{ "ticker": { "uuid": "7a8d7452-b686-45df-a039-ed430d38563f", "symbol": "RCKT", "name": "Rocket Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a8d7452-b686-45df-a039-ed430d38563f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a8d7452-b686-45df-a039-ed430d38563f/" }, "ticker_metadata": { "id": 7954, "uuid": "7a8d7452-b686-45df-a039-ed430d38563f", "symbol": "RCKT", "name": "Rocket Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 335224000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Rocket Pharmaceuticals, Inc., is a cross-platform biotechnology company focused on developing gene therapies for rare and devastating pediatric diseases. The company is headquartered in Cranbury, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a8d7452-b686-45df-a039-ed430d38563f", "symbol": "RCKT", "name": "Rocket Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7a8d7452-b686-45df-a039-ed430d38563f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a8d7452-b686-45df-a039-ed430d38563f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.75, "market_cap": 308368662.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8796, "piotroski_f_score": 1, "momentum_12_1": 0.1843, "volatility_252d": 0.6708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.287542+00:00", "batch_id": "" }, "size": { "price_close": 2.75, "market_cap": 308368662.25, "market_cap_usd": 308368662.25, "enterprise_value": 261682662.25, "shares_outstanding": 112134059, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2955, "ptbv_ratio": 1.7749, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.7194, "ev_ebitda": null, "ev_ebit": -1.27, "ev_sales": null, "ev_fcf": -1.4591, "earnings_yield": null, "fcf_yield": -0.6854, "price_to_sales": null, "price_to_book": 1.2955, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8796, "roa": -0.7336, "roic": -0.8076, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8566, "accruals_ratio": -0.1043, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1774, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.199, "net_debt_to_ebitda": 0.2384, "debt_to_assets": 0.0102, "interest_coverage": -43.5797, "current_ratio": 6.1239, "quick_ratio": 6.1239, "net_debt": -46686000, "local_beta": 0.0022, "volatility_252d": 0.6708, "volatility_60d": 1.5265, "max_drawdown_12m": -0.4511, "risk_adjusted_momentum": 0.2748 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4894, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2424, "price_return_3m": -0.3764, "price_return_6m": -0.1717, "price_return_9m": -0.1616, "price_return_12m": -0.1028, "price_return_12m_ex1m": 0.1843, "momentum_6m": -0.1717, "momentum_12m": -0.1028, "momentum_12_1": 0.1843, "distance_from_52w_high": -0.4511, "distance_from_52w_low": 0.087, "relative_strength": -0.2607 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -11025000, "ebit_ttm": -206045000, "ebitda_ttm": -195863000, "net_income_ttm": -209383000, "eps_diluted_ttm": -1.8673, "operating_cash_flow_ttm": -179626000, "capital_expenditure_ttm": 277000, "fcf_ttm": -179349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 49610000, "total_current_assets": 149827000, "total_current_liabilities": 24466000, "net_ppe": null, "total_assets": 285407000, "total_debt": 2924000, "total_equity": 238039000, "net_working_capital": 78675000, "book_value_per_share": 2.1228, "retained_earnings": -1488833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173735000, "tangible_book_per_share": 1.5494 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2595, "ticker_id": 7954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.287542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 308368662.25, "market_cap_usd": 308368662.25, "enterprise_value": 261682662.25, "shares_outstanding": 112134059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29545437, "ptbv_ratio": 1.7749369, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.71937765, "ev_ebitda": null, "ev_ebit": -1.27002675, "ev_sales": null, "ev_fcf": -1.45906954, "earnings_yield": null, "fcf_yield": -0.68536829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.87961637, "roa": -0.73362952, "roic": -0.80758467, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85655951, "accruals_ratio": -0.10426163, "sbc_to_revenue": null, "debt_to_equity": 0.1989926, "net_debt_to_ebitda": 0.23836049, "debt_to_assets": 0.01024502, "interest_coverage": -43.57973773, "current_ratio": 6.12388621, "quick_ratio": 6.12388621, "net_debt": -46686000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48942132, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.177413, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24242424, "price_return_3m": -0.37641723, "price_return_6m": -0.17168675, "price_return_9m": -0.16158537, "price_return_12m": -0.10277325, "price_return_12m_ex1m": 0.18433931, "distance_from_52w_high": -0.4510978, "distance_from_52w_low": 0.08695652, "relative_strength": -0.2607143, "local_beta": 0.0022, "volatility_252d": 0.670776, "volatility_60d": 1.52651, "max_drawdown_12m": -0.4510978, "revenue_ttm": 0, "gross_profit_ttm": -11025000, "ebit_ttm": -206045000, "ebitda_ttm": -195863000, "net_income_ttm": -209383000, "eps_diluted_ttm": -1.86725605, "operating_cash_flow_ttm": -179626000, "capital_expenditure_ttm": 277000, "fcf_ttm": -179349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 49610000, "total_current_assets": 149827000, "total_current_liabilities": 24466000, "net_ppe": null, "total_assets": 285407000, "total_debt": 2924000, "total_equity": 238039000, "net_working_capital": 78675000, "book_value_per_share": 2.12280731, "retained_earnings": -1488833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173735000, "tangible_book_per_share": 1.54935085, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.75, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8796, "momentum_12_1": 0.1843, "complete_fields": { "id": 2595, "ticker_id": 7954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.287542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.75, "market_cap": 308368662.25, "market_cap_usd": 308368662.25, "enterprise_value": 261682662.25, "shares_outstanding": 112134059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29545437, "ptbv_ratio": 1.7749369, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.71937765, "ev_ebitda": null, "ev_ebit": -1.27002675, "ev_sales": null, "ev_fcf": -1.45906954, "earnings_yield": null, "fcf_yield": -0.68536829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.87961637, "roa": -0.73362952, "roic": -0.80758467, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85655951, "accruals_ratio": -0.10426163, "sbc_to_revenue": null, "debt_to_equity": 0.1989926, "net_debt_to_ebitda": 0.23836049, "debt_to_assets": 0.01024502, "interest_coverage": -43.57973773, "current_ratio": 6.12388621, "quick_ratio": 6.12388621, "net_debt": -46686000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48942132, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.177413, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24242424, "price_return_3m": -0.37641723, "price_return_6m": -0.17168675, "price_return_9m": -0.16158537, "price_return_12m": -0.10277325, "price_return_12m_ex1m": 0.18433931, "distance_from_52w_high": -0.4510978, "distance_from_52w_low": 0.08695652, "relative_strength": -0.2607143, "local_beta": 0.0022, "volatility_252d": 0.670776, "volatility_60d": 1.52651, "max_drawdown_12m": -0.4510978, "revenue_ttm": 0, "gross_profit_ttm": -11025000, "ebit_ttm": -206045000, "ebitda_ttm": -195863000, "net_income_ttm": -209383000, "eps_diluted_ttm": -1.86725605, "operating_cash_flow_ttm": -179626000, "capital_expenditure_ttm": 277000, "fcf_ttm": -179349000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4728000, "cash_and_equivalents": 49610000, "total_current_assets": 149827000, "total_current_liabilities": 24466000, "net_ppe": null, "total_assets": 285407000, "total_debt": 2924000, "total_equity": 238039000, "net_working_capital": 78675000, "book_value_per_share": 2.12280731, "retained_earnings": -1488833000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 173735000, "tangible_book_per_share": 1.54935085, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11025000, "gross_profit": -11025000, "ebit": -221232000, "ebitda": -210207000, "pretax_income": -223123000, "tax_provision": null, "net_income": -223123000, "net_income_to_common": -223123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77558000, "total_current_assets": 192734000, "total_assets": 330449000, "short_term_debt": 2915000, "long_term_debt": null, "total_debt": 2915000, "total_liabilities": 53228000, "total_equity": 277221000, "shares_outstanding": 111123770, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -190014000, "capital_expenditure": 440000, "free_cash_flow": -189574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156400, "ticker_id": 7954, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221232000", "ebitda": "-210207000", "netIncome": "-223123000", "grossProfit": "-11025000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11025000", "interestIncome": "10515000", "incomeBeforeTax": "-223123000", "interestExpense": "1891000", "operatingIncome": "-228516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8624000", "nonInterestIncome": "None", "operatingExpenses": "217491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11025000", "sellingGeneralAndAdministrative": "86501000", "netIncomeFromContinuingOperations": "-223123000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "330449000", "longTermDebt": "None", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1441239000", "totalLiabilities": "53228000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24877000", "totalShareholderEquity": "277221000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "27291000", "totalCurrentLiabilities": "30206000", "otherNonCurrentLiabilities": "1060000", "totalNonCurrentLiabilities": "23022000", "cashAndShortTermInvestments": "77558000", "commonStockSharesOutstanding": "111123770", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "77558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190014000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "103767000", "stockBasedCompensation": "37059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11025000, "gross_profit": -11025000, "research_and_development": 142015000, "selling_general_admin": 86501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221232000, "depreciation_amortisation": 11025000, "ebitda": -210207000, "interest_expense": 1891000, "interest_income": null, "other_non_operating": null, "pretax_income": -223123000, "tax_provision": null, "effective_tax_rate": null, "net_income": -223123000, "net_income_continuing_ops": -223123000, "net_income_to_common": -223123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77558000, "short_term_investments": 111371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192734000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137715000, "total_assets": 330449000, "short_term_debt": 2915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23022000, "total_liabilities": 53228000, "total_debt": 2915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1441239000, "total_equity": 277221000, "shares_outstanding": 111123770, "operating_cash_flow": -190014000, "stock_based_compensation": 37059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": -189574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221232000", "ebitda": "-210207000", "netIncome": "-223123000", "grossProfit": "-11025000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11025000", "interestIncome": "10515000", "incomeBeforeTax": "-223123000", "interestExpense": "1891000", "operatingIncome": "-228516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8624000", "nonInterestIncome": "None", "operatingExpenses": "217491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11025000", "sellingGeneralAndAdministrative": "86501000", "netIncomeFromContinuingOperations": "-223123000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "330449000", "longTermDebt": "None", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1441239000", "totalLiabilities": "53228000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24877000", "totalShareholderEquity": "277221000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "27291000", "totalCurrentLiabilities": "30206000", "otherNonCurrentLiabilities": "1060000", "totalNonCurrentLiabilities": "23022000", "cashAndShortTermInvestments": "77558000", "commonStockSharesOutstanding": "111123770", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "77558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190014000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "103767000", "stockBasedCompensation": "37059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9375000, "gross_profit": -9375000, "ebit": -256860000, "ebitda": -247485000, "pretax_income": -258746000, "tax_provision": -1, "net_income": -258746000, "net_income_to_common": -258746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163635000, "total_current_assets": 378183000, "total_assets": 527700000, "short_term_debt": 2857000, "long_term_debt": null, "total_debt": 2857000, "total_liabilities": 64466000, "total_equity": 463234000, "shares_outstanding": 94807773, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -209724000, "capital_expenditure": 5862000, "free_cash_flow": -203862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156405, "ticker_id": 7954, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256860000", "ebitda": "-247485000", "netIncome": "-258746000", "grossProfit": "-9375000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9375000", "interestIncome": "16345000", "incomeBeforeTax": "-258746000", "interestExpense": "1886000", "operatingIncome": "-273205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "14459000", "nonInterestIncome": "None", "operatingExpenses": "273205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "101961000", "netIncomeFromContinuingOperations": "-258746000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "527700000", "longTermDebt": "None", "shortTermDebt": "2857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1218116000", "totalLiabilities": "64466000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "378183000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "208701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149517000", "currentAccountsPayable": "1625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "463234000", "capitalLeaseObligations": "25498000", "otherCurrentLiabilities": "37827000", "totalCurrentLiabilities": "40684000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "163635000", "commonStockSharesOutstanding": "94807773", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "163635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-209724000", "capitalExpenditures": "5862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185739000", "cashflowFromInvestment": "131706000", "stockBasedCompensation": "43920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9375000, "gross_profit": -9375000, "research_and_development": 171244000, "selling_general_admin": 101961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256860000, "depreciation_amortisation": 9375000, "ebitda": -247485000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": -258746000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -258746000, "net_income_continuing_ops": -258746000, "net_income_to_common": -258746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163635000, "short_term_investments": 208701000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378183000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149517000, "total_assets": 527700000, "short_term_debt": 2857000, "accounts_payable": 1625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23782000, "total_liabilities": 64466000, "total_debt": 2857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1218116000, "total_equity": 463234000, "shares_outstanding": 94807773, "operating_cash_flow": -209724000, "stock_based_compensation": 43920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185739000, "free_cash_flow": -203862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256860000", "ebitda": "-247485000", "netIncome": "-258746000", "grossProfit": "-9375000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9375000", "interestIncome": "16345000", "incomeBeforeTax": "-258746000", "interestExpense": "1886000", "operatingIncome": "-273205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "14459000", "nonInterestIncome": "None", "operatingExpenses": "273205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "101961000", "netIncomeFromContinuingOperations": "-258746000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "527700000", "longTermDebt": "None", "shortTermDebt": "2857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1218116000", "totalLiabilities": "64466000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "378183000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "208701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149517000", "currentAccountsPayable": "1625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "463234000", "capitalLeaseObligations": "25498000", "otherCurrentLiabilities": "37827000", "totalCurrentLiabilities": "40684000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "163635000", "commonStockSharesOutstanding": "94807773", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "163635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-209724000", "capitalExpenditures": "5862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185739000", "cashflowFromInvestment": "131706000", "stockBasedCompensation": "43920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7098000, "gross_profit": -7098000, "ebit": -243720000, "ebitda": -236622000, "pretax_income": -245595000, "tax_provision": -245595000, "net_income": -245595000, "net_income_to_common": -245595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55904000, "total_current_assets": 378222000, "total_assets": 566341000, "short_term_debt": 2716000, "long_term_debt": null, "total_debt": 2716000, "total_liabilities": 73767000, "total_equity": 492574000, "shares_outstanding": 84009004, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -194916000, "capital_expenditure": 16472000, "free_cash_flow": -178444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156410, "ticker_id": 7954, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243720000", "ebitda": "-236622000", "netIncome": "-245595000", "grossProfit": "-7098000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7098000", "interestIncome": "13095000", "incomeBeforeTax": "-245595000", "interestExpense": "1875000", "operatingIncome": "-259659000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-245595000", "reportedCurrency": "USD", "netInterestIncome": "12304000", "nonInterestIncome": "None", "operatingExpenses": "259659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7098000", "sellingGeneralAndAdministrative": "73317000", "netIncomeFromContinuingOperations": "-252658000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "566341000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-959370000", "totalLiabilities": "73767000", "otherCurrentAssets": "5047000", "totalCurrentAssets": "378222000", "currentLongTermDebt": "None", "longTermInvestments": "34320000", "shortTermInvestments": "317271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188119000", "currentAccountsPayable": "1772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000", "totalShareholderEquity": "492574000", "capitalLeaseObligations": "25042000", "otherCurrentLiabilities": "45789000", "totalCurrentLiabilities": "48505000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "55904000", "commonStockSharesOutstanding": "84009004", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "55904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194916000", "capitalExpenditures": "16472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208401000", "cashflowFromInvestment": "-98066000", "stockBasedCompensation": "39406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7098000, "gross_profit": -7098000, "research_and_development": 186342000, "selling_general_admin": 73317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243720000, "depreciation_amortisation": 7098000, "ebitda": -236622000, "interest_expense": 1875000, "interest_income": null, "other_non_operating": null, "pretax_income": -245595000, "tax_provision": -245595000, "effective_tax_rate": null, "net_income": -245595000, "net_income_continuing_ops": -252658000, "net_income_to_common": -245595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55904000, "short_term_investments": 317271000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378222000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188119000, "total_assets": 566341000, "short_term_debt": 2716000, "accounts_payable": 1772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25262000, "total_liabilities": 73767000, "total_debt": 2716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959370000, "total_equity": 492574000, "shares_outstanding": 84009004, "operating_cash_flow": -194916000, "stock_based_compensation": 39406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208401000, "free_cash_flow": -178444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-243720000", "ebitda": "-236622000", "netIncome": "-245595000", "grossProfit": "-7098000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7098000", "interestIncome": "13095000", "incomeBeforeTax": "-245595000", "interestExpense": "1875000", "operatingIncome": "-259659000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-245595000", "reportedCurrency": "USD", "netInterestIncome": "12304000", "nonInterestIncome": "None", "operatingExpenses": "259659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7098000", "sellingGeneralAndAdministrative": "73317000", "netIncomeFromContinuingOperations": "-252658000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "566341000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-959370000", "totalLiabilities": "73767000", "otherCurrentAssets": "5047000", "totalCurrentAssets": "378222000", "currentLongTermDebt": "None", "longTermInvestments": "34320000", "shortTermInvestments": "317271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188119000", "currentAccountsPayable": "1772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000", "totalShareholderEquity": "492574000", "capitalLeaseObligations": "25042000", "otherCurrentLiabilities": "45789000", "totalCurrentLiabilities": "48505000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "55904000", "commonStockSharesOutstanding": "84009004", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "55904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194916000", "capitalExpenditures": "16472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208401000", "cashflowFromInvestment": "-98066000", "stockBasedCompensation": "39406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6266000, "gross_profit": -6266000, "ebit": -219954000, "ebitda": -213688000, "pretax_income": -221863000, "tax_provision": -2480000, "net_income": -221863000, "net_income_to_common": -221863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140517000, "total_current_assets": 364060000, "total_assets": 551807000, "short_term_debt": 2509000, "long_term_debt": null, "total_debt": 2509000, "total_liabilities": 62121000, "total_equity": 489686000, "shares_outstanding": 68148925, "goodwill_and_intangibles": 64878000 }, "cash_flow": { "operating_cash_flow": -178142000, "capital_expenditure": 8619000, "free_cash_flow": -169523000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156415, "ticker_id": 7954, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219954000", "ebitda": "-213688000", "netIncome": "-221863000", "grossProfit": "-6266000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6266000", "interestIncome": "3889000", "incomeBeforeTax": "-221863000", "interestExpense": "1909000", "operatingIncome": "-224343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "1980000", "nonInterestIncome": "None", "operatingExpenses": "224343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "58773000", "netIncomeFromContinuingOperations": "-221863000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "551807000", "longTermDebt": "None", "shortTermDebt": "2509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25724000", "reportedCurrency": "USD", "retainedEarnings": "-713775000", "totalLiabilities": "62121000", "otherCurrentAssets": "7666000", "totalCurrentAssets": "364060000", "currentLongTermDebt": "None", "longTermInvestments": "43276000", "shortTermInvestments": "215877000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187747000", "currentAccountsPayable": "36660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77645000", "shortLongTermDebtTotal": "22866000", "totalShareholderEquity": "489686000", "capitalLeaseObligations": "22866000", "otherCurrentLiabilities": "36660000", "totalCurrentLiabilities": "39169000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "22952000", "cashAndShortTermInvestments": "140517000", "commonStockSharesOutstanding": "68148925", "intangibleAssetsExcludingGoodwill": "25724000", "cashAndCashEquivalentsAtCarryingValue": "140517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221863000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178142000", "capitalExpenditures": "8619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155288000", "cashflowFromInvestment": "-69326000", "stockBasedCompensation": "31009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6266000, "gross_profit": -6266000, "research_and_development": 165570000, "selling_general_admin": 58773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219954000, "depreciation_amortisation": 6266000, "ebitda": -213688000, "interest_expense": 1909000, "interest_income": null, "other_non_operating": null, "pretax_income": -221863000, "tax_provision": -2480000, "effective_tax_rate": null, "net_income": -221863000, "net_income_continuing_ops": -221863000, "net_income_to_common": -221863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140517000, "short_term_investments": 215877000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364060000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25724000, "goodwill_and_intangibles": 64878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187747000, "total_assets": 551807000, "short_term_debt": 2509000, "accounts_payable": 36660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22952000, "total_liabilities": 62121000, "total_debt": 2509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713775000, "total_equity": 489686000, "shares_outstanding": 68148925, "operating_cash_flow": -178142000, "stock_based_compensation": 31009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69326000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155288000, "free_cash_flow": -169523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219954000", "ebitda": "-213688000", "netIncome": "-221863000", "grossProfit": "-6266000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6266000", "interestIncome": "3889000", "incomeBeforeTax": "-221863000", "interestExpense": "1909000", "operatingIncome": "-224343000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "1980000", "nonInterestIncome": "None", "operatingExpenses": "224343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "58773000", "netIncomeFromContinuingOperations": "-221863000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "551807000", "longTermDebt": "None", "shortTermDebt": "2509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25724000", "reportedCurrency": "USD", "retainedEarnings": "-713775000", "totalLiabilities": "62121000", "otherCurrentAssets": "7666000", "totalCurrentAssets": "364060000", "currentLongTermDebt": "None", "longTermInvestments": "43276000", "shortTermInvestments": "215877000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187747000", "currentAccountsPayable": "36660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77645000", "shortLongTermDebtTotal": "22866000", "totalShareholderEquity": "489686000", "capitalLeaseObligations": "22866000", "otherCurrentLiabilities": "36660000", "totalCurrentLiabilities": "39169000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "22952000", "cashAndShortTermInvestments": "140517000", "commonStockSharesOutstanding": "68148925", "intangibleAssetsExcludingGoodwill": "25724000", "cashAndCashEquivalentsAtCarryingValue": "140517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221863000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178142000", "capitalExpenditures": "8619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155288000", "cashflowFromInvestment": "-69326000", "stockBasedCompensation": "31009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5373000, "gross_profit": -5373000, "ebit": -163180000, "ebitda": -157807000, "pretax_income": -169069000, "tax_provision": 516000, "net_income": -169069000, "net_income_to_common": -169069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232694000, "total_current_assets": 392059000, "total_assets": 497020000, "short_term_debt": 2552000, "long_term_debt": null, "total_debt": 2552000, "total_liabilities": 42296000, "total_equity": 454724000, "shares_outstanding": 63235417, "goodwill_and_intangibles": 30815000 }, "cash_flow": { "operating_cash_flow": -121163000, "capital_expenditure": 7715000, "free_cash_flow": -113448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156420, "ticker_id": 7954, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163180000", "ebitda": "-157807000", "netIncome": "-169069000", "grossProfit": "-5373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5373000", "interestIncome": "3068000", "incomeBeforeTax": "-169069000", "interestExpense": "5889000", "operatingIncome": "-167248000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "-2821000", "nonInterestIncome": "None", "operatingExpenses": "167248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125476000", "otherNonOperatingIncome": "156000", "costofGoodsAndServicesSold": "5373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "41772000", "netIncomeFromContinuingOperations": "-169069000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "497020000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491912000", "totalLiabilities": "42296000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "392059000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "156046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104961000", "currentAccountsPayable": "482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72348000", "shortLongTermDebtTotal": "22601000", "totalShareholderEquity": "454724000", "capitalLeaseObligations": "22601000", "otherCurrentLiabilities": "19615000", "totalCurrentLiabilities": "22167000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "20129000", "cashAndShortTermInvestments": "232694000", "commonStockSharesOutstanding": "63235417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121163000", "capitalExpenditures": "7715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37681000", "cashflowFromInvestment": "18853000", "stockBasedCompensation": "29237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5373000, "gross_profit": -5373000, "research_and_development": 125476000, "selling_general_admin": 41772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163180000, "depreciation_amortisation": 5373000, "ebitda": -157807000, "interest_expense": 5889000, "interest_income": null, "other_non_operating": null, "pretax_income": -169069000, "tax_provision": 516000, "effective_tax_rate": null, "net_income": -169069000, "net_income_continuing_ops": -169069000, "net_income_to_common": -169069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232694000, "short_term_investments": 156046000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392059000, "net_ppe": null, "goodwill": 30815000, "intangible_assets": null, "goodwill_and_intangibles": 30815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104961000, "total_assets": 497020000, "short_term_debt": 2552000, "accounts_payable": 482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20129000, "total_liabilities": 42296000, "total_debt": 2552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491912000, "total_equity": 454724000, "shares_outstanding": 63235417, "operating_cash_flow": -121163000, "stock_based_compensation": 29237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37681000, "free_cash_flow": -113448000, "net_change_in_cash": -64629000 }, "raw_data": { "income": { "ebit": "-163180000", "ebitda": "-157807000", "netIncome": "-169069000", "grossProfit": "-5373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5373000", "interestIncome": "3068000", "incomeBeforeTax": "-169069000", "interestExpense": "5889000", "operatingIncome": "-167248000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "-2821000", "nonInterestIncome": "None", "operatingExpenses": "167248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125476000", "otherNonOperatingIncome": "156000", "costofGoodsAndServicesSold": "5373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "41772000", "netIncomeFromContinuingOperations": "-169069000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "497020000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491912000", "totalLiabilities": "42296000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "392059000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "156046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104961000", "currentAccountsPayable": "482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72348000", "shortLongTermDebtTotal": "22601000", "totalShareholderEquity": "454724000", "capitalLeaseObligations": "22601000", "otherCurrentLiabilities": "19615000", "totalCurrentLiabilities": "22167000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "20129000", "cashAndShortTermInvestments": "232694000", "commonStockSharesOutstanding": "63235417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121163000", "capitalExpenditures": "7715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37681000", "cashflowFromInvestment": "18853000", "stockBasedCompensation": "29237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1145000, "gross_profit": -1145000, "ebit": -132733000, "ebitda": -131588000, "pretax_income": -139700000, "tax_provision": 6967000, "net_income": -146667000, "net_income_to_common": -146667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297098000, "total_current_assets": 487345000, "total_assets": 590824000, "short_term_debt": 7145000, "long_term_debt": 35066000, "total_debt": 42211000, "total_liabilities": 87305000, "total_equity": 503519000, "shares_outstanding": 55380740, "goodwill_and_intangibles": 30815000 }, "cash_flow": { "operating_cash_flow": -74640000, "capital_expenditure": 29059000, "free_cash_flow": -45581000, "dividends_paid": 5557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156425, "ticker_id": 7954, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132733000", "ebitda": "-131588000", "netIncome": "-146667000", "grossProfit": "-1145000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1145000", "interestIncome": "2150000", "incomeBeforeTax": "-139700000", "interestExpense": "7547000", "operatingIncome": "-136003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6967000", "reportedCurrency": "USD", "netInterestIncome": "-4817000", "nonInterestIncome": "None", "operatingExpenses": "134858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106382000", "otherNonOperatingIncome": "1570000", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "27921000", "netIncomeFromContinuingOperations": "-139700000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "590824000", "longTermDebt": "35066000", "shortTermDebt": "7145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322843000", "totalLiabilities": "87305000", "otherCurrentAssets": "4626000", "totalCurrentAssets": "487345000", "currentLongTermDebt": "4875000", "longTermInvestments": "None", "shortTermInvestments": "185621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103479000", "currentAccountsPayable": "835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19206000", "shortLongTermDebtTotal": "61697000", "totalShareholderEquity": "503519000", "capitalLeaseObligations": "21756000", "otherCurrentLiabilities": "24882000", "totalCurrentLiabilities": "32617000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "54688000", "cashAndShortTermInvestments": "297098000", "commonStockSharesOutstanding": "55380740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139700000", "profitLoss": "None", "dividendPayout": "5557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74640000", "capitalExpenditures": "29059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282989000", "cashflowFromInvestment": "-96591000", "stockBasedCompensation": "18567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1145000, "gross_profit": -1145000, "research_and_development": 106382000, "selling_general_admin": 27921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132733000, "depreciation_amortisation": 1145000, "ebitda": -131588000, "interest_expense": 7547000, "interest_income": null, "other_non_operating": null, "pretax_income": -139700000, "tax_provision": 6967000, "effective_tax_rate": null, "net_income": -146667000, "net_income_continuing_ops": -139700000, "net_income_to_common": -146667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297098000, "short_term_investments": 185621000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 487345000, "net_ppe": null, "goodwill": 30815000, "intangible_assets": null, "goodwill_and_intangibles": 30815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103479000, "total_assets": 590824000, "short_term_debt": 7145000, "accounts_payable": 835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32617000, "long_term_debt": 35066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54688000, "total_liabilities": 87305000, "total_debt": 42211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322843000, "total_equity": 503519000, "shares_outstanding": 55380740, "operating_cash_flow": -74640000, "stock_based_compensation": 18567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96591000, "dividends_paid": 5557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282989000, "free_cash_flow": -45581000, "net_change_in_cash": 111758000 }, "raw_data": { "income": { "ebit": "-132733000", "ebitda": "-131588000", "netIncome": "-146667000", "grossProfit": "-1145000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1145000", "interestIncome": "2150000", "incomeBeforeTax": "-139700000", "interestExpense": "7547000", "operatingIncome": "-136003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6967000", "reportedCurrency": "USD", "netInterestIncome": "-4817000", "nonInterestIncome": "None", "operatingExpenses": "134858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106382000", "otherNonOperatingIncome": "1570000", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "27921000", "netIncomeFromContinuingOperations": "-139700000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "590824000", "longTermDebt": "35066000", "shortTermDebt": "7145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-322843000", "totalLiabilities": "87305000", "otherCurrentAssets": "4626000", "totalCurrentAssets": "487345000", "currentLongTermDebt": "4875000", "longTermInvestments": "None", "shortTermInvestments": "185621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103479000", "currentAccountsPayable": "835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19206000", "shortLongTermDebtTotal": "61697000", "totalShareholderEquity": "503519000", "capitalLeaseObligations": "21756000", "otherCurrentLiabilities": "24882000", "totalCurrentLiabilities": "32617000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "54688000", "cashAndShortTermInvestments": "297098000", "commonStockSharesOutstanding": "55380740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139700000", "profitLoss": "None", "dividendPayout": "5557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74640000", "capitalExpenditures": "29059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282989000", "cashflowFromInvestment": "-96591000", "stockBasedCompensation": "18567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "ebit": -71562000, "ebitda": -71136000, "pretax_income": -77270000, "tax_provision": 5958000, "net_income": -83228000, "net_income_to_common": -83228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185383000, "total_current_assets": 307754000, "total_assets": 372121000, "short_term_debt": 1914000, "long_term_debt": 45049000, "total_debt": 46963000, "total_liabilities": 64824000, "total_equity": 307297000, "shares_outstanding": 49010358, "goodwill_and_intangibles": 31041000 }, "cash_flow": { "operating_cash_flow": -64663000, "capital_expenditure": 23269000, "free_cash_flow": -41394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156430, "ticker_id": 7954, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71562000", "ebitda": "-71136000", "netIncome": "-83228000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "3414000", "incomeBeforeTax": "-77270000", "interestExpense": "4783000", "operatingIncome": "-76151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5958000", "reportedCurrency": "USD", "netInterestIncome": "-2544000", "nonInterestIncome": "None", "operatingExpenses": "75901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58623000", "otherNonOperatingIncome": "4589000", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "17528000", "netIncomeFromContinuingOperations": "-77520000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "372121000", "longTermDebt": "45049000", "shortTermDebt": "1914000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-183143000", "totalLiabilities": "64824000", "otherCurrentAssets": "3639000", "totalCurrentAssets": "307754000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "118732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64367000", "currentAccountsPayable": "340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29295000", "shortLongTermDebtTotal": "47449000", "totalShareholderEquity": "307297000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "15833000", "totalCurrentLiabilities": "18309000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "46515000", "cashAndShortTermInvestments": "185383000", "commonStockSharesOutstanding": "49010358", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "185383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64663000", "capitalExpenditures": "23269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177791000", "cashflowFromInvestment": "-39011000", "stockBasedCompensation": "13371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "research_and_development": 58623000, "selling_general_admin": 17528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71562000, "depreciation_amortisation": 426000, "ebitda": -71136000, "interest_expense": 4783000, "interest_income": null, "other_non_operating": null, "pretax_income": -77270000, "tax_provision": 5958000, "effective_tax_rate": null, "net_income": -83228000, "net_income_continuing_ops": -77520000, "net_income_to_common": -83228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185383000, "short_term_investments": 118732000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307754000, "net_ppe": null, "goodwill": 30815000, "intangible_assets": 226000, "goodwill_and_intangibles": 31041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64367000, "total_assets": 372121000, "short_term_debt": 1914000, "accounts_payable": 340, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18309000, "long_term_debt": 45049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46515000, "total_liabilities": 64824000, "total_debt": 46963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183143000, "total_equity": 307297000, "shares_outstanding": 49010358, "operating_cash_flow": -64663000, "stock_based_compensation": 13371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177791000, "free_cash_flow": -41394000, "net_change_in_cash": 74117000 }, "raw_data": { "income": { "ebit": "-71562000", "ebitda": "-71136000", "netIncome": "-83228000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "3414000", "incomeBeforeTax": "-77270000", "interestExpense": "4783000", "operatingIncome": "-76151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5958000", "reportedCurrency": "USD", "netInterestIncome": "-2544000", "nonInterestIncome": "None", "operatingExpenses": "75901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58623000", "otherNonOperatingIncome": "4589000", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "17528000", "netIncomeFromContinuingOperations": "-77520000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "372121000", "longTermDebt": "45049000", "shortTermDebt": "1914000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-183143000", "totalLiabilities": "64824000", "otherCurrentAssets": "3639000", "totalCurrentAssets": "307754000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "118732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64367000", "currentAccountsPayable": "340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29295000", "shortLongTermDebtTotal": "47449000", "totalShareholderEquity": "307297000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "15833000", "totalCurrentLiabilities": "18309000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "46515000", "cashAndShortTermInvestments": "185383000", "commonStockSharesOutstanding": "49010358", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "185383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64663000", "capitalExpenditures": "23269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177791000", "cashflowFromInvestment": "-39011000", "stockBasedCompensation": "13371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 330000, "gross_profit": -330000, "ebit": -71486000, "ebitda": -71156000, "pretax_income": -74518000, "tax_provision": 2677000, "net_income": -74518000, "net_income_to_common": -74518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111355000, "total_current_assets": 209088000, "total_assets": 251313000, "short_term_debt": 589, "long_term_debt": 41447000, "total_debt": 41447589, "total_liabilities": 57276000, "total_equity": 194037000, "shares_outstanding": 39377666, "goodwill_and_intangibles": 30815000 }, "cash_flow": { "operating_cash_flow": -53788000, "capital_expenditure": 1453000, "free_cash_flow": -52335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156435, "ticker_id": 7954, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71486000", "ebitda": "-71156000", "netIncome": "-74518000", "grossProfit": "-330000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "330000", "interestIncome": "1690000", "incomeBeforeTax": "-74518000", "interestExpense": "5238000", "operatingIncome": "-71156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "-4349000", "nonInterestIncome": "None", "operatingExpenses": "70970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53270000", "otherNonOperatingIncome": "2491000", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "17886000", "netIncomeFromContinuingOperations": "-74704000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "251313000", "longTermDebt": "41447000", "shortTermDebt": "589", "treasuryStock": "-668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105873000", "totalLiabilities": "57276000", "otherCurrentAssets": "3358000", "totalCurrentAssets": "209088000", "currentLongTermDebt": "None", "longTermInvestments": "7402000", "shortTermInvestments": "94375000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42225000", "currentAccountsPayable": "589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2027000", "shortLongTermDebtTotal": "41447589", "totalShareholderEquity": "194037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14838000", "totalCurrentLiabilities": "15372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41904000", "cashAndShortTermInvestments": "111355000", "commonStockSharesOutstanding": "39377666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53788000", "capitalExpenditures": "1453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153502000", "cashflowFromInvestment": "-5272000", "stockBasedCompensation": "13601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 330000, "gross_profit": -330000, "research_and_development": 53270000, "selling_general_admin": 17886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71486000, "depreciation_amortisation": 330000, "ebitda": -71156000, "interest_expense": 5238000, "interest_income": null, "other_non_operating": null, "pretax_income": -74518000, "tax_provision": 2677000, "effective_tax_rate": null, "net_income": -74518000, "net_income_continuing_ops": -74704000, "net_income_to_common": -74518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111355000, "short_term_investments": 94375000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209088000, "net_ppe": null, "goodwill": 30815000, "intangible_assets": null, "goodwill_and_intangibles": 30815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42225000, "total_assets": 251313000, "short_term_debt": 589, "accounts_payable": 589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15372000, "long_term_debt": 41447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41904000, "total_liabilities": 57276000, "total_debt": 41447589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105873000, "total_equity": 194037000, "shares_outstanding": 39377666, "operating_cash_flow": -53788000, "stock_based_compensation": 13601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153502000, "free_cash_flow": -52335000, "net_change_in_cash": 94442000 }, "raw_data": { "income": { "ebit": "-71486000", "ebitda": "-71156000", "netIncome": "-74518000", "grossProfit": "-330000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "330000", "interestIncome": "1690000", "incomeBeforeTax": "-74518000", "interestExpense": "5238000", "operatingIncome": "-71156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "-4349000", "nonInterestIncome": "None", "operatingExpenses": "70970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53270000", "otherNonOperatingIncome": "2491000", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "17886000", "netIncomeFromContinuingOperations": "-74704000" }, "balance": { "goodwill": "30815000", "inventory": "None", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "251313000", "longTermDebt": "41447000", "shortTermDebt": "589", "treasuryStock": "-668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105873000", "totalLiabilities": "57276000", "otherCurrentAssets": "3358000", "totalCurrentAssets": "209088000", "currentLongTermDebt": "None", "longTermInvestments": "7402000", "shortTermInvestments": "94375000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42225000", "currentAccountsPayable": "589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2027000", "shortLongTermDebtTotal": "41447589", "totalShareholderEquity": "194037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14838000", "totalCurrentLiabilities": "15372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41904000", "cashAndShortTermInvestments": "111355000", "commonStockSharesOutstanding": "39377666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53788000", "capitalExpenditures": "1453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153502000", "cashflowFromInvestment": "-5272000", "stockBasedCompensation": "13601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2146000, "gross_profit": -2146000, "ebit": -48511000, "ebitda": -46365000, "pretax_income": -47594000, "tax_provision": null, "net_income": -47594000, "net_income_to_common": -47594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49610000, "total_current_assets": 149827000, "total_assets": 285407000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 2924000, "total_liabilities": 47368000, "total_equity": 238039000, "shares_outstanding": 112134059, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -45394000, "capital_expenditure": 93000, "free_cash_flow": -45301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156398, "ticker_id": 7954, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48511000", "ebitda": "-46365000", "netIncome": "-47594000", "grossProfit": "-2146000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2146000", "interestIncome": "1390000", "incomeBeforeTax": "-47594000", "interestExpense": "473000", "operatingIncome": "-48511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "46365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2146000", "sellingGeneralAndAdministrative": "17057000", "netIncomeFromContinuingOperations": "-47594000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1091000", "currentDebt": "None", "investments": "None", "totalAssets": "285407000", "longTermDebt": "None", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1488833000", "totalLiabilities": "47368000", "otherCurrentAssets": "5448000", "totalCurrentAssets": "149827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24764000", "totalShareholderEquity": "238039000", "capitalLeaseObligations": "24764000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "24466000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "22902000", "cashAndShortTermInvestments": "49610000", "commonStockSharesOutstanding": "112134059", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "49610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45394000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "17448000", "stockBasedCompensation": "8493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2146000, "gross_profit": -2146000, "research_and_development": 31454000, "selling_general_admin": 17057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48511000, "depreciation_amortisation": 2146000, "ebitda": -46365000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -47594000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47594000, "net_income_continuing_ops": -47594000, "net_income_to_common": -47594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49610000, "short_term_investments": 94769000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149827000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135580000, "total_assets": 285407000, "short_term_debt": 2924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22902000, "total_liabilities": 47368000, "total_debt": 2924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1488833000, "total_equity": 238039000, "shares_outstanding": 112134059, "operating_cash_flow": -45394000, "stock_based_compensation": 8493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -45301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48511000", "ebitda": "-46365000", "netIncome": "-47594000", "grossProfit": "-2146000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2146000", "interestIncome": "1390000", "incomeBeforeTax": "-47594000", "interestExpense": "473000", "operatingIncome": "-48511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "46365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2146000", "sellingGeneralAndAdministrative": "17057000", "netIncomeFromContinuingOperations": "-47594000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1091000", "currentDebt": "None", "investments": "None", "totalAssets": "285407000", "longTermDebt": "None", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1488833000", "totalLiabilities": "47368000", "otherCurrentAssets": "5448000", "totalCurrentAssets": "149827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94769000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24764000", "totalShareholderEquity": "238039000", "capitalLeaseObligations": "24764000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "24466000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "22902000", "cashAndShortTermInvestments": "49610000", "commonStockSharesOutstanding": "112134059", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "49610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45394000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "17448000", "stockBasedCompensation": "8493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39229000, "ebitda": -37012000, "pretax_income": -42538000, "tax_provision": null, "net_income": -42538000, "net_income_to_common": -42538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77558000, "total_current_assets": 192734000, "total_assets": 330449000, "short_term_debt": 2915000, "long_term_debt": null, "total_debt": 2915000, "total_liabilities": 53228000, "total_equity": 277221000, "shares_outstanding": 111123770, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -34840000, "capital_expenditure": 80000, "free_cash_flow": -34760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156399, "ticker_id": 7954, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39229000", "ebitda": "-37012000", "netIncome": "-42538000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1898000", "incomeBeforeTax": "-42538000", "interestExpense": "3309000", "operatingIncome": "-43963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1425000", "nonInterestIncome": "None", "operatingExpenses": "43963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "14684000", "netIncomeFromContinuingOperations": "-42538000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "330449000", "longTermDebt": "None", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1441239000", "totalLiabilities": "53228000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24877000", "totalShareholderEquity": "277221000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "27291000", "totalCurrentLiabilities": "30206000", "otherNonCurrentLiabilities": "1060000", "totalNonCurrentLiabilities": "23022000", "cashAndShortTermInvestments": "77558000", "commonStockSharesOutstanding": "111123770", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "77558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34840000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "36425000", "stockBasedCompensation": "6112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 29347000, "selling_general_admin": 14684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39229000, "depreciation_amortisation": 2217000, "ebitda": -37012000, "interest_expense": 3309000, "interest_income": null, "other_non_operating": null, "pretax_income": -42538000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42538000, "net_income_continuing_ops": -42538000, "net_income_to_common": -42538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77558000, "short_term_investments": 111371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192734000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137715000, "total_assets": 330449000, "short_term_debt": 2915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23022000, "total_liabilities": 53228000, "total_debt": 2915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1441239000, "total_equity": 277221000, "shares_outstanding": 111123770, "operating_cash_flow": -34840000, "stock_based_compensation": 6112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -34760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39229000", "ebitda": "-37012000", "netIncome": "-42538000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1898000", "incomeBeforeTax": "-42538000", "interestExpense": "3309000", "operatingIncome": "-43963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1425000", "nonInterestIncome": "None", "operatingExpenses": "43963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000", "sellingGeneralAndAdministrative": "14684000", "netIncomeFromContinuingOperations": "-42538000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "330449000", "longTermDebt": "None", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1441239000", "totalLiabilities": "53228000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "192734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24877000", "totalShareholderEquity": "277221000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "27291000", "totalCurrentLiabilities": "30206000", "otherNonCurrentLiabilities": "1060000", "totalNonCurrentLiabilities": "23022000", "cashAndShortTermInvestments": "77558000", "commonStockSharesOutstanding": "111123770", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "77558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34840000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "36425000", "stockBasedCompensation": "6112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -49859000, "ebitda": -46619000, "pretax_income": -50332000, "tax_provision": null, "net_income": -50332000, "net_income_to_common": -50332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75948000, "total_current_assets": 227680000, "total_assets": 368033000, "short_term_debt": 2912000, "long_term_debt": null, "total_debt": 2912000, "total_liabilities": 54364000, "total_equity": 313669000, "shares_outstanding": 111571136, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -50428000, "capital_expenditure": 54000, "free_cash_flow": -50374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156401, "ticker_id": 7954, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49859000", "ebitda": "-46619000", "netIncome": "-50332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2388000", "incomeBeforeTax": "-50332000", "interestExpense": "473000", "operatingIncome": "-52247000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "52247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240000", "sellingGeneralAndAdministrative": "18351000", "netIncomeFromContinuingOperations": "-50332000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "368033000", "longTermDebt": "None", "shortTermDebt": "2912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1398701000", "totalLiabilities": "54364000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "227680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146810000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25045000", "totalShareholderEquity": "313669000", "capitalLeaseObligations": "25045000", "otherCurrentLiabilities": "28258000", "totalCurrentLiabilities": "31170000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "23193999", "cashAndShortTermInvestments": "75948000", "commonStockSharesOutstanding": "111571136", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "75948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50428000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "93616000", "stockBasedCompensation": "9759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 34068000, "selling_general_admin": 18351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49859000, "depreciation_amortisation": 3240000, "ebitda": -46619000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -50332000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50332000, "net_income_continuing_ops": -50332000, "net_income_to_common": -50332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75948000, "short_term_investments": 146810000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227680000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140353000, "total_assets": 368033000, "short_term_debt": 2912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23193999, "total_liabilities": 54364000, "total_debt": 2912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1398701000, "total_equity": 313669000, "shares_outstanding": 111571136, "operating_cash_flow": -50428000, "stock_based_compensation": 9759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": -50374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49859000", "ebitda": "-46619000", "netIncome": "-50332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2388000", "incomeBeforeTax": "-50332000", "interestExpense": "473000", "operatingIncome": "-52247000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "52247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240000", "sellingGeneralAndAdministrative": "18351000", "netIncomeFromContinuingOperations": "-50332000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "368033000", "longTermDebt": "None", "shortTermDebt": "2912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1398701000", "totalLiabilities": "54364000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "227680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146810000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25045000", "totalShareholderEquity": "313669000", "capitalLeaseObligations": "25045000", "otherCurrentLiabilities": "28258000", "totalCurrentLiabilities": "31170000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "23193999", "cashAndShortTermInvestments": "75948000", "commonStockSharesOutstanding": "111571136", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "75948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50428000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "93616000", "stockBasedCompensation": "9759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2539000, "gross_profit": -2539000, "ebit": -68446000, "ebitda": -65867000, "pretax_income": -68919000, "tax_provision": null, "net_income": -68919000, "net_income_to_common": -68919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32819000, "total_current_assets": 277155000, "total_assets": 420979000, "short_term_debt": 2894000, "long_term_debt": null, "total_debt": 2894000, "total_liabilities": 66768000, "total_equity": 354211000, "shares_outstanding": 111019647, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -48964000, "capital_expenditure": 50000, "free_cash_flow": -48914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156402, "ticker_id": 7954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68446000", "ebitda": "-65867000", "netIncome": "-68919000", "grossProfit": "-2539000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2539000", "interestIncome": "2703000", "incomeBeforeTax": "-68919000", "interestExpense": "473000", "operatingIncome": "-71149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2230000", "nonInterestIncome": "None", "operatingExpenses": "71149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2579000", "sellingGeneralAndAdministrative": "25020000", "netIncomeFromContinuingOperations": "-68919000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "420979000", "longTermDebt": "None", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1348369000", "totalLiabilities": "66768000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "277155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "238675000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143824000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25202000", "totalShareholderEquity": "354211000", "capitalLeaseObligations": "25202000", "otherCurrentLiabilities": "38796000", "totalCurrentLiabilities": "43399000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "23369000", "cashAndShortTermInvestments": "32819000", "commonStockSharesOutstanding": "111019647", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "32819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48964000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "31761000", "stockBasedCompensation": "10857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2539000, "gross_profit": -2539000, "research_and_development": 42658000, "selling_general_admin": 25020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68446000, "depreciation_amortisation": 2579000, "ebitda": -65867000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -68919000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68919000, "net_income_continuing_ops": -68919000, "net_income_to_common": -68919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32819000, "short_term_investments": 238675000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277155000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143824000, "total_assets": 420979000, "short_term_debt": 2894000, "accounts_payable": 1709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23369000, "total_liabilities": 66768000, "total_debt": 2894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1348369000, "total_equity": 354211000, "shares_outstanding": 111019647, "operating_cash_flow": -48964000, "stock_based_compensation": 10857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215000, "free_cash_flow": -48914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68446000", "ebitda": "-65867000", "netIncome": "-68919000", "grossProfit": "-2539000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2539000", "interestIncome": "2703000", "incomeBeforeTax": "-68919000", "interestExpense": "473000", "operatingIncome": "-71149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2230000", "nonInterestIncome": "None", "operatingExpenses": "71149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2579000", "sellingGeneralAndAdministrative": "25020000", "netIncomeFromContinuingOperations": "-68919000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "420979000", "longTermDebt": "None", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1348369000", "totalLiabilities": "66768000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "277155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "238675000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143824000", "currentAccountsPayable": "1709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25202000", "totalShareholderEquity": "354211000", "capitalLeaseObligations": "25202000", "otherCurrentLiabilities": "38796000", "totalCurrentLiabilities": "43399000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "23369000", "cashAndShortTermInvestments": "32819000", "commonStockSharesOutstanding": "111019647", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "32819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48964000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "31761000", "stockBasedCompensation": "10857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2989000, "gross_profit": -2989000, "ebit": -60862000, "ebitda": -57873000, "pretax_income": -61334000, "tax_provision": null, "net_income": -61334000, "net_income_to_common": -61334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49810000, "total_current_assets": 324493000, "total_assets": 471066000, "short_term_debt": 2876000, "long_term_debt": null, "total_debt": 2876000, "total_liabilities": 58928000, "total_equity": 412138000, "shares_outstanding": 110093461, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -55802000, "capital_expenditure": 364000, "free_cash_flow": -55438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156403, "ticker_id": 7954, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60862000", "ebitda": "-57873000", "netIncome": "-61334000", "grossProfit": "-2989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2989000", "interestIncome": "3526000", "incomeBeforeTax": "-61334000", "interestExpense": "472000", "operatingIncome": "-64388000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3054000", "nonInterestIncome": "None", "operatingExpenses": "64388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2989000", "sellingGeneralAndAdministrative": "28446000", "netIncomeFromContinuingOperations": "-61334000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "471066000", "longTermDebt": "None", "shortTermDebt": "2876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1279450000", "totalLiabilities": "58928000", "otherCurrentAssets": "6329000", "totalCurrentAssets": "324493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146573000", "currentAccountsPayable": "2945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25352000", "totalShareholderEquity": "412138000", "capitalLeaseObligations": "25352000", "otherCurrentLiabilities": "29490000", "totalCurrentLiabilities": "35311000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49810000", "commonStockSharesOutstanding": "110093461", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "49810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55802000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-58035000", "stockBasedCompensation": "10331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2989000, "gross_profit": -2989000, "research_and_development": 35942000, "selling_general_admin": 28446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60862000, "depreciation_amortisation": 2989000, "ebitda": -57873000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": -61334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61334000, "net_income_continuing_ops": -61334000, "net_income_to_common": -61334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49810000, "short_term_investments": 268354000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324493000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146573000, "total_assets": 471066000, "short_term_debt": 2876000, "accounts_payable": 2945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23617000, "total_liabilities": 58928000, "total_debt": 2876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1279450000, "total_equity": 412138000, "shares_outstanding": 110093461, "operating_cash_flow": -55802000, "stock_based_compensation": 10331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -55438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60862000", "ebitda": "-57873000", "netIncome": "-61334000", "grossProfit": "-2989000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2989000", "interestIncome": "3526000", "incomeBeforeTax": "-61334000", "interestExpense": "472000", "operatingIncome": "-64388000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3054000", "nonInterestIncome": "None", "operatingExpenses": "64388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2989000", "sellingGeneralAndAdministrative": "28446000", "netIncomeFromContinuingOperations": "-61334000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1068000", "currentDebt": "None", "investments": "None", "totalAssets": "471066000", "longTermDebt": "None", "shortTermDebt": "2876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1279450000", "totalLiabilities": "58928000", "otherCurrentAssets": "6329000", "totalCurrentAssets": "324493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146573000", "currentAccountsPayable": "2945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25352000", "totalShareholderEquity": "412138000", "capitalLeaseObligations": "25352000", "otherCurrentLiabilities": "29490000", "totalCurrentLiabilities": "35311000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23617000", "cashAndShortTermInvestments": "49810000", "commonStockSharesOutstanding": "110093461", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "49810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55802000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-58035000", "stockBasedCompensation": "10331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 9186000, "cost_of_revenue": null, "gross_profit": 4593000, "ebit": -59854000, "ebitda": -57493000, "pretax_income": -60327000, "tax_provision": null, "net_income": -60327000, "net_income_to_common": -60327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163635000, "total_current_assets": 378183000, "total_assets": 527700000, "short_term_debt": 2857000, "long_term_debt": null, "total_debt": 2857000, "total_liabilities": 64466000, "total_equity": 463234000, "shares_outstanding": 97530032, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -46957000, "capital_expenditure": 309000, "free_cash_flow": -46648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156404, "ticker_id": 7954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59854000", "ebitda": "-57493000", "netIncome": "-60327000", "grossProfit": "4593000", "depreciation": "None", "totalRevenue": "9186000", "costOfRevenue": "None", "interestIncome": "2840000", "incomeBeforeTax": "-60327000", "interestExpense": "473000", "operatingIncome": "-62694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "62694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "25337000", "netIncomeFromContinuingOperations": "-60327000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "527700000", "longTermDebt": "None", "shortTermDebt": "2857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1218116000", "totalLiabilities": "64466000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "378183000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "208701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149517000", "currentAccountsPayable": "1625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "463234000", "capitalLeaseObligations": "25498000", "otherCurrentLiabilities": "36202000", "totalCurrentLiabilities": "40684000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "163635000", "commonStockSharesOutstanding": "97530032", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "163635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46957000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182864000", "cashflowFromInvestment": "-37871000", "stockBasedCompensation": "11088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9186000, "cost_of_revenue": null, "gross_profit": 4593000, "research_and_development": 37357000, "selling_general_admin": 25337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59854000, "depreciation_amortisation": 2361000, "ebitda": -57493000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -60327000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60327000, "net_income_continuing_ops": -60327000, "net_income_to_common": -60327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163635000, "short_term_investments": 208701000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378183000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149517000, "total_assets": 527700000, "short_term_debt": 2857000, "accounts_payable": 1625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23782000, "total_liabilities": 64466000, "total_debt": 2857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1218116000, "total_equity": 463234000, "shares_outstanding": 97530032, "operating_cash_flow": -46957000, "stock_based_compensation": 11088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182864000, "free_cash_flow": -46648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59854000", "ebitda": "-57493000", "netIncome": "-60327000", "grossProfit": "4593000", "depreciation": "None", "totalRevenue": "9186000", "costOfRevenue": "None", "interestIncome": "2840000", "incomeBeforeTax": "-60327000", "interestExpense": "473000", "operatingIncome": "-62694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "62694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "25337000", "netIncomeFromContinuingOperations": "-60327000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "527700000", "longTermDebt": "None", "shortTermDebt": "2857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1218116000", "totalLiabilities": "64466000", "otherCurrentAssets": "5847000", "totalCurrentAssets": "378183000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "208701000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149517000", "currentAccountsPayable": "1625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25498000", "totalShareholderEquity": "463234000", "capitalLeaseObligations": "25498000", "otherCurrentLiabilities": "36202000", "totalCurrentLiabilities": "40684000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "163635000", "commonStockSharesOutstanding": "97530032", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "163635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46957000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182864000", "cashflowFromInvestment": "-37871000", "stockBasedCompensation": "11088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2389000, "gross_profit": -2389000, "ebit": -66248000, "ebitda": -63859000, "pretax_income": -66719000, "tax_provision": -66719000, "net_income": -66719000, "net_income_to_common": -66719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65599000, "total_current_assets": 241754000, "total_assets": 393688000, "short_term_debt": 2847000, "long_term_debt": null, "total_debt": 2847000, "total_liabilities": 63917000, "total_equity": 329771000, "shares_outstanding": 94158491, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -52103000, "capital_expenditure": 1588000, "free_cash_flow": -50515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156406, "ticker_id": 7954, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66248000", "ebitda": "-63859000", "netIncome": "-66719000", "grossProfit": "-2389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2389000", "interestIncome": "3176000", "incomeBeforeTax": "-66719000", "interestExpense": "471000", "operatingIncome": "-69424000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-66719000", "reportedCurrency": "USD", "netInterestIncome": "2705000", "nonInterestIncome": "None", "operatingExpenses": "69424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "27109000", "netIncomeFromContinuingOperations": "-66719000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "393688000", "longTermDebt": "None", "shortTermDebt": "2847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1157789000", "totalLiabilities": "63917000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "241754000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "170063000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151934000", "currentAccountsPayable": "2770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25642000", "totalShareholderEquity": "329771000", "capitalLeaseObligations": "25642000", "otherCurrentLiabilities": "34363000", "totalCurrentLiabilities": "39980000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "23937000", "cashAndShortTermInvestments": "65599000", "commonStockSharesOutstanding": "94158491", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "65599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52103000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176000", "cashflowFromInvestment": "78919000", "stockBasedCompensation": "11248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2389000, "gross_profit": -2389000, "research_and_development": 42315000, "selling_general_admin": 27109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66248000, "depreciation_amortisation": 2389000, "ebitda": -63859000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": -66719000, "tax_provision": -66719000, "effective_tax_rate": null, "net_income": -66719000, "net_income_continuing_ops": -66719000, "net_income_to_common": -66719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65599000, "short_term_investments": 170063000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241754000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151934000, "total_assets": 393688000, "short_term_debt": 2847000, "accounts_payable": 2770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23937000, "total_liabilities": 63917000, "total_debt": 2847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1157789000, "total_equity": 329771000, "shares_outstanding": 94158491, "operating_cash_flow": -52103000, "stock_based_compensation": 11248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176000, "free_cash_flow": -50515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66248000", "ebitda": "-63859000", "netIncome": "-66719000", "grossProfit": "-2389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2389000", "interestIncome": "3176000", "incomeBeforeTax": "-66719000", "interestExpense": "471000", "operatingIncome": "-69424000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-66719000", "reportedCurrency": "USD", "netInterestIncome": "2705000", "nonInterestIncome": "None", "operatingExpenses": "69424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "27109000", "netIncomeFromContinuingOperations": "-66719000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "393688000", "longTermDebt": "None", "shortTermDebt": "2847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1157789000", "totalLiabilities": "63917000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "241754000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "170063000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151934000", "currentAccountsPayable": "2770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25642000", "totalShareholderEquity": "329771000", "capitalLeaseObligations": "25642000", "otherCurrentLiabilities": "34363000", "totalCurrentLiabilities": "39980000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "23937000", "cashAndShortTermInvestments": "65599000", "commonStockSharesOutstanding": "94158491", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "65599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52103000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176000", "cashflowFromInvestment": "78919000", "stockBasedCompensation": "11248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2339000, "gross_profit": -2339000, "ebit": -69175000, "ebitda": -66836000, "pretax_income": -69646000, "tax_provision": null, "net_income": -69646000, "net_income_to_common": -69646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38607000, "total_current_assets": 292725000, "total_assets": 446411000, "short_term_debt": 2859000, "long_term_debt": null, "total_debt": 2859000, "total_liabilities": 61776000, "total_equity": 384635000, "shares_outstanding": 93746243, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -53852000, "capital_expenditure": 1930000, "free_cash_flow": -51922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156407, "ticker_id": 7954, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69175000", "ebitda": "-66836000", "netIncome": "-69646000", "grossProfit": "-2339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2339000", "interestIncome": "4537000", "incomeBeforeTax": "-69646000", "interestExpense": "471000", "operatingIncome": "-73712000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4066000", "nonInterestIncome": "None", "operatingExpenses": "71373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "27367000", "netIncomeFromContinuingOperations": "-69646000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "910000", "currentDebt": "None", "investments": "None", "totalAssets": "446411000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1091070000", "totalLiabilities": "61776000", "otherCurrentAssets": "5800000", "totalCurrentAssets": "292725000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "240218000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153686000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25798000", "totalShareholderEquity": "384635000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "31672000", "totalCurrentLiabilities": "37592000", "otherNonCurrentLiabilities": "1245000", "totalNonCurrentLiabilities": "24184000", "cashAndShortTermInvestments": "38607000", "commonStockSharesOutstanding": "93746243", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "38607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53852000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1559000", "cashflowFromInvestment": "55624000", "stockBasedCompensation": "11332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2339000, "gross_profit": -2339000, "research_and_development": 44792000, "selling_general_admin": 27367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69175000, "depreciation_amortisation": 2339000, "ebitda": -66836000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": -69646000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69646000, "net_income_continuing_ops": -69646000, "net_income_to_common": -69646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38607000, "short_term_investments": 240218000, "net_receivables": 8100000, "inventory": null, "other_current_assets": null, "total_current_assets": 292725000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153686000, "total_assets": 446411000, "short_term_debt": 2859000, "accounts_payable": 3061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24184000, "total_liabilities": 61776000, "total_debt": 2859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1091070000, "total_equity": 384635000, "shares_outstanding": 93746243, "operating_cash_flow": -53852000, "stock_based_compensation": 11332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1559000, "free_cash_flow": -51922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69175000", "ebitda": "-66836000", "netIncome": "-69646000", "grossProfit": "-2339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2339000", "interestIncome": "4537000", "incomeBeforeTax": "-69646000", "interestExpense": "471000", "operatingIncome": "-73712000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4066000", "nonInterestIncome": "None", "operatingExpenses": "71373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "27367000", "netIncomeFromContinuingOperations": "-69646000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "910000", "currentDebt": "None", "investments": "None", "totalAssets": "446411000", "longTermDebt": "None", "shortTermDebt": "2859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1091070000", "totalLiabilities": "61776000", "otherCurrentAssets": "5800000", "totalCurrentAssets": "292725000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "240218000", "currentNetReceivables": "8100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153686000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25798000", "totalShareholderEquity": "384635000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "31672000", "totalCurrentLiabilities": "37592000", "otherNonCurrentLiabilities": "1245000", "totalNonCurrentLiabilities": "24184000", "cashAndShortTermInvestments": "38607000", "commonStockSharesOutstanding": "93746243", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "38607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53852000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1559000", "cashflowFromInvestment": "55624000", "stockBasedCompensation": "11332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2254000, "gross_profit": -2254000, "ebit": -61583000, "ebitda": -59329000, "pretax_income": -62054000, "tax_provision": 1, "net_income": -62054000, "net_income_to_common": -62054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35276000, "total_current_assets": 345159000, "total_assets": 499442000, "short_term_debt": 2872000, "long_term_debt": null, "total_debt": 2872000, "total_liabilities": 57940000, "total_equity": 441502000, "shares_outstanding": 93549884, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -56883000, "capital_expenditure": 2035000, "free_cash_flow": -54848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156408, "ticker_id": 7954, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61583000", "ebitda": "-59329000", "netIncome": "-62054000", "grossProfit": "-2254000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2254000", "interestIncome": "5792000", "incomeBeforeTax": "-62054000", "interestExpense": "471000", "operatingIncome": "-67375000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "5321000", "nonInterestIncome": "None", "operatingExpenses": "65121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "22148000", "netIncomeFromContinuingOperations": "-62054000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "499442000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1021424000", "totalLiabilities": "57940000", "otherCurrentAssets": "14846000", "totalCurrentAssets": "345159000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295037000", "currentNetReceivables": "8600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154283000", "currentAccountsPayable": "2751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25949000", "totalShareholderEquity": "441502000", "capitalLeaseObligations": "25949000", "otherCurrentLiabilities": "30085000", "totalCurrentLiabilities": "32957000", "otherNonCurrentLiabilities": "1906000", "totalNonCurrentLiabilities": "24983000", "cashAndShortTermInvestments": "35276000", "commonStockSharesOutstanding": "93549884", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "35276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56883000", "capitalExpenditures": "2035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211000", "cashflowFromInvestment": "35034000", "stockBasedCompensation": "10252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2254000, "gross_profit": -2254000, "research_and_development": 43760000, "selling_general_admin": 22148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61583000, "depreciation_amortisation": 2254000, "ebitda": -59329000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": -62054000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -62054000, "net_income_continuing_ops": -62054000, "net_income_to_common": -62054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35276000, "short_term_investments": 295037000, "net_receivables": 8600000, "inventory": null, "other_current_assets": null, "total_current_assets": 345159000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154283000, "total_assets": 499442000, "short_term_debt": 2872000, "accounts_payable": 2751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24983000, "total_liabilities": 57940000, "total_debt": 2872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1021424000, "total_equity": 441502000, "shares_outstanding": 93549884, "operating_cash_flow": -56883000, "stock_based_compensation": 10252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1211000, "free_cash_flow": -54848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61583000", "ebitda": "-59329000", "netIncome": "-62054000", "grossProfit": "-2254000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2254000", "interestIncome": "5792000", "incomeBeforeTax": "-62054000", "interestExpense": "471000", "operatingIncome": "-67375000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "5321000", "nonInterestIncome": "None", "operatingExpenses": "65121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2254000", "sellingGeneralAndAdministrative": "22148000", "netIncomeFromContinuingOperations": "-62054000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "499442000", "longTermDebt": "None", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-1021424000", "totalLiabilities": "57940000", "otherCurrentAssets": "14846000", "totalCurrentAssets": "345159000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "295037000", "currentNetReceivables": "8600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154283000", "currentAccountsPayable": "2751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25949000", "totalShareholderEquity": "441502000", "capitalLeaseObligations": "25949000", "otherCurrentLiabilities": "30085000", "totalCurrentLiabilities": "32957000", "otherNonCurrentLiabilities": "1906000", "totalNonCurrentLiabilities": "24983000", "cashAndShortTermInvestments": "35276000", "commonStockSharesOutstanding": "93549884", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "35276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56883000", "capitalExpenditures": "2035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211000", "cashflowFromInvestment": "35034000", "stockBasedCompensation": "10252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 10312000, "cost_of_revenue": 5156000, "gross_profit": 5156000, "ebit": -59190000, "ebitda": -57255000, "pretax_income": -59660000, "tax_provision": 1626000, "net_income": -59660000, "net_income_to_common": -59660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55904000, "total_current_assets": 378222000, "total_assets": 566341000, "short_term_debt": 2716000, "long_term_debt": null, "total_debt": 2716000, "total_liabilities": 73767000, "total_equity": 492574000, "shares_outstanding": 84009004, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -29369000, "capital_expenditure": 4647000, "free_cash_flow": -24722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156409, "ticker_id": 7954, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59190000", "ebitda": "-57255000", "netIncome": "-59660000", "grossProfit": "5156000", "depreciation": "None", "totalRevenue": "10312000", "costOfRevenue": "5156000", "interestIncome": "4089000", "incomeBeforeTax": "-59660000", "interestExpense": "470000", "operatingIncome": "-63279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "3619000", "nonInterestIncome": "None", "operatingExpenses": "63279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "21535000", "netIncomeFromContinuingOperations": "-59660000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "566341000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-959370000", "totalLiabilities": "73767000", "otherCurrentAssets": "5047000", "totalCurrentAssets": "378222000", "currentLongTermDebt": "None", "longTermInvestments": "34320000", "shortTermInvestments": "317271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188119000", "currentAccountsPayable": "1772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000", "totalShareholderEquity": "492574000", "capitalLeaseObligations": "25042000", "otherCurrentLiabilities": "45789000", "totalCurrentLiabilities": "48505000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "55904000", "commonStockSharesOutstanding": "84009004", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "55904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29369000", "capitalExpenditures": "4647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-140805000", "stockBasedCompensation": "9930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10312000, "cost_of_revenue": 5156000, "gross_profit": 5156000, "research_and_development": 41744000, "selling_general_admin": 21535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59190000, "depreciation_amortisation": 1935000, "ebitda": -57255000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": -59660000, "tax_provision": 1626000, "effective_tax_rate": null, "net_income": -59660000, "net_income_continuing_ops": -59660000, "net_income_to_common": -59660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55904000, "short_term_investments": 317271000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378222000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188119000, "total_assets": 566341000, "short_term_debt": 2716000, "accounts_payable": 1772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25262000, "total_liabilities": 73767000, "total_debt": 2716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959370000, "total_equity": 492574000, "shares_outstanding": 84009004, "operating_cash_flow": -29369000, "stock_based_compensation": 9930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421000, "free_cash_flow": -24722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59190000", "ebitda": "-57255000", "netIncome": "-59660000", "grossProfit": "5156000", "depreciation": "None", "totalRevenue": "10312000", "costOfRevenue": "5156000", "interestIncome": "4089000", "incomeBeforeTax": "-59660000", "interestExpense": "470000", "operatingIncome": "-63279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "3619000", "nonInterestIncome": "None", "operatingExpenses": "63279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "21535000", "netIncomeFromContinuingOperations": "-59660000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "566341000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-959370000", "totalLiabilities": "73767000", "otherCurrentAssets": "5047000", "totalCurrentAssets": "378222000", "currentLongTermDebt": "None", "longTermInvestments": "34320000", "shortTermInvestments": "317271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188119000", "currentAccountsPayable": "1772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000", "totalShareholderEquity": "492574000", "capitalLeaseObligations": "25042000", "otherCurrentLiabilities": "45789000", "totalCurrentLiabilities": "48505000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "55904000", "commonStockSharesOutstanding": "84009004", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "55904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29369000", "capitalExpenditures": "4647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-140805000", "stockBasedCompensation": "9930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1761000, "gross_profit": -1761000, "ebit": -61430000, "ebitda": -59671000, "pretax_income": -61899000, "tax_provision": -1759000, "net_income": -61899000, "net_income_to_common": -61899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225657000, "total_current_assets": 446865000, "total_assets": 598762000, "short_term_debt": 2852000, "long_term_debt": null, "total_debt": 2852000, "total_liabilities": 57676000, "total_equity": 541086000, "shares_outstanding": 82636120, "goodwill_and_intangibles": 64304000 }, "cash_flow": { "operating_cash_flow": -57148000, "capital_expenditure": 4655000, "free_cash_flow": -52493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156411, "ticker_id": 7954, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61430000", "ebitda": "-59671000", "netIncome": "-61899000", "grossProfit": "-1761000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1761000", "interestIncome": "3999000", "incomeBeforeTax": "-61899000", "interestExpense": "469000", "operatingIncome": "-65429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "3530000", "nonInterestIncome": "None", "operatingExpenses": "65429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "-61899000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "598762000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-899710000", "totalLiabilities": "57676000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "446865000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "211514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151897000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25183000", "totalShareholderEquity": "541086000", "capitalLeaseObligations": "25183000", "otherCurrentLiabilities": "30624000", "totalCurrentLiabilities": "33476000", "otherNonCurrentLiabilities": "1869000", "totalNonCurrentLiabilities": "24200000", "cashAndShortTermInvestments": "225657000", "commonStockSharesOutstanding": "82636120", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "225657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57148000", "capitalExpenditures": "4655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189485000", "cashflowFromInvestment": "48254000", "stockBasedCompensation": "10316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1761000, "gross_profit": -1761000, "research_and_development": 46844000, "selling_general_admin": 18585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61430000, "depreciation_amortisation": 1759000, "ebitda": -59671000, "interest_expense": 469000, "interest_income": null, "other_non_operating": null, "pretax_income": -61899000, "tax_provision": -1759000, "effective_tax_rate": null, "net_income": -61899000, "net_income_continuing_ops": -61899000, "net_income_to_common": -61899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225657000, "short_term_investments": 211514000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446865000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25150000, "goodwill_and_intangibles": 64304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151897000, "total_assets": 598762000, "short_term_debt": 2852000, "accounts_payable": 1853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24200000, "total_liabilities": 57676000, "total_debt": 2852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -899710000, "total_equity": 541086000, "shares_outstanding": 82636120, "operating_cash_flow": -57148000, "stock_based_compensation": 10316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189485000, "free_cash_flow": -52493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61430000", "ebitda": "-59671000", "netIncome": "-61899000", "grossProfit": "-1761000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1761000", "interestIncome": "3999000", "incomeBeforeTax": "-61899000", "interestExpense": "469000", "operatingIncome": "-65429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "3530000", "nonInterestIncome": "None", "operatingExpenses": "65429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "-61899000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "598762000", "longTermDebt": "None", "shortTermDebt": "2852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25150000", "reportedCurrency": "USD", "retainedEarnings": "-899710000", "totalLiabilities": "57676000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "446865000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "211514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151897000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25183000", "totalShareholderEquity": "541086000", "capitalLeaseObligations": "25183000", "otherCurrentLiabilities": "30624000", "totalCurrentLiabilities": "33476000", "otherNonCurrentLiabilities": "1869000", "totalNonCurrentLiabilities": "24200000", "cashAndShortTermInvestments": "225657000", "commonStockSharesOutstanding": "82636120", "intangibleAssetsExcludingGoodwill": "25150000", "cashAndCashEquivalentsAtCarryingValue": "225657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57148000", "capitalExpenditures": "4655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189485000", "cashflowFromInvestment": "48254000", "stockBasedCompensation": "10316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1722000, "gross_profit": -1722000, "ebit": -65233000, "ebitda": -63502000, "pretax_income": -65701000, "tax_provision": 3524000, "net_income": -65701000, "net_income_to_common": -65701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45076000, "total_current_assets": 312074000, "total_assets": 461781000, "short_term_debt": 2993000, "long_term_debt": null, "total_debt": 2993000, "total_liabilities": 58811000, "total_equity": 402970000, "shares_outstanding": 80472362, "goodwill_and_intangibles": 64878000 }, "cash_flow": { "operating_cash_flow": -50869000, "capital_expenditure": 4148000, "free_cash_flow": -46721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156412, "ticker_id": 7954, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:29.673196+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65233000", "ebitda": "-63502000", "netIncome": "-65701000", "grossProfit": "-1722000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1722000", "interestIncome": "3524000", "incomeBeforeTax": "-65701000", "interestExpense": "468000", "operatingIncome": "-68757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3524000", "reportedCurrency": "USD", "netInterestIncome": "3056000", "nonInterestIncome": "None", "operatingExpenses": "68757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51383000", "otherNonOperatingIncome": "3524000", "costofGoodsAndServicesSold": "1722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "17374000", "netIncomeFromContinuingOperations": "-65701000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "461781000", "longTermDebt": "None", "shortTermDebt": "2993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25724000", "reportedCurrency": "USD", "retainedEarnings": "-837811000", "totalLiabilities": "58811000", "otherCurrentAssets": "5034000", "totalCurrentAssets": "312074000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "261964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149707000", "currentAccountsPayable": "1115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32986000", "shortLongTermDebtTotal": "25386000", "totalShareholderEquity": "402970000", "capitalLeaseObligations": "25386000", "otherCurrentLiabilities": "31353000", "totalCurrentLiabilities": "34346000", "otherNonCurrentLiabilities": "2072000", "totalNonCurrentLiabilities": "24465000", "cashAndShortTermInvestments": "45076000", "commonStockSharesOutstanding": "80472362", "intangibleAssetsExcludingGoodwill": "25724000", "cashAndCashEquivalentsAtCarryingValue": "45076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50869000", "capitalExpenditures": "4148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "31206000", "stockBasedCompensation": "10245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1722000, "gross_profit": -1722000, "research_and_development": 51383000, "selling_general_admin": 17374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65233000, "depreciation_amortisation": 1731000, "ebitda": -63502000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": -65701000, "tax_provision": 3524000, "effective_tax_rate": null, "net_income": -65701000, "net_income_continuing_ops": -65701000, "net_income_to_common": -65701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45076000, "short_term_investments": 261964000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312074000, "net_ppe": null, "goodwill": 39154000, "intangible_assets": 25724000, "goodwill_and_intangibles": 64878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149707000, "total_assets": 461781000, "short_term_debt": 2993000, "accounts_payable": 1115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24465000, "total_liabilities": 58811000, "total_debt": 2993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -837811000, "total_equity": 402970000, "shares_outstanding": 80472362, "operating_cash_flow": -50869000, "stock_based_compensation": 10245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182000, "free_cash_flow": -46721000, "net_change_in_cash": -19481000 }, "raw_data": { "income": { "ebit": "-65233000", "ebitda": "-63502000", "netIncome": "-65701000", "grossProfit": "-1722000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1722000", "interestIncome": "3524000", "incomeBeforeTax": "-65701000", "interestExpense": "468000", "operatingIncome": "-68757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3524000", "reportedCurrency": "USD", "netInterestIncome": "3056000", "nonInterestIncome": "None", "operatingExpenses": "68757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51383000", "otherNonOperatingIncome": "3524000", "costofGoodsAndServicesSold": "1722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "17374000", "netIncomeFromContinuingOperations": "-65701000" }, "balance": { "goodwill": "39154000", "inventory": "None", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "461781000", "longTermDebt": "None", "shortTermDebt": "2993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25724000", "reportedCurrency": "USD", "retainedEarnings": "-837811000", "totalLiabilities": "58811000", "otherCurrentAssets": "5034000", "totalCurrentAssets": "312074000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "261964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149707000", "currentAccountsPayable": "1115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32986000", "shortLongTermDebtTotal": "25386000", "totalShareholderEquity": "402970000", "capitalLeaseObligations": "25386000", "otherCurrentLiabilities": "31353000", "totalCurrentLiabilities": "34346000", "otherNonCurrentLiabilities": "2072000", "totalNonCurrentLiabilities": "24465000", "cashAndShortTermInvestments": "45076000", "commonStockSharesOutstanding": "80472362", "intangibleAssetsExcludingGoodwill": "25724000", "cashAndCashEquivalentsAtCarryingValue": "45076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50869000", "capitalExpenditures": "4148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "31206000", "stockBasedCompensation": "10245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }