{ "ticker": { "uuid": "7a835ac9-fd6b-4219-94b1-2bb4465bad14", "symbol": "BZH", "name": "Beazer Homes USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a835ac9-fd6b-4219-94b1-2bb4465bad14/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a835ac9-fd6b-4219-94b1-2bb4465bad14/" }, "ticker_metadata": { "id": 617, "uuid": "7a835ac9-fd6b-4219-94b1-2bb4465bad14", "symbol": "BZH", "name": "Beazer Homes USA Inc", "asset_type": "equity", "market_cap": 683346000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Beazer Homes USA, Inc. is a home builder in the United States. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a835ac9-fd6b-4219-94b1-2bb4465bad14", "symbol": "BZH", "name": "Beazer Homes USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a835ac9-fd6b-4219-94b1-2bb4465bad14/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a835ac9-fd6b-4219-94b1-2bb4465bad14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.88, "quality": 0.11, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 25.96, "market_cap": 726620400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0007, "shareholder_yield": 0, "roe": -0.0033, "piotroski_f_score": 6, "momentum_12_1": -0.1213, "volatility_252d": 0.5161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.260887+00:00", "batch_id": "" }, "size": { "price_close": 25.96, "market_cap": 726620400, "market_cap_usd": 726620400, "enterprise_value": 1836176400, "shares_outstanding": 27990000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6206, "ptbv_ratio": 0.6267, "ps_ratio": 0.3443, "pcf_ratio": 8.4429, "pfcf_ratio": 3.005, "ev_ebitda": 1517.5012, "ev_ebit": -105.6367, "ev_sales": 0.87, "ev_fcf": 7.5938, "earnings_yield": null, "fcf_yield": 0.1317, "price_to_sales": 0.3443, "price_to_book": 0.6206, "price_to_cashflow": 8.4429, "ebitda_to_ev": 0.0007, "sales_yield": 1.1495 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1295, "operating_margin": -0.0082, "net_margin": -0.0018, "ebitda_margin": 0.0006, "fcf_margin": 0.1146, "roe": -0.0033, "roa": -0.0014, "roic": -0.0057, "roc_greenblatt": null, "asset_turnover": 0.7654, "cash_conversion": -63.2819, "accruals_ratio": -0.0326, "sbc_to_revenue": 0.0016, "piotroski_f_score": 6, "altman_z_score": 2.1837, "earnings_stability_5y": 2.2311, "revenue_stability_5y": 0.0509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3553, "net_debt_to_ebitda": 916.9884, "debt_to_assets": 0.4446, "interest_coverage": null, "current_ratio": 10.2437, "quick_ratio": 0.8643, "net_debt": 1109556000, "local_beta": 0.0021, "volatility_252d": 0.5161, "volatility_60d": 1.2062, "max_drawdown_12m": -0.327, "risk_adjusted_momentum": -0.2349 }, "growth": { "revenue_growth_1y": -0.1336, "revenue_growth_3y_cagr": 0.0078, "revenue_growth_5y_cagr": 0.022, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4089, "eps_growth_5y_cagr": -0.0268, "fcf_growth_1y": null, "book_value_growth_1y": 0.0454, "revenue_growth": -0.1336, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3831, "price_return_3m": 0.1688, "price_return_6m": 0.1538, "price_return_9m": -0.0114, "price_return_12m": 0.2154, "price_return_12m_ex1m": -0.1213, "momentum_6m": 0.1538, "momentum_12m": 0.2154, "momentum_12_1": -0.1213, "distance_from_52w_high": -0.0632, "distance_from_52w_low": 0.392, "relative_strength": 0.1154 }, "raw_ttm": { "revenue_ttm": 2110600000, "gross_profit_ttm": 273299000, "ebit_ttm": -17382000, "ebitda_ttm": 1210000, "net_income_ttm": -3821000, "eps_diluted_ttm": -0.1365, "operating_cash_flow_ttm": 86063000, "capital_expenditure_ttm": 155737000, "fcf_ttm": 241800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_current_liabilities": 240196000, "net_ppe": null, "total_assets": 2757480000, "total_debt": 1225996000, "total_equity": 1170780000, "net_working_capital": 2110461000, "book_value_per_share": 41.8285, "retained_earnings": 390272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1159404000, "tangible_book_per_share": 41.4221 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 35, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 67, "rank_piotroski": 34, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 41 }, "composites": { "value_composite": 12, "quality_composite": 89, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.3111, "os_score": 0.62, "value_percentile": 0.88, "quality_percentile": 0.11, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3632, "ticker_id": 617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.260887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.96, "market_cap": 726620400, "market_cap_usd": 726620400, "enterprise_value": 1836176400, "shares_outstanding": 27990000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62062932, "ptbv_ratio": 0.6267189, "ps_ratio": 0.34427196, "pcf_ratio": 8.44288951, "pfcf_ratio": 3.00504715, "ev_ebitda": 1517.50115702, "ev_ebit": -105.63665861, "ev_sales": 0.86997839, "ev_fcf": 7.59378164, "earnings_yield": null, "fcf_yield": 0.13168669, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12948877, "operating_margin": -0.00823557, "net_margin": -0.00181039, "ebitda_margin": 0.0005733, "fcf_margin": 0.11456458, "roe": -0.00326364, "roa": -0.00138569, "roic": -0.00571692, "roc_greenblatt": null, "asset_turnover": 0.765409, "cash_conversion": -63.28186339, "accruals_ratio": -0.03259643, "sbc_to_revenue": 0.00160665, "debt_to_equity": 1.35525035, "net_debt_to_ebitda": 916.98842975, "debt_to_assets": 0.4446074, "interest_coverage": null, "current_ratio": 10.24365102, "quick_ratio": 0.86434412, "net_debt": 1109556000, "revenue_growth_1y": -0.13362623, "revenue_growth_3y_cagr": 0.00778945, "revenue_growth_5y_cagr": 0.02199789, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40887393, "eps_growth_5y_cagr": -0.02682094, "fcf_growth_1y": null, "book_value_growth_1y": 0.04544743, "piotroski_f_score": 6, "altman_z_score": 2.18374361, "earnings_stability_5y": 2.23111, "revenue_stability_5y": 0.050875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38305807, "price_return_3m": 0.16884286, "price_return_6m": 0.15377778, "price_return_9m": -0.01142422, "price_return_12m": 0.21535581, "price_return_12m_ex1m": -0.12125468, "distance_from_52w_high": -0.0631541, "distance_from_52w_low": 0.3919571, "relative_strength": 0.11539222, "local_beta": 0.0021, "volatility_252d": 0.516148, "volatility_60d": 1.206247, "max_drawdown_12m": -0.32695778, "revenue_ttm": 2110600000, "gross_profit_ttm": 273299000, "ebit_ttm": -17382000, "ebitda_ttm": 1210000, "net_income_ttm": -3821000, "eps_diluted_ttm": -0.13651304, "operating_cash_flow_ttm": 86063000, "capital_expenditure_ttm": 155737000, "fcf_ttm": 241800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_current_liabilities": 240196000, "net_ppe": null, "total_assets": 2757480000, "total_debt": 1225996000, "total_equity": 1170780000, "net_working_capital": 2110461000, "book_value_per_share": 41.82851018, "retained_earnings": 390272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1159404000, "tangible_book_per_share": 41.42207931, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 35, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 67, "rank_piotroski": 34, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 41, "value_composite": 12, "quality_composite": 89, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.96, "os": 0.62, "value": 0.88, "quality": 0.11, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": -0.1213, "complete_fields": { "id": 3632, "ticker_id": 617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.260887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.96, "market_cap": 726620400, "market_cap_usd": 726620400, "enterprise_value": 1836176400, "shares_outstanding": 27990000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62062932, "ptbv_ratio": 0.6267189, "ps_ratio": 0.34427196, "pcf_ratio": 8.44288951, "pfcf_ratio": 3.00504715, "ev_ebitda": 1517.50115702, "ev_ebit": -105.63665861, "ev_sales": 0.86997839, "ev_fcf": 7.59378164, "earnings_yield": null, "fcf_yield": 0.13168669, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12948877, "operating_margin": -0.00823557, "net_margin": -0.00181039, "ebitda_margin": 0.0005733, "fcf_margin": 0.11456458, "roe": -0.00326364, "roa": -0.00138569, "roic": -0.00571692, "roc_greenblatt": null, "asset_turnover": 0.765409, "cash_conversion": -63.28186339, "accruals_ratio": -0.03259643, "sbc_to_revenue": 0.00160665, "debt_to_equity": 1.35525035, "net_debt_to_ebitda": 916.98842975, "debt_to_assets": 0.4446074, "interest_coverage": null, "current_ratio": 10.24365102, "quick_ratio": 0.86434412, "net_debt": 1109556000, "revenue_growth_1y": -0.13362623, "revenue_growth_3y_cagr": 0.00778945, "revenue_growth_5y_cagr": 0.02199789, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40887393, "eps_growth_5y_cagr": -0.02682094, "fcf_growth_1y": null, "book_value_growth_1y": 0.04544743, "piotroski_f_score": 6, "altman_z_score": 2.18374361, "earnings_stability_5y": 2.23111, "revenue_stability_5y": 0.050875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38305807, "price_return_3m": 0.16884286, "price_return_6m": 0.15377778, "price_return_9m": -0.01142422, "price_return_12m": 0.21535581, "price_return_12m_ex1m": -0.12125468, "distance_from_52w_high": -0.0631541, "distance_from_52w_low": 0.3919571, "relative_strength": 0.11539222, "local_beta": 0.0021, "volatility_252d": 0.516148, "volatility_60d": 1.206247, "max_drawdown_12m": -0.32695778, "revenue_ttm": 2110600000, "gross_profit_ttm": 273299000, "ebit_ttm": -17382000, "ebitda_ttm": 1210000, "net_income_ttm": -3821000, "eps_diluted_ttm": -0.13651304, "operating_cash_flow_ttm": 86063000, "capital_expenditure_ttm": 155737000, "fcf_ttm": 241800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_current_liabilities": 240196000, "net_ppe": null, "total_assets": 2757480000, "total_debt": 1225996000, "total_equity": 1170780000, "net_working_capital": 2110461000, "book_value_per_share": 41.82851018, "retained_earnings": 390272000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1159404000, "tangible_book_per_share": 41.42207931, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 35, "rank_ev_ebitda": 100, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 90, "rank_fcf_margin": 67, "rank_piotroski": 34, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 41, "value_composite": 12, "quality_composite": 89, "momentum_composite": 69, "growth_composite": 95, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1029114000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232559, "ticker_id": 617, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40850000", "ebitda": "60018000", "netIncome": "45588000", "grossProfit": "337514000", "depreciation": "None", "totalRevenue": "2371555000", "costOfRevenue": "2034041000", "interestIncome": "0", "incomeBeforeTax": "40850000", "interestExpense": "None", "operatingIncome": "36605000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4738000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19168000", "sellingGeneralAndAdministrative": "204830000", "netIncomeFromContinuingOperations": "45588000" }, "balance": { "goodwill": "11376000", "inventory": "2029433000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2609708000", "longTermDebt": "1029114000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423773000", "totalLiabilities": "1360802000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "2326149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283559000", "currentAccountsPayable": "143481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82932000", "shortLongTermDebtTotal": "1056876000", "totalShareholderEquity": "1248906000", "capitalLeaseObligations": "27762000", "otherCurrentLiabilities": "46705000", "totalCurrentLiabilities": "204478000", "otherNonCurrentLiabilities": "55655000", "totalNonCurrentLiabilities": "1156324000", "cashAndShortTermInvestments": "214705000", "commonStockSharesOutstanding": "30011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2763000", "operatingCashflow": "31981000", "capitalExpenditures": "28501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36361000", "cashflowFromInvestment": "-19659000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "research_and_development": null, "selling_general_admin": 204830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40850000, "depreciation_amortisation": 19168000, "ebitda": 60018000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40850000, "tax_provision": -4738000, "effective_tax_rate": null, "net_income": 45588000, "net_income_continuing_ops": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214705000, "short_term_investments": null, "net_receivables": 78145000, "inventory": 2029433000, "other_current_assets": null, "total_current_assets": 2326149000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283559000, "total_assets": 2609708000, "short_term_debt": 0, "accounts_payable": 143481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204478000, "long_term_debt": 1029114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156324000, "total_liabilities": 1360802000, "total_debt": 1029114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423773000, "total_equity": 1248906000, "shares_outstanding": 30011000, "operating_cash_flow": 31981000, "stock_based_compensation": 7338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36361000, "free_cash_flow": 60482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40850000", "ebitda": "60018000", "netIncome": "45588000", "grossProfit": "337514000", "depreciation": "None", "totalRevenue": "2371555000", "costOfRevenue": "2034041000", "interestIncome": "0", "incomeBeforeTax": "40850000", "interestExpense": "None", "operatingIncome": "36605000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4738000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19168000", "sellingGeneralAndAdministrative": "204830000", "netIncomeFromContinuingOperations": "45588000" }, "balance": { "goodwill": "11376000", "inventory": "2029433000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2609708000", "longTermDebt": "1029114000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423773000", "totalLiabilities": "1360802000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "2326149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283559000", "currentAccountsPayable": "143481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82932000", "shortLongTermDebtTotal": "1056876000", "totalShareholderEquity": "1248906000", "capitalLeaseObligations": "27762000", "otherCurrentLiabilities": "46705000", "totalCurrentLiabilities": "204478000", "otherNonCurrentLiabilities": "55655000", "totalNonCurrentLiabilities": "1156324000", "cashAndShortTermInvestments": "214705000", "commonStockSharesOutstanding": "30011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2763000", "operatingCashflow": "31981000", "capitalExpenditures": "28501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36361000", "cashflowFromInvestment": "-19659000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2330197000, "cost_of_revenue": 1905903000, "gross_profit": 424294000, "ebit": 143026000, "ebitda": 157893000, "pretax_income": 159085000, "tax_provision": 18910000, "net_income": 140175000, "net_income_to_common": 140175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203907000, "total_current_assets": 2348673000, "total_assets": 2591527000, "short_term_debt": 0, "long_term_debt": 1025349000, "total_debt": 1025349000, "total_liabilities": 1359416000, "total_equity": 1232111000, "shares_outstanding": 30953000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -137545000, "capital_expenditure": 22353000, "free_cash_flow": -115192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232564, "ticker_id": 617, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143026000", "ebitda": "157893000", "netIncome": "140175000", "grossProfit": "424294000", "depreciation": "None", "totalRevenue": "2330197000", "costOfRevenue": "1905903000", "interestIncome": "8591000", "incomeBeforeTax": "159085000", "interestExpense": "None", "operatingIncome": "143026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18910000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "281268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14867000", "sellingGeneralAndAdministrative": "186345000", "netIncomeFromContinuingOperations": "140175000" }, "balance": { "goodwill": "11376000", "inventory": "2040640000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2591527000", "longTermDebt": "1025349000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "378185000", "totalLiabilities": "1359416000", "otherCurrentAssets": "38703000", "totalCurrentAssets": "2348673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242854000", "currentAccountsPayable": "164389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1045127000", "totalShareholderEquity": "1232111000", "capitalLeaseObligations": "19778000", "otherCurrentLiabilities": "64052000", "totalCurrentLiabilities": "230840000", "otherNonCurrentLiabilities": "38114000", "totalNonCurrentLiabilities": "1128576000", "cashAndShortTermInvestments": "203907000", "commonStockSharesOutstanding": "30953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-282061000", "operatingCashflow": "-137545000", "capitalExpenditures": "22353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23878000", "cashflowFromInvestment": "-30012000", "stockBasedCompensation": "7391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2330197000, "cost_of_revenue": 1905903000, "gross_profit": 424294000, "research_and_development": null, "selling_general_admin": 186345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143026000, "depreciation_amortisation": 14867000, "ebitda": 157893000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 159085000, "tax_provision": 18910000, "effective_tax_rate": null, "net_income": 140175000, "net_income_continuing_ops": 140175000, "net_income_to_common": 140175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203907000, "short_term_investments": null, "net_receivables": 65423000, "inventory": 2040640000, "other_current_assets": null, "total_current_assets": 2348673000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242854000, "total_assets": 2591527000, "short_term_debt": 0, "accounts_payable": 164389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230840000, "long_term_debt": 1025349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128576000, "total_liabilities": 1359416000, "total_debt": 1025349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378185000, "total_equity": 1232111000, "shares_outstanding": 30953000, "operating_cash_flow": -137545000, "stock_based_compensation": 7391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23878000, "free_cash_flow": -115192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143026000", "ebitda": "157893000", "netIncome": "140175000", "grossProfit": "424294000", "depreciation": "None", "totalRevenue": "2330197000", "costOfRevenue": "1905903000", "interestIncome": "8591000", "incomeBeforeTax": "159085000", "interestExpense": "None", "operatingIncome": "143026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18910000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "281268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14867000", "sellingGeneralAndAdministrative": "186345000", "netIncomeFromContinuingOperations": "140175000" }, "balance": { "goodwill": "11376000", "inventory": "2040640000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2591527000", "longTermDebt": "1025349000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "378185000", "totalLiabilities": "1359416000", "otherCurrentAssets": "38703000", "totalCurrentAssets": "2348673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242854000", "currentAccountsPayable": "164389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1045127000", "totalShareholderEquity": "1232111000", "capitalLeaseObligations": "19778000", "otherCurrentLiabilities": "64052000", "totalCurrentLiabilities": "230840000", "otherNonCurrentLiabilities": "38114000", "totalNonCurrentLiabilities": "1128576000", "cashAndShortTermInvestments": "203907000", "commonStockSharesOutstanding": "30953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-282061000", "operatingCashflow": "-137545000", "capitalExpenditures": "22353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23878000", "cashflowFromInvestment": "-30012000", "stockBasedCompensation": "7391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2206785000, "cost_of_revenue": 1764090000, "gross_profit": 442695000, "ebit": 177253000, "ebitda": 189451000, "pretax_income": 182646000, "tax_provision": 23958000, "net_income": 158611000, "net_income_to_common": 158611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345590000, "total_current_assets": 2188090000, "total_assets": 2411033000, "short_term_debt": 4123000, "long_term_debt": 978028000, "total_debt": 982151000, "total_liabilities": 1308214000, "total_equity": 1102819000, "shares_outstanding": 30747000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 178057000, "capital_expenditure": 20334000, "free_cash_flow": 198391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232569, "ticker_id": 617, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177253000", "ebitda": "189451000", "netIncome": "158611000", "grossProfit": "442695000", "depreciation": "None", "totalRevenue": "2206785000", "costOfRevenue": "1764090000", "interestIncome": "None", "incomeBeforeTax": "182646000", "interestExpense": "68489000", "operatingIncome": "177253000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23958000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "265442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12198000", "sellingGeneralAndAdministrative": "179794000", "netIncomeFromContinuingOperations": "158688000" }, "balance": { "goodwill": "11376000", "inventory": "1756203000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2411033000", "longTermDebt": "978028000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238010000", "totalLiabilities": "1308214000", "otherCurrentAssets": "40699000", "totalCurrentAssets": "2188090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222943000", "currentAccountsPayable": "154256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48542000", "shortLongTermDebtTotal": "996997000", "totalShareholderEquity": "1102819000", "capitalLeaseObligations": "18969000", "otherCurrentLiabilities": "45582000", "totalCurrentLiabilities": "227687000", "otherNonCurrentLiabilities": "156961000", "totalNonCurrentLiabilities": "1080527000", "cashAndShortTermInvestments": "345590000", "commonStockSharesOutstanding": "30747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14749000", "operatingCashflow": "178057000", "capitalExpenditures": "20334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13926000", "cashflowFromInvestment": "-29670000", "stockBasedCompensation": "7275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2206785000, "cost_of_revenue": 1764090000, "gross_profit": 442695000, "research_and_development": null, "selling_general_admin": 179794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177253000, "depreciation_amortisation": 12198000, "ebitda": 189451000, "interest_expense": 68489000, "interest_income": null, "other_non_operating": null, "pretax_income": 182646000, "tax_provision": 23958000, "effective_tax_rate": null, "net_income": 158611000, "net_income_continuing_ops": 158688000, "net_income_to_common": 158611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345590000, "short_term_investments": null, "net_receivables": 45598000, "inventory": 1756203000, "other_current_assets": null, "total_current_assets": 2188090000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222943000, "total_assets": 2411033000, "short_term_debt": 4123000, "accounts_payable": 154256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227687000, "long_term_debt": 978028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080527000, "total_liabilities": 1308214000, "total_debt": 982151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238010000, "total_equity": 1102819000, "shares_outstanding": 30747000, "operating_cash_flow": 178057000, "stock_based_compensation": 7275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13926000, "free_cash_flow": 198391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177253000", "ebitda": "189451000", "netIncome": "158611000", "grossProfit": "442695000", "depreciation": "None", "totalRevenue": "2206785000", "costOfRevenue": "1764090000", "interestIncome": "None", "incomeBeforeTax": "182646000", "interestExpense": "68489000", "operatingIncome": "177253000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23958000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "265442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12198000", "sellingGeneralAndAdministrative": "179794000", "netIncomeFromContinuingOperations": "158688000" }, "balance": { "goodwill": "11376000", "inventory": "1756203000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2411033000", "longTermDebt": "978028000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238010000", "totalLiabilities": "1308214000", "otherCurrentAssets": "40699000", "totalCurrentAssets": "2188090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222943000", "currentAccountsPayable": "154256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48542000", "shortLongTermDebtTotal": "996997000", "totalShareholderEquity": "1102819000", "capitalLeaseObligations": "18969000", "otherCurrentLiabilities": "45582000", "totalCurrentLiabilities": "227687000", "otherNonCurrentLiabilities": "156961000", "totalNonCurrentLiabilities": "1080527000", "cashAndShortTermInvestments": "345590000", "commonStockSharesOutstanding": "30747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14749000", "operatingCashflow": "178057000", "capitalExpenditures": "20334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13926000", "cashflowFromInvestment": "-29670000", "stockBasedCompensation": "7275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2316988000, "cost_of_revenue": 1779481000, "gross_profit": 537507000, "ebit": 272491000, "ebitda": 285851000, "pretax_income": 273989000, "tax_provision": 53271000, "net_income": 220704000, "net_income_to_common": 220704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214594000, "total_current_assets": 2035189000, "total_assets": 2251963000, "short_term_debt": 3799000, "long_term_debt": 983440000, "total_debt": 987239000, "total_liabilities": 1312677000, "total_equity": 939286000, "shares_outstanding": 30796000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 81074000, "capital_expenditure": 15048000, "free_cash_flow": 96122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232574, "ticker_id": 617, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272491000", "ebitda": "285851000", "netIncome": "220704000", "grossProfit": "537507000", "depreciation": "None", "totalRevenue": "2316988000", "costOfRevenue": "1779481000", "interestIncome": "521000", "incomeBeforeTax": "273989000", "interestExpense": "1484000", "operatingIncome": "272491000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "53271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "265016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1498000", "costofGoodsAndServicesSold": "1779481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13360000", "sellingGeneralAndAdministrative": "177320000", "netIncomeFromContinuingOperations": "220718000" }, "balance": { "goodwill": "11376000", "inventory": "1737865000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2251963000", "longTermDebt": "983440000", "shortTermDebt": "3799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79399000", "totalLiabilities": "1312677000", "otherCurrentAssets": "37234000", "totalCurrentAssets": "2035189000", "currentLongTermDebt": "None", "longTermInvestments": "964000", "shortTermInvestments": "964000", "currentNetReceivables": "45496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216774000", "currentAccountsPayable": "143641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34361000", "shortLongTermDebtTotal": "994648000", "totalShareholderEquity": "939286000", "capitalLeaseObligations": "11208000", "otherCurrentLiabilities": "32555000", "totalCurrentLiabilities": "210786000", "otherNonCurrentLiabilities": "185596000", "totalNonCurrentLiabilities": "1101891000", "cashAndShortTermInvestments": "214594000", "commonStockSharesOutstanding": "30796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-231445000", "operatingCashflow": "81074000", "capitalExpenditures": "15048000", "changeInReceivables": "-10199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88680000", "cashflowFromInvestment": "-14709000", "stockBasedCompensation": "8478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2316988000, "cost_of_revenue": 1779481000, "gross_profit": 537507000, "research_and_development": null, "selling_general_admin": 177320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272491000, "depreciation_amortisation": 13360000, "ebitda": 285851000, "interest_expense": 1484000, "interest_income": null, "other_non_operating": null, "pretax_income": 273989000, "tax_provision": 53271000, "effective_tax_rate": null, "net_income": 220704000, "net_income_continuing_ops": 220718000, "net_income_to_common": 220704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214594000, "short_term_investments": 964000, "net_receivables": 45496000, "inventory": 1737865000, "other_current_assets": null, "total_current_assets": 2035189000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216774000, "total_assets": 2251963000, "short_term_debt": 3799000, "accounts_payable": 143641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210786000, "long_term_debt": 983440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101891000, "total_liabilities": 1312677000, "total_debt": 987239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79399000, "total_equity": 939286000, "shares_outstanding": 30796000, "operating_cash_flow": 81074000, "stock_based_compensation": 8478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88680000, "free_cash_flow": 96122000, "net_change_in_cash": -22315000 }, "raw_data": { "income": { "ebit": "272491000", "ebitda": "285851000", "netIncome": "220704000", "grossProfit": "537507000", "depreciation": "None", "totalRevenue": "2316988000", "costOfRevenue": "1779481000", "interestIncome": "521000", "incomeBeforeTax": "273989000", "interestExpense": "1484000", "operatingIncome": "272491000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "53271000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "265016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1498000", "costofGoodsAndServicesSold": "1779481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13360000", "sellingGeneralAndAdministrative": "177320000", "netIncomeFromContinuingOperations": "220718000" }, "balance": { "goodwill": "11376000", "inventory": "1737865000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2251963000", "longTermDebt": "983440000", "shortTermDebt": "3799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79399000", "totalLiabilities": "1312677000", "otherCurrentAssets": "37234000", "totalCurrentAssets": "2035189000", "currentLongTermDebt": "None", "longTermInvestments": "964000", "shortTermInvestments": "964000", "currentNetReceivables": "45496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216774000", "currentAccountsPayable": "143641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34361000", "shortLongTermDebtTotal": "994648000", "totalShareholderEquity": "939286000", "capitalLeaseObligations": "11208000", "otherCurrentLiabilities": "32555000", "totalCurrentLiabilities": "210786000", "otherNonCurrentLiabilities": "185596000", "totalNonCurrentLiabilities": "1101891000", "cashAndShortTermInvestments": "214594000", "commonStockSharesOutstanding": "30796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-231445000", "operatingCashflow": "81074000", "capitalExpenditures": "15048000", "changeInReceivables": "-10199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88680000", "cashflowFromInvestment": "-14709000", "stockBasedCompensation": "8478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2140303000, "cost_of_revenue": 1736048000, "gross_profit": 404255000, "ebit": 146869000, "ebitda": 160845000, "pretax_income": 143726000, "tax_provision": 21546000, "net_income": 122021000, "net_income_to_common": 122021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246715000, "total_current_assets": 1811359000, "total_assets": 2078810000, "short_term_debt": 51504000, "long_term_debt": 1054030000, "total_debt": 1105534000, "total_liabilities": 1353926000, "total_equity": 724884000, "shares_outstanding": 30437000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31656000, "capital_expenditure": 14645000, "free_cash_flow": 46301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232579, "ticker_id": 617, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146869000", "ebitda": "160845000", "netIncome": "122021000", "grossProfit": "404255000", "depreciation": "None", "totalRevenue": "2140303000", "costOfRevenue": "1736048000", "interestIncome": "2187000", "incomeBeforeTax": "143726000", "interestExpense": "90071000", "operatingIncome": "146869000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "21546000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3143000", "costofGoodsAndServicesSold": "1736048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13976000", "sellingGeneralAndAdministrative": "163285000", "netIncomeFromContinuingOperations": "122180000" }, "balance": { "goodwill": "11376000", "inventory": "1501602000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2078810000", "longTermDebt": "1054030000", "shortTermDebt": "51504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141305000", "totalLiabilities": "1353926000", "otherCurrentAssets": "27428000", "totalCurrentAssets": "1811359000", "currentLongTermDebt": "None", "longTermInvestments": "4464000", "shortTermInvestments": "None", "currentNetReceivables": "35614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267451000", "currentAccountsPayable": "133391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22885000", "shortLongTermDebtTotal": "1105534000", "totalShareholderEquity": "724884000", "capitalLeaseObligations": "14154000", "otherCurrentLiabilities": "-80030000", "totalCurrentLiabilities": "133391000", "otherNonCurrentLiabilities": "166505000", "totalNonCurrentLiabilities": "1220535000", "cashAndShortTermInvestments": "246715000", "commonStockSharesOutstanding": "30437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-147511000", "operatingCashflow": "31656000", "capitalExpenditures": "14645000", "changeInReceivables": "-5800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85852000", "cashflowFromInvestment": "-14189000", "stockBasedCompensation": "12167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140303000, "cost_of_revenue": 1736048000, "gross_profit": 404255000, "research_and_development": null, "selling_general_admin": 163285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146869000, "depreciation_amortisation": 13976000, "ebitda": 160845000, "interest_expense": 90071000, "interest_income": null, "other_non_operating": null, "pretax_income": 143726000, "tax_provision": 21546000, "effective_tax_rate": null, "net_income": 122021000, "net_income_continuing_ops": 122180000, "net_income_to_common": 122021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246715000, "short_term_investments": null, "net_receivables": 35614000, "inventory": 1501602000, "other_current_assets": null, "total_current_assets": 1811359000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267451000, "total_assets": 2078810000, "short_term_debt": 51504000, "accounts_payable": 133391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133391000, "long_term_debt": 1054030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220535000, "total_liabilities": 1353926000, "total_debt": 1105534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141305000, "total_equity": 724884000, "shares_outstanding": 30437000, "operating_cash_flow": 31656000, "stock_based_compensation": 12167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85852000, "free_cash_flow": 46301000, "net_change_in_cash": -68385000 }, "raw_data": { "income": { "ebit": "146869000", "ebitda": "160845000", "netIncome": "122021000", "grossProfit": "404255000", "depreciation": "None", "totalRevenue": "2140303000", "costOfRevenue": "1736048000", "interestIncome": "2187000", "incomeBeforeTax": "143726000", "interestExpense": "90071000", "operatingIncome": "146869000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "21546000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3143000", "costofGoodsAndServicesSold": "1736048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13976000", "sellingGeneralAndAdministrative": "163285000", "netIncomeFromContinuingOperations": "122180000" }, "balance": { "goodwill": "11376000", "inventory": "1501602000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2078810000", "longTermDebt": "1054030000", "shortTermDebt": "51504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141305000", "totalLiabilities": "1353926000", "otherCurrentAssets": "27428000", "totalCurrentAssets": "1811359000", "currentLongTermDebt": "None", "longTermInvestments": "4464000", "shortTermInvestments": "None", "currentNetReceivables": "35614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267451000", "currentAccountsPayable": "133391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22885000", "shortLongTermDebtTotal": "1105534000", "totalShareholderEquity": "724884000", "capitalLeaseObligations": "14154000", "otherCurrentLiabilities": "-80030000", "totalCurrentLiabilities": "133391000", "otherNonCurrentLiabilities": "166505000", "totalNonCurrentLiabilities": "1220535000", "cashAndShortTermInvestments": "246715000", "commonStockSharesOutstanding": "30437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-147511000", "operatingCashflow": "31656000", "capitalExpenditures": "14645000", "changeInReceivables": "-5800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85852000", "cashflowFromInvestment": "-14189000", "stockBasedCompensation": "12167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2127077000, "cost_of_revenue": 1779437000, "gross_profit": 347640000, "ebit": 79107000, "ebitda": 94747000, "pretax_income": 71289000, "tax_provision": 17973000, "net_income": 52226000, "net_income_to_common": 52226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342528000, "total_current_assets": 1722335000, "total_assets": 2007480000, "short_term_debt": 4604000, "long_term_debt": 1130801000, "total_debt": 1135405000, "total_liabilities": 1414309000, "total_equity": 593171000, "shares_outstanding": 29948000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 289095000, "capital_expenditure": 10642000, "free_cash_flow": 299737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232584, "ticker_id": 617, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79107000", "ebitda": "94747000", "netIncome": "52226000", "grossProfit": "347640000", "depreciation": "None", "totalRevenue": "2127077000", "costOfRevenue": "1779437000", "interestIncome": "8121000", "incomeBeforeTax": "71289000", "interestExpense": "103338000", "operatingIncome": "79107000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17973000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7818000", "costofGoodsAndServicesSold": "1779437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "170386000", "netIncomeFromContinuingOperations": "53316000" }, "balance": { "goodwill": "11376000", "inventory": "1350738000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2007480000", "longTermDebt": "1130801000", "shortTermDebt": "4604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263326000", "totalLiabilities": "1414309000", "otherCurrentAssets": "14835000", "totalCurrentAssets": "1722335000", "currentLongTermDebt": "None", "longTermInvestments": "4003000", "shortTermInvestments": "None", "currentNetReceivables": "29069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285145000", "currentAccountsPayable": "132192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "1146134000", "totalShareholderEquity": "593171000", "capitalLeaseObligations": "15333000", "otherCurrentLiabilities": "135399000", "totalCurrentLiabilities": "272779000", "otherNonCurrentLiabilities": "151316000", "totalNonCurrentLiabilities": "1141530000", "cashAndShortTermInvestments": "342528000", "commonStockSharesOutstanding": "29948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "154865000", "operatingCashflow": "289095000", "capitalExpenditures": "10642000", "changeInReceivables": "6524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59197000", "cashflowFromInvestment": "-10164000", "stockBasedCompensation": "10036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2127077000, "cost_of_revenue": 1779437000, "gross_profit": 347640000, "research_and_development": null, "selling_general_admin": 170386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79107000, "depreciation_amortisation": 15640000, "ebitda": 94747000, "interest_expense": 103338000, "interest_income": null, "other_non_operating": null, "pretax_income": 71289000, "tax_provision": 17973000, "effective_tax_rate": null, "net_income": 52226000, "net_income_continuing_ops": 53316000, "net_income_to_common": 52226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342528000, "short_term_investments": null, "net_receivables": 29069000, "inventory": 1350738000, "other_current_assets": null, "total_current_assets": 1722335000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285145000, "total_assets": 2007480000, "short_term_debt": 4604000, "accounts_payable": 132192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272779000, "long_term_debt": 1130801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141530000, "total_liabilities": 1414309000, "total_debt": 1135405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263326000, "total_equity": 593171000, "shares_outstanding": 29948000, "operating_cash_flow": 289095000, "stock_based_compensation": 10036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59197000, "free_cash_flow": 299737000, "net_change_in_cash": 219734000 }, "raw_data": { "income": { "ebit": "79107000", "ebitda": "94747000", "netIncome": "52226000", "grossProfit": "347640000", "depreciation": "None", "totalRevenue": "2127077000", "costOfRevenue": "1779437000", "interestIncome": "8121000", "incomeBeforeTax": "71289000", "interestExpense": "103338000", "operatingIncome": "79107000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17973000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7818000", "costofGoodsAndServicesSold": "1779437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "170386000", "netIncomeFromContinuingOperations": "53316000" }, "balance": { "goodwill": "11376000", "inventory": "1350738000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2007480000", "longTermDebt": "1130801000", "shortTermDebt": "4604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263326000", "totalLiabilities": "1414309000", "otherCurrentAssets": "14835000", "totalCurrentAssets": "1722335000", "currentLongTermDebt": "None", "longTermInvestments": "4003000", "shortTermInvestments": "None", "currentNetReceivables": "29069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285145000", "currentAccountsPayable": "132192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "1146134000", "totalShareholderEquity": "593171000", "capitalLeaseObligations": "15333000", "otherCurrentLiabilities": "135399000", "totalCurrentLiabilities": "272779000", "otherNonCurrentLiabilities": "151316000", "totalNonCurrentLiabilities": "1141530000", "cashAndShortTermInvestments": "342528000", "commonStockSharesOutstanding": "29948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "154865000", "operatingCashflow": "289095000", "capitalExpenditures": "10642000", "changeInReceivables": "6524000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59197000", "cashflowFromInvestment": "-10164000", "stockBasedCompensation": "10036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2087739000, "cost_of_revenue": 1921703000, "gross_profit": 166036000, "ebit": -89896000, "ebitda": -75137000, "pretax_income": -116638000, "tax_provision": -37217000, "net_income": -79421000, "net_income_to_common": -79421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106741000, "total_current_assets": 1658372000, "total_assets": 1957644000, "short_term_debt": 0, "long_term_debt": 1178309000, "total_debt": 1178309000, "total_liabilities": 1418890000, "total_equity": 538754000, "shares_outstanding": 30617000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 113635000, "capital_expenditure": 21356000, "free_cash_flow": 134991000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232589, "ticker_id": 617, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89896000", "ebitda": "-75137000", "netIncome": "-79421000", "grossProfit": "166036000", "depreciation": "None", "totalRevenue": "2087739000", "costOfRevenue": "1921703000", "interestIncome": "2705000", "incomeBeforeTax": "-116638000", "interestExpense": "98143000", "operatingIncome": "-89896000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-37217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-26742000", "costofGoodsAndServicesSold": "1921703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14759000", "sellingGeneralAndAdministrative": "161371000", "netIncomeFromContinuingOperations": "-153855000" }, "balance": { "goodwill": "11376000", "inventory": "1504248000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1957644000", "longTermDebt": "1178309000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315552000", "totalLiabilities": "1418890000", "otherCurrentAssets": "16053000", "totalCurrentAssets": "1658372000", "currentLongTermDebt": "None", "longTermInvestments": "3962000", "shortTermInvestments": "None", "currentNetReceivables": "31330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299272000", "currentAccountsPayable": "131152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27421000", "shortLongTermDebtTotal": "1178309000", "totalShareholderEquity": "538754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12187000", "totalCurrentLiabilities": "131152000", "otherNonCurrentLiabilities": "109429000", "totalNonCurrentLiabilities": "1287738000", "cashAndShortTermInvestments": "106741000", "commonStockSharesOutstanding": "30617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79520000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "42927000", "operatingCashflow": "113635000", "capitalExpenditures": "21356000", "changeInReceivables": "-1674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118964000", "cashflowFromInvestment": "-25125000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2087739000, "cost_of_revenue": 1921703000, "gross_profit": 166036000, "research_and_development": null, "selling_general_admin": 161371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89896000, "depreciation_amortisation": 14759000, "ebitda": -75137000, "interest_expense": 98143000, "interest_income": null, "other_non_operating": null, "pretax_income": -116638000, "tax_provision": -37217000, "effective_tax_rate": null, "net_income": -79421000, "net_income_continuing_ops": -153855000, "net_income_to_common": -79421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106741000, "short_term_investments": null, "net_receivables": 31330000, "inventory": 1504248000, "other_current_assets": null, "total_current_assets": 1658372000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299272000, "total_assets": 1957644000, "short_term_debt": 0, "accounts_payable": 131152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131152000, "long_term_debt": 1178309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287738000, "total_liabilities": 1418890000, "total_debt": 1178309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315552000, "total_equity": 538754000, "shares_outstanding": 30617000, "operating_cash_flow": 113635000, "stock_based_compensation": 10526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25125000, "dividends_paid": 314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118964000, "free_cash_flow": 134991000, "net_change_in_cash": -30454000 }, "raw_data": { "income": { "ebit": "-89896000", "ebitda": "-75137000", "netIncome": "-79421000", "grossProfit": "166036000", "depreciation": "None", "totalRevenue": "2087739000", "costOfRevenue": "1921703000", "interestIncome": "2705000", "incomeBeforeTax": "-116638000", "interestExpense": "98143000", "operatingIncome": "-89896000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-37217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-26742000", "costofGoodsAndServicesSold": "1921703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14759000", "sellingGeneralAndAdministrative": "161371000", "netIncomeFromContinuingOperations": "-153855000" }, "balance": { "goodwill": "11376000", "inventory": "1504248000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1957644000", "longTermDebt": "1178309000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315552000", "totalLiabilities": "1418890000", "otherCurrentAssets": "16053000", "totalCurrentAssets": "1658372000", "currentLongTermDebt": "None", "longTermInvestments": "3962000", "shortTermInvestments": "None", "currentNetReceivables": "31330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299272000", "currentAccountsPayable": "131152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27421000", "shortLongTermDebtTotal": "1178309000", "totalShareholderEquity": "538754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12187000", "totalCurrentLiabilities": "131152000", "otherNonCurrentLiabilities": "109429000", "totalNonCurrentLiabilities": "1287738000", "cashAndShortTermInvestments": "106741000", "commonStockSharesOutstanding": "30617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79520000", "profitLoss": "None", "dividendPayout": "314000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "42927000", "operatingCashflow": "113635000", "capitalExpenditures": "21356000", "changeInReceivables": "-1674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118964000", "cashflowFromInvestment": "-25125000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 2107133000, "cost_of_revenue": 1762118000, "gross_profit": 345015000, "ebit": 81548000, "ebitda": 95355000, "pretax_income": 49438000, "tax_provision": 94484000, "net_income": -45375000, "net_income_to_common": -45375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139805000, "total_current_assets": 1870179000, "total_assets": 2128102000, "short_term_debt": 710000, "long_term_debt": 1231254000, "total_debt": 1231964000, "total_liabilities": 1484075000, "total_equity": 644027000, "shares_outstanding": 32141000, "goodwill_and_intangibles": 19502000 }, "cash_flow": { "operating_cash_flow": 30288000, "capital_expenditure": 17020000, "free_cash_flow": 47308000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232594, "ticker_id": 617, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81548000", "ebitda": "95355000", "netIncome": "-45375000", "grossProfit": "345015000", "depreciation": "None", "totalRevenue": "2107133000", "costOfRevenue": "1762118000", "interestIncome": "5291000", "incomeBeforeTax": "49438000", "interestExpense": "0", "operatingIncome": "81548000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "94484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "263467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-32110000", "costofGoodsAndServicesSold": "1762118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13807000", "sellingGeneralAndAdministrative": "168658000", "netIncomeFromContinuingOperations": "143922000" }, "balance": { "goodwill": "9751000", "inventory": "1692284000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2128102000", "longTermDebt": "1231254000", "shortTermDebt": "710000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9751000", "reportedCurrency": "USD", "retainedEarnings": "-236032000", "totalLiabilities": "1484075000", "otherCurrentAssets": "13443000", "totalCurrentAssets": "1870179000", "currentLongTermDebt": "None", "longTermInvestments": "4035000", "shortTermInvestments": "13443000", "currentNetReceivables": "24647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257923000", "currentAccountsPayable": "126432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20843000", "shortLongTermDebtTotal": "1231964000", "totalShareholderEquity": "644027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15613000", "totalCurrentLiabilities": "126432000", "otherNonCurrentLiabilities": "126389000", "totalNonCurrentLiabilities": "1357643000", "cashAndShortTermInvestments": "139805000", "commonStockSharesOutstanding": "32141000", "intangibleAssetsExcludingGoodwill": "9751000", "cashAndCashEquivalentsAtCarryingValue": "139805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45375000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-95809000", "operatingCashflow": "30288000", "capitalExpenditures": "17020000", "changeInReceivables": "11875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107501000", "cashflowFromInvestment": "-74148000", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2107133000, "cost_of_revenue": 1762118000, "gross_profit": 345015000, "research_and_development": 0, "selling_general_admin": 168658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81548000, "depreciation_amortisation": 13807000, "ebitda": 95355000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 49438000, "tax_provision": 94484000, "effective_tax_rate": null, "net_income": -45375000, "net_income_continuing_ops": 143922000, "net_income_to_common": -45375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139805000, "short_term_investments": 13443000, "net_receivables": 24647000, "inventory": 1692284000, "other_current_assets": null, "total_current_assets": 1870179000, "net_ppe": null, "goodwill": 9751000, "intangible_assets": 9751000, "goodwill_and_intangibles": 19502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257923000, "total_assets": 2128102000, "short_term_debt": 710000, "accounts_payable": 126432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126432000, "long_term_debt": 1231254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357643000, "total_liabilities": 1484075000, "total_debt": 1231964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236032000, "total_equity": 644027000, "shares_outstanding": 32141000, "operating_cash_flow": 30288000, "stock_based_compensation": 10258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74148000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107501000, "free_cash_flow": 47308000, "net_change_in_cash": -151361000 }, "raw_data": { "income": { "ebit": "81548000", "ebitda": "95355000", "netIncome": "-45375000", "grossProfit": "345015000", "depreciation": "None", "totalRevenue": "2107133000", "costOfRevenue": "1762118000", "interestIncome": "5291000", "incomeBeforeTax": "49438000", "interestExpense": "0", "operatingIncome": "81548000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "94484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "263467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-32110000", "costofGoodsAndServicesSold": "1762118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13807000", "sellingGeneralAndAdministrative": "168658000", "netIncomeFromContinuingOperations": "143922000" }, "balance": { "goodwill": "9751000", "inventory": "1692284000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2128102000", "longTermDebt": "1231254000", "shortTermDebt": "710000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9751000", "reportedCurrency": "USD", "retainedEarnings": "-236032000", "totalLiabilities": "1484075000", "otherCurrentAssets": "13443000", "totalCurrentAssets": "1870179000", "currentLongTermDebt": "None", "longTermInvestments": "4035000", "shortTermInvestments": "13443000", "currentNetReceivables": "24647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257923000", "currentAccountsPayable": "126432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20843000", "shortLongTermDebtTotal": "1231964000", "totalShareholderEquity": "644027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15613000", "totalCurrentLiabilities": "126432000", "otherNonCurrentLiabilities": "126389000", "totalNonCurrentLiabilities": "1357643000", "cashAndShortTermInvestments": "139805000", "commonStockSharesOutstanding": "32141000", "intangibleAssetsExcludingGoodwill": "9751000", "cashAndCashEquivalentsAtCarryingValue": "139805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45375000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-95809000", "operatingCashflow": "30288000", "capitalExpenditures": "17020000", "changeInReceivables": "11875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107501000", "cashflowFromInvestment": "-74148000", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18968000, "ebitda": -14884000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1225996000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232556, "ticker_id": 617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18968000", "ebitda": "-14884000", "netIncome": "-904000", "grossProfit": "46318000", "depreciation": "None", "totalRevenue": "409846000", "costOfRevenue": "363528000", "interestIncome": "None", "incomeBeforeTax": "-18535000", "interestExpense": "None", "operatingIncome": "-18968000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17631000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "52989000", "netIncomeFromContinuingOperations": "-904000" }, "balance": { "goodwill": "11376000", "inventory": "2252872000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "2757480000", "longTermDebt": "1225996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "390272000", "totalLiabilities": "1586700000", "otherCurrentAssets": "3961000", "totalCurrentAssets": "2460484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296996000", "currentAccountsPayable": "156983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251389000", "totalShareholderEquity": "1170780000", "capitalLeaseObligations": "25393000", "otherCurrentLiabilities": "62136000", "totalCurrentLiabilities": "240196000", "otherNonCurrentLiabilities": "52981000", "totalNonCurrentLiabilities": "1346504000", "cashAndShortTermInvestments": "116440000", "commonStockSharesOutstanding": "27990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "112258000", "operatingCashflow": "63445000", "capitalExpenditures": "134739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96491000", "cashflowFromInvestment": "8091000", "stockBasedCompensation": "-1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "research_and_development": null, "selling_general_admin": 52989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18968000, "depreciation_amortisation": 4084000, "ebitda": -14884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18535000, "tax_provision": -17631000, "effective_tax_rate": null, "net_income": -904000, "net_income_continuing_ops": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116440000, "short_term_investments": null, "net_receivables": 87211000, "inventory": 2252872000, "other_current_assets": null, "total_current_assets": 2460484000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296996000, "total_assets": 2757480000, "short_term_debt": null, "accounts_payable": 156983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240196000, "long_term_debt": 1225996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346504000, "total_liabilities": 1586700000, "total_debt": 1225996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390272000, "total_equity": 1170780000, "shares_outstanding": 27990000, "operating_cash_flow": 63445000, "stock_based_compensation": -1876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96491000, "free_cash_flow": 198184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18968000", "ebitda": "-14884000", "netIncome": "-904000", "grossProfit": "46318000", "depreciation": "None", "totalRevenue": "409846000", "costOfRevenue": "363528000", "interestIncome": "None", "incomeBeforeTax": "-18535000", "interestExpense": "None", "operatingIncome": "-18968000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17631000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "52989000", "netIncomeFromContinuingOperations": "-904000" }, "balance": { "goodwill": "11376000", "inventory": "2252872000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "2757480000", "longTermDebt": "1225996000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "390272000", "totalLiabilities": "1586700000", "otherCurrentAssets": "3961000", "totalCurrentAssets": "2460484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296996000", "currentAccountsPayable": "156983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251389000", "totalShareholderEquity": "1170780000", "capitalLeaseObligations": "25393000", "otherCurrentLiabilities": "62136000", "totalCurrentLiabilities": "240196000", "otherNonCurrentLiabilities": "52981000", "totalNonCurrentLiabilities": "1346504000", "cashAndShortTermInvestments": "116440000", "commonStockSharesOutstanding": "27990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "112258000", "operatingCashflow": "63445000", "capitalExpenditures": "134739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96491000", "cashflowFromInvestment": "8091000", "stockBasedCompensation": "-1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1131668000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232557, "ticker_id": 617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31065000", "ebitda": "-27023000", "netIncome": "-32597000", "grossProfit": "37204000", "depreciation": "None", "totalRevenue": "363491000", "costOfRevenue": "326287000", "interestIncome": "None", "incomeBeforeTax": "-31065000", "interestExpense": "None", "operatingIncome": "-31843000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4042000", "sellingGeneralAndAdministrative": "52989000", "netIncomeFromContinuingOperations": "-32597000" }, "balance": { "goodwill": "11376000", "inventory": "2140766000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2639713000", "longTermDebt": "1125055000", "shortTermDebt": "6613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391176000", "totalLiabilities": "1439465000", "otherCurrentAssets": "None", "totalCurrentAssets": "2354282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262983000", "currentAccountsPayable": "120149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82561000", "shortLongTermDebtTotal": "1172628000", "totalShareholderEquity": "1200248000", "capitalLeaseObligations": "27093000", "otherCurrentLiabilities": "89499000", "totalCurrentLiabilities": "216261000", "otherNonCurrentLiabilities": "49600000", "totalNonCurrentLiabilities": "1223204000", "cashAndShortTermInvestments": "120757000", "commonStockSharesOutstanding": "28928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112570000", "operatingCashflow": "-165297000", "capitalExpenditures": "5558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77385000", "cashflowFromInvestment": "-6310000", "stockBasedCompensation": "1554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "research_and_development": null, "selling_general_admin": 52989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31065000, "depreciation_amortisation": 4042000, "ebitda": -27023000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31065000, "tax_provision": 1532000, "effective_tax_rate": null, "net_income": -32597000, "net_income_continuing_ops": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120757000, "short_term_investments": null, "net_receivables": 92759000, "inventory": 2140766000, "other_current_assets": null, "total_current_assets": 2354282000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262983000, "total_assets": 2639713000, "short_term_debt": 6613000, "accounts_payable": 120149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216261000, "long_term_debt": 1125055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223204000, "total_liabilities": 1439465000, "total_debt": 1131668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391176000, "total_equity": 1200248000, "shares_outstanding": 28928000, "operating_cash_flow": -165297000, "stock_based_compensation": 1554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77385000, "free_cash_flow": -159739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31065000", "ebitda": "-27023000", "netIncome": "-32597000", "grossProfit": "37204000", "depreciation": "None", "totalRevenue": "363491000", "costOfRevenue": "326287000", "interestIncome": "None", "incomeBeforeTax": "-31065000", "interestExpense": "None", "operatingIncome": "-31843000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4042000", "sellingGeneralAndAdministrative": "52989000", "netIncomeFromContinuingOperations": "-32597000" }, "balance": { "goodwill": "11376000", "inventory": "2140766000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2639713000", "longTermDebt": "1125055000", "shortTermDebt": "6613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391176000", "totalLiabilities": "1439465000", "otherCurrentAssets": "None", "totalCurrentAssets": "2354282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262983000", "currentAccountsPayable": "120149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82561000", "shortLongTermDebtTotal": "1172628000", "totalShareholderEquity": "1200248000", "capitalLeaseObligations": "27093000", "otherCurrentLiabilities": "89499000", "totalCurrentLiabilities": "216261000", "otherNonCurrentLiabilities": "49600000", "totalNonCurrentLiabilities": "1223204000", "cashAndShortTermInvestments": "120757000", "commonStockSharesOutstanding": "28928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112570000", "operatingCashflow": "-165297000", "capitalExpenditures": "5558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77385000", "cashflowFromInvestment": "-6310000", "stockBasedCompensation": "1554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 791896000, "cost_of_revenue": 685038000, "gross_profit": 106858000, "ebit": 26022000, "ebitda": 31917000, "pretax_income": 26022000, "tax_provision": -3982000, "net_income": 30004000, "net_income_to_common": 30004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 8738000, "long_term_debt": 1029114000, "total_debt": 1037852000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 29336000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 250177000, "capital_expenditure": 7474000, "free_cash_flow": 257651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232558, "ticker_id": 617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26022000", "ebitda": "31917000", "netIncome": "30004000", "grossProfit": "106858000", "depreciation": "None", "totalRevenue": "791896000", "costOfRevenue": "685038000", "interestIncome": "None", "incomeBeforeTax": "26022000", "interestExpense": "None", "operatingIncome": "24808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3982000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5895000", "sellingGeneralAndAdministrative": "52755000", "netIncomeFromContinuingOperations": "30004000" }, "balance": { "goodwill": "11376000", "inventory": "2029433000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2609708000", "longTermDebt": "1029114000", "shortTermDebt": "8738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423773000", "totalLiabilities": "1360802000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "2326149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283559000", "currentAccountsPayable": "143481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82932000", "shortLongTermDebtTotal": "1075900000", "totalShareholderEquity": "1248906000", "capitalLeaseObligations": "27762000", "otherCurrentLiabilities": "104758000", "totalCurrentLiabilities": "257009000", "otherNonCurrentLiabilities": "55655000", "totalNonCurrentLiabilities": "1103793000", "cashAndShortTermInvestments": "214705000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "261671000", "operatingCashflow": "250177000", "capitalExpenditures": "7474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115025000", "cashflowFromInvestment": "-7003000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791896000, "cost_of_revenue": 685038000, "gross_profit": 106858000, "research_and_development": null, "selling_general_admin": 52755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26022000, "depreciation_amortisation": 5895000, "ebitda": 31917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26022000, "tax_provision": -3982000, "effective_tax_rate": null, "net_income": 30004000, "net_income_continuing_ops": 30004000, "net_income_to_common": 30004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214705000, "short_term_investments": null, "net_receivables": 78145000, "inventory": 2029433000, "other_current_assets": null, "total_current_assets": 2326149000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283559000, "total_assets": 2609708000, "short_term_debt": 8738000, "accounts_payable": 143481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257009000, "long_term_debt": 1029114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103793000, "total_liabilities": 1360802000, "total_debt": 1037852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423773000, "total_equity": 1248906000, "shares_outstanding": 29336000, "operating_cash_flow": 250177000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115025000, "free_cash_flow": 257651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26022000", "ebitda": "31917000", "netIncome": "30004000", "grossProfit": "106858000", "depreciation": "None", "totalRevenue": "791896000", "costOfRevenue": "685038000", "interestIncome": "None", "incomeBeforeTax": "26022000", "interestExpense": "None", "operatingIncome": "24808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3982000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5895000", "sellingGeneralAndAdministrative": "52755000", "netIncomeFromContinuingOperations": "30004000" }, "balance": { "goodwill": "11376000", "inventory": "2029433000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2609708000", "longTermDebt": "1029114000", "shortTermDebt": "8738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423773000", "totalLiabilities": "1360802000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "2326149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283559000", "currentAccountsPayable": "143481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82932000", "shortLongTermDebtTotal": "1075900000", "totalShareholderEquity": "1248906000", "capitalLeaseObligations": "27762000", "otherCurrentLiabilities": "104758000", "totalCurrentLiabilities": "257009000", "otherNonCurrentLiabilities": "55655000", "totalNonCurrentLiabilities": "1103793000", "cashAndShortTermInvestments": "214705000", "commonStockSharesOutstanding": "29336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "261671000", "operatingCashflow": "250177000", "capitalExpenditures": "7474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115025000", "cashflowFromInvestment": "-7003000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 545367000, "cost_of_revenue": 462448000, "gross_profit": 82919000, "ebit": 6629000, "ebitda": 11200000, "pretax_income": -2506000, "tax_provision": -2182000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90422000, "total_current_assets": 2460141000, "total_assets": 2712324000, "short_term_debt": 1160000, "long_term_debt": 1143173000, "total_debt": 1144333000, "total_liabilities": 1495293000, "total_equity": 1217031000, "shares_outstanding": 29440000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -62262000, "capital_expenditure": 7966000, "free_cash_flow": -54296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232560, "ticker_id": 617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6629000", "ebitda": "11200000", "netIncome": "-324000", "grossProfit": "82919000", "depreciation": "None", "totalRevenue": "545367000", "costOfRevenue": "462448000", "interestIncome": "None", "incomeBeforeTax": "-2506000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "51932000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "11376000", "inventory": "2292063000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2712324000", "longTermDebt": "1143173000", "shortTermDebt": "1160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393769000", "totalLiabilities": "1495293000", "otherCurrentAssets": "None", "totalCurrentAssets": "2460141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252183000", "currentAccountsPayable": "184528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63687000", "shortLongTermDebtTotal": "1161947000", "totalShareholderEquity": "1217031000", "capitalLeaseObligations": "18774000", "otherCurrentLiabilities": "90393000", "totalCurrentLiabilities": "276081000", "otherNonCurrentLiabilities": "58425000", "totalNonCurrentLiabilities": "1219212000", "cashAndShortTermInvestments": "90422000", "commonStockSharesOutstanding": "29440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-67861000", "operatingCashflow": "-62262000", "capitalExpenditures": "7966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47471000", "cashflowFromInvestment": "-3255000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545367000, "cost_of_revenue": 462448000, "gross_profit": 82919000, "research_and_development": null, "selling_general_admin": 51932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6629000, "depreciation_amortisation": 4571000, "ebitda": 11200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2506000, "tax_provision": -2182000, "effective_tax_rate": null, "net_income": -324000, "net_income_continuing_ops": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90422000, "short_term_investments": null, "net_receivables": 77656000, "inventory": 2292063000, "other_current_assets": null, "total_current_assets": 2460141000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252183000, "total_assets": 2712324000, "short_term_debt": 1160000, "accounts_payable": 184528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276081000, "long_term_debt": 1143173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219212000, "total_liabilities": 1495293000, "total_debt": 1144333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393769000, "total_equity": 1217031000, "shares_outstanding": 29440000, "operating_cash_flow": -62262000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47471000, "free_cash_flow": -54296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6629000", "ebitda": "11200000", "netIncome": "-324000", "grossProfit": "82919000", "depreciation": "None", "totalRevenue": "545367000", "costOfRevenue": "462448000", "interestIncome": "None", "incomeBeforeTax": "-2506000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4571000", "sellingGeneralAndAdministrative": "51932000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "11376000", "inventory": "2292063000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2712324000", "longTermDebt": "1143173000", "shortTermDebt": "1160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393769000", "totalLiabilities": "1495293000", "otherCurrentAssets": "None", "totalCurrentAssets": "2460141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252183000", "currentAccountsPayable": "184528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63687000", "shortLongTermDebtTotal": "1161947000", "totalShareholderEquity": "1217031000", "capitalLeaseObligations": "18774000", "otherCurrentLiabilities": "90393000", "totalCurrentLiabilities": "276081000", "otherNonCurrentLiabilities": "58425000", "totalNonCurrentLiabilities": "1219212000", "cashAndShortTermInvestments": "90422000", "commonStockSharesOutstanding": "29440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-67861000", "operatingCashflow": "-62262000", "capitalExpenditures": "7966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47471000", "cashflowFromInvestment": "-3255000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 565339000, "cost_of_revenue": 478813000, "gross_profit": 86526000, "ebit": 13897000, "ebitda": 18544000, "pretax_income": 14168000, "tax_provision": 1390000, "net_income": 12778000, "net_income_to_common": 12778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85082000, "total_current_assets": 2409736000, "total_assets": 2654745000, "short_term_debt": 2321000, "long_term_debt": 1082231000, "total_debt": 1084552000, "total_liabilities": 1426678000, "total_equity": 1228067000, "shares_outstanding": 30265000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 3431000, "capital_expenditure": 7842000, "free_cash_flow": 11273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232561, "ticker_id": 617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13897000", "ebitda": "18544000", "netIncome": "12778000", "grossProfit": "86526000", "depreciation": "None", "totalRevenue": "565339000", "costOfRevenue": "478813000", "interestIncome": "None", "incomeBeforeTax": "14168000", "interestExpense": "None", "operatingIncome": "13369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1390000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4647000", "sellingGeneralAndAdministrative": "48053000", "netIncomeFromContinuingOperations": "12778000" }, "balance": { "goodwill": "11376000", "inventory": "2233407000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2654745000", "longTermDebt": "1082231000", "shortTermDebt": "2321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394093000", "totalLiabilities": "1426678000", "otherCurrentAssets": "23386000", "totalCurrentAssets": "2409736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245009000", "currentAccountsPayable": "184411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60261000", "shortLongTermDebtTotal": "1100956000", "totalShareholderEquity": "1228067000", "capitalLeaseObligations": "18725000", "otherCurrentLiabilities": "67446000", "totalCurrentLiabilities": "254178000", "otherNonCurrentLiabilities": "43609000", "totalNonCurrentLiabilities": "1172500000", "cashAndShortTermInvestments": "85082000", "commonStockSharesOutstanding": "30265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-68728000", "operatingCashflow": "3431000", "capitalExpenditures": "7842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10701000", "cashflowFromInvestment": "-3729000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565339000, "cost_of_revenue": 478813000, "gross_profit": 86526000, "research_and_development": null, "selling_general_admin": 48053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13897000, "depreciation_amortisation": 4647000, "ebitda": 18544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14168000, "tax_provision": 1390000, "effective_tax_rate": null, "net_income": 12778000, "net_income_continuing_ops": 12778000, "net_income_to_common": 12778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85082000, "short_term_investments": null, "net_receivables": 67861000, "inventory": 2233407000, "other_current_assets": null, "total_current_assets": 2409736000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245009000, "total_assets": 2654745000, "short_term_debt": 2321000, "accounts_payable": 184411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254178000, "long_term_debt": 1082231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172500000, "total_liabilities": 1426678000, "total_debt": 1084552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394093000, "total_equity": 1228067000, "shares_outstanding": 30265000, "operating_cash_flow": 3431000, "stock_based_compensation": 1712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10701000, "free_cash_flow": 11273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13897000", "ebitda": "18544000", "netIncome": "12778000", "grossProfit": "86526000", "depreciation": "None", "totalRevenue": "565339000", "costOfRevenue": "478813000", "interestIncome": "None", "incomeBeforeTax": "14168000", "interestExpense": "None", "operatingIncome": "13369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1390000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4647000", "sellingGeneralAndAdministrative": "48053000", "netIncomeFromContinuingOperations": "12778000" }, "balance": { "goodwill": "11376000", "inventory": "2233407000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2654745000", "longTermDebt": "1082231000", "shortTermDebt": "2321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394093000", "totalLiabilities": "1426678000", "otherCurrentAssets": "23386000", "totalCurrentAssets": "2409736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245009000", "currentAccountsPayable": "184411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60261000", "shortLongTermDebtTotal": "1100956000", "totalShareholderEquity": "1228067000", "capitalLeaseObligations": "18725000", "otherCurrentLiabilities": "67446000", "totalCurrentLiabilities": "254178000", "otherNonCurrentLiabilities": "43609000", "totalNonCurrentLiabilities": "1172500000", "cashAndShortTermInvestments": "85082000", "commonStockSharesOutstanding": "30265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-68728000", "operatingCashflow": "3431000", "capitalExpenditures": "7842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10701000", "cashflowFromInvestment": "-3729000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 468953000, "cost_of_revenue": 396875000, "gross_profit": 72078000, "ebit": 2138000, "ebitda": 6193000, "pretax_income": 3166000, "tax_provision": 36000, "net_income": 3130000, "net_income_to_common": 3130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80379000, "total_current_assets": 2354262000, "total_assets": 2600528000, "short_term_debt": 0, "long_term_debt": 1071290000, "total_debt": 1071290000, "total_liabilities": 1366480000, "total_equity": 1234048000, "shares_outstanding": 30800000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -159365000, "capital_expenditure": 5219000, "free_cash_flow": -154146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232562, "ticker_id": 617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2138000", "ebitda": "6193000", "netIncome": "3130000", "grossProfit": "72078000", "depreciation": "None", "totalRevenue": "468953000", "costOfRevenue": "396875000", "interestIncome": "None", "incomeBeforeTax": "3166000", "interestExpense": "None", "operatingIncome": "2138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "49772000", "netIncomeFromContinuingOperations": "3130000" }, "balance": { "goodwill": "11376000", "inventory": "2164074000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2600528000", "longTermDebt": "1071290000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381315000", "totalLiabilities": "1366480000", "otherCurrentAssets": "39088000", "totalCurrentAssets": "2354262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246266000", "currentAccountsPayable": "151717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57889000", "shortLongTermDebtTotal": "1090860000", "totalShareholderEquity": "1234048000", "capitalLeaseObligations": "19570000", "otherCurrentLiabilities": "57765000", "totalCurrentLiabilities": "214481000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "1151999000", "cashAndShortTermInvestments": "80379000", "commonStockSharesOutstanding": "30800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122319000", "operatingCashflow": "-159365000", "capitalExpenditures": "5219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41894000", "cashflowFromInvestment": "-5672000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468953000, "cost_of_revenue": 396875000, "gross_profit": 72078000, "research_and_development": null, "selling_general_admin": 49772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2138000, "depreciation_amortisation": 4055000, "ebitda": 6193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3166000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": 3130000, "net_income_continuing_ops": 3130000, "net_income_to_common": 3130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80379000, "short_term_investments": null, "net_receivables": 70721000, "inventory": 2164074000, "other_current_assets": null, "total_current_assets": 2354262000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246266000, "total_assets": 2600528000, "short_term_debt": 0, "accounts_payable": 151717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214481000, "long_term_debt": 1071290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151999000, "total_liabilities": 1366480000, "total_debt": 1071290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381315000, "total_equity": 1234048000, "shares_outstanding": 30800000, "operating_cash_flow": -159365000, "stock_based_compensation": 1913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41894000, "free_cash_flow": -154146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2138000", "ebitda": "6193000", "netIncome": "3130000", "grossProfit": "72078000", "depreciation": "None", "totalRevenue": "468953000", "costOfRevenue": "396875000", "interestIncome": "None", "incomeBeforeTax": "3166000", "interestExpense": "None", "operatingIncome": "2138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "49772000", "netIncomeFromContinuingOperations": "3130000" }, "balance": { "goodwill": "11376000", "inventory": "2164074000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2600528000", "longTermDebt": "1071290000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381315000", "totalLiabilities": "1366480000", "otherCurrentAssets": "39088000", "totalCurrentAssets": "2354262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246266000", "currentAccountsPayable": "151717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57889000", "shortLongTermDebtTotal": "1090860000", "totalShareholderEquity": "1234048000", "capitalLeaseObligations": "19570000", "otherCurrentLiabilities": "57765000", "totalCurrentLiabilities": "214481000", "otherNonCurrentLiabilities": "36546000", "totalNonCurrentLiabilities": "1151999000", "cashAndShortTermInvestments": "80379000", "commonStockSharesOutstanding": "30800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122319000", "operatingCashflow": "-159365000", "capitalExpenditures": "5219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41894000", "cashflowFromInvestment": "-5672000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 806157000, "cost_of_revenue": 664750000, "gross_profit": 141407000, "ebit": 58246000, "ebitda": 63415000, "pretax_income": 60606000, "tax_provision": 8538000, "net_income": 52066000, "net_income_to_common": 52066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203907000, "total_current_assets": 2348673000, "total_assets": 2591527000, "short_term_debt": 0, "long_term_debt": 1025349000, "total_debt": 1025349000, "total_liabilities": 1359416000, "total_equity": 1232111000, "shares_outstanding": 30953000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 185436000, "capital_expenditure": 5662000, "free_cash_flow": 191098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232563, "ticker_id": 617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58246000", "ebitda": "63415000", "netIncome": "52066000", "grossProfit": "141407000", "depreciation": "None", "totalRevenue": "806157000", "costOfRevenue": "664750000", "interestIncome": "0", "incomeBeforeTax": "60606000", "interestExpense": "None", "operatingIncome": "58246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8538000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "52068000" }, "balance": { "goodwill": "11376000", "inventory": "2040640000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2591527000", "longTermDebt": "1025349000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "378185000", "totalLiabilities": "1359416000", "otherCurrentAssets": "38703000", "totalCurrentAssets": "2348673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216663000", "currentAccountsPayable": "164389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1045127000", "totalShareholderEquity": "1232111000", "capitalLeaseObligations": "19778000", "otherCurrentLiabilities": "-2399000", "totalCurrentLiabilities": "164389000", "otherNonCurrentLiabilities": "38114000", "totalNonCurrentLiabilities": "1195027000", "cashAndShortTermInvestments": "203907000", "commonStockSharesOutstanding": "30953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130604000", "operatingCashflow": "185436000", "capitalExpenditures": "5662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45125000", "cashflowFromInvestment": "-6137000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806157000, "cost_of_revenue": 664750000, "gross_profit": 141407000, "research_and_development": null, "selling_general_admin": 50700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58246000, "depreciation_amortisation": 5169000, "ebitda": 63415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60606000, "tax_provision": 8538000, "effective_tax_rate": null, "net_income": 52066000, "net_income_continuing_ops": 52068000, "net_income_to_common": 52066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203907000, "short_term_investments": null, "net_receivables": 65423000, "inventory": 2040640000, "other_current_assets": null, "total_current_assets": 2348673000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216663000, "total_assets": 2591527000, "short_term_debt": 0, "accounts_payable": 164389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164389000, "long_term_debt": 1025349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1195027000, "total_liabilities": 1359416000, "total_debt": 1025349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378185000, "total_equity": 1232111000, "shares_outstanding": 30953000, "operating_cash_flow": 185436000, "stock_based_compensation": 1855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45125000, "free_cash_flow": 191098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58246000", "ebitda": "63415000", "netIncome": "52066000", "grossProfit": "141407000", "depreciation": "None", "totalRevenue": "806157000", "costOfRevenue": "664750000", "interestIncome": "0", "incomeBeforeTax": "60606000", "interestExpense": "None", "operatingIncome": "58246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8538000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5169000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "52068000" }, "balance": { "goodwill": "11376000", "inventory": "2040640000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2591527000", "longTermDebt": "1025349000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "378185000", "totalLiabilities": "1359416000", "otherCurrentAssets": "38703000", "totalCurrentAssets": "2348673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216663000", "currentAccountsPayable": "164389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56984000", "shortLongTermDebtTotal": "1045127000", "totalShareholderEquity": "1232111000", "capitalLeaseObligations": "19778000", "otherCurrentLiabilities": "-2399000", "totalCurrentLiabilities": "164389000", "otherNonCurrentLiabilities": "38114000", "totalNonCurrentLiabilities": "1195027000", "cashAndShortTermInvestments": "203907000", "commonStockSharesOutstanding": "30953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130604000", "operatingCashflow": "185436000", "capitalExpenditures": "5662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45125000", "cashflowFromInvestment": "-6137000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 595682000, "cost_of_revenue": 492178000, "gross_profit": 103504000, "ebit": 28724000, "ebitda": 32616000, "pretax_income": 29660000, "tax_provision": 2452000, "net_income": 27210000, "net_income_to_common": 27210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73212000, "total_current_assets": 2346601000, "total_assets": 2594546000, "short_term_debt": 1100000, "long_term_debt": 1069408000, "total_debt": 1070508000, "total_liabilities": 1416231000, "total_equity": 1178315000, "shares_outstanding": 30935000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -83408000, "capital_expenditure": 5190000, "free_cash_flow": -78218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232565, "ticker_id": 617, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28724000", "ebitda": "32616000", "netIncome": "27210000", "grossProfit": "103504000", "depreciation": "None", "totalRevenue": "595682000", "costOfRevenue": "492178000", "interestIncome": "None", "incomeBeforeTax": "29660000", "interestExpense": "None", "operatingIncome": "28524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2452000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "48547000", "netIncomeFromContinuingOperations": "27208000" }, "balance": { "goodwill": "11376000", "inventory": "2171924000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2594546000", "longTermDebt": "1069408000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326119000", "totalLiabilities": "1416231000", "otherCurrentAssets": "35224000", "totalCurrentAssets": "2346601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247945000", "currentAccountsPayable": "188872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089968000", "totalShareholderEquity": "1178315000", "capitalLeaseObligations": "20560000", "otherCurrentLiabilities": "38311000", "totalCurrentLiabilities": "253829000", "otherNonCurrentLiabilities": "37268000", "totalNonCurrentLiabilities": "1162402000", "cashAndShortTermInvestments": "73212000", "commonStockSharesOutstanding": "30935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-113549000", "operatingCashflow": "-83408000", "capitalExpenditures": "5190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31564000", "cashflowFromInvestment": "-5114000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595682000, "cost_of_revenue": 492178000, "gross_profit": 103504000, "research_and_development": null, "selling_general_admin": 48547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28724000, "depreciation_amortisation": 3892000, "ebitda": 32616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29660000, "tax_provision": 2452000, "effective_tax_rate": null, "net_income": 27210000, "net_income_continuing_ops": 27208000, "net_income_to_common": 27210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73212000, "short_term_investments": null, "net_receivables": 66241000, "inventory": 2171924000, "other_current_assets": null, "total_current_assets": 2346601000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247945000, "total_assets": 2594546000, "short_term_debt": 1100000, "accounts_payable": 188872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253829000, "long_term_debt": 1069408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162402000, "total_liabilities": 1416231000, "total_debt": 1070508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326119000, "total_equity": 1178315000, "shares_outstanding": 30935000, "operating_cash_flow": -83408000, "stock_based_compensation": 2474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31564000, "free_cash_flow": -78218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28724000", "ebitda": "32616000", "netIncome": "27210000", "grossProfit": "103504000", "depreciation": "None", "totalRevenue": "595682000", "costOfRevenue": "492178000", "interestIncome": "None", "incomeBeforeTax": "29660000", "interestExpense": "None", "operatingIncome": "28524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2452000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "48547000", "netIncomeFromContinuingOperations": "27208000" }, "balance": { "goodwill": "11376000", "inventory": "2171924000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2594546000", "longTermDebt": "1069408000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326119000", "totalLiabilities": "1416231000", "otherCurrentAssets": "35224000", "totalCurrentAssets": "2346601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247945000", "currentAccountsPayable": "188872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089968000", "totalShareholderEquity": "1178315000", "capitalLeaseObligations": "20560000", "otherCurrentLiabilities": "38311000", "totalCurrentLiabilities": "253829000", "otherNonCurrentLiabilities": "37268000", "totalNonCurrentLiabilities": "1162402000", "cashAndShortTermInvestments": "73212000", "commonStockSharesOutstanding": "30935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-113549000", "operatingCashflow": "-83408000", "capitalExpenditures": "5190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31564000", "cashflowFromInvestment": "-5114000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 541540000, "cost_of_revenue": 441052000, "gross_profit": 100488000, "ebit": 45910000, "ebitda": 49483000, "pretax_income": 45910000, "tax_provision": 6739000, "net_income": 39171000, "net_income_to_common": 39171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132867000, "total_current_assets": 2277327000, "total_assets": 2515410000, "short_term_debt": 2212000, "long_term_debt": 1023311000, "total_debt": 1025523000, "total_liabilities": 1353833000, "total_equity": 1161577000, "shares_outstanding": 31133000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -13990000, "capital_expenditure": 5957000, "free_cash_flow": -8033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232566, "ticker_id": 617, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45910000", "ebitda": "49483000", "netIncome": "39171000", "grossProfit": "100488000", "depreciation": "None", "totalRevenue": "541540000", "costOfRevenue": "441052000", "interestIncome": "None", "incomeBeforeTax": "45910000", "interestExpense": "None", "operatingIncome": "35991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "44004000", "netIncomeFromContinuingOperations": "39171000" }, "balance": { "goodwill": "11376000", "inventory": "2057461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2515410000", "longTermDebt": "1023311000", "shortTermDebt": "2212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "298909000", "totalLiabilities": "1353833000", "otherCurrentAssets": "32527000", "totalCurrentAssets": "2277327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238083000", "currentAccountsPayable": "168669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040854000", "totalShareholderEquity": "1161577000", "capitalLeaseObligations": "17543000", "otherCurrentLiabilities": "45232000", "totalCurrentLiabilities": "242617000", "otherNonCurrentLiabilities": "38027000", "totalNonCurrentLiabilities": "1111216000", "cashAndShortTermInvestments": "132867000", "commonStockSharesOutstanding": "31133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-102782000", "operatingCashflow": "-13990000", "capitalExpenditures": "5957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46929000", "cashflowFromInvestment": "-5984000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541540000, "cost_of_revenue": 441052000, "gross_profit": 100488000, "research_and_development": null, "selling_general_admin": 44004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45910000, "depreciation_amortisation": 3573000, "ebitda": 49483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45910000, "tax_provision": 6739000, "effective_tax_rate": null, "net_income": 39171000, "net_income_continuing_ops": 39171000, "net_income_to_common": 39171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132867000, "short_term_investments": null, "net_receivables": 54472000, "inventory": 2057461000, "other_current_assets": null, "total_current_assets": 2277327000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238083000, "total_assets": 2515410000, "short_term_debt": 2212000, "accounts_payable": 168669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242617000, "long_term_debt": 1023311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111216000, "total_liabilities": 1353833000, "total_debt": 1025523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298909000, "total_equity": 1161577000, "shares_outstanding": 31133000, "operating_cash_flow": -13990000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46929000, "free_cash_flow": -8033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45910000", "ebitda": "49483000", "netIncome": "39171000", "grossProfit": "100488000", "depreciation": "None", "totalRevenue": "541540000", "costOfRevenue": "441052000", "interestIncome": "None", "incomeBeforeTax": "45910000", "interestExpense": "None", "operatingIncome": "35991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "44004000", "netIncomeFromContinuingOperations": "39171000" }, "balance": { "goodwill": "11376000", "inventory": "2057461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2515410000", "longTermDebt": "1023311000", "shortTermDebt": "2212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "298909000", "totalLiabilities": "1353833000", "otherCurrentAssets": "32527000", "totalCurrentAssets": "2277327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238083000", "currentAccountsPayable": "168669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040854000", "totalShareholderEquity": "1161577000", "capitalLeaseObligations": "17543000", "otherCurrentLiabilities": "45232000", "totalCurrentLiabilities": "242617000", "otherNonCurrentLiabilities": "38027000", "totalNonCurrentLiabilities": "1111216000", "cashAndShortTermInvestments": "132867000", "commonStockSharesOutstanding": "31133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-102782000", "operatingCashflow": "-13990000", "capitalExpenditures": "5957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46929000", "cashflowFromInvestment": "-5984000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 386818000, "cost_of_revenue": 309088000, "gross_profit": 77730000, "ebit": 20265000, "ebitda": 22498000, "pretax_income": 22909000, "tax_provision": 1181000, "net_income": 21728000, "net_income_to_common": 21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104226000, "total_current_assets": 2157224000, "total_assets": 2389451000, "short_term_debt": 2212000, "long_term_debt": 974644000, "total_debt": 976856000, "total_liabilities": 1268440000, "total_equity": 1121011000, "shares_outstanding": 30982000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -225583000, "capital_expenditure": 5544000, "free_cash_flow": -220039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232567, "ticker_id": 617, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20265000", "ebitda": "22498000", "netIncome": "21728000", "grossProfit": "77730000", "depreciation": "None", "totalRevenue": "386818000", "costOfRevenue": "309088000", "interestIncome": "None", "incomeBeforeTax": "22909000", "interestExpense": "11190000", "operatingIncome": "20265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "40905000", "netIncomeFromContinuingOperations": "21728000" }, "balance": { "goodwill": "11376000", "inventory": "1953598000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2389451000", "longTermDebt": "974644000", "shortTermDebt": "2212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259738000", "totalLiabilities": "1268440000", "otherCurrentAssets": "34098000", "totalCurrentAssets": "2157224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232227000", "currentAccountsPayable": "154635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992935000", "totalShareholderEquity": "1121011000", "capitalLeaseObligations": "18291000", "otherCurrentLiabilities": "36337000", "totalCurrentLiabilities": "220695000", "otherNonCurrentLiabilities": "43025000", "totalNonCurrentLiabilities": "1047745000", "cashAndShortTermInvestments": "104226000", "commonStockSharesOutstanding": "30982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-196334000", "operatingCashflow": "-225583000", "capitalExpenditures": "5544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9605000", "cashflowFromInvestment": "-12777000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386818000, "cost_of_revenue": 309088000, "gross_profit": 77730000, "research_and_development": null, "selling_general_admin": 40905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20265000, "depreciation_amortisation": 2233000, "ebitda": 22498000, "interest_expense": 11190000, "interest_income": null, "other_non_operating": null, "pretax_income": 22909000, "tax_provision": 1181000, "effective_tax_rate": null, "net_income": 21728000, "net_income_continuing_ops": 21728000, "net_income_to_common": 21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104226000, "short_term_investments": null, "net_receivables": 65302000, "inventory": 1953598000, "other_current_assets": null, "total_current_assets": 2157224000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232227000, "total_assets": 2389451000, "short_term_debt": 2212000, "accounts_payable": 154635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220695000, "long_term_debt": 974644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047745000, "total_liabilities": 1268440000, "total_debt": 976856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259738000, "total_equity": 1121011000, "shares_outstanding": 30982000, "operating_cash_flow": -225583000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9605000, "free_cash_flow": -220039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20265000", "ebitda": "22498000", "netIncome": "21728000", "grossProfit": "77730000", "depreciation": "None", "totalRevenue": "386818000", "costOfRevenue": "309088000", "interestIncome": "None", "incomeBeforeTax": "22909000", "interestExpense": "11190000", "operatingIncome": "20265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "40905000", "netIncomeFromContinuingOperations": "21728000" }, "balance": { "goodwill": "11376000", "inventory": "1953598000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2389451000", "longTermDebt": "974644000", "shortTermDebt": "2212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "259738000", "totalLiabilities": "1268440000", "otherCurrentAssets": "34098000", "totalCurrentAssets": "2157224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232227000", "currentAccountsPayable": "154635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992935000", "totalShareholderEquity": "1121011000", "capitalLeaseObligations": "18291000", "otherCurrentLiabilities": "36337000", "totalCurrentLiabilities": "220695000", "otherNonCurrentLiabilities": "43025000", "totalNonCurrentLiabilities": "1047745000", "cashAndShortTermInvestments": "104226000", "commonStockSharesOutstanding": "30982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-196334000", "operatingCashflow": "-225583000", "capitalExpenditures": "5544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9605000", "cashflowFromInvestment": "-12777000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 645405000, "cost_of_revenue": 508093000, "gross_profit": 137312000, "ebit": 62084000, "ebitda": 65842000, "pretax_income": 64226000, "tax_provision": 8470000, "net_income": 55756000, "net_income_to_common": 55756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345590000, "total_current_assets": 2188090000, "total_assets": 2411033000, "short_term_debt": 4123000, "long_term_debt": 978028000, "total_debt": 982151000, "total_liabilities": 1308214000, "total_equity": 1102819000, "shares_outstanding": 31040000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 82225000, "capital_expenditure": 6212000, "free_cash_flow": 88437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232568, "ticker_id": 617, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62084000", "ebitda": "65842000", "netIncome": "55756000", "grossProfit": "137312000", "depreciation": "None", "totalRevenue": "645405000", "costOfRevenue": "508093000", "interestIncome": "None", "incomeBeforeTax": "64226000", "interestExpense": "991000", "operatingIncome": "62059000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8470000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "33723000", "netIncomeFromContinuingOperations": "55756000" }, "balance": { "goodwill": "11376000", "inventory": "1756203000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2411033000", "longTermDebt": "978028000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238010000", "totalLiabilities": "1308214000", "otherCurrentAssets": "40699000", "totalCurrentAssets": "2188090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222943000", "currentAccountsPayable": "154256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48542000", "shortLongTermDebtTotal": "996997000", "totalShareholderEquity": "1102819000", "capitalLeaseObligations": "18969000", "otherCurrentLiabilities": "45582000", "totalCurrentLiabilities": "227687000", "otherNonCurrentLiabilities": "156961000", "totalNonCurrentLiabilities": "1080527000", "cashAndShortTermInvestments": "345590000", "commonStockSharesOutstanding": "31040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13521000", "operatingCashflow": "82225000", "capitalExpenditures": "6212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-7851000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645405000, "cost_of_revenue": 508093000, "gross_profit": 137312000, "research_and_development": null, "selling_general_admin": 33723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62084000, "depreciation_amortisation": 3758000, "ebitda": 65842000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": 64226000, "tax_provision": 8470000, "effective_tax_rate": null, "net_income": 55756000, "net_income_continuing_ops": 55756000, "net_income_to_common": 55756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345590000, "short_term_investments": null, "net_receivables": 45598000, "inventory": 1756203000, "other_current_assets": null, "total_current_assets": 2188090000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222943000, "total_assets": 2411033000, "short_term_debt": 4123000, "accounts_payable": 154256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227687000, "long_term_debt": 978028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080527000, "total_liabilities": 1308214000, "total_debt": 982151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238010000, "total_equity": 1102819000, "shares_outstanding": 31040000, "operating_cash_flow": 82225000, "stock_based_compensation": 2028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3750000, "free_cash_flow": 88437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62084000", "ebitda": "65842000", "netIncome": "55756000", "grossProfit": "137312000", "depreciation": "None", "totalRevenue": "645405000", "costOfRevenue": "508093000", "interestIncome": "None", "incomeBeforeTax": "64226000", "interestExpense": "991000", "operatingIncome": "62059000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8470000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758000", "sellingGeneralAndAdministrative": "33723000", "netIncomeFromContinuingOperations": "55756000" }, "balance": { "goodwill": "11376000", "inventory": "1756203000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2411033000", "longTermDebt": "978028000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238010000", "totalLiabilities": "1308214000", "otherCurrentAssets": "40699000", "totalCurrentAssets": "2188090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222943000", "currentAccountsPayable": "154256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48542000", "shortLongTermDebtTotal": "996997000", "totalShareholderEquity": "1102819000", "capitalLeaseObligations": "18969000", "otherCurrentLiabilities": "45582000", "totalCurrentLiabilities": "227687000", "otherNonCurrentLiabilities": "156961000", "totalNonCurrentLiabilities": "1080527000", "cashAndShortTermInvestments": "345590000", "commonStockSharesOutstanding": "31040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13521000", "operatingCashflow": "82225000", "capitalExpenditures": "6212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-7851000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "income_statement": { "revenue": 572544000, "cost_of_revenue": 455485000, "gross_profit": 117059000, "ebit": 48215000, "ebitda": 51122000, "pretax_income": 50058000, "tax_provision": 6241000, "net_income": 43817000, "net_income_to_common": 43817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276125000, "total_current_assets": 2090511000, "total_assets": 2318598000, "short_term_debt": 977000, "long_term_debt": 981128000, "total_debt": 982105000, "total_liabilities": 1273813000, "total_equity": 1044785000, "shares_outstanding": 30860000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 55564000, "capital_expenditure": 6298000, "free_cash_flow": 61862000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232570, "ticker_id": 617, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:36.879268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48215000", "ebitda": "51122000", "netIncome": "43817000", "grossProfit": "117059000", "depreciation": "None", "totalRevenue": "572544000", "costOfRevenue": "455485000", "interestIncome": "None", "incomeBeforeTax": "50058000", "interestExpense": "17504000", "operatingIncome": "47900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "455485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "45501000", "netIncomeFromContinuingOperations": "43817000" }, "balance": { "goodwill": "11376000", "inventory": "1741651000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2318598000", "longTermDebt": "981128000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182254000", "totalLiabilities": "1273813000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "2090511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228087000", "currentAccountsPayable": "136813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28927000", "shortLongTermDebtTotal": "998793000", "totalShareholderEquity": "1044785000", "capitalLeaseObligations": "17665000", "otherCurrentLiabilities": "36517000", "totalCurrentLiabilities": "206302000", "otherNonCurrentLiabilities": "31821000", "totalNonCurrentLiabilities": "1067511000", "cashAndShortTermInvestments": "276125000", "commonStockSharesOutstanding": "30860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43817000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1047000", "operatingCashflow": "55564000", "capitalExpenditures": "6298000", "changeInReceivables": "-4734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004000", "cashflowFromInvestment": "-14045000", "stockBasedCompensation": "1989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572544000, "cost_of_revenue": 455485000, "gross_profit": 117059000, "research_and_development": null, "selling_general_admin": 45501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48215000, "depreciation_amortisation": 2907000, "ebitda": 51122000, "interest_expense": 17504000, "interest_income": null, "other_non_operating": null, "pretax_income": 50058000, "tax_provision": 6241000, "effective_tax_rate": null, "net_income": 43817000, "net_income_continuing_ops": 43817000, "net_income_to_common": 43817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276125000, "short_term_investments": null, "net_receivables": 33195000, "inventory": 1741651000, "other_current_assets": null, "total_current_assets": 2090511000, "net_ppe": null, "goodwill": 11376000, "intangible_assets": null, "goodwill_and_intangibles": 11376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228087000, "total_assets": 2318598000, "short_term_debt": 977000, "accounts_payable": 136813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206302000, "long_term_debt": 981128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067511000, "total_liabilities": 1273813000, "total_debt": 982105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182254000, "total_equity": 1044785000, "shares_outstanding": 30860000, "operating_cash_flow": 55564000, "stock_based_compensation": 1989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14045000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5004000, "free_cash_flow": 61862000, "net_change_in_cash": 36515000 }, "raw_data": { "income": { "ebit": "48215000", "ebitda": "51122000", "netIncome": "43817000", "grossProfit": "117059000", "depreciation": "None", "totalRevenue": "572544000", "costOfRevenue": "455485000", "interestIncome": "None", "incomeBeforeTax": "50058000", "interestExpense": "17504000", "operatingIncome": "47900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "455485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "45501000", "netIncomeFromContinuingOperations": "43817000" }, "balance": { "goodwill": "11376000", "inventory": "1741651000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "2318598000", "longTermDebt": "981128000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182254000", "totalLiabilities": "1273813000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "2090511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228087000", "currentAccountsPayable": "136813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28927000", "shortLongTermDebtTotal": "998793000", "totalShareholderEquity": "1044785000", "capitalLeaseObligations": "17665000", "otherCurrentLiabilities": "36517000", "totalCurrentLiabilities": "206302000", "otherNonCurrentLiabilities": "31821000", "totalNonCurrentLiabilities": "1067511000", "cashAndShortTermInvestments": "276125000", "commonStockSharesOutstanding": "30860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43817000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1047000", "operatingCashflow": "55564000", "capitalExpenditures": "6298000", "changeInReceivables": "-4734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004000", "cashflowFromInvestment": "-14045000", "stockBasedCompensation": "1989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }