{ "ticker": { "uuid": "7acfdd3a-d2b0-43a0-9af1-6104584f0c29", "symbol": "VLY", "name": "Valley National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/", "api_url": "https://sharemaestro.com/factors/api/tickers/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/" }, "ticker_metadata": { "id": 8829, "uuid": "7acfdd3a-d2b0-43a0-9af1-6104584f0c29", "symbol": "VLY", "name": "Valley National Bancorp", "asset_type": "equity", "market_cap": 7630390000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Valley National Bancorp is the parent company of Valley National Bank offering various commercial, retail, insurance and wealth management financial services products. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7acfdd3a-d2b0-43a0-9af1-6104584f0c29", "symbol": "VLY", "name": "Valley National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/", "api_url": "https://sharemaestro.com/factors/api/tickers/7acfdd3a-d2b0-43a0-9af1-6104584f0c29/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.77, "quality": 0.32, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.78, "market_cap": 7706533514.16, "pe_ratio": 11.7507, "earnings_yield": 0.0851, "ebitda_to_ev": 0.0845, "shareholder_yield": 0.0361, "roe": 0.0838, "piotroski_f_score": 6, "momentum_12_1": 0.5707, "volatility_252d": 0.2543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.888176+00:00", "batch_id": "" }, "size": { "price_close": 13.78, "market_cap": 7706533514.16, "market_cap_usd": 7706533514.16, "enterprise_value": 10027114514.16, "shares_outstanding": 559254972, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7507, "pb_ratio": 0.9844, "ptbv_ratio": 1.314, "ps_ratio": 2.1874, "pcf_ratio": 13.5063, "pfcf_ratio": 13.0587, "ev_ebitda": 11.8281, "ev_ebit": 12.3194, "ev_sales": 2.8461, "ev_fcf": 16.9909, "earnings_yield": 0.0851, "fcf_yield": 0.0589, "price_to_sales": 2.1874, "price_to_book": 0.9844, "price_to_cashflow": 13.5063, "ebitda_to_ev": 0.0845, "sales_yield": 0.3514 }, "yield": { "dividend_yield": 0.0361, "buyback_yield": 0, "shareholder_yield": 0.0361, "debt_paydown_yield": null, "total_yield": 0.0361 }, "quality": { "gross_margin": 0.5647, "operating_margin": 0.231, "net_margin": 0.1862, "ebitda_margin": 0.2406, "fcf_margin": 0.1675, "roe": 0.0838, "roa": 0.0102, "roic": 0.0646, "roc_greenblatt": null, "asset_turnover": 0.0547, "cash_conversion": 0.8998, "accruals_ratio": 0.0013, "sbc_to_revenue": 0.008, "piotroski_f_score": 6, "altman_z_score": 0.2316, "earnings_stability_5y": 0.3155, "revenue_stability_5y": 0.3994, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0309, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2349, "net_debt_to_ebitda": 2.7374, "debt_to_assets": 0.0416, "interest_coverage": 0.567, "current_ratio": 9.4924, "quick_ratio": 9.4924, "net_debt": 2320581000, "local_beta": 0.0003, "volatility_252d": 0.2543, "volatility_60d": 0.5899, "max_drawdown_12m": -0.1364, "risk_adjusted_momentum": 2.2444 }, "growth": { "revenue_growth_1y": -0.0014, "revenue_growth_3y_cagr": 0.1696, "revenue_growth_5y_cagr": 0.174, "eps_growth_1y": 0.6814, "eps_growth_3y_cagr": 0.0168, "eps_growth_5y_cagr": 0.0889, "fcf_growth_1y": 0.3189, "book_value_growth_1y": -0.0353, "revenue_growth": -0.0014, "earnings_growth": 0.6814 }, "momentum": { "price_return_1m": 0.0276, "price_return_3m": 0.1485, "price_return_6m": 0.2154, "price_return_9m": 0.3217, "price_return_12m": 0.6141, "price_return_12m_ex1m": 0.5707, "momentum_6m": 0.2154, "momentum_12m": 0.6141, "momentum_12_1": 0.5707, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6626, "relative_strength": 0.4561 }, "raw_ttm": { "revenue_ttm": 3523120000, "gross_profit_ttm": 1989363000, "ebit_ttm": 813929000, "ebitda_ttm": 847739000, "net_income_ttm": 655838000, "eps_diluted_ttm": 1.1727, "operating_cash_flow_ttm": 570588000, "capital_expenditure_ttm": 19557000, "fcf_ttm": 590145000, "dividends_paid_ttm": 278140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435392000, "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_current_liabilities": 63877000, "net_ppe": null, "total_assets": 64466585000, "total_debt": 2682654000, "total_equity": 7828443000, "net_working_capital": 244275000, "book_value_per_share": 13.998, "retained_earnings": 2003048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5864737000, "tangible_book_per_share": 10.4867 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 37, "rank_fcf_margin": 54, "rank_piotroski": 24, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20 }, "composites": { "value_composite": 23, "quality_composite": 68, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.4964, "os_score": 0.84, "value_percentile": 0.77, "quality_percentile": 0.32, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3132, "ticker_id": 8829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.888176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.78, "market_cap": 7706533514.16, "market_cap_usd": 7706533514.16, "enterprise_value": 10027114514.16, "shares_outstanding": 559254972, "fx_rate_to_usd": null, "pe_ratio": 11.75066634, "pb_ratio": 0.98442736, "ptbv_ratio": 1.31404588, "ps_ratio": 2.18741726, "pcf_ratio": 13.50630142, "pfcf_ratio": 13.05871187, "ev_ebitda": 11.82806797, "ev_ebit": 12.31939704, "ev_sales": 2.84608941, "ev_fcf": 16.99093361, "earnings_yield": 0.08510156, "fcf_yield": 0.05885492, "dividend_yield": 0.03609145, "buyback_yield": 0, "shareholder_yield": 0.03609145, "debt_paydown_yield": null, "total_yield": 0.03609145, "gross_margin": 0.56465945, "operating_margin": 0.23102506, "net_margin": 0.18615261, "ebitda_margin": 0.24062166, "fcf_margin": 0.16750636, "roe": 0.0837763, "roa": 0.0101733, "roic": 0.0646208, "roc_greenblatt": null, "asset_turnover": 0.05465033, "cash_conversion": 0.8998335, "accruals_ratio": 0.00132239, "sbc_to_revenue": 0.00797759, "debt_to_equity": 7.23491785, "net_debt_to_ebitda": 2.73737672, "debt_to_assets": 0.04161309, "interest_coverage": 0.56704301, "current_ratio": 9.49243077, "quick_ratio": 9.49243077, "net_debt": 2320581000, "revenue_growth_1y": -0.001422, "revenue_growth_3y_cagr": 0.16960419, "revenue_growth_5y_cagr": 0.17400275, "eps_growth_1y": 0.68142464, "eps_growth_3y_cagr": 0.01678728, "eps_growth_5y_cagr": 0.08890498, "fcf_growth_1y": 0.31888061, "book_value_growth_1y": -0.03526613, "piotroski_f_score": 6, "altman_z_score": 0.23155174, "earnings_stability_5y": 0.315454, "revenue_stability_5y": 0.399375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02759135, "price_return_3m": 0.1485439, "price_return_6m": 0.21536046, "price_return_9m": 0.32174647, "price_return_12m": 0.61407454, "price_return_12m_ex1m": 0.57073582, "distance_from_52w_high": 0, "distance_from_52w_low": 0.66264479, "relative_strength": 0.45613349, "local_beta": 0.0003, "volatility_252d": 0.254294, "volatility_60d": 0.589879, "max_drawdown_12m": -0.13641417, "revenue_ttm": 3523120000, "gross_profit_ttm": 1989363000, "ebit_ttm": 813929000, "ebitda_ttm": 847739000, "net_income_ttm": 655838000, "eps_diluted_ttm": 1.17269945, "operating_cash_flow_ttm": 570588000, "capital_expenditure_ttm": 19557000, "fcf_ttm": 590145000, "dividends_paid_ttm": 278140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435392000, "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_current_liabilities": 63877000, "net_ppe": null, "total_assets": 64466585000, "total_debt": 2682654000, "total_equity": 7828443000, "net_working_capital": 244275000, "book_value_per_share": 13.99798552, "retained_earnings": 2003048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5864737000, "tangible_book_per_share": 10.48669622, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 37, "rank_fcf_margin": 54, "rank_piotroski": 24, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 23, "quality_composite": 68, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.78, "os": 0.84, "value": 0.77, "quality": 0.32, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 11.7507, "earnings_yield": 0.0851, "shareholder_yield": 0.0361, "roe": 0.0838, "momentum_12_1": 0.5707, "complete_fields": { "id": 3132, "ticker_id": 8829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.888176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.78, "market_cap": 7706533514.16, "market_cap_usd": 7706533514.16, "enterprise_value": 10027114514.16, "shares_outstanding": 559254972, "fx_rate_to_usd": null, "pe_ratio": 11.75066634, "pb_ratio": 0.98442736, "ptbv_ratio": 1.31404588, "ps_ratio": 2.18741726, "pcf_ratio": 13.50630142, "pfcf_ratio": 13.05871187, "ev_ebitda": 11.82806797, "ev_ebit": 12.31939704, "ev_sales": 2.84608941, "ev_fcf": 16.99093361, "earnings_yield": 0.08510156, "fcf_yield": 0.05885492, "dividend_yield": 0.03609145, "buyback_yield": 0, "shareholder_yield": 0.03609145, "debt_paydown_yield": null, "total_yield": 0.03609145, "gross_margin": 0.56465945, "operating_margin": 0.23102506, "net_margin": 0.18615261, "ebitda_margin": 0.24062166, "fcf_margin": 0.16750636, "roe": 0.0837763, "roa": 0.0101733, "roic": 0.0646208, "roc_greenblatt": null, "asset_turnover": 0.05465033, "cash_conversion": 0.8998335, "accruals_ratio": 0.00132239, "sbc_to_revenue": 0.00797759, "debt_to_equity": 7.23491785, "net_debt_to_ebitda": 2.73737672, "debt_to_assets": 0.04161309, "interest_coverage": 0.56704301, "current_ratio": 9.49243077, "quick_ratio": 9.49243077, "net_debt": 2320581000, "revenue_growth_1y": -0.001422, "revenue_growth_3y_cagr": 0.16960419, "revenue_growth_5y_cagr": 0.17400275, "eps_growth_1y": 0.68142464, "eps_growth_3y_cagr": 0.01678728, "eps_growth_5y_cagr": 0.08890498, "fcf_growth_1y": 0.31888061, "book_value_growth_1y": -0.03526613, "piotroski_f_score": 6, "altman_z_score": 0.23155174, "earnings_stability_5y": 0.315454, "revenue_stability_5y": 0.399375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02759135, "price_return_3m": 0.1485439, "price_return_6m": 0.21536046, "price_return_9m": 0.32174647, "price_return_12m": 0.61407454, "price_return_12m_ex1m": 0.57073582, "distance_from_52w_high": 0, "distance_from_52w_low": 0.66264479, "relative_strength": 0.45613349, "local_beta": 0.0003, "volatility_252d": 0.254294, "volatility_60d": 0.589879, "max_drawdown_12m": -0.13641417, "revenue_ttm": 3523120000, "gross_profit_ttm": 1989363000, "ebit_ttm": 813929000, "ebitda_ttm": 847739000, "net_income_ttm": 655838000, "eps_diluted_ttm": 1.17269945, "operating_cash_flow_ttm": 570588000, "capital_expenditure_ttm": 19557000, "fcf_ttm": 590145000, "dividends_paid_ttm": 278140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435392000, "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_current_liabilities": 63877000, "net_ppe": null, "total_assets": 64466585000, "total_debt": 2682654000, "total_equity": 7828443000, "net_working_capital": 244275000, "book_value_per_share": 13.99798552, "retained_earnings": 2003048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5864737000, "tangible_book_per_share": 10.48669622, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 21, "rank_ptbv": 26, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 49, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 62, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 50, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 37, "rank_fcf_margin": 54, "rank_piotroski": 24, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 23, "quality_composite": 68, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "ebit": 743870000, "ebitda": 743870000, "pretax_income": 743870000, "tax_provision": 145887000, "net_income": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3715640000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 563832550, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 343832000, "capital_expenditure": 0, "free_cash_flow": 343832000, "dividends_paid": 277866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196150, "ticker_id": 8829, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "743870000", "netIncome": "597983000", "grossProfit": "1884152000", "depreciation": "None", "totalRevenue": "3492766000", "costOfRevenue": "1608614000", "interestIncome": "3232484000", "incomeBeforeTax": "743870000", "interestExpense": "1468840000", "operatingIncome": "743870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145887000", "reportedCurrency": "USD", "netInterestIncome": "1763644000", "nonInterestIncome": "None", "operatingExpenses": "1140282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "805690000", "netIncomeFromContinuingOperations": "597983000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64277984000", "longTermDebt": "2966382000", "shortTermDebt": "749258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81105000", "reportedCurrency": "USD", "retainedEarnings": "1912933000", "totalLiabilities": "56470286000", "otherCurrentAssets": "None", "totalCurrentAssets": "559063000", "currentLongTermDebt": "None", "longTermInvestments": "7780829000", "shortTermInvestments": "4202218000", "currentNetReceivables": "243897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63718921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3431143000", "totalShareholderEquity": "7807698000", "capitalLeaseObligations": "372448000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "749258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55721028000", "cashAndShortTermInvestments": "315166000", "commonStockSharesOutstanding": "563832550", "intangibleAssetsExcludingGoodwill": "81105000", "cashAndCashEquivalentsAtCarryingValue": "315166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597983000", "profitLoss": "None", "dividendPayout": "277866000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514051000", "cashflowFromInvestment": "-2164443000", "stockBasedCompensation": "27279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3492766000, "cost_of_revenue": 1608614000, "gross_profit": 1884152000, "research_and_development": null, "selling_general_admin": 805690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743870000, "depreciation_amortisation": null, "ebitda": 743870000, "interest_expense": 1468840000, "interest_income": null, "other_non_operating": null, "pretax_income": 743870000, "tax_provision": 145887000, "effective_tax_rate": null, "net_income": 597983000, "net_income_continuing_ops": 597983000, "net_income_to_common": 597983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315166000, "short_term_investments": 4202218000, "net_receivables": 243897000, "inventory": null, "other_current_assets": null, "total_current_assets": 559063000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 81105000, "goodwill_and_intangibles": 1950041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63718921000, "total_assets": 64277984000, "short_term_debt": 749258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749258000, "long_term_debt": 2966382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55721028000, "total_liabilities": 56470286000, "total_debt": 3715640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1912933000, "total_equity": 7807698000, "shares_outstanding": 563832550, "operating_cash_flow": 343832000, "stock_based_compensation": 27279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2164443000, "dividends_paid": 277866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1514051000, "free_cash_flow": 343832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "743870000", "netIncome": "597983000", "grossProfit": "1884152000", "depreciation": "None", "totalRevenue": "3492766000", "costOfRevenue": "1608614000", "interestIncome": "3232484000", "incomeBeforeTax": "743870000", "interestExpense": "1468840000", "operatingIncome": "743870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145887000", "reportedCurrency": "USD", "netInterestIncome": "1763644000", "nonInterestIncome": "None", "operatingExpenses": "1140282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "805690000", "netIncomeFromContinuingOperations": "597983000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64277984000", "longTermDebt": "2966382000", "shortTermDebt": "749258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81105000", "reportedCurrency": "USD", "retainedEarnings": "1912933000", "totalLiabilities": "56470286000", "otherCurrentAssets": "None", "totalCurrentAssets": "559063000", "currentLongTermDebt": "None", "longTermInvestments": "7780829000", "shortTermInvestments": "4202218000", "currentNetReceivables": "243897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63718921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3431143000", "totalShareholderEquity": "7807698000", "capitalLeaseObligations": "372448000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "749258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55721028000", "cashAndShortTermInvestments": "315166000", "commonStockSharesOutstanding": "563832550", "intangibleAssetsExcludingGoodwill": "81105000", "cashAndCashEquivalentsAtCarryingValue": "315166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597983000", "profitLoss": "None", "dividendPayout": "277866000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343832000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514051000", "cashflowFromInvestment": "-2164443000", "stockBasedCompensation": "27279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 3571593000, "cost_of_revenue": 2038177000, "gross_profit": 1533416000, "ebit": 438519000, "ebitda": 517353000, "pretax_income": 438519000, "tax_provision": 58248000, "net_income": 380271000, "net_income_to_common": 380271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890125000, "total_current_assets": 2363885000, "total_assets": 62491691000, "short_term_debt": 72718000, "long_term_debt": 3231610000, "total_debt": 3304328000, "total_liabilities": 55056564000, "total_equity": 7435127000, "shares_outstanding": 517992000, "goodwill_and_intangibles": 1997597000 }, "cash_flow": { "operating_cash_flow": 548540000, "capital_expenditure": 16144000, "free_cash_flow": 564684000, "dividends_paid": 249597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196155, "ticker_id": 8829, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438519000", "ebitda": "517353000", "netIncome": "380271000", "grossProfit": "1533416000", "depreciation": "None", "totalRevenue": "3571593000", "costOfRevenue": "2038177000", "interestIncome": "3357497000", "incomeBeforeTax": "438519000", "interestExpense": "1728789000", "operatingIncome": "438519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58248000", "reportedCurrency": "USD", "netInterestIncome": "1628708000", "nonInterestIncome": "None", "operatingExpenses": "1094897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78834000", "sellingGeneralAndAdministrative": "609275000", "netIncomeFromContinuingOperations": "380271000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "195998000", "currentDebt": "None", "investments": "None", "totalAssets": "62491691000", "longTermDebt": "3231610000", "shortTermDebt": "72718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "128661000", "reportedCurrency": "USD", "retainedEarnings": "1598048000", "totalLiabilities": "55056564000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363885000", "currentLongTermDebt": "0", "longTermInvestments": "6972810000", "shortTermInvestments": "233819000", "currentNetReceivables": "239941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60127806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692631000", "totalShareholderEquity": "7435127000", "capitalLeaseObligations": "388303000", "otherCurrentLiabilities": "50075857000", "totalCurrentLiabilities": "50148575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907989000", "cashAndShortTermInvestments": "1890125000", "commonStockSharesOutstanding": "517992000", "intangibleAssetsExcludingGoodwill": "128661000", "cashAndCashEquivalentsAtCarryingValue": "1890125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380271000", "profitLoss": "None", "dividendPayout": "249597000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548540000", "capitalExpenditures": "16144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159644000", "cashflowFromInvestment": "-709284000", "stockBasedCompensation": "28988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3571593000, "cost_of_revenue": 2038177000, "gross_profit": 1533416000, "research_and_development": null, "selling_general_admin": 609275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438519000, "depreciation_amortisation": 78834000, "ebitda": 517353000, "interest_expense": 1728789000, "interest_income": null, "other_non_operating": null, "pretax_income": 438519000, "tax_provision": 58248000, "effective_tax_rate": null, "net_income": 380271000, "net_income_continuing_ops": 380271000, "net_income_to_common": 380271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890125000, "short_term_investments": 233819000, "net_receivables": 239941000, "inventory": null, "other_current_assets": null, "total_current_assets": 2363885000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 128661000, "goodwill_and_intangibles": 1997597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60127806000, "total_assets": 62491691000, "short_term_debt": 72718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50148575000, "long_term_debt": 3231610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4907989000, "total_liabilities": 55056564000, "total_debt": 3304328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598048000, "total_equity": 7435127000, "shares_outstanding": 517992000, "operating_cash_flow": 548540000, "stock_based_compensation": 28988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709284000, "dividends_paid": 249597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1159644000, "free_cash_flow": 564684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438519000", "ebitda": "517353000", "netIncome": "380271000", "grossProfit": "1533416000", "depreciation": "None", "totalRevenue": "3571593000", "costOfRevenue": "2038177000", "interestIncome": "3357497000", "incomeBeforeTax": "438519000", "interestExpense": "1728789000", "operatingIncome": "438519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58248000", "reportedCurrency": "USD", "netInterestIncome": "1628708000", "nonInterestIncome": "None", "operatingExpenses": "1094897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2038177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78834000", "sellingGeneralAndAdministrative": "609275000", "netIncomeFromContinuingOperations": "380271000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "195998000", "currentDebt": "None", "investments": "None", "totalAssets": "62491691000", "longTermDebt": "3231610000", "shortTermDebt": "72718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "128661000", "reportedCurrency": "USD", "retainedEarnings": "1598048000", "totalLiabilities": "55056564000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363885000", "currentLongTermDebt": "0", "longTermInvestments": "6972810000", "shortTermInvestments": "233819000", "currentNetReceivables": "239941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60127806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692631000", "totalShareholderEquity": "7435127000", "capitalLeaseObligations": "388303000", "otherCurrentLiabilities": "50075857000", "totalCurrentLiabilities": "50148575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907989000", "cashAndShortTermInvestments": "1890125000", "commonStockSharesOutstanding": "517992000", "intangibleAssetsExcludingGoodwill": "128661000", "cashAndCashEquivalentsAtCarryingValue": "1890125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380271000", "profitLoss": "None", "dividendPayout": "249597000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548540000", "capitalExpenditures": "16144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1159644000", "cashflowFromInvestment": "-709284000", "stockBasedCompensation": "28988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 3353340000, "cost_of_revenue": 1519038000, "gross_profit": 1834302000, "ebit": 678332000, "ebitda": 761537000, "pretax_income": 678332000, "tax_provision": 179821000, "net_income": 498511000, "net_income_to_common": 498511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891225000, "total_current_assets": 2437272000, "total_assets": 60934974000, "short_term_debt": 917834000, "long_term_debt": 2385483000, "total_debt": 3303317000, "total_liabilities": 54233583000, "total_equity": 6701391000, "shares_outstanding": 509246000, "goodwill_and_intangibles": 2029267000 }, "cash_flow": { "operating_cash_flow": 378192000, "capital_expenditure": 76046000, "free_cash_flow": 454238000, "dividends_paid": 239749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196160, "ticker_id": 8829, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678332000", "ebitda": "761537000", "netIncome": "498511000", "grossProfit": "1834302000", "depreciation": "None", "totalRevenue": "3353340000", "costOfRevenue": "1519038000", "interestIncome": "2967257000", "incomeBeforeTax": "678332000", "interestExpense": "1473413000", "operatingIncome": "678332000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "179821000", "reportedCurrency": "USD", "netInterestIncome": "1734022000", "nonInterestIncome": "None", "operatingExpenses": "1155970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83205000", "sellingGeneralAndAdministrative": "591479000", "netIncomeFromContinuingOperations": "604548000" }, "balance": { "goodwill": "1868936000", "inventory": "38592000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "60934974000", "longTermDebt": "2385483000", "shortTermDebt": "917834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "160331000", "reportedCurrency": "USD", "retainedEarnings": "1471371000", "totalLiabilities": "54233583000", "otherCurrentAssets": "3973000", "totalCurrentAssets": "2437272000", "currentLongTermDebt": "850000000", "longTermInvestments": "5104221000", "shortTermInvestments": "1296576000", "currentNetReceivables": "245498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58501675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3707098000", "totalShareholderEquity": "6701391000", "capitalLeaseObligations": "403781000", "otherCurrentLiabilities": "50526485000", "totalCurrentLiabilities": "51444319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2789264000", "cashAndShortTermInvestments": "891225000", "commonStockSharesOutstanding": "509246000", "intangibleAssetsExcludingGoodwill": "160331000", "cashAndCashEquivalentsAtCarryingValue": "891225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498511000", "profitLoss": "None", "dividendPayout": "239749000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378192000", "capitalExpenditures": "76046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2914588000", "cashflowFromInvestment": "-3349502000", "stockBasedCompensation": "33102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3353340000, "cost_of_revenue": 1519038000, "gross_profit": 1834302000, "research_and_development": null, "selling_general_admin": 591479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678332000, "depreciation_amortisation": 83205000, "ebitda": 761537000, "interest_expense": 1473413000, "interest_income": null, "other_non_operating": null, "pretax_income": 678332000, "tax_provision": 179821000, "effective_tax_rate": null, "net_income": 498511000, "net_income_continuing_ops": 604548000, "net_income_to_common": 498511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891225000, "short_term_investments": 1296576000, "net_receivables": 245498000, "inventory": 38592000, "other_current_assets": null, "total_current_assets": 2437272000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 160331000, "goodwill_and_intangibles": 2029267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58501675000, "total_assets": 60934974000, "short_term_debt": 917834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51444319000, "long_term_debt": 2385483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2789264000, "total_liabilities": 54233583000, "total_debt": 3303317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1471371000, "total_equity": 6701391000, "shares_outstanding": 509246000, "operating_cash_flow": 378192000, "stock_based_compensation": 33102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349502000, "dividends_paid": 239749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2914588000, "free_cash_flow": 454238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "678332000", "ebitda": "761537000", "netIncome": "498511000", "grossProfit": "1834302000", "depreciation": "None", "totalRevenue": "3353340000", "costOfRevenue": "1519038000", "interestIncome": "2967257000", "incomeBeforeTax": "678332000", "interestExpense": "1473413000", "operatingIncome": "678332000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "179821000", "reportedCurrency": "USD", "netInterestIncome": "1734022000", "nonInterestIncome": "None", "operatingExpenses": "1155970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83205000", "sellingGeneralAndAdministrative": "591479000", "netIncomeFromContinuingOperations": "604548000" }, "balance": { "goodwill": "1868936000", "inventory": "38592000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "60934974000", "longTermDebt": "2385483000", "shortTermDebt": "917834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "160331000", "reportedCurrency": "USD", "retainedEarnings": "1471371000", "totalLiabilities": "54233583000", "otherCurrentAssets": "3973000", "totalCurrentAssets": "2437272000", "currentLongTermDebt": "850000000", "longTermInvestments": "5104221000", "shortTermInvestments": "1296576000", "currentNetReceivables": "245498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58501675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3707098000", "totalShareholderEquity": "6701391000", "capitalLeaseObligations": "403781000", "otherCurrentLiabilities": "50526485000", "totalCurrentLiabilities": "51444319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2789264000", "cashAndShortTermInvestments": "891225000", "commonStockSharesOutstanding": "509246000", "intangibleAssetsExcludingGoodwill": "160331000", "cashAndCashEquivalentsAtCarryingValue": "891225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498511000", "profitLoss": "None", "dividendPayout": "239749000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378192000", "capitalExpenditures": "76046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2914588000", "cashflowFromInvestment": "-3349502000", "stockBasedCompensation": "33102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 2182995000, "cost_of_revenue": 377379000, "gross_profit": 1805616000, "ebit": 780667000, "ebitda": 860112000, "pretax_income": 780667000, "tax_provision": 211816000, "net_income": 568851000, "net_income_to_common": 568851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947947000, "total_current_assets": 2405950000, "total_assets": 57462749000, "short_term_debt": 138729000, "long_term_debt": 1599818000, "total_debt": 1738547000, "total_liabilities": 51061947000, "total_equity": 6400802000, "shares_outstanding": 487818000, "goodwill_and_intangibles": 2066392000 }, "cash_flow": { "operating_cash_flow": 1428479000, "capital_expenditure": 125837000, "free_cash_flow": 1554316000, "dividends_paid": 219145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196165, "ticker_id": 8829, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "780667000", "ebitda": "860112000", "netIncome": "568851000", "grossProfit": "1805616000", "depreciation": "None", "totalRevenue": "2182995000", "costOfRevenue": "377379000", "interestIncome": "1976683000", "incomeBeforeTax": "780667000", "interestExpense": "321043000", "operatingIncome": "780667000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "211816000", "reportedCurrency": "USD", "netInterestIncome": "1655640000", "nonInterestIncome": "None", "operatingExpenses": "1024949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79445000", "sellingGeneralAndAdministrative": "549573000", "netIncomeFromContinuingOperations": "568851000" }, "balance": { "goodwill": "1868936000", "inventory": "-1160214000", "commonStock": "178185000", "currentDebt": "None", "investments": "None", "totalAssets": "57462749000", "longTermDebt": "1599818000", "shortTermDebt": "138729000", "treasuryStock": "-21748000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197456000", "reportedCurrency": "USD", "retainedEarnings": "1218445000", "totalLiabilities": "51061947000", "otherCurrentAssets": "1160214000", "totalCurrentAssets": "2405950000", "currentLongTermDebt": "138729000", "longTermInvestments": "5150904000", "shortTermInvestments": "1261397000", "currentNetReceivables": "196606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55056799000", "currentAccountsPayable": "1327602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358556000", "shortLongTermDebtTotal": "2097431000", "totalShareholderEquity": "6400802000", "capitalLeaseObligations": "358884000", "otherCurrentLiabilities": "48964516000", "totalCurrentLiabilities": "49103245000", "otherNonCurrentLiabilities": "1901942000", "totalNonCurrentLiabilities": "1958702000", "cashAndShortTermInvestments": "947947000", "commonStockSharesOutstanding": "487818000", "intangibleAssetsExcludingGoodwill": "197456000", "cashAndCashEquivalentsAtCarryingValue": "947947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568851000", "profitLoss": "None", "dividendPayout": "219145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1428479000", "capitalExpenditures": "125837000", "changeInReceivables": "-74007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4257329000", "cashflowFromInvestment": "-6787781000", "stockBasedCompensation": "28788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1101973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2182995000, "cost_of_revenue": 377379000, "gross_profit": 1805616000, "research_and_development": null, "selling_general_admin": 549573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780667000, "depreciation_amortisation": 79445000, "ebitda": 860112000, "interest_expense": 321043000, "interest_income": null, "other_non_operating": null, "pretax_income": 780667000, "tax_provision": 211816000, "effective_tax_rate": null, "net_income": 568851000, "net_income_continuing_ops": 568851000, "net_income_to_common": 568851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947947000, "short_term_investments": 1261397000, "net_receivables": 196606000, "inventory": -1160214000, "other_current_assets": null, "total_current_assets": 2405950000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 197456000, "goodwill_and_intangibles": 2066392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55056799000, "total_assets": 57462749000, "short_term_debt": 138729000, "accounts_payable": 1327602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49103245000, "long_term_debt": 1599818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1958702000, "total_liabilities": 51061947000, "total_debt": 1738547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1218445000, "total_equity": 6400802000, "shares_outstanding": 487818000, "operating_cash_flow": 1428479000, "stock_based_compensation": 28788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6787781000, "dividends_paid": 219145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4257329000, "free_cash_flow": 1554316000, "net_change_in_cash": -1101973000 }, "raw_data": { "income": { "ebit": "780667000", "ebitda": "860112000", "netIncome": "568851000", "grossProfit": "1805616000", "depreciation": "None", "totalRevenue": "2182995000", "costOfRevenue": "377379000", "interestIncome": "1976683000", "incomeBeforeTax": "780667000", "interestExpense": "321043000", "operatingIncome": "780667000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "211816000", "reportedCurrency": "USD", "netInterestIncome": "1655640000", "nonInterestIncome": "None", "operatingExpenses": "1024949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79445000", "sellingGeneralAndAdministrative": "549573000", "netIncomeFromContinuingOperations": "568851000" }, "balance": { "goodwill": "1868936000", "inventory": "-1160214000", "commonStock": "178185000", "currentDebt": "None", "investments": "None", "totalAssets": "57462749000", "longTermDebt": "1599818000", "shortTermDebt": "138729000", "treasuryStock": "-21748000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197456000", "reportedCurrency": "USD", "retainedEarnings": "1218445000", "totalLiabilities": "51061947000", "otherCurrentAssets": "1160214000", "totalCurrentAssets": "2405950000", "currentLongTermDebt": "138729000", "longTermInvestments": "5150904000", "shortTermInvestments": "1261397000", "currentNetReceivables": "196606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55056799000", "currentAccountsPayable": "1327602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358556000", "shortLongTermDebtTotal": "2097431000", "totalShareholderEquity": "6400802000", "capitalLeaseObligations": "358884000", "otherCurrentLiabilities": "48964516000", "totalCurrentLiabilities": "49103245000", "otherNonCurrentLiabilities": "1901942000", "totalNonCurrentLiabilities": "1958702000", "cashAndShortTermInvestments": "947947000", "commonStockSharesOutstanding": "487818000", "intangibleAssetsExcludingGoodwill": "197456000", "cashAndCashEquivalentsAtCarryingValue": "947947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568851000", "profitLoss": "None", "dividendPayout": "219145000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1428479000", "capitalExpenditures": "125837000", "changeInReceivables": "-74007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4257329000", "cashflowFromInvestment": "-6787781000", "stockBasedCompensation": "28788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1101973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 1489502000, "cost_of_revenue": 157221000, "gross_profit": 1332281000, "ebit": 640739000, "ebitda": 691697000, "pretax_income": 640739000, "tax_provision": 166899000, "net_income": 473840000, "net_income_to_common": 473840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049920000, "total_current_assets": 3275611000, "total_assets": 43446443000, "short_term_debt": 655726000, "long_term_debt": 1480089000, "total_debt": 2135815000, "total_liabilities": 38362377000, "total_equity": 5084066000, "shares_outstanding": 410018000, "goodwill_and_intangibles": 1529394000 }, "cash_flow": { "operating_cash_flow": 837142000, "capital_expenditure": 1062944000, "free_cash_flow": 1900086000, "dividends_paid": 192355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196170, "ticker_id": 8829, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640739000", "ebitda": "691697000", "netIncome": "473840000", "grossProfit": "1332281000", "depreciation": "None", "totalRevenue": "1489502000", "costOfRevenue": "157221000", "interestIncome": "1326869000", "incomeBeforeTax": "640739000", "interestExpense": "124325000", "operatingIncome": "640739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166899000", "reportedCurrency": "USD", "netInterestIncome": "1202544000", "nonInterestIncome": "None", "operatingExpenses": "691542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50958000", "sellingGeneralAndAdministrative": "390048000", "netIncomeFromContinuingOperations": "473840000" }, "balance": { "goodwill": "1459008000", "inventory": "-2190122000", "commonStock": "148482000", "currentDebt": "None", "investments": "None", "totalAssets": "43446443000", "longTermDebt": "1480089000", "shortTermDebt": "655726000", "treasuryStock": "-22855000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70386000", "reportedCurrency": "USD", "retainedEarnings": "883645000", "totalLiabilities": "38362377000", "otherCurrentAssets": "2190122000", "totalCurrentAssets": "3275611000", "currentLongTermDebt": "655726000", "longTermInvestments": "3870944000", "shortTermInvestments": "1128809000", "currentNetReceivables": "96882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40170832000", "currentAccountsPayable": "35632412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585423000", "shortLongTermDebtTotal": "2418921000", "totalShareholderEquity": "5084066000", "capitalLeaseObligations": "283106000", "otherCurrentLiabilities": "35943456000", "totalCurrentLiabilities": "36599182000", "otherNonCurrentLiabilities": "1706782000", "totalNonCurrentLiabilities": "1763195000", "cashAndShortTermInvestments": "2049920000", "commonStockSharesOutstanding": "410018000", "intangibleAssetsExcludingGoodwill": "70386000", "cashAndCashEquivalentsAtCarryingValue": "2049920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473840000", "profitLoss": "None", "dividendPayout": "192355000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "837142000", "capitalExpenditures": "1062944000", "changeInReceivables": "11527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "964354000", "cashflowFromInvestment": "-1080781000", "stockBasedCompensation": "20887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "720715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1489502000, "cost_of_revenue": 157221000, "gross_profit": 1332281000, "research_and_development": null, "selling_general_admin": 390048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640739000, "depreciation_amortisation": 50958000, "ebitda": 691697000, "interest_expense": 124325000, "interest_income": null, "other_non_operating": null, "pretax_income": 640739000, "tax_provision": 166899000, "effective_tax_rate": null, "net_income": 473840000, "net_income_continuing_ops": 473840000, "net_income_to_common": 473840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049920000, "short_term_investments": 1128809000, "net_receivables": 96882000, "inventory": -2190122000, "other_current_assets": null, "total_current_assets": 3275611000, "net_ppe": null, "goodwill": 1459008000, "intangible_assets": 70386000, "goodwill_and_intangibles": 1529394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40170832000, "total_assets": 43446443000, "short_term_debt": 655726000, "accounts_payable": 35632412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36599182000, "long_term_debt": 1480089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763195000, "total_liabilities": 38362377000, "total_debt": 2135815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 883645000, "total_equity": 5084066000, "shares_outstanding": 410018000, "operating_cash_flow": 837142000, "stock_based_compensation": 20887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1062944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1080781000, "dividends_paid": 192355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964354000, "free_cash_flow": 1900086000, "net_change_in_cash": 720715000 }, "raw_data": { "income": { "ebit": "640739000", "ebitda": "691697000", "netIncome": "473840000", "grossProfit": "1332281000", "depreciation": "None", "totalRevenue": "1489502000", "costOfRevenue": "157221000", "interestIncome": "1326869000", "incomeBeforeTax": "640739000", "interestExpense": "124325000", "operatingIncome": "640739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166899000", "reportedCurrency": "USD", "netInterestIncome": "1202544000", "nonInterestIncome": "None", "operatingExpenses": "691542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50958000", "sellingGeneralAndAdministrative": "390048000", "netIncomeFromContinuingOperations": "473840000" }, "balance": { "goodwill": "1459008000", "inventory": "-2190122000", "commonStock": "148482000", "currentDebt": "None", "investments": "None", "totalAssets": "43446443000", "longTermDebt": "1480089000", "shortTermDebt": "655726000", "treasuryStock": "-22855000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70386000", "reportedCurrency": "USD", "retainedEarnings": "883645000", "totalLiabilities": "38362377000", "otherCurrentAssets": "2190122000", "totalCurrentAssets": "3275611000", "currentLongTermDebt": "655726000", "longTermInvestments": "3870944000", "shortTermInvestments": "1128809000", "currentNetReceivables": "96882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40170832000", "currentAccountsPayable": "35632412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585423000", "shortLongTermDebtTotal": "2418921000", "totalShareholderEquity": "5084066000", "capitalLeaseObligations": "283106000", "otherCurrentLiabilities": "35943456000", "totalCurrentLiabilities": "36599182000", "otherNonCurrentLiabilities": "1706782000", "totalNonCurrentLiabilities": "1763195000", "cashAndShortTermInvestments": "2049920000", "commonStockSharesOutstanding": "410018000", "intangibleAssetsExcludingGoodwill": "70386000", "cashAndCashEquivalentsAtCarryingValue": "2049920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473840000", "profitLoss": "None", "dividendPayout": "192355000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "837142000", "capitalExpenditures": "1062944000", "changeInReceivables": "11527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "964354000", "cashflowFromInvestment": "-1080781000", "stockBasedCompensation": "20887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "720715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 1566116000, "cost_of_revenue": 389902000, "gross_profit": 1176214000, "ebit": 530066000, "ebitda": 612326000, "pretax_income": 530066000, "tax_provision": 139460000, "net_income": 390606000, "net_income_to_common": 390606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329205000, "total_current_assets": 2774908000, "total_assets": 40686076000, "short_term_debt": 1447958000, "long_term_debt": 56065000, "total_debt": 1504023000, "total_liabilities": 36093956000, "total_equity": 4592120000, "shares_outstanding": 405046000, "goodwill_and_intangibles": 1452891000 }, "cash_flow": { "operating_cash_flow": 151525000, "capital_expenditure": 24607000, "free_cash_flow": 176132000, "dividends_paid": 190653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196175, "ticker_id": 8829, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530066000", "ebitda": "612326000", "netIncome": "390606000", "grossProfit": "1176214000", "depreciation": "None", "totalRevenue": "1566116000", "costOfRevenue": "389902000", "interestIncome": "1372075000", "incomeBeforeTax": "530066000", "interestExpense": "264815000", "operatingIncome": "530066000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "139460000", "reportedCurrency": "USD", "netInterestIncome": "1107260000", "nonInterestIncome": "None", "operatingExpenses": "646148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82260000", "sellingGeneralAndAdministrative": "350098000", "netIncomeFromContinuingOperations": "390606000" }, "balance": { "goodwill": "1382442000", "inventory": "-1443895000", "commonStock": "141746000", "currentDebt": "None", "investments": "None", "totalAssets": "40686076000", "longTermDebt": "56065000", "shortTermDebt": "1447958000", "treasuryStock": "-225000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70449000", "reportedCurrency": "USD", "retainedEarnings": "611158000", "totalLiabilities": "36093956000", "otherCurrentAssets": "1443895000", "totalCurrentAssets": "2774908000", "currentLongTermDebt": "1147958000", "longTermInvestments": "407657000", "shortTermInvestments": "1339473000", "currentNetReceivables": "106230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37911168000", "currentAccountsPayable": "381991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319797000", "shortLongTermDebtTotal": "3776363000", "totalShareholderEquity": "4592120000", "capitalLeaseObligations": "276675000", "otherCurrentLiabilities": "32317593000", "totalCurrentLiabilities": "33765551000", "otherNonCurrentLiabilities": "2572340000", "totalNonCurrentLiabilities": "2328405000", "cashAndShortTermInvestments": "1329205000", "commonStockSharesOutstanding": "405046000", "intangibleAssetsExcludingGoodwill": "70449000", "cashAndCashEquivalentsAtCarryingValue": "1329205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390606000", "profitLoss": "None", "dividendPayout": "190653000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151525000", "capitalExpenditures": "24607000", "changeInReceivables": "-593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2780655000", "cashflowFromInvestment": "-2037662000", "stockBasedCompensation": "16154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "894518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1566116000, "cost_of_revenue": 389902000, "gross_profit": 1176214000, "research_and_development": null, "selling_general_admin": 350098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530066000, "depreciation_amortisation": 82260000, "ebitda": 612326000, "interest_expense": 264815000, "interest_income": null, "other_non_operating": null, "pretax_income": 530066000, "tax_provision": 139460000, "effective_tax_rate": null, "net_income": 390606000, "net_income_continuing_ops": 390606000, "net_income_to_common": 390606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329205000, "short_term_investments": 1339473000, "net_receivables": 106230000, "inventory": -1443895000, "other_current_assets": null, "total_current_assets": 2774908000, "net_ppe": null, "goodwill": 1382442000, "intangible_assets": 70449000, "goodwill_and_intangibles": 1452891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37911168000, "total_assets": 40686076000, "short_term_debt": 1447958000, "accounts_payable": 381991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33765551000, "long_term_debt": 56065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328405000, "total_liabilities": 36093956000, "total_debt": 1504023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611158000, "total_equity": 4592120000, "shares_outstanding": 405046000, "operating_cash_flow": 151525000, "stock_based_compensation": 16154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2037662000, "dividends_paid": 190653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2780655000, "free_cash_flow": 176132000, "net_change_in_cash": 894518000 }, "raw_data": { "income": { "ebit": "530066000", "ebitda": "612326000", "netIncome": "390606000", "grossProfit": "1176214000", "depreciation": "None", "totalRevenue": "1566116000", "costOfRevenue": "389902000", "interestIncome": "1372075000", "incomeBeforeTax": "530066000", "interestExpense": "264815000", "operatingIncome": "530066000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "139460000", "reportedCurrency": "USD", "netInterestIncome": "1107260000", "nonInterestIncome": "None", "operatingExpenses": "646148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82260000", "sellingGeneralAndAdministrative": "350098000", "netIncomeFromContinuingOperations": "390606000" }, "balance": { "goodwill": "1382442000", "inventory": "-1443895000", "commonStock": "141746000", "currentDebt": "None", "investments": "None", "totalAssets": "40686076000", "longTermDebt": "56065000", "shortTermDebt": "1447958000", "treasuryStock": "-225000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70449000", "reportedCurrency": "USD", "retainedEarnings": "611158000", "totalLiabilities": "36093956000", "otherCurrentAssets": "1443895000", "totalCurrentAssets": "2774908000", "currentLongTermDebt": "1147958000", "longTermInvestments": "407657000", "shortTermInvestments": "1339473000", "currentNetReceivables": "106230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37911168000", "currentAccountsPayable": "381991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319797000", "shortLongTermDebtTotal": "3776363000", "totalShareholderEquity": "4592120000", "capitalLeaseObligations": "276675000", "otherCurrentLiabilities": "32317593000", "totalCurrentLiabilities": "33765551000", "otherNonCurrentLiabilities": "2572340000", "totalNonCurrentLiabilities": "2328405000", "cashAndShortTermInvestments": "1329205000", "commonStockSharesOutstanding": "405046000", "intangibleAssetsExcludingGoodwill": "70449000", "cashAndCashEquivalentsAtCarryingValue": "1329205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390606000", "profitLoss": "None", "dividendPayout": "190653000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151525000", "capitalExpenditures": "24607000", "changeInReceivables": "-593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2780655000", "cashflowFromInvestment": "-2037662000", "stockBasedCompensation": "16154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "894518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 1535520000, "cost_of_revenue": 447170000, "gross_profit": 1088350000, "ebit": 456795000, "ebitda": 528192000, "pretax_income": 456795000, "tax_provision": 147002000, "net_income": 309793000, "net_income_to_common": 309793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434687000, "total_current_assets": 2107125000, "total_assets": 37436020000, "short_term_debt": 1443280000, "long_term_debt": 55718000, "total_debt": 1498998000, "total_liabilities": 33051832000, "total_equity": 4384188000, "shares_outstanding": 340118000, "goodwill_and_intangibles": 1460397000 }, "cash_flow": { "operating_cash_flow": 1463950000, "capital_expenditure": 2453241000, "free_cash_flow": 3917191000, "dividends_paid": 159225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196180, "ticker_id": 8829, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456795000", "ebitda": "528192000", "netIncome": "309793000", "grossProfit": "1088350000", "depreciation": "None", "totalRevenue": "1535520000", "costOfRevenue": "447170000", "interestIncome": "1308977000", "incomeBeforeTax": "456795000", "interestExpense": "422952000", "operatingIncome": "456795000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147002000", "reportedCurrency": "USD", "netInterestIncome": "886025000", "nonInterestIncome": "None", "operatingExpenses": "631555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71397000", "sellingGeneralAndAdministrative": "344303000", "netIncomeFromContinuingOperations": "309793000" }, "balance": { "goodwill": "1373625000", "inventory": "-549738000", "commonStock": "141423000", "currentDebt": "None", "investments": "None", "totalAssets": "37436020000", "longTermDebt": "55718000", "shortTermDebt": "1443280000", "treasuryStock": "-479000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86772000", "reportedCurrency": "USD", "retainedEarnings": "443559000", "totalLiabilities": "33051832000", "otherCurrentAssets": "549738000", "totalCurrentAssets": "2107125000", "currentLongTermDebt": "940000000", "longTermInvestments": "29643086000", "shortTermInvestments": "1566801000", "currentNetReceivables": "105637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35328895000", "currentAccountsPayable": "284722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334533000", "shortLongTermDebtTotal": "3581273000", "totalShareholderEquity": "4384188000", "capitalLeaseObligations": "309849000", "otherCurrentLiabilities": "29470559000", "totalCurrentLiabilities": "30913839000", "otherNonCurrentLiabilities": "2432275000", "totalNonCurrentLiabilities": "2137993000", "cashAndShortTermInvestments": "434687000", "commonStockSharesOutstanding": "340118000", "intangibleAssetsExcludingGoodwill": "86772000", "cashAndCashEquivalentsAtCarryingValue": "434687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309793000", "profitLoss": "None", "dividendPayout": "159225000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1463950000", "capitalExpenditures": "2453241000", "changeInReceivables": "1440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "673449000", "cashflowFromInvestment": "-2131341000", "stockBasedCompensation": "14726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535520000, "cost_of_revenue": 447170000, "gross_profit": 1088350000, "research_and_development": null, "selling_general_admin": 344303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456795000, "depreciation_amortisation": 71397000, "ebitda": 528192000, "interest_expense": 422952000, "interest_income": null, "other_non_operating": null, "pretax_income": 456795000, "tax_provision": 147002000, "effective_tax_rate": null, "net_income": 309793000, "net_income_continuing_ops": 309793000, "net_income_to_common": 309793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434687000, "short_term_investments": 1566801000, "net_receivables": 105637000, "inventory": -549738000, "other_current_assets": null, "total_current_assets": 2107125000, "net_ppe": null, "goodwill": 1373625000, "intangible_assets": 86772000, "goodwill_and_intangibles": 1460397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35328895000, "total_assets": 37436020000, "short_term_debt": 1443280000, "accounts_payable": 284722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30913839000, "long_term_debt": 55718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137993000, "total_liabilities": 33051832000, "total_debt": 1498998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443559000, "total_equity": 4384188000, "shares_outstanding": 340118000, "operating_cash_flow": 1463950000, "stock_based_compensation": 14726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2453241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2131341000, "dividends_paid": 159225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 673449000, "free_cash_flow": 3917191000, "net_change_in_cash": 6058000 }, "raw_data": { "income": { "ebit": "456795000", "ebitda": "528192000", "netIncome": "309793000", "grossProfit": "1088350000", "depreciation": "None", "totalRevenue": "1535520000", "costOfRevenue": "447170000", "interestIncome": "1308977000", "incomeBeforeTax": "456795000", "interestExpense": "422952000", "operatingIncome": "456795000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147002000", "reportedCurrency": "USD", "netInterestIncome": "886025000", "nonInterestIncome": "None", "operatingExpenses": "631555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71397000", "sellingGeneralAndAdministrative": "344303000", "netIncomeFromContinuingOperations": "309793000" }, "balance": { "goodwill": "1373625000", "inventory": "-549738000", "commonStock": "141423000", "currentDebt": "None", "investments": "None", "totalAssets": "37436020000", "longTermDebt": "55718000", "shortTermDebt": "1443280000", "treasuryStock": "-479000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86772000", "reportedCurrency": "USD", "retainedEarnings": "443559000", "totalLiabilities": "33051832000", "otherCurrentAssets": "549738000", "totalCurrentAssets": "2107125000", "currentLongTermDebt": "940000000", "longTermInvestments": "29643086000", "shortTermInvestments": "1566801000", "currentNetReceivables": "105637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35328895000", "currentAccountsPayable": "284722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334533000", "shortLongTermDebtTotal": "3581273000", "totalShareholderEquity": "4384188000", "capitalLeaseObligations": "309849000", "otherCurrentLiabilities": "29470559000", "totalCurrentLiabilities": "30913839000", "otherNonCurrentLiabilities": "2432275000", "totalNonCurrentLiabilities": "2137993000", "cashAndShortTermInvestments": "434687000", "commonStockSharesOutstanding": "340118000", "intangibleAssetsExcludingGoodwill": "86772000", "cashAndCashEquivalentsAtCarryingValue": "434687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309793000", "profitLoss": "None", "dividendPayout": "159225000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1463950000", "capitalExpenditures": "2453241000", "changeInReceivables": "1440000", "changeInExchangeRate": "None", "cashflowFromFinancing": "673449000", "cashflowFromInvestment": "-2131341000", "stockBasedCompensation": "14726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 1293300000, "cost_of_revenue": 334546000, "gross_profit": 958754000, "ebit": 329693000, "ebitda": 375663000, "pretax_income": 329693000, "tax_provision": 68265000, "net_income": 261428000, "net_income_to_common": 261428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428629000, "total_current_assets": 2273469000, "total_assets": 31863088000, "short_term_debt": 2168914000, "long_term_debt": 1709638000, "total_debt": 3878552000, "total_liabilities": 28512634000, "total_equity": 3350454000, "shares_outstanding": 332694000, "goodwill_and_intangibles": 1161655000 }, "cash_flow": { "operating_cash_flow": 303956000, "capital_expenditure": 3276593000, "free_cash_flow": 3580549000, "dividends_paid": 154716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196185, "ticker_id": 8829, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329693000", "ebitda": "375663000", "netIncome": "261428000", "grossProfit": "958754000", "depreciation": "None", "totalRevenue": "1293300000", "costOfRevenue": "334546000", "interestIncome": "1146039000", "incomeBeforeTax": "329693000", "interestExpense": "302045000", "operatingIncome": "329693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "68265000", "reportedCurrency": "USD", "netInterestIncome": "843994000", "nonInterestIncome": "None", "operatingExpenses": "629061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45970000", "sellingGeneralAndAdministrative": "362082000", "netIncomeFromContinuingOperations": "261428000" }, "balance": { "goodwill": "1084665000", "inventory": "10235000", "commonStock": "116240000", "currentDebt": "None", "investments": "None", "totalAssets": "31863088000", "longTermDebt": "1709638000", "shortTermDebt": "2168914000", "treasuryStock": "-2187000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76990000", "reportedCurrency": "USD", "retainedEarnings": "299642000", "totalLiabilities": "28512634000", "otherCurrentAssets": "25992027000", "totalCurrentAssets": "2273469000", "currentLongTermDebt": "1732000000", "longTermInvestments": "24978906000", "shortTermInvestments": "1749544000", "currentNetReceivables": "95296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29589619000", "currentAccountsPayable": "231108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341630000", "shortLongTermDebtTotal": "3831677000", "totalShareholderEquity": "3350454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24680957000", "totalCurrentLiabilities": "26849871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662763000", "cashAndShortTermInvestments": "428629000", "commonStockSharesOutstanding": "332694000", "intangibleAssetsExcludingGoodwill": "76990000", "cashAndCashEquivalentsAtCarryingValue": "428629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261428000", "profitLoss": "None", "dividendPayout": "154716000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "303956000", "capitalExpenditures": "3276593000", "changeInReceivables": "-9183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2548481000", "cashflowFromInvestment": "-2839918000", "stockBasedCompensation": "19472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293300000, "cost_of_revenue": 334546000, "gross_profit": 958754000, "research_and_development": 0, "selling_general_admin": 362082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329693000, "depreciation_amortisation": 45970000, "ebitda": 375663000, "interest_expense": 302045000, "interest_income": null, "other_non_operating": null, "pretax_income": 329693000, "tax_provision": 68265000, "effective_tax_rate": null, "net_income": 261428000, "net_income_continuing_ops": 261428000, "net_income_to_common": 261428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428629000, "short_term_investments": 1749544000, "net_receivables": 95296000, "inventory": 10235000, "other_current_assets": null, "total_current_assets": 2273469000, "net_ppe": null, "goodwill": 1084665000, "intangible_assets": 76990000, "goodwill_and_intangibles": 1161655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29589619000, "total_assets": 31863088000, "short_term_debt": 2168914000, "accounts_payable": 231108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26849871000, "long_term_debt": 1709638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662763000, "total_liabilities": 28512634000, "total_debt": 3878552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299642000, "total_equity": 3350454000, "shares_outstanding": 332694000, "operating_cash_flow": 303956000, "stock_based_compensation": 19472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3276593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2839918000, "dividends_paid": 154716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2548481000, "free_cash_flow": 3580549000, "net_change_in_cash": 12519000 }, "raw_data": { "income": { "ebit": "329693000", "ebitda": "375663000", "netIncome": "261428000", "grossProfit": "958754000", "depreciation": "None", "totalRevenue": "1293300000", "costOfRevenue": "334546000", "interestIncome": "1146039000", "incomeBeforeTax": "329693000", "interestExpense": "302045000", "operatingIncome": "329693000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "68265000", "reportedCurrency": "USD", "netInterestIncome": "843994000", "nonInterestIncome": "None", "operatingExpenses": "629061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45970000", "sellingGeneralAndAdministrative": "362082000", "netIncomeFromContinuingOperations": "261428000" }, "balance": { "goodwill": "1084665000", "inventory": "10235000", "commonStock": "116240000", "currentDebt": "None", "investments": "None", "totalAssets": "31863088000", "longTermDebt": "1709638000", "shortTermDebt": "2168914000", "treasuryStock": "-2187000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76990000", "reportedCurrency": "USD", "retainedEarnings": "299642000", "totalLiabilities": "28512634000", "otherCurrentAssets": "25992027000", "totalCurrentAssets": "2273469000", "currentLongTermDebt": "1732000000", "longTermInvestments": "24978906000", "shortTermInvestments": "1749544000", "currentNetReceivables": "95296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29589619000", "currentAccountsPayable": "231108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341630000", "shortLongTermDebtTotal": "3831677000", "totalShareholderEquity": "3350454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24680957000", "totalCurrentLiabilities": "26849871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662763000", "cashAndShortTermInvestments": "428629000", "commonStockSharesOutstanding": "332694000", "intangibleAssetsExcludingGoodwill": "76990000", "cashAndCashEquivalentsAtCarryingValue": "428629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261428000", "profitLoss": "None", "dividendPayout": "154716000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "303956000", "capitalExpenditures": "3276593000", "changeInReceivables": "-9183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2548481000", "cashflowFromInvestment": "-2839918000", "stockBasedCompensation": "19472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "ebit": 209179000, "ebitda": 209179000, "pretax_income": 209179000, "tax_provision": 45266000, "net_income": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362073000, "total_current_assets": 606348000, "total_assets": 64466585000, "short_term_debt": 63877000, "long_term_debt": 2618777000, "total_debt": 2682654000, "total_liabilities": 56638142000, "total_equity": 7828443000, "shares_outstanding": 559254972, "goodwill_and_intangibles": 1963706000 }, "cash_flow": { "operating_cash_flow": 209634000, "capital_expenditure": 1399000, "free_cash_flow": 211033000, "dividends_paid": 70160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196148, "ticker_id": 8829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "209179000", "netIncome": "163913000", "grossProfit": "519105000", "depreciation": "None", "totalRevenue": "871560000", "costOfRevenue": "352455000", "interestIncome": "802724000", "incomeBeforeTax": "209179000", "interestExpense": "331199000", "operatingIncome": "209179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45266000", "reportedCurrency": "USD", "netInterestIncome": "471525000", "nonInterestIncome": "None", "operatingExpenses": "309926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182897000", "netIncomeFromContinuingOperations": "163913000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64466585000", "longTermDebt": "2618777000", "shortTermDebt": "63877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94770000", "reportedCurrency": "USD", "retainedEarnings": "2003048000", "totalLiabilities": "56638142000", "otherCurrentAssets": "None", "totalCurrentAssets": "606348000", "currentLongTermDebt": "None", "longTermInvestments": "7860708000", "shortTermInvestments": "4157034000", "currentNetReceivables": "244275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63860237000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046644000", "totalShareholderEquity": "7828443000", "capitalLeaseObligations": "363990000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "63877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56574265000", "cashAndShortTermInvestments": "362073000", "commonStockSharesOutstanding": "559254972", "intangibleAssetsExcludingGoodwill": "94770000", "cashAndCashEquivalentsAtCarryingValue": "362073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163913000", "profitLoss": "None", "dividendPayout": "70160000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209634000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171700000", "cashflowFromInvestment": "-805469000", "stockBasedCompensation": "7667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871560000, "cost_of_revenue": 352455000, "gross_profit": 519105000, "research_and_development": null, "selling_general_admin": 182897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209179000, "depreciation_amortisation": null, "ebitda": 209179000, "interest_expense": 331199000, "interest_income": null, "other_non_operating": null, "pretax_income": 209179000, "tax_provision": 45266000, "effective_tax_rate": null, "net_income": 163913000, "net_income_continuing_ops": 163913000, "net_income_to_common": 163913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362073000, "short_term_investments": 4157034000, "net_receivables": 244275000, "inventory": null, "other_current_assets": null, "total_current_assets": 606348000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 94770000, "goodwill_and_intangibles": 1963706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63860237000, "total_assets": 64466585000, "short_term_debt": 63877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63877000, "long_term_debt": 2618777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56574265000, "total_liabilities": 56638142000, "total_debt": 2682654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2003048000, "total_equity": 7828443000, "shares_outstanding": 559254972, "operating_cash_flow": 209634000, "stock_based_compensation": 7667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805469000, "dividends_paid": 70160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171700000, "free_cash_flow": 211033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "209179000", "netIncome": "163913000", "grossProfit": "519105000", "depreciation": "None", "totalRevenue": "871560000", "costOfRevenue": "352455000", "interestIncome": "802724000", "incomeBeforeTax": "209179000", "interestExpense": "331199000", "operatingIncome": "209179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45266000", "reportedCurrency": "USD", "netInterestIncome": "471525000", "nonInterestIncome": "None", "operatingExpenses": "309926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182897000", "netIncomeFromContinuingOperations": "163913000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64466585000", "longTermDebt": "2618777000", "shortTermDebt": "63877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "94770000", "reportedCurrency": "USD", "retainedEarnings": "2003048000", "totalLiabilities": "56638142000", "otherCurrentAssets": "None", "totalCurrentAssets": "606348000", "currentLongTermDebt": "None", "longTermInvestments": "7860708000", "shortTermInvestments": "4157034000", "currentNetReceivables": "244275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63860237000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046644000", "totalShareholderEquity": "7828443000", "capitalLeaseObligations": "363990000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "63877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56574265000", "cashAndShortTermInvestments": "362073000", "commonStockSharesOutstanding": "559254972", "intangibleAssetsExcludingGoodwill": "94770000", "cashAndCashEquivalentsAtCarryingValue": "362073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163913000", "profitLoss": "None", "dividendPayout": "70160000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209634000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171700000", "cashflowFromInvestment": "-805469000", "stockBasedCompensation": "7667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 892138000, "cost_of_revenue": 371033000, "gross_profit": 521105000, "ebit": 221704000, "ebitda": 221704000, "pretax_income": 221704000, "tax_provision": 26301000, "net_income": 195403000, "net_income_to_common": 195403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315166000, "total_current_assets": 559063000, "total_assets": 64277984000, "short_term_debt": 749258000, "long_term_debt": 2966382000, "total_debt": 3715640000, "total_liabilities": 56470286000, "total_equity": 7807698000, "shares_outstanding": 562214037, "goodwill_and_intangibles": 1950041000 }, "cash_flow": { "operating_cash_flow": 196641000, "capital_expenditure": 9134000, "free_cash_flow": 205775000, "dividends_paid": 69258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196149, "ticker_id": 8829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "221704000", "netIncome": "195403000", "grossProfit": "521105000", "depreciation": "None", "totalRevenue": "892138000", "costOfRevenue": "371033000", "interestIncome": "815797000", "incomeBeforeTax": "221704000", "interestExpense": "350890000", "operatingIncome": "221704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26301000", "reportedCurrency": "USD", "netInterestIncome": "464907000", "nonInterestIncome": "None", "operatingExpenses": "299401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "203323000", "netIncomeFromContinuingOperations": "195403000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64277984000", "longTermDebt": "2966382000", "shortTermDebt": "749258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81105000", "reportedCurrency": "USD", "retainedEarnings": "1912933000", "totalLiabilities": "56470286000", "otherCurrentAssets": "None", "totalCurrentAssets": "559063000", "currentLongTermDebt": "None", "longTermInvestments": "7780829000", "shortTermInvestments": "4202218000", "currentNetReceivables": "243897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63718921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3431143000", "totalShareholderEquity": "7807698000", "capitalLeaseObligations": "372448000", "otherCurrentLiabilities": "-91475000", "totalCurrentLiabilities": "749258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55721028000", "cashAndShortTermInvestments": "315166000", "commonStockSharesOutstanding": "562214037", "intangibleAssetsExcludingGoodwill": "81105000", "cashAndCashEquivalentsAtCarryingValue": "315166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195403000", "profitLoss": "None", "dividendPayout": "69258000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196641000", "capitalExpenditures": "9134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931681000", "cashflowFromInvestment": "-915197000", "stockBasedCompensation": "9264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892138000, "cost_of_revenue": 371033000, "gross_profit": 521105000, "research_and_development": null, "selling_general_admin": 203323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221704000, "depreciation_amortisation": null, "ebitda": 221704000, "interest_expense": 350890000, "interest_income": null, "other_non_operating": null, "pretax_income": 221704000, "tax_provision": 26301000, "effective_tax_rate": null, "net_income": 195403000, "net_income_continuing_ops": 195403000, "net_income_to_common": 195403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315166000, "short_term_investments": 4202218000, "net_receivables": 243897000, "inventory": null, "other_current_assets": null, "total_current_assets": 559063000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 81105000, "goodwill_and_intangibles": 1950041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63718921000, "total_assets": 64277984000, "short_term_debt": 749258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749258000, "long_term_debt": 2966382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55721028000, "total_liabilities": 56470286000, "total_debt": 3715640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1912933000, "total_equity": 7807698000, "shares_outstanding": 562214037, "operating_cash_flow": 196641000, "stock_based_compensation": 9264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -915197000, "dividends_paid": 69258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 931681000, "free_cash_flow": 205775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "221704000", "netIncome": "195403000", "grossProfit": "521105000", "depreciation": "None", "totalRevenue": "892138000", "costOfRevenue": "371033000", "interestIncome": "815797000", "incomeBeforeTax": "221704000", "interestExpense": "350890000", "operatingIncome": "221704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26301000", "reportedCurrency": "USD", "netInterestIncome": "464907000", "nonInterestIncome": "None", "operatingExpenses": "299401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "203323000", "netIncomeFromContinuingOperations": "195403000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196730000", "currentDebt": "None", "investments": "None", "totalAssets": "64277984000", "longTermDebt": "2966382000", "shortTermDebt": "749258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81105000", "reportedCurrency": "USD", "retainedEarnings": "1912933000", "totalLiabilities": "56470286000", "otherCurrentAssets": "None", "totalCurrentAssets": "559063000", "currentLongTermDebt": "None", "longTermInvestments": "7780829000", "shortTermInvestments": "4202218000", "currentNetReceivables": "243897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63718921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3431143000", "totalShareholderEquity": "7807698000", "capitalLeaseObligations": "372448000", "otherCurrentLiabilities": "-91475000", "totalCurrentLiabilities": "749258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55721028000", "cashAndShortTermInvestments": "315166000", "commonStockSharesOutstanding": "562214037", "intangibleAssetsExcludingGoodwill": "81105000", "cashAndCashEquivalentsAtCarryingValue": "315166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195403000", "profitLoss": "None", "dividendPayout": "69258000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196641000", "capitalExpenditures": "9134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931681000", "cashflowFromInvestment": "-915197000", "stockBasedCompensation": "9264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 891810000, "cost_of_revenue": 399870000, "gross_profit": 491940000, "ebit": 209955000, "ebitda": 226308000, "pretax_income": 209955000, "tax_provision": 46600000, "net_income": 163355000, "net_income_to_common": 163355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370440000, "total_current_assets": 1851484000, "total_assets": 63018614000, "short_term_debt": 51052000, "long_term_debt": 2963614000, "total_debt": 3014666000, "total_liabilities": 55323240000, "total_equity": 7695374000, "shares_outstanding": 563905535, "goodwill_and_intangibles": 1976594000 }, "cash_flow": { "operating_cash_flow": 5159000, "capital_expenditure": 5917000, "free_cash_flow": 11076000, "dividends_paid": 69457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196151, "ticker_id": 8829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209955000", "ebitda": "226308000", "netIncome": "163355000", "grossProfit": "491940000", "depreciation": "None", "totalRevenue": "891810000", "costOfRevenue": "399870000", "interestIncome": "826923000", "incomeBeforeTax": "209955000", "interestExpense": "380699000", "operatingIncome": "209955000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46600000", "reportedCurrency": "USD", "netInterestIncome": "446224000", "nonInterestIncome": "None", "operatingExpenses": "281985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16353000", "sellingGeneralAndAdministrative": "155140000", "netIncomeFromContinuingOperations": "163355000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196731000", "currentDebt": "None", "investments": "None", "totalAssets": "63018614000", "longTermDebt": "2963614000", "shortTermDebt": "51052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "107658000", "reportedCurrency": "USD", "retainedEarnings": "1787141000", "totalLiabilities": "55323240000", "otherCurrentAssets": "None", "totalCurrentAssets": "1851484000", "currentLongTermDebt": "None", "longTermInvestments": "7736236000", "shortTermInvestments": "238183000", "currentNetReceivables": "242861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61167130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392520000", "totalShareholderEquity": "7695374000", "capitalLeaseObligations": "377854000", "otherCurrentLiabilities": "51175758000", "totalCurrentLiabilities": "51226810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4096430000", "cashAndShortTermInvestments": "1370440000", "commonStockSharesOutstanding": "563905535", "intangibleAssetsExcludingGoodwill": "107658000", "cashAndCashEquivalentsAtCarryingValue": "1370440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163355000", "profitLoss": "None", "dividendPayout": "69457000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271516000", "cashflowFromInvestment": "-92652000", "stockBasedCompensation": "4364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891810000, "cost_of_revenue": 399870000, "gross_profit": 491940000, "research_and_development": null, "selling_general_admin": 155140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209955000, "depreciation_amortisation": 16353000, "ebitda": 226308000, "interest_expense": 380699000, "interest_income": null, "other_non_operating": null, "pretax_income": 209955000, "tax_provision": 46600000, "effective_tax_rate": null, "net_income": 163355000, "net_income_continuing_ops": 163355000, "net_income_to_common": 163355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370440000, "short_term_investments": 238183000, "net_receivables": 242861000, "inventory": null, "other_current_assets": null, "total_current_assets": 1851484000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 107658000, "goodwill_and_intangibles": 1976594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61167130000, "total_assets": 63018614000, "short_term_debt": 51052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51226810000, "long_term_debt": 2963614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4096430000, "total_liabilities": 55323240000, "total_debt": 3014666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1787141000, "total_equity": 7695374000, "shares_outstanding": 563905535, "operating_cash_flow": 5159000, "stock_based_compensation": 4364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92652000, "dividends_paid": 69457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271516000, "free_cash_flow": 11076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209955000", "ebitda": "226308000", "netIncome": "163355000", "grossProfit": "491940000", "depreciation": "None", "totalRevenue": "891810000", "costOfRevenue": "399870000", "interestIncome": "826923000", "incomeBeforeTax": "209955000", "interestExpense": "380699000", "operatingIncome": "209955000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46600000", "reportedCurrency": "USD", "netInterestIncome": "446224000", "nonInterestIncome": "None", "operatingExpenses": "281985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16353000", "sellingGeneralAndAdministrative": "155140000", "netIncomeFromContinuingOperations": "163355000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196731000", "currentDebt": "None", "investments": "None", "totalAssets": "63018614000", "longTermDebt": "2963614000", "shortTermDebt": "51052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "107658000", "reportedCurrency": "USD", "retainedEarnings": "1787141000", "totalLiabilities": "55323240000", "otherCurrentAssets": "None", "totalCurrentAssets": "1851484000", "currentLongTermDebt": "None", "longTermInvestments": "7736236000", "shortTermInvestments": "238183000", "currentNetReceivables": "242861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61167130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392520000", "totalShareholderEquity": "7695374000", "capitalLeaseObligations": "377854000", "otherCurrentLiabilities": "51175758000", "totalCurrentLiabilities": "51226810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4096430000", "cashAndShortTermInvestments": "1370440000", "commonStockSharesOutstanding": "563905535", "intangibleAssetsExcludingGoodwill": "107658000", "cashAndCashEquivalentsAtCarryingValue": "1370440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163355000", "profitLoss": "None", "dividendPayout": "69457000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5159000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271516000", "cashflowFromInvestment": "-92652000", "stockBasedCompensation": "4364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 867612000, "cost_of_revenue": 410399000, "gross_profit": 457213000, "ebit": 173091000, "ebitda": 190548000, "pretax_income": 173091000, "tax_provision": 39924000, "net_income": 133167000, "net_income_to_common": 133167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186417000, "total_current_assets": 1781504000, "total_assets": 62705358000, "short_term_debt": 162244000, "long_term_debt": 2960720000, "total_debt": 3122964000, "total_liabilities": 55129937000, "total_equity": 7575421000, "shares_outstanding": 563431000, "goodwill_and_intangibles": 1983515000 }, "cash_flow": { "operating_cash_flow": 159154000, "capital_expenditure": 3107000, "free_cash_flow": 162261000, "dividends_paid": 69265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196152, "ticker_id": 8829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173091000", "ebitda": "190548000", "netIncome": "133167000", "grossProfit": "457213000", "depreciation": "None", "totalRevenue": "867612000", "costOfRevenue": "410399000", "interestIncome": "805012000", "incomeBeforeTax": "173091000", "interestExpense": "372604000", "operatingIncome": "173091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39924000", "reportedCurrency": "USD", "netInterestIncome": "432408000", "nonInterestIncome": "None", "operatingExpenses": "284122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17457000", "sellingGeneralAndAdministrative": "157614000", "netIncomeFromContinuingOperations": "133167000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196606000", "currentDebt": "None", "investments": "None", "totalAssets": "62705358000", "longTermDebt": "2960720000", "shortTermDebt": "162244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114579000", "reportedCurrency": "USD", "retainedEarnings": "1694903000", "totalLiabilities": "55129937000", "otherCurrentAssets": "None", "totalCurrentAssets": "1781504000", "currentLongTermDebt": "100000000", "longTermInvestments": "7504537000", "shortTermInvestments": "356809000", "currentNetReceivables": "238278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60923854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3515597000", "totalShareholderEquity": "7575421000", "capitalLeaseObligations": "392633000", "otherCurrentLiabilities": "50725284000", "totalCurrentLiabilities": "50887528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4242409000", "cashAndShortTermInvestments": "1186417000", "commonStockSharesOutstanding": "563431000", "intangibleAssetsExcludingGoodwill": "114579000", "cashAndCashEquivalentsAtCarryingValue": "1186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133167000", "profitLoss": "None", "dividendPayout": "69265000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159154000", "capitalExpenditures": "3107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784850000", "cashflowFromInvestment": "-981284000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867612000, "cost_of_revenue": 410399000, "gross_profit": 457213000, "research_and_development": null, "selling_general_admin": 157614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173091000, "depreciation_amortisation": 17457000, "ebitda": 190548000, "interest_expense": 372604000, "interest_income": null, "other_non_operating": null, "pretax_income": 173091000, "tax_provision": 39924000, "effective_tax_rate": null, "net_income": 133167000, "net_income_continuing_ops": 133167000, "net_income_to_common": 133167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186417000, "short_term_investments": 356809000, "net_receivables": 238278000, "inventory": null, "other_current_assets": null, "total_current_assets": 1781504000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 114579000, "goodwill_and_intangibles": 1983515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60923854000, "total_assets": 62705358000, "short_term_debt": 162244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50887528000, "long_term_debt": 2960720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242409000, "total_liabilities": 55129937000, "total_debt": 3122964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1694903000, "total_equity": 7575421000, "shares_outstanding": 563431000, "operating_cash_flow": 159154000, "stock_based_compensation": 6811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -981284000, "dividends_paid": 69265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 784850000, "free_cash_flow": 162261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173091000", "ebitda": "190548000", "netIncome": "133167000", "grossProfit": "457213000", "depreciation": "None", "totalRevenue": "867612000", "costOfRevenue": "410399000", "interestIncome": "805012000", "incomeBeforeTax": "173091000", "interestExpense": "372604000", "operatingIncome": "173091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39924000", "reportedCurrency": "USD", "netInterestIncome": "432408000", "nonInterestIncome": "None", "operatingExpenses": "284122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17457000", "sellingGeneralAndAdministrative": "157614000", "netIncomeFromContinuingOperations": "133167000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196606000", "currentDebt": "None", "investments": "None", "totalAssets": "62705358000", "longTermDebt": "2960720000", "shortTermDebt": "162244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114579000", "reportedCurrency": "USD", "retainedEarnings": "1694903000", "totalLiabilities": "55129937000", "otherCurrentAssets": "None", "totalCurrentAssets": "1781504000", "currentLongTermDebt": "100000000", "longTermInvestments": "7504537000", "shortTermInvestments": "356809000", "currentNetReceivables": "238278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60923854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3515597000", "totalShareholderEquity": "7575421000", "capitalLeaseObligations": "392633000", "otherCurrentLiabilities": "50725284000", "totalCurrentLiabilities": "50887528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4242409000", "cashAndShortTermInvestments": "1186417000", "commonStockSharesOutstanding": "563431000", "intangibleAssetsExcludingGoodwill": "114579000", "cashAndCashEquivalentsAtCarryingValue": "1186417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133167000", "profitLoss": "None", "dividendPayout": "69265000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159154000", "capitalExpenditures": "3107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784850000", "cashflowFromInvestment": "-981284000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 843060000, "cost_of_revenue": 427322000, "gross_profit": 415738000, "ebit": 139120000, "ebitda": 157031000, "pretax_income": 139120000, "tax_provision": 33062000, "net_income": 106058000, "net_income_to_common": 106058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223697000, "total_current_assets": 1816412000, "total_assets": 61865655000, "short_term_debt": 59026000, "long_term_debt": 2962109000, "total_debt": 3021135000, "total_liabilities": 54365758000, "total_equity": 7499897000, "shares_outstanding": 563306000, "goodwill_and_intangibles": 1990276000 }, "cash_flow": { "operating_cash_flow": -17122000, "capital_expenditure": 3047000, "free_cash_flow": -14075000, "dividends_paid": 69886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196153, "ticker_id": 8829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139120000", "ebitda": "157031000", "netIncome": "106058000", "grossProfit": "415738000", "depreciation": "None", "totalRevenue": "843060000", "costOfRevenue": "427322000", "interestIncome": "784752000", "incomeBeforeTax": "139120000", "interestExpense": "364647000", "operatingIncome": "139120000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33062000", "reportedCurrency": "USD", "netInterestIncome": "420105000", "nonInterestIncome": "None", "operatingExpenses": "276618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17911000", "sellingGeneralAndAdministrative": "155485000", "netIncomeFromContinuingOperations": "106058000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196520000", "currentDebt": "None", "investments": "None", "totalAssets": "61865655000", "longTermDebt": "2962109000", "shortTermDebt": "59026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121340000", "reportedCurrency": "USD", "retainedEarnings": "1634690000", "totalLiabilities": "54365758000", "otherCurrentAssets": "None", "totalCurrentAssets": "1816412000", "currentLongTermDebt": "None", "longTermInvestments": "7278457000", "shortTermInvestments": "354389000", "currentNetReceivables": "238326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60049243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3415469000", "totalShareholderEquity": "7499897000", "capitalLeaseObligations": "394334000", "otherCurrentLiabilities": "49965844000", "totalCurrentLiabilities": "50024870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4340888000", "cashAndShortTermInvestments": "1223697000", "commonStockSharesOutstanding": "563306000", "intangibleAssetsExcludingGoodwill": "121340000", "cashAndCashEquivalentsAtCarryingValue": "1223697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106058000", "profitLoss": "None", "dividendPayout": "69886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17122000", "capitalExpenditures": "3047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473996000", "cashflowFromInvestment": "-175310000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 843060000, "cost_of_revenue": 427322000, "gross_profit": 415738000, "research_and_development": null, "selling_general_admin": 155485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139120000, "depreciation_amortisation": 17911000, "ebitda": 157031000, "interest_expense": 364647000, "interest_income": null, "other_non_operating": null, "pretax_income": 139120000, "tax_provision": 33062000, "effective_tax_rate": null, "net_income": 106058000, "net_income_continuing_ops": 106058000, "net_income_to_common": 106058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1223697000, "short_term_investments": 354389000, "net_receivables": 238326000, "inventory": null, "other_current_assets": null, "total_current_assets": 1816412000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 121340000, "goodwill_and_intangibles": 1990276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60049243000, "total_assets": 61865655000, "short_term_debt": 59026000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50024870000, "long_term_debt": 2962109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4340888000, "total_liabilities": 54365758000, "total_debt": 3021135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1634690000, "total_equity": 7499897000, "shares_outstanding": 563306000, "operating_cash_flow": -17122000, "stock_based_compensation": 6840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175310000, "dividends_paid": 69886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473996000, "free_cash_flow": -14075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139120000", "ebitda": "157031000", "netIncome": "106058000", "grossProfit": "415738000", "depreciation": "None", "totalRevenue": "843060000", "costOfRevenue": "427322000", "interestIncome": "784752000", "incomeBeforeTax": "139120000", "interestExpense": "364647000", "operatingIncome": "139120000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33062000", "reportedCurrency": "USD", "netInterestIncome": "420105000", "nonInterestIncome": "None", "operatingExpenses": "276618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17911000", "sellingGeneralAndAdministrative": "155485000", "netIncomeFromContinuingOperations": "106058000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "196520000", "currentDebt": "None", "investments": "None", "totalAssets": "61865655000", "longTermDebt": "2962109000", "shortTermDebt": "59026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "121340000", "reportedCurrency": "USD", "retainedEarnings": "1634690000", "totalLiabilities": "54365758000", "otherCurrentAssets": "None", "totalCurrentAssets": "1816412000", "currentLongTermDebt": "None", "longTermInvestments": "7278457000", "shortTermInvestments": "354389000", "currentNetReceivables": "238326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60049243000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3415469000", "totalShareholderEquity": "7499897000", "capitalLeaseObligations": "394334000", "otherCurrentLiabilities": "49965844000", "totalCurrentLiabilities": "50024870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4340888000", "cashAndShortTermInvestments": "1223697000", "commonStockSharesOutstanding": "563306000", "intangibleAssetsExcludingGoodwill": "121340000", "cashAndCashEquivalentsAtCarryingValue": "1223697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106058000", "profitLoss": "None", "dividendPayout": "69886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17122000", "capitalExpenditures": "3047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473996000", "cashflowFromInvestment": "-175310000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 886457000, "cost_of_revenue": 518814000, "gross_profit": 367643000, "ebit": 89061000, "ebitda": 109978000, "pretax_income": 89061000, "tax_provision": -26650000, "net_income": 115711000, "net_income_to_common": 115711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890125000, "total_current_assets": 2363885000, "total_assets": 62491691000, "short_term_debt": 72718000, "long_term_debt": 3231610000, "total_debt": 3304328000, "total_liabilities": 55056564000, "total_equity": 7435127000, "shares_outstanding": 540088000, "goodwill_and_intangibles": 1997597000 }, "cash_flow": { "operating_cash_flow": 392196000, "capital_expenditure": 6420000, "free_cash_flow": 398616000, "dividends_paid": 63135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196154, "ticker_id": 8829, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89061000", "ebitda": "109978000", "netIncome": "115711000", "grossProfit": "367643000", "depreciation": "None", "totalRevenue": "886457000", "costOfRevenue": "518814000", "interestIncome": "834826000", "incomeBeforeTax": "89061000", "interestExpense": "411849000", "operatingIncome": "89061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26650000", "reportedCurrency": "USD", "netInterestIncome": "422977000", "nonInterestIncome": "None", "operatingExpenses": "278582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20917000", "sellingGeneralAndAdministrative": "150034000", "netIncomeFromContinuingOperations": "115711000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "195998000", "currentDebt": "None", "investments": "None", "totalAssets": "62491691000", "longTermDebt": "3231610000", "shortTermDebt": "72718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "128661000", "reportedCurrency": "USD", "retainedEarnings": "1598048000", "totalLiabilities": "55056564000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363885000", "currentLongTermDebt": "0", "longTermInvestments": "6972810000", "shortTermInvestments": "233819000", "currentNetReceivables": "239941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60127806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692631000", "totalShareholderEquity": "7435127000", "capitalLeaseObligations": "388303000", "otherCurrentLiabilities": "50075857000", "totalCurrentLiabilities": "50148575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907989000", "cashAndShortTermInvestments": "1890125000", "commonStockSharesOutstanding": "540088000", "intangibleAssetsExcludingGoodwill": "128661000", "cashAndCashEquivalentsAtCarryingValue": "1890125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115711000", "profitLoss": "None", "dividendPayout": "63135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392196000", "capitalExpenditures": "6420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11419000", "cashflowFromInvestment": "469443000", "stockBasedCompensation": "5993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886457000, "cost_of_revenue": 518814000, "gross_profit": 367643000, "research_and_development": null, "selling_general_admin": 150034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89061000, "depreciation_amortisation": 20917000, "ebitda": 109978000, "interest_expense": 411849000, "interest_income": null, "other_non_operating": null, "pretax_income": 89061000, "tax_provision": -26650000, "effective_tax_rate": null, "net_income": 115711000, "net_income_continuing_ops": 115711000, "net_income_to_common": 115711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890125000, "short_term_investments": 233819000, "net_receivables": 239941000, "inventory": null, "other_current_assets": null, "total_current_assets": 2363885000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 128661000, "goodwill_and_intangibles": 1997597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60127806000, "total_assets": 62491691000, "short_term_debt": 72718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50148575000, "long_term_debt": 3231610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4907989000, "total_liabilities": 55056564000, "total_debt": 3304328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598048000, "total_equity": 7435127000, "shares_outstanding": 540088000, "operating_cash_flow": 392196000, "stock_based_compensation": 5993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 469443000, "dividends_paid": 63135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11419000, "free_cash_flow": 398616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89061000", "ebitda": "109978000", "netIncome": "115711000", "grossProfit": "367643000", "depreciation": "None", "totalRevenue": "886457000", "costOfRevenue": "518814000", "interestIncome": "834826000", "incomeBeforeTax": "89061000", "interestExpense": "411849000", "operatingIncome": "89061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26650000", "reportedCurrency": "USD", "netInterestIncome": "422977000", "nonInterestIncome": "None", "operatingExpenses": "278582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20917000", "sellingGeneralAndAdministrative": "150034000", "netIncomeFromContinuingOperations": "115711000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "195998000", "currentDebt": "None", "investments": "None", "totalAssets": "62491691000", "longTermDebt": "3231610000", "shortTermDebt": "72718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "128661000", "reportedCurrency": "USD", "retainedEarnings": "1598048000", "totalLiabilities": "55056564000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363885000", "currentLongTermDebt": "0", "longTermInvestments": "6972810000", "shortTermInvestments": "233819000", "currentNetReceivables": "239941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60127806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3692631000", "totalShareholderEquity": "7435127000", "capitalLeaseObligations": "388303000", "otherCurrentLiabilities": "50075857000", "totalCurrentLiabilities": "50148575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907989000", "cashAndShortTermInvestments": "1890125000", "commonStockSharesOutstanding": "540088000", "intangibleAssetsExcludingGoodwill": "128661000", "cashAndCashEquivalentsAtCarryingValue": "1890125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115711000", "profitLoss": "None", "dividendPayout": "63135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392196000", "capitalExpenditures": "6420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11419000", "cashflowFromInvestment": "469443000", "stockBasedCompensation": "5993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 913900000, "cost_of_revenue": 525089000, "gross_profit": 388811000, "ebit": 126674000, "ebitda": 145101000, "pretax_income": 126674000, "tax_provision": 28818000, "net_income": 97856000, "net_income_to_common": 97856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039905000, "total_current_assets": 1336222000, "total_assets": 62092332000, "short_term_debt": 58268000, "long_term_debt": 3331708000, "total_debt": 3389976000, "total_liabilities": 55119952000, "total_equity": 6972380000, "shares_outstanding": 511343000, "goodwill_and_intangibles": 2004414000 }, "cash_flow": { "operating_cash_flow": -157168000, "capital_expenditure": 3346000, "free_cash_flow": -153822000, "dividends_paid": 63979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196156, "ticker_id": 8829, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126674000", "ebitda": "145101000", "netIncome": "97856000", "grossProfit": "388811000", "depreciation": "None", "totalRevenue": "913900000", "costOfRevenue": "525089000", "interestIncome": "860549000", "incomeBeforeTax": "126674000", "interestExpense": "450051000", "operatingIncome": "126674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28818000", "reportedCurrency": "USD", "netInterestIncome": "410498000", "nonInterestIncome": "None", "operatingExpenses": "262137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18427000", "sellingGeneralAndAdministrative": "153624000", "netIncomeFromContinuingOperations": "97856000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "178661000", "currentDebt": "None", "investments": "None", "totalAssets": "62092332000", "longTermDebt": "3331708000", "shortTermDebt": "58268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "135478000", "reportedCurrency": "USD", "retainedEarnings": "1551428000", "totalLiabilities": "55119952000", "otherCurrentAssets": "3996000", "totalCurrentAssets": "1336222000", "currentLongTermDebt": "0", "longTermInvestments": "6253287000", "shortTermInvestments": "42190000", "currentNetReceivables": "250131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60760106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3784947000", "totalShareholderEquity": "6972380000", "capitalLeaseObligations": "394971000", "otherCurrentLiabilities": "50395966000", "totalCurrentLiabilities": "50454234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4665718000", "cashAndShortTermInvestments": "1039905000", "commonStockSharesOutstanding": "511343000", "intangibleAssetsExcludingGoodwill": "135478000", "cashAndCashEquivalentsAtCarryingValue": "1039905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97856000", "profitLoss": "None", "dividendPayout": "63979000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157168000", "capitalExpenditures": "3346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351484000", "cashflowFromInvestment": "-163484000", "stockBasedCompensation": "7277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913900000, "cost_of_revenue": 525089000, "gross_profit": 388811000, "research_and_development": null, "selling_general_admin": 153624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126674000, "depreciation_amortisation": 18427000, "ebitda": 145101000, "interest_expense": 450051000, "interest_income": null, "other_non_operating": null, "pretax_income": 126674000, "tax_provision": 28818000, "effective_tax_rate": null, "net_income": 97856000, "net_income_continuing_ops": 97856000, "net_income_to_common": 97856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039905000, "short_term_investments": 42190000, "net_receivables": 250131000, "inventory": null, "other_current_assets": null, "total_current_assets": 1336222000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 135478000, "goodwill_and_intangibles": 2004414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60760106000, "total_assets": 62092332000, "short_term_debt": 58268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50454234000, "long_term_debt": 3331708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4665718000, "total_liabilities": 55119952000, "total_debt": 3389976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551428000, "total_equity": 6972380000, "shares_outstanding": 511343000, "operating_cash_flow": -157168000, "stock_based_compensation": 7277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163484000, "dividends_paid": 63979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351484000, "free_cash_flow": -153822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126674000", "ebitda": "145101000", "netIncome": "97856000", "grossProfit": "388811000", "depreciation": "None", "totalRevenue": "913900000", "costOfRevenue": "525089000", "interestIncome": "860549000", "incomeBeforeTax": "126674000", "interestExpense": "450051000", "operatingIncome": "126674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28818000", "reportedCurrency": "USD", "netInterestIncome": "410498000", "nonInterestIncome": "None", "operatingExpenses": "262137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18427000", "sellingGeneralAndAdministrative": "153624000", "netIncomeFromContinuingOperations": "97856000" }, "balance": { "goodwill": "1868936000", "inventory": "None", "commonStock": "178661000", "currentDebt": "None", "investments": "None", "totalAssets": "62092332000", "longTermDebt": "3331708000", "shortTermDebt": "58268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "135478000", "reportedCurrency": "USD", "retainedEarnings": "1551428000", "totalLiabilities": "55119952000", "otherCurrentAssets": "3996000", "totalCurrentAssets": "1336222000", "currentLongTermDebt": "0", "longTermInvestments": "6253287000", "shortTermInvestments": "42190000", "currentNetReceivables": "250131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60760106000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3784947000", "totalShareholderEquity": "6972380000", "capitalLeaseObligations": "394971000", "otherCurrentLiabilities": "50395966000", "totalCurrentLiabilities": "50454234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4665718000", "cashAndShortTermInvestments": "1039905000", "commonStockSharesOutstanding": "511343000", "intangibleAssetsExcludingGoodwill": "135478000", "cashAndCashEquivalentsAtCarryingValue": "1039905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97856000", "profitLoss": "None", "dividendPayout": "63979000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157168000", "capitalExpenditures": "3346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351484000", "cashflowFromInvestment": "-163484000", "stockBasedCompensation": "7277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 884720000, "cost_of_revenue": 513892000, "gross_profit": 370828000, "ebit": 93331000, "ebitda": 112615000, "pretax_income": 93331000, "tax_provision": 22907000, "net_income": 70424000, "net_income_to_common": 70424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009073000, "total_current_assets": 1291057000, "total_assets": 62058974000, "short_term_debt": 63770000, "long_term_debt": 3321812000, "total_debt": 3385582000, "total_liabilities": 55321237000, "total_equity": 6737737000, "shares_outstanding": 510339000, "goodwill_and_intangibles": 2012580000 }, "cash_flow": { "operating_cash_flow": 214001000, "capital_expenditure": 2739000, "free_cash_flow": 216740000, "dividends_paid": 60420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196157, "ticker_id": 8829, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93331000", "ebitda": "112615000", "netIncome": "70424000", "grossProfit": "370828000", "depreciation": "None", "totalRevenue": "884720000", "costOfRevenue": "513892000", "interestIncome": "833466000", "incomeBeforeTax": "93331000", "interestExpense": "431781000", "operatingIncome": "93331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22907000", "reportedCurrency": "USD", "netInterestIncome": "401685000", "nonInterestIncome": "None", "operatingExpenses": "277497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19284000", "sellingGeneralAndAdministrative": "153898000", "netIncomeFromContinuingOperations": "70424000" }, "balance": { "goodwill": "1868936000", "inventory": "226839000", "commonStock": "178645000", "currentDebt": "None", "investments": "None", "totalAssets": "62058974000", "longTermDebt": "3321812000", "shortTermDebt": "63770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "143644000", "reportedCurrency": "USD", "retainedEarnings": "1516376000", "totalLiabilities": "55321237000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "1291057000", "currentLongTermDebt": "0", "longTermInvestments": "5935540000", "shortTermInvestments": "26838000", "currentNetReceivables": "251167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60771896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783761000", "totalShareholderEquity": "6737737000", "capitalLeaseObligations": "398179000", "otherCurrentLiabilities": "50112177000", "totalCurrentLiabilities": "50175947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5145290000", "cashAndShortTermInvestments": "1009073000", "commonStockSharesOutstanding": "510339000", "intangibleAssetsExcludingGoodwill": "143644000", "cashAndCashEquivalentsAtCarryingValue": "1009073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70424000", "profitLoss": "None", "dividendPayout": "60420000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214001000", "capitalExpenditures": "2739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961467000", "cashflowFromInvestment": "-1107228000", "stockBasedCompensation": "7614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884720000, "cost_of_revenue": 513892000, "gross_profit": 370828000, "research_and_development": null, "selling_general_admin": 153898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93331000, "depreciation_amortisation": 19284000, "ebitda": 112615000, "interest_expense": 431781000, "interest_income": null, "other_non_operating": null, "pretax_income": 93331000, "tax_provision": 22907000, "effective_tax_rate": null, "net_income": 70424000, "net_income_continuing_ops": 70424000, "net_income_to_common": 70424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009073000, "short_term_investments": 26838000, "net_receivables": 251167000, "inventory": 226839000, "other_current_assets": null, "total_current_assets": 1291057000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 143644000, "goodwill_and_intangibles": 2012580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60771896000, "total_assets": 62058974000, "short_term_debt": 63770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50175947000, "long_term_debt": 3321812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5145290000, "total_liabilities": 55321237000, "total_debt": 3385582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516376000, "total_equity": 6737737000, "shares_outstanding": 510339000, "operating_cash_flow": 214001000, "stock_based_compensation": 7614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1107228000, "dividends_paid": 60420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961467000, "free_cash_flow": 216740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93331000", "ebitda": "112615000", "netIncome": "70424000", "grossProfit": "370828000", "depreciation": "None", "totalRevenue": "884720000", "costOfRevenue": "513892000", "interestIncome": "833466000", "incomeBeforeTax": "93331000", "interestExpense": "431781000", "operatingIncome": "93331000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22907000", "reportedCurrency": "USD", "netInterestIncome": "401685000", "nonInterestIncome": "None", "operatingExpenses": "277497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19284000", "sellingGeneralAndAdministrative": "153898000", "netIncomeFromContinuingOperations": "70424000" }, "balance": { "goodwill": "1868936000", "inventory": "226839000", "commonStock": "178645000", "currentDebt": "None", "investments": "None", "totalAssets": "62058974000", "longTermDebt": "3321812000", "shortTermDebt": "63770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "143644000", "reportedCurrency": "USD", "retainedEarnings": "1516376000", "totalLiabilities": "55321237000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "1291057000", "currentLongTermDebt": "0", "longTermInvestments": "5935540000", "shortTermInvestments": "26838000", "currentNetReceivables": "251167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60771896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783761000", "totalShareholderEquity": "6737737000", "capitalLeaseObligations": "398179000", "otherCurrentLiabilities": "50112177000", "totalCurrentLiabilities": "50175947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5145290000", "cashAndShortTermInvestments": "1009073000", "commonStockSharesOutstanding": "510339000", "intangibleAssetsExcludingGoodwill": "143644000", "cashAndCashEquivalentsAtCarryingValue": "1009073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70424000", "profitLoss": "None", "dividendPayout": "60420000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214001000", "capitalExpenditures": "2739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961467000", "cashflowFromInvestment": "-1107228000", "stockBasedCompensation": "7614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 886516000, "cost_of_revenue": 480382000, "gross_profit": 406134000, "ebit": 129453000, "ebitda": 149659000, "pretax_income": 129453000, "tax_provision": 33173000, "net_income": 96280000, "net_income_to_common": 96280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940833000, "total_current_assets": 1221869000, "total_assets": 61000188000, "short_term_debt": 75224000, "long_term_debt": 3319536000, "total_debt": 3394760000, "total_liabilities": 54273049000, "total_equity": 6727139000, "shares_outstanding": 510634000, "goodwill_and_intangibles": 2020405000 }, "cash_flow": { "operating_cash_flow": 99511000, "capital_expenditure": 3639000, "free_cash_flow": 103150000, "dividends_paid": 62063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196158, "ticker_id": 8829, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129453000", "ebitda": "149659000", "netIncome": "96280000", "grossProfit": "406134000", "depreciation": "None", "totalRevenue": "886516000", "costOfRevenue": "480382000", "interestIncome": "828656000", "incomeBeforeTax": "129453000", "interestExpense": "435108000", "operatingIncome": "129453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33173000", "reportedCurrency": "USD", "netInterestIncome": "393548000", "nonInterestIncome": "None", "operatingExpenses": "276681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20206000", "sellingGeneralAndAdministrative": "152053000", "netIncomeFromContinuingOperations": "96280000" }, "balance": { "goodwill": "1868936000", "inventory": "-652720000", "commonStock": "178535000", "currentDebt": "None", "investments": "None", "totalAssets": "61000188000", "longTermDebt": "3319536000", "shortTermDebt": "75224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151469000", "reportedCurrency": "USD", "retainedEarnings": "1506738000", "totalLiabilities": "54273049000", "otherCurrentAssets": "3989000", "totalCurrentAssets": "1221869000", "currentLongTermDebt": "0", "longTermInvestments": "5230961000", "shortTermInvestments": "23154000", "currentNetReceivables": "253893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59782308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791664000", "totalShareholderEquity": "6727139000", "capitalLeaseObligations": "396904000", "otherCurrentLiabilities": "49077946000", "totalCurrentLiabilities": "49153170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5119879000", "cashAndShortTermInvestments": "940833000", "commonStockSharesOutstanding": "510634000", "intangibleAssetsExcludingGoodwill": "151469000", "cashAndCashEquivalentsAtCarryingValue": "940833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96280000", "profitLoss": "None", "dividendPayout": "62063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99511000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141888000", "cashflowFromInvestment": "91985000", "stockBasedCompensation": "8104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886516000, "cost_of_revenue": 480382000, "gross_profit": 406134000, "research_and_development": null, "selling_general_admin": 152053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129453000, "depreciation_amortisation": 20206000, "ebitda": 149659000, "interest_expense": 435108000, "interest_income": null, "other_non_operating": null, "pretax_income": 129453000, "tax_provision": 33173000, "effective_tax_rate": null, "net_income": 96280000, "net_income_continuing_ops": 96280000, "net_income_to_common": 96280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940833000, "short_term_investments": 23154000, "net_receivables": 253893000, "inventory": -652720000, "other_current_assets": null, "total_current_assets": 1221869000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 151469000, "goodwill_and_intangibles": 2020405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59782308000, "total_assets": 61000188000, "short_term_debt": 75224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49153170000, "long_term_debt": 3319536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5119879000, "total_liabilities": 54273049000, "total_debt": 3394760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506738000, "total_equity": 6727139000, "shares_outstanding": 510634000, "operating_cash_flow": 99511000, "stock_based_compensation": 8104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91985000, "dividends_paid": 62063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141888000, "free_cash_flow": 103150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129453000", "ebitda": "149659000", "netIncome": "96280000", "grossProfit": "406134000", "depreciation": "None", "totalRevenue": "886516000", "costOfRevenue": "480382000", "interestIncome": "828656000", "incomeBeforeTax": "129453000", "interestExpense": "435108000", "operatingIncome": "129453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33173000", "reportedCurrency": "USD", "netInterestIncome": "393548000", "nonInterestIncome": "None", "operatingExpenses": "276681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20206000", "sellingGeneralAndAdministrative": "152053000", "netIncomeFromContinuingOperations": "96280000" }, "balance": { "goodwill": "1868936000", "inventory": "-652720000", "commonStock": "178535000", "currentDebt": "None", "investments": "None", "totalAssets": "61000188000", "longTermDebt": "3319536000", "shortTermDebt": "75224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151469000", "reportedCurrency": "USD", "retainedEarnings": "1506738000", "totalLiabilities": "54273049000", "otherCurrentAssets": "3989000", "totalCurrentAssets": "1221869000", "currentLongTermDebt": "0", "longTermInvestments": "5230961000", "shortTermInvestments": "23154000", "currentNetReceivables": "253893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59782308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791664000", "totalShareholderEquity": "6727139000", "capitalLeaseObligations": "396904000", "otherCurrentLiabilities": "49077946000", "totalCurrentLiabilities": "49153170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5119879000", "cashAndShortTermInvestments": "940833000", "commonStockSharesOutstanding": "510634000", "intangibleAssetsExcludingGoodwill": "151469000", "cashAndCashEquivalentsAtCarryingValue": "940833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96280000", "profitLoss": "None", "dividendPayout": "62063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99511000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141888000", "cashflowFromInvestment": "91985000", "stockBasedCompensation": "8104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 870991000, "cost_of_revenue": 441605000, "gross_profit": 429386000, "ebit": 88965000, "ebitda": 109964000, "pretax_income": 88965000, "tax_provision": 17411000, "net_income": 71554000, "net_income_to_common": 71554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891225000, "total_current_assets": 2437272000, "total_assets": 60934974000, "short_term_debt": 917834000, "long_term_debt": 2385483000, "total_debt": 3303317000, "total_liabilities": 54233583000, "total_equity": 6701391000, "shares_outstanding": 509715000, "goodwill_and_intangibles": 2029267000 }, "cash_flow": { "operating_cash_flow": -278585000, "capital_expenditure": 4475000, "free_cash_flow": -274110000, "dividends_paid": 58230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196159, "ticker_id": 8829, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88965000", "ebitda": "109964000", "netIncome": "71554000", "grossProfit": "429386000", "depreciation": "None", "totalRevenue": "870991000", "costOfRevenue": "441605000", "interestIncome": "818184000", "incomeBeforeTax": "88965000", "interestExpense": "420909000", "operatingIncome": "88965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17411000", "reportedCurrency": "USD", "netInterestIncome": "397275000", "nonInterestIncome": "None", "operatingExpenses": "340421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20999000", "sellingGeneralAndAdministrative": "146720000", "netIncomeFromContinuingOperations": "71554000" }, "balance": { "goodwill": "1868936000", "inventory": "38592000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "60934974000", "longTermDebt": "2385483000", "shortTermDebt": "917834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "160331000", "reportedCurrency": "USD", "retainedEarnings": "1471371000", "totalLiabilities": "54233583000", "otherCurrentAssets": "3973000", "totalCurrentAssets": "2437272000", "currentLongTermDebt": "850000000", "longTermInvestments": "5104221000", "shortTermInvestments": "1296576000", "currentNetReceivables": "245498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58501675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3707098000", "totalShareholderEquity": "6701391000", "capitalLeaseObligations": "403781000", "otherCurrentLiabilities": "50526485000", "totalCurrentLiabilities": "51444319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2789264000", "cashAndShortTermInvestments": "891225000", "commonStockSharesOutstanding": "509715000", "intangibleAssetsExcludingGoodwill": "160331000", "cashAndCashEquivalentsAtCarryingValue": "891225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71554000", "profitLoss": "None", "dividendPayout": "58230000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278585000", "capitalExpenditures": "4475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129125000", "cashflowFromInvestment": "-103138000", "stockBasedCompensation": "7737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870991000, "cost_of_revenue": 441605000, "gross_profit": 429386000, "research_and_development": null, "selling_general_admin": 146720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88965000, "depreciation_amortisation": 20999000, "ebitda": 109964000, "interest_expense": 420909000, "interest_income": null, "other_non_operating": null, "pretax_income": 88965000, "tax_provision": 17411000, "effective_tax_rate": null, "net_income": 71554000, "net_income_continuing_ops": 71554000, "net_income_to_common": 71554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891225000, "short_term_investments": 1296576000, "net_receivables": 245498000, "inventory": 38592000, "other_current_assets": null, "total_current_assets": 2437272000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 160331000, "goodwill_and_intangibles": 2029267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58501675000, "total_assets": 60934974000, "short_term_debt": 917834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51444319000, "long_term_debt": 2385483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2789264000, "total_liabilities": 54233583000, "total_debt": 3303317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1471371000, "total_equity": 6701391000, "shares_outstanding": 509715000, "operating_cash_flow": -278585000, "stock_based_compensation": 7737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103138000, "dividends_paid": 58230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129125000, "free_cash_flow": -274110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88965000", "ebitda": "109964000", "netIncome": "71554000", "grossProfit": "429386000", "depreciation": "None", "totalRevenue": "870991000", "costOfRevenue": "441605000", "interestIncome": "818184000", "incomeBeforeTax": "88965000", "interestExpense": "420909000", "operatingIncome": "88965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17411000", "reportedCurrency": "USD", "netInterestIncome": "397275000", "nonInterestIncome": "None", "operatingExpenses": "340421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20999000", "sellingGeneralAndAdministrative": "146720000", "netIncomeFromContinuingOperations": "71554000" }, "balance": { "goodwill": "1868936000", "inventory": "38592000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "60934974000", "longTermDebt": "2385483000", "shortTermDebt": "917834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "160331000", "reportedCurrency": "USD", "retainedEarnings": "1471371000", "totalLiabilities": "54233583000", "otherCurrentAssets": "3973000", "totalCurrentAssets": "2437272000", "currentLongTermDebt": "850000000", "longTermInvestments": "5104221000", "shortTermInvestments": "1296576000", "currentNetReceivables": "245498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58501675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3707098000", "totalShareholderEquity": "6701391000", "capitalLeaseObligations": "403781000", "otherCurrentLiabilities": "50526485000", "totalCurrentLiabilities": "51444319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2789264000", "cashAndShortTermInvestments": "891225000", "commonStockSharesOutstanding": "509715000", "intangibleAssetsExcludingGoodwill": "160331000", "cashAndCashEquivalentsAtCarryingValue": "891225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71554000", "profitLoss": "None", "dividendPayout": "58230000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278585000", "capitalExpenditures": "4475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129125000", "cashflowFromInvestment": "-103138000", "stockBasedCompensation": "7737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 864991000, "cost_of_revenue": 409747000, "gross_profit": 455244000, "ebit": 194832000, "ebitda": 215282000, "pretax_income": 194832000, "tax_provision": 53486000, "net_income": 141346000, "net_income_to_common": 141346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143823000, "total_current_assets": 1458818000, "total_assets": 61183352000, "short_term_debt": 89802000, "long_term_debt": 2375315000, "total_debt": 2465117000, "total_liabilities": 54556053000, "total_equity": 6627299000, "shares_outstanding": 509257000, "goodwill_and_intangibles": 2038202000 }, "cash_flow": { "operating_cash_flow": 374095000, "capital_expenditure": 22103000, "free_cash_flow": 396198000, "dividends_paid": 60004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196161, "ticker_id": 8829, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194832000", "ebitda": "215282000", "netIncome": "141346000", "grossProfit": "455244000", "depreciation": "None", "totalRevenue": "864991000", "costOfRevenue": "409747000", "interestIncome": "813018000", "incomeBeforeTax": "194832000", "interestExpense": "400600000", "operatingIncome": "194832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53486000", "reportedCurrency": "USD", "netInterestIncome": "412418000", "nonInterestIncome": "None", "operatingExpenses": "260412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20450000", "sellingGeneralAndAdministrative": "145913000", "netIncomeFromContinuingOperations": "141346000" }, "balance": { "goodwill": "1868936000", "inventory": "-1386435000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "61183352000", "longTermDebt": "2375315000", "shortTermDebt": "89802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "169266000", "reportedCurrency": "USD", "retainedEarnings": "1460284000", "totalLiabilities": "54556053000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "1458818000", "currentLongTermDebt": "89802000", "longTermInvestments": "5050544000", "shortTermInvestments": "73768000", "currentNetReceivables": "237786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59727975000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2878138000", "totalShareholderEquity": "6627299000", "capitalLeaseObligations": "413021000", "otherCurrentLiabilities": "51677915000", "totalCurrentLiabilities": "51767717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2788336000", "cashAndShortTermInvestments": "1143823000", "commonStockSharesOutstanding": "509257000", "intangibleAssetsExcludingGoodwill": "169266000", "cashAndCashEquivalentsAtCarryingValue": "1143823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141346000", "profitLoss": "None", "dividendPayout": "60004000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374095000", "capitalExpenditures": "22103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918695000", "cashflowFromInvestment": "-265986000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864991000, "cost_of_revenue": 409747000, "gross_profit": 455244000, "research_and_development": null, "selling_general_admin": 145913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194832000, "depreciation_amortisation": 20450000, "ebitda": 215282000, "interest_expense": 400600000, "interest_income": null, "other_non_operating": null, "pretax_income": 194832000, "tax_provision": 53486000, "effective_tax_rate": null, "net_income": 141346000, "net_income_continuing_ops": 141346000, "net_income_to_common": 141346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143823000, "short_term_investments": 73768000, "net_receivables": 237786000, "inventory": -1386435000, "other_current_assets": null, "total_current_assets": 1458818000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 169266000, "goodwill_and_intangibles": 2038202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59727975000, "total_assets": 61183352000, "short_term_debt": 89802000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51767717000, "long_term_debt": 2375315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2788336000, "total_liabilities": 54556053000, "total_debt": 2465117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1460284000, "total_equity": 6627299000, "shares_outstanding": 509257000, "operating_cash_flow": 374095000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265986000, "dividends_paid": 60004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -918695000, "free_cash_flow": 396198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194832000", "ebitda": "215282000", "netIncome": "141346000", "grossProfit": "455244000", "depreciation": "None", "totalRevenue": "864991000", "costOfRevenue": "409747000", "interestIncome": "813018000", "incomeBeforeTax": "194832000", "interestExpense": "400600000", "operatingIncome": "194832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53486000", "reportedCurrency": "USD", "netInterestIncome": "412418000", "nonInterestIncome": "None", "operatingExpenses": "260412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20450000", "sellingGeneralAndAdministrative": "145913000", "netIncomeFromContinuingOperations": "141346000" }, "balance": { "goodwill": "1868936000", "inventory": "-1386435000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "61183352000", "longTermDebt": "2375315000", "shortTermDebt": "89802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "169266000", "reportedCurrency": "USD", "retainedEarnings": "1460284000", "totalLiabilities": "54556053000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "1458818000", "currentLongTermDebt": "89802000", "longTermInvestments": "5050544000", "shortTermInvestments": "73768000", "currentNetReceivables": "237786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59727975000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2878138000", "totalShareholderEquity": "6627299000", "capitalLeaseObligations": "413021000", "otherCurrentLiabilities": "51677915000", "totalCurrentLiabilities": "51767717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2788336000", "cashAndShortTermInvestments": "1143823000", "commonStockSharesOutstanding": "509257000", "intangibleAssetsExcludingGoodwill": "169266000", "cashAndCashEquivalentsAtCarryingValue": "1143823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141346000", "profitLoss": "None", "dividendPayout": "60004000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374095000", "capitalExpenditures": "22103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918695000", "cashflowFromInvestment": "-265986000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "income_statement": { "revenue": 847816000, "cost_of_revenue": 374026000, "gross_profit": 473790000, "ebit": 190819000, "ebitda": 210541000, "pretax_income": 190819000, "tax_provision": 51759000, "net_income": 139060000, "net_income_to_common": 139060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1954409000, "total_current_assets": 2254091000, "total_assets": 61703693000, "short_term_debt": 1088899000, "long_term_debt": 2500467000, "total_debt": 3589366000, "total_liabilities": 55128509000, "total_equity": 6575184000, "shares_outstanding": 508643000, "goodwill_and_intangibles": 2046882000 }, "cash_flow": { "operating_cash_flow": 552364000, "capital_expenditure": 31205000, "free_cash_flow": 583569000, "dividends_paid": 60029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196162, "ticker_id": 8829, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:50.627768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190819000", "ebitda": "210541000", "netIncome": "139060000", "grossProfit": "473790000", "depreciation": "None", "totalRevenue": "847816000", "costOfRevenue": "374026000", "interestIncome": "787459000", "incomeBeforeTax": "190819000", "interestExpense": "367694000", "operatingIncome": "190819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51759000", "reportedCurrency": "USD", "netInterestIncome": "419765000", "nonInterestIncome": "None", "operatingExpenses": "282971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19722000", "sellingGeneralAndAdministrative": "160020000", "netIncomeFromContinuingOperations": "139060000" }, "balance": { "goodwill": "1868936000", "inventory": "-2185790000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "61703693000", "longTermDebt": "2500467000", "shortTermDebt": "1088899000", "treasuryStock": "-1988000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177946000", "reportedCurrency": "USD", "retainedEarnings": "1379534000", "totalLiabilities": "55128509000", "otherCurrentAssets": "2185790000", "totalCurrentAssets": "2254091000", "currentLongTermDebt": "1088899000", "longTermInvestments": "5066852000", "shortTermInvestments": "70355000", "currentNetReceivables": "225918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59453011000", "currentAccountsPayable": "1498356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386584000", "shortLongTermDebtTotal": "4010338000", "totalShareholderEquity": "6575184000", "capitalLeaseObligations": "420972000", "otherCurrentLiabilities": "51118171000", "totalCurrentLiabilities": "52207070000", "otherNonCurrentLiabilities": "2864505000", "totalNonCurrentLiabilities": "2921439000", "cashAndShortTermInvestments": "1954409000", "commonStockSharesOutstanding": "508643000", "intangibleAssetsExcludingGoodwill": "177946000", "cashAndCashEquivalentsAtCarryingValue": "1954409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139060000", "profitLoss": "None", "dividendPayout": "60029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552364000", "capitalExpenditures": "31205000", "changeInReceivables": "-2310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3107823000", "cashflowFromInvestment": "-1195820000", "stockBasedCompensation": "8680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3751279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847816000, "cost_of_revenue": 374026000, "gross_profit": 473790000, "research_and_development": null, "selling_general_admin": 160020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190819000, "depreciation_amortisation": 19722000, "ebitda": 210541000, "interest_expense": 367694000, "interest_income": null, "other_non_operating": null, "pretax_income": 190819000, "tax_provision": 51759000, "effective_tax_rate": null, "net_income": 139060000, "net_income_continuing_ops": 139060000, "net_income_to_common": 139060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1954409000, "short_term_investments": 70355000, "net_receivables": 225918000, "inventory": -2185790000, "other_current_assets": null, "total_current_assets": 2254091000, "net_ppe": null, "goodwill": 1868936000, "intangible_assets": 177946000, "goodwill_and_intangibles": 2046882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59453011000, "total_assets": 61703693000, "short_term_debt": 1088899000, "accounts_payable": 1498356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52207070000, "long_term_debt": 2500467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921439000, "total_liabilities": 55128509000, "total_debt": 3589366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1379534000, "total_equity": 6575184000, "shares_outstanding": 508643000, "operating_cash_flow": 552364000, "stock_based_compensation": 8680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195820000, "dividends_paid": 60029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3107823000, "free_cash_flow": 583569000, "net_change_in_cash": -3751279000 }, "raw_data": { "income": { "ebit": "190819000", "ebitda": "210541000", "netIncome": "139060000", "grossProfit": "473790000", "depreciation": "None", "totalRevenue": "847816000", "costOfRevenue": "374026000", "interestIncome": "787459000", "incomeBeforeTax": "190819000", "interestExpense": "367694000", "operatingIncome": "190819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51759000", "reportedCurrency": "USD", "netInterestIncome": "419765000", "nonInterestIncome": "None", "operatingExpenses": "282971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19722000", "sellingGeneralAndAdministrative": "160020000", "netIncomeFromContinuingOperations": "139060000" }, "balance": { "goodwill": "1868936000", "inventory": "-2185790000", "commonStock": "178187000", "currentDebt": "None", "investments": "None", "totalAssets": "61703693000", "longTermDebt": "2500467000", "shortTermDebt": "1088899000", "treasuryStock": "-1988000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177946000", "reportedCurrency": "USD", "retainedEarnings": "1379534000", "totalLiabilities": "55128509000", "otherCurrentAssets": "2185790000", "totalCurrentAssets": "2254091000", "currentLongTermDebt": "1088899000", "longTermInvestments": "5066852000", "shortTermInvestments": "70355000", "currentNetReceivables": "225918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59453011000", "currentAccountsPayable": "1498356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386584000", "shortLongTermDebtTotal": "4010338000", "totalShareholderEquity": "6575184000", "capitalLeaseObligations": "420972000", "otherCurrentLiabilities": "51118171000", "totalCurrentLiabilities": "52207070000", "otherNonCurrentLiabilities": "2864505000", "totalNonCurrentLiabilities": "2921439000", "cashAndShortTermInvestments": "1954409000", "commonStockSharesOutstanding": "508643000", "intangibleAssetsExcludingGoodwill": "177946000", "cashAndCashEquivalentsAtCarryingValue": "1954409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139060000", "profitLoss": "None", "dividendPayout": "60029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552364000", "capitalExpenditures": "31205000", "changeInReceivables": "-2310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3107823000", "cashflowFromInvestment": "-1195820000", "stockBasedCompensation": "8680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3751279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }