{ "ticker": { "uuid": "7a835ac9-fd6b-4219-94b1-2bb4465bad14", "symbol": "BZH", "name": "Beazer Homes USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a835ac9-fd6b-4219-94b1-2bb4465bad14/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a835ac9-fd6b-4219-94b1-2bb4465bad14/" }, "latest_snapshot": { "ticker": { "uuid": "7a835ac9-fd6b-4219-94b1-2bb4465bad14", "symbol": "BZH", "name": "Beazer Homes USA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/7a835ac9-fd6b-4219-94b1-2bb4465bad14/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a835ac9-fd6b-4219-94b1-2bb4465bad14/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.78, "quality": 0.11, "momentum": 0.75, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 33.19, "market_cap": 907209651.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0639, "roe": -0.0033, "piotroski_f_score": 6, "momentum_12_1": 0.1851, "volatility_252d": 0.518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 1242.945, "earnings_yield": null, "fcf_yield": 0.1184, "shareholder_yield": 0.0639 }, "quality": { "roe": -0.0033, "roic": -0.0055, "gross_margin": 0.1295, "fcf_margin": 0.1146, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1336, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.347, "momentum_12_1": 0.1851, "relative_strength": 0.1787 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.11, "momentum_percentile": 0.75, "growth_composite": 95, "yield_composite": 20, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.96, "os": 0.58, "value": 0.81, "quality": 0.14, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0817, "roe": -0.0033, "momentum_12_1": -0.1213 }, { "week_end_date": "2026-06-14", "price": 27.37, "os": 0.74, "value": 0.81, "quality": 0.12, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0775, "roe": -0.0033, "momentum_12_1": 0.0293 }, { "week_end_date": "2026-06-21", "price": 27.05, "os": 0.72, "value": 0.8, "quality": 0.12, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0784, "roe": -0.0033, "momentum_12_1": 0.1267 }, { "week_end_date": "2026-06-28", "price": 29.2, "os": 0.76, "value": 0.8, "quality": 0.13, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0726, "roe": -0.0033, "momentum_12_1": 0.1235 }, { "week_end_date": "2026-07-05", "price": 28.07, "os": 0.72, "value": 0.8, "quality": 0.12, "momentum": 0.67, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0756, "roe": -0.0033, "momentum_12_1": 0.1009 }, { "week_end_date": "2026-07-12", "price": 31.89, "os": 0.56, "value": 0.78, "quality": 0.12, "momentum": 0.37, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0665, "roe": -0.0033, "momentum_12_1": 0.124 }, { "week_end_date": "2026-07-19", "price": 32.91, "os": 0.74, "value": 0.78, "quality": 0.11, "momentum": 0.77, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0644, "roe": -0.0033, "momentum_12_1": 0.1619 }, { "week_end_date": "2026-07-26", "price": 33.19, "os": 0.73, "value": 0.78, "quality": 0.11, "momentum": 0.75, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0639, "roe": -0.0033, "momentum_12_1": 0.1851 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2371555000, "cost_of_revenue": 2034041000, "gross_profit": 337514000, "ebit": 40850000, "ebitda": 60018000, "pretax_income": 40850000, "tax_provision": -4738000, "net_income": 45588000, "net_income_to_common": 45588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214705000, "total_current_assets": 2326149000, "total_assets": 2609708000, "short_term_debt": 0, "long_term_debt": 1029114000, "total_debt": 1056876000, "total_liabilities": 1360802000, "total_equity": 1248906000, "shares_outstanding": 30011000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 31981000, "capital_expenditure": 28501000, "free_cash_flow": 60482000, "dividends_paid": null, "share_repurchases": -33077000, "shares_issued": 107000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2330197000, "cost_of_revenue": 1905903000, "gross_profit": 424294000, "ebit": 159085000, "ebitda": 173952000, "pretax_income": 159085000, "tax_provision": 18910000, "net_income": 140175000, "net_income_to_common": 140175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203907000, "total_current_assets": 2348673000, "total_assets": 2591527000, "short_term_debt": 0, "long_term_debt": 1025349000, "total_debt": 1045127000, "total_liabilities": 1359416000, "total_equity": 1232111000, "shares_outstanding": 30953000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -137545000, "capital_expenditure": 22353000, "free_cash_flow": -115192000, "dividends_paid": null, "share_repurchases": -12928000, "shares_issued": 20000, "net_debt_issued": 47805000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18535000, "ebitda": -14451000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409846000, "cost_of_revenue": 363528000, "gross_profit": 46318000, "ebit": -18968000, "ebitda": -14884000, "pretax_income": -18535000, "tax_provision": -17631000, "net_income": -904000, "net_income_to_common": -904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116440000, "total_current_assets": 2460484000, "total_assets": 2757480000, "short_term_debt": null, "long_term_debt": 1225996000, "total_debt": 1251389000, "total_liabilities": 1586700000, "total_equity": 1170780000, "shares_outstanding": 27990000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": 63445000, "capital_expenditure": 134739000, "free_cash_flow": 198184000, "dividends_paid": null, "share_repurchases": -30436000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1172628000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": -15127000, "shares_issued": null, "net_debt_issued": 95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1172628000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": -15127000, "shares_issued": null, "net_debt_issued": 95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1172628000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": -15127000, "shares_issued": null, "net_debt_issued": 95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1172628000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": -15127000, "shares_issued": null, "net_debt_issued": 95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 363491000, "cost_of_revenue": 326287000, "gross_profit": 37204000, "ebit": -31065000, "ebitda": -27023000, "pretax_income": -31065000, "tax_provision": 1532000, "net_income": -32597000, "net_income_to_common": -32597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120757000, "total_current_assets": 2354282000, "total_assets": 2639713000, "short_term_debt": 6613000, "long_term_debt": 1125055000, "total_debt": 1172628000, "total_liabilities": 1439465000, "total_equity": 1200248000, "shares_outstanding": 28928000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -165297000, "capital_expenditure": 5558000, "free_cash_flow": -159739000, "dividends_paid": null, "share_repurchases": -15127000, "shares_issued": null, "net_debt_issued": 95000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }