{ "ticker": { "uuid": "7ad4e328-6a61-4456-99bf-76251f10a2bd", "symbol": "GHH", "name": "Gooch & Housego PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7ad4e328-6a61-4456-99bf-76251f10a2bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ad4e328-6a61-4456-99bf-76251f10a2bd/" }, "ticker_metadata": { "id": 28432, "uuid": "7ad4e328-6a61-4456-99bf-76251f10a2bd", "symbol": "GHH", "name": "Gooch & Housego PLC", "asset_type": "equity", "market_cap": 295603840, "stock_exchange_id": 19, "industry": "Electronic Components", "sector": "Technology", "description": "Gooch & Housego PLC engages in the manufacture and sale of acousto-optics, electro-optics, fiber optics, and precision optics and systems in the United Kingdom, North America, Europe, the Asia Pacific, and internationally. The company operates through A&D, Life Sciences, and Industrial segments. It offers acousto-optic products, such as acoustic-optic modulators, deflectors, frequency shifters, mode lockers, pulse pickers, Q-switches, tunable filters, and RF drivers; crystal optics, including crystals and nonlinear optics, lithium niobate wafers, and periodically-poled lithium niobite; and electro-optics, such as pockels cells, lithium niobate Q-switches, and pockels cell drivers. The company also provides fiber optics, such as fiber-coupled acousto-optic modulators, high power combiners, PM and SM couplers, polarization diverse receivers, ruggedized and wideband couplers, and variable optical delay line; precision optics, including beam splitters, corner cubes, optical domes, optical windows and flats, polymer optics, precision lenses, precision mirrors, precision prisms, ring laser gyroscope components, synchrotron mirrors, waveplates, optical bindings, magnetorheological finishing, optical coatings, single point diamond turning, and super polishing; lens systems; and vision systems for armored fighting vehicles, including embedded image periscope and sighting systems, enhanced drivers vision system, saber commander/gunner sights, spares and repairs, specter camera modules, and unity vision periscopes; and medical devices, in-vitro diagnostics, and laboratory instruments. Its products are used in semiconductor and microelectronic, metrology, telecommunications, remote sensing, and scientific research industries. The company serves aerospace and defense, industrial and telecom, life sciences markets. Gooch & Housego PLC was founded in 1948 and is headquartered in Ilminster, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ad4e328-6a61-4456-99bf-76251f10a2bd", "symbol": "GHH", "name": "Gooch & Housego PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7ad4e328-6a61-4456-99bf-76251f10a2bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ad4e328-6a61-4456-99bf-76251f10a2bd/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.03, "quality": 0.16, "momentum": 0.93, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 956, "market_cap": 26166414056, "pe_ratio": 7400.004, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0001, "roe": 0.0297, "piotroski_f_score": 5, "momentum_12_1": 0.6963, "volatility_252d": 0.431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.718975+00:00", "batch_id": "" }, "size": { "price_close": 956, "market_cap": 26166414056, "market_cap_usd": 26166414056, "enterprise_value": 26216252056, "shares_outstanding": 27370726, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7400.004, "pb_ratio": 219.7769, "ptbv_ratio": 219.7769, "ps_ratio": 173.8805, "pcf_ratio": 2796.7523, "pfcf_ratio": 8587.599, "ev_ebitda": 1290.2334, "ev_ebit": 2199.7191, "ev_sales": 174.2117, "ev_fcf": 8603.9554, "earnings_yield": 0.0001, "fcf_yield": 0.0001, "price_to_sales": 173.8805, "price_to_book": 219.7769, "price_to_cashflow": 2796.7523, "ebitda_to_ev": 0.0008, "sales_yield": 0.0057 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.3101, "operating_margin": 0.0792, "net_margin": 0.0235, "ebitda_margin": 0.135, "fcf_margin": 0.0202, "roe": 0.0297, "roa": 0.0167, "roic": 0.0529, "roc_greenblatt": null, "asset_turnover": 0.7112, "cash_conversion": 0.8617, "accruals_ratio": -0.0275, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0773, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2205, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4528, "debt_to_assets": 0.2564, "interest_coverage": 4.2247, "current_ratio": 2.9443, "quick_ratio": 2.9443, "net_debt": 49838000, "local_beta": 0.9656, "volatility_252d": 0.431, "volatility_60d": 0.9633, "max_drawdown_12m": -0.231, "risk_adjusted_momentum": 1.6156 }, "growth": { "revenue_growth_1y": 0.1066, "revenue_growth_3y_cagr": 0.0644, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6593, "book_value_growth_1y": 0.0304, "revenue_growth": 0.1066, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0324, "price_return_3m": 0.2383, "price_return_6m": 0.626, "price_return_9m": 0.7905, "price_return_12m": 0.7513, "price_return_12m_ex1m": 0.6963, "momentum_6m": 0.626, "momentum_12m": 0.7513, "momentum_12_1": 0.6963, "distance_from_52w_high": -0.1148, "distance_from_52w_low": 0.9673, "relative_strength": 0.5781 }, "raw_ttm": { "revenue_ttm": 150485000, "gross_profit_ttm": 46664000, "ebit_ttm": 11918000, "ebitda_ttm": 20319000, "net_income_ttm": 3536000, "eps_diluted_ttm": 0.1292, "operating_cash_flow_ttm": 9356000, "capital_expenditure_ttm": -6309000, "fcf_ttm": 3047000, "dividends_paid_ttm": -3469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2821000, "cash_and_equivalents": 4423000, "total_current_assets": 96189000, "total_current_liabilities": 32670000, "net_ppe": null, "total_assets": 211602000, "total_debt": 54261000, "total_equity": 119059000, "net_working_capital": 59096000, "book_value_per_share": 4.3499, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.3499 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 99, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 60, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 88, "rank_earnings_yield": 94, "rank_fcf_yield": 69, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 66, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 71, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10 }, "composites": { "value_composite": 97, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0693, "os_score": 0.1, "value_percentile": 0.03, "quality_percentile": 0.16, "momentum_percentile": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8706, "ticker_id": 28432, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.718975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 956, "market_cap": 26166414056, "market_cap_usd": 26166414056, "enterprise_value": 26216252056, "shares_outstanding": 27370726, "fx_rate_to_usd": null, "pe_ratio": 7400.00397511, "pb_ratio": 219.7768674, "ptbv_ratio": 219.7768674, "ps_ratio": 173.88054661, "pcf_ratio": 2796.75225053, "pfcf_ratio": 8587.59896817, "ev_ebitda": 1290.23338038, "ev_ebit": 2199.71908508, "ev_sales": 174.21172912, "ev_fcf": 8603.95538431, "earnings_yield": 0.00013514, "fcf_yield": 0.00011623, "dividend_yield": 0.00013257, "buyback_yield": 0, "shareholder_yield": 0.00013257, "debt_paydown_yield": 0, "total_yield": 0.00013257, "gross_margin": 0.31009071, "operating_margin": 0.07919726, "net_margin": 0.02349736, "ebitda_margin": 0.13502342, "fcf_margin": 0.02024787, "roe": 0.02969956, "roa": 0.01671062, "roic": 0.05292279, "roc_greenblatt": null, "asset_turnover": 0.71117003, "cash_conversion": 0.86170814, "accruals_ratio": -0.02750447, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.45277819, "debt_to_assets": 0.25642952, "interest_coverage": 4.224743, "current_ratio": 2.94426079, "quick_ratio": 2.94426079, "net_debt": 49838000, "revenue_growth_1y": 0.10658872, "revenue_growth_3y_cagr": 0.06436493, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.65928659, "book_value_growth_1y": 0.03039626, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.077346, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03239741, "price_return_3m": 0.23834197, "price_return_6m": 0.6260409, "price_return_9m": 0.79047214, "price_return_12m": 0.75126696, "price_return_12m_ex1m": 0.69631088, "distance_from_52w_high": -0.11481481, "distance_from_52w_low": 0.96730883, "relative_strength": 0.57812637, "local_beta": 0.9656, "volatility_252d": 0.431005, "volatility_60d": 0.963314, "max_drawdown_12m": -0.23101265, "revenue_ttm": 150485000, "gross_profit_ttm": 46664000, "ebit_ttm": 11918000, "ebitda_ttm": 20319000, "net_income_ttm": 3536000, "eps_diluted_ttm": 0.12918912, "operating_cash_flow_ttm": 9356000, "capital_expenditure_ttm": -6309000, "fcf_ttm": 3047000, "dividends_paid_ttm": -3469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2821000, "cash_and_equivalents": 4423000, "total_current_assets": 96189000, "total_current_liabilities": 32670000, "net_ppe": null, "total_assets": 211602000, "total_debt": 54261000, "total_equity": 119059000, "net_working_capital": 59096000, "book_value_per_share": 4.34986635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.34986635, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 99, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 60, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 88, "rank_earnings_yield": 94, "rank_fcf_yield": 69, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 66, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 71, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10, "value_composite": 97, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 956, "os": 0.1, "value": 0.03, "quality": 0.16, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7400.004, "earnings_yield": 0.0001, "shareholder_yield": 0.0001, "roe": 0.0297, "momentum_12_1": 0.6963, "complete_fields": { "id": 8706, "ticker_id": 28432, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.718975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 956, "market_cap": 26166414056, "market_cap_usd": 26166414056, "enterprise_value": 26216252056, "shares_outstanding": 27370726, "fx_rate_to_usd": null, "pe_ratio": 7400.00397511, "pb_ratio": 219.7768674, "ptbv_ratio": 219.7768674, "ps_ratio": 173.88054661, "pcf_ratio": 2796.75225053, "pfcf_ratio": 8587.59896817, "ev_ebitda": 1290.23338038, "ev_ebit": 2199.71908508, "ev_sales": 174.21172912, "ev_fcf": 8603.95538431, "earnings_yield": 0.00013514, "fcf_yield": 0.00011623, "dividend_yield": 0.00013257, "buyback_yield": 0, "shareholder_yield": 0.00013257, "debt_paydown_yield": 0, "total_yield": 0.00013257, "gross_margin": 0.31009071, "operating_margin": 0.07919726, "net_margin": 0.02349736, "ebitda_margin": 0.13502342, "fcf_margin": 0.02024787, "roe": 0.02969956, "roa": 0.01671062, "roic": 0.05292279, "roc_greenblatt": null, "asset_turnover": 0.71117003, "cash_conversion": 0.86170814, "accruals_ratio": -0.02750447, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.45277819, "debt_to_assets": 0.25642952, "interest_coverage": 4.224743, "current_ratio": 2.94426079, "quick_ratio": 2.94426079, "net_debt": 49838000, "revenue_growth_1y": 0.10658872, "revenue_growth_3y_cagr": 0.06436493, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.65928659, "book_value_growth_1y": 0.03039626, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.077346, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03239741, "price_return_3m": 0.23834197, "price_return_6m": 0.6260409, "price_return_9m": 0.79047214, "price_return_12m": 0.75126696, "price_return_12m_ex1m": 0.69631088, "distance_from_52w_high": -0.11481481, "distance_from_52w_low": 0.96730883, "relative_strength": 0.57812637, "local_beta": 0.9656, "volatility_252d": 0.431005, "volatility_60d": 0.963314, "max_drawdown_12m": -0.23101265, "revenue_ttm": 150485000, "gross_profit_ttm": 46664000, "ebit_ttm": 11918000, "ebitda_ttm": 20319000, "net_income_ttm": 3536000, "eps_diluted_ttm": 0.12918912, "operating_cash_flow_ttm": 9356000, "capital_expenditure_ttm": -6309000, "fcf_ttm": 3047000, "dividends_paid_ttm": -3469000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2821000, "cash_and_equivalents": 4423000, "total_current_assets": 96189000, "total_current_liabilities": 32670000, "net_ppe": null, "total_assets": 211602000, "total_debt": 54261000, "total_equity": 119059000, "net_working_capital": 59096000, "book_value_per_share": 4.34986635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.34986635, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 99, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 60, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 88, "rank_earnings_yield": 94, "rank_fcf_yield": 69, "rank_dividend_yield": 52, "rank_shareholder_yield": 56, "rank_total_yield": 66, "rank_roe": 62, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 71, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 10, "value_composite": 97, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": 150485000, "cost_of_revenue": 103821000, "gross_profit": 46664000, "ebit": 11918000, "ebitda": 20319000, "pretax_income": null, "tax_provision": null, "net_income": 3536000, "net_income_to_common": 3536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7198000, "total_current_assets": 90821000, "total_assets": 206856000, "short_term_debt": 0, "long_term_debt": 37066000, "total_debt": 51055000, "total_liabilities": null, "total_equity": 117437000, "shares_outstanding": 27115033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9356000, "capital_expenditure": -6309000, "free_cash_flow": 3047000, "dividends_paid": -3469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15188000 }, "complete_fields": { "id": 394167, "ticker_id": 28432, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20319000", "netIncome": "3536000", "grossProfit": "46664000", "totalRevenue": "150485000", "costOfRevenue": "103821000", "interestExpense": "2821000", "operatingIncome": "11918000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7296000", "depreciationAndAmortization": "12171000" }, "balance": { "totalDebt": "51055000", "totalAssets": "206856000", "longTermDebt": "37066000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27115033", "totalCurrentAssets": "90821000", "totalShareholderEquity": "117437000", "totalCurrentLiabilities": "33196000", "cashAndShortTermInvestments": "7198000" }, "cashflow": { "freeCashFlow": "3047000", "dividendsPaid": "-3469000", "issuanceOfDebt": "20662000", "issuanceOfStock": null, "repaymentOfDebt": "-5474000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9356000", "repurchaseOfStock": null, "capitalExpenditures": "-6309000" } }, "revenue": 150485000, "cost_of_revenue": 103821000, "gross_profit": 46664000, "research_and_development": 7296000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11918000, "depreciation_amortisation": 12171000, "ebitda": 20319000, "interest_expense": 2821000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3536000, "net_income_continuing_ops": null, "net_income_to_common": 3536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206856000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33196000, "long_term_debt": 37066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117437000, "shares_outstanding": 27115033, "operating_cash_flow": 9356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15188000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20319000", "netIncome": "3536000", "grossProfit": "46664000", "totalRevenue": "150485000", "costOfRevenue": "103821000", "interestExpense": "2821000", "operatingIncome": "11918000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7296000", "depreciationAndAmortization": "12171000" }, "balance": { "totalDebt": "51055000", "totalAssets": "206856000", "longTermDebt": "37066000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27115033", "totalCurrentAssets": "90821000", "totalShareholderEquity": "117437000", "totalCurrentLiabilities": "33196000", "cashAndShortTermInvestments": "7198000" }, "cashflow": { "freeCashFlow": "3047000", "dividendsPaid": "-3469000", "issuanceOfDebt": "20662000", "issuanceOfStock": null, "repaymentOfDebt": "-5474000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9356000", "repurchaseOfStock": null, "capitalExpenditures": "-6309000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": 135990000, "cost_of_revenue": 94341000, "gross_profit": 41649000, "ebit": 8500000, "ebitda": 18341000, "pretax_income": null, "tax_provision": null, "net_income": -6377000, "net_income_to_common": -6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6622000, "total_current_assets": 68161000, "total_assets": 166307000, "short_term_debt": 10000, "long_term_debt": 22563000, "total_debt": 32432000, "total_liabilities": null, "total_equity": 108388000, "shares_outstanding": 25786397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14185000, "capital_expenditure": -5242000, "free_cash_flow": 8943000, "dividends_paid": -3378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3315000 }, "complete_fields": { "id": 394170, "ticker_id": 28432, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18341000", "netIncome": "-6377000", "grossProfit": "41649000", "totalRevenue": "135990000", "costOfRevenue": "94341000", "interestExpense": "2644000", "operatingIncome": "8500000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "7828000", "depreciationAndAmortization": "11489000" }, "balance": { "totalDebt": "32432000", "totalAssets": "166307000", "longTermDebt": "22563000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "68161000", "totalShareholderEquity": "108388000", "totalCurrentLiabilities": "21379000", "cashAndShortTermInvestments": "6622000" }, "cashflow": { "freeCashFlow": "8943000", "dividendsPaid": "-3378000", "issuanceOfDebt": "4731000", "issuanceOfStock": null, "repaymentOfDebt": "-8046000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "14185000", "repurchaseOfStock": null, "capitalExpenditures": "-5242000" } }, "revenue": 135990000, "cost_of_revenue": 94341000, "gross_profit": 41649000, "research_and_development": 7828000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8500000, "depreciation_amortisation": 11489000, "ebitda": 18341000, "interest_expense": 2644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6377000, "net_income_continuing_ops": null, "net_income_to_common": -6377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166307000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21379000, "long_term_debt": 22563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108388000, "shares_outstanding": 25786397, "operating_cash_flow": 14185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3315000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18341000", "netIncome": "-6377000", "grossProfit": "41649000", "totalRevenue": "135990000", "costOfRevenue": "94341000", "interestExpense": "2644000", "operatingIncome": "8500000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "7828000", "depreciationAndAmortization": "11489000" }, "balance": { "totalDebt": "32432000", "totalAssets": "166307000", "longTermDebt": "22563000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "68161000", "totalShareholderEquity": "108388000", "totalCurrentLiabilities": "21379000", "cashAndShortTermInvestments": "6622000" }, "cashflow": { "freeCashFlow": "8943000", "dividendsPaid": "-3378000", "issuanceOfDebt": "4731000", "issuanceOfStock": null, "repaymentOfDebt": "-8046000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "14185000", "repurchaseOfStock": null, "capitalExpenditures": "-5242000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": 135041000, "cost_of_revenue": 94746000, "gross_profit": 40295000, "ebit": 10420000, "ebitda": 18841000, "pretax_income": null, "tax_provision": null, "net_income": 4048000, "net_income_to_common": 4048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7294000, "total_current_assets": 78951000, "total_assets": 190430000, "short_term_debt": 10000, "long_term_debt": 28157000, "total_debt": 39004000, "total_liabilities": null, "total_equity": 122014000, "shares_outstanding": 25786397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16166000, "capital_expenditure": -7319000, "free_cash_flow": 8847000, "dividends_paid": -3180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10776000 }, "complete_fields": { "id": 394171, "ticker_id": 28432, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18841000", "netIncome": "4048000", "grossProfit": "40295000", "totalRevenue": "135041000", "costOfRevenue": "94746000", "interestExpense": "1823000", "operatingIncome": "10420000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "7372000", "depreciationAndAmortization": "11016000" }, "balance": { "totalDebt": "39004000", "totalAssets": "190430000", "longTermDebt": "28157000", "shortTermDebt": "10000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "78951000", "totalShareholderEquity": "122014000", "totalCurrentLiabilities": "23190000", "cashAndShortTermInvestments": "7294000" }, "cashflow": { "freeCashFlow": "8847000", "dividendsPaid": "-3180000", "issuanceOfDebt": "19154000", "issuanceOfStock": null, "repaymentOfDebt": "-8378000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "16166000", "repurchaseOfStock": null, "capitalExpenditures": "-7319000" } }, "revenue": 135041000, "cost_of_revenue": 94746000, "gross_profit": 40295000, "research_and_development": 7372000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10420000, "depreciation_amortisation": 11016000, "ebitda": 18841000, "interest_expense": 1823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4048000, "net_income_continuing_ops": null, "net_income_to_common": 4048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7294000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190430000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23190000, "long_term_debt": 28157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122014000, "shares_outstanding": 25786397, "operating_cash_flow": 16166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18841000", "netIncome": "4048000", "grossProfit": "40295000", "totalRevenue": "135041000", "costOfRevenue": "94746000", "interestExpense": "1823000", "operatingIncome": "10420000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "7372000", "depreciationAndAmortization": "11016000" }, "balance": { "totalDebt": "39004000", "totalAssets": "190430000", "longTermDebt": "28157000", "shortTermDebt": "10000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "78951000", "totalShareholderEquity": "122014000", "totalCurrentLiabilities": "23190000", "cashAndShortTermInvestments": "7294000" }, "cashflow": { "freeCashFlow": "8847000", "dividendsPaid": "-3180000", "issuanceOfDebt": "19154000", "issuanceOfStock": null, "repaymentOfDebt": "-8378000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "16166000", "repurchaseOfStock": null, "capitalExpenditures": "-7319000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": 124802000, "cost_of_revenue": 85741000, "gross_profit": 39061000, "ebit": 6961000, "ebitda": 8886000, "pretax_income": null, "tax_provision": null, "net_income": -2010000, "net_income_to_common": -2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5999000, "total_current_assets": 78670000, "total_assets": 176088000, "short_term_debt": 64000, "long_term_debt": 18730000, "total_debt": 25065000, "total_liabilities": null, "total_equity": 118541000, "shares_outstanding": 25040919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6540000, "capital_expenditure": -8568000, "free_cash_flow": -2028000, "dividends_paid": -3105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4988000 }, "complete_fields": { "id": 394172, "ticker_id": 28432, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8886000", "netIncome": "-2010000", "grossProfit": "39061000", "totalRevenue": "124802000", "costOfRevenue": "85741000", "interestExpense": "717000", "operatingIncome": "6961000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "9181000", "depreciationAndAmortization": "10443000" }, "balance": { "totalDebt": "25065000", "totalAssets": "176088000", "longTermDebt": "18730000", "shortTermDebt": "64000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "25040919", "totalCurrentAssets": "78670000", "totalShareholderEquity": "118541000", "totalCurrentLiabilities": "25139000", "cashAndShortTermInvestments": "5999000" }, "cashflow": { "freeCashFlow": "-2028000", "dividendsPaid": "-3105000", "issuanceOfDebt": "6300000", "issuanceOfStock": null, "repaymentOfDebt": "-1312000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "6540000", "repurchaseOfStock": null, "capitalExpenditures": "-8568000" } }, "revenue": 124802000, "cost_of_revenue": 85741000, "gross_profit": 39061000, "research_and_development": 9181000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6961000, "depreciation_amortisation": 10443000, "ebitda": 8886000, "interest_expense": 717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2010000, "net_income_continuing_ops": null, "net_income_to_common": -2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176088000, "short_term_debt": 64000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25139000, "long_term_debt": 18730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118541000, "shares_outstanding": 25040919, "operating_cash_flow": 6540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8886000", "netIncome": "-2010000", "grossProfit": "39061000", "totalRevenue": "124802000", "costOfRevenue": "85741000", "interestExpense": "717000", "operatingIncome": "6961000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "9181000", "depreciationAndAmortization": "10443000" }, "balance": { "totalDebt": "25065000", "totalAssets": "176088000", "longTermDebt": "18730000", "shortTermDebt": "64000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "25040919", "totalCurrentAssets": "78670000", "totalShareholderEquity": "118541000", "totalCurrentLiabilities": "25139000", "cashAndShortTermInvestments": "5999000" }, "cashflow": { "freeCashFlow": "-2028000", "dividendsPaid": "-3105000", "issuanceOfDebt": "6300000", "issuanceOfStock": null, "repaymentOfDebt": "-1312000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "6540000", "repurchaseOfStock": null, "capitalExpenditures": "-8568000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394173, "ticker_id": 28432, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4423000, "total_current_assets": 96189000, "total_assets": 211602000, "short_term_debt": null, "long_term_debt": 41049000, "total_debt": 54261000, "total_liabilities": null, "total_equity": 119059000, "shares_outstanding": 27370726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394165, "ticker_id": 28432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "54261000", "totalAssets": "211602000", "longTermDebt": "41049000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27370726", "totalCurrentAssets": "96189000", "totalShareholderEquity": "119059000", "totalCurrentLiabilities": "32670000", "cashAndShortTermInvestments": "4423000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211602000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32670000, "long_term_debt": 41049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119059000, "shares_outstanding": 27370726, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "54261000", "totalAssets": "211602000", "longTermDebt": "41049000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27370726", "totalCurrentAssets": "96189000", "totalShareholderEquity": "119059000", "totalCurrentLiabilities": "32670000", "cashAndShortTermInvestments": "4423000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7198000, "total_current_assets": 90821000, "total_assets": null, "short_term_debt": 0, "long_term_debt": 37066000, "total_debt": 51055000, "total_liabilities": null, "total_equity": 117437000, "shares_outstanding": 27115033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394166, "ticker_id": 28432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "51055000", "totalAssets": null, "longTermDebt": "37066000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27115033", "totalCurrentAssets": "90821000", "totalShareholderEquity": "117437000", "totalCurrentLiabilities": "33196000", "cashAndShortTermInvestments": "7198000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33196000, "long_term_debt": 37066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117437000, "shares_outstanding": 27115033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "51055000", "totalAssets": null, "longTermDebt": "37066000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27115033", "totalCurrentAssets": "90821000", "totalShareholderEquity": "117437000", "totalCurrentLiabilities": "33196000", "cashAndShortTermInvestments": "7198000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5546000, "total_current_assets": 81003000, "total_assets": 185263000, "short_term_debt": 0, "long_term_debt": 29604000, "total_debt": 41076000, "total_liabilities": null, "total_equity": 110520000, "shares_outstanding": 25786397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394168, "ticker_id": 28432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41076000", "totalAssets": "185263000", "longTermDebt": "29604000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "81003000", "totalShareholderEquity": "110520000", "totalCurrentLiabilities": "27957000", "cashAndShortTermInvestments": "5546000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185263000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27957000, "long_term_debt": 29604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110520000, "shares_outstanding": 25786397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41076000", "totalAssets": "185263000", "longTermDebt": "29604000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "81003000", "totalShareholderEquity": "110520000", "totalCurrentLiabilities": "27957000", "cashAndShortTermInvestments": "5546000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6622000, "total_current_assets": 68161000, "total_assets": null, "short_term_debt": 10000, "long_term_debt": 22563000, "total_debt": 32432000, "total_liabilities": null, "total_equity": 108388000, "shares_outstanding": 25786397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394169, "ticker_id": 28432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:08.391367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32432000", "totalAssets": null, "longTermDebt": "22563000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "68161000", "totalShareholderEquity": "108388000", "totalCurrentLiabilities": "21379000", "cashAndShortTermInvestments": "6622000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21379000, "long_term_debt": 22563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108388000, "shares_outstanding": 25786397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32432000", "totalAssets": null, "longTermDebt": "22563000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25786397", "totalCurrentAssets": "68161000", "totalShareholderEquity": "108388000", "totalCurrentLiabilities": "21379000", "cashAndShortTermInvestments": "6622000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }