{ "ticker": { "uuid": "7a950622-01e4-4417-ab06-16dac561f4ef", "symbol": "MX1", "name": "Micro-X Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7a950622-01e4-4417-ab06-16dac561f4ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a950622-01e4-4417-ab06-16dac561f4ef/" }, "ticker_metadata": { "id": 24163, "uuid": "7a950622-01e4-4417-ab06-16dac561f4ef", "symbol": "MX1", "name": "Micro-X Limited", "asset_type": "equity", "market_cap": 29896768, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "Micro-X Limited designs, develops, manufactures, and commercializes imaging products for healthcare, defense, and security markets through cold cathode X-ray technology. The company provides carbon nanotube-based X-ray products, including core X-ray tube and high-voltage generator components. It also provides Rover Plus for medical performance in a mobile system; Head CT, a standard ambulance or retrieval aircraft for stroke; Checkpoints, a modular passenger self-screening checkpoint for airports; Baggage scanner, a CT baggage scanner for passenger self-screening checkpoints; Argus, a wide-area scattered projection backscatter and miniaturized high-voltage generator; and space imaging solutions. The company operates in Australia, the United States, the Asia-Pacific, Europe, the Middle East, and Africa. Micro-X Limited was incorporated in 2011 and is based in Tonsley, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7a950622-01e4-4417-ab06-16dac561f4ef", "symbol": "MX1", "name": "Micro-X Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7a950622-01e4-4417-ab06-16dac561f4ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a950622-01e4-4417-ab06-16dac561f4ef/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 28022494.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2145, "roe": -1.8409, "piotroski_f_score": 3, "momentum_12_1": 0.0588, "volatility_252d": 0.6702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.459732+00:00", "batch_id": "" }, "size": { "price_close": 0.042, "market_cap": 28022494.584, "market_cap_usd": 28022494.584, "enterprise_value": 31313494.584, "shares_outstanding": 667202252, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7126, "ptbv_ratio": 3.7126, "ps_ratio": 2.1468, "pcf_ratio": null, "pfcf_ratio": -3.2243, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.399, "ev_fcf": -3.603, "earnings_yield": null, "fcf_yield": -0.2775, "price_to_sales": 2.1468, "price_to_book": 3.7126, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4168 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2145, "shareholder_yield": -0.2145, "debt_paydown_yield": 0, "total_yield": -0.2145 }, "quality": { "gross_margin": 0.7905, "operating_margin": -1.3065, "net_margin": -1.0645, "ebitda_margin": -0.9012, "fcf_margin": -0.6658, "roe": -1.8409, "roa": -0.6286, "roic": -1.18, "roc_greenblatt": null, "asset_turnover": 0.5905, "cash_conversion": 0.6255, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2218, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4668, "external_financing": 0.304 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2798, "debt_to_assets": 0.2955, "interest_coverage": -30.3993, "current_ratio": 1.5104, "quick_ratio": 1.5104, "net_debt": 3291000, "local_beta": 1.7898, "volatility_252d": 0.6702, "volatility_60d": 1.3051, "max_drawdown_12m": -0.6435, "risk_adjusted_momentum": 0.0878 }, "growth": { "revenue_growth_1y": -0.1425, "revenue_growth_3y_cagr": 0.1332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5343, "revenue_growth": -0.1425, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2222, "price_return_3m": -0.3731, "price_return_6m": -0.5172, "price_return_9m": -0.5059, "price_return_12m": -0.1765, "price_return_12m_ex1m": 0.0588, "momentum_6m": -0.5172, "momentum_12m": -0.1765, "momentum_12_1": 0.0588, "distance_from_52w_high": -0.6348, "distance_from_52w_low": 0.0244, "relative_strength": -0.1893 }, "raw_ttm": { "revenue_ttm": 13053000, "gross_profit_ttm": 10319000, "ebit_ttm": -17054000, "ebitda_ttm": -11764000, "net_income_ttm": -13895000, "eps_diluted_ttm": -0.0208, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100000, "fcf_ttm": -8691000, "dividends_paid_ttm": null, "share_repurchases_ttm": -355000, "shares_issued_ttm": 6365000, "interest_expense_ttm": 561000, "cash_and_equivalents": 3242000, "total_current_assets": 17080000, "total_current_liabilities": 11308000, "net_ppe": null, "total_assets": 22106000, "total_debt": 6533000, "total_equity": 7548000, "net_working_capital": 5905000, "book_value_per_share": 0.0113, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0113 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.3499, "os_score": 0.32, "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.35, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10420, "ticker_id": 24163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.459732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.042, "market_cap": 28022494.584, "market_cap_usd": 28022494.584, "enterprise_value": 31313494.584, "shares_outstanding": 667202252, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71257215, "ptbv_ratio": 3.71257215, "ps_ratio": 2.14682407, "pcf_ratio": null, "pfcf_ratio": -3.22431188, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.39895002, "ev_fcf": -3.60297947, "earnings_yield": null, "fcf_yield": -0.27754807, "dividend_yield": 0, "buyback_yield": -0.21447056, "shareholder_yield": -0.21447056, "debt_paydown_yield": 0, "total_yield": -0.21447056, "gross_margin": 0.79054623, "operating_margin": -1.30651957, "net_margin": -1.06450624, "ebitda_margin": -0.90124876, "fcf_margin": -0.66582395, "roe": -1.840885, "roa": -0.62856238, "roic": -1.18004428, "roc_greenblatt": null, "asset_turnover": 0.59047317, "cash_conversion": 0.62547679, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27975179, "debt_to_assets": 0.29553063, "interest_coverage": -30.39928699, "current_ratio": 1.51043509, "quick_ratio": 1.51043509, "net_debt": 3291000, "revenue_growth_1y": -0.14249113, "revenue_growth_3y_cagr": 0.13319843, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53428527, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.221813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.37313433, "price_return_6m": -0.51724138, "price_return_9m": -0.50588235, "price_return_12m": -0.17647059, "price_return_12m_ex1m": 0.05882353, "distance_from_52w_high": -0.63478261, "distance_from_52w_low": 0.02439024, "relative_strength": -0.18931738, "local_beta": 1.7898, "volatility_252d": 0.670151, "volatility_60d": 1.305071, "max_drawdown_12m": -0.64347826, "revenue_ttm": 13053000, "gross_profit_ttm": 10319000, "ebit_ttm": -17054000, "ebitda_ttm": -11764000, "net_income_ttm": -13895000, "eps_diluted_ttm": -0.02082577, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100000, "fcf_ttm": -8691000, "dividends_paid_ttm": null, "share_repurchases_ttm": -355000, "shares_issued_ttm": 6365000, "interest_expense_ttm": 561000, "cash_and_equivalents": 3242000, "total_current_assets": 17080000, "total_current_liabilities": 11308000, "net_ppe": null, "total_assets": 22106000, "total_debt": 6533000, "total_equity": 7548000, "net_working_capital": 5905000, "book_value_per_share": 0.01131291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01131291, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2145, "roe": -1.8409, "momentum_12_1": 0.0588, "complete_fields": { "id": 10420, "ticker_id": 24163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.459732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.042, "market_cap": 28022494.584, "market_cap_usd": 28022494.584, "enterprise_value": 31313494.584, "shares_outstanding": 667202252, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71257215, "ptbv_ratio": 3.71257215, "ps_ratio": 2.14682407, "pcf_ratio": null, "pfcf_ratio": -3.22431188, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.39895002, "ev_fcf": -3.60297947, "earnings_yield": null, "fcf_yield": -0.27754807, "dividend_yield": 0, "buyback_yield": -0.21447056, "shareholder_yield": -0.21447056, "debt_paydown_yield": 0, "total_yield": -0.21447056, "gross_margin": 0.79054623, "operating_margin": -1.30651957, "net_margin": -1.06450624, "ebitda_margin": -0.90124876, "fcf_margin": -0.66582395, "roe": -1.840885, "roa": -0.62856238, "roic": -1.18004428, "roc_greenblatt": null, "asset_turnover": 0.59047317, "cash_conversion": 0.62547679, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27975179, "debt_to_assets": 0.29553063, "interest_coverage": -30.39928699, "current_ratio": 1.51043509, "quick_ratio": 1.51043509, "net_debt": 3291000, "revenue_growth_1y": -0.14249113, "revenue_growth_3y_cagr": 0.13319843, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53428527, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.221813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.37313433, "price_return_6m": -0.51724138, "price_return_9m": -0.50588235, "price_return_12m": -0.17647059, "price_return_12m_ex1m": 0.05882353, "distance_from_52w_high": -0.63478261, "distance_from_52w_low": 0.02439024, "relative_strength": -0.18931738, "local_beta": 1.7898, "volatility_252d": 0.670151, "volatility_60d": 1.305071, "max_drawdown_12m": -0.64347826, "revenue_ttm": 13053000, "gross_profit_ttm": 10319000, "ebit_ttm": -17054000, "ebitda_ttm": -11764000, "net_income_ttm": -13895000, "eps_diluted_ttm": -0.02082577, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100000, "fcf_ttm": -8691000, "dividends_paid_ttm": null, "share_repurchases_ttm": -355000, "shares_issued_ttm": 6365000, "interest_expense_ttm": 561000, "cash_and_equivalents": 3242000, "total_current_assets": 17080000, "total_current_liabilities": 11308000, "net_ppe": null, "total_assets": 22106000, "total_debt": 6533000, "total_equity": 7548000, "net_working_capital": 5905000, "book_value_per_share": 0.01131291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01131291, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": 13053000, "cost_of_revenue": 2734000, "gross_profit": 10319000, "ebit": -17054000, "ebitda": -11764000, "pretax_income": null, "tax_provision": null, "net_income": -13895000, "net_income_to_common": -13895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242000, "total_current_assets": 17080000, "total_assets": 22106000, "short_term_debt": 3375000, "long_term_debt": 2499000, "total_debt": 6533000, "total_liabilities": null, "total_equity": 7548000, "shares_outstanding": 667202252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -100000, "free_cash_flow": -8691000, "dividends_paid": null, "share_repurchases": -355000, "shares_issued": 6365000, "net_debt_issued": 3239000 }, "complete_fields": { "id": 414663, "ticker_id": 24163, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11764000", "netIncome": "-13895000", "grossProfit": "10319000", "totalRevenue": "13053000", "costOfRevenue": "2734000", "interestExpense": "561000", "operatingIncome": "-17054000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1570000" }, "balance": { "totalDebt": "6533000", "totalAssets": "22106000", "longTermDebt": "2499000", "shortTermDebt": "3375000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667202252", "totalCurrentAssets": "17080000", "totalShareholderEquity": "7548000", "totalCurrentLiabilities": "11308000", "propertyPlantEquipmentNet": "5002000", "cashAndShortTermInvestments": "3242000" }, "cashflow": { "freeCashFlow": "-8691000", "dividendsPaid": null, "issuanceOfDebt": "7807000", "issuanceOfStock": "6365000", "repaymentOfDebt": "-4568000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-355000", "capitalExpenditures": "-100000" } }, "revenue": 13053000, "cost_of_revenue": 2734000, "gross_profit": 10319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17054000, "depreciation_amortisation": 1570000, "ebitda": -11764000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13895000, "net_income_continuing_ops": null, "net_income_to_common": -13895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17080000, "net_ppe": 5002000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22106000, "short_term_debt": 3375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11308000, "long_term_debt": 2499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7548000, "shares_outstanding": 667202252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -355000, "shares_issued": 6365000, "net_debt_issued": 3239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11764000", "netIncome": "-13895000", "grossProfit": "10319000", "totalRevenue": "13053000", "costOfRevenue": "2734000", "interestExpense": "561000", "operatingIncome": "-17054000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1570000" }, "balance": { "totalDebt": "6533000", "totalAssets": "22106000", "longTermDebt": "2499000", "shortTermDebt": "3375000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667202252", "totalCurrentAssets": "17080000", "totalShareholderEquity": "7548000", "totalCurrentLiabilities": "11308000", "propertyPlantEquipmentNet": "5002000", "cashAndShortTermInvestments": "3242000" }, "cashflow": { "freeCashFlow": "-8691000", "dividendsPaid": null, "issuanceOfDebt": "7807000", "issuanceOfStock": "6365000", "repaymentOfDebt": "-4568000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-355000", "capitalExpenditures": "-100000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": 15222000, "cost_of_revenue": 5777000, "gross_profit": 9445000, "ebit": -16257000, "ebitda": -7978000, "pretax_income": null, "tax_provision": null, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228000, "total_current_assets": 19898000, "total_assets": 26895000, "short_term_debt": null, "long_term_debt": 3298000, "total_debt": 3990000, "total_liabilities": null, "total_equity": 14261000, "shares_outstanding": 587077676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -369000, "free_cash_flow": -6804000, "dividends_paid": null, "share_repurchases": -396000, "shares_issued": 5921000, "net_debt_issued": null }, "complete_fields": { "id": 414664, "ticker_id": 24163, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7978000", "netIncome": "-9765000", "grossProfit": "9445000", "totalRevenue": "15222000", "costOfRevenue": "5777000", "interestExpense": "248000", "operatingIncome": "-16257000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1539000" }, "balance": { "totalDebt": "3990000", "totalAssets": "26895000", "longTermDebt": "3298000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "587077676", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14261000", "totalCurrentLiabilities": "8633000", "propertyPlantEquipmentNet": "6877000", "cashAndShortTermInvestments": "3228000" }, "cashflow": { "freeCashFlow": "-6804000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5921000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-396000", "capitalExpenditures": "-369000" } }, "revenue": 15222000, "cost_of_revenue": 5777000, "gross_profit": 9445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16257000, "depreciation_amortisation": 1539000, "ebitda": -7978000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9765000, "net_income_continuing_ops": null, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19898000, "net_ppe": 6877000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26895000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8633000, "long_term_debt": 3298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14261000, "shares_outstanding": 587077676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -396000, "shares_issued": 5921000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7978000", "netIncome": "-9765000", "grossProfit": "9445000", "totalRevenue": "15222000", "costOfRevenue": "5777000", "interestExpense": "248000", "operatingIncome": "-16257000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1539000" }, "balance": { "totalDebt": "3990000", "totalAssets": "26895000", "longTermDebt": "3298000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "587077676", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14261000", "totalCurrentLiabilities": "8633000", "propertyPlantEquipmentNet": "6877000", "cashAndShortTermInvestments": "3228000" }, "cashflow": { "freeCashFlow": "-6804000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5921000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-396000", "capitalExpenditures": "-369000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": 15005000, "cost_of_revenue": 3505000, "gross_profit": 11500000, "ebit": -17945000, "ebitda": -8826000, "pretax_income": null, "tax_provision": null, "net_income": -10754000, "net_income_to_common": -10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5223000, "total_current_assets": 22437000, "total_assets": 30298000, "short_term_debt": null, "long_term_debt": 3977000, "total_debt": 4703000, "total_liabilities": null, "total_equity": 17193000, "shares_outstanding": 519206518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -779000, "free_cash_flow": -11772000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": 7455000, "net_debt_issued": null }, "complete_fields": { "id": 414665, "ticker_id": 24163, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8826000", "netIncome": "-10754000", "grossProfit": "11500000", "totalRevenue": "15005000", "costOfRevenue": "3505000", "interestExpense": "269000", "operatingIncome": "-17945000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1659000" }, "balance": { "totalDebt": "4703000", "totalAssets": "30298000", "longTermDebt": "3977000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519206518", "totalCurrentAssets": "22437000", "totalShareholderEquity": "17193000", "totalCurrentLiabilities": "8318000", "propertyPlantEquipmentNet": "7729000", "cashAndShortTermInvestments": "5223000" }, "cashflow": { "freeCashFlow": "-11772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7455000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-105000", "capitalExpenditures": "-779000" } }, "revenue": 15005000, "cost_of_revenue": 3505000, "gross_profit": 11500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17945000, "depreciation_amortisation": 1659000, "ebitda": -8826000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10754000, "net_income_continuing_ops": null, "net_income_to_common": -10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22437000, "net_ppe": 7729000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30298000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8318000, "long_term_debt": 3977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17193000, "shares_outstanding": 519206518, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": 7455000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8826000", "netIncome": "-10754000", "grossProfit": "11500000", "totalRevenue": "15005000", "costOfRevenue": "3505000", "interestExpense": "269000", "operatingIncome": "-17945000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1659000" }, "balance": { "totalDebt": "4703000", "totalAssets": "30298000", "longTermDebt": "3977000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "519206518", "totalCurrentAssets": "22437000", "totalShareholderEquity": "17193000", "totalCurrentLiabilities": "8318000", "propertyPlantEquipmentNet": "7729000", "cashAndShortTermInvestments": "5223000" }, "cashflow": { "freeCashFlow": "-11772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7455000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-105000", "capitalExpenditures": "-779000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": 8970000, "cost_of_revenue": 3970000, "gross_profit": 5000000, "ebit": -20937000, "ebitda": -15361000, "pretax_income": null, "tax_provision": null, "net_income": -17089000, "net_income_to_common": -17089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10303000, "total_current_assets": 22744000, "total_assets": 31277000, "short_term_debt": null, "long_term_debt": 4681000, "total_debt": 5314000, "total_liabilities": null, "total_equity": 19289000, "shares_outstanding": 465797364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1112000, "free_cash_flow": -19220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414666, "ticker_id": 24163, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15361000", "netIncome": "-17089000", "grossProfit": "5000000", "totalRevenue": "8970000", "costOfRevenue": "3970000", "interestExpense": "296000", "operatingIncome": "-20937000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1432000" }, "balance": { "totalDebt": "5314000", "totalAssets": "31277000", "longTermDebt": "4681000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "465797364", "totalCurrentAssets": "22744000", "totalShareholderEquity": "19289000", "totalCurrentLiabilities": "6938000", "propertyPlantEquipmentNet": "8389000", "cashAndShortTermInvestments": "10303000" }, "cashflow": { "freeCashFlow": "-19220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1112000" } }, "revenue": 8970000, "cost_of_revenue": 3970000, "gross_profit": 5000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20937000, "depreciation_amortisation": 1432000, "ebitda": -15361000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17089000, "net_income_continuing_ops": null, "net_income_to_common": -17089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22744000, "net_ppe": 8389000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31277000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6938000, "long_term_debt": 4681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19289000, "shares_outstanding": 465797364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15361000", "netIncome": "-17089000", "grossProfit": "5000000", "totalRevenue": "8970000", "costOfRevenue": "3970000", "interestExpense": "296000", "operatingIncome": "-20937000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1432000" }, "balance": { "totalDebt": "5314000", "totalAssets": "31277000", "longTermDebt": "4681000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "465797364", "totalCurrentAssets": "22744000", "totalShareholderEquity": "19289000", "totalCurrentLiabilities": "6938000", "propertyPlantEquipmentNet": "8389000", "cashAndShortTermInvestments": "10303000" }, "cashflow": { "freeCashFlow": "-19220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1112000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1994000, "shares_issued": 34000000, "net_debt_issued": -3000000 }, "complete_fields": { "id": 414667, "ticker_id": 24163, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1994000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1994000, "shares_issued": 34000000, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1994000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3242000, "total_current_assets": 17080000, "total_assets": 22106000, "short_term_debt": 3375000, "long_term_debt": 2499000, "total_debt": 6533000, "total_liabilities": null, "total_equity": 7548000, "shares_outstanding": 667202252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414662, "ticker_id": 24163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:28.018554+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6533000", "totalAssets": "22106000", "longTermDebt": "2499000", "shortTermDebt": "3375000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667202252", "totalCurrentAssets": "17080000", "totalShareholderEquity": "7548000", "totalCurrentLiabilities": "11308000", "propertyPlantEquipmentNet": "5002000", "cashAndShortTermInvestments": "3242000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17080000, "net_ppe": 5002000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22106000, "short_term_debt": 3375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11308000, "long_term_debt": 2499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7548000, "shares_outstanding": 667202252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6533000", "totalAssets": "22106000", "longTermDebt": "2499000", "shortTermDebt": "3375000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667202252", "totalCurrentAssets": "17080000", "totalShareholderEquity": "7548000", "totalCurrentLiabilities": "11308000", "propertyPlantEquipmentNet": "5002000", "cashAndShortTermInvestments": "3242000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }