{ "ticker": { "uuid": "7acfdd3a-d2b0-43a0-9af1-6104584f0c29", "symbol": "VLY", "name": "Valley National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/", "api_url": "https://sharemaestro.com/factors/api/tickers/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/" }, "latest_snapshot": { "ticker": { "uuid": "7acfdd3a-d2b0-43a0-9af1-6104584f0c29", "symbol": "VLY", "name": "Valley National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/", "api_url": "https://sharemaestro.com/factors/api/tickers/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.37, "value": 0.29, "quality": 0.2, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": -5 }, "headline_factors": { "price": 14.29, "market_cap": 7903357439, "pe_ratio": 11.3954, "earnings_yield": 0.0402, "ebitda_to_ev": 0.0433, "shareholder_yield": 0.0378, "roe": 0.0876, "piotroski_f_score": 6, "momentum_12_1": 0.6483, "volatility_252d": 0.2561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.3954, "ev_ebitda": 23.107, "earnings_yield": 0.0402, "fcf_yield": 0.032, "shareholder_yield": 0.0378 }, "quality": { "roe": 0.0876, "roic": 0.0334, "gross_margin": 0.505, "fcf_margin": 0.1153, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1508, "eps_growth_1y": 0.5317, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6144, "momentum_12_1": 0.6483, "relative_strength": 0.4383 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.2, "momentum_percentile": 0.92, "growth_composite": 73, "yield_composite": 18, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.67, "os": 0.91, "value": 0.77, "quality": 0.69, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 11.5541, "earnings_yield": 0.0767, "shareholder_yield": 0.0464, "roe": 0.0838, "momentum_12_1": 0.5707 }, { "week_end_date": "2026-06-14", "price": 14.52, "os": 0.9, "value": 0.76, "quality": 0.71, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.2668, "earnings_yield": 0.0734, "shareholder_yield": 0.0361, "roe": 0.0838, "momentum_12_1": 0.5601 }, { "week_end_date": "2026-06-21", "price": 14.09, "os": 0.91, "value": 0.76, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 11.9049, "earnings_yield": 0.075, "shareholder_yield": 0.045, "roe": 0.0838, "momentum_12_1": 0.6085 }, { "week_end_date": "2026-06-28", "price": 14.72, "os": 0.89, "value": 0.75, "quality": 0.69, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 12.4372, "earnings_yield": 0.0727, "shareholder_yield": 0.0431, "roe": 0.0838, "momentum_12_1": 0.5817 }, { "week_end_date": "2026-07-05", "price": 14.59, "os": 0.91, "value": 0.76, "quality": 0.71, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.3274, "earnings_yield": 0.0732, "shareholder_yield": 0.0435, "roe": 0.0838, "momentum_12_1": 0.4682 }, { "week_end_date": "2026-07-12", "price": 14.64, "os": 0.91, "value": 0.75, "quality": 0.67, "momentum": 0.9, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.3696, "earnings_yield": 0.073, "shareholder_yield": 0.0433, "roe": 0.0838, "momentum_12_1": 0.5833 }, { "week_end_date": "2026-07-19", "price": 14.95, "os": 0.9, "value": 0.75, "quality": 0.69, "momentum": 0.87, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.6316, "earnings_yield": 0.0719, "shareholder_yield": 0.0424, "roe": 0.0838, "momentum_12_1": 0.5366 }, { "week_end_date": "2026-07-26", "price": 14.34, "os": 0.32, "value": 0.28, "quality": 0.2, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 11.4353, "earnings_yield": 0.0401, "shareholder_yield": 0.0377, "roe": 0.0876, "momentum_12_1": 0.6189 }, { "week_end_date": "2026-08-02", "price": 14.29, "os": 0.37, "value": 0.29, "quality": 0.2, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 11.3954, "earnings_yield": 0.0402, "shareholder_yield": 0.0378, "roe": 0.0876, "momentum_12_1": 0.6483 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 812588000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 743870000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": -72802000, "shares_issued": 17506000, "net_debt_issued": -278000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326173000, "cost_of_revenue": 352455000, "gross_profit": -26282000, "ebit": -209179000, "ebitda": -225169000, "pretax_income": 220448000, "tax_provision": 49563000, "net_income": 170885000, "net_income_to_common": 170885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966889000, "total_current_assets": 9381974000, "total_assets": 66318308000, "short_term_debt": 433484000, "long_term_debt": null, "total_debt": 3454165000, "total_liabilities": 58401164000, "total_equity": 7917144000, "shares_outstanding": 557968183, "goodwill_and_intangibles": 1958135000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326173000, "cost_of_revenue": 352455000, "gross_profit": -26282000, "ebit": -209179000, "ebitda": -225169000, "pretax_income": 220448000, "tax_provision": 49563000, "net_income": 170885000, "net_income_to_common": 170885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966889000, "total_current_assets": 9381974000, "total_assets": 66318308000, "short_term_debt": 433484000, "long_term_debt": null, "total_debt": 3454165000, "total_liabilities": 58401164000, "total_equity": 7917144000, "shares_outstanding": 557968183, "goodwill_and_intangibles": 1958135000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 225169000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 209179000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 3046644000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": -61603000, "shares_issued": 3040000, "net_debt_issued": -350000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 892138000, "cost_of_revenue": 371033000, "gross_profit": 521105000, "ebit": 221704000, "ebitda": 238701000, "pretax_income": 221704000, "tax_provision": 26301000, "net_income": 195403000, "net_income_to_common": 195403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 562214037, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 196641000, "capital_expenditure": 9134000, "free_cash_flow": 205775000, "dividends_paid": 69258000, "share_repurchases": -47110000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 892138000, "cost_of_revenue": 371033000, "gross_profit": 521105000, "ebit": 221704000, "ebitda": 238701000, "pretax_income": 221704000, "tax_provision": 26301000, "net_income": 195403000, "net_income_to_common": 195403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3431143000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 562214037, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 196641000, "capital_expenditure": 9134000, "free_cash_flow": 205775000, "dividends_paid": 69258000, "share_repurchases": -47110000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }