{ "ticker": { "uuid": "7aadc2b4-93a2-43f5-b352-2bca7b3eeb41", "symbol": "WST", "name": "West Pharmaceutical Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/7aadc2b4-93a2-43f5-b352-2bca7b3eeb41/", "api_url": "https://sharemaestro.com/factors/api/tickers/7aadc2b4-93a2-43f5-b352-2bca7b3eeb41/" }, "ticker_metadata": { "id": 4383, "uuid": "7aadc2b4-93a2-43f5-b352-2bca7b3eeb41", "symbol": "WST", "name": "West Pharmaceutical Services Inc", "asset_type": "equity", "market_cap": 22092208000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "West Pharmaceutical Services, Inc. is a designer and manufacturer of injectable pharmaceutical packaging and delivery systems. The company is headquartered in Exton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7aadc2b4-93a2-43f5-b352-2bca7b3eeb41", "symbol": "WST", "name": "West Pharmaceutical Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/7aadc2b4-93a2-43f5-b352-2bca7b3eeb41/", "api_url": "https://sharemaestro.com/factors/api/tickers/7aadc2b4-93a2-43f5-b352-2bca7b3eeb41/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.03, "quality": 0.9, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 314.5, "market_cap": 22769800000, "pe_ratio": 41.9565, "earnings_yield": 0.0238, "ebitda_to_ev": 0.0356, "shareholder_yield": 0.0027, "roe": 0.1815, "piotroski_f_score": 7, "momentum_12_1": 0.4554, "volatility_252d": 0.41 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.841473+00:00", "batch_id": "" }, "size": { "price_close": 314.5, "market_cap": 22769800000, "market_cap_usd": 22769800000, "enterprise_value": 22472600000, "shares_outstanding": 72400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.9565, "pb_ratio": 7.6143, "ptbv_ratio": 7.9221, "ps_ratio": 7.0705, "pcf_ratio": 31.8325, "pfcf_ratio": 23.4113, "ev_ebitda": 28.1259, "ev_ebit": 33.5012, "ev_sales": 6.9782, "ev_fcf": 23.1057, "earnings_yield": 0.0238, "fcf_yield": 0.0433, "price_to_sales": 7.0705, "price_to_book": 7.6143, "price_to_cashflow": 31.8325, "ebitda_to_ev": 0.0356, "sales_yield": 0.1433 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0, "shareholder_yield": 0.0027, "debt_paydown_yield": null, "total_yield": 0.0027 }, "quality": { "gross_margin": 0.3624, "operating_margin": 0.2083, "net_margin": 0.1685, "ebitda_margin": 0.2481, "fcf_margin": 0.302, "roe": 0.1815, "roa": 0.1321, "roic": 0.1971, "roc_greenblatt": null, "asset_turnover": 0.7836, "cash_conversion": 1.7922, "accruals_ratio": -0.042, "sbc_to_revenue": 0.009, "piotroski_f_score": 7, "altman_z_score": 15.3882, "earnings_stability_5y": 0.1363, "revenue_stability_5y": 0.1763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3743, "net_debt_to_ebitda": -0.372, "debt_to_assets": 0.0546, "interest_coverage": 90.6486, "current_ratio": 2.7104, "quick_ratio": 2.0389, "net_debt": -297200000, "local_beta": 0.0016, "volatility_252d": 0.41, "volatility_60d": 0.7615, "max_drawdown_12m": -0.2217, "risk_adjusted_momentum": 1.1106 }, "growth": { "revenue_growth_1y": 0.1122, "revenue_growth_3y_cagr": 0.0213, "revenue_growth_5y_cagr": 0.0744, "eps_growth_1y": 0.1616, "eps_growth_3y_cagr": -0.0555, "eps_growth_5y_cagr": 0.0736, "fcf_growth_1y": -0.0486, "book_value_growth_1y": 0.2003, "revenue_growth": 0.1122, "earnings_growth": 0.1616 }, "momentum": { "price_return_1m": -0.035, "price_return_3m": 0.2801, "price_return_6m": 0.1242, "price_return_9m": 0.2575, "price_return_12m": 0.4044, "price_return_12m_ex1m": 0.4554, "momentum_6m": 0.1242, "momentum_12m": 0.4044, "momentum_12_1": 0.4554, "distance_from_52w_high": -0.035, "distance_from_52w_low": 0.4963, "relative_strength": 0.3044 }, "raw_ttm": { "revenue_ttm": 3220400000, "gross_profit_ttm": 1167000000, "ebit_ttm": 670800000, "ebitda_ttm": 799000000, "net_income_ttm": 542700000, "eps_diluted_ttm": 7.4959, "operating_cash_flow_ttm": 715300000, "capital_expenditure_ttm": 257300000, "fcf_ttm": 972600000, "dividends_paid_ttm": 61800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7400000, "cash_and_equivalents": 521400000, "total_current_assets": 1826800000, "total_current_liabilities": 674000000, "net_ppe": null, "total_assets": 4109800000, "total_debt": 224200000, "total_equity": 2990400000, "net_working_capital": 652800000, "book_value_per_share": 41.3039, "retained_earnings": 4475900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2874200000, "tangible_book_per_share": 39.6989 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 62, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27 }, "composites": { "value_composite": 97, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.1643, "os_score": 0.41, "value_percentile": 0.03, "quality_percentile": 0.9, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5257, "ticker_id": 4383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.841473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.5, "market_cap": 22769800000, "market_cap_usd": 22769800000, "enterprise_value": 22472600000, "shares_outstanding": 72400000, "fx_rate_to_usd": null, "pe_ratio": 41.95651373, "pb_ratio": 7.61429909, "ptbv_ratio": 7.92213485, "ps_ratio": 7.07048814, "pcf_ratio": 31.83251782, "pfcf_ratio": 23.41126876, "ev_ebitda": 28.12590738, "ev_ebit": 33.50119261, "ev_sales": 6.97820147, "ev_fcf": 23.10569607, "earnings_yield": 0.0238342, "fcf_yield": 0.04327937, "dividend_yield": 0.00271412, "buyback_yield": 0, "shareholder_yield": 0.00271412, "debt_paydown_yield": null, "total_yield": 0.00271412, "gross_margin": 0.36237734, "operating_margin": 0.20829711, "net_margin": 0.16851944, "ebitda_margin": 0.24810583, "fcf_margin": 0.30201217, "roe": 0.18148074, "roa": 0.13205022, "roic": 0.19710108, "roc_greenblatt": null, "asset_turnover": 0.78359044, "cash_conversion": 1.79215036, "accruals_ratio": -0.04199718, "sbc_to_revenue": 0.00903614, "debt_to_equity": 0.37433119, "net_debt_to_ebitda": -0.37196496, "debt_to_assets": 0.05455253, "interest_coverage": 90.64864865, "current_ratio": 2.71038576, "quick_ratio": 2.0388724, "net_debt": -297200000, "revenue_growth_1y": 0.11217019, "revenue_growth_3y_cagr": 0.02128464, "revenue_growth_5y_cagr": 0.07442975, "eps_growth_1y": 0.16160103, "eps_growth_3y_cagr": -0.05547554, "eps_growth_5y_cagr": 0.0735622, "fcf_growth_1y": -0.04861587, "book_value_growth_1y": 0.20034537, "piotroski_f_score": 7, "altman_z_score": 15.38817252, "earnings_stability_5y": 0.13634, "revenue_stability_5y": 0.176294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03503927, "price_return_3m": 0.28013611, "price_return_6m": 0.12417586, "price_return_9m": 0.25745175, "price_return_12m": 0.40436393, "price_return_12m_ex1m": 0.45535864, "distance_from_52w_high": -0.03503927, "distance_from_52w_low": 0.49626101, "relative_strength": 0.30440035, "local_beta": 0.0016, "volatility_252d": 0.410025, "volatility_60d": 0.761508, "max_drawdown_12m": -0.22169815, "revenue_ttm": 3220400000, "gross_profit_ttm": 1167000000, "ebit_ttm": 670800000, "ebitda_ttm": 799000000, "net_income_ttm": 542700000, "eps_diluted_ttm": 7.49585635, "operating_cash_flow_ttm": 715300000, "capital_expenditure_ttm": 257300000, "fcf_ttm": 972600000, "dividends_paid_ttm": 61800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7400000, "cash_and_equivalents": 521400000, "total_current_assets": 1826800000, "total_current_liabilities": 674000000, "net_ppe": null, "total_assets": 4109800000, "total_debt": 224200000, "total_equity": 2990400000, "net_working_capital": 652800000, "book_value_per_share": 41.3038674, "retained_earnings": 4475900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2874200000, "tangible_book_per_share": 39.69889503, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 62, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 97, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 314.5, "os": 0.41, "value": 0.03, "quality": 0.9, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 41.9565, "earnings_yield": 0.0238, "shareholder_yield": 0.0027, "roe": 0.1815, "momentum_12_1": 0.4554, "complete_fields": { "id": 5257, "ticker_id": 4383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.841473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.5, "market_cap": 22769800000, "market_cap_usd": 22769800000, "enterprise_value": 22472600000, "shares_outstanding": 72400000, "fx_rate_to_usd": null, "pe_ratio": 41.95651373, "pb_ratio": 7.61429909, "ptbv_ratio": 7.92213485, "ps_ratio": 7.07048814, "pcf_ratio": 31.83251782, "pfcf_ratio": 23.41126876, "ev_ebitda": 28.12590738, "ev_ebit": 33.50119261, "ev_sales": 6.97820147, "ev_fcf": 23.10569607, "earnings_yield": 0.0238342, "fcf_yield": 0.04327937, "dividend_yield": 0.00271412, "buyback_yield": 0, "shareholder_yield": 0.00271412, "debt_paydown_yield": null, "total_yield": 0.00271412, "gross_margin": 0.36237734, "operating_margin": 0.20829711, "net_margin": 0.16851944, "ebitda_margin": 0.24810583, "fcf_margin": 0.30201217, "roe": 0.18148074, "roa": 0.13205022, "roic": 0.19710108, "roc_greenblatt": null, "asset_turnover": 0.78359044, "cash_conversion": 1.79215036, "accruals_ratio": -0.04199718, "sbc_to_revenue": 0.00903614, "debt_to_equity": 0.37433119, "net_debt_to_ebitda": -0.37196496, "debt_to_assets": 0.05455253, "interest_coverage": 90.64864865, "current_ratio": 2.71038576, "quick_ratio": 2.0388724, "net_debt": -297200000, "revenue_growth_1y": 0.11217019, "revenue_growth_3y_cagr": 0.02128464, "revenue_growth_5y_cagr": 0.07442975, "eps_growth_1y": 0.16160103, "eps_growth_3y_cagr": -0.05547554, "eps_growth_5y_cagr": 0.0735622, "fcf_growth_1y": -0.04861587, "book_value_growth_1y": 0.20034537, "piotroski_f_score": 7, "altman_z_score": 15.38817252, "earnings_stability_5y": 0.13634, "revenue_stability_5y": 0.176294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03503927, "price_return_3m": 0.28013611, "price_return_6m": 0.12417586, "price_return_9m": 0.25745175, "price_return_12m": 0.40436393, "price_return_12m_ex1m": 0.45535864, "distance_from_52w_high": -0.03503927, "distance_from_52w_low": 0.49626101, "relative_strength": 0.30440035, "local_beta": 0.0016, "volatility_252d": 0.410025, "volatility_60d": 0.761508, "max_drawdown_12m": -0.22169815, "revenue_ttm": 3220400000, "gross_profit_ttm": 1167000000, "ebit_ttm": 670800000, "ebitda_ttm": 799000000, "net_income_ttm": 542700000, "eps_diluted_ttm": 7.49585635, "operating_cash_flow_ttm": 715300000, "capital_expenditure_ttm": 257300000, "fcf_ttm": 972600000, "dividends_paid_ttm": 61800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7400000, "cash_and_equivalents": 521400000, "total_current_assets": 1826800000, "total_current_liabilities": 674000000, "net_ppe": null, "total_assets": 4109800000, "total_debt": 224200000, "total_equity": 2990400000, "net_working_capital": 652800000, "book_value_per_share": 41.3038674, "retained_earnings": 4475900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2874200000, "tangible_book_per_share": 39.69889503, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 85, "rank_pcf": 88, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 81, "rank_fcf_yield": 71, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 62, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 97, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 3073700000, "cost_of_revenue": 1970400000, "gross_profit": 1103300000, "ebit": 599200000, "ebitda": 723600000, "pretax_income": 615300000, "tax_provision": 121599999, "net_income": 493700000, "net_income_to_common": 493700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791300000, "total_current_assets": 1978200000, "total_assets": 4270000000, "short_term_debt": 22700000, "long_term_debt": 202800000, "total_debt": 225500000, "total_liabilities": 1094000000, "total_equity": 3176000000, "shares_outstanding": 72700000, "goodwill_and_intangibles": 117600000 }, "cash_flow": { "operating_cash_flow": 754800000, "capital_expenditure": 285900000, "free_cash_flow": 1040700000, "dividends_paid": 61200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356417, "ticker_id": 4383, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599200000", "ebitda": "723600000", "netIncome": "493700000", "grossProfit": "1103300000", "depreciation": "None", "totalRevenue": "3073700000", "costOfRevenue": "1970400000", "interestIncome": "17000000", "incomeBeforeTax": "615300000", "interestExpense": "600000", "operatingIncome": "617400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121599999", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "485900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124400000", "sellingGeneralAndAdministrative": "388700000", "netIncomeFromContinuingOperations": "493700000" }, "balance": { "goodwill": "109900000", "inventory": "443900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4270000000", "longTermDebt": "202800000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "4374900000", "totalLiabilities": "1094000000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "1978200000", "currentLongTermDebt": "None", "longTermInvestments": "212300000", "shortTermInvestments": "None", "currentNetReceivables": "574400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291800000", "currentAccountsPayable": "253700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "416700000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "378500000", "totalCurrentLiabilities": "654900000", "otherNonCurrentLiabilities": "75200000", "totalNonCurrentLiabilities": "439100000", "cashAndShortTermInvestments": "791300000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493700000", "profitLoss": "None", "dividendPayout": "61200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "754800000", "capitalExpenditures": "285900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185100000", "cashflowFromInvestment": "-285900000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073700000, "cost_of_revenue": 1970400000, "gross_profit": 1103300000, "research_and_development": 74300000, "selling_general_admin": 388700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599200000, "depreciation_amortisation": 124400000, "ebitda": 723600000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 615300000, "tax_provision": 121599999, "effective_tax_rate": null, "net_income": 493700000, "net_income_continuing_ops": 493700000, "net_income_to_common": 493700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791300000, "short_term_investments": null, "net_receivables": 574400000, "inventory": 443900000, "other_current_assets": null, "total_current_assets": 1978200000, "net_ppe": null, "goodwill": 109900000, "intangible_assets": 7700000, "goodwill_and_intangibles": 117600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291800000, "total_assets": 4270000000, "short_term_debt": 22700000, "accounts_payable": 253700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654900000, "long_term_debt": 202800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439100000, "total_liabilities": 1094000000, "total_debt": 225500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4374900000, "total_equity": 3176000000, "shares_outstanding": 72700000, "operating_cash_flow": 754800000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285900000, "dividends_paid": 61200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185100000, "free_cash_flow": 1040700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599200000", "ebitda": "723600000", "netIncome": "493700000", "grossProfit": "1103300000", "depreciation": "None", "totalRevenue": "3073700000", "costOfRevenue": "1970400000", "interestIncome": "17000000", "incomeBeforeTax": "615300000", "interestExpense": "600000", "operatingIncome": "617400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121599999", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "485900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124400000", "sellingGeneralAndAdministrative": "388700000", "netIncomeFromContinuingOperations": "493700000" }, "balance": { "goodwill": "109900000", "inventory": "443900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4270000000", "longTermDebt": "202800000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "4374900000", "totalLiabilities": "1094000000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "1978200000", "currentLongTermDebt": "None", "longTermInvestments": "212300000", "shortTermInvestments": "None", "currentNetReceivables": "574400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291800000", "currentAccountsPayable": "253700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "416700000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "378500000", "totalCurrentLiabilities": "654900000", "otherNonCurrentLiabilities": "75200000", "totalNonCurrentLiabilities": "439100000", "cashAndShortTermInvestments": "791300000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493700000", "profitLoss": "None", "dividendPayout": "61200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "754800000", "capitalExpenditures": "285900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185100000", "cashflowFromInvestment": "-285900000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 2892700000, "cost_of_revenue": 1890500000, "gross_profit": 1002200000, "ebit": 588400000, "ebitda": 743800000, "pretax_income": 600200000, "tax_provision": 107500000, "net_income": 492700000, "net_income_to_common": 492700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484600000, "total_current_assets": 1538100000, "total_assets": 3643400000, "short_term_debt": 18800000, "long_term_debt": 202600000, "total_debt": 221400000, "total_liabilities": 961100000, "total_equity": 2682300000, "shares_outstanding": 73700000, "goodwill_and_intangibles": 116900000 }, "cash_flow": { "operating_cash_flow": 653400000, "capital_expenditure": 377000000, "free_cash_flow": 1030400000, "dividends_paid": 59100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356422, "ticker_id": 4383, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588400000", "ebitda": "743800000", "netIncome": "492700000", "grossProfit": "1002200000", "depreciation": "None", "totalRevenue": "2892700000", "costOfRevenue": "1890500000", "interestIncome": "19600000", "incomeBeforeTax": "600200000", "interestExpense": "2900000", "operatingIncome": "594600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107500000", "reportedCurrency": "USD", "netInterestIncome": "16600000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155400000", "sellingGeneralAndAdministrative": "338500000", "netIncomeFromContinuingOperations": "492700000" }, "balance": { "goodwill": "106100000", "inventory": "377000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3643400000", "longTermDebt": "202600000", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "3956600000", "totalLiabilities": "961100000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1538100000", "currentLongTermDebt": "None", "longTermInvestments": "202100000", "shortTermInvestments": "None", "currentNetReceivables": "552500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105400000", "currentAccountsPayable": "239300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1715800000", "shortLongTermDebtTotal": "305300000", "totalShareholderEquity": "2682300000", "capitalLeaseObligations": "99700000", "otherCurrentLiabilities": "192400000", "totalCurrentLiabilities": "550400000", "otherNonCurrentLiabilities": "62200000", "totalNonCurrentLiabilities": "410700000", "cashAndShortTermInvestments": "484600000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "484600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492700000", "profitLoss": "None", "dividendPayout": "59100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "653400000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622600000", "cashflowFromInvestment": "-378700000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2892700000, "cost_of_revenue": 1890500000, "gross_profit": 1002200000, "research_and_development": 69100000, "selling_general_admin": 338500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588400000, "depreciation_amortisation": 155400000, "ebitda": 743800000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 600200000, "tax_provision": 107500000, "effective_tax_rate": null, "net_income": 492700000, "net_income_continuing_ops": 492700000, "net_income_to_common": 492700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484600000, "short_term_investments": null, "net_receivables": 552500000, "inventory": 377000000, "other_current_assets": null, "total_current_assets": 1538100000, "net_ppe": null, "goodwill": 106100000, "intangible_assets": 10800000, "goodwill_and_intangibles": 116900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2105400000, "total_assets": 3643400000, "short_term_debt": 18800000, "accounts_payable": 239300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550400000, "long_term_debt": 202600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410700000, "total_liabilities": 961100000, "total_debt": 221400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3956600000, "total_equity": 2682300000, "shares_outstanding": 73700000, "operating_cash_flow": 653400000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378700000, "dividends_paid": 59100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622600000, "free_cash_flow": 1030400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588400000", "ebitda": "743800000", "netIncome": "492700000", "grossProfit": "1002200000", "depreciation": "None", "totalRevenue": "2892700000", "costOfRevenue": "1890500000", "interestIncome": "19600000", "incomeBeforeTax": "600200000", "interestExpense": "2900000", "operatingIncome": "594600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107500000", "reportedCurrency": "USD", "netInterestIncome": "16600000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155400000", "sellingGeneralAndAdministrative": "338500000", "netIncomeFromContinuingOperations": "492700000" }, "balance": { "goodwill": "106100000", "inventory": "377000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3643400000", "longTermDebt": "202600000", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "3956600000", "totalLiabilities": "961100000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1538100000", "currentLongTermDebt": "None", "longTermInvestments": "202100000", "shortTermInvestments": "None", "currentNetReceivables": "552500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105400000", "currentAccountsPayable": "239300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1715800000", "shortLongTermDebtTotal": "305300000", "totalShareholderEquity": "2682300000", "capitalLeaseObligations": "99700000", "otherCurrentLiabilities": "192400000", "totalCurrentLiabilities": "550400000", "otherNonCurrentLiabilities": "62200000", "totalNonCurrentLiabilities": "410700000", "cashAndShortTermInvestments": "484600000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "484600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492700000", "profitLoss": "None", "dividendPayout": "59100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "653400000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622600000", "cashflowFromInvestment": "-378700000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 2951100000, "cost_of_revenue": 1818400000, "gross_profit": 1132700000, "ebit": 706800000, "ebitda": 844100000, "pretax_income": 715700000, "tax_provision": 122300000, "net_income": 593400000, "net_income_to_common": 593400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853900000, "total_current_assets": 1936400000, "total_assets": 3829500000, "short_term_debt": 151700000, "long_term_debt": 72800000, "total_debt": 224500000, "total_liabilities": 948500000, "total_equity": 2881000000, "shares_outstanding": 75300000, "goodwill_and_intangibles": 123600000 }, "cash_flow": { "operating_cash_flow": 776500000, "capital_expenditure": 362000000, "free_cash_flow": 1138500000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356427, "ticker_id": 4383, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706800000", "ebitda": "844100000", "netIncome": "593400000", "grossProfit": "1132700000", "depreciation": "None", "totalRevenue": "2951100000", "costOfRevenue": "1818400000", "interestIncome": "28000000", "incomeBeforeTax": "715700000", "interestExpense": "8800000", "operatingIncome": "710900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122300000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "421800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "353400000", "netIncomeFromContinuingOperations": "593400000" }, "balance": { "goodwill": "108500000", "inventory": "434700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3829500000", "longTermDebt": "72800000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15100000", "reportedCurrency": "USD", "retainedEarnings": "3523400000", "totalLiabilities": "948500000", "otherCurrentAssets": "135800000", "totalCurrentAssets": "1936400000", "currentLongTermDebt": "134000000", "longTermInvestments": "210000000", "shortTermInvestments": "None", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893100000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512500000", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "2881000000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "671800000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "276700000", "cashAndShortTermInvestments": "853900000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "15100000", "cashAndCashEquivalentsAtCarryingValue": "853900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593400000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "776500000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459600000", "cashflowFromInvestment": "-368700000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2951100000, "cost_of_revenue": 1818400000, "gross_profit": 1132700000, "research_and_development": 68400000, "selling_general_admin": 353400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706800000, "depreciation_amortisation": 137300000, "ebitda": 844100000, "interest_expense": 8800000, "interest_income": null, "other_non_operating": null, "pretax_income": 715700000, "tax_provision": 122300000, "effective_tax_rate": null, "net_income": 593400000, "net_income_continuing_ops": 593400000, "net_income_to_common": 593400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853900000, "short_term_investments": null, "net_receivables": 512000000, "inventory": 434700000, "other_current_assets": null, "total_current_assets": 1936400000, "net_ppe": null, "goodwill": 108500000, "intangible_assets": 15100000, "goodwill_and_intangibles": 123600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893100000, "total_assets": 3829500000, "short_term_debt": 151700000, "accounts_payable": 242400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671800000, "long_term_debt": 72800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276700000, "total_liabilities": 948500000, "total_debt": 224500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3523400000, "total_equity": 2881000000, "shares_outstanding": 75300000, "operating_cash_flow": 776500000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368700000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459600000, "free_cash_flow": 1138500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706800000", "ebitda": "844100000", "netIncome": "593400000", "grossProfit": "1132700000", "depreciation": "None", "totalRevenue": "2951100000", "costOfRevenue": "1818400000", "interestIncome": "28000000", "incomeBeforeTax": "715700000", "interestExpense": "8800000", "operatingIncome": "710900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122300000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "421800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "353400000", "netIncomeFromContinuingOperations": "593400000" }, "balance": { "goodwill": "108500000", "inventory": "434700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3829500000", "longTermDebt": "72800000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15100000", "reportedCurrency": "USD", "retainedEarnings": "3523400000", "totalLiabilities": "948500000", "otherCurrentAssets": "135800000", "totalCurrentAssets": "1936400000", "currentLongTermDebt": "134000000", "longTermInvestments": "210000000", "shortTermInvestments": "None", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893100000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512500000", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "2881000000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "671800000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "276700000", "cashAndShortTermInvestments": "853900000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "15100000", "cashAndCashEquivalentsAtCarryingValue": "853900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593400000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "776500000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459600000", "cashflowFromInvestment": "-368700000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 2885500000, "cost_of_revenue": 1746600000, "gross_profit": 1138900000, "ebit": 687500000, "ebitda": 808100000, "pretax_income": 700600000, "tax_provision": 114700000, "net_income": 585900000, "net_income_to_common": 585900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894300000, "total_current_assets": 1919500000, "total_assets": 3616800000, "short_term_debt": 18200000, "long_term_debt": 206700000, "total_debt": 224900000, "total_liabilities": 931900000, "total_equity": 2684900000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 125700000 }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": 284600000, "free_cash_flow": 1008600000, "dividends_paid": 54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356432, "ticker_id": 4383, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "687500000", "ebitda": "808100000", "netIncome": "585900000", "grossProfit": "1138900000", "depreciation": "None", "totalRevenue": "2885500000", "costOfRevenue": "1746600000", "interestIncome": "2800000", "incomeBeforeTax": "700600000", "interestExpense": "7600000", "operatingIncome": "763500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114700000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "375400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "-25500000", "costofGoodsAndServicesSold": "1746600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120600000", "sellingGeneralAndAdministrative": "343700000", "netIncomeFromContinuingOperations": "565200000" }, "balance": { "goodwill": "107300000", "inventory": "414800000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3616800000", "longTermDebt": "206700000", "shortTermDebt": "18200000", "treasuryStock": "-370900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "2987800000", "totalLiabilities": "931900000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "1919500000", "currentLongTermDebt": "2200000", "longTermInvestments": "204900000", "shortTermInvestments": "None", "currentNetReceivables": "507400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697300000", "currentAccountsPayable": "215400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158300000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "2684900000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "189600000", "totalCurrentLiabilities": "519000000", "otherNonCurrentLiabilities": "172800000", "totalNonCurrentLiabilities": "412900000", "cashAndShortTermInvestments": "894300000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "894300000", "accumulatedDepreciationAmortizationPPE": "-1228300000" }, "cashflow": { "netIncome": "585900000", "profitLoss": "None", "dividendPayout": "54100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "724000000", "capitalExpenditures": "284600000", "changeInReceivables": "-35600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293600000", "cashflowFromInvestment": "-288200000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2885500000, "cost_of_revenue": 1746600000, "gross_profit": 1138900000, "research_and_development": 58500000, "selling_general_admin": 343700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687500000, "depreciation_amortisation": 120600000, "ebitda": 808100000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": 700600000, "tax_provision": 114700000, "effective_tax_rate": null, "net_income": 585900000, "net_income_continuing_ops": 565200000, "net_income_to_common": 585900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894300000, "short_term_investments": null, "net_receivables": 507400000, "inventory": 414800000, "other_current_assets": null, "total_current_assets": 1919500000, "net_ppe": null, "goodwill": 107300000, "intangible_assets": 18400000, "goodwill_and_intangibles": 125700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697300000, "total_assets": 3616800000, "short_term_debt": 18200000, "accounts_payable": 215400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519000000, "long_term_debt": 206700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412900000, "total_liabilities": 931900000, "total_debt": 224900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2987800000, "total_equity": 2684900000, "shares_outstanding": 75800000, "operating_cash_flow": 724000000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288200000, "dividends_paid": 54100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293600000, "free_cash_flow": 1008600000, "net_change_in_cash": 142200000 }, "raw_data": { "income": { "ebit": "687500000", "ebitda": "808100000", "netIncome": "585900000", "grossProfit": "1138900000", "depreciation": "None", "totalRevenue": "2885500000", "costOfRevenue": "1746600000", "interestIncome": "2800000", "incomeBeforeTax": "700600000", "interestExpense": "7600000", "operatingIncome": "763500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114700000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "375400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "-25500000", "costofGoodsAndServicesSold": "1746600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120600000", "sellingGeneralAndAdministrative": "343700000", "netIncomeFromContinuingOperations": "565200000" }, "balance": { "goodwill": "107300000", "inventory": "414800000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3616800000", "longTermDebt": "206700000", "shortTermDebt": "18200000", "treasuryStock": "-370900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "2987800000", "totalLiabilities": "931900000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "1919500000", "currentLongTermDebt": "2200000", "longTermInvestments": "204900000", "shortTermInvestments": "None", "currentNetReceivables": "507400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697300000", "currentAccountsPayable": "215400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158300000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "2684900000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "189600000", "totalCurrentLiabilities": "519000000", "otherNonCurrentLiabilities": "172800000", "totalNonCurrentLiabilities": "412900000", "cashAndShortTermInvestments": "894300000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "894300000", "accumulatedDepreciationAmortizationPPE": "-1228300000" }, "cashflow": { "netIncome": "585900000", "profitLoss": "None", "dividendPayout": "54100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "724000000", "capitalExpenditures": "284600000", "changeInReceivables": "-35600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293600000", "cashflowFromInvestment": "-288200000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 2830700000, "cost_of_revenue": 1657300000, "gross_profit": 1173400000, "ebit": 757400000, "ebitda": 879700000, "pretax_income": 769000000, "tax_provision": 107200000, "net_income": 661800000, "net_income_to_common": 661800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762600000, "total_current_assets": 1742000000, "total_assets": 3313800000, "short_term_debt": 53500000, "long_term_debt": 208800000, "total_debt": 262300000, "total_liabilities": 978400000, "total_equity": 2335400000, "shares_outstanding": 76300000, "goodwill_and_intangibles": 132900000 }, "cash_flow": { "operating_cash_flow": 584000000, "capital_expenditure": 253400000, "free_cash_flow": 837400000, "dividends_paid": 51100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356437, "ticker_id": 4383, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "757400000", "ebitda": "879700000", "netIncome": "661800000", "grossProfit": "1173400000", "depreciation": "None", "totalRevenue": "2830700000", "costOfRevenue": "1657300000", "interestIncome": "7200000", "incomeBeforeTax": "769000000", "interestExpense": "8500000", "operatingIncome": "758700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "107200000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "414700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52800000", "otherNonOperatingIncome": "24900000", "costofGoodsAndServicesSold": "1657300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122300000", "sellingGeneralAndAdministrative": "362800000", "netIncomeFromContinuingOperations": "641700000" }, "balance": { "goodwill": "109900000", "inventory": "378400000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3313800000", "longTermDebt": "208800000", "shortTermDebt": "53500000", "treasuryStock": "-229500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "2456700000", "totalLiabilities": "978400000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "1742000000", "currentLongTermDebt": "44200000", "longTermInvestments": "207700000", "shortTermInvestments": "None", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571800000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057500000", "shortLongTermDebtTotal": "325300000", "totalShareholderEquity": "2335400000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "220400000", "totalCurrentLiabilities": "594100000", "otherNonCurrentLiabilities": "141700000", "totalNonCurrentLiabilities": "384300000", "cashAndShortTermInvestments": "762600000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "762600000", "accumulatedDepreciationAmortizationPPE": "-1157500000" }, "cashflow": { "netIncome": "661800000", "profitLoss": "None", "dividendPayout": "51100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86500000", "operatingCashflow": "584000000", "capitalExpenditures": "253400000", "changeInReceivables": "-123500000", "changeInExchangeRate": "-15700000", "cashflowFromFinancing": "-168100000", "cashflowFromInvestment": "-253100000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2830700000, "cost_of_revenue": 1657300000, "gross_profit": 1173400000, "research_and_development": 52800000, "selling_general_admin": 362800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 757400000, "depreciation_amortisation": 122300000, "ebitda": 879700000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 769000000, "tax_provision": 107200000, "effective_tax_rate": null, "net_income": 661800000, "net_income_continuing_ops": 641700000, "net_income_to_common": 661800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762600000, "short_term_investments": null, "net_receivables": 489000000, "inventory": 378400000, "other_current_assets": null, "total_current_assets": 1742000000, "net_ppe": null, "goodwill": 109900000, "intangible_assets": 23000000, "goodwill_and_intangibles": 132900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1571800000, "total_assets": 3313800000, "short_term_debt": 53500000, "accounts_payable": 232200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594100000, "long_term_debt": 208800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384300000, "total_liabilities": 978400000, "total_debt": 262300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456700000, "total_equity": 2335400000, "shares_outstanding": 76300000, "operating_cash_flow": 584000000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253100000, "dividends_paid": 51100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168100000, "free_cash_flow": 837400000, "net_change_in_cash": 147100000 }, "raw_data": { "income": { "ebit": "757400000", "ebitda": "879700000", "netIncome": "661800000", "grossProfit": "1173400000", "depreciation": "None", "totalRevenue": "2830700000", "costOfRevenue": "1657300000", "interestIncome": "7200000", "incomeBeforeTax": "769000000", "interestExpense": "8500000", "operatingIncome": "758700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "107200000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "414700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52800000", "otherNonOperatingIncome": "24900000", "costofGoodsAndServicesSold": "1657300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122300000", "sellingGeneralAndAdministrative": "362800000", "netIncomeFromContinuingOperations": "641700000" }, "balance": { "goodwill": "109900000", "inventory": "378400000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3313800000", "longTermDebt": "208800000", "shortTermDebt": "53500000", "treasuryStock": "-229500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "2456700000", "totalLiabilities": "978400000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "1742000000", "currentLongTermDebt": "44200000", "longTermInvestments": "207700000", "shortTermInvestments": "None", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1571800000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057500000", "shortLongTermDebtTotal": "325300000", "totalShareholderEquity": "2335400000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "220400000", "totalCurrentLiabilities": "594100000", "otherNonCurrentLiabilities": "141700000", "totalNonCurrentLiabilities": "384300000", "cashAndShortTermInvestments": "762600000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "762600000", "accumulatedDepreciationAmortizationPPE": "-1157500000" }, "cashflow": { "netIncome": "661800000", "profitLoss": "None", "dividendPayout": "51100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-86500000", "operatingCashflow": "584000000", "capitalExpenditures": "253400000", "changeInReceivables": "-123500000", "changeInExchangeRate": "-15700000", "cashflowFromFinancing": "-168100000", "cashflowFromInvestment": "-253100000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 2146699999, "cost_of_revenue": 1378800000, "gross_profit": 767900000, "ebit": 409800000, "ebitda": 518900000, "pretax_income": 418700000, "tax_provision": 72500000, "net_income": 346200000, "net_income_to_common": 346200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615500000, "total_current_assets": 1373700000, "total_assets": 2793800000, "short_term_debt": 12400000, "long_term_debt": 252900000, "total_debt": 265300000, "total_liabilities": 939300000, "total_equity": 1854500000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 141600000 }, "cash_flow": { "operating_cash_flow": 472500000, "capital_expenditure": 174400000, "free_cash_flow": 646900000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356442, "ticker_id": 4383, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409800000", "ebitda": "518900000", "netIncome": "346200000", "grossProfit": "767900000", "depreciation": "None", "totalRevenue": "2146699999", "costOfRevenue": "1378800000", "interestIncome": "6800000", "incomeBeforeTax": "418700000", "interestExpense": "8500000", "operatingIncome": "419000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "348900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46900000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1378800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "328800000" }, "balance": { "goodwill": "111100000", "inventory": "321300000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "2793800000", "longTermDebt": "252900000", "shortTermDebt": "12400000", "treasuryStock": "-167700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30500000", "reportedCurrency": "USD", "retainedEarnings": "1846700000", "totalLiabilities": "939300000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "1373700000", "currentLongTermDebt": "2300000", "longTermInvestments": "214700000", "shortTermInvestments": "214000000", "currentNetReceivables": "385300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420100000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943200000", "shortLongTermDebtTotal": "325700000", "totalShareholderEquity": "1854500000", "capitalLeaseObligations": "70500000", "otherCurrentLiabilities": "185500000", "totalCurrentLiabilities": "503400000", "otherNonCurrentLiabilities": "149700000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "615500000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "30500000", "cashAndCashEquivalentsAtCarryingValue": "615500000", "accumulatedDepreciationAmortizationPPE": "-1092300000" }, "cashflow": { "netIncome": "346200000", "profitLoss": "None", "dividendPayout": "48100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-73700000", "operatingCashflow": "472500000", "capitalExpenditures": "174400000", "changeInReceivables": "-46600000", "changeInExchangeRate": "20500000", "cashflowFromFinancing": "-137100000", "cashflowFromInvestment": "-179500000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2146699999, "cost_of_revenue": 1378800000, "gross_profit": 767900000, "research_and_development": 46900000, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409800000, "depreciation_amortisation": 109100000, "ebitda": 518900000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 418700000, "tax_provision": 72500000, "effective_tax_rate": null, "net_income": 346200000, "net_income_continuing_ops": 328800000, "net_income_to_common": 346200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615500000, "short_term_investments": 214000000, "net_receivables": 385300000, "inventory": 321300000, "other_current_assets": null, "total_current_assets": 1373700000, "net_ppe": null, "goodwill": 111100000, "intangible_assets": 30500000, "goodwill_and_intangibles": 141600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420100000, "total_assets": 2793800000, "short_term_debt": 12400000, "accounts_payable": 213100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503400000, "long_term_debt": 252900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435900000, "total_liabilities": 939300000, "total_debt": 265300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1846700000, "total_equity": 1854500000, "shares_outstanding": 75800000, "operating_cash_flow": 472500000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179500000, "dividends_paid": 48100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137100000, "free_cash_flow": 646900000, "net_change_in_cash": 176400000 }, "raw_data": { "income": { "ebit": "409800000", "ebitda": "518900000", "netIncome": "346200000", "grossProfit": "767900000", "depreciation": "None", "totalRevenue": "2146699999", "costOfRevenue": "1378800000", "interestIncome": "6800000", "incomeBeforeTax": "418700000", "interestExpense": "8500000", "operatingIncome": "419000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "348900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46900000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1378800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "328800000" }, "balance": { "goodwill": "111100000", "inventory": "321300000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "2793800000", "longTermDebt": "252900000", "shortTermDebt": "12400000", "treasuryStock": "-167700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30500000", "reportedCurrency": "USD", "retainedEarnings": "1846700000", "totalLiabilities": "939300000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "1373700000", "currentLongTermDebt": "2300000", "longTermInvestments": "214700000", "shortTermInvestments": "214000000", "currentNetReceivables": "385300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420100000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943200000", "shortLongTermDebtTotal": "325700000", "totalShareholderEquity": "1854500000", "capitalLeaseObligations": "70500000", "otherCurrentLiabilities": "185500000", "totalCurrentLiabilities": "503400000", "otherNonCurrentLiabilities": "149700000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "615500000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "30500000", "cashAndCashEquivalentsAtCarryingValue": "615500000", "accumulatedDepreciationAmortizationPPE": "-1092300000" }, "cashflow": { "netIncome": "346200000", "profitLoss": "None", "dividendPayout": "48100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-73700000", "operatingCashflow": "472500000", "capitalExpenditures": "174400000", "changeInReceivables": "-46600000", "changeInExchangeRate": "20500000", "cashflowFromFinancing": "-137100000", "cashflowFromInvestment": "-179500000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 1843600000, "cost_of_revenue": 1234800000, "gross_profit": 608800000, "ebit": 299800000, "ebitda": 403200000, "pretax_income": 300700000, "tax_provision": 59000000, "net_income": 241700000, "net_income_to_common": 241700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439100000, "total_current_assets": 1058700000, "total_assets": 2341400000, "short_term_debt": 11900000, "long_term_debt": 255000000, "total_debt": 266900000, "total_liabilities": 768200000, "total_equity": 1573200000, "shares_outstanding": 75400000, "goodwill_and_intangibles": 137600000 }, "cash_flow": { "operating_cash_flow": 367200000, "capital_expenditure": 126400000, "free_cash_flow": 493600000, "dividends_paid": 45100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356447, "ticker_id": 4383, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299800000", "ebitda": "403200000", "netIncome": "241700000", "grossProfit": "608800000", "depreciation": "None", "totalRevenue": "1843600000", "costOfRevenue": "1234800000", "interestIncome": "3800000", "incomeBeforeTax": "300700000", "interestExpense": "8000000", "operatingIncome": "297200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "311600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900000", "otherNonOperatingIncome": "12600000", "costofGoodsAndServicesSold": "1234800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103400000", "sellingGeneralAndAdministrative": "272700000", "netIncomeFromContinuingOperations": "232800000" }, "balance": { "goodwill": "107800000", "inventory": "235700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "2341400000", "longTermDebt": "255000000", "shortTermDebt": "11900000", "treasuryStock": "-118100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "1549400000", "totalLiabilities": "768200000", "otherCurrentAssets": "64600000", "totalCurrentAssets": "1058700000", "currentLongTermDebt": "2300000", "longTermInvestments": "192700000", "shortTermInvestments": "None", "currentNetReceivables": "319300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282700000", "currentAccountsPayable": "156800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839300000", "shortLongTermDebtTotal": "329300000", "totalShareholderEquity": "1573200000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "132500000", "totalCurrentLiabilities": "341600000", "otherNonCurrentLiabilities": "156100000", "totalNonCurrentLiabilities": "426600000", "cashAndShortTermInvestments": "439100000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "439100000", "accumulatedDepreciationAmortizationPPE": "-980800000" }, "cashflow": { "netIncome": "241700000", "profitLoss": "None", "dividendPayout": "45100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "367200000", "capitalExpenditures": "126400000", "changeInReceivables": "-33300000", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-36800000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843600000, "cost_of_revenue": 1234800000, "gross_profit": 608800000, "research_and_development": 38900000, "selling_general_admin": 272700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299800000, "depreciation_amortisation": 103400000, "ebitda": 403200000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300700000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 241700000, "net_income_continuing_ops": 232800000, "net_income_to_common": 241700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439100000, "short_term_investments": null, "net_receivables": 319300000, "inventory": 235700000, "other_current_assets": null, "total_current_assets": 1058700000, "net_ppe": null, "goodwill": 107800000, "intangible_assets": 29800000, "goodwill_and_intangibles": 137600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282700000, "total_assets": 2341400000, "short_term_debt": 11900000, "accounts_payable": 156800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341600000, "long_term_debt": 255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426600000, "total_liabilities": 768200000, "total_debt": 266900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1549400000, "total_equity": 1573200000, "shares_outstanding": 75400000, "operating_cash_flow": 367200000, "stock_based_compensation": 24400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000000, "dividends_paid": 45100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36800000, "free_cash_flow": 493600000, "net_change_in_cash": 101700000 }, "raw_data": { "income": { "ebit": "299800000", "ebitda": "403200000", "netIncome": "241700000", "grossProfit": "608800000", "depreciation": "None", "totalRevenue": "1843600000", "costOfRevenue": "1234800000", "interestIncome": "3800000", "incomeBeforeTax": "300700000", "interestExpense": "8000000", "operatingIncome": "297200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "311600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900000", "otherNonOperatingIncome": "12600000", "costofGoodsAndServicesSold": "1234800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103400000", "sellingGeneralAndAdministrative": "272700000", "netIncomeFromContinuingOperations": "232800000" }, "balance": { "goodwill": "107800000", "inventory": "235700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "2341400000", "longTermDebt": "255000000", "shortTermDebt": "11900000", "treasuryStock": "-118100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29800000", "reportedCurrency": "USD", "retainedEarnings": "1549400000", "totalLiabilities": "768200000", "otherCurrentAssets": "64600000", "totalCurrentAssets": "1058700000", "currentLongTermDebt": "2300000", "longTermInvestments": "192700000", "shortTermInvestments": "None", "currentNetReceivables": "319300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282700000", "currentAccountsPayable": "156800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839300000", "shortLongTermDebtTotal": "329300000", "totalShareholderEquity": "1573200000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "132500000", "totalCurrentLiabilities": "341600000", "otherNonCurrentLiabilities": "156100000", "totalNonCurrentLiabilities": "426600000", "cashAndShortTermInvestments": "439100000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "29800000", "cashAndCashEquivalentsAtCarryingValue": "439100000", "accumulatedDepreciationAmortizationPPE": "-980800000" }, "cashflow": { "netIncome": "241700000", "profitLoss": "None", "dividendPayout": "45100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "367200000", "capitalExpenditures": "126400000", "changeInReceivables": "-33300000", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-36800000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 1718000000, "cost_of_revenue": 1171700000, "gross_profit": 546300000, "ebit": 248800000, "ebitda": 353200000, "pretax_income": 248300000, "tax_provision": 41400000, "net_income": 206900000, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337400000, "total_current_assets": 894400000, "total_assets": 1592400000, "short_term_debt": 100000, "long_term_debt": 196000000, "total_debt": 196100000, "total_liabilities": 582600000, "total_equity": 1396300000, "shares_outstanding": 75400000, "goodwill_and_intangibles": 126200000 }, "cash_flow": { "operating_cash_flow": 288600000, "capital_expenditure": 104700000, "free_cash_flow": 393300000, "dividends_paid": 42100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356452, "ticker_id": 4383, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248800000", "ebitda": "353200000", "netIncome": "206900000", "grossProfit": "546300000", "depreciation": "None", "totalRevenue": "1718000000", "costOfRevenue": "1171700000", "interestIncome": "2100000", "incomeBeforeTax": "248300000", "interestExpense": "8100000", "operatingIncome": "254800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "291500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40300000", "otherNonOperatingIncome": "16400000", "costofGoodsAndServicesSold": "1171700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104400000", "sellingGeneralAndAdministrative": "262900000", "netIncomeFromContinuingOperations": "199300000" }, "balance": { "goodwill": "105800000", "inventory": "214500000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "1592400000", "longTermDebt": "196000000", "shortTermDebt": "100000", "treasuryStock": "-103700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20400000", "reportedCurrency": "USD", "retainedEarnings": "1353400000", "totalLiabilities": "582600000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "894400000", "currentLongTermDebt": "100000", "longTermInvestments": "91200000", "shortTermInvestments": "0", "currentNetReceivables": "288200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "130400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "196100000", "totalShareholderEquity": "1396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117900000", "totalCurrentLiabilities": "283700000", "otherNonCurrentLiabilities": "89800000", "totalNonCurrentLiabilities": "298900000", "cashAndShortTermInvestments": "337400000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "20400000", "cashAndCashEquivalentsAtCarryingValue": "337400000", "accumulatedDepreciationAmortizationPPE": "-930700000" }, "cashflow": { "netIncome": "206900000", "profitLoss": "None", "dividendPayout": "42100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "288600000", "capitalExpenditures": "104700000", "changeInReceivables": "-43800000", "changeInExchangeRate": "-5600000", "cashflowFromFinancing": "-80700000", "cashflowFromInvestment": "-100800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1718000000, "cost_of_revenue": 1171700000, "gross_profit": 546300000, "research_and_development": 40300000, "selling_general_admin": 262900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248800000, "depreciation_amortisation": 104400000, "ebitda": 353200000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 248300000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 206900000, "net_income_continuing_ops": 199300000, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337400000, "short_term_investments": 0, "net_receivables": 288200000, "inventory": 214500000, "other_current_assets": null, "total_current_assets": 894400000, "net_ppe": null, "goodwill": 105800000, "intangible_assets": 20400000, "goodwill_and_intangibles": 126200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084600000, "total_assets": 1592400000, "short_term_debt": 100000, "accounts_payable": 130400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283700000, "long_term_debt": 196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298900000, "total_liabilities": 582600000, "total_debt": 196100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353400000, "total_equity": 1396300000, "shares_outstanding": 75400000, "operating_cash_flow": 288600000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100800000, "dividends_paid": 42100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80700000, "free_cash_flow": 393300000, "net_change_in_cash": 101500000 }, "raw_data": { "income": { "ebit": "248800000", "ebitda": "353200000", "netIncome": "206900000", "grossProfit": "546300000", "depreciation": "None", "totalRevenue": "1718000000", "costOfRevenue": "1171700000", "interestIncome": "2100000", "incomeBeforeTax": "248300000", "interestExpense": "8100000", "operatingIncome": "254800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "291500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40300000", "otherNonOperatingIncome": "16400000", "costofGoodsAndServicesSold": "1171700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104400000", "sellingGeneralAndAdministrative": "262900000", "netIncomeFromContinuingOperations": "199300000" }, "balance": { "goodwill": "105800000", "inventory": "214500000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "1592400000", "longTermDebt": "196000000", "shortTermDebt": "100000", "treasuryStock": "-103700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20400000", "reportedCurrency": "USD", "retainedEarnings": "1353400000", "totalLiabilities": "582600000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "894400000", "currentLongTermDebt": "100000", "longTermInvestments": "91200000", "shortTermInvestments": "0", "currentNetReceivables": "288200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084600000", "currentAccountsPayable": "130400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "196100000", "totalShareholderEquity": "1396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117900000", "totalCurrentLiabilities": "283700000", "otherNonCurrentLiabilities": "89800000", "totalNonCurrentLiabilities": "298900000", "cashAndShortTermInvestments": "337400000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "20400000", "cashAndCashEquivalentsAtCarryingValue": "337400000", "accumulatedDepreciationAmortizationPPE": "-930700000" }, "cashflow": { "netIncome": "206900000", "profitLoss": "None", "dividendPayout": "42100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "288600000", "capitalExpenditures": "104700000", "changeInReceivables": "-43800000", "changeInExchangeRate": "-5600000", "cashflowFromFinancing": "-80700000", "cashflowFromInvestment": "-100800000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 844900000, "cost_of_revenue": 548500000, "gross_profit": 296400000, "ebit": 177100000, "ebitda": 173900000, "pretax_income": 180100000, "tax_provision": 44700000, "net_income": 138800000, "net_income_to_common": 138800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 1826800000, "total_assets": 4109800000, "short_term_debt": 21400000, "long_term_debt": 202800000, "total_debt": 224200000, "total_liabilities": 1119400000, "total_equity": 2990400000, "shares_outstanding": 72400000, "goodwill_and_intangibles": 116200000 }, "cash_flow": { "operating_cash_flow": 89900000, "capital_expenditure": 42700000, "free_cash_flow": 132600000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356415, "ticker_id": 4383, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "173900000", "netIncome": "138800000", "grossProfit": "296400000", "depreciation": "None", "totalRevenue": "844900000", "costOfRevenue": "548500000", "interestIncome": "5100000", "incomeBeforeTax": "180100000", "interestExpense": "1900000", "operatingIncome": "177100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44700000", "reportedCurrency": "USD", "netInterestIncome": "3200000", "nonInterestIncome": "None", "operatingExpenses": "119300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "138800000" }, "balance": { "goodwill": "109200000", "inventory": "452600000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4109800000", "longTermDebt": "202800000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "4475900000", "totalLiabilities": "1119400000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "None", "longTermInvestments": "209200000", "shortTermInvestments": "None", "currentNetReceivables": "685600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283000000", "currentAccountsPayable": "252300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316200000", "totalShareholderEquity": "2990400000", "capitalLeaseObligations": "113400000", "otherCurrentLiabilities": "321400000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "87600000", "totalNonCurrentLiabilities": "445400000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "72400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138800000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89900000", "capitalExpenditures": "42700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308700000", "cashflowFromInvestment": "-42700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844900000, "cost_of_revenue": 548500000, "gross_profit": 296400000, "research_and_development": 15800000, "selling_general_admin": 99500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177100000, "depreciation_amortisation": null, "ebitda": 173900000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 180100000, "tax_provision": 44700000, "effective_tax_rate": null, "net_income": 138800000, "net_income_continuing_ops": 138800000, "net_income_to_common": 138800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521400000, "short_term_investments": null, "net_receivables": 685600000, "inventory": 452600000, "other_current_assets": null, "total_current_assets": 1826800000, "net_ppe": null, "goodwill": 109200000, "intangible_assets": 7000000, "goodwill_and_intangibles": 116200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2283000000, "total_assets": 4109800000, "short_term_debt": 21400000, "accounts_payable": 252300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674000000, "long_term_debt": 202800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445400000, "total_liabilities": 1119400000, "total_debt": 224200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4475900000, "total_equity": 2990400000, "shares_outstanding": 72400000, "operating_cash_flow": 89900000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42700000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308700000, "free_cash_flow": 132600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "173900000", "netIncome": "138800000", "grossProfit": "296400000", "depreciation": "None", "totalRevenue": "844900000", "costOfRevenue": "548500000", "interestIncome": "5100000", "incomeBeforeTax": "180100000", "interestExpense": "1900000", "operatingIncome": "177100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44700000", "reportedCurrency": "USD", "netInterestIncome": "3200000", "nonInterestIncome": "None", "operatingExpenses": "119300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "138800000" }, "balance": { "goodwill": "109200000", "inventory": "452600000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4109800000", "longTermDebt": "202800000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "4475900000", "totalLiabilities": "1119400000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "1826800000", "currentLongTermDebt": "None", "longTermInvestments": "209200000", "shortTermInvestments": "None", "currentNetReceivables": "685600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283000000", "currentAccountsPayable": "252300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316200000", "totalShareholderEquity": "2990400000", "capitalLeaseObligations": "113400000", "otherCurrentLiabilities": "321400000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "87600000", "totalNonCurrentLiabilities": "445400000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "72400000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138800000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89900000", "capitalExpenditures": "42700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308700000", "cashflowFromInvestment": "-42700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 805000000, "cost_of_revenue": 501100000, "gross_profit": 303900000, "ebit": 162500000, "ebitda": 209500000, "pretax_income": 165400000, "tax_provision": 33299999, "net_income": 132100000, "net_income_to_common": 132100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791300000, "total_current_assets": 1978200000, "total_assets": 4270000000, "short_term_debt": 22700000, "long_term_debt": 202800000, "total_debt": 225500000, "total_liabilities": 1094000000, "total_equity": 3176000000, "shares_outstanding": 72700000, "goodwill_and_intangibles": 117600000 }, "cash_flow": { "operating_cash_flow": 251100000, "capital_expenditure": 76100000, "free_cash_flow": 327200000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356416, "ticker_id": 4383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162500000", "ebitda": "209500000", "netIncome": "132100000", "grossProfit": "303900000", "depreciation": "None", "totalRevenue": "805000000", "costOfRevenue": "501100000", "interestIncome": "5300000", "incomeBeforeTax": "165400000", "interestExpense": "5300000", "operatingIncome": "156600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33299999", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "132100000" }, "balance": { "goodwill": "109900000", "inventory": "443900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4270000000", "longTermDebt": "202800000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "4374900000", "totalLiabilities": "1094000000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "1978200000", "currentLongTermDebt": "None", "longTermInvestments": "212300000", "shortTermInvestments": "None", "currentNetReceivables": "574400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291800000", "currentAccountsPayable": "253700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "321100000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "378500000", "totalCurrentLiabilities": "654900000", "otherNonCurrentLiabilities": "75200000", "totalNonCurrentLiabilities": "439100000", "cashAndShortTermInvestments": "791300000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132100000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "251100000", "capitalExpenditures": "76100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11700000", "cashflowFromInvestment": "-76100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805000000, "cost_of_revenue": 501100000, "gross_profit": 303900000, "research_and_development": 21800000, "selling_general_admin": 106500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162500000, "depreciation_amortisation": 47000000, "ebitda": 209500000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 165400000, "tax_provision": 33299999, "effective_tax_rate": null, "net_income": 132100000, "net_income_continuing_ops": 132100000, "net_income_to_common": 132100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791300000, "short_term_investments": null, "net_receivables": 574400000, "inventory": 443900000, "other_current_assets": null, "total_current_assets": 1978200000, "net_ppe": null, "goodwill": 109900000, "intangible_assets": 7700000, "goodwill_and_intangibles": 117600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291800000, "total_assets": 4270000000, "short_term_debt": 22700000, "accounts_payable": 253700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654900000, "long_term_debt": 202800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439100000, "total_liabilities": 1094000000, "total_debt": 225500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4374900000, "total_equity": 3176000000, "shares_outstanding": 72700000, "operating_cash_flow": 251100000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76100000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11700000, "free_cash_flow": 327200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162500000", "ebitda": "209500000", "netIncome": "132100000", "grossProfit": "303900000", "depreciation": "None", "totalRevenue": "805000000", "costOfRevenue": "501100000", "interestIncome": "5300000", "incomeBeforeTax": "165400000", "interestExpense": "5300000", "operatingIncome": "156600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33299999", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "132100000" }, "balance": { "goodwill": "109900000", "inventory": "443900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4270000000", "longTermDebt": "202800000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "4374900000", "totalLiabilities": "1094000000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "1978200000", "currentLongTermDebt": "None", "longTermInvestments": "212300000", "shortTermInvestments": "None", "currentNetReceivables": "574400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291800000", "currentAccountsPayable": "253700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1843400000", "shortLongTermDebtTotal": "321100000", "totalShareholderEquity": "3176000000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "378500000", "totalCurrentLiabilities": "654900000", "otherNonCurrentLiabilities": "75200000", "totalNonCurrentLiabilities": "439100000", "cashAndShortTermInvestments": "791300000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132100000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "251100000", "capitalExpenditures": "76100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11700000", "cashflowFromInvestment": "-76100000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 804300000, "cost_of_revenue": 510800000, "gross_profit": 293500000, "ebit": 174100000, "ebitda": 217100000, "pretax_income": 174000000, "tax_provision": 34000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628500000, "total_current_assets": 1823300000, "total_assets": 4105800000, "short_term_debt": 21400000, "long_term_debt": 202700000, "total_debt": 224100000, "total_liabilities": 1054300000, "total_equity": 3051500000, "shares_outstanding": 72700000, "goodwill_and_intangibles": 119500000 }, "cash_flow": { "operating_cash_flow": 197200000, "capital_expenditure": 63300000, "free_cash_flow": 260500000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356418, "ticker_id": 4383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174100000", "ebitda": "217100000", "netIncome": "140000000", "grossProfit": "293500000", "depreciation": "None", "totalRevenue": "804300000", "costOfRevenue": "510800000", "interestIncome": "4700000", "incomeBeforeTax": "174000000", "interestExpense": "100000", "operatingIncome": "173700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102700000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "110600000", "inventory": "438000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4105800000", "longTermDebt": "202700000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "4262400000", "totalLiabilities": "1054300000", "otherCurrentAssets": "131800000", "totalCurrentAssets": "1823300000", "currentLongTermDebt": "None", "longTermInvestments": "220900000", "shortTermInvestments": "None", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282500000", "currentAccountsPayable": "255800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1873600000", "shortLongTermDebtTotal": "297600000", "totalShareholderEquity": "3051500000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "324900001", "totalCurrentLiabilities": "635400000", "otherNonCurrentLiabilities": "75300000", "totalNonCurrentLiabilities": "418900000", "cashAndShortTermInvestments": "628500000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "628500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197200000", "capitalExpenditures": "63300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-63300000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804300000, "cost_of_revenue": 510800000, "gross_profit": 293500000, "research_and_development": 17100000, "selling_general_admin": 102700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174100000, "depreciation_amortisation": 43000000, "ebitda": 217100000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628500000, "short_term_investments": null, "net_receivables": 625000000, "inventory": 438000000, "other_current_assets": null, "total_current_assets": 1823300000, "net_ppe": null, "goodwill": 110600000, "intangible_assets": 8900000, "goodwill_and_intangibles": 119500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282500000, "total_assets": 4105800000, "short_term_debt": 21400000, "accounts_payable": 255800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635400000, "long_term_debt": 202700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418900000, "total_liabilities": 1054300000, "total_debt": 224100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4262400000, "total_equity": 3051500000, "shares_outstanding": 72700000, "operating_cash_flow": 197200000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63300000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11500000, "free_cash_flow": 260500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174100000", "ebitda": "217100000", "netIncome": "140000000", "grossProfit": "293500000", "depreciation": "None", "totalRevenue": "804300000", "costOfRevenue": "510800000", "interestIncome": "4700000", "incomeBeforeTax": "174000000", "interestExpense": "100000", "operatingIncome": "173700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102700000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "110600000", "inventory": "438000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "4105800000", "longTermDebt": "202700000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "4262400000", "totalLiabilities": "1054300000", "otherCurrentAssets": "131800000", "totalCurrentAssets": "1823300000", "currentLongTermDebt": "None", "longTermInvestments": "220900000", "shortTermInvestments": "None", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282500000", "currentAccountsPayable": "255800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1873600000", "shortLongTermDebtTotal": "297600000", "totalShareholderEquity": "3051500000", "capitalLeaseObligations": "94900000", "otherCurrentLiabilities": "324900001", "totalCurrentLiabilities": "635400000", "otherNonCurrentLiabilities": "75300000", "totalNonCurrentLiabilities": "418900000", "cashAndShortTermInvestments": "628500000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "628500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197200000", "capitalExpenditures": "63300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-63300000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 766200000, "cost_of_revenue": 493000000, "gross_profit": 273200000, "ebit": 157100000, "ebitda": 198500000, "pretax_income": 162000000, "tax_provision": 30200000, "net_income": 131800000, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509700000, "total_current_assets": 1680900000, "total_assets": 3952800000, "short_term_debt": 20900000, "long_term_debt": 202600000, "total_debt": 223500000, "total_liabilities": 1023700000, "total_equity": 2929100000, "shares_outstanding": 72800000, "goodwill_and_intangibles": 120600000 }, "cash_flow": { "operating_cash_flow": 177100000, "capital_expenditure": 75200000, "free_cash_flow": 252300000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356419, "ticker_id": 4383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157100000", "ebitda": "198500000", "netIncome": "131800000", "grossProfit": "273200000", "depreciation": "None", "totalRevenue": "766200000", "costOfRevenue": "493000000", "interestIncome": "3500000", "incomeBeforeTax": "162000000", "interestExpense": "100000", "operatingIncome": "158200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41400000", "sellingGeneralAndAdministrative": "95900000", "netIncomeFromContinuingOperations": "131800000" }, "balance": { "goodwill": "110900000", "inventory": "421100000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3952800000", "longTermDebt": "202600000", "shortTermDebt": "20900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "4139200000", "totalLiabilities": "1023700000", "otherCurrentAssets": "167700000", "totalCurrentAssets": "1680900000", "currentLongTermDebt": "None", "longTermInvestments": "224700000", "shortTermInvestments": "None", "currentNetReceivables": "582400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271900000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861400000", "shortLongTermDebtTotal": "303300000", "totalShareholderEquity": "2929100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "316200000", "totalCurrentLiabilities": "604600000", "otherNonCurrentLiabilities": "70400000", "totalNonCurrentLiabilities": "419100000", "cashAndShortTermInvestments": "509700000", "commonStockSharesOutstanding": "72800000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "509700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131800000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177100000", "capitalExpenditures": "75200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14900000", "cashflowFromInvestment": "-75200000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766200000, "cost_of_revenue": 493000000, "gross_profit": 273200000, "research_and_development": 19100000, "selling_general_admin": 95900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157100000, "depreciation_amortisation": 41400000, "ebitda": 198500000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 162000000, "tax_provision": 30200000, "effective_tax_rate": null, "net_income": 131800000, "net_income_continuing_ops": 131800000, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509700000, "short_term_investments": null, "net_receivables": 582400000, "inventory": 421100000, "other_current_assets": null, "total_current_assets": 1680900000, "net_ppe": null, "goodwill": 110900000, "intangible_assets": 9700000, "goodwill_and_intangibles": 120600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2271900000, "total_assets": 3952800000, "short_term_debt": 20900000, "accounts_payable": 239000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604600000, "long_term_debt": 202600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419100000, "total_liabilities": 1023700000, "total_debt": 223500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4139200000, "total_equity": 2929100000, "shares_outstanding": 72800000, "operating_cash_flow": 177100000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75200000, "dividends_paid": 15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14900000, "free_cash_flow": 252300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157100000", "ebitda": "198500000", "netIncome": "131800000", "grossProfit": "273200000", "depreciation": "None", "totalRevenue": "766200000", "costOfRevenue": "493000000", "interestIncome": "3500000", "incomeBeforeTax": "162000000", "interestExpense": "100000", "operatingIncome": "158200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41400000", "sellingGeneralAndAdministrative": "95900000", "netIncomeFromContinuingOperations": "131800000" }, "balance": { "goodwill": "110900000", "inventory": "421100000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3952800000", "longTermDebt": "202600000", "shortTermDebt": "20900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "4139200000", "totalLiabilities": "1023700000", "otherCurrentAssets": "167700000", "totalCurrentAssets": "1680900000", "currentLongTermDebt": "None", "longTermInvestments": "224700000", "shortTermInvestments": "None", "currentNetReceivables": "582400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271900000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861400000", "shortLongTermDebtTotal": "303300000", "totalShareholderEquity": "2929100000", "capitalLeaseObligations": "100700000", "otherCurrentLiabilities": "316200000", "totalCurrentLiabilities": "604600000", "otherNonCurrentLiabilities": "70400000", "totalNonCurrentLiabilities": "419100000", "cashAndShortTermInvestments": "509700000", "commonStockSharesOutstanding": "72800000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "509700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131800000", "profitLoss": "None", "dividendPayout": "15100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177100000", "capitalExpenditures": "75200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14900000", "cashflowFromInvestment": "-75200000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 698200000, "cost_of_revenue": 465500000, "gross_profit": 232700000, "ebit": 110900000, "ebitda": 150900000, "pretax_income": 113900000, "tax_provision": 24100000, "net_income": 89800000, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404200000, "total_current_assets": 1457500000, "total_assets": 3618200000, "short_term_debt": 21800000, "long_term_debt": 202600000, "total_debt": 224400000, "total_liabilities": 935100000, "total_equity": 2683100000, "shares_outstanding": 73000000, "goodwill_and_intangibles": 117500000 }, "cash_flow": { "operating_cash_flow": 129400000, "capital_expenditure": 71300000, "free_cash_flow": 200700000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356420, "ticker_id": 4383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110900000", "ebitda": "150900000", "netIncome": "89800000", "grossProfit": "232700000", "depreciation": "None", "totalRevenue": "698200000", "costOfRevenue": "465500000", "interestIncome": "4100000", "incomeBeforeTax": "113900000", "interestExpense": "400000", "operatingIncome": "128400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "3700000", "nonInterestIncome": "None", "operatingExpenses": "104300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "89800000" }, "balance": { "goodwill": "107500000", "inventory": "388700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3618200000", "longTermDebt": "202600000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "4031200000", "totalLiabilities": "935100000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1457500000", "currentLongTermDebt": "None", "longTermInvestments": "211900000", "shortTermInvestments": "None", "currentNetReceivables": "543600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2160700000", "currentAccountsPayable": "228400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767100000", "shortLongTermDebtTotal": "303200000", "totalShareholderEquity": "2683100000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "254200000", "totalCurrentLiabilities": "526700000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "408400000", "cashAndShortTermInvestments": "404200000", "commonStockSharesOutstanding": "73000000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "404200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89800000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129400000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-71300000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698200000, "cost_of_revenue": 465500000, "gross_profit": 232700000, "research_and_development": 16300000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110900000, "depreciation_amortisation": 40000000, "ebitda": 150900000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 113900000, "tax_provision": 24100000, "effective_tax_rate": null, "net_income": 89800000, "net_income_continuing_ops": 89800000, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404200000, "short_term_investments": null, "net_receivables": 543600000, "inventory": 388700000, "other_current_assets": null, "total_current_assets": 1457500000, "net_ppe": null, "goodwill": 107500000, "intangible_assets": 10000000, "goodwill_and_intangibles": 117500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2160700000, "total_assets": 3618200000, "short_term_debt": 21800000, "accounts_payable": 228400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526700000, "long_term_debt": 202600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408400000, "total_liabilities": 935100000, "total_debt": 224400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4031200000, "total_equity": 2683100000, "shares_outstanding": 73000000, "operating_cash_flow": 129400000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71300000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 200700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110900000", "ebitda": "150900000", "netIncome": "89800000", "grossProfit": "232700000", "depreciation": "None", "totalRevenue": "698200000", "costOfRevenue": "465500000", "interestIncome": "4100000", "incomeBeforeTax": "113900000", "interestExpense": "400000", "operatingIncome": "128400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "3700000", "nonInterestIncome": "None", "operatingExpenses": "104300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "89800000" }, "balance": { "goodwill": "107500000", "inventory": "388700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3618200000", "longTermDebt": "202600000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "4031200000", "totalLiabilities": "935100000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1457500000", "currentLongTermDebt": "None", "longTermInvestments": "211900000", "shortTermInvestments": "None", "currentNetReceivables": "543600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2160700000", "currentAccountsPayable": "228400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767100000", "shortLongTermDebtTotal": "303200000", "totalShareholderEquity": "2683100000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "254200000", "totalCurrentLiabilities": "526700000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "408400000", "cashAndShortTermInvestments": "404200000", "commonStockSharesOutstanding": "73000000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "404200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89800000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129400000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-71300000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 748500000, "cost_of_revenue": 474100000, "gross_profit": 274400000, "ebit": 164900000, "ebitda": 205600000, "pretax_income": 166900000, "tax_provision": 36800000, "net_income": 130100000, "net_income_to_common": 130100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484600000, "total_current_assets": 1538100000, "total_assets": 3643400000, "short_term_debt": 17900000, "long_term_debt": 202600000, "total_debt": 220500000, "total_liabilities": 961100000, "total_equity": 2682300000, "shares_outstanding": 73700000, "goodwill_and_intangibles": 116900000 }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": 104900000, "free_cash_flow": 295000000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356421, "ticker_id": 4383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164900000", "ebitda": "205600000", "netIncome": "130100000", "grossProfit": "274400000", "depreciation": "None", "totalRevenue": "748500000", "costOfRevenue": "474100000", "interestIncome": "4800000", "incomeBeforeTax": "166900000", "interestExpense": "800000", "operatingIncome": "170600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "5600000", "nonInterestIncome": "None", "operatingExpenses": "103800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "130100000" }, "balance": { "goodwill": "106100000", "inventory": "377000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3643400000", "longTermDebt": "202600000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "3956600000", "totalLiabilities": "961100000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1538100000", "currentLongTermDebt": "None", "longTermInvestments": "202100000", "shortTermInvestments": "None", "currentNetReceivables": "552500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105400000", "currentAccountsPayable": "239300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1715800000", "shortLongTermDebtTotal": "302300000", "totalShareholderEquity": "2682300000", "capitalLeaseObligations": "99700000", "otherCurrentLiabilities": "193300000", "totalCurrentLiabilities": "550400000", "otherNonCurrentLiabilities": "62200000", "totalNonCurrentLiabilities": "410700000", "cashAndShortTermInvestments": "484600000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "484600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130100000", "profitLoss": "None", "dividendPayout": "15300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190100000", "capitalExpenditures": "104900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-104800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748500000, "cost_of_revenue": 474100000, "gross_profit": 274400000, "research_and_development": 18500000, "selling_general_admin": 85300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164900000, "depreciation_amortisation": 40700000, "ebitda": 205600000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 166900000, "tax_provision": 36800000, "effective_tax_rate": null, "net_income": 130100000, "net_income_continuing_ops": 130100000, "net_income_to_common": 130100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484600000, "short_term_investments": null, "net_receivables": 552500000, "inventory": 377000000, "other_current_assets": null, "total_current_assets": 1538100000, "net_ppe": null, "goodwill": 106100000, "intangible_assets": 10800000, "goodwill_and_intangibles": 116900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2105400000, "total_assets": 3643400000, "short_term_debt": 17900000, "accounts_payable": 239300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550400000, "long_term_debt": 202600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410700000, "total_liabilities": 961100000, "total_debt": 220500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3956600000, "total_equity": 2682300000, "shares_outstanding": 73700000, "operating_cash_flow": 190100000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104800000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68900000, "free_cash_flow": 295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164900000", "ebitda": "205600000", "netIncome": "130100000", "grossProfit": "274400000", "depreciation": "None", "totalRevenue": "748500000", "costOfRevenue": "474100000", "interestIncome": "4800000", "incomeBeforeTax": "166900000", "interestExpense": "800000", "operatingIncome": "170600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "5600000", "nonInterestIncome": "None", "operatingExpenses": "103800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "130100000" }, "balance": { "goodwill": "106100000", "inventory": "377000000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3643400000", "longTermDebt": "202600000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "3956600000", "totalLiabilities": "961100000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "1538100000", "currentLongTermDebt": "None", "longTermInvestments": "202100000", "shortTermInvestments": "None", "currentNetReceivables": "552500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105400000", "currentAccountsPayable": "239300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1715800000", "shortLongTermDebtTotal": "302300000", "totalShareholderEquity": "2682300000", "capitalLeaseObligations": "99700000", "otherCurrentLiabilities": "193300000", "totalCurrentLiabilities": "550400000", "otherNonCurrentLiabilities": "62200000", "totalNonCurrentLiabilities": "410700000", "cashAndShortTermInvestments": "484600000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "484600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130100000", "profitLoss": "None", "dividendPayout": "15300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190100000", "capitalExpenditures": "104900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-104800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 746900000, "cost_of_revenue": 481700000, "gross_profit": 265200000, "ebit": 165200000, "ebitda": 205400000, "pretax_income": 168400000, "tax_provision": 32400000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490900000, "total_current_assets": 1550600000, "total_assets": 3675100000, "short_term_debt": 19900000, "long_term_debt": 202600000, "total_debt": 222500000, "total_liabilities": 923000000, "total_equity": 2752100000, "shares_outstanding": 73400000, "goodwill_and_intangibles": 121100000 }, "cash_flow": { "operating_cash_flow": 180100000, "capital_expenditure": 81300000, "free_cash_flow": 261400000, "dividends_paid": 14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356423, "ticker_id": 4383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165200000", "ebitda": "205400000", "netIncome": "136000000", "grossProfit": "265200000", "depreciation": "None", "totalRevenue": "746900000", "costOfRevenue": "481700000", "interestIncome": "4600000", "incomeBeforeTax": "168400000", "interestExpense": "700000", "operatingIncome": "167800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32400000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "108800000", "inventory": "401200000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3675100000", "longTermDebt": "202600000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "3856900000", "totalLiabilities": "923000000", "otherCurrentAssets": "134200000", "totalCurrentAssets": "1550600000", "currentLongTermDebt": "None", "longTermInvestments": "217500000", "shortTermInvestments": "None", "currentNetReceivables": "524300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124500000", "currentAccountsPayable": "224300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710900000", "shortLongTermDebtTotal": "304800000", "totalShareholderEquity": "2752100000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "238900000", "totalCurrentLiabilities": "516500000", "otherNonCurrentLiabilities": "66800000", "totalNonCurrentLiabilities": "406500000", "cashAndShortTermInvestments": "490900000", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "490900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "14500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180100000", "capitalExpenditures": "81300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64400000", "cashflowFromInvestment": "-82100000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746900000, "cost_of_revenue": 481700000, "gross_profit": 265200000, "research_and_development": 15500000, "selling_general_admin": 83500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165200000, "depreciation_amortisation": 40200000, "ebitda": 205400000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 168400000, "tax_provision": 32400000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490900000, "short_term_investments": null, "net_receivables": 524300000, "inventory": 401200000, "other_current_assets": null, "total_current_assets": 1550600000, "net_ppe": null, "goodwill": 108800000, "intangible_assets": 12300000, "goodwill_and_intangibles": 121100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124500000, "total_assets": 3675100000, "short_term_debt": 19900000, "accounts_payable": 224300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516500000, "long_term_debt": 202600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406500000, "total_liabilities": 923000000, "total_debt": 222500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3856900000, "total_equity": 2752100000, "shares_outstanding": 73400000, "operating_cash_flow": 180100000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82100000, "dividends_paid": 14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64400000, "free_cash_flow": 261400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165200000", "ebitda": "205400000", "netIncome": "136000000", "grossProfit": "265200000", "depreciation": "None", "totalRevenue": "746900000", "costOfRevenue": "481700000", "interestIncome": "4600000", "incomeBeforeTax": "168400000", "interestExpense": "700000", "operatingIncome": "167800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32400000", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "108800000", "inventory": "401200000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3675100000", "longTermDebt": "202600000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "3856900000", "totalLiabilities": "923000000", "otherCurrentAssets": "134200000", "totalCurrentAssets": "1550600000", "currentLongTermDebt": "None", "longTermInvestments": "217500000", "shortTermInvestments": "None", "currentNetReceivables": "524300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124500000", "currentAccountsPayable": "224300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710900000", "shortLongTermDebtTotal": "304800000", "totalShareholderEquity": "2752100000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "238900000", "totalCurrentLiabilities": "516500000", "otherNonCurrentLiabilities": "66800000", "totalNonCurrentLiabilities": "406500000", "cashAndShortTermInvestments": "490900000", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "490900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "14500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180100000", "capitalExpenditures": "81300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64400000", "cashflowFromInvestment": "-82100000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 702000000, "cost_of_revenue": 470700000, "gross_profit": 231300000, "ebit": 130200000, "ebitda": 169100000, "pretax_income": 133199999, "tax_provision": 21900000, "net_income": 111300000, "net_income_to_common": 111300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446200000, "total_current_assets": 1483000000, "total_assets": 3489400000, "short_term_debt": 153200000, "long_term_debt": 72900000, "total_debt": 226100000, "total_liabilities": 912600000, "total_equity": 2576800000, "shares_outstanding": 73700000, "goodwill_and_intangibles": 120200000 }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 100200000, "free_cash_flow": 265200000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356424, "ticker_id": 4383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130200000", "ebitda": "169100000", "netIncome": "111300000", "grossProfit": "231300000", "depreciation": "None", "totalRevenue": "702000000", "costOfRevenue": "470700000", "interestIncome": "4000000", "incomeBeforeTax": "133199999", "interestExpense": "1500000", "operatingIncome": "130800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "2500000", "nonInterestIncome": "None", "operatingExpenses": "100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38900000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "111300000" }, "balance": { "goodwill": "107300000", "inventory": "419200000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3489400000", "longTermDebt": "72900000", "shortTermDebt": "153200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12900000", "reportedCurrency": "USD", "retainedEarnings": "3720900000", "totalLiabilities": "912600000", "otherCurrentAssets": "138200000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "132900000", "longTermInvestments": "198200000", "shortTermInvestments": "None", "currentNetReceivables": "479400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006400000", "currentAccountsPayable": "211700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310700000", "totalShareholderEquity": "2576800000", "capitalLeaseObligations": "104900000", "otherCurrentLiabilities": "251900000", "totalCurrentLiabilities": "633700000", "otherNonCurrentLiabilities": "63100000", "totalNonCurrentLiabilities": "278900000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "12900000", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111300000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "100200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218300000", "cashflowFromInvestment": "-101200000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702000000, "cost_of_revenue": 470700000, "gross_profit": 231300000, "research_and_development": 17500000, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130200000, "depreciation_amortisation": 38900000, "ebitda": 169100000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 133199999, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 111300000, "net_income_continuing_ops": 111300000, "net_income_to_common": 111300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446200000, "short_term_investments": null, "net_receivables": 479400000, "inventory": 419200000, "other_current_assets": null, "total_current_assets": 1483000000, "net_ppe": null, "goodwill": 107300000, "intangible_assets": 12900000, "goodwill_and_intangibles": 120200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006400000, "total_assets": 3489400000, "short_term_debt": 153200000, "accounts_payable": 211700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633700000, "long_term_debt": 72900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278900000, "total_liabilities": 912600000, "total_debt": 226100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3720900000, "total_equity": 2576800000, "shares_outstanding": 73700000, "operating_cash_flow": 165000000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101200000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218300000, "free_cash_flow": 265200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130200000", "ebitda": "169100000", "netIncome": "111300000", "grossProfit": "231300000", "depreciation": "None", "totalRevenue": "702000000", "costOfRevenue": "470700000", "interestIncome": "4000000", "incomeBeforeTax": "133199999", "interestExpense": "1500000", "operatingIncome": "130800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "2500000", "nonInterestIncome": "None", "operatingExpenses": "100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38900000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "111300000" }, "balance": { "goodwill": "107300000", "inventory": "419200000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3489400000", "longTermDebt": "72900000", "shortTermDebt": "153200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12900000", "reportedCurrency": "USD", "retainedEarnings": "3720900000", "totalLiabilities": "912600000", "otherCurrentAssets": "138200000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "132900000", "longTermInvestments": "198200000", "shortTermInvestments": "None", "currentNetReceivables": "479400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006400000", "currentAccountsPayable": "211700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310700000", "totalShareholderEquity": "2576800000", "capitalLeaseObligations": "104900000", "otherCurrentLiabilities": "251900000", "totalCurrentLiabilities": "633700000", "otherNonCurrentLiabilities": "63100000", "totalNonCurrentLiabilities": "278900000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "73700000", "intangibleAssetsExcludingGoodwill": "12900000", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111300000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "100200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218300000", "cashflowFromInvestment": "-101200000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 695300000, "cost_of_revenue": 464000000, "gross_profit": 231300000, "ebit": 128900000, "ebitda": 164500000, "pretax_income": 131700000, "tax_provision": 16400000, "net_income": 115300000, "net_income_to_common": 115300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601800000, "total_current_assets": 1692900000, "total_assets": 3602300000, "short_term_debt": 151400000, "long_term_debt": 72800000, "total_debt": 224200000, "total_liabilities": 921700000, "total_equity": 2680600000, "shares_outstanding": 74300000, "goodwill_and_intangibles": 121500000 }, "cash_flow": { "operating_cash_flow": 118200000, "capital_expenditure": 90600000, "free_cash_flow": 208800000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356425, "ticker_id": 4383, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128900000", "ebitda": "164500000", "netIncome": "115300000", "grossProfit": "231300000", "depreciation": "None", "totalRevenue": "695300000", "costOfRevenue": "464000000", "interestIncome": "6200000", "incomeBeforeTax": "131700000", "interestExpense": "1500000", "operatingIncome": "127000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "104300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "86700000", "netIncomeFromContinuingOperations": "115300000" }, "balance": { "goodwill": "107600000", "inventory": "429900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3602300000", "longTermDebt": "72800000", "shortTermDebt": "151400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13900000", "reportedCurrency": "USD", "retainedEarnings": "3624100000", "totalLiabilities": "921700000", "otherCurrentAssets": "137200000", "totalCurrentAssets": "1692900000", "currentLongTermDebt": "133400000", "longTermInvestments": "202500000", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909400000", "currentAccountsPayable": "240100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306600000", "totalShareholderEquity": "2680600000", "capitalLeaseObligations": "100400000", "otherCurrentLiabilities": "240100000", "totalCurrentLiabilities": "648400000", "otherNonCurrentLiabilities": "57900000", "totalNonCurrentLiabilities": "273300000", "cashAndShortTermInvestments": "601800000", "commonStockSharesOutstanding": "74300000", "intangibleAssetsExcludingGoodwill": "13900000", "cashAndCashEquivalentsAtCarryingValue": "601800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115300000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118200000", "capitalExpenditures": "90600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-90600000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695300000, "cost_of_revenue": 464000000, "gross_profit": 231300000, "research_and_development": 17600000, "selling_general_admin": 86700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128900000, "depreciation_amortisation": 35600000, "ebitda": 164500000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 131700000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 115300000, "net_income_continuing_ops": 115300000, "net_income_to_common": 115300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601800000, "short_term_investments": null, "net_receivables": 524000000, "inventory": 429900000, "other_current_assets": null, "total_current_assets": 1692900000, "net_ppe": null, "goodwill": 107600000, "intangible_assets": 13900000, "goodwill_and_intangibles": 121500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1909400000, "total_assets": 3602300000, "short_term_debt": 151400000, "accounts_payable": 240100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648400000, "long_term_debt": 72800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273300000, "total_liabilities": 921700000, "total_debt": 224200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3624100000, "total_equity": 2680600000, "shares_outstanding": 74300000, "operating_cash_flow": 118200000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90600000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000000, "free_cash_flow": 208800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128900000", "ebitda": "164500000", "netIncome": "115300000", "grossProfit": "231300000", "depreciation": "None", "totalRevenue": "695300000", "costOfRevenue": "464000000", "interestIncome": "6200000", "incomeBeforeTax": "131700000", "interestExpense": "1500000", "operatingIncome": "127000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "104300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "86700000", "netIncomeFromContinuingOperations": "115300000" }, "balance": { "goodwill": "107600000", "inventory": "429900000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3602300000", "longTermDebt": "72800000", "shortTermDebt": "151400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13900000", "reportedCurrency": "USD", "retainedEarnings": "3624100000", "totalLiabilities": "921700000", "otherCurrentAssets": "137200000", "totalCurrentAssets": "1692900000", "currentLongTermDebt": "133400000", "longTermInvestments": "202500000", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909400000", "currentAccountsPayable": "240100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306600000", "totalShareholderEquity": "2680600000", "capitalLeaseObligations": "100400000", "otherCurrentLiabilities": "240100000", "totalCurrentLiabilities": "648400000", "otherNonCurrentLiabilities": "57900000", "totalNonCurrentLiabilities": "273300000", "cashAndShortTermInvestments": "601800000", "commonStockSharesOutstanding": "74300000", "intangibleAssetsExcludingGoodwill": "13900000", "cashAndCashEquivalentsAtCarryingValue": "601800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115300000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118200000", "capitalExpenditures": "90600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-90600000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 732100000, "cost_of_revenue": 453100000, "gross_profit": 279000000, "ebit": 169300000, "ebitda": 205200000, "pretax_income": 171500000, "tax_provision": 34500000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853900000, "total_current_assets": 1936400000, "total_assets": 3829500000, "short_term_debt": 151700000, "long_term_debt": 72800000, "total_debt": 224500000, "total_liabilities": 948500000, "total_equity": 2881000000, "shares_outstanding": 75000000, "goodwill_and_intangibles": 123600000 }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": 108700000, "free_cash_flow": 347800000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356426, "ticker_id": 4383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169300000", "ebitda": "205200000", "netIncome": "137000000", "grossProfit": "279000000", "depreciation": "None", "totalRevenue": "732100000", "costOfRevenue": "453100000", "interestIncome": "9400000", "incomeBeforeTax": "171500000", "interestExpense": "1100000", "operatingIncome": "170600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34500000", "reportedCurrency": "USD", "netInterestIncome": "8200000", "nonInterestIncome": "None", "operatingExpenses": "108400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35900000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "108500000", "inventory": "434700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3829500000", "longTermDebt": "72800000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15100000", "reportedCurrency": "USD", "retainedEarnings": "3523400000", "totalLiabilities": "948500000", "otherCurrentAssets": "135800000", "totalCurrentAssets": "1936400000", "currentLongTermDebt": "134000000", "longTermInvestments": "210000000", "shortTermInvestments": "None", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893100000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "2881000000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "671800000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "276700000", "cashAndShortTermInvestments": "853900000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "15100000", "cashAndCashEquivalentsAtCarryingValue": "853900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "14800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "239100000", "capitalExpenditures": "108700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189500000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732100000, "cost_of_revenue": 453100000, "gross_profit": 279000000, "research_and_development": 18400000, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169300000, "depreciation_amortisation": 35900000, "ebitda": 205200000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 171500000, "tax_provision": 34500000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853900000, "short_term_investments": null, "net_receivables": 512000000, "inventory": 434700000, "other_current_assets": null, "total_current_assets": 1936400000, "net_ppe": null, "goodwill": 108500000, "intangible_assets": 15100000, "goodwill_and_intangibles": 123600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893100000, "total_assets": 3829500000, "short_term_debt": 151700000, "accounts_payable": 242400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671800000, "long_term_debt": 72800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276700000, "total_liabilities": 948500000, "total_debt": 224500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3523400000, "total_equity": 2881000000, "shares_outstanding": 75000000, "operating_cash_flow": 239100000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108800000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189500000, "free_cash_flow": 347800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169300000", "ebitda": "205200000", "netIncome": "137000000", "grossProfit": "279000000", "depreciation": "None", "totalRevenue": "732100000", "costOfRevenue": "453100000", "interestIncome": "9400000", "incomeBeforeTax": "171500000", "interestExpense": "1100000", "operatingIncome": "170600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34500000", "reportedCurrency": "USD", "netInterestIncome": "8200000", "nonInterestIncome": "None", "operatingExpenses": "108400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35900000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "108500000", "inventory": "434700000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3829500000", "longTermDebt": "72800000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15100000", "reportedCurrency": "USD", "retainedEarnings": "3523400000", "totalLiabilities": "948500000", "otherCurrentAssets": "135800000", "totalCurrentAssets": "1936400000", "currentLongTermDebt": "134000000", "longTermInvestments": "210000000", "shortTermInvestments": "None", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893100000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000000", "totalShareholderEquity": "2881000000", "capitalLeaseObligations": "102200000", "otherCurrentLiabilities": "205000000", "totalCurrentLiabilities": "671800000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "276700000", "cashAndShortTermInvestments": "853900000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "15100000", "cashAndCashEquivalentsAtCarryingValue": "853900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "14800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "239100000", "capitalExpenditures": "108700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189500000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 747500000, "cost_of_revenue": 458000000, "gross_profit": 289500000, "ebit": 189900000, "ebitda": 225600000, "pretax_income": 190700000, "tax_provision": 29400000, "net_income": 161300000, "net_income_to_common": 161300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898600000, "total_current_assets": 1972300000, "total_assets": 3754700000, "short_term_debt": 71700000, "long_term_debt": 152100000, "total_debt": 223800000, "total_liabilities": 886500000, "total_equity": 2868200000, "shares_outstanding": 75300000, "goodwill_and_intangibles": 122500000 }, "cash_flow": { "operating_cash_flow": 230100000, "capital_expenditure": 95800000, "free_cash_flow": 325900000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356428, "ticker_id": 4383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189900000", "ebitda": "225600000", "netIncome": "161300000", "grossProfit": "289500000", "depreciation": "None", "totalRevenue": "747500000", "costOfRevenue": "458000000", "interestIncome": "5900000", "incomeBeforeTax": "190700000", "interestExpense": "2900000", "operatingIncome": "191100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29400000", "reportedCurrency": "USD", "netInterestIncome": "5900000", "nonInterestIncome": "None", "operatingExpenses": "98400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35700000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "161300000" }, "balance": { "goodwill": "106800000", "inventory": "431800000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3754700000", "longTermDebt": "152100000", "shortTermDebt": "71700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15700000", "reportedCurrency": "USD", "retainedEarnings": "3415900000", "totalLiabilities": "886500000", "otherCurrentAssets": "122800000", "totalCurrentAssets": "1972300000", "currentLongTermDebt": "55200000", "longTermInvestments": "195400000", "shortTermInvestments": "None", "currentNetReceivables": "519100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782400000", "currentAccountsPayable": "219800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1408400000", "shortLongTermDebtTotal": "306800000", "totalShareholderEquity": "2868200000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "533500000", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "353000000", "cashAndShortTermInvestments": "898600000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "15700000", "cashAndCashEquivalentsAtCarryingValue": "898600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230100000", "capitalExpenditures": "95800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-259900000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747500000, "cost_of_revenue": 458000000, "gross_profit": 289500000, "research_and_development": 16399999, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189900000, "depreciation_amortisation": 35700000, "ebitda": 225600000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 190700000, "tax_provision": 29400000, "effective_tax_rate": null, "net_income": 161300000, "net_income_continuing_ops": 161300000, "net_income_to_common": 161300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898600000, "short_term_investments": null, "net_receivables": 519100000, "inventory": 431800000, "other_current_assets": null, "total_current_assets": 1972300000, "net_ppe": null, "goodwill": 106800000, "intangible_assets": 15700000, "goodwill_and_intangibles": 122500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782400000, "total_assets": 3754700000, "short_term_debt": 71700000, "accounts_payable": 219800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533500000, "long_term_debt": 152100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353000000, "total_liabilities": 886500000, "total_debt": 223800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3415900000, "total_equity": 2868200000, "shares_outstanding": 75300000, "operating_cash_flow": 230100000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259900000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22300000, "free_cash_flow": 325900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189900000", "ebitda": "225600000", "netIncome": "161300000", "grossProfit": "289500000", "depreciation": "None", "totalRevenue": "747500000", "costOfRevenue": "458000000", "interestIncome": "5900000", "incomeBeforeTax": "190700000", "interestExpense": "2900000", "operatingIncome": "191100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29400000", "reportedCurrency": "USD", "netInterestIncome": "5900000", "nonInterestIncome": "None", "operatingExpenses": "98400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16399999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35700000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "161300000" }, "balance": { "goodwill": "106800000", "inventory": "431800000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3754700000", "longTermDebt": "152100000", "shortTermDebt": "71700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15700000", "reportedCurrency": "USD", "retainedEarnings": "3415900000", "totalLiabilities": "886500000", "otherCurrentAssets": "122800000", "totalCurrentAssets": "1972300000", "currentLongTermDebt": "55200000", "longTermInvestments": "195400000", "shortTermInvestments": "None", "currentNetReceivables": "519100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782400000", "currentAccountsPayable": "219800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1408400000", "shortLongTermDebtTotal": "306800000", "totalShareholderEquity": "2868200000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "533500000", "otherNonCurrentLiabilities": "55100000", "totalNonCurrentLiabilities": "353000000", "cashAndShortTermInvestments": "898600000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "15700000", "cashAndCashEquivalentsAtCarryingValue": "898600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230100000", "capitalExpenditures": "95800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-259900000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "income_statement": { "revenue": 754200000, "cost_of_revenue": 462000000, "gross_profit": 292200000, "ebit": 187500000, "ebitda": 221600000, "pretax_income": 189900000, "tax_provision": 34800000, "net_income": 155100000, "net_income_to_common": 155100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796300000, "total_current_assets": 1874200000, "total_assets": 3669600000, "short_term_debt": 18400000, "long_term_debt": 205600000, "total_debt": 224000000, "total_liabilities": 922900000, "total_equity": 2746700000, "shares_outstanding": 75400000, "goodwill_and_intangibles": 124800000 }, "cash_flow": { "operating_cash_flow": 169200000, "capital_expenditure": 75400000, "free_cash_flow": 244600000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356429, "ticker_id": 4383, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:06.530150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187500000", "ebitda": "221600000", "netIncome": "155100000", "grossProfit": "292200000", "depreciation": "None", "totalRevenue": "754200000", "costOfRevenue": "462000000", "interestIncome": "2300000", "incomeBeforeTax": "189900000", "interestExpense": "2600000", "operatingIncome": "187300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34800000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "104900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16500000", "otherNonOperatingIncome": "10100000", "costofGoodsAndServicesSold": "462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "88400000", "netIncomeFromContinuingOperations": "150100000" }, "balance": { "goodwill": "108000000", "inventory": "449400000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3669600000", "longTermDebt": "205600000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16800000", "reportedCurrency": "USD", "retainedEarnings": "3254600000", "totalLiabilities": "922900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1874200000", "currentLongTermDebt": "2200000", "longTermInvestments": "202800000", "shortTermInvestments": "None", "currentNetReceivables": "534400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795400000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261300000", "shortLongTermDebtTotal": "311300000", "totalShareholderEquity": "2746700000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "248500000", "totalCurrentLiabilities": "511600000", "otherNonCurrentLiabilities": "169700000", "totalNonCurrentLiabilities": "411300000", "cashAndShortTermInvestments": "796300000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "16800000", "cashAndCashEquivalentsAtCarryingValue": "796300000", "accumulatedDepreciationAmortizationPPE": "-1282000000" }, "cashflow": { "netIncome": "155100000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169200000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176800000", "cashflowFromInvestment": "-82100000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754200000, "cost_of_revenue": 462000000, "gross_profit": 292200000, "research_and_development": 16500000, "selling_general_admin": 88400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187500000, "depreciation_amortisation": 34100000, "ebitda": 221600000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 189900000, "tax_provision": 34800000, "effective_tax_rate": null, "net_income": 155100000, "net_income_continuing_ops": 150100000, "net_income_to_common": 155100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796300000, "short_term_investments": null, "net_receivables": 534400000, "inventory": 449400000, "other_current_assets": null, "total_current_assets": 1874200000, "net_ppe": null, "goodwill": 108000000, "intangible_assets": 16800000, "goodwill_and_intangibles": 124800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1795400000, "total_assets": 3669600000, "short_term_debt": 18400000, "accounts_payable": 218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511600000, "long_term_debt": 205600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411300000, "total_liabilities": 922900000, "total_debt": 224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3254600000, "total_equity": 2746700000, "shares_outstanding": 75400000, "operating_cash_flow": 169200000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82100000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176800000, "free_cash_flow": 244600000, "net_change_in_cash": -89700000 }, "raw_data": { "income": { "ebit": "187500000", "ebitda": "221600000", "netIncome": "155100000", "grossProfit": "292200000", "depreciation": "None", "totalRevenue": "754200000", "costOfRevenue": "462000000", "interestIncome": "2300000", "incomeBeforeTax": "189900000", "interestExpense": "2600000", "operatingIncome": "187300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34800000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "104900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16500000", "otherNonOperatingIncome": "10100000", "costofGoodsAndServicesSold": "462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "88400000", "netIncomeFromContinuingOperations": "150100000" }, "balance": { "goodwill": "108000000", "inventory": "449400000", "commonStock": "18800000", "currentDebt": "None", "investments": "None", "totalAssets": "3669600000", "longTermDebt": "205600000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16800000", "reportedCurrency": "USD", "retainedEarnings": "3254600000", "totalLiabilities": "922900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1874200000", "currentLongTermDebt": "2200000", "longTermInvestments": "202800000", "shortTermInvestments": "None", "currentNetReceivables": "534400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795400000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261300000", "shortLongTermDebtTotal": "311300000", "totalShareholderEquity": "2746700000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "248500000", "totalCurrentLiabilities": "511600000", "otherNonCurrentLiabilities": "169700000", "totalNonCurrentLiabilities": "411300000", "cashAndShortTermInvestments": "796300000", "commonStockSharesOutstanding": "75400000", "intangibleAssetsExcludingGoodwill": "16800000", "cashAndCashEquivalentsAtCarryingValue": "796300000", "accumulatedDepreciationAmortizationPPE": "-1282000000" }, "cashflow": { "netIncome": "155100000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169200000", "capitalExpenditures": "75400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176800000", "cashflowFromInvestment": "-82100000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }