{ "ticker": { "uuid": "7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0", "symbol": "AS", "name": "Amer Sports, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0/" }, "latest_snapshot": { "ticker": { "uuid": "7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0", "symbol": "AS", "name": "Amer Sports, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/7a9c390a-a3bd-49d7-8d5b-15f7f4a6a6f0/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.02, "value": 0.08, "quality": 0.3, "momentum": 0.13, "coverage": 0.97, "confidence": 0.919, "delta": 2 }, "headline_factors": { "price": 35.51, "market_cap": 20660500072.24, "pe_ratio": 45.1694, "earnings_yield": 0.0366, "ebitda_to_ev": 0.0561, "shareholder_yield": 0, "roe": 0.0678, "piotroski_f_score": 4, "momentum_12_1": -0.04, "volatility_252d": 0.3914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.1694, "ev_ebitda": 17.8298, "earnings_yield": 0.0366, "fcf_yield": 0.0475, "shareholder_yield": 0 }, "quality": { "roe": 0.0678, "roic": 0.077, "gross_margin": 0.5823, "fcf_margin": 0.1417, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2885, "eps_growth_1y": 1.2632, "fcf_growth_1y": 0.3881 }, "momentum": { "price_return_12m": -0.0274, "momentum_12_1": -0.04, "relative_strength": -18.8329 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.3, "momentum_percentile": 0.13, "growth_composite": 5, "yield_composite": 80, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.1, "os": 0.04, "value": 0.08, "quality": 0.31, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.3759, "earnings_yield": 0.0381, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0397 }, { "week_end_date": "2026-06-14", "price": 35.46, "os": 0.05, "value": 0.08, "quality": 0.32, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.1058, "earnings_yield": 0.0366, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0938 }, { "week_end_date": "2026-06-21", "price": 36.83, "os": 0.03, "value": 0.07, "quality": 0.29, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.8485, "earnings_yield": 0.0353, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0319 }, { "week_end_date": "2026-06-28", "price": 34.17, "os": 0.04, "value": 0.09, "quality": 0.3, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.4649, "earnings_yield": 0.038, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.096 }, { "week_end_date": "2026-07-05", "price": 35.05, "os": 0.04, "value": 0.09, "quality": 0.33, "momentum": 0.2, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 44.5843, "earnings_yield": 0.0371, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.1227 }, { "week_end_date": "2026-07-12", "price": 34.8, "os": 0.03, "value": 0.09, "quality": 0.33, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 44.2663, "earnings_yield": 0.0373, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0703 }, { "week_end_date": "2026-07-19", "price": 36.44, "os": 0.03, "value": 0.07, "quality": 0.3, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 46.3524, "earnings_yield": 0.0357, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0426 }, { "week_end_date": "2026-07-26", "price": 33.92, "os": 0.04, "value": 0.08, "quality": 0.3, "momentum": 0.2, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 43.1469, "earnings_yield": 0.0383, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.0927 }, { "week_end_date": "2026-08-02", "price": 35.51, "os": 0.02, "value": 0.08, "quality": 0.3, "momentum": 0.13, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 45.1694, "earnings_yield": 0.0366, "shareholder_yield": 0, "roe": 0.0678, "momentum_12_1": -0.04 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6566200000, "cost_of_revenue": 2781900000, "gross_profit": 3784300000, "ebit": 714300000, "ebitda": 1106400000, "pretax_income": null, "tax_provision": null, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 142800000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": null, "total_equity": 5802000000, "shares_outstanding": 557667387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": -292700000, "free_cash_flow": 437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 265500000, "ebitda": 368100000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1945500000, "cost_of_revenue": 780100000, "gross_profit": 1165400000, "ebit": 313300000, "ebitda": 415900000, "pretax_income": 240600000, "tax_provision": 70500000, "net_income": 164600000, "net_income_to_common": 164600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683700000, "total_current_assets": 3318300000, "total_assets": 10010600000, "short_term_debt": 309900000, "long_term_debt": null, "total_debt": 1001000000, "total_liabilities": 3255000000, "total_equity": 6744200000, "shares_outstanding": 572238255, "goodwill_and_intangibles": 5031900000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 77600000, "free_cash_flow": 249100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836500000, "net_debt_issued": -886100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101100000, "cost_of_revenue": 889000000, "gross_profit": 1212100000, "ebit": 227500000, "ebitda": 333800000, "pretax_income": 207400000, "tax_provision": 73900000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 299900000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": 4243500000, "total_equity": 5802000000, "shares_outstanding": 563689476, "goodwill_and_intangibles": 5120300000 }, "cash_flow": { "operating_cash_flow": 624800000, "capital_expenditure": 76700000, "free_cash_flow": 701500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101100000, "cost_of_revenue": 889000000, "gross_profit": 1212100000, "ebit": 227500000, "ebitda": 333800000, "pretax_income": 207400000, "tax_provision": 73900000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 299900000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": 4243500000, "total_equity": 5802000000, "shares_outstanding": 563689476, "goodwill_and_intangibles": 5120300000 }, "cash_flow": { "operating_cash_flow": 624800000, "capital_expenditure": 76700000, "free_cash_flow": 701500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101100000, "cost_of_revenue": 889000000, "gross_profit": 1212100000, "ebit": 227500000, "ebitda": 333800000, "pretax_income": 207400000, "tax_provision": 73900000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 299900000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": 4243500000, "total_equity": 5802000000, "shares_outstanding": 563689476, "goodwill_and_intangibles": 5120300000 }, "cash_flow": { "operating_cash_flow": 624800000, "capital_expenditure": 76700000, "free_cash_flow": 701500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2101100000, "cost_of_revenue": 889000000, "gross_profit": 1212100000, "ebit": 227500000, "ebitda": 333800000, "pretax_income": 207400000, "tax_provision": 73900000, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652300000, "total_current_assets": 3304000000, "total_assets": 10064400000, "short_term_debt": 299900000, "long_term_debt": 792300000, "total_debt": 1753100000, "total_liabilities": 4243500000, "total_equity": 5802000000, "shares_outstanding": 563689476, "goodwill_and_intangibles": 5120300000 }, "cash_flow": { "operating_cash_flow": 624800000, "capital_expenditure": 76700000, "free_cash_flow": 701500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }