{ "ticker": { "uuid": "7aacc354-fd4b-444d-b91b-e7f33f089c49", "symbol": "EUROPRATIK", "name": "EURO PRATIK SALES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7aacc354-fd4b-444d-b91b-e7f33f089c49/", "api_url": "https://sharemaestro.com/factors/api/tickers/7aacc354-fd4b-444d-b91b-e7f33f089c49/" }, "ticker_metadata": { "id": 13440, "uuid": "7aacc354-fd4b-444d-b91b-e7f33f089c49", "symbol": "EUROPRATIK", "name": "EURO PRATIK SALES LIMITED", "asset_type": "equity", "market_cap": 26158090240, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Euro Pratik Sales Limited sells and markets decorative wall panels and laminates. It offers wall panels, translucent panels and highlighters, adhesives, interior films, and designer laminates. The company was founded in 2003 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7aacc354-fd4b-444d-b91b-e7f33f089c49", "symbol": "EUROPRATIK", "name": "EURO PRATIK SALES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7aacc354-fd4b-444d-b91b-e7f33f089c49/", "api_url": "https://sharemaestro.com/factors/api/tickers/7aacc354-fd4b-444d-b91b-e7f33f089c49/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.14, "quality": 0.63, "momentum": 0.55, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 254.6, "market_cap": 26020120613.2, "pe_ratio": 31.7579, "earnings_yield": 0.0315, "ebitda_to_ev": 0.0449, "shareholder_yield": 0.0008, "roe": 0.2643, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5883 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.989041+00:00", "batch_id": "" }, "size": { "price_close": 254.6, "market_cap": 26020120613.2, "market_cap_usd": 26020120613.2, "enterprise_value": 26100908613.2, "shares_outstanding": 102200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.7579, "pb_ratio": 8.3948, "ptbv_ratio": 8.3948, "ps_ratio": 7.5773, "pcf_ratio": 63.9826, "pfcf_ratio": -183.2313, "ev_ebitda": 22.2537, "ev_ebit": 25.301, "ev_sales": 7.6008, "ev_fcf": -183.8002, "earnings_yield": 0.0315, "fcf_yield": -0.0054, "price_to_sales": 7.5773, "price_to_book": 8.3948, "price_to_cashflow": 63.9826, "ebitda_to_ev": 0.0449, "sales_yield": 0.1316 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.4534, "operating_margin": 0.3004, "net_margin": 0.2386, "ebitda_margin": 0.3416, "fcf_margin": -0.0414, "roe": 0.2643, "roa": 0.2065, "roic": 0.2433, "roc_greenblatt": null, "asset_turnover": 0.8656, "cash_conversion": -0.1733, "accruals_ratio": 0.104, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1731, "revenue_stability_5y": 0.1705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3925, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0689, "debt_to_assets": 0.0617, "interest_coverage": 33.0519, "current_ratio": 4.7571, "quick_ratio": 4.7571, "net_debt": 80788000, "local_beta": 1.6624, "volatility_252d": 0.5883, "volatility_60d": 1.2951, "max_drawdown_12m": -0.3926, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1785, "revenue_growth_3y_cagr": 0.0832, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0148, "eps_growth_3y_cagr": 0.0898, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.324, "revenue_growth": 0.1785, "earnings_growth": 0.0148 }, "momentum": { "price_return_1m": -0.0829, "price_return_3m": 0.0587, "price_return_6m": -0.2659, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2659, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2789, "distance_from_52w_low": 0.1871, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3433957000, "gross_profit_ttm": 1557106000, "ebit_ttm": 1031615000, "ebitda_ttm": 1172880000, "net_income_ttm": 819327000, "eps_diluted_ttm": 8.0169, "operating_cash_flow_ttm": 406675000, "capital_expenditure_ttm": -548682000, "fcf_ttm": -142007000, "dividends_paid_ttm": -20440000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 31212000, "cash_and_equivalents": 164060000, "total_current_assets": 3009446000, "total_current_liabilities": 632616000, "net_ppe": null, "total_assets": 3967201000, "total_debt": 244848000, "total_equity": 3099552000, "net_working_capital": 2297725000, "book_value_per_share": 30.3283, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.3283 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 86, "rank_ev_ebitda": 69, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 63, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 40, "rank_fcf_margin": 70, "rank_piotroski": 74, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 86, "quality_composite": 37, "momentum_composite": 45, "growth_composite": 40, "yield_composite": 36, "svqf_composite": 69, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.297, "os_score": 0.21, "value_percentile": 0.14, "quality_percentile": 0.63, "momentum_percentile": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5890, "ticker_id": 13440, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.989041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254.6, "market_cap": 26020120613.2, "market_cap_usd": 26020120613.2, "enterprise_value": 26100908613.2, "shares_outstanding": 102200000, "fx_rate_to_usd": null, "pe_ratio": 31.75791914, "pb_ratio": 8.39480048, "ptbv_ratio": 8.39480048, "ps_ratio": 7.57729949, "pcf_ratio": 63.98259203, "pfcf_ratio": -183.23125348, "ev_ebitda": 22.25369058, "ev_ebit": 25.30101696, "ev_sales": 7.6008257, "ev_fcf": -183.80015501, "earnings_yield": 0.03148821, "fcf_yield": -0.00544069, "dividend_yield": 0.00078555, "buyback_yield": 0, "shareholder_yield": 0.00078555, "debt_paydown_yield": null, "total_yield": 0.00078555, "gross_margin": 0.45344365, "operating_margin": 0.30041582, "net_margin": 0.23859559, "ebitda_margin": 0.34155349, "fcf_margin": -0.04135375, "roe": 0.26433723, "roa": 0.20652521, "roic": 0.24327941, "roc_greenblatt": null, "asset_turnover": 0.86558685, "cash_conversion": -0.17332152, "accruals_ratio": 0.1040159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06888002, "debt_to_assets": 0.06171807, "interest_coverage": 33.05187108, "current_ratio": 4.75714493, "quick_ratio": 4.75714493, "net_debt": 80788000, "revenue_growth_1y": 0.17850638, "revenue_growth_3y_cagr": 0.08315867, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01477967, "eps_growth_3y_cagr": 0.08978139, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32400642, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.173113, "revenue_stability_5y": 0.170474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08285302, "price_return_3m": 0.05866033, "price_return_6m": -0.26586131, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27894864, "distance_from_52w_low": 0.18713972, "relative_strength": null, "local_beta": 1.6624, "volatility_252d": 0.588329, "volatility_60d": 1.295147, "max_drawdown_12m": -0.39261457, "revenue_ttm": 3433957000, "gross_profit_ttm": 1557106000, "ebit_ttm": 1031615000, "ebitda_ttm": 1172880000, "net_income_ttm": 819327000, "eps_diluted_ttm": 8.01689824, "operating_cash_flow_ttm": 406675000, "capital_expenditure_ttm": -548682000, "fcf_ttm": -142007000, "dividends_paid_ttm": -20440000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 31212000, "cash_and_equivalents": 164060000, "total_current_assets": 3009446000, "total_current_liabilities": 632616000, "net_ppe": null, "total_assets": 3967201000, "total_debt": 244848000, "total_equity": 3099552000, "net_working_capital": 2297725000, "book_value_per_share": 30.32829746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.32829746, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 86, "rank_ev_ebitda": 69, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 63, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 40, "rank_fcf_margin": 70, "rank_piotroski": 74, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 37, "momentum_composite": 45, "growth_composite": 40, "yield_composite": 36, "svqf_composite": 69, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 254.6, "os": 0.21, "value": 0.14, "quality": 0.63, "momentum": 0.55, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 31.7579, "earnings_yield": 0.0315, "shareholder_yield": 0.0008, "roe": 0.2643, "momentum_12_1": null, "complete_fields": { "id": 5890, "ticker_id": 13440, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:42.989041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254.6, "market_cap": 26020120613.2, "market_cap_usd": 26020120613.2, "enterprise_value": 26100908613.2, "shares_outstanding": 102200000, "fx_rate_to_usd": null, "pe_ratio": 31.75791914, "pb_ratio": 8.39480048, "ptbv_ratio": 8.39480048, "ps_ratio": 7.57729949, "pcf_ratio": 63.98259203, "pfcf_ratio": -183.23125348, "ev_ebitda": 22.25369058, "ev_ebit": 25.30101696, "ev_sales": 7.6008257, "ev_fcf": -183.80015501, "earnings_yield": 0.03148821, "fcf_yield": -0.00544069, "dividend_yield": 0.00078555, "buyback_yield": 0, "shareholder_yield": 0.00078555, "debt_paydown_yield": null, "total_yield": 0.00078555, "gross_margin": 0.45344365, "operating_margin": 0.30041582, "net_margin": 0.23859559, "ebitda_margin": 0.34155349, "fcf_margin": -0.04135375, "roe": 0.26433723, "roa": 0.20652521, "roic": 0.24327941, "roc_greenblatt": null, "asset_turnover": 0.86558685, "cash_conversion": -0.17332152, "accruals_ratio": 0.1040159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06888002, "debt_to_assets": 0.06171807, "interest_coverage": 33.05187108, "current_ratio": 4.75714493, "quick_ratio": 4.75714493, "net_debt": 80788000, "revenue_growth_1y": 0.17850638, "revenue_growth_3y_cagr": 0.08315867, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01477967, "eps_growth_3y_cagr": 0.08978139, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32400642, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.173113, "revenue_stability_5y": 0.170474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08285302, "price_return_3m": 0.05866033, "price_return_6m": -0.26586131, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27894864, "distance_from_52w_low": 0.18713972, "relative_strength": null, "local_beta": 1.6624, "volatility_252d": 0.588329, "volatility_60d": 1.295147, "max_drawdown_12m": -0.39261457, "revenue_ttm": 3433957000, "gross_profit_ttm": 1557106000, "ebit_ttm": 1031615000, "ebitda_ttm": 1172880000, "net_income_ttm": 819327000, "eps_diluted_ttm": 8.01689824, "operating_cash_flow_ttm": 406675000, "capital_expenditure_ttm": -548682000, "fcf_ttm": -142007000, "dividends_paid_ttm": -20440000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 31212000, "cash_and_equivalents": 164060000, "total_current_assets": 3009446000, "total_current_liabilities": 632616000, "net_ppe": null, "total_assets": 3967201000, "total_debt": 244848000, "total_equity": 3099552000, "net_working_capital": 2297725000, "book_value_per_share": 30.32829746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.32829746, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 86, "rank_pcf": 86, "rank_ev_ebitda": 69, "rank_ev_ebit": 59, "rank_earnings_yield": 58, "rank_fcf_yield": 63, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 40, "rank_fcf_margin": 70, "rank_piotroski": 74, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 37, "momentum_composite": 45, "growth_composite": 40, "yield_composite": 36, "svqf_composite": 69, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 3349618000, "cost_of_revenue": 1749393000, "gross_profit": 1600225000, "ebit": 1068674000, "ebitda": 1132714000, "pretax_income": null, "tax_provision": null, "net_income": 770920000, "net_income_to_common": 770920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164060000, "total_current_assets": 3009446000, "total_assets": 3967201000, "short_term_debt": 84955000, "long_term_debt": 30780000, "total_debt": 244848000, "total_liabilities": null, "total_equity": 3099552000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 406675000, "capital_expenditure": -548682000, "free_cash_flow": -142007000, "dividends_paid": -20440000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366125, "ticker_id": 13440, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1132714000", "netIncome": "770920000", "grossProfit": "1600225000", "totalRevenue": "3349618000", "costOfRevenue": "1749393000", "interestExpense": "31680000", "operatingIncome": "1068674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62112000" }, "balance": { "totalDebt": "244848000", "totalAssets": "3967201000", "longTermDebt": "30780000", "shortTermDebt": "84955000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "3009446000", "totalShareholderEquity": "3099552000", "totalCurrentLiabilities": "632616000", "cashAndShortTermInvestments": "164060000" }, "cashflow": { "freeCashFlow": "-142007000", "dividendsPaid": "-20440000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "406675000", "repurchaseOfStock": "0", "capitalExpenditures": "-548682000" } }, "revenue": 3349618000, "cost_of_revenue": 1749393000, "gross_profit": 1600225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068674000, "depreciation_amortisation": 62112000, "ebitda": 1132714000, "interest_expense": 31680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770920000, "net_income_continuing_ops": null, "net_income_to_common": 770920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3009446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3967201000, "short_term_debt": 84955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632616000, "long_term_debt": 30780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3099552000, "shares_outstanding": 102200000, "operating_cash_flow": 406675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -548682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20440000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1132714000", "netIncome": "770920000", "grossProfit": "1600225000", "totalRevenue": "3349618000", "costOfRevenue": "1749393000", "interestExpense": "31680000", "operatingIncome": "1068674000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62112000" }, "balance": { "totalDebt": "244848000", "totalAssets": "3967201000", "longTermDebt": "30780000", "shortTermDebt": "84955000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "3009446000", "totalShareholderEquity": "3099552000", "totalCurrentLiabilities": "632616000", "cashAndShortTermInvestments": "164060000" }, "cashflow": { "freeCashFlow": "-142007000", "dividendsPaid": "-20440000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "406675000", "repurchaseOfStock": "0", "capitalExpenditures": "-548682000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 2842257000, "cost_of_revenue": 1549967000, "gross_profit": 1292290000, "ebit": 944449000, "ebitda": 1092405000, "pretax_income": null, "tax_provision": null, "net_income": 759692000, "net_income_to_common": 759692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139710000, "total_current_assets": 2333990000, "total_assets": 2738430000, "short_term_debt": 15290000, "long_term_debt": 11530000, "total_debt": 194290000, "total_liabilities": null, "total_equity": 2341040000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -306564000, "capital_expenditure": -23933000, "free_cash_flow": -330497000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 19740000, "net_debt_issued": null }, "complete_fields": { "id": 366129, "ticker_id": 13440, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1092405000", "netIncome": "759692000", "grossProfit": "1292290000", "totalRevenue": "2842257000", "costOfRevenue": "1549967000", "interestExpense": "40016000", "operatingIncome": "944449000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53495000" }, "balance": { "totalDebt": "194290000", "totalAssets": "2738430000", "longTermDebt": "11530000", "shortTermDebt": "15290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2333990000", "totalShareholderEquity": "2341040000", "totalCurrentLiabilities": "236630000", "cashAndShortTermInvestments": "139710000" }, "cashflow": { "freeCashFlow": "-330497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19740000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-306564000", "repurchaseOfStock": "0", "capitalExpenditures": "-23933000" } }, "revenue": 2842257000, "cost_of_revenue": 1549967000, "gross_profit": 1292290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944449000, "depreciation_amortisation": 53495000, "ebitda": 1092405000, "interest_expense": 40016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 759692000, "net_income_continuing_ops": null, "net_income_to_common": 759692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2333990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2738430000, "short_term_debt": 15290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236630000, "long_term_debt": 11530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2341040000, "shares_outstanding": 102200000, "operating_cash_flow": -306564000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 19740000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -330497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1092405000", "netIncome": "759692000", "grossProfit": "1292290000", "totalRevenue": "2842257000", "costOfRevenue": "1549967000", "interestExpense": "40016000", "operatingIncome": "944449000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53495000" }, "balance": { "totalDebt": "194290000", "totalAssets": "2738430000", "longTermDebt": "11530000", "shortTermDebt": "15290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2333990000", "totalShareholderEquity": "2341040000", "totalCurrentLiabilities": "236630000", "cashAndShortTermInvestments": "139710000" }, "cashflow": { "freeCashFlow": "-330497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19740000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-306564000", "repurchaseOfStock": "0", "capitalExpenditures": "-23933000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 2216980000, "cost_of_revenue": 1262530000, "gross_profit": 954450000, "ebit": 776100000, "ebitda": 889860000, "pretax_income": null, "tax_provision": null, "net_income": 629070000, "net_income_to_common": 629070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104550000, "total_current_assets": 1420360000, "total_assets": 1744920000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 134560000, "total_liabilities": null, "total_equity": 1557330000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746790000, "capital_expenditure": -2540000, "free_cash_flow": 744250000, "dividends_paid": null, "share_repurchases": -371580000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366132, "ticker_id": 13440, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "889860000", "netIncome": "629070000", "grossProfit": "954450000", "totalRevenue": "2216980000", "costOfRevenue": "1262530000", "interestExpense": "9650000", "operatingIncome": "776100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34410000" }, "balance": { "totalDebt": "134560000", "totalAssets": "1744920000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "1420360000", "totalShareholderEquity": "1557330000", "totalCurrentLiabilities": "57750000", "cashAndShortTermInvestments": "104550000" }, "cashflow": { "freeCashFlow": "744250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746790000", "repurchaseOfStock": "-371580000", "capitalExpenditures": "-2540000" } }, "revenue": 2216980000, "cost_of_revenue": 1262530000, "gross_profit": 954450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776100000, "depreciation_amortisation": 34410000, "ebitda": 889860000, "interest_expense": 9650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 629070000, "net_income_continuing_ops": null, "net_income_to_common": 629070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1744920000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57750000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1557330000, "shares_outstanding": 102200000, "operating_cash_flow": 746790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -371580000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 744250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "889860000", "netIncome": "629070000", "grossProfit": "954450000", "totalRevenue": "2216980000", "costOfRevenue": "1262530000", "interestExpense": "9650000", "operatingIncome": "776100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34410000" }, "balance": { "totalDebt": "134560000", "totalAssets": "1744920000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "1420360000", "totalShareholderEquity": "1557330000", "totalCurrentLiabilities": "57750000", "cashAndShortTermInvestments": "104550000" }, "cashflow": { "freeCashFlow": "744250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746790000", "repurchaseOfStock": "-371580000", "capitalExpenditures": "-2540000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 2635840000, "cost_of_revenue": 1686520000, "gross_profit": 949320000, "ebit": 762740000, "ebitda": 836120000, "pretax_income": null, "tax_provision": null, "net_income": 595650000, "net_income_to_common": 595650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62600000, "total_current_assets": 1261370000, "total_assets": 1591200000, "short_term_debt": 30000000, "long_term_debt": 0, "total_debt": 176700000, "total_liabilities": null, "total_equity": 1300180000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 570940000, "capital_expenditure": -124700000, "free_cash_flow": 446240000, "dividends_paid": null, "share_repurchases": -492950000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366133, "ticker_id": 13440, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "836120000", "netIncome": "595650000", "grossProfit": "949320000", "totalRevenue": "2635840000", "costOfRevenue": "1686520000", "interestExpense": "10700000", "operatingIncome": "762740000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23930000" }, "balance": { "totalDebt": "176700000", "totalAssets": "1591200000", "longTermDebt": "0", "shortTermDebt": "30000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "1261370000", "totalShareholderEquity": "1300180000", "totalCurrentLiabilities": "146370000", "cashAndShortTermInvestments": "62600000" }, "cashflow": { "freeCashFlow": "446240000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "570940000", "repurchaseOfStock": "-492950000", "capitalExpenditures": "-124700000" } }, "revenue": 2635840000, "cost_of_revenue": 1686520000, "gross_profit": 949320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762740000, "depreciation_amortisation": 23930000, "ebitda": 836120000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 595650000, "net_income_continuing_ops": null, "net_income_to_common": 595650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1261370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1591200000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1300180000, "shares_outstanding": 102200000, "operating_cash_flow": 570940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -492950000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 446240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "836120000", "netIncome": "595650000", "grossProfit": "949320000", "totalRevenue": "2635840000", "costOfRevenue": "1686520000", "interestExpense": "10700000", "operatingIncome": "762740000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23930000" }, "balance": { "totalDebt": "176700000", "totalAssets": "1591200000", "longTermDebt": "0", "shortTermDebt": "30000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "1261370000", "totalShareholderEquity": "1300180000", "totalCurrentLiabilities": "146370000", "cashAndShortTermInvestments": "62600000" }, "cashflow": { "freeCashFlow": "446240000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "570940000", "repurchaseOfStock": "-492950000", "capitalExpenditures": "-124700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366134, "ticker_id": 13440, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 934928000, "cost_of_revenue": 537703000, "gross_profit": 397225000, "ebit": 237142000, "ebitda": 300855000, "pretax_income": null, "tax_provision": null, "net_income": 212020000, "net_income_to_common": 212020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164060000, "total_current_assets": 3009446000, "total_assets": 3967201000, "short_term_debt": 84955000, "long_term_debt": 30780000, "total_debt": 244848000, "total_liabilities": null, "total_equity": 3099552000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366124, "ticker_id": 13440, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300855000", "netIncome": "212020000", "grossProfit": "397225000", "totalRevenue": "934928000", "costOfRevenue": "537703000", "interestExpense": "14975000", "operatingIncome": "237142000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18388000" }, "balance": { "totalDebt": "244848000", "totalAssets": "3967201000", "longTermDebt": "30780000", "shortTermDebt": "84955000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "3009446000", "totalShareholderEquity": "3099552000", "totalCurrentLiabilities": "632616000", "cashAndShortTermInvestments": "164060000" } }, "revenue": 934928000, "cost_of_revenue": 537703000, "gross_profit": 397225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237142000, "depreciation_amortisation": 18388000, "ebitda": 300855000, "interest_expense": 14975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212020000, "net_income_continuing_ops": null, "net_income_to_common": 212020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3009446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3967201000, "short_term_debt": 84955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632616000, "long_term_debt": 30780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3099552000, "shares_outstanding": 102200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300855000", "netIncome": "212020000", "grossProfit": "397225000", "totalRevenue": "934928000", "costOfRevenue": "537703000", "interestExpense": "14975000", "operatingIncome": "237142000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18388000" }, "balance": { "totalDebt": "244848000", "totalAssets": "3967201000", "longTermDebt": "30780000", "shortTermDebt": "84955000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "3009446000", "totalShareholderEquity": "3099552000", "totalCurrentLiabilities": "632616000", "cashAndShortTermInvestments": "164060000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 803750000, "cost_of_revenue": 349403000, "gross_profit": 454347000, "ebit": 331293000, "ebitda": 360992000, "pretax_income": null, "tax_provision": null, "net_income": 232578000, "net_income_to_common": 232578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366126, "ticker_id": 13440, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360992000", "netIncome": "232578000", "grossProfit": "454347000", "totalRevenue": "803750000", "costOfRevenue": "349403000", "interestExpense": "5546000", "operatingIncome": "331293000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14851000" } }, "revenue": 803750000, "cost_of_revenue": 349403000, "gross_profit": 454347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331293000, "depreciation_amortisation": 14851000, "ebitda": 360992000, "interest_expense": 5546000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232578000, "net_income_continuing_ops": null, "net_income_to_common": 232578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360992000", "netIncome": "232578000", "grossProfit": "454347000", "totalRevenue": "803750000", "costOfRevenue": "349403000", "interestExpense": "5546000", "operatingIncome": "331293000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14851000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 965645000, "cost_of_revenue": 533736000, "gross_profit": 431909000, "ebit": 293363000, "ebitda": 315751000, "pretax_income": null, "tax_provision": null, "net_income": 229464000, "net_income_to_common": 229464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92168000, "total_current_assets": 2820113000, "total_assets": 3224892000, "short_term_debt": 27422000, "long_term_debt": 25559000, "total_debt": 224718000, "total_liabilities": null, "total_equity": 2670530000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366127, "ticker_id": 13440, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "315751000", "netIncome": "229464000", "grossProfit": "431909000", "totalRevenue": "965645000", "costOfRevenue": "533736000", "interestExpense": "5706000", "operatingIncome": "293363000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14622000" }, "balance": { "totalDebt": "224718000", "totalAssets": "3224892000", "longTermDebt": "25559000", "shortTermDebt": "27422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2820113000", "totalShareholderEquity": "2670530000", "totalCurrentLiabilities": "388630000", "cashAndShortTermInvestments": "92168000" } }, "revenue": 965645000, "cost_of_revenue": 533736000, "gross_profit": 431909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293363000, "depreciation_amortisation": 14622000, "ebitda": 315751000, "interest_expense": 5706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229464000, "net_income_continuing_ops": null, "net_income_to_common": 229464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2820113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3224892000, "short_term_debt": 27422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388630000, "long_term_debt": 25559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2670530000, "shares_outstanding": 102200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "315751000", "netIncome": "229464000", "grossProfit": "431909000", "totalRevenue": "965645000", "costOfRevenue": "533736000", "interestExpense": "5706000", "operatingIncome": "293363000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14622000" }, "balance": { "totalDebt": "224718000", "totalAssets": "3224892000", "longTermDebt": "25559000", "shortTermDebt": "27422000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2820113000", "totalShareholderEquity": "2670530000", "totalCurrentLiabilities": "388630000", "cashAndShortTermInvestments": "92168000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 729634000, "cost_of_revenue": 456009000, "gross_profit": 273625000, "ebit": 169817000, "ebitda": 195282000, "pretax_income": null, "tax_provision": null, "net_income": 145265000, "net_income_to_common": 145265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139710000, "total_current_assets": 2333990000, "total_assets": 2738430000, "short_term_debt": 15290000, "long_term_debt": 11530000, "total_debt": 194290000, "total_liabilities": null, "total_equity": 2341040000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366128, "ticker_id": 13440, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195282000", "netIncome": "145265000", "grossProfit": "273625000", "totalRevenue": "729634000", "costOfRevenue": "456009000", "interestExpense": "4985000", "operatingIncome": "169817000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16337000" }, "balance": { "totalDebt": "194290000", "totalAssets": "2738430000", "longTermDebt": "11530000", "shortTermDebt": "15290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2333990000", "totalShareholderEquity": "2341040000", "totalCurrentLiabilities": "236630000", "cashAndShortTermInvestments": "139710000" } }, "revenue": 729634000, "cost_of_revenue": 456009000, "gross_profit": 273625000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169817000, "depreciation_amortisation": 16337000, "ebitda": 195282000, "interest_expense": 4985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145265000, "net_income_continuing_ops": null, "net_income_to_common": 145265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2333990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2738430000, "short_term_debt": 15290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236630000, "long_term_debt": 11530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2341040000, "shares_outstanding": 102200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195282000", "netIncome": "145265000", "grossProfit": "273625000", "totalRevenue": "729634000", "costOfRevenue": "456009000", "interestExpense": "4985000", "operatingIncome": "169817000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16337000" }, "balance": { "totalDebt": "194290000", "totalAssets": "2738430000", "longTermDebt": "11530000", "shortTermDebt": "15290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2333990000", "totalShareholderEquity": "2341040000", "totalCurrentLiabilities": "236630000", "cashAndShortTermInvestments": "139710000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": 751202000, "cost_of_revenue": 383042000, "gross_profit": 368160000, "ebit": 259357000, "ebitda": 305973000, "pretax_income": null, "tax_provision": null, "net_income": 200778000, "net_income_to_common": 200778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366130, "ticker_id": 13440, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305973000", "netIncome": "200778000", "grossProfit": "368160000", "totalRevenue": "751202000", "costOfRevenue": "383042000", "interestExpense": "13949000", "operatingIncome": "259357000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15087000" } }, "revenue": 751202000, "cost_of_revenue": 383042000, "gross_profit": 368160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259357000, "depreciation_amortisation": 15087000, "ebitda": 305973000, "interest_expense": 13949000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200778000, "net_income_continuing_ops": null, "net_income_to_common": 200778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305973000", "netIncome": "200778000", "grossProfit": "368160000", "totalRevenue": "751202000", "costOfRevenue": "383042000", "interestExpense": "13949000", "operatingIncome": "259357000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15087000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54180000, "total_current_assets": 2411640000, "total_assets": 2816490000, "short_term_debt": 45680000, "long_term_debt": 261370000, "total_debt": 488500000, "total_liabilities": null, "total_equity": 2008080000, "shares_outstanding": 102200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366131, "ticker_id": 13440, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:11.396430+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "488500000", "totalAssets": "2816490000", "longTermDebt": "261370000", "shortTermDebt": "45680000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2411640000", "totalShareholderEquity": "2008080000", "totalCurrentLiabilities": "392500000", "cashAndShortTermInvestments": "54180000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2411640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2816490000, "short_term_debt": 45680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392500000, "long_term_debt": 261370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 488500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2008080000, "shares_outstanding": 102200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "488500000", "totalAssets": "2816490000", "longTermDebt": "261370000", "shortTermDebt": "45680000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "102200000", "totalCurrentAssets": "2411640000", "totalShareholderEquity": "2008080000", "totalCurrentLiabilities": "392500000", "cashAndShortTermInvestments": "54180000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }