{ "ticker": { "uuid": "7a7c3a84-b603-4112-9ad7-5b3a751e1ed9", "symbol": "APGE", "name": "Apogee Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a7c3a84-b603-4112-9ad7-5b3a751e1ed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a7c3a84-b603-4112-9ad7-5b3a751e1ed9/" }, "ticker_metadata": { "id": 4811, "uuid": "7a7c3a84-b603-4112-9ad7-5b3a751e1ed9", "symbol": "APGE", "name": "Apogee Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 6192483000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Apogee Therapeutics, Inc., through its subsidiary, is a biotechnology company that develops biologics for the treatment of atopic dermatitis (AD), chronic obstructive pulmonary disease (COPD), and related inflammatory and immunology indications. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a7c3a84-b603-4112-9ad7-5b3a751e1ed9", "symbol": "APGE", "name": "Apogee Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a7c3a84-b603-4112-9ad7-5b3a751e1ed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a7c3a84-b603-4112-9ad7-5b3a751e1ed9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 86.92, "market_cap": 6055580717.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2187, "piotroski_f_score": 2, "momentum_12_1": 1.0261, "volatility_252d": 0.5805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.034149+00:00", "batch_id": "" }, "size": { "price_close": 86.92, "market_cap": 6055580717.88, "market_cap_usd": 6055580717.88, "enterprise_value": 5606921717.88, "shares_outstanding": 69668439, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8221, "ptbv_ratio": 4.8221, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.9103, "ev_ebitda": null, "ev_ebit": -18.7552, "ev_sales": null, "ev_fcf": -23.9906, "earnings_yield": null, "fcf_yield": -0.0417, "price_to_sales": null, "price_to_book": 4.8221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2187, "roa": -0.2123, "roic": -0.2778, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8511, "accruals_ratio": -0.031, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2209, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0301, "net_debt_to_ebitda": 1.5089, "debt_to_assets": 0.0024, "interest_coverage": null, "current_ratio": 32.5867, "quick_ratio": 32.5867, "net_debt": -448659000, "local_beta": -0.0013, "volatility_252d": 0.5805, "volatility_60d": 1.2789, "max_drawdown_12m": -0.2543, "risk_adjusted_momentum": 1.7677 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1468, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0469, "price_return_3m": 0.1899, "price_return_6m": 0.1325, "price_return_9m": 1.2952, "price_return_12m": 1.121, "price_return_12m_ex1m": 1.0261, "momentum_6m": 0.1325, "momentum_12m": 1.121, "momentum_12_1": 1.0261, "distance_from_52w_high": -0.0573, "distance_from_52w_low": 1.4561, "relative_strength": 0.9631 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -808000, "ebit_ttm": -298952999, "ebitda_ttm": -297339999, "net_income_ttm": -274615000, "eps_diluted_ttm": -3.9417, "operating_cash_flow_ttm": -234543000, "capital_expenditure_ttm": 830000, "fcf_ttm": -233713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 451797000, "total_current_assets": 1073797000, "total_current_liabilities": 32952000, "net_ppe": null, "total_assets": 1293654000, "total_debt": 3138000, "total_equity": 1255793000, "net_working_capital": 592186000, "book_value_per_share": 18.0253, "retained_earnings": -635870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.0253 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 39, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 245, "ticker_id": 4811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.034149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.92, "market_cap": 6055580717.88, "market_cap_usd": 6055580717.88, "enterprise_value": 5606921717.88, "shares_outstanding": 69668439, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.82211696, "ptbv_ratio": 4.82211696, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.91032898, "ev_ebitda": null, "ev_ebit": -18.75519475, "ev_sales": null, "ev_fcf": -23.99062833, "earnings_yield": null, "fcf_yield": -0.04168294, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21867856, "roa": -0.21227855, "roic": -0.27779123, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85105693, "accruals_ratio": -0.03097583, "sbc_to_revenue": null, "debt_to_equity": 0.03014908, "net_debt_to_ebitda": 1.508909, "debt_to_assets": 0.00242569, "interest_coverage": null, "current_ratio": 32.58670187, "quick_ratio": 32.58670187, "net_debt": -448659000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14679685, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.220894, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04685054, "price_return_3m": 0.18986995, "price_return_6m": 0.13250814, "price_return_9m": 1.29522049, "price_return_12m": 1.12103465, "price_return_12m_ex1m": 1.0261103, "distance_from_52w_high": -0.05726681, "distance_from_52w_low": 1.45606103, "relative_strength": 0.9630936, "local_beta": -0.0013, "volatility_252d": 0.580484, "volatility_60d": 1.278944, "max_drawdown_12m": -0.25431943, "revenue_ttm": 0, "gross_profit_ttm": -808000, "ebit_ttm": -298952999, "ebitda_ttm": -297339999, "net_income_ttm": -274615000, "eps_diluted_ttm": -3.94174183, "operating_cash_flow_ttm": -234543000, "capital_expenditure_ttm": 830000, "fcf_ttm": -233713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 451797000, "total_current_assets": 1073797000, "total_current_liabilities": 32952000, "net_ppe": null, "total_assets": 1293654000, "total_debt": 3138000, "total_equity": 1255793000, "net_working_capital": 592186000, "book_value_per_share": 18.02527828, "retained_earnings": -635870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.02527828, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 39, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.92, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2187, "momentum_12_1": 1.0261, "complete_fields": { "id": 245, "ticker_id": 4811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.034149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.92, "market_cap": 6055580717.88, "market_cap_usd": 6055580717.88, "enterprise_value": 5606921717.88, "shares_outstanding": 69668439, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.82211696, "ptbv_ratio": 4.82211696, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -25.91032898, "ev_ebitda": null, "ev_ebit": -18.75519475, "ev_sales": null, "ev_fcf": -23.99062833, "earnings_yield": null, "fcf_yield": -0.04168294, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21867856, "roa": -0.21227855, "roic": -0.27779123, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85105693, "accruals_ratio": -0.03097583, "sbc_to_revenue": null, "debt_to_equity": 0.03014908, "net_debt_to_ebitda": 1.508909, "debt_to_assets": 0.00242569, "interest_coverage": null, "current_ratio": 32.58670187, "quick_ratio": 32.58670187, "net_debt": -448659000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14679685, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.220894, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04685054, "price_return_3m": 0.18986995, "price_return_6m": 0.13250814, "price_return_9m": 1.29522049, "price_return_12m": 1.12103465, "price_return_12m_ex1m": 1.0261103, "distance_from_52w_high": -0.05726681, "distance_from_52w_low": 1.45606103, "relative_strength": 0.9630936, "local_beta": -0.0013, "volatility_252d": 0.580484, "volatility_60d": 1.278944, "max_drawdown_12m": -0.25431943, "revenue_ttm": 0, "gross_profit_ttm": -808000, "ebit_ttm": -298952999, "ebitda_ttm": -297339999, "net_income_ttm": -274615000, "eps_diluted_ttm": -3.94174183, "operating_cash_flow_ttm": -234543000, "capital_expenditure_ttm": 830000, "fcf_ttm": -233713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 451797000, "total_current_assets": 1073797000, "total_current_liabilities": 32952000, "net_ppe": null, "total_assets": 1293654000, "total_debt": 3138000, "total_equity": 1255793000, "net_working_capital": 592186000, "book_value_per_share": 18.02527828, "retained_earnings": -635870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.02527828, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 39, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1418000, "gross_profit": -1418000, "ebit": -285595000, "ebitda": -284177000, "pretax_income": -255565000, "tax_provision": 278000, "net_income": -255843000, "net_income_to_common": -255843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131549000, "total_current_assets": 741358000, "total_assets": 937134000, "short_term_debt": 3504000, "long_term_debt": null, "total_debt": 3504000, "total_liabilities": 33251000, "total_equity": 903883000, "shares_outstanding": 60690820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -227450000, "capital_expenditure": 5147000, "free_cash_flow": -222303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17293, "ticker_id": 4811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285595000", "ebitda": "-284177000", "netIncome": "-255843000", "grossProfit": "-1418000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1418000", "interestIncome": "30030000", "incomeBeforeTax": "-255565000", "interestExpense": "None", "operatingIncome": "-285595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "30030000", "nonInterestIncome": "None", "operatingExpenses": "284177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "70883000", "netIncomeFromContinuingOperations": "-255843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "937134000", "longTermDebt": "None", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561759000", "totalLiabilities": "33251000", "otherCurrentAssets": "11166000", "totalCurrentAssets": "741358000", "currentLongTermDebt": "None", "longTermInvestments": "172730000", "shortTermInvestments": "598643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195776000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "903883000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "27906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5345000", "cashAndShortTermInvestments": "131549000", "commonStockSharesOutstanding": "60690820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-227450000", "capitalExpenditures": "5147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396490000", "cashflowFromInvestment": "-179574000", "stockBasedCompensation": "46277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1418000, "gross_profit": -1418000, "research_and_development": 214712000, "selling_general_admin": 70883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285595000, "depreciation_amortisation": 1418000, "ebitda": -284177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -255565000, "tax_provision": 278000, "effective_tax_rate": null, "net_income": -255843000, "net_income_continuing_ops": -255843000, "net_income_to_common": -255843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131549000, "short_term_investments": 598643000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 741358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195776000, "total_assets": 937134000, "short_term_debt": 3504000, "accounts_payable": 1221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5345000, "total_liabilities": 33251000, "total_debt": 3504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561759000, "total_equity": 903883000, "shares_outstanding": 60690820, "operating_cash_flow": -227450000, "stock_based_compensation": 46277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396490000, "free_cash_flow": -222303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285595000", "ebitda": "-284177000", "netIncome": "-255843000", "grossProfit": "-1418000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1418000", "interestIncome": "30030000", "incomeBeforeTax": "-255565000", "interestExpense": "None", "operatingIncome": "-285595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "30030000", "nonInterestIncome": "None", "operatingExpenses": "284177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "70883000", "netIncomeFromContinuingOperations": "-255843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "937134000", "longTermDebt": "None", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561759000", "totalLiabilities": "33251000", "otherCurrentAssets": "11166000", "totalCurrentAssets": "741358000", "currentLongTermDebt": "None", "longTermInvestments": "172730000", "shortTermInvestments": "598643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195776000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "903883000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "27906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5345000", "cashAndShortTermInvestments": "131549000", "commonStockSharesOutstanding": "60690820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-227450000", "capitalExpenditures": "5147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396490000", "cashflowFromInvestment": "-179574000", "stockBasedCompensation": "46277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 189000, "gross_profit": -189000, "ebit": -216870000, "ebitda": -216681000, "pretax_income": -182128000, "tax_provision": 18000, "net_income": -182146000, "net_income_to_common": -182146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141789000, "total_current_assets": 529713000, "total_assets": 753951000, "short_term_debt": 3234000, "long_term_debt": null, "total_debt": 3234000, "total_liabilities": 37157000, "total_equity": 716794000, "shares_outstanding": 55193971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171174000, "capital_expenditure": 1152000, "free_cash_flow": -170022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17298, "ticker_id": 4811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216870000", "ebitda": "-216681000", "netIncome": "-182146000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189000", "interestIncome": "34742000", "incomeBeforeTax": "-182128000", "interestExpense": "None", "operatingIncome": "-216870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "34742000", "nonInterestIncome": "None", "operatingExpenses": "216870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "49005000", "netIncomeFromContinuingOperations": "-182146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "753951000", "longTermDebt": "None", "shortTermDebt": "3234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305916000", "totalLiabilities": "37157000", "otherCurrentAssets": "4363000", "totalCurrentAssets": "529713000", "currentLongTermDebt": "None", "longTermInvestments": "210416000", "shortTermInvestments": "378864000", "currentNetReceivables": "4697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224238000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11831000", "totalShareholderEquity": "716794000", "capitalLeaseObligations": "11831000", "otherCurrentLiabilities": "24255000", "totalCurrentLiabilities": "28560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8597000", "cashAndShortTermInvestments": "141789000", "commonStockSharesOutstanding": "55193971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171174000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495109000", "cashflowFromInvestment": "-300462000", "stockBasedCompensation": "23332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 189000, "gross_profit": -189000, "research_and_development": 167865000, "selling_general_admin": 49005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216870000, "depreciation_amortisation": 189000, "ebitda": -216681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -182128000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -182146000, "net_income_continuing_ops": -182146000, "net_income_to_common": -182146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141789000, "short_term_investments": 378864000, "net_receivables": 4697000, "inventory": null, "other_current_assets": null, "total_current_assets": 529713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224238000, "total_assets": 753951000, "short_term_debt": 3234000, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8597000, "total_liabilities": 37157000, "total_debt": 3234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305916000, "total_equity": 716794000, "shares_outstanding": 55193971, "operating_cash_flow": -171174000, "stock_based_compensation": 23332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495109000, "free_cash_flow": -170022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216870000", "ebitda": "-216681000", "netIncome": "-182146000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189000", "interestIncome": "34742000", "incomeBeforeTax": "-182128000", "interestExpense": "None", "operatingIncome": "-216870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "34742000", "nonInterestIncome": "None", "operatingExpenses": "216870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "49005000", "netIncomeFromContinuingOperations": "-182146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "753951000", "longTermDebt": "None", "shortTermDebt": "3234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305916000", "totalLiabilities": "37157000", "otherCurrentAssets": "4363000", "totalCurrentAssets": "529713000", "currentLongTermDebt": "None", "longTermInvestments": "210416000", "shortTermInvestments": "378864000", "currentNetReceivables": "4697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224238000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11831000", "totalShareholderEquity": "716794000", "capitalLeaseObligations": "11831000", "otherCurrentLiabilities": "24255000", "totalCurrentLiabilities": "28560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8597000", "cashAndShortTermInvestments": "141789000", "commonStockSharesOutstanding": "55193971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171174000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495109000", "cashflowFromInvestment": "-300462000", "stockBasedCompensation": "23332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -83985000, "ebitda": -74967000, "pretax_income": -83985000, "tax_provision": -93003, "net_income": -83985000, "net_income_to_common": -83985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118316000, "total_current_assets": 398409000, "total_assets": 401404000, "short_term_debt": 1101000, "long_term_debt": null, "total_debt": 1101000, "total_liabilities": 21491000, "total_equity": 379913000, "shares_outstanding": 50655671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74761000, "capital_expenditure": 167000, "free_cash_flow": -74594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17303, "ticker_id": 4811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83985000", "ebitda": "-74967000", "netIncome": "-83985000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9018000", "incomeBeforeTax": "-83985000", "interestExpense": "0", "operatingIncome": "-93003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93003", "reportedCurrency": "USD", "netInterestIncome": "9018000", "nonInterestIncome": "None", "operatingExpenses": "93003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9018000", "sellingGeneralAndAdministrative": "24579000", "netIncomeFromContinuingOperations": "-83985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401404000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123770000", "totalLiabilities": "21491000", "otherCurrentAssets": "1736000", "totalCurrentAssets": "398409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "277143000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000", "totalShareholderEquity": "379913000", "capitalLeaseObligations": "2034000", "otherCurrentLiabilities": "17314000", "totalCurrentLiabilities": "20558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "118316000", "commonStockSharesOutstanding": "50655671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74761000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315391000", "cashflowFromInvestment": "-273910000", "stockBasedCompensation": "6103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 68424000, "selling_general_admin": 24579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83985000, "depreciation_amortisation": 9018000, "ebitda": -74967000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -83985000, "tax_provision": -93003, "effective_tax_rate": null, "net_income": -83985000, "net_income_continuing_ops": -83985000, "net_income_to_common": -83985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118316000, "short_term_investments": 277143000, "net_receivables": 1214000, "inventory": null, "other_current_assets": null, "total_current_assets": 398409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2995000, "total_assets": 401404000, "short_term_debt": 1101000, "accounts_payable": 2143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000, "total_liabilities": 21491000, "total_debt": 1101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123770000, "total_equity": 379913000, "shares_outstanding": 50655671, "operating_cash_flow": -74761000, "stock_based_compensation": 6103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315391000, "free_cash_flow": -74594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83985000", "ebitda": "-74967000", "netIncome": "-83985000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9018000", "incomeBeforeTax": "-83985000", "interestExpense": "0", "operatingIncome": "-93003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93003", "reportedCurrency": "USD", "netInterestIncome": "9018000", "nonInterestIncome": "None", "operatingExpenses": "93003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9018000", "sellingGeneralAndAdministrative": "24579000", "netIncomeFromContinuingOperations": "-83985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401404000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123770000", "totalLiabilities": "21491000", "otherCurrentAssets": "1736000", "totalCurrentAssets": "398409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "277143000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000", "totalShareholderEquity": "379913000", "capitalLeaseObligations": "2034000", "otherCurrentLiabilities": "17314000", "totalCurrentLiabilities": "20558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "118316000", "commonStockSharesOutstanding": "50655671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74761000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315391000", "cashflowFromInvestment": "-273910000", "stockBasedCompensation": "6103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -64247361, "ebitda": -39785000, "pretax_income": -39785000, "tax_provision": -33520, "net_income": -39785000, "net_income_to_common": -39785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151890000, "total_current_assets": 152055000, "total_assets": 152055000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9980000, "total_equity": 142075000, "shares_outstanding": 50674296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16427000, "capital_expenditure": 0, "free_cash_flow": -16427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17308, "ticker_id": 4811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64247361", "ebitda": "-39785000", "netIncome": "-39785000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "92000", "incomeBeforeTax": "-39785000", "interestExpense": "9150000", "operatingIncome": "-30727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33520", "reportedCurrency": "USD", "netInterestIncome": "-9058000", "nonInterestIncome": "None", "operatingExpenses": "30727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33520361", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-39785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2251000", "currentDebt": "None", "investments": "None", "totalAssets": "152055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39785000", "totalLiabilities": "9980000", "otherCurrentAssets": "165000", "totalCurrentAssets": "152055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142075000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9562000", "totalCurrentLiabilities": "9980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "151890000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168317000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27786000, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64247361, "depreciation_amortisation": 33520361, "ebitda": -39785000, "interest_expense": 9150000, "interest_income": null, "other_non_operating": null, "pretax_income": -39785000, "tax_provision": -33520, "effective_tax_rate": null, "net_income": -39785000, "net_income_continuing_ops": -39785000, "net_income_to_common": -39785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151890000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 152055000, "short_term_debt": null, "accounts_payable": 418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9980000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39785000, "total_equity": 142075000, "shares_outstanding": 50674296, "operating_cash_flow": -16427000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168317000, "free_cash_flow": -16427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64247361", "ebitda": "-39785000", "netIncome": "-39785000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "92000", "incomeBeforeTax": "-39785000", "interestExpense": "9150000", "operatingIncome": "-30727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33520", "reportedCurrency": "USD", "netInterestIncome": "-9058000", "nonInterestIncome": "None", "operatingExpenses": "30727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33520361", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-39785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2251000", "currentDebt": "None", "investments": "None", "totalAssets": "152055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39785000", "totalLiabilities": "9980000", "otherCurrentAssets": "165000", "totalCurrentAssets": "152055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142075000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9562000", "totalCurrentLiabilities": "9980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "151890000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168317000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 408000, "gross_profit": -408000, "ebit": -82772000, "ebitda": -82364000, "pretax_income": -74032000, "tax_provision": 79000, "net_income": -74111000, "net_income_to_common": -74111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451797000, "total_current_assets": 1073797000, "total_assets": 1293654000, "short_term_debt": 3138000, "long_term_debt": null, "total_debt": 3138000, "total_liabilities": 37861000, "total_equity": 1255793000, "shares_outstanding": 69668439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55570000, "capital_expenditure": 0, "free_cash_flow": -55570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17291, "ticker_id": 4811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82772000", "ebitda": "-82364000", "netIncome": "-74111000", "grossProfit": "-408000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "408000", "interestIncome": "8740000", "incomeBeforeTax": "-74032000", "interestExpense": "None", "operatingIncome": "-82772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "8740000", "nonInterestIncome": "None", "operatingExpenses": "82364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "21953000", "netIncomeFromContinuingOperations": "-74111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1293654000", "longTermDebt": "None", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635870000", "totalLiabilities": "37861000", "otherCurrentAssets": "13912000", "totalCurrentAssets": "1073797000", "currentLongTermDebt": "None", "longTermInvestments": "198354000", "shortTermInvestments": "608088000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219857000", "currentAccountsPayable": "1237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8047000", "totalShareholderEquity": "1255793000", "capitalLeaseObligations": "8047000", "otherCurrentLiabilities": "28577000", "totalCurrentLiabilities": "32952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4909000", "cashAndShortTermInvestments": "451797000", "commonStockSharesOutstanding": "69668439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411167000", "cashflowFromInvestment": "-35349000", "stockBasedCompensation": "17155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 408000, "gross_profit": -408000, "research_and_development": 60819000, "selling_general_admin": 21953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82772000, "depreciation_amortisation": 408000, "ebitda": -82364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74032000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -74111000, "net_income_continuing_ops": -74111000, "net_income_to_common": -74111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451797000, "short_term_investments": 608088000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1073797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219857000, "total_assets": 1293654000, "short_term_debt": 3138000, "accounts_payable": 1237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4909000, "total_liabilities": 37861000, "total_debt": 3138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635870000, "total_equity": 1255793000, "shares_outstanding": 69668439, "operating_cash_flow": -55570000, "stock_based_compensation": 17155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411167000, "free_cash_flow": -55570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82772000", "ebitda": "-82364000", "netIncome": "-74111000", "grossProfit": "-408000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "408000", "interestIncome": "8740000", "incomeBeforeTax": "-74032000", "interestExpense": "None", "operatingIncome": "-82772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "8740000", "nonInterestIncome": "None", "operatingExpenses": "82364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "21953000", "netIncomeFromContinuingOperations": "-74111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1293654000", "longTermDebt": "None", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635870000", "totalLiabilities": "37861000", "otherCurrentAssets": "13912000", "totalCurrentAssets": "1073797000", "currentLongTermDebt": "None", "longTermInvestments": "198354000", "shortTermInvestments": "608088000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219857000", "currentAccountsPayable": "1237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8047000", "totalShareholderEquity": "1255793000", "capitalLeaseObligations": "8047000", "otherCurrentLiabilities": "28577000", "totalCurrentLiabilities": "32952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4909000", "cashAndShortTermInvestments": "451797000", "commonStockSharesOutstanding": "69668439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411167000", "cashflowFromInvestment": "-35349000", "stockBasedCompensation": "17155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -400000, "gross_profit": 400000, "ebit": -78056000, "ebitda": -77650000, "pretax_income": -69325000, "tax_provision": 62000, "net_income": -69387000, "net_income_to_common": -69387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131549000, "total_current_assets": 741358000, "total_assets": 937134000, "short_term_debt": 3504000, "long_term_debt": null, "total_debt": 3504000, "total_liabilities": 33251000, "total_equity": 903883000, "shares_outstanding": 60690820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62689000, "capital_expenditure": 62000, "free_cash_flow": -62627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17292, "ticker_id": 4811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78056000", "ebitda": "-77650000", "netIncome": "-69387000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-400000", "interestIncome": "8731000", "incomeBeforeTax": "-69325000", "interestExpense": "None", "operatingIncome": "-78056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "8731000", "nonInterestIncome": "None", "operatingExpenses": "78456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "20080000", "netIncomeFromContinuingOperations": "-69387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "937134000", "longTermDebt": "None", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561759000", "totalLiabilities": "33251000", "otherCurrentAssets": "11166000", "totalCurrentAssets": "741358000", "currentLongTermDebt": "None", "longTermInvestments": "172730000", "shortTermInvestments": "598643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195776000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "903883000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "27906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5345000", "cashAndShortTermInvestments": "131549000", "commonStockSharesOutstanding": "60690820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62689000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374950000", "cashflowFromInvestment": "-288626000", "stockBasedCompensation": "11930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -400000, "gross_profit": 400000, "research_and_development": 58444000, "selling_general_admin": 20080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78056000, "depreciation_amortisation": 406000, "ebitda": -77650000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69325000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -69387000, "net_income_continuing_ops": -69387000, "net_income_to_common": -69387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131549000, "short_term_investments": 598643000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 741358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195776000, "total_assets": 937134000, "short_term_debt": 3504000, "accounts_payable": 1221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5345000, "total_liabilities": 33251000, "total_debt": 3504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561759000, "total_equity": 903883000, "shares_outstanding": 60690820, "operating_cash_flow": -62689000, "stock_based_compensation": 11930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374950000, "free_cash_flow": -62627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78056000", "ebitda": "-77650000", "netIncome": "-69387000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-400000", "interestIncome": "8731000", "incomeBeforeTax": "-69325000", "interestExpense": "None", "operatingIncome": "-78056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "8731000", "nonInterestIncome": "None", "operatingExpenses": "78456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "20080000", "netIncomeFromContinuingOperations": "-69387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "937134000", "longTermDebt": "None", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561759000", "totalLiabilities": "33251000", "otherCurrentAssets": "11166000", "totalCurrentAssets": "741358000", "currentLongTermDebt": "None", "longTermInvestments": "172730000", "shortTermInvestments": "598643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195776000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "903883000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "27906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5345000", "cashAndShortTermInvestments": "131549000", "commonStockSharesOutstanding": "60690820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62689000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374950000", "cashflowFromInvestment": "-288626000", "stockBasedCompensation": "11930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -64959999, "ebitda": -64559999, "pretax_income": -64959999, "tax_provision": 61000, "net_income": -65021000, "net_income_to_common": -65021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107914000, "total_current_assets": 540097000, "total_assets": 626159000, "short_term_debt": 4079000, "long_term_debt": null, "total_debt": 4079000, "total_liabilities": 39821000, "total_equity": 586338000, "shares_outstanding": 58773731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54255000, "capital_expenditure": 0, "free_cash_flow": -54255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17294, "ticker_id": 4811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64959999", "ebitda": "-64559999", "netIncome": "-65021000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "6318000", "incomeBeforeTax": "-64959999", "interestExpense": "None", "operatingIncome": "-71278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "6318000", "nonInterestIncome": "None", "operatingExpenses": "70878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "17100000", "netIncomeFromContinuingOperations": "-65021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "626159000", "longTermDebt": "None", "shortTermDebt": "4079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-492372000", "totalLiabilities": "39821000", "otherCurrentAssets": "8329000", "totalCurrentAssets": "540097000", "currentLongTermDebt": "None", "longTermInvestments": "61640000", "shortTermInvestments": "419375000", "currentNetReceivables": "4479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86062000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853000", "totalShareholderEquity": "586338000", "capitalLeaseObligations": "9853000", "otherCurrentLiabilities": "29592000", "totalCurrentLiabilities": "34047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5774000", "cashAndShortTermInvestments": "107914000", "commonStockSharesOutstanding": "58773731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19738000", "cashflowFromInvestment": "17945000", "stockBasedCompensation": "11877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 54178000, "selling_general_admin": 17100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64959999, "depreciation_amortisation": 400000, "ebitda": -64559999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64959999, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -65021000, "net_income_continuing_ops": -65021000, "net_income_to_common": -65021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107914000, "short_term_investments": 419375000, "net_receivables": 4479000, "inventory": null, "other_current_assets": null, "total_current_assets": 540097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86062000, "total_assets": 626159000, "short_term_debt": 4079000, "accounts_payable": 376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5774000, "total_liabilities": 39821000, "total_debt": 4079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492372000, "total_equity": 586338000, "shares_outstanding": 58773731, "operating_cash_flow": -54255000, "stock_based_compensation": 11877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19738000, "free_cash_flow": -54255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64959999", "ebitda": "-64559999", "netIncome": "-65021000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "6318000", "incomeBeforeTax": "-64959999", "interestExpense": "None", "operatingIncome": "-71278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "6318000", "nonInterestIncome": "None", "operatingExpenses": "70878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "17100000", "netIncomeFromContinuingOperations": "-65021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "626159000", "longTermDebt": "None", "shortTermDebt": "4079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-492372000", "totalLiabilities": "39821000", "otherCurrentAssets": "8329000", "totalCurrentAssets": "540097000", "currentLongTermDebt": "None", "longTermInvestments": "61640000", "shortTermInvestments": "419375000", "currentNetReceivables": "4479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86062000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853000", "totalShareholderEquity": "586338000", "capitalLeaseObligations": "9853000", "otherCurrentLiabilities": "29592000", "totalCurrentLiabilities": "34047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5774000", "cashAndShortTermInvestments": "107914000", "commonStockSharesOutstanding": "58773731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19738000", "cashflowFromInvestment": "17945000", "stockBasedCompensation": "11877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -73165000, "ebitda": -72766000, "pretax_income": -66024000, "tax_provision": 72000, "net_income": -66096000, "net_income_to_common": -66096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124192000, "total_current_assets": 516122000, "total_assets": 657772000, "short_term_debt": 4025000, "long_term_debt": null, "total_debt": 4025000, "total_liabilities": 38371000, "total_equity": 619401000, "shares_outstanding": 58428344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62029000, "capital_expenditure": 768000, "free_cash_flow": -61261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17295, "ticker_id": 4811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73165000", "ebitda": "-72766000", "netIncome": "-66096000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "7141000", "incomeBeforeTax": "-66024000", "interestExpense": "None", "operatingIncome": "-73165000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "7141000", "nonInterestIncome": "None", "operatingExpenses": "73165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "17137000", "netIncomeFromContinuingOperations": "-66096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "657772000", "longTermDebt": "None", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427351000", "totalLiabilities": "38371000", "otherCurrentAssets": "6566000", "totalCurrentAssets": "516122000", "currentLongTermDebt": "None", "longTermInvestments": "115769000", "shortTermInvestments": "381228000", "currentNetReceivables": "4136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141650000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10845000", "totalShareholderEquity": "619401000", "capitalLeaseObligations": "10845000", "otherCurrentLiabilities": "21848000", "totalCurrentLiabilities": "31551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6820000", "cashAndShortTermInvestments": "124192000", "commonStockSharesOutstanding": "58428344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62029000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "78125000", "stockBasedCompensation": "11344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 55703000, "selling_general_admin": 17137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73165000, "depreciation_amortisation": 399000, "ebitda": -72766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66024000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -66096000, "net_income_continuing_ops": -66096000, "net_income_to_common": -66096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124192000, "short_term_investments": 381228000, "net_receivables": 4136000, "inventory": null, "other_current_assets": null, "total_current_assets": 516122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141650000, "total_assets": 657772000, "short_term_debt": 4025000, "accounts_payable": 5678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6820000, "total_liabilities": 38371000, "total_debt": 4025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427351000, "total_equity": 619401000, "shares_outstanding": 58428344, "operating_cash_flow": -62029000, "stock_based_compensation": 11344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000, "free_cash_flow": -61261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73165000", "ebitda": "-72766000", "netIncome": "-66096000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "7141000", "incomeBeforeTax": "-66024000", "interestExpense": "None", "operatingIncome": "-73165000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "7141000", "nonInterestIncome": "None", "operatingExpenses": "73165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "17137000", "netIncomeFromContinuingOperations": "-66096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "657772000", "longTermDebt": "None", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427351000", "totalLiabilities": "38371000", "otherCurrentAssets": "6566000", "totalCurrentAssets": "516122000", "currentLongTermDebt": "None", "longTermInvestments": "115769000", "shortTermInvestments": "381228000", "currentNetReceivables": "4136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141650000", "currentAccountsPayable": "5678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10845000", "totalShareholderEquity": "619401000", "capitalLeaseObligations": "10845000", "otherCurrentLiabilities": "21848000", "totalCurrentLiabilities": "31551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6820000", "cashAndShortTermInvestments": "124192000", "commonStockSharesOutstanding": "58428344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62029000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "78125000", "stockBasedCompensation": "11344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 207000, "gross_profit": -207000, "ebit": -63096000, "ebitda": -62889000, "pretax_income": -55256000, "tax_provision": 83000, "net_income": -55339000, "net_income_to_common": -55339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106916000, "total_current_assets": 521531000, "total_assets": 714162000, "short_term_debt": 3976000, "long_term_debt": null, "total_debt": 3976000, "total_liabilities": 40800000, "total_equity": 673362000, "shares_outstanding": 58195272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48477000, "capital_expenditure": 4317000, "free_cash_flow": -44160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17296, "ticker_id": 4811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63096000", "ebitda": "-62889000", "netIncome": "-55339000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207000", "interestIncome": "7840000", "incomeBeforeTax": "-55256000", "interestExpense": "None", "operatingIncome": "-63096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "7840000", "nonInterestIncome": "None", "operatingExpenses": "63096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-55339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "714162000", "longTermDebt": "None", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361255000", "totalLiabilities": "40800000", "otherCurrentAssets": "3191000", "totalCurrentAssets": "521531000", "currentLongTermDebt": "None", "longTermInvestments": "168106000", "shortTermInvestments": "406413000", "currentNetReceivables": "5011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192631000", "currentAccountsPayable": "2445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11816000", "totalShareholderEquity": "673362000", "capitalLeaseObligations": "11816000", "otherCurrentLiabilities": "26539000", "totalCurrentLiabilities": "32960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7840000", "cashAndShortTermInvestments": "106916000", "commonStockSharesOutstanding": "58195272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48477000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "12982000", "stockBasedCompensation": "11126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 207000, "gross_profit": -207000, "research_and_development": 46387000, "selling_general_admin": 16566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63096000, "depreciation_amortisation": 207000, "ebitda": -62889000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55256000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -55339000, "net_income_continuing_ops": -55339000, "net_income_to_common": -55339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106916000, "short_term_investments": 406413000, "net_receivables": 5011000, "inventory": null, "other_current_assets": null, "total_current_assets": 521531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192631000, "total_assets": 714162000, "short_term_debt": 3976000, "accounts_payable": 2445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7840000, "total_liabilities": 40800000, "total_debt": 3976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361255000, "total_equity": 673362000, "shares_outstanding": 58195272, "operating_cash_flow": -48477000, "stock_based_compensation": 11126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": -44160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63096000", "ebitda": "-62889000", "netIncome": "-55339000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207000", "interestIncome": "7840000", "incomeBeforeTax": "-55256000", "interestExpense": "None", "operatingIncome": "-63096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "7840000", "nonInterestIncome": "None", "operatingExpenses": "63096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "16566000", "netIncomeFromContinuingOperations": "-55339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "714162000", "longTermDebt": "None", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361255000", "totalLiabilities": "40800000", "otherCurrentAssets": "3191000", "totalCurrentAssets": "521531000", "currentLongTermDebt": "None", "longTermInvestments": "168106000", "shortTermInvestments": "406413000", "currentNetReceivables": "5011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192631000", "currentAccountsPayable": "2445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11816000", "totalShareholderEquity": "673362000", "capitalLeaseObligations": "11816000", "otherCurrentLiabilities": "26539000", "totalCurrentLiabilities": "32960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7840000", "cashAndShortTermInvestments": "106916000", "commonStockSharesOutstanding": "58195272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48477000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "12982000", "stockBasedCompensation": "11126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": null, "gross_profit": 65000, "ebit": -75881000, "ebitda": -75805000, "pretax_income": -67200000, "tax_provision": 18000, "net_income": -67218000, "net_income_to_common": -67218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141789000, "total_current_assets": 529713000, "total_assets": 753951000, "short_term_debt": 3234000, "long_term_debt": null, "total_debt": 3234000, "total_liabilities": 37157000, "total_equity": 716794000, "shares_outstanding": 55193971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67714000, "capital_expenditure": 1000, "free_cash_flow": -67713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17297, "ticker_id": 4811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75881000", "ebitda": "-75805000", "netIncome": "-67218000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "None", "interestIncome": "8681000", "incomeBeforeTax": "-67200000", "interestExpense": "None", "operatingIncome": "-75881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "75881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "15652000", "netIncomeFromContinuingOperations": "-67218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "753951000", "longTermDebt": "None", "shortTermDebt": "3234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305916000", "totalLiabilities": "37157000", "otherCurrentAssets": "4363000", "totalCurrentAssets": "529713000", "currentLongTermDebt": "None", "longTermInvestments": "210416000", "shortTermInvestments": "378864000", "currentNetReceivables": "4697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224238000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11831000", "totalShareholderEquity": "716794000", "capitalLeaseObligations": "11831000", "otherCurrentLiabilities": "24255000", "totalCurrentLiabilities": "28560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8597000", "cashAndShortTermInvestments": "141789000", "commonStockSharesOutstanding": "55193971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67714000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44356000", "cashflowFromInvestment": "46367000", "stockBasedCompensation": "7609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": null, "gross_profit": 65000, "research_and_development": 60229000, "selling_general_admin": 15652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75881000, "depreciation_amortisation": 76000, "ebitda": -75805000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67200000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -67218000, "net_income_continuing_ops": -67218000, "net_income_to_common": -67218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141789000, "short_term_investments": 378864000, "net_receivables": 4697000, "inventory": null, "other_current_assets": null, "total_current_assets": 529713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224238000, "total_assets": 753951000, "short_term_debt": 3234000, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8597000, "total_liabilities": 37157000, "total_debt": 3234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305916000, "total_equity": 716794000, "shares_outstanding": 55193971, "operating_cash_flow": -67714000, "stock_based_compensation": 7609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44356000, "free_cash_flow": -67713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75881000", "ebitda": "-75805000", "netIncome": "-67218000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "None", "interestIncome": "8681000", "incomeBeforeTax": "-67200000", "interestExpense": "None", "operatingIncome": "-75881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "75881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "15652000", "netIncomeFromContinuingOperations": "-67218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "753951000", "longTermDebt": "None", "shortTermDebt": "3234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305916000", "totalLiabilities": "37157000", "otherCurrentAssets": "4363000", "totalCurrentAssets": "529713000", "currentLongTermDebt": "None", "longTermInvestments": "210416000", "shortTermInvestments": "378864000", "currentNetReceivables": "4697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224238000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11831000", "totalShareholderEquity": "716794000", "capitalLeaseObligations": "11831000", "otherCurrentLiabilities": "24255000", "totalCurrentLiabilities": "28560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8597000", "cashAndShortTermInvestments": "141789000", "commonStockSharesOutstanding": "55193971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67714000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44356000", "cashflowFromInvestment": "46367000", "stockBasedCompensation": "7609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -58686000, "ebitda": -58638000, "pretax_income": -49018000, "tax_provision": null, "net_income": -49018000, "net_income_to_common": -49018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118780000, "total_current_assets": 534483000, "total_assets": 776286000, "short_term_debt": 2867000, "long_term_debt": null, "total_debt": 2867000, "total_liabilities": 41884000, "total_equity": 734402000, "shares_outstanding": 56795544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42524000, "capital_expenditure": 751000, "free_cash_flow": -41773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17299, "ticker_id": 4811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58686000", "ebitda": "-58638000", "netIncome": "-49018000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "9668000", "incomeBeforeTax": "-49018000", "interestExpense": "None", "operatingIncome": "-58686000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9668000", "nonInterestIncome": "None", "operatingExpenses": "58686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "12972000", "netIncomeFromContinuingOperations": "-49018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "776286000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238698000", "totalLiabilities": "41884000", "otherCurrentAssets": "3661000", "totalCurrentAssets": "534483000", "currentLongTermDebt": "None", "longTermInvestments": "227746000", "shortTermInvestments": "407269000", "currentNetReceivables": "4773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241803000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12140000", "totalShareholderEquity": "734402000", "capitalLeaseObligations": "12140000", "otherCurrentLiabilities": "27527999", "totalCurrentLiabilities": "32611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9273000", "cashAndShortTermInvestments": "118780000", "commonStockSharesOutstanding": "56795544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42524000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "-146378000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 45714000, "selling_general_admin": 12972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58686000, "depreciation_amortisation": 48000, "ebitda": -58638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49018000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49018000, "net_income_continuing_ops": -49018000, "net_income_to_common": -49018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118780000, "short_term_investments": 407269000, "net_receivables": 4773000, "inventory": null, "other_current_assets": null, "total_current_assets": 534483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241803000, "total_assets": 776286000, "short_term_debt": 2867000, "accounts_payable": 2216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9273000, "total_liabilities": 41884000, "total_debt": 2867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238698000, "total_equity": 734402000, "shares_outstanding": 56795544, "operating_cash_flow": -42524000, "stock_based_compensation": 5839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383000, "free_cash_flow": -41773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58686000", "ebitda": "-58638000", "netIncome": "-49018000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "9668000", "incomeBeforeTax": "-49018000", "interestExpense": "None", "operatingIncome": "-58686000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9668000", "nonInterestIncome": "None", "operatingExpenses": "58686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "12972000", "netIncomeFromContinuingOperations": "-49018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "776286000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238698000", "totalLiabilities": "41884000", "otherCurrentAssets": "3661000", "totalCurrentAssets": "534483000", "currentLongTermDebt": "None", "longTermInvestments": "227746000", "shortTermInvestments": "407269000", "currentNetReceivables": "4773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241803000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12140000", "totalShareholderEquity": "734402000", "capitalLeaseObligations": "12140000", "otherCurrentLiabilities": "27527999", "totalCurrentLiabilities": "32611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9273000", "cashAndShortTermInvestments": "118780000", "commonStockSharesOutstanding": "56795544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42524000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "-146378000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -44122000, "ebitda": -44086000, "pretax_income": -33816000, "tax_provision": null, "net_income": -33816000, "net_income_to_common": -33816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307299000, "total_current_assets": 681853000, "total_assets": 800657000, "short_term_debt": 1682000, "long_term_debt": null, "total_debt": 1682000, "total_liabilities": 27018000, "total_equity": 773639000, "shares_outstanding": 56515003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29300000, "capital_expenditure": 51000, "free_cash_flow": -29249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17300, "ticker_id": 4811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44122000", "ebitda": "-44086000", "netIncome": "-33816000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "10306000", "incomeBeforeTax": "-33816000", "interestExpense": "None", "operatingIncome": "-44122000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10306000", "nonInterestIncome": "None", "operatingExpenses": "44122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "10916000", "netIncomeFromContinuingOperations": "-33816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "800657000", "longTermDebt": "None", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189680000", "totalLiabilities": "27018000", "otherCurrentAssets": "5625000", "totalCurrentAssets": "681853000", "currentLongTermDebt": "None", "longTermInvestments": "113395000", "shortTermInvestments": "368929000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118804000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4083000", "totalShareholderEquity": "773639000", "capitalLeaseObligations": "4083000", "otherCurrentLiabilities": "17407999", "totalCurrentLiabilities": "24617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2401000", "cashAndShortTermInvestments": "307299000", "commonStockSharesOutstanding": "56515003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29300000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-148708000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 33206000, "selling_general_admin": 10916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44122000, "depreciation_amortisation": 36000, "ebitda": -44086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33816000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33816000, "net_income_continuing_ops": -33816000, "net_income_to_common": -33816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307299000, "short_term_investments": 368929000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 681853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118804000, "total_assets": 800657000, "short_term_debt": 1682000, "accounts_payable": 5527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2401000, "total_liabilities": 27018000, "total_debt": 1682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189680000, "total_equity": 773639000, "shares_outstanding": 56515003, "operating_cash_flow": -29300000, "stock_based_compensation": 5698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -29249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44122000", "ebitda": "-44086000", "netIncome": "-33816000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "10306000", "incomeBeforeTax": "-33816000", "interestExpense": "None", "operatingIncome": "-44122000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10306000", "nonInterestIncome": "None", "operatingExpenses": "44122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "10916000", "netIncomeFromContinuingOperations": "-33816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "800657000", "longTermDebt": "None", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189680000", "totalLiabilities": "27018000", "otherCurrentAssets": "5625000", "totalCurrentAssets": "681853000", "currentLongTermDebt": "None", "longTermInvestments": "113395000", "shortTermInvestments": "368929000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118804000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4083000", "totalShareholderEquity": "773639000", "capitalLeaseObligations": "4083000", "otherCurrentLiabilities": "17407999", "totalCurrentLiabilities": "24617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2401000", "cashAndShortTermInvestments": "307299000", "commonStockSharesOutstanding": "56515003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29300000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-148708000", "stockBasedCompensation": "5698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -38181000, "ebitda": -38152000, "pretax_income": -32094000, "tax_provision": -14276, "net_income": -32094000, "net_income_to_common": -32094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485457000, "total_current_assets": 820608000, "total_assets": 823659000, "short_term_debt": 1141000, "long_term_debt": null, "total_debt": 1141000, "total_liabilities": 22181000, "total_equity": 801478000, "shares_outstanding": 50189808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31636000, "capital_expenditure": 351000, "free_cash_flow": -31285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17301, "ticker_id": 4811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38181000", "ebitda": "-38152000", "netIncome": "-32094000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "6087000", "incomeBeforeTax": "-32094000", "interestExpense": "None", "operatingIncome": "-38181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14276", "reportedCurrency": "USD", "netInterestIncome": "6087000", "nonInterestIncome": "None", "operatingExpenses": "38181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-32094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "823659000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155864000", "totalLiabilities": "22181000", "otherCurrentAssets": "4412000", "totalCurrentAssets": "820608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051000", "currentAccountsPayable": "4302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771000", "totalShareholderEquity": "801478000", "capitalLeaseObligations": "1771000", "otherCurrentLiabilities": "16108000", "totalCurrentLiabilities": "21551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "485457000", "commonStockSharesOutstanding": "50189808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31636000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450520000", "cashflowFromInvestment": "-51743000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": 28716000, "selling_general_admin": 9465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38181000, "depreciation_amortisation": 29000, "ebitda": -38152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32094000, "tax_provision": -14276, "effective_tax_rate": null, "net_income": -32094000, "net_income_continuing_ops": -32094000, "net_income_to_common": -32094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485457000, "short_term_investments": 330739000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 820608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3051000, "total_assets": 823659000, "short_term_debt": 1141000, "accounts_payable": 4302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630000, "total_liabilities": 22181000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155864000, "total_equity": 801478000, "shares_outstanding": 50189808, "operating_cash_flow": -31636000, "stock_based_compensation": 4186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450520000, "free_cash_flow": -31285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38181000", "ebitda": "-38152000", "netIncome": "-32094000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000", "interestIncome": "6087000", "incomeBeforeTax": "-32094000", "interestExpense": "None", "operatingIncome": "-38181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14276", "reportedCurrency": "USD", "netInterestIncome": "6087000", "nonInterestIncome": "None", "operatingExpenses": "38181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-32094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "823659000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155864000", "totalLiabilities": "22181000", "otherCurrentAssets": "4412000", "totalCurrentAssets": "820608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051000", "currentAccountsPayable": "4302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771000", "totalShareholderEquity": "801478000", "capitalLeaseObligations": "1771000", "otherCurrentLiabilities": "16108000", "totalCurrentLiabilities": "21551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "485457000", "commonStockSharesOutstanding": "50189808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31636000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450520000", "cashflowFromInvestment": "-51743000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -68890000, "ebitda": -31735000, "pretax_income": -31735000, "tax_provision": -37155, "net_income": -31735000, "net_income_to_common": -31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118316000, "total_current_assets": 398409000, "total_assets": 401404000, "short_term_debt": 1101000, "long_term_debt": null, "total_debt": 1101000, "total_liabilities": 21491000, "total_equity": 379913000, "shares_outstanding": 50655671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29754000, "capital_expenditure": 167000, "free_cash_flow": -29587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17302, "ticker_id": 4811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68890000", "ebitda": "-31735000", "netIncome": "-31735000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5420000", "incomeBeforeTax": "-31735000", "interestExpense": "0", "operatingIncome": "-37155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37155", "reportedCurrency": "USD", "netInterestIncome": "5420000", "nonInterestIncome": "None", "operatingExpenses": "37155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37155000", "sellingGeneralAndAdministrative": "8201000", "netIncomeFromContinuingOperations": "-31735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401404000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123770000", "totalLiabilities": "21491000", "otherCurrentAssets": "1736000", "totalCurrentAssets": "398409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277143000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000", "totalShareholderEquity": "379913000", "capitalLeaseObligations": "2034000", "otherCurrentLiabilities": "17314000", "totalCurrentLiabilities": "20558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "118316000", "commonStockSharesOutstanding": "50655671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29754000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "-273910000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 28954000, "selling_general_admin": 8201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68890000, "depreciation_amortisation": 37155000, "ebitda": -31735000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31735000, "tax_provision": -37155, "effective_tax_rate": null, "net_income": -31735000, "net_income_continuing_ops": -31735000, "net_income_to_common": -31735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118316000, "short_term_investments": 277143000, "net_receivables": 1214000, "inventory": null, "other_current_assets": null, "total_current_assets": 398409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2995000, "total_assets": 401404000, "short_term_debt": 1101000, "accounts_payable": 2143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000, "total_liabilities": 21491000, "total_debt": 1101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123770000, "total_equity": 379913000, "shares_outstanding": 50655671, "operating_cash_flow": -29754000, "stock_based_compensation": 2211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000, "free_cash_flow": -29587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68890000", "ebitda": "-31735000", "netIncome": "-31735000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5420000", "incomeBeforeTax": "-31735000", "interestExpense": "0", "operatingIncome": "-37155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37155", "reportedCurrency": "USD", "netInterestIncome": "5420000", "nonInterestIncome": "None", "operatingExpenses": "37155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37155000", "sellingGeneralAndAdministrative": "8201000", "netIncomeFromContinuingOperations": "-31735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401404000", "longTermDebt": "None", "shortTermDebt": "1101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123770000", "totalLiabilities": "21491000", "otherCurrentAssets": "1736000", "totalCurrentAssets": "398409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277143000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000", "totalShareholderEquity": "379913000", "capitalLeaseObligations": "2034000", "otherCurrentLiabilities": "17314000", "totalCurrentLiabilities": "20558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "118316000", "commonStockSharesOutstanding": "50655671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29754000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "-273910000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -45145000, "ebitda": -20840000, "pretax_income": -20840000, "tax_provision": 3504586, "net_income": -20840000, "net_income_to_common": -20840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188269000, "total_current_assets": 426421000, "total_assets": 426421000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17178000, "total_equity": 409243000, "shares_outstanding": 50674296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19880000, "capital_expenditure": 0, "free_cash_flow": -19880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17304, "ticker_id": 4811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45145000", "ebitda": "-20840000", "netIncome": "-20840000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3465000", "incomeBeforeTax": "-20840000", "interestExpense": "0", "operatingIncome": "-24305000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3504586", "reportedCurrency": "USD", "netInterestIncome": "3465000", "nonInterestIncome": "None", "operatingExpenses": "24305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24305000", "sellingGeneralAndAdministrative": "7236000", "netIncomeFromContinuingOperations": "-20840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "426421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92035000", "totalLiabilities": "17178000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "426421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234585000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15970000", "totalCurrentLiabilities": "17178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188269000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317298000", "cashflowFromInvestment": "-234218000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17069000, "selling_general_admin": 7236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45145000, "depreciation_amortisation": 24305000, "ebitda": -20840000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20840000, "tax_provision": 3504586, "effective_tax_rate": null, "net_income": -20840000, "net_income_continuing_ops": -20840000, "net_income_to_common": -20840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188269000, "short_term_investments": 234585000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 426421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200000, "total_assets": 426421000, "short_term_debt": null, "accounts_payable": 1208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92035000, "total_equity": 409243000, "shares_outstanding": 50674296, "operating_cash_flow": -19880000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317298000, "free_cash_flow": -19880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45145000", "ebitda": "-20840000", "netIncome": "-20840000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3465000", "incomeBeforeTax": "-20840000", "interestExpense": "0", "operatingIncome": "-24305000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3504586", "reportedCurrency": "USD", "netInterestIncome": "3465000", "nonInterestIncome": "None", "operatingExpenses": "24305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24305000", "sellingGeneralAndAdministrative": "7236000", "netIncomeFromContinuingOperations": "-20840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "426421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92035000", "totalLiabilities": "17178000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "426421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234585000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "409243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15970000", "totalCurrentLiabilities": "17178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188269000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19880000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317298000", "cashflowFromInvestment": "-234218000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37770000, "ebitda": -18885000, "pretax_income": -18885000, "tax_provision": -18885, "net_income": -18885000, "net_income_to_common": -18885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125069000, "total_current_assets": 130667000, "total_assets": 130667000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17615000, "total_equity": 113052000, "shares_outstanding": 50674296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14570000, "capital_expenditure": 0, "free_cash_flow": -14570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17305, "ticker_id": 4811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:46.516103+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37770000", "ebitda": "-18885000", "netIncome": "-18885000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-18885000", "interestExpense": "None", "operatingIncome": "-18885000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-18885", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18885000", "sellingGeneralAndAdministrative": "4939000", "netIncomeFromContinuingOperations": "-18885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780000", "currentDebt": "None", "investments": "None", "totalAssets": "130667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71195000", "totalLiabilities": "17615000", "otherCurrentAssets": "5598000", "totalCurrentAssets": "130667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3469000", "currentAccountsPayable": "11148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "17615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177467000", "cashAndShortTermInvestments": "125069000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1694000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13946000, "selling_general_admin": 4939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37770000, "depreciation_amortisation": 18885000, "ebitda": -18885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18885000, "tax_provision": -18885, "effective_tax_rate": null, "net_income": -18885000, "net_income_continuing_ops": -18885000, "net_income_to_common": -18885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3469000, "total_assets": 130667000, "short_term_debt": null, "accounts_payable": 11148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177467000, "total_liabilities": 17615000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71195000, "total_equity": 113052000, "shares_outstanding": 50674296, "operating_cash_flow": -14570000, "stock_based_compensation": 1113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1694000, "free_cash_flow": -14570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37770000", "ebitda": "-18885000", "netIncome": "-18885000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-18885000", "interestExpense": "None", "operatingIncome": "-18885000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-18885", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18885000", "sellingGeneralAndAdministrative": "4939000", "netIncomeFromContinuingOperations": "-18885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6780000", "currentDebt": "None", "investments": "None", "totalAssets": "130667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71195000", "totalLiabilities": "17615000", "otherCurrentAssets": "5598000", "totalCurrentAssets": "130667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3469000", "currentAccountsPayable": "11148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "17615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177467000", "cashAndShortTermInvestments": "125069000", "commonStockSharesOutstanding": "50674296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1694000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }