757, "retained_earnings": -53541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 210355000, "tangible_book_per_share": 1.41704711, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 48, "rank_fcf_yield": 19, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 34, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.74, "os": 0.8, "value": 0.8, "quality": 0.94, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 18.0872, "earnings_yield": 0.0553, "shareholder_yield": 0, "roe": 0.1264, "momentum_12_1": -0.4453, "complete_fields": { "id": 1950, "ticker_id": 7096, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.395676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.74, "market_cap": 555188103.58, "market_cap_usd": 555188103.58, "enterprise_value": 413009103.58, "shares_outstanding": 148446017, "fx_rate_to_usd": null, "pe_ratio": 18.08724885, "pb_ratio": 2.2853266, "ptbv_ratio": 2.63929122, "ps_ratio": 1.42569413, "pcf_ratio": 7.86574818, "pfcf_ratio": 7.33744933, "ev_ebitda": 7.4516753, "ev_ebit": 9.79762546, "ev_sales": 1.06058586, "ev_fcf": 5.45839032, "earnings_yield": 0.05528757, "fcf_yield": 0.18320419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81042638, "operating_margin": 0.10824928, "net_margin": 0.07882316, "ebitda_margin": 0.14232851, "fcf_margin": 0.19430378, "roe": 0.12635015, "roa": 0.09944084, "roic": 0.30345877, "roc_greenblatt": null, "asset_turnover": 1.26156876, "cash_conversion": 2.46505946, "accruals_ratio": -0.12922287, "sbc_to_revenue": 0.03774883, "debt_to_equity": 0.27060625, "net_debt_to_ebitda": -2.56525034, "debt_to_assets": 0.05699828, "interest_coverage": 20.39380745, "current_ratio": 5.39452301, "quick_ratio": 4.80579125, "net_debt": -142179000, "revenue_growth_1y": 0.10511499, "revenue_growth_3y_cagr": 0.1605159, "revenue_growth_5y_cagr": 0.11018107, "eps_growth_1y": -0.23608173, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05381541, "book_value_growth_1y": 0.32253383, "piotroski_f_score": 5, "altman_z_score": 7.29761361, "earnings_stability_5y": 1.022588, "revenue_stability_5y": 0.208392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03888889, "price_return_3m": -0.16888889, "price_return_6m": -0.46031746, "price_return_9m": -0.47619048, "price_return_12m": -0.42372881, "price_return_12m_ex1m": -0.44530046, "distance_from_52w_high": -0.51111111, "distance_from_52w_low": 0.09516837, "relative_strength": -0.58166986, "local_beta": 0.0007, "volatility_252d": 0.349491, "volatility_60d": 0.795135, "max_drawdown_12m": -0.55359477, "revenue_ttm": 389416000, "gross_profit_ttm": 315593000, "ebit_ttm": 42154000, "ebitda_ttm": 55425000, "net_income_ttm": 30695000, "eps_diluted_ttm": 0.2067755, "operating_cash_flow_ttm": 70583000, "capital_expenditure_ttm": 5082000, "fcf_ttm": 75665000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2067000, "cash_and_equivalents": 159773000, "total_current_assets": 240326000, "total_current_liabilities": 44550000, "net_ppe": null, "total_assets": 308676000, "total_debt": 17594000, "total_equity": 242936000, "net_working_capital": 37503000, "book_value_per_share": 1.63652757, "retained_earnings": -53541000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 210355000, "tangible_book_per_share": 1.41704711, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 52, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 48, "rank_fcf_yield": 19, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 34, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 6, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 418630000, "cost_of_revenue": 73013000, "gross_profit": 345617000, "ebit": 68045000, "ebitda": 82926000, "pretax_income": 66262000, "tax_provision": 17684000, "net_income": 48578000, "net_income_to_common": 48578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166121000, "total_current_assets": 277471000, "total_assets": 342653000, "short_term_debt": 2820000, "long_term_debt": 16467000, "total_debt": 19287000, "total_liabilities": 86105000, "total_equity": 256548000, "shares_outstanding": 149724507, "goodwill_and_intangibles": 33599000 }, "cash_flow": { "operating_cash_flow": 74003000, "capital_expenditure": 1033000, "free_cash_flow": 75036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118737, "ticker_id": 7096, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68045000", "ebitda": "82926000", "netIncome": "48578000", "grossProfit": "345617000", "depreciation": "None", "totalRevenue": "418630000", "costOfRevenue": "73013000", "interestIncome": "None", "incomeBeforeTax": "66262000", "interestExpense": "1783000", "operatingIncome": "63887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17684000", "reportedCurrency": "USD", "netInterestIncome": "2933000", "nonInterestIncome": "None", "operatingExpenses": "281291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14881000", "sellingGeneralAndAdministrative": "266194000", "netIncomeFromContinuingOperations": "48578000" }, "balance": { "goodwill": "19441000", "inventory": "25340000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "342653000", "longTermDebt": "16467000", "shortTermDebt": "2820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "-42681000", "totalLiabilities": "86105000", "otherCurrentAssets": "10303000", "totalCurrentAssets": "277471000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "256548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46918000", "totalCurrentLiabilities": "64266000", "otherNonCurrentLiabilities": "5372000", "totalNonCurrentLiabilities": "21839000", "cashAndShortTermInvestments": "166121000", "commonStockSharesOutstanding": "149724507", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "166121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533000", "operatingCashflow": "74003000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5412000", "cashflowFromInvestment": "-6886000", "stockBasedCompensation": "16396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418630000, "cost_of_revenue": 73013000, "gross_profit": 345617000, "research_and_development": 15097000, "selling_general_admin": 266194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68045000, "depreciation_amortisation": 14881000, "ebitda": 82926000, "interest_expense": 1783000, "interest_income": null, "other_non_operating": null, "pretax_income": 66262000, "tax_provision": 17684000, "effective_tax_rate": null, "net_income": 48578000, "net_income_continuing_ops": 48578000, "net_income_to_common": 48578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166121000, "short_term_investments": null, "net_receivables": 75707000, "inventory": 25340000, "other_current_assets": null, "total_current_assets": 277471000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 14158000, "goodwill_and_intangibles": 33599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65182000, "total_assets": 342653000, "short_term_debt": 2820000, "accounts_payable": 14528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64266000, "long_term_debt": 16467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21839000, "total_liabilities": 86105000, "total_debt": 19287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42681000, "total_equity": 256548000, "shares_outstanding": 149724507, "operating_cash_flow": 74003000, "stock_based_compensation": 16396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5412000, "free_cash_flow": 75036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68045000", "ebitda": "82926000", "netIncome": "48578000", "grossProfit": "345617000", "depreciation": "None", "totalRevenue": "418630000", "costOfRevenue": "73013000", "interestIncome": "None", "incomeBeforeTax": "66262000", "interestExpense": "1783000", "operatingIncome": "63887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17684000", "reportedCurrency": "USD", "netInterestIncome": "2933000", "nonInterestIncome": "None", "operatingExpenses": "281291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14881000", "sellingGeneralAndAdministrative": "266194000", "netIncomeFromContinuingOperations": "48578000" }, "balance": { "goodwill": "19441000", "inventory": "25340000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "342653000", "longTermDebt": "16467000", "shortTermDebt": "2820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "-42681000", "totalLiabilities": "86105000", "otherCurrentAssets": "10303000", "totalCurrentAssets": "277471000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "256548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46918000", "totalCurrentLiabilities": "64266000", "otherNonCurrentLiabilities": "5372000", "totalNonCurrentLiabilities": "21839000", "cashAndShortTermInvestments": "166121000", "commonStockSharesOutstanding": "149724507", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "166121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533000", "operatingCashflow": "74003000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5412000", "cashflowFromInvestment": "-6886000", "stockBasedCompensation": "16396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 348879000, "cost_of_revenue": 60073000, "gross_profit": 288806000, "ebit": 59311000, "ebitda": 65352000, "pretax_income": 57294000, "tax_provision": 15296000, "net_income": 42419000, "net_income_to_common": 42419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104416000, "total_current_assets": 191886000, "total_assets": 263915000, "short_term_debt": 2307000, "long_term_debt": 17830000, "total_debt": 20137000, "total_liabilities": 70808000, "total_equity": 193107000, "shares_outstanding": 149049000, "goodwill_and_intangibles": 31067000 }, "cash_flow": { "operating_cash_flow": 66198000, "capital_expenditure": 1683000, "free_cash_flow": 67881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118742, "ticker_id": 7096, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59311000", "ebitda": "65352000", "netIncome": "42419000", "grossProfit": "288806000", "depreciation": "None", "totalRevenue": "348879000", "costOfRevenue": "60073000", "interestIncome": "None", "incomeBeforeTax": "57294000", "interestExpense": "1006000", "operatingIncome": "58865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15296000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "229941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "225087000", "netIncomeFromContinuingOperations": "41998000" }, "balance": { "goodwill": "19441000", "inventory": "23807000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "263915000", "longTermDebt": "17830000", "shortTermDebt": "2307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-91259000", "totalLiabilities": "70808000", "otherCurrentAssets": "7835000", "totalCurrentAssets": "191886000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72029000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24842000", "totalShareholderEquity": "193107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35879000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "25213000", "cashAndShortTermInvestments": "104416000", "commonStockSharesOutstanding": "149049000", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "104416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "66198000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34199000", "cashflowFromInvestment": "-9583000", "stockBasedCompensation": "16933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348879000, "cost_of_revenue": 60073000, "gross_profit": 288806000, "research_and_development": 12341000, "selling_general_admin": 225087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59311000, "depreciation_amortisation": 6041000, "ebitda": 65352000, "interest_expense": 1006000, "interest_income": null, "other_non_operating": null, "pretax_income": 57294000, "tax_provision": 15296000, "effective_tax_rate": null, "net_income": 42419000, "net_income_continuing_ops": 41998000, "net_income_to_common": 42419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104416000, "short_term_investments": null, "net_receivables": 55828000, "inventory": 23807000, "other_current_assets": null, "total_current_assets": 191886000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 11626000, "goodwill_and_intangibles": 31067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72029000, "total_assets": 263915000, "short_term_debt": 2307000, "accounts_payable": 7409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45595000, "long_term_debt": 17830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25213000, "total_liabilities": 70808000, "total_debt": 20137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91259000, "total_equity": 193107000, "shares_outstanding": 149049000, "operating_cash_flow": 66198000, "stock_based_compensation": 16933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34199000, "free_cash_flow": 67881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59311000", "ebitda": "65352000", "netIncome": "42419000", "grossProfit": "288806000", "depreciation": "None", "totalRevenue": "348879000", "costOfRevenue": "60073000", "interestIncome": "None", "incomeBeforeTax": "57294000", "interestExpense": "1006000", "operatingIncome": "58865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15296000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "229941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "225087000", "netIncomeFromContinuingOperations": "41998000" }, "balance": { "goodwill": "19441000", "inventory": "23807000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "263915000", "longTermDebt": "17830000", "shortTermDebt": "2307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-91259000", "totalLiabilities": "70808000", "otherCurrentAssets": "7835000", "totalCurrentAssets": "191886000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72029000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24842000", "totalShareholderEquity": "193107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35879000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "25213000", "cashAndShortTermInvestments": "104416000", "commonStockSharesOutstanding": "149049000", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "104416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2357000", "operatingCashflow": "66198000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34199000", "cashflowFromInvestment": "-9583000", "stockBasedCompensation": "16933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 321477000, "cost_of_revenue": 54634000, "gross_profit": 266843000, "ebit": 37116000, "ebitda": 40543000, "pretax_income": 30633000, "tax_provision": -36806000, "net_income": 67439000, "net_income_to_common": 67439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 164261000, "total_assets": 239047000, "short_term_debt": 1548000, "long_term_debt": 48099000, "total_debt": 49647000, "total_liabilities": 96330000, "total_equity": 142717000, "shares_outstanding": 145962462, "goodwill_and_intangibles": 24698000 }, "cash_flow": { "operating_cash_flow": 26775000, "capital_expenditure": 1987000, "free_cash_flow": 28762000, "dividends_paid": 997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118747, "ticker_id": 7096, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37116000", "ebitda": "40543000", "netIncome": "67439000", "grossProfit": "266843000", "depreciation": "None", "totalRevenue": "321477000", "costOfRevenue": "54634000", "interestIncome": "None", "incomeBeforeTax": "30633000", "interestExpense": "6457000", "operatingIncome": "37116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36806000", "reportedCurrency": "USD", "netInterestIncome": "-6314000", "nonInterestIncome": "None", "operatingExpenses": "229727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000", "sellingGeneralAndAdministrative": "206724000", "netIncomeFromContinuingOperations": "4337000" }, "balance": { "goodwill": "19441000", "inventory": "21021000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "239047000", "longTermDebt": "48099000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-133678000", "totalLiabilities": "96330000", "otherCurrentAssets": "7369000", "totalCurrentAssets": "164261000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74786000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48099000", "totalShareholderEquity": "142717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36960000", "totalCurrentLiabilities": "46008000", "otherNonCurrentLiabilities": "2223000", "totalNonCurrentLiabilities": "50322000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "145962462", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67439000", "profitLoss": "None", "dividendPayout": "997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7838000", "operatingCashflow": "26775000", "capitalExpenditures": "1987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8570000", "cashflowFromInvestment": "-2155000", "stockBasedCompensation": "16959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321477000, "cost_of_revenue": 54634000, "gross_profit": 266843000, "research_and_development": 12665000, "selling_general_admin": 206724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37116000, "depreciation_amortisation": 3427000, "ebitda": 40543000, "interest_expense": 6457000, "interest_income": null, "other_non_operating": null, "pretax_income": 30633000, "tax_provision": -36806000, "effective_tax_rate": null, "net_income": 67439000, "net_income_continuing_ops": 4337000, "net_income_to_common": 67439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": null, "net_receivables": 53871000, "inventory": 21021000, "other_current_assets": null, "total_current_assets": 164261000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 5257000, "goodwill_and_intangibles": 24698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74786000, "total_assets": 239047000, "short_term_debt": 1548000, "accounts_payable": 9048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46008000, "long_term_debt": 48099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50322000, "total_liabilities": 96330000, "total_debt": 49647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133678000, "total_equity": 142717000, "shares_outstanding": 145962462, "operating_cash_flow": 26775000, "stock_based_compensation": 16959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2155000, "dividends_paid": 997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8570000, "free_cash_flow": 28762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37116000", "ebitda": "40543000", "netIncome": "67439000", "grossProfit": "266843000", "depreciation": "None", "totalRevenue": "321477000", "costOfRevenue": "54634000", "interestIncome": "None", "incomeBeforeTax": "30633000", "interestExpense": "6457000", "operatingIncome": "37116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36806000", "reportedCurrency": "USD", "netInterestIncome": "-6314000", "nonInterestIncome": "None", "operatingExpenses": "229727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3427000", "sellingGeneralAndAdministrative": "206724000", "netIncomeFromContinuingOperations": "4337000" }, "balance": { "goodwill": "19441000", "inventory": "21021000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "239047000", "longTermDebt": "48099000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-133678000", "totalLiabilities": "96330000", "otherCurrentAssets": "7369000", "totalCurrentAssets": "164261000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74786000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48099000", "totalShareholderEquity": "142717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36960000", "totalCurrentLiabilities": "46008000", "otherNonCurrentLiabilities": "2223000", "totalNonCurrentLiabilities": "50322000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "145962462", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67439000", "profitLoss": "None", "dividendPayout": "997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7838000", "operatingCashflow": "26775000", "capitalExpenditures": "1987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8570000", "cashflowFromInvestment": "-2155000", "stockBasedCompensation": "16959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 267841000, "cost_of_revenue": 48316000, "gross_profit": 219525000, "ebit": -14727000, "ebitda": -10681000, "pretax_income": -19747000, "tax_provision": 206000, "net_income": -30197000, "net_income_to_common": -30197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65950000, "total_current_assets": 134198000, "total_assets": 171430000, "short_term_debt": 1440000, "long_term_debt": 48594000, "total_debt": 50034000, "total_liabilities": 96924000, "total_equity": 74506000, "shares_outstanding": 112909266, "goodwill_and_intangibles": 25293000 }, "cash_flow": { "operating_cash_flow": -17893000, "capital_expenditure": 2684000, "free_cash_flow": -15209000, "dividends_paid": 651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118752, "ticker_id": 7096, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14727000", "ebitda": "-10681000", "netIncome": "-30197000", "grossProfit": "219525000", "depreciation": "None", "totalRevenue": "267841000", "costOfRevenue": "48316000", "interestIncome": "None", "incomeBeforeTax": "-19747000", "interestExpense": "5016000", "operatingIncome": "-14727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-5016000", "nonInterestIncome": "None", "operatingExpenses": "234252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4046000", "sellingGeneralAndAdministrative": "208789000", "netIncomeFromContinuingOperations": "-30197000" }, "balance": { "goodwill": "19441000", "inventory": "13183000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "171430000", "longTermDebt": "48594000", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5852000", "reportedCurrency": "USD", "retainedEarnings": "-191906000", "totalLiabilities": "96924000", "otherCurrentAssets": "11981000", "totalCurrentAssets": "134198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37232000", "currentAccountsPayable": "8454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11256000", "shortLongTermDebtTotal": "52472000", "totalShareholderEquity": "74506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33663000", "totalCurrentLiabilities": "43557000", "otherNonCurrentLiabilities": "4773000", "totalNonCurrentLiabilities": "53367000", "cashAndShortTermInvestments": "65950000", "commonStockSharesOutstanding": "112909266", "intangibleAssetsExcludingGoodwill": "5852000", "cashAndCashEquivalentsAtCarryingValue": "65950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30197000", "profitLoss": "None", "dividendPayout": "651000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1794000", "operatingCashflow": "-17893000", "capitalExpenditures": "2684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-2660000", "stockBasedCompensation": "12666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267841000, "cost_of_revenue": 48316000, "gross_profit": 219525000, "research_and_development": 12701000, "selling_general_admin": 208789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14727000, "depreciation_amortisation": 4046000, "ebitda": -10681000, "interest_expense": 5016000, "interest_income": null, "other_non_operating": null, "pretax_income": -19747000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": -30197000, "net_income_continuing_ops": -30197000, "net_income_to_common": -30197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65950000, "short_term_investments": null, "net_receivables": 43084000, "inventory": 13183000, "other_current_assets": null, "total_current_assets": 134198000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 5852000, "goodwill_and_intangibles": 25293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37232000, "total_assets": 171430000, "short_term_debt": 1440000, "accounts_payable": 8454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43557000, "long_term_debt": 48594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53367000, "total_liabilities": 96924000, "total_debt": 50034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191906000, "total_equity": 74506000, "shares_outstanding": 112909266, "operating_cash_flow": -17893000, "stock_based_compensation": 12666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2660000, "dividends_paid": 651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000, "free_cash_flow": -15209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14727000", "ebitda": "-10681000", "netIncome": "-30197000", "grossProfit": "219525000", "depreciation": "None", "totalRevenue": "267841000", "costOfRevenue": "48316000", "interestIncome": "None", "incomeBeforeTax": "-19747000", "interestExpense": "5016000", "operatingIncome": "-14727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-5016000", "nonInterestIncome": "None", "operatingExpenses": "234252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4046000", "sellingGeneralAndAdministrative": "208789000", "netIncomeFromContinuingOperations": "-30197000" }, "balance": { "goodwill": "19441000", "inventory": "13183000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "171430000", "longTermDebt": "48594000", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5852000", "reportedCurrency": "USD", "retainedEarnings": "-191906000", "totalLiabilities": "96924000", "otherCurrentAssets": "11981000", "totalCurrentAssets": "134198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37232000", "currentAccountsPayable": "8454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11256000", "shortLongTermDebtTotal": "52472000", "totalShareholderEquity": "74506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33663000", "totalCurrentLiabilities": "43557000", "otherNonCurrentLiabilities": "4773000", "totalNonCurrentLiabilities": "53367000", "cashAndShortTermInvestments": "65950000", "commonStockSharesOutstanding": "112909266", "intangibleAssetsExcludingGoodwill": "5852000", "cashAndCashEquivalentsAtCarryingValue": "65950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30197000", "profitLoss": "None", "dividendPayout": "651000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1794000", "operatingCashflow": "-17893000", "capitalExpenditures": "2684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-2660000", "stockBasedCompensation": "12666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 242019000, "cost_of_revenue": 39628000, "gross_profit": 202391000, "ebit": -7074000, "ebitda": -1891000, "pretax_income": -12054000, "tax_provision": 247000, "net_income": -12301000, "net_income_to_common": -12301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87083000, "total_current_assets": 148523000, "total_assets": 187929000, "short_term_debt": 1248000, "long_term_debt": 48127000, "total_debt": 49375000, "total_liabilities": 95353000, "total_equity": 92576000, "shares_outstanding": 110353406, "goodwill_and_intangibles": 25359000 }, "cash_flow": { "operating_cash_flow": -1982000, "capital_expenditure": 3218000, "free_cash_flow": 1236000, "dividends_paid": 1437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118757, "ticker_id": 7096, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7074000", "ebitda": "-1891000", "netIncome": "-12301000", "grossProfit": "202391000", "depreciation": "None", "totalRevenue": "242019000", "costOfRevenue": "39628000", "interestIncome": "None", "incomeBeforeTax": "-12054000", "interestExpense": "4980000", "operatingIncome": "-7051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-4980000", "nonInterestIncome": "None", "operatingExpenses": "209442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9932000", "otherNonOperatingIncome": "-23000", "costofGoodsAndServicesSold": "39628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183000", "sellingGeneralAndAdministrative": "198359000", "netIncomeFromContinuingOperations": "-10285000" }, "balance": { "goodwill": "19976000", "inventory": "11389000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "187929000", "longTermDebt": "48127000", "shortTermDebt": "1248000", "treasuryStock": "-4017000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5383000", "reportedCurrency": "USD", "retainedEarnings": "-161709000", "totalLiabilities": "95353000", "otherCurrentAssets": "9698000", "totalCurrentAssets": "148523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39406000", "currentAccountsPayable": "7385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13861000", "shortLongTermDebtTotal": "53293000", "totalShareholderEquity": "92576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33724000", "totalCurrentLiabilities": "42357000", "otherNonCurrentLiabilities": "4869000", "totalNonCurrentLiabilities": "52996000", "cashAndShortTermInvestments": "87083000", "commonStockSharesOutstanding": "110353406", "intangibleAssetsExcludingGoodwill": "5383000", "cashAndCashEquivalentsAtCarryingValue": "87083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12301000", "profitLoss": "None", "dividendPayout": "1437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1406000", "operatingCashflow": "-1982000", "capitalExpenditures": "3218000", "changeInReceivables": "-4930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3352000", "cashflowFromInvestment": "-3395000", "stockBasedCompensation": "14156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242019000, "cost_of_revenue": 39628000, "gross_profit": 202391000, "research_and_development": 9932000, "selling_general_admin": 198359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7074000, "depreciation_amortisation": 5183000, "ebitda": -1891000, "interest_expense": 4980000, "interest_income": null, "other_non_operating": null, "pretax_income": -12054000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -12301000, "net_income_continuing_ops": -10285000, "net_income_to_common": -12301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87083000, "short_term_investments": null, "net_receivables": 40353000, "inventory": 11389000, "other_current_assets": null, "total_current_assets": 148523000, "net_ppe": null, "goodwill": 19976000, "intangible_assets": 5383000, "goodwill_and_intangibles": 25359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39406000, "total_assets": 187929000, "short_term_debt": 1248000, "accounts_payable": 7385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42357000, "long_term_debt": 48127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52996000, "total_liabilities": 95353000, "total_debt": 49375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161709000, "total_equity": 92576000, "shares_outstanding": 110353406, "operating_cash_flow": -1982000, "stock_based_compensation": 14156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3395000, "dividends_paid": 1437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3352000, "free_cash_flow": 1236000, "net_change_in_cash": -8729000 }, "raw_data": { "income": { "ebit": "-7074000", "ebitda": "-1891000", "netIncome": "-12301000", "grossProfit": "202391000", "depreciation": "None", "totalRevenue": "242019000", "costOfRevenue": "39628000", "interestIncome": "None", "incomeBeforeTax": "-12054000", "interestExpense": "4980000", "operatingIncome": "-7051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-4980000", "nonInterestIncome": "None", "operatingExpenses": "209442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9932000", "otherNonOperatingIncome": "-23000", "costofGoodsAndServicesSold": "39628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183000", "sellingGeneralAndAdministrative": "198359000", "netIncomeFromContinuingOperations": "-10285000" }, "balance": { "goodwill": "19976000", "inventory": "11389000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "187929000", "longTermDebt": "48127000", "shortTermDebt": "1248000", "treasuryStock": "-4017000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5383000", "reportedCurrency": "USD", "retainedEarnings": "-161709000", "totalLiabilities": "95353000", "otherCurrentAssets": "9698000", "totalCurrentAssets": "148523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39406000", "currentAccountsPayable": "7385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13861000", "shortLongTermDebtTotal": "53293000", "totalShareholderEquity": "92576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33724000", "totalCurrentLiabilities": "42357000", "otherNonCurrentLiabilities": "4869000", "totalNonCurrentLiabilities": "52996000", "cashAndShortTermInvestments": "87083000", "commonStockSharesOutstanding": "110353406", "intangibleAssetsExcludingGoodwill": "5383000", "cashAndCashEquivalentsAtCarryingValue": "87083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12301000", "profitLoss": "None", "dividendPayout": "1437000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1406000", "operatingCashflow": "-1982000", "capitalExpenditures": "3218000", "changeInReceivables": "-4930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3352000", "cashflowFromInvestment": "-3395000", "stockBasedCompensation": "14156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 248234000, "cost_of_revenue": 39330000, "gross_profit": 208904000, "ebit": -44371000, "ebitda": -37516000, "pretax_income": -61543000, "tax_provision": -12259000, "net_income": -49284000, "net_income_to_common": -49284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95812000, "total_current_assets": 160617000, "total_assets": 202032000, "short_term_debt": 1176000, "long_term_debt": 47697000, "total_debt": 48873000, "total_liabilities": 110614000, "total_equity": 91418000, "shares_outstanding": 108257112, "goodwill_and_intangibles": 25980000 }, "cash_flow": { "operating_cash_flow": -39412000, "capital_expenditure": 2218000, "free_cash_flow": -37194000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118762, "ticker_id": 7096, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44371000", "ebitda": "-37516000", "netIncome": "-49284000", "grossProfit": "208904000", "depreciation": "None", "totalRevenue": "248234000", "costOfRevenue": "39330000", "interestIncome": "None", "incomeBeforeTax": "-61543000", "interestExpense": "7941000", "operatingIncome": "-45398000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12259000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "254302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11715000", "otherNonOperatingIncome": "-8204000", "costofGoodsAndServicesSold": "39330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "181022000", "netIncomeFromContinuingOperations": "-49284000" }, "balance": { "goodwill": "19976000", "inventory": "10361000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "202032000", "longTermDebt": "47697000", "shortTermDebt": "1176000", "treasuryStock": "-7449000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-151424000", "totalLiabilities": "110614000", "otherCurrentAssets": "19021000", "totalCurrentAssets": "160617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41415000", "currentAccountsPayable": "8765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11437000", "shortLongTermDebtTotal": "51833000", "totalShareholderEquity": "91418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49221000", "totalCurrentLiabilities": "59162000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "51452000", "cashAndShortTermInvestments": "95812000", "commonStockSharesOutstanding": "108257112", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "95812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25580000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6882000", "operatingCashflow": "-39412000", "capitalExpenditures": "2218000", "changeInReceivables": "-3096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62859000", "cashflowFromInvestment": "-4555000", "stockBasedCompensation": "12064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248234000, "cost_of_revenue": 39330000, "gross_profit": 208904000, "research_and_development": 11715000, "selling_general_admin": 181022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44371000, "depreciation_amortisation": 6855000, "ebitda": -37516000, "interest_expense": 7941000, "interest_income": null, "other_non_operating": null, "pretax_income": -61543000, "tax_provision": -12259000, "effective_tax_rate": null, "net_income": -49284000, "net_income_continuing_ops": -49284000, "net_income_to_common": -49284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95812000, "short_term_investments": null, "net_receivables": 35423000, "inventory": 10361000, "other_current_assets": null, "total_current_assets": 160617000, "net_ppe": null, "goodwill": 19976000, "intangible_assets": 6004000, "goodwill_and_intangibles": 25980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41415000, "total_assets": 202032000, "short_term_debt": 1176000, "accounts_payable": 8765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59162000, "long_term_debt": 47697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51452000, "total_liabilities": 110614000, "total_debt": 48873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151424000, "total_equity": 91418000, "shares_outstanding": 108257112, "operating_cash_flow": -39412000, "stock_based_compensation": 12064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4555000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62859000, "free_cash_flow": -37194000, "net_change_in_cash": 26743000 }, "raw_data": { "income": { "ebit": "-44371000", "ebitda": "-37516000", "netIncome": "-49284000", "grossProfit": "208904000", "depreciation": "None", "totalRevenue": "248234000", "costOfRevenue": "39330000", "interestIncome": "None", "incomeBeforeTax": "-61543000", "interestExpense": "7941000", "operatingIncome": "-45398000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12259000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "254302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11715000", "otherNonOperatingIncome": "-8204000", "costofGoodsAndServicesSold": "39330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "181022000", "netIncomeFromContinuingOperations": "-49284000" }, "balance": { "goodwill": "19976000", "inventory": "10361000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "202032000", "longTermDebt": "47697000", "shortTermDebt": "1176000", "treasuryStock": "-7449000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6004000", "reportedCurrency": "USD", "retainedEarnings": "-151424000", "totalLiabilities": "110614000", "otherCurrentAssets": "19021000", "totalCurrentAssets": "160617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41415000", "currentAccountsPayable": "8765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11437000", "shortLongTermDebtTotal": "51833000", "totalShareholderEquity": "91418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49221000", "totalCurrentLiabilities": "59162000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "51452000", "cashAndShortTermInvestments": "95812000", "commonStockSharesOutstanding": "108257112", "intangibleAssetsExcludingGoodwill": "6004000", "cashAndCashEquivalentsAtCarryingValue": "95812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25580000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6882000", "operatingCashflow": "-39412000", "capitalExpenditures": "2218000", "changeInReceivables": "-3096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62859000", "cashflowFromInvestment": "-4555000", "stockBasedCompensation": "12064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 359111000, "cost_of_revenue": 36386000, "gross_profit": 322725000, "ebit": 10676000, "ebitda": 17592000, "pretax_income": -3397000, "tax_provision": 26582000, "net_income": -29979000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45118000, "total_current_assets": 74049000, "total_assets": 122844000, "short_term_debt": 3750000, "long_term_debt": 61906000, "total_debt": 65656000, "total_liabilities": 73189000, "total_equity": 49655000, "shares_outstanding": 105596256, "goodwill_and_intangibles": 29584000 }, "cash_flow": { "operating_cash_flow": 35796000, "capital_expenditure": 10028000, "free_cash_flow": 45824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118767, "ticker_id": 7096, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10676000", "ebitda": "17592000", "netIncome": "-29979000", "grossProfit": "322725000", "depreciation": "None", "totalRevenue": "359111000", "costOfRevenue": "36386000", "interestIncome": "None", "incomeBeforeTax": "-3397000", "interestExpense": "0", "operatingIncome": "-3924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26582000", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "326649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15765000", "otherNonOperatingIncome": "283000", "costofGoodsAndServicesSold": "36386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6916000", "sellingGeneralAndAdministrative": "252628000", "netIncomeFromContinuingOperations": "-25580000" }, "balance": { "goodwill": "19976000", "inventory": "15986000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "122844000", "longTermDebt": "61906000", "shortTermDebt": "3750000", "treasuryStock": "-10806000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-76560000", "totalLiabilities": "73189000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "74049000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48795000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15725000", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "49655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56683000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "3540000", "totalNonCurrentLiabilities": "1642000", "cashAndShortTermInvestments": "45118000", "commonStockSharesOutstanding": "105596256", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "45118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "35796000", "capitalExpenditures": "10028000", "changeInReceivables": "-10938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8934000", "cashflowFromInvestment": "-9220000", "stockBasedCompensation": "14768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359111000, "cost_of_revenue": 36386000, "gross_profit": 322725000, "research_and_development": 15765000, "selling_general_admin": 252628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10676000, "depreciation_amortisation": 6916000, "ebitda": 17592000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3397000, "tax_provision": 26582000, "effective_tax_rate": null, "net_income": -29979000, "net_income_continuing_ops": -25580000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45118000, "short_term_investments": null, "net_receivables": 454000, "inventory": 15986000, "other_current_assets": null, "total_current_assets": 74049000, "net_ppe": null, "goodwill": 19976000, "intangible_assets": 9608000, "goodwill_and_intangibles": 29584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48795000, "total_assets": 122844000, "short_term_debt": 3750000, "accounts_payable": 14864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71547000, "long_term_debt": 61906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1642000, "total_liabilities": 73189000, "total_debt": 65656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76560000, "total_equity": 49655000, "shares_outstanding": 105596256, "operating_cash_flow": 35796000, "stock_based_compensation": 14768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8934000, "free_cash_flow": 45824000, "net_change_in_cash": 23951000 }, "raw_data": { "income": { "ebit": "10676000", "ebitda": "17592000", "netIncome": "-29979000", "grossProfit": "322725000", "depreciation": "None", "totalRevenue": "359111000", "costOfRevenue": "36386000", "interestIncome": "None", "incomeBeforeTax": "-3397000", "interestExpense": "0", "operatingIncome": "-3924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26582000", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "326649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15765000", "otherNonOperatingIncome": "283000", "costofGoodsAndServicesSold": "36386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6916000", "sellingGeneralAndAdministrative": "252628000", "netIncomeFromContinuingOperations": "-25580000" }, "balance": { "goodwill": "19976000", "inventory": "15986000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "122844000", "longTermDebt": "61906000", "shortTermDebt": "3750000", "treasuryStock": "-10806000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-76560000", "totalLiabilities": "73189000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "74049000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48795000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15725000", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "49655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56683000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "3540000", "totalNonCurrentLiabilities": "1642000", "cashAndShortTermInvestments": "45118000", "commonStockSharesOutstanding": "105596256", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "45118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "35796000", "capitalExpenditures": "10028000", "changeInReceivables": "-10938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8934000", "cashflowFromInvestment": "-9220000", "stockBasedCompensation": "14768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 359111000, "cost_of_revenue": 36386000, "gross_profit": 322725000, "ebit": -3924000, "ebitda": 2992000, "pretax_income": -3397000, "tax_provision": 26582000, "net_income": -29979000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45118000, "total_current_assets": 74049000, "total_assets": 122844000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 73189000, "total_equity": 49655000, "shares_outstanding": 109098663, "goodwill_and_intangibles": 29584000 }, "cash_flow": { "operating_cash_flow": 35796000, "capital_expenditure": 9419000, "free_cash_flow": 45215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118772, "ticker_id": 7096, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3924000", "ebitda": "2992000", "netIncome": "-29979000", "grossProfit": "322725000", "depreciation": "None", "totalRevenue": "359111000", "costOfRevenue": "36386000", "interestIncome": "None", "incomeBeforeTax": "-3397000", "interestExpense": "0", "operatingIncome": "-3924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26582000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15765000", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "36386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6916000", "sellingGeneralAndAdministrative": "252628000", "netIncomeFromContinuingOperations": "-29979000" }, "balance": { "goodwill": "19976000", "inventory": "15986000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "122844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-38642000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-76560000", "totalLiabilities": "73189000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "74049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48795000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17424000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29765000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "1642000", "totalNonCurrentLiabilities": "1642000", "cashAndShortTermInvestments": "45118000", "commonStockSharesOutstanding": "109098663", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "45118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "35796000", "capitalExpenditures": "9419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8934000", "cashflowFromInvestment": "-9220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359111000, "cost_of_revenue": 36386000, "gross_profit": 322725000, "research_and_development": 15765000, "selling_general_admin": 252628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3924000, "depreciation_amortisation": 6916000, "ebitda": 2992000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3397000, "tax_provision": 26582000, "effective_tax_rate": null, "net_income": -29979000, "net_income_continuing_ops": -29979000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45118000, "short_term_investments": null, "net_receivables": 454000, "inventory": 15986000, "other_current_assets": null, "total_current_assets": 74049000, "net_ppe": null, "goodwill": 19976000, "intangible_assets": 9608000, "goodwill_and_intangibles": 29584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48795000, "total_assets": 122844000, "short_term_debt": null, "accounts_payable": 14864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1642000, "total_liabilities": 73189000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76560000, "total_equity": 49655000, "shares_outstanding": 109098663, "operating_cash_flow": 35796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8934000, "free_cash_flow": 45215000, "net_change_in_cash": 17642000 }, "raw_data": { "income": { "ebit": "-3924000", "ebitda": "2992000", "netIncome": "-29979000", "grossProfit": "322725000", "depreciation": "None", "totalRevenue": "359111000", "costOfRevenue": "36386000", "interestIncome": "None", "incomeBeforeTax": "-3397000", "interestExpense": "0", "operatingIncome": "-3924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26582000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15765000", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "36386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6916000", "sellingGeneralAndAdministrative": "252628000", "netIncomeFromContinuingOperations": "-29979000" }, "balance": { "goodwill": "19976000", "inventory": "15986000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "122844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-38642000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9608000", "reportedCurrency": "USD", "retainedEarnings": "-76560000", "totalLiabilities": "73189000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "74049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48795000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17424000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29765000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "1642000", "totalNonCurrentLiabilities": "1642000", "cashAndShortTermInvestments": "45118000", "commonStockSharesOutstanding": "109098663", "intangibleAssetsExcludingGoodwill": "9608000", "cashAndCashEquivalentsAtCarryingValue": "45118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "35796000", "capitalExpenditures": "9419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8934000", "cashflowFromInvestment": "-9220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 58991000, "cost_of_revenue": 17368000, "gross_profit": 41623000, "ebit": -16049000, "ebitda": -14432000, "pretax_income": -15331000, "tax_provision": -4471000, "net_income": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159773000, "total_current_assets": 240326000, "total_assets": 308676000, "short_term_debt": 1500000, "long_term_debt": 16094000, "total_debt": 17594000, "total_liabilities": 65740000, "total_equity": 242936000, "shares_outstanding": 148446017, "goodwill_and_intangibles": 32581000 }, "cash_flow": { "operating_cash_flow": 1879000, "capital_expenditure": 570000, "free_cash_flow": 2449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118735, "ticker_id": 7096, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16049000", "ebitda": "-14432000", "netIncome": "-10860000", "grossProfit": "41623000", "depreciation": "None", "totalRevenue": "58991000", "costOfRevenue": "17368000", "interestIncome": "1288000", "incomeBeforeTax": "-15331000", "interestExpense": "402000", "operatingIncome": "-16049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4471000", "reportedCurrency": "USD", "netInterestIncome": "886000", "nonInterestIncome": "None", "operatingExpenses": "57672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "19441000", "inventory": "26228000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "308676000", "longTermDebt": "16094000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13140000", "reportedCurrency": "USD", "retainedEarnings": "-53541000", "totalLiabilities": "65740000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "240326000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68350000", "currentAccountsPayable": "11464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "242936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31586000", "totalCurrentLiabilities": "44550000", "otherNonCurrentLiabilities": "5096000", "totalNonCurrentLiabilities": "21190000", "cashAndShortTermInvestments": "159773000", "commonStockSharesOutstanding": "148446017", "intangibleAssetsExcludingGoodwill": "13140000", "cashAndCashEquivalentsAtCarryingValue": "159773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "1879000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2585000", "cashflowFromInvestment": "-5642000", "stockBasedCompensation": "-1696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58991000, "cost_of_revenue": 17368000, "gross_profit": 41623000, "research_and_development": 4140000, "selling_general_admin": 9319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16049000, "depreciation_amortisation": 1617000, "ebitda": -14432000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": -15331000, "tax_provision": -4471000, "effective_tax_rate": null, "net_income": -10860000, "net_income_continuing_ops": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159773000, "short_term_investments": null, "net_receivables": 46034000, "inventory": 26228000, "other_current_assets": null, "total_current_assets": 240326000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 13140000, "goodwill_and_intangibles": 32581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68350000, "total_assets": 308676000, "short_term_debt": 1500000, "accounts_payable": 11464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44550000, "long_term_debt": 16094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21190000, "total_liabilities": 65740000, "total_debt": 17594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53541000, "total_equity": 242936000, "shares_outstanding": 148446017, "operating_cash_flow": 1879000, "stock_based_compensation": -1696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2585000, "free_cash_flow": 2449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16049000", "ebitda": "-14432000", "netIncome": "-10860000", "grossProfit": "41623000", "depreciation": "None", "totalRevenue": "58991000", "costOfRevenue": "17368000", "interestIncome": "1288000", "incomeBeforeTax": "-15331000", "interestExpense": "402000", "operatingIncome": "-16049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4471000", "reportedCurrency": "USD", "netInterestIncome": "886000", "nonInterestIncome": "None", "operatingExpenses": "57672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "19441000", "inventory": "26228000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "308676000", "longTermDebt": "16094000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13140000", "reportedCurrency": "USD", "retainedEarnings": "-53541000", "totalLiabilities": "65740000", "otherCurrentAssets": "8291000", "totalCurrentAssets": "240326000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68350000", "currentAccountsPayable": "11464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "242936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31586000", "totalCurrentLiabilities": "44550000", "otherNonCurrentLiabilities": "5096000", "totalNonCurrentLiabilities": "21190000", "cashAndShortTermInvestments": "159773000", "commonStockSharesOutstanding": "148446017", "intangibleAssetsExcludingGoodwill": "13140000", "cashAndCashEquivalentsAtCarryingValue": "159773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "1879000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2585000", "cashflowFromInvestment": "-5642000", "stockBasedCompensation": "-1696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 118095000, "cost_of_revenue": 19055000, "gross_profit": 99040000, "ebit": 22199000, "ebitda": 25419000, "pretax_income": 21795000, "tax_provision": 6605000, "net_income": 15189000, "net_income_to_common": 15189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166121000, "total_current_assets": 277471000, "total_assets": 342653000, "short_term_debt": 2820000, "long_term_debt": 16467000, "total_debt": 19287000, "total_liabilities": 86105000, "total_equity": 256548000, "shares_outstanding": 149724507, "goodwill_and_intangibles": 33599000 }, "cash_flow": { "operating_cash_flow": 24956000, "capital_expenditure": 377000, "free_cash_flow": 25333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118736, "ticker_id": 7096, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22199000", "ebitda": "25419000", "netIncome": "15189000", "grossProfit": "99040000", "depreciation": "None", "totalRevenue": "118095000", "costOfRevenue": "19055000", "interestIncome": "None", "incomeBeforeTax": "21795000", "interestExpense": "405000", "operatingIncome": "21076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6605000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "77836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3220000", "sellingGeneralAndAdministrative": "73073000", "netIncomeFromContinuingOperations": "15191000" }, "balance": { "goodwill": "19441000", "inventory": "25340000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "342653000", "longTermDebt": "16467000", "shortTermDebt": "2820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "-42681000", "totalLiabilities": "86105000", "otherCurrentAssets": "10303000", "totalCurrentAssets": "277471000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "256548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46918000", "totalCurrentLiabilities": "64266000", "otherNonCurrentLiabilities": "5372000", "totalNonCurrentLiabilities": "21839000", "cashAndShortTermInvestments": "166121000", "commonStockSharesOutstanding": "149724507", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "166121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "24956000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "6725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118095000, "cost_of_revenue": 19055000, "gross_profit": 99040000, "research_and_development": 4763000, "selling_general_admin": 73073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22199000, "depreciation_amortisation": 3220000, "ebitda": 25419000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 21795000, "tax_provision": 6605000, "effective_tax_rate": null, "net_income": 15189000, "net_income_continuing_ops": 15191000, "net_income_to_common": 15189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166121000, "short_term_investments": null, "net_receivables": 75707000, "inventory": 25340000, "other_current_assets": null, "total_current_assets": 277471000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 14158000, "goodwill_and_intangibles": 33599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65182000, "total_assets": 342653000, "short_term_debt": 2820000, "accounts_payable": 14528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64266000, "long_term_debt": 16467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21839000, "total_liabilities": 86105000, "total_debt": 19287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42681000, "total_equity": 256548000, "shares_outstanding": 149724507, "operating_cash_flow": 24956000, "stock_based_compensation": 6725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -583000, "free_cash_flow": 25333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22199000", "ebitda": "25419000", "netIncome": "15189000", "grossProfit": "99040000", "depreciation": "None", "totalRevenue": "118095000", "costOfRevenue": "19055000", "interestIncome": "None", "incomeBeforeTax": "21795000", "interestExpense": "405000", "operatingIncome": "21076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6605000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "77836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3220000", "sellingGeneralAndAdministrative": "73073000", "netIncomeFromContinuingOperations": "15191000" }, "balance": { "goodwill": "19441000", "inventory": "25340000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "342653000", "longTermDebt": "16467000", "shortTermDebt": "2820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14158000", "reportedCurrency": "USD", "retainedEarnings": "-42681000", "totalLiabilities": "86105000", "otherCurrentAssets": "10303000", "totalCurrentAssets": "277471000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22532000", "totalShareholderEquity": "256548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46918000", "totalCurrentLiabilities": "64266000", "otherNonCurrentLiabilities": "5372000", "totalNonCurrentLiabilities": "21839000", "cashAndShortTermInvestments": "166121000", "commonStockSharesOutstanding": "149724507", "intangibleAssetsExcludingGoodwill": "14158000", "cashAndCashEquivalentsAtCarryingValue": "166121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "24956000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "6725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 113725000, "cost_of_revenue": 18719000, "gross_profit": 95006000, "ebit": 23634000, "ebitda": 28924000, "pretax_income": 22849000, "tax_provision": 6101000, "net_income": 16748000, "net_income_to_common": 16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142083000, "total_current_assets": 254095000, "total_assets": 318988000, "short_term_debt": 1375000, "long_term_debt": 16839000, "total_debt": 18214000, "total_liabilities": 80042000, "total_equity": 238946000, "shares_outstanding": 149713653, "goodwill_and_intangibles": 30588000 }, "cash_flow": { "operating_cash_flow": 29329000, "capital_expenditure": 3919000, "free_cash_flow": 33248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118738, "ticker_id": 7096, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23634000", "ebitda": "28924000", "netIncome": "16748000", "grossProfit": "95006000", "depreciation": "None", "totalRevenue": "113725000", "costOfRevenue": "18719000", "interestIncome": "785000", "incomeBeforeTax": "22849000", "interestExpense": "785000", "operatingIncome": "22190000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6101000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "72816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "15281000", "netIncomeFromContinuingOperations": "16748000" }, "balance": { "goodwill": "19441000", "inventory": "26502000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "318988000", "longTermDebt": "16839000", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "-57872000", "totalLiabilities": "80042000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "254095000", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64893000", "currentAccountsPayable": "11415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18214000", "totalShareholderEquity": "238946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44892000", "totalCurrentLiabilities": "57682000", "otherNonCurrentLiabilities": "5521000", "totalNonCurrentLiabilities": "22360000", "cashAndShortTermInvestments": "142083000", "commonStockSharesOutstanding": "149713653", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "142083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1612000", "operatingCashflow": "29329000", "capitalExpenditures": "3919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-5258000", "stockBasedCompensation": "4919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113725000, "cost_of_revenue": 18719000, "gross_profit": 95006000, "research_and_development": 3703000, "selling_general_admin": 15281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23634000, "depreciation_amortisation": 5290000, "ebitda": 28924000, "interest_expense": 785000, "interest_income": null, "other_non_operating": null, "pretax_income": 22849000, "tax_provision": 6101000, "effective_tax_rate": null, "net_income": 16748000, "net_income_continuing_ops": 16748000, "net_income_to_common": 16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142083000, "short_term_investments": null, "net_receivables": 78186000, "inventory": 26502000, "other_current_assets": null, "total_current_assets": 254095000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 11147000, "goodwill_and_intangibles": 30588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64893000, "total_assets": 318988000, "short_term_debt": 1375000, "accounts_payable": 11415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57682000, "long_term_debt": 16839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22360000, "total_liabilities": 80042000, "total_debt": 18214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57872000, "total_equity": 238946000, "shares_outstanding": 149713653, "operating_cash_flow": 29329000, "stock_based_compensation": 4919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000, "free_cash_flow": 33248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23634000", "ebitda": "28924000", "netIncome": "16748000", "grossProfit": "95006000", "depreciation": "None", "totalRevenue": "113725000", "costOfRevenue": "18719000", "interestIncome": "785000", "incomeBeforeTax": "22849000", "interestExpense": "785000", "operatingIncome": "22190000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6101000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "72816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "15281000", "netIncomeFromContinuingOperations": "16748000" }, "balance": { "goodwill": "19441000", "inventory": "26502000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "318988000", "longTermDebt": "16839000", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11147000", "reportedCurrency": "USD", "retainedEarnings": "-57872000", "totalLiabilities": "80042000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "254095000", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64893000", "currentAccountsPayable": "11415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18214000", "totalShareholderEquity": "238946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44892000", "totalCurrentLiabilities": "57682000", "otherNonCurrentLiabilities": "5521000", "totalNonCurrentLiabilities": "22360000", "cashAndShortTermInvestments": "142083000", "commonStockSharesOutstanding": "149713653", "intangibleAssetsExcludingGoodwill": "11147000", "cashAndCashEquivalentsAtCarryingValue": "142083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1612000", "operatingCashflow": "29329000", "capitalExpenditures": "3919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-5258000", "stockBasedCompensation": "4919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 98605000, "cost_of_revenue": 18681000, "gross_profit": 79924000, "ebit": 12370000, "ebitda": 15514000, "pretax_income": 13007000, "tax_provision": 3389000, "net_income": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118869000, "total_current_assets": 220876000, "total_assets": 291109000, "short_term_debt": 1250000, "long_term_debt": 17211000, "total_debt": 18461000, "total_liabilities": 74485000, "total_equity": 216624000, "shares_outstanding": 149317281, "goodwill_and_intangibles": 31469000 }, "cash_flow": { "operating_cash_flow": 14419000, "capital_expenditure": 216000, "free_cash_flow": 14635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118739, "ticker_id": 7096, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12370000", "ebitda": "15514000", "netIncome": "9618000", "grossProfit": "79924000", "depreciation": "None", "totalRevenue": "98605000", "costOfRevenue": "18681000", "interestIncome": "None", "incomeBeforeTax": "13007000", "interestExpense": "475000", "operatingIncome": "12370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3389000", "reportedCurrency": "USD", "netInterestIncome": "738000", "nonInterestIncome": "None", "operatingExpenses": "67554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "16284000", "netIncomeFromContinuingOperations": "9618000" }, "balance": { "goodwill": "19441000", "inventory": "24890000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "291109000", "longTermDebt": "17211000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12028000", "reportedCurrency": "USD", "retainedEarnings": "-74620000", "totalLiabilities": "74485000", "otherCurrentAssets": "7889000", "totalCurrentAssets": "220876000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70232999", "currentAccountsPayable": "8499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18461000", "totalShareholderEquity": "216624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40541000", "totalCurrentLiabilities": "50290000", "otherNonCurrentLiabilities": "6984000", "totalNonCurrentLiabilities": "24195000", "cashAndShortTermInvestments": "118869000", "commonStockSharesOutstanding": "149317281", "intangibleAssetsExcludingGoodwill": "12028000", "cashAndCashEquivalentsAtCarryingValue": "118869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-820000", "operatingCashflow": "14419000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1094000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "4752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98605000, "cost_of_revenue": 18681000, "gross_profit": 79924000, "research_and_development": 3303000, "selling_general_admin": 16284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12370000, "depreciation_amortisation": 3144000, "ebitda": 15514000, "interest_expense": 475000, "interest_income": null, "other_non_operating": null, "pretax_income": 13007000, "tax_provision": 3389000, "effective_tax_rate": null, "net_income": 9618000, "net_income_continuing_ops": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118869000, "short_term_investments": null, "net_receivables": 69228000, "inventory": 24890000, "other_current_assets": null, "total_current_assets": 220876000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 12028000, "goodwill_and_intangibles": 31469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70232999, "total_assets": 291109000, "short_term_debt": 1250000, "accounts_payable": 8499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50290000, "long_term_debt": 17211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24195000, "total_liabilities": 74485000, "total_debt": 18461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74620000, "total_equity": 216624000, "shares_outstanding": 149317281, "operating_cash_flow": 14419000, "stock_based_compensation": 4752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1094000, "free_cash_flow": 14635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12370000", "ebitda": "15514000", "netIncome": "9618000", "grossProfit": "79924000", "depreciation": "None", "totalRevenue": "98605000", "costOfRevenue": "18681000", "interestIncome": "None", "incomeBeforeTax": "13007000", "interestExpense": "475000", "operatingIncome": "12370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3389000", "reportedCurrency": "USD", "netInterestIncome": "738000", "nonInterestIncome": "None", "operatingExpenses": "67554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3144000", "sellingGeneralAndAdministrative": "16284000", "netIncomeFromContinuingOperations": "9618000" }, "balance": { "goodwill": "19441000", "inventory": "24890000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "291109000", "longTermDebt": "17211000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12028000", "reportedCurrency": "USD", "retainedEarnings": "-74620000", "totalLiabilities": "74485000", "otherCurrentAssets": "7889000", "totalCurrentAssets": "220876000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70232999", "currentAccountsPayable": "8499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18461000", "totalShareholderEquity": "216624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40541000", "totalCurrentLiabilities": "50290000", "otherNonCurrentLiabilities": "6984000", "totalNonCurrentLiabilities": "24195000", "cashAndShortTermInvestments": "118869000", "commonStockSharesOutstanding": "149317281", "intangibleAssetsExcludingGoodwill": "12028000", "cashAndCashEquivalentsAtCarryingValue": "118869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-820000", "operatingCashflow": "14419000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1094000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "4752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 88205000, "cost_of_revenue": 16558000, "gross_profit": 71647000, "ebit": 8251000, "ebitda": 11478000, "pretax_income": 8612000, "tax_provision": 1589000, "net_income": 7023000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106431000, "total_current_assets": 200112000, "total_assets": 270420000, "short_term_debt": 1125000, "long_term_debt": 17533000, "total_debt": 18658000, "total_liabilities": 67644000, "total_equity": 202776000, "shares_outstanding": 149677452, "goodwill_and_intangibles": 30503000 }, "cash_flow": { "operating_cash_flow": 5299000, "capital_expenditure": 377000, "free_cash_flow": 5676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118740, "ticker_id": 7096, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8251000", "ebitda": "11478000", "netIncome": "7023000", "grossProfit": "71647000", "depreciation": "None", "totalRevenue": "88205000", "costOfRevenue": "16558000", "interestIncome": "984000", "incomeBeforeTax": "8612000", "interestExpense": "478000", "operatingIncome": "8250999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "63396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "59969000", "netIncomeFromContinuingOperations": "7023000" }, "balance": { "goodwill": "19441000", "inventory": "24070000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "270420000", "longTermDebt": "17533000", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11062000", "reportedCurrency": "USD", "retainedEarnings": "-84236000", "totalLiabilities": "67644000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "200112000", "currentLongTermDebt": "1125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70308000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18658000", "totalShareholderEquity": "202776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32626000", "totalCurrentLiabilities": "42619000", "otherNonCurrentLiabilities": "7492000", "totalNonCurrentLiabilities": "25025000", "cashAndShortTermInvestments": "106431000", "commonStockSharesOutstanding": "149677452", "intangibleAssetsExcludingGoodwill": "11062000", "cashAndCashEquivalentsAtCarryingValue": "106431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "5299000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878000", "cashflowFromInvestment": "-406000", "stockBasedCompensation": "4262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88205000, "cost_of_revenue": 16558000, "gross_profit": 71647000, "research_and_development": 3328000, "selling_general_admin": 59969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8251000, "depreciation_amortisation": 3227000, "ebitda": 11478000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 8612000, "tax_provision": 1589000, "effective_tax_rate": null, "net_income": 7023000, "net_income_continuing_ops": 7023000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106431000, "short_term_investments": null, "net_receivables": 62288000, "inventory": 24070000, "other_current_assets": null, "total_current_assets": 200112000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 11062000, "goodwill_and_intangibles": 30503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70308000, "total_assets": 270420000, "short_term_debt": 1125000, "accounts_payable": 8868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42619000, "long_term_debt": 17533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25025000, "total_liabilities": 67644000, "total_debt": 18658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84236000, "total_equity": 202776000, "shares_outstanding": 149677452, "operating_cash_flow": 5299000, "stock_based_compensation": 4262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2878000, "free_cash_flow": 5676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8251000", "ebitda": "11478000", "netIncome": "7023000", "grossProfit": "71647000", "depreciation": "None", "totalRevenue": "88205000", "costOfRevenue": "16558000", "interestIncome": "984000", "incomeBeforeTax": "8612000", "interestExpense": "478000", "operatingIncome": "8250999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "63396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "59969000", "netIncomeFromContinuingOperations": "7023000" }, "balance": { "goodwill": "19441000", "inventory": "24070000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "270420000", "longTermDebt": "17533000", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11062000", "reportedCurrency": "USD", "retainedEarnings": "-84236000", "totalLiabilities": "67644000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "200112000", "currentLongTermDebt": "1125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70308000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18658000", "totalShareholderEquity": "202776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32626000", "totalCurrentLiabilities": "42619000", "otherNonCurrentLiabilities": "7492000", "totalNonCurrentLiabilities": "25025000", "cashAndShortTermInvestments": "106431000", "commonStockSharesOutstanding": "149677452", "intangibleAssetsExcludingGoodwill": "11062000", "cashAndCashEquivalentsAtCarryingValue": "106431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "5299000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878000", "cashflowFromInvestment": "-406000", "stockBasedCompensation": "4262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 92907000, "cost_of_revenue": 16909000, "gross_profit": 75998000, "ebit": 11148000, "ebitda": 14138000, "pretax_income": 11249000, "tax_provision": 3811000, "net_income": 7438000, "net_income_to_common": 7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104416000, "total_current_assets": 191886000, "total_assets": 263915000, "short_term_debt": 2307000, "long_term_debt": 17830000, "total_debt": 20137000, "total_liabilities": 70808000, "total_equity": 193107000, "shares_outstanding": 149049197, "goodwill_and_intangibles": 31067000 }, "cash_flow": { "operating_cash_flow": 18782000, "capital_expenditure": 263000, "free_cash_flow": 19045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118741, "ticker_id": 7096, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11148000", "ebitda": "14138000", "netIncome": "7438000", "grossProfit": "75998000", "depreciation": "None", "totalRevenue": "92907000", "costOfRevenue": "16909000", "interestIncome": "None", "incomeBeforeTax": "11249000", "interestExpense": "2529000", "operatingIncome": "11054000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3811000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "64944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "61043000", "netIncomeFromContinuingOperations": "7438000" }, "balance": { "goodwill": "19441000", "inventory": "23807000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "263915000", "longTermDebt": "17830000", "shortTermDebt": "2307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-91259000", "totalLiabilities": "70808000", "otherCurrentAssets": "7835000", "totalCurrentAssets": "191886000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72029000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24842000", "totalShareholderEquity": "193107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35879000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "25213000", "cashAndShortTermInvestments": "104416000", "commonStockSharesOutstanding": "149049197", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "104416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "18782000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-2767000", "stockBasedCompensation": "4693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92907000, "cost_of_revenue": 16909000, "gross_profit": 75998000, "research_and_development": 3571000, "selling_general_admin": 61043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11148000, "depreciation_amortisation": 2990000, "ebitda": 14138000, "interest_expense": 2529000, "interest_income": null, "other_non_operating": null, "pretax_income": 11249000, "tax_provision": 3811000, "effective_tax_rate": null, "net_income": 7438000, "net_income_continuing_ops": 7438000, "net_income_to_common": 7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104416000, "short_term_investments": null, "net_receivables": 55828000, "inventory": 23807000, "other_current_assets": null, "total_current_assets": 191886000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 11626000, "goodwill_and_intangibles": 31067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72029000, "total_assets": 263915000, "short_term_debt": 2307000, "accounts_payable": 7409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45595000, "long_term_debt": 17830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25213000, "total_liabilities": 70808000, "total_debt": 20137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91259000, "total_equity": 193107000, "shares_outstanding": 149049197, "operating_cash_flow": 18782000, "stock_based_compensation": 4693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 19045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11148000", "ebitda": "14138000", "netIncome": "7438000", "grossProfit": "75998000", "depreciation": "None", "totalRevenue": "92907000", "costOfRevenue": "16909000", "interestIncome": "None", "incomeBeforeTax": "11249000", "interestExpense": "2529000", "operatingIncome": "11054000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3811000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "64944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "61043000", "netIncomeFromContinuingOperations": "7438000" }, "balance": { "goodwill": "19441000", "inventory": "23807000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "263915000", "longTermDebt": "17830000", "shortTermDebt": "2307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11626000", "reportedCurrency": "USD", "retainedEarnings": "-91259000", "totalLiabilities": "70808000", "otherCurrentAssets": "7835000", "totalCurrentAssets": "191886000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72029000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24842000", "totalShareholderEquity": "193107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35879000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "25213000", "cashAndShortTermInvestments": "104416000", "commonStockSharesOutstanding": "149049197", "intangibleAssetsExcludingGoodwill": "11626000", "cashAndCashEquivalentsAtCarryingValue": "104416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "18782000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-2767000", "stockBasedCompensation": "4693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 84057000, "cost_of_revenue": 15322000, "gross_profit": 68735000, "ebit": 11460000, "ebitda": 12615000, "pretax_income": 11419000, "tax_provision": 3541000, "net_income": 8095000, "net_income_to_common": 8095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88801000, "total_current_assets": 172139000, "total_assets": 243891000, "short_term_debt": 1000000, "long_term_debt": 18018000, "total_debt": 19018000, "total_liabilities": 62883000, "total_equity": 181008000, "shares_outstanding": 148373631, "goodwill_and_intangibles": 30642000 }, "cash_flow": { "operating_cash_flow": 19624000, "capital_expenditure": 5223000, "free_cash_flow": 24847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118743, "ticker_id": 7096, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11460000", "ebitda": "12615000", "netIncome": "8095000", "grossProfit": "68735000", "depreciation": "None", "totalRevenue": "84057000", "costOfRevenue": "15322000", "interestIncome": "278000", "incomeBeforeTax": "11419000", "interestExpense": "278000", "operatingIncome": "11162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3541000", "reportedCurrency": "USD", "netInterestIncome": "278000", "nonInterestIncome": "None", "operatingExpenses": "57573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "53516000", "netIncomeFromContinuingOperations": "7878000" }, "balance": { "goodwill": "19441000", "inventory": "24249000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "243891000", "longTermDebt": "18018000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11201000", "reportedCurrency": "USD", "retainedEarnings": "-98697000", "totalLiabilities": "62883000", "otherCurrentAssets": "5059000", "totalCurrentAssets": "172139000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71752000", "currentAccountsPayable": "6924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19018000", "totalShareholderEquity": "181008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "41941000", "otherNonCurrentLiabilities": "2924000", "totalNonCurrentLiabilities": "20942000", "cashAndShortTermInvestments": "88801000", "commonStockSharesOutstanding": "148373631", "intangibleAssetsExcludingGoodwill": "11201000", "cashAndCashEquivalentsAtCarryingValue": "88801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "19624000", "capitalExpenditures": "5223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "3809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84057000, "cost_of_revenue": 15322000, "gross_profit": 68735000, "research_and_development": 2918000, "selling_general_admin": 53516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11460000, "depreciation_amortisation": 1155000, "ebitda": 12615000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": 11419000, "tax_provision": 3541000, "effective_tax_rate": null, "net_income": 8095000, "net_income_continuing_ops": 7878000, "net_income_to_common": 8095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88801000, "short_term_investments": null, "net_receivables": 54030000, "inventory": 24249000, "other_current_assets": null, "total_current_assets": 172139000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 11201000, "goodwill_and_intangibles": 30642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71752000, "total_assets": 243891000, "short_term_debt": 1000000, "accounts_payable": 6924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41941000, "long_term_debt": 18018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20942000, "total_liabilities": 62883000, "total_debt": 19018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98697000, "total_equity": 181008000, "shares_outstanding": 148373631, "operating_cash_flow": 19624000, "stock_based_compensation": 3809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": 24847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11460000", "ebitda": "12615000", "netIncome": "8095000", "grossProfit": "68735000", "depreciation": "None", "totalRevenue": "84057000", "costOfRevenue": "15322000", "interestIncome": "278000", "incomeBeforeTax": "11419000", "interestExpense": "278000", "operatingIncome": "11162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3541000", "reportedCurrency": "USD", "netInterestIncome": "278000", "nonInterestIncome": "None", "operatingExpenses": "57573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "53516000", "netIncomeFromContinuingOperations": "7878000" }, "balance": { "goodwill": "19441000", "inventory": "24249000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "243891000", "longTermDebt": "18018000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11201000", "reportedCurrency": "USD", "retainedEarnings": "-98697000", "totalLiabilities": "62883000", "otherCurrentAssets": "5059000", "totalCurrentAssets": "172139000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71752000", "currentAccountsPayable": "6924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19018000", "totalShareholderEquity": "181008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "41941000", "otherNonCurrentLiabilities": "2924000", "totalNonCurrentLiabilities": "20942000", "cashAndShortTermInvestments": "88801000", "commonStockSharesOutstanding": "148373631", "intangibleAssetsExcludingGoodwill": "11201000", "cashAndCashEquivalentsAtCarryingValue": "88801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "19624000", "capitalExpenditures": "5223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "3809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 87207000, "cost_of_revenue": 15045000, "gross_profit": 72162000, "ebit": 23450000, "ebitda": 24577000, "pretax_income": 23216000, "tax_provision": 5595000, "net_income": 17625000, "net_income_to_common": 17625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69037000, "total_current_assets": 154018000, "total_assets": 230183000, "short_term_debt": 1000000, "long_term_debt": 18249000, "total_debt": 19249000, "total_liabilities": 62143000, "total_equity": 168040000, "shares_outstanding": 148897920, "goodwill_and_intangibles": 31488000 }, "cash_flow": { "operating_cash_flow": 21814000, "capital_expenditure": 419000, "free_cash_flow": 22233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118744, "ticker_id": 7096, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23450000", "ebitda": "24577000", "netIncome": "17625000", "grossProfit": "72162000", "depreciation": "None", "totalRevenue": "87207000", "costOfRevenue": "15045000", "interestIncome": "None", "incomeBeforeTax": "23216000", "interestExpense": "3000", "operatingIncome": "23450000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5595000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "48902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127000", "sellingGeneralAndAdministrative": "55401000", "netIncomeFromContinuingOperations": "17621000" }, "balance": { "goodwill": "19441000", "inventory": "25056000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "230183000", "longTermDebt": "18249000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12047000", "reportedCurrency": "USD", "retainedEarnings": "-106792000", "totalLiabilities": "62143000", "otherCurrentAssets": "7127000", "totalCurrentAssets": "154018000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76165000", "currentAccountsPayable": "7603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19249000", "totalShareholderEquity": "168040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "40012000", "otherNonCurrentLiabilities": "3882000", "totalNonCurrentLiabilities": "22131000", "cashAndShortTermInvestments": "69037000", "commonStockSharesOutstanding": "148897920", "intangibleAssetsExcludingGoodwill": "12047000", "cashAndCashEquivalentsAtCarryingValue": "69037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-663000", "operatingCashflow": "21814000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000", "cashflowFromInvestment": "-905000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87207000, "cost_of_revenue": 15045000, "gross_profit": 72162000, "research_and_development": 3012000, "selling_general_admin": 55401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23450000, "depreciation_amortisation": 1127000, "ebitda": 24577000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 23216000, "tax_provision": 5595000, "effective_tax_rate": null, "net_income": 17625000, "net_income_continuing_ops": 17621000, "net_income_to_common": 17625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69037000, "short_term_investments": null, "net_receivables": 52798000, "inventory": 25056000, "other_current_assets": null, "total_current_assets": 154018000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 12047000, "goodwill_and_intangibles": 31488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76165000, "total_assets": 230183000, "short_term_debt": 1000000, "accounts_payable": 7603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40012000, "long_term_debt": 18249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22131000, "total_liabilities": 62143000, "total_debt": 19249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106792000, "total_equity": 168040000, "shares_outstanding": 148897920, "operating_cash_flow": 21814000, "stock_based_compensation": 4091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359000, "free_cash_flow": 22233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23450000", "ebitda": "24577000", "netIncome": "17625000", "grossProfit": "72162000", "depreciation": "None", "totalRevenue": "87207000", "costOfRevenue": "15045000", "interestIncome": "None", "incomeBeforeTax": "23216000", "interestExpense": "3000", "operatingIncome": "23450000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5595000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "48902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127000", "sellingGeneralAndAdministrative": "55401000", "netIncomeFromContinuingOperations": "17621000" }, "balance": { "goodwill": "19441000", "inventory": "25056000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "230183000", "longTermDebt": "18249000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12047000", "reportedCurrency": "USD", "retainedEarnings": "-106792000", "totalLiabilities": "62143000", "otherCurrentAssets": "7127000", "totalCurrentAssets": "154018000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76165000", "currentAccountsPayable": "7603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19249000", "totalShareholderEquity": "168040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31409000", "totalCurrentLiabilities": "40012000", "otherNonCurrentLiabilities": "3882000", "totalNonCurrentLiabilities": "22131000", "cashAndShortTermInvestments": "69037000", "commonStockSharesOutstanding": "148897920", "intangibleAssetsExcludingGoodwill": "12047000", "cashAndCashEquivalentsAtCarryingValue": "69037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-663000", "operatingCashflow": "21814000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000", "cashflowFromInvestment": "-905000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 84709000, "cost_of_revenue": 13176000, "gross_profit": 71533000, "ebit": 13252000, "ebitda": 14021000, "pretax_income": 11409000, "tax_provision": 2348000, "net_income": 9261000, "net_income_to_common": 9261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48487000, "total_current_assets": 138853000, "total_assets": 221681000, "short_term_debt": 1000000, "long_term_debt": 18453000, "total_debt": 19453000, "total_liabilities": 65950000, "total_equity": 155731000, "shares_outstanding": 150028107, "goodwill_and_intangibles": 31991000 }, "cash_flow": { "operating_cash_flow": 5978000, "capital_expenditure": 6144000, "free_cash_flow": 12122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118745, "ticker_id": 7096, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13252000", "ebitda": "14021000", "netIncome": "9261000", "grossProfit": "71533000", "depreciation": "None", "totalRevenue": "84709000", "costOfRevenue": "13176000", "interestIncome": "None", "incomeBeforeTax": "11409000", "interestExpense": "1690000", "operatingIncome": "13198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2348000", "reportedCurrency": "USD", "netInterestIncome": "-1690000", "nonInterestIncome": "None", "operatingExpenses": "58524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "55129000", "netIncomeFromContinuingOperations": "9061000" }, "balance": { "goodwill": "19441000", "inventory": "24454000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "221681000", "longTermDebt": "18453000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12550000", "reportedCurrency": "USD", "retainedEarnings": "-124417000", "totalLiabilities": "65950000", "otherCurrentAssets": "8896000", "totalCurrentAssets": "138853000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82828000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19453000", "totalShareholderEquity": "155731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31524000", "totalCurrentLiabilities": "42221000", "otherNonCurrentLiabilities": "5276000", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "48487000", "commonStockSharesOutstanding": "150028107", "intangibleAssetsExcludingGoodwill": "12550000", "cashAndCashEquivalentsAtCarryingValue": "48487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "5978000", "capitalExpenditures": "6144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33467000", "cashflowFromInvestment": "-6024000", "stockBasedCompensation": "4340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84709000, "cost_of_revenue": 13176000, "gross_profit": 71533000, "research_and_development": 2841000, "selling_general_admin": 55129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13252000, "depreciation_amortisation": 769000, "ebitda": 14021000, "interest_expense": 1690000, "interest_income": null, "other_non_operating": null, "pretax_income": 11409000, "tax_provision": 2348000, "effective_tax_rate": null, "net_income": 9261000, "net_income_continuing_ops": 9061000, "net_income_to_common": 9261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48487000, "short_term_investments": null, "net_receivables": 57016000, "inventory": 24454000, "other_current_assets": null, "total_current_assets": 138853000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 12550000, "goodwill_and_intangibles": 31991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82828000, "total_assets": 221681000, "short_term_debt": 1000000, "accounts_payable": 9697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42221000, "long_term_debt": 18453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23729000, "total_liabilities": 65950000, "total_debt": 19453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124417000, "total_equity": 155731000, "shares_outstanding": 150028107, "operating_cash_flow": 5978000, "stock_based_compensation": 4340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33467000, "free_cash_flow": 12122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13252000", "ebitda": "14021000", "netIncome": "9261000", "grossProfit": "71533000", "depreciation": "None", "totalRevenue": "84709000", "costOfRevenue": "13176000", "interestIncome": "None", "incomeBeforeTax": "11409000", "interestExpense": "1690000", "operatingIncome": "13198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2348000", "reportedCurrency": "USD", "netInterestIncome": "-1690000", "nonInterestIncome": "None", "operatingExpenses": "58524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "55129000", "netIncomeFromContinuingOperations": "9061000" }, "balance": { "goodwill": "19441000", "inventory": "24454000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "221681000", "longTermDebt": "18453000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12550000", "reportedCurrency": "USD", "retainedEarnings": "-124417000", "totalLiabilities": "65950000", "otherCurrentAssets": "8896000", "totalCurrentAssets": "138853000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82828000", "currentAccountsPayable": "9697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19453000", "totalShareholderEquity": "155731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31524000", "totalCurrentLiabilities": "42221000", "otherNonCurrentLiabilities": "5276000", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "48487000", "commonStockSharesOutstanding": "150028107", "intangibleAssetsExcludingGoodwill": "12550000", "cashAndCashEquivalentsAtCarryingValue": "48487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "5978000", "capitalExpenditures": "6144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33467000", "cashflowFromInvestment": "-6024000", "stockBasedCompensation": "4340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 86832000, "cost_of_revenue": 13842000, "gross_profit": 72990000, "ebit": 15490000, "ebitda": 16293000, "pretax_income": 13913000, "tax_provision": -37375000, "net_income": 53476000, "net_income_to_common": 53476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 164261000, "total_assets": 239047000, "short_term_debt": 1548000, "long_term_debt": 48099000, "total_debt": 49647000, "total_liabilities": 96330000, "total_equity": 142717000, "shares_outstanding": 148076079, "goodwill_and_intangibles": 24698000 }, "cash_flow": { "operating_cash_flow": 10257000, "capital_expenditure": 427000, "free_cash_flow": 10684000, "dividends_paid": 591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118746, "ticker_id": 7096, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15490000", "ebitda": "16293000", "netIncome": "53476000", "grossProfit": "72990000", "depreciation": "None", "totalRevenue": "86832000", "costOfRevenue": "13842000", "interestIncome": "None", "incomeBeforeTax": "13913000", "interestExpense": "1593000", "operatingIncome": "15490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37375000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "57500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "54351000", "netIncomeFromContinuingOperations": "62688000" }, "balance": { "goodwill": "19441000", "inventory": "21021000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "239047000", "longTermDebt": "48099000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-133678000", "totalLiabilities": "96330000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "164261000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74786000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48099000", "totalShareholderEquity": "142717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36960000", "totalCurrentLiabilities": "46008000", "otherNonCurrentLiabilities": "2223000", "totalNonCurrentLiabilities": "50322000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "148076079", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51287000", "profitLoss": "None", "dividendPayout": "591000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "10257000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8940000", "cashflowFromInvestment": "-481000", "stockBasedCompensation": "4166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86832000, "cost_of_revenue": 13842000, "gross_profit": 72990000, "research_and_development": 2433000, "selling_general_admin": 54351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15490000, "depreciation_amortisation": 803000, "ebitda": 16293000, "interest_expense": 1593000, "interest_income": null, "other_non_operating": null, "pretax_income": 13913000, "tax_provision": -37375000, "effective_tax_rate": null, "net_income": 53476000, "net_income_continuing_ops": 62688000, "net_income_to_common": 53476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": null, "net_receivables": 53871000, "inventory": 21021000, "other_current_assets": null, "total_current_assets": 164261000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 5257000, "goodwill_and_intangibles": 24698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74786000, "total_assets": 239047000, "short_term_debt": 1548000, "accounts_payable": 9048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46008000, "long_term_debt": 48099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50322000, "total_liabilities": 96330000, "total_debt": 49647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133678000, "total_equity": 142717000, "shares_outstanding": 148076079, "operating_cash_flow": 10257000, "stock_based_compensation": 4166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481000, "dividends_paid": 591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8940000, "free_cash_flow": 10684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15490000", "ebitda": "16293000", "netIncome": "53476000", "grossProfit": "72990000", "depreciation": "None", "totalRevenue": "86832000", "costOfRevenue": "13842000", "interestIncome": "None", "incomeBeforeTax": "13913000", "interestExpense": "1593000", "operatingIncome": "15490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37375000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "57500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "54351000", "netIncomeFromContinuingOperations": "62688000" }, "balance": { "goodwill": "19441000", "inventory": "21021000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "239047000", "longTermDebt": "48099000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5257000", "reportedCurrency": "USD", "retainedEarnings": "-133678000", "totalLiabilities": "96330000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "164261000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74786000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48099000", "totalShareholderEquity": "142717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36960000", "totalCurrentLiabilities": "46008000", "otherNonCurrentLiabilities": "2223000", "totalNonCurrentLiabilities": "50322000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "148076079", "intangibleAssetsExcludingGoodwill": "5257000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51287000", "profitLoss": "None", "dividendPayout": "591000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "10257000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8940000", "cashflowFromInvestment": "-481000", "stockBasedCompensation": "4166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 81712000, "cost_of_revenue": 14790000, "gross_profit": 66922000, "ebit": 11124000, "ebitda": 11967000, "pretax_income": 9433000, "tax_provision": 591000, "net_income": 8534000, "net_income_to_common": 8534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81164000, "total_current_assets": 154502000, "total_assets": 189022000, "short_term_debt": null, "long_term_debt": 48966000, "total_debt": 48966000, "total_liabilities": 187692000, "total_equity": 1330000, "shares_outstanding": 119327709, "goodwill_and_intangibles": 24836000 }, "cash_flow": { "operating_cash_flow": 12791000, "capital_expenditure": 628000, "free_cash_flow": 13419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118748, "ticker_id": 7096, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11124000", "ebitda": "11967000", "netIncome": "8534000", "grossProfit": "66922000", "depreciation": "None", "totalRevenue": "81712000", "costOfRevenue": "14790000", "interestIncome": "None", "incomeBeforeTax": "9433000", "interestExpense": "1680000", "operatingIncome": "11124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "55798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "52571000", "netIncomeFromContinuingOperations": "8534000" }, "balance": { "goodwill": "19441000", "inventory": "19068000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "189022000", "longTermDebt": "48966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5395000", "reportedCurrency": "USD", "retainedEarnings": "-187155000", "totalLiabilities": "187692000", "otherCurrentAssets": "5265000", "totalCurrentAssets": "154502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34520000", "currentAccountsPayable": "9170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48966000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34457000", "totalCurrentLiabilities": "43627000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "144065000", "cashAndShortTermInvestments": "81164000", "commonStockSharesOutstanding": "119327709", "intangibleAssetsExcludingGoodwill": "5395000", "cashAndCashEquivalentsAtCarryingValue": "81164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "12791000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000", "cashflowFromInvestment": "-649000", "stockBasedCompensation": "4388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81712000, "cost_of_revenue": 14790000, "gross_profit": 66922000, "research_and_development": 3075000, "selling_general_admin": 52571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11124000, "depreciation_amortisation": 843000, "ebitda": 11967000, "interest_expense": 1680000, "interest_income": null, "other_non_operating": null, "pretax_income": 9433000, "tax_provision": 591000, "effective_tax_rate": null, "net_income": 8534000, "net_income_continuing_ops": 8534000, "net_income_to_common": 8534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81164000, "short_term_investments": null, "net_receivables": 49005000, "inventory": 19068000, "other_current_assets": null, "total_current_assets": 154502000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 5395000, "goodwill_and_intangibles": 24836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34520000, "total_assets": 189022000, "short_term_debt": null, "accounts_payable": 9170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43627000, "long_term_debt": 48966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144065000, "total_liabilities": 187692000, "total_debt": 48966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187155000, "total_equity": 1330000, "shares_outstanding": 119327709, "operating_cash_flow": 12791000, "stock_based_compensation": 4388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370000, "free_cash_flow": 13419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11124000", "ebitda": "11967000", "netIncome": "8534000", "grossProfit": "66922000", "depreciation": "None", "totalRevenue": "81712000", "costOfRevenue": "14790000", "interestIncome": "None", "incomeBeforeTax": "9433000", "interestExpense": "1680000", "operatingIncome": "11124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "591000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "55798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "52571000", "netIncomeFromContinuingOperations": "8534000" }, "balance": { "goodwill": "19441000", "inventory": "19068000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "189022000", "longTermDebt": "48966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5395000", "reportedCurrency": "USD", "retainedEarnings": "-187155000", "totalLiabilities": "187692000", "otherCurrentAssets": "5265000", "totalCurrentAssets": "154502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34520000", "currentAccountsPayable": "9170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48966000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34457000", "totalCurrentLiabilities": "43627000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "144065000", "cashAndShortTermInvestments": "81164000", "commonStockSharesOutstanding": "119327709", "intangibleAssetsExcludingGoodwill": "5395000", "cashAndCashEquivalentsAtCarryingValue": "81164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "12791000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000", "cashflowFromInvestment": "-649000", "stockBasedCompensation": "4388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "income_statement": { "revenue": 81257000, "cost_of_revenue": 13583000, "gross_profit": 67674000, "ebit": 10839000, "ebitda": 11694000, "pretax_income": 9177000, "tax_provision": -74000, "net_income": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68652000, "total_current_assets": 141223000, "total_assets": 176378000, "short_term_debt": 2063000, "long_term_debt": 48838000, "total_debt": 50901000, "total_liabilities": 96550000, "total_equity": 79828000, "shares_outstanding": 115866371, "goodwill_and_intangibles": 25006000 }, "cash_flow": { "operating_cash_flow": 7775000, "capital_expenditure": 299000, "free_cash_flow": 8074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118749, "ticker_id": 7096, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:44.211784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10839000", "ebitda": "11694000", "netIncome": "1200000", "grossProfit": "67674000", "depreciation": "None", "totalRevenue": "81257000", "costOfRevenue": "13583000", "interestIncome": "None", "incomeBeforeTax": "9177000", "interestExpense": "1630000", "operatingIncome": "10839000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "56835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "13583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "51925000", "netIncomeFromContinuingOperations": "1200000" }, "balance": { "goodwill": "19441000", "inventory": "16815000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "176378000", "longTermDebt": "48838000", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5565000", "reportedCurrency": "USD", "retainedEarnings": "-195689000", "totalLiabilities": "96550000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "141223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35155000", "currentAccountsPayable": "8150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50901000", "totalShareholderEquity": "79828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34247000", "totalCurrentLiabilities": "44460000", "otherNonCurrentLiabilities": "3252000", "totalNonCurrentLiabilities": "52090000", "cashAndShortTermInvestments": "68652000", "commonStockSharesOutstanding": "115866371", "intangibleAssetsExcludingGoodwill": "5565000", "cashAndCashEquivalentsAtCarryingValue": "68652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2159000", "operatingCashflow": "7775000", "capitalExpenditures": "299000", "changeInReceivables": "-4619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "4281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81257000, "cost_of_revenue": 13583000, "gross_profit": 67674000, "research_and_development": 3672000, "selling_general_admin": 51925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10839000, "depreciation_amortisation": 855000, "ebitda": 11694000, "interest_expense": 1630000, "interest_income": null, "other_non_operating": null, "pretax_income": 9177000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": 1200000, "net_income_continuing_ops": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68652000, "short_term_investments": null, "net_receivables": 48963000, "inventory": 16815000, "other_current_assets": null, "total_current_assets": 141223000, "net_ppe": null, "goodwill": 19441000, "intangible_assets": 5565000, "goodwill_and_intangibles": 25006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35155000, "total_assets": 176378000, "short_term_debt": 2063000, "accounts_payable": 8150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44460000, "long_term_debt": 48838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52090000, "total_liabilities": 96550000, "total_debt": 50901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195689000, "total_equity": 79828000, "shares_outstanding": 115866371, "operating_cash_flow": 7775000, "stock_based_compensation": 4281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 8074000, "net_change_in_cash": 7431000 }, "raw_data": { "income": { "ebit": "10839000", "ebitda": "11694000", "netIncome": "1200000", "grossProfit": "67674000", "depreciation": "None", "totalRevenue": "81257000", "costOfRevenue": "13583000", "interestIncome": "None", "incomeBeforeTax": "9177000", "interestExpense": "1630000", "operatingIncome": "10839000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "56835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "13583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "51925000", "netIncomeFromContinuingOperations": "1200000" }, "balance": { "goodwill": "19441000", "inventory": "16815000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "176378000", "longTermDebt": "48838000", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5565000", "reportedCurrency": "USD", "retainedEarnings": "-195689000", "totalLiabilities": "96550000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "141223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35155000", "currentAccountsPayable": "8150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50901000", "totalShareholderEquity": "79828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34247000", "totalCurrentLiabilities": "44460000", "otherNonCurrentLiabilities": "3252000", "totalNonCurrentLiabilities": "52090000", "cashAndShortTermInvestments": "68652000", "commonStockSharesOutstanding": "115866371", "intangibleAssetsExcludingGoodwill": "5565000", "cashAndCashEquivalentsAtCarryingValue": "68652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2159000", "operatingCashflow": "7775000", "capitalExpenditures": "299000", "changeInReceivables": "-4619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "4281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }