{ "ticker": { "uuid": "7add8e11-822f-49c8-962f-c3347c72e9c8", "symbol": "DTM", "name": "DT Midstream Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7add8e11-822f-49c8-962f-c3347c72e9c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/7add8e11-822f-49c8-962f-c3347c72e9c8/" }, "ticker_metadata": { "id": 1118, "uuid": "7add8e11-822f-49c8-962f-c3347c72e9c8", "symbol": "DTM", "name": "DT Midstream Inc", "asset_type": "equity", "market_cap": 14601282000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "DT Midstream Inc. is a leading energy infrastructure company specializing in the transportation and storage of natural gas and natural gas liquids throughout the United States. With a diverse portfolio that encompasses over 1,000 miles of interstate pipelines, extensive storage facilities, and state-of-the-art processing capabilities, DT Midstream is instrumental in ensuring energy reliability while advancing its sustainability objectives. The company's commitment to operational excellence and strategic innovation positions it favorably within the dynamic energy market, making it a compelling investment option for institutional investors looking to capitalize on growth opportunities in North America's energy landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7add8e11-822f-49c8-962f-c3347c72e9c8", "symbol": "DTM", "name": "DT Midstream Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/7add8e11-822f-49c8-962f-c3347c72e9c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/7add8e11-822f-49c8-962f-c3347c72e9c8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.09, "quality": 0.92, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 142.5, "market_cap": 14634750000, "pe_ratio": 31.6085, "earnings_yield": 0.0316, "ebitda_to_ev": 0.057, "shareholder_yield": 0.0227, "roe": 0.0974, "piotroski_f_score": 8, "momentum_12_1": 0.3598, "volatility_252d": 0.2122 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.338878+00:00", "batch_id": "" }, "size": { "price_close": 142.5, "market_cap": 14634750000, "market_cap_usd": 14634750000, "enterprise_value": 17826750000, "shares_outstanding": 102700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6085, "pb_ratio": 3.0791, "ptbv_ratio": 6.8869, "ps_ratio": 11.4692, "pcf_ratio": 15.4865, "pfcf_ratio": 10.6979, "ev_ebitda": 17.5288, "ev_ebit": 24.0902, "ev_sales": 13.9708, "ev_fcf": 13.0312, "earnings_yield": 0.0316, "fcf_yield": 0.0767, "price_to_sales": 11.4692, "price_to_book": 3.0791, "price_to_cashflow": 15.4865, "ebitda_to_ev": 0.057, "sales_yield": 0.0716 }, "yield": { "dividend_yield": 0.0227, "buyback_yield": 0, "shareholder_yield": 0.0227, "debt_paydown_yield": null, "total_yield": 0.0227 }, "quality": { "gross_margin": 0.5807, "operating_margin": 0.5799, "net_margin": 0.3629, "ebitda_margin": 0.797, "fcf_margin": 1.0721, "roe": 0.0974, "roa": 0.0456, "roic": 0.0714, "roc_greenblatt": null, "asset_turnover": 0.1257, "cash_conversion": 2.9546, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.0204, "piotroski_f_score": 8, "altman_z_score": 2.1648, "earnings_stability_5y": 0.1693, "revenue_stability_5y": 0.2557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1067, "net_debt_to_ebitda": 3.1386, "debt_to_assets": 0.3291, "interest_coverage": 4.5963, "current_ratio": 1.2586, "quick_ratio": 1.2586, "net_debt": 3192000000, "local_beta": 0, "volatility_252d": 0.2122, "volatility_60d": 0.4858, "max_drawdown_12m": -0.08, "risk_adjusted_momentum": 1.6956 }, "growth": { "revenue_growth_1y": 0.2222, "revenue_growth_3y_cagr": 0.1055, "revenue_growth_5y_cagr": 0.1051, "eps_growth_1y": 0.2685, "eps_growth_3y_cagr": 0.0603, "eps_growth_5y_cagr": 0.0717, "fcf_growth_1y": 0.2527, "book_value_growth_1y": -0.0174, "revenue_growth": 0.2222, "earnings_growth": 0.2685 }, "momentum": { "price_return_1m": -0.0021, "price_return_3m": 0.0132, "price_return_6m": 0.1878, "price_return_9m": 0.3822, "price_return_12m": 0.3569, "price_return_12m_ex1m": 0.3598, "momentum_6m": 0.1878, "momentum_12m": 0.3569, "momentum_12_1": 0.3598, "distance_from_52w_high": -0.057, "distance_from_52w_low": 0.4528, "relative_strength": 0.257 }, "raw_ttm": { "revenue_ttm": 1276000000, "gross_profit_ttm": 741000000, "ebit_ttm": 740000000, "ebitda_ttm": 1017000000, "net_income_ttm": 463000000, "eps_diluted_ttm": 4.5083, "operating_cash_flow_ttm": 945000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 1368000000, "dividends_paid_ttm": 332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161000000, "cash_and_equivalents": 150000000, "total_current_assets": 404000000, "total_current_liabilities": 321000000, "net_ppe": null, "total_assets": 10155000000, "total_debt": 3342000000, "total_equity": 4753000000, "net_working_capital": -50000000, "book_value_per_share": 46.2804, "retained_earnings": 867000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2125000000, "tangible_book_per_share": 20.6913 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 65, "rank_ptbv": 75, "rank_ps": 91, "rank_pcf": 66, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 45, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 4, "rank_piotroski": 6, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30 }, "composites": { "value_composite": 91, "quality_composite": 8, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2877, "os_score": 0.48, "value_percentile": 0.09, "quality_percentile": 0.92, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3924, "ticker_id": 1118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.338878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.5, "market_cap": 14634750000, "market_cap_usd": 14634750000, "enterprise_value": 17826750000, "shares_outstanding": 102700000, "fx_rate_to_usd": null, "pe_ratio": 31.60853132, "pb_ratio": 3.07905533, "ptbv_ratio": 6.88694118, "ps_ratio": 11.46923981, "pcf_ratio": 15.48650794, "pfcf_ratio": 10.69791667, "ev_ebitda": 17.52876106, "ev_ebit": 24.0902027, "ev_sales": 13.97080721, "ev_fcf": 13.03125, "earnings_yield": 0.03163703, "fcf_yield": 0.07673861, "dividend_yield": 0.02268573, "buyback_yield": 0, "shareholder_yield": 0.02268573, "debt_paydown_yield": null, "total_yield": 0.02268573, "gross_margin": 0.580721, "operating_margin": 0.5799373, "net_margin": 0.36285266, "ebitda_margin": 0.79702194, "fcf_margin": 1.07210031, "roe": 0.09741216, "roa": 0.0455933, "roic": 0.07142756, "roc_greenblatt": null, "asset_turnover": 0.12565239, "cash_conversion": 2.95464363, "accruals_ratio": -0.0474643, "sbc_to_revenue": 0.02037618, "debt_to_equity": 1.10666947, "net_debt_to_ebitda": 3.13864307, "debt_to_assets": 0.32909897, "interest_coverage": 4.59627329, "current_ratio": 1.25856698, "quick_ratio": 1.25856698, "net_debt": 3192000000, "revenue_growth_1y": 0.22222222, "revenue_growth_3y_cagr": 0.10550599, "revenue_growth_5y_cagr": 0.10514676, "eps_growth_1y": 0.26849315, "eps_growth_3y_cagr": 0.06025978, "eps_growth_5y_cagr": 0.07165945, "fcf_growth_1y": 0.25274725, "book_value_growth_1y": -0.01738491, "piotroski_f_score": 8, "altman_z_score": 2.16482348, "earnings_stability_5y": 0.169328, "revenue_stability_5y": 0.255698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00210084, "price_return_3m": 0.01317483, "price_return_6m": 0.18784547, "price_return_9m": 0.38224442, "price_return_12m": 0.35694772, "price_return_12m_ex1m": 0.35980445, "distance_from_52w_high": -0.05704076, "distance_from_52w_low": 0.45276525, "relative_strength": 0.25698413, "local_beta": 0, "volatility_252d": 0.212204, "volatility_60d": 0.485758, "max_drawdown_12m": -0.08000379, "revenue_ttm": 1276000000, "gross_profit_ttm": 741000000, "ebit_ttm": 740000000, "ebitda_ttm": 1017000000, "net_income_ttm": 463000000, "eps_diluted_ttm": 4.50827653, "operating_cash_flow_ttm": 945000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 1368000000, "dividends_paid_ttm": 332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161000000, "cash_and_equivalents": 150000000, "total_current_assets": 404000000, "total_current_liabilities": 321000000, "net_ppe": null, "total_assets": 10155000000, "total_debt": 3342000000, "total_equity": 4753000000, "net_working_capital": -50000000, "book_value_per_share": 46.28042843, "retained_earnings": 867000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2125000000, "tangible_book_per_share": 20.69133398, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 72, "rank_pb": 65, "rank_ptbv": 75, "rank_ps": 91, "rank_pcf": 66, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 45, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 4, "rank_piotroski": 6, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 91, "quality_composite": 8, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.5, "os": 0.48, "value": 0.09, "quality": 0.92, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 31.6085, "earnings_yield": 0.0316, "shareholder_yield": 0.0227, "roe": 0.0974, "momentum_12_1": 0.3598, "complete_fields": { "id": 3924, "ticker_id": 1118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.338878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.5, "market_cap": 14634750000, "market_cap_usd": 14634750000, "enterprise_value": 17826750000, "shares_outstanding": 102700000, "fx_rate_to_usd": null, "pe_ratio": 31.60853132, "pb_ratio": 3.07905533, "ptbv_ratio": 6.88694118, "ps_ratio": 11.46923981, "pcf_ratio": 15.48650794, "pfcf_ratio": 10.69791667, "ev_ebitda": 17.52876106, "ev_ebit": 24.0902027, "ev_sales": 13.97080721, "ev_fcf": 13.03125, "earnings_yield": 0.03163703, "fcf_yield": 0.07673861, "dividend_yield": 0.02268573, "buyback_yield": 0, "shareholder_yield": 0.02268573, "debt_paydown_yield": null, "total_yield": 0.02268573, "gross_margin": 0.580721, "operating_margin": 0.5799373, "net_margin": 0.36285266, "ebitda_margin": 0.79702194, "fcf_margin": 1.07210031, "roe": 0.09741216, "roa": 0.0455933, "roic": 0.07142756, "roc_greenblatt": null, "asset_turnover": 0.12565239, "cash_conversion": 2.95464363, "accruals_ratio": -0.0474643, "sbc_to_revenue": 0.02037618, "debt_to_equity": 1.10666947, "net_debt_to_ebitda": 3.13864307, "debt_to_assets": 0.32909897, "interest_coverage": 4.59627329, "current_ratio": 1.25856698, "quick_ratio": 1.25856698, "net_debt": 3192000000, "revenue_growth_1y": 0.22222222, "revenue_growth_3y_cagr": 0.10550599, "revenue_growth_5y_cagr": 0.10514676, "eps_growth_1y": 0.26849315, "eps_growth_3y_cagr": 0.06025978, "eps_growth_5y_cagr": 0.07165945, "fcf_growth_1y": 0.25274725, "book_value_growth_1y": -0.01738491, "piotroski_f_score": 8, "altman_z_score": 2.16482348, "earnings_stability_5y": 0.169328, "revenue_stability_5y": 0.255698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00210084, "price_return_3m": 0.01317483, "price_return_6m": 0.18784547, "price_return_9m": 0.38224442, "price_return_12m": 0.35694772, "price_return_12m_ex1m": 0.35980445, "distance_from_52w_high": -0.05704076, "distance_from_52w_low": 0.45276525, "relative_strength": 0.25698413, "local_beta": 0, "volatility_252d": 0.212204, "volatility_60d": 0.485758, "max_drawdown_12m": -0.08000379, "revenue_ttm": 1276000000, "gross_profit_ttm": 741000000, "ebit_ttm": 740000000, "ebitda_ttm": 1017000000, "net_income_ttm": 463000000, "eps_diluted_ttm": 4.50827653, "operating_cash_flow_ttm": 945000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 1368000000, "dividends_paid_ttm": 332000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 161000000, "cash_and_equivalents": 150000000, "total_current_assets": 404000000, "total_current_liabilities": 321000000, "net_ppe": null, "total_assets": 10155000000, "total_debt": 3342000000, "total_equity": 4753000000, "net_working_capital": -50000000, "book_value_per_share": 46.28042843, "retained_earnings": 867000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2125000000, "tangible_book_per_share": 20.69133398, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 72, "rank_pb": 65, "rank_ptbv": 75, "rank_ps": 91, "rank_pcf": 66, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 45, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 4, "rank_piotroski": 6, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 91, "quality_composite": 8, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 1243000000, "cost_of_revenue": 329000000, "gross_profit": 914000000, "ebit": 759000000, "ebitda": 1034000000, "pretax_income": 598000000, "tax_provision": 144000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 318000000, "total_assets": 10351000000, "short_term_debt": 16000000, "long_term_debt": 3324000000, "total_debt": 3340000000, "total_liabilities": 5473000000, "total_equity": 4736000000, "shares_outstanding": 102500000, "goodwill_and_intangibles": 2643000000 }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": 426000000, "free_cash_flow": 1342000000, "dividends_paid": 324000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252176, "ticker_id": 1118, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759000000", "ebitda": "1034000000", "netIncome": "441000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "1243000000", "costOfRevenue": "329000000", "interestIncome": "21000000", "incomeBeforeTax": "598000000", "interestExpense": "161000000", "operatingIncome": "614000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10351000000", "longTermDebt": "3324000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "5473000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "318000000", "currentLongTermDebt": "None", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10033000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3404000000", "totalShareholderEquity": "4736000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "5177000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "324000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243000000, "cost_of_revenue": 329000000, "gross_profit": 914000000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759000000, "depreciation_amortisation": 275000000, "ebitda": 1034000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": null, "net_receivables": 188000000, "inventory": null, "other_current_assets": null, "total_current_assets": 318000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 1862000000, "goodwill_and_intangibles": 2643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10033000000, "total_assets": 10351000000, "short_term_debt": 16000000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296000000, "long_term_debt": 3324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5177000000, "total_liabilities": 5473000000, "total_debt": 3340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827000000, "total_equity": 4736000000, "shares_outstanding": 102500000, "operating_cash_flow": 916000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 324000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000000, "free_cash_flow": 1342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759000000", "ebitda": "1034000000", "netIncome": "441000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "1243000000", "costOfRevenue": "329000000", "interestIncome": "21000000", "incomeBeforeTax": "598000000", "interestExpense": "161000000", "operatingIncome": "614000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10351000000", "longTermDebt": "3324000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "5473000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "318000000", "currentLongTermDebt": "None", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10033000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3404000000", "totalShareholderEquity": "4736000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "5177000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "324000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 981000000, "cost_of_revenue": 453000000, "gross_profit": 528000000, "ebit": 657000000, "ebitda": 884000000, "pretax_income": 504000000, "tax_provision": 137000000, "net_income": 354000000, "net_income_to_common": 354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 310000000, "total_assets": 9935000000, "short_term_debt": 166000000, "long_term_debt": 3319000000, "total_debt": 3485000000, "total_liabilities": 5169000000, "total_equity": 4627000000, "shares_outstanding": 98400000, "goodwill_and_intangibles": 2697000000 }, "cash_flow": { "operating_cash_flow": 763000000, "capital_expenditure": 350000000, "free_cash_flow": 1113000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252181, "ticker_id": 1118, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "884000000", "netIncome": "354000000", "grossProfit": "528000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "453000000", "interestIncome": "7000000", "incomeBeforeTax": "504000000", "interestExpense": "153000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9935000000", "longTermDebt": "3319000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "150000000", "longTermInvestments": "1297000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9625000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3521000000", "totalShareholderEquity": "4627000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "4743000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981000000, "cost_of_revenue": 453000000, "gross_profit": 528000000, "research_and_development": null, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 227000000, "ebitda": 884000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": 504000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 354000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": null, "other_current_assets": null, "total_current_assets": 310000000, "net_ppe": null, "goodwill": 776000000, "intangible_assets": 1921000000, "goodwill_and_intangibles": 2697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9625000000, "total_assets": 9935000000, "short_term_debt": 166000000, "accounts_payable": 77000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426000000, "long_term_debt": 3319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4743000000, "total_liabilities": 5169000000, "total_debt": 3485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723000000, "total_equity": 4627000000, "shares_outstanding": 98400000, "operating_cash_flow": 763000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1081000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330000000, "free_cash_flow": 1113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "884000000", "netIncome": "354000000", "grossProfit": "528000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "453000000", "interestIncome": "7000000", "incomeBeforeTax": "504000000", "interestExpense": "153000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9935000000", "longTermDebt": "3319000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "150000000", "longTermInvestments": "1297000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9625000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3521000000", "totalShareholderEquity": "4627000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "4743000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "98400000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 922000000, "cost_of_revenue": 427000000, "gross_profit": 495000000, "ebit": 650000000, "ebitda": 850000000, "pretax_income": 500000000, "tax_provision": 104000000, "net_income": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 272000000, "total_assets": 8982000000, "short_term_debt": 178000000, "long_term_debt": 3065000000, "total_debt": 3243000000, "total_liabilities": 4702000000, "total_equity": 4139000000, "shares_outstanding": 97500000, "goodwill_and_intangibles": 2441000000 }, "cash_flow": { "operating_cash_flow": 798000000, "capital_expenditure": 772000000, "free_cash_flow": 1570000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252186, "ticker_id": 1118, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000000", "ebitda": "850000000", "netIncome": "384000000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "922000000", "costOfRevenue": "427000000", "interestIncome": "2000000", "incomeBeforeTax": "500000000", "interestExpense": "150000000", "operatingIncome": "467000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "360000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000000", "longTermDebt": "3065000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1968000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "4702000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1762000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8710000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3270000000", "totalShareholderEquity": "4139000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "4268000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "1968000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "798000000", "capitalExpenditures": "772000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-351000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922000000, "cost_of_revenue": 427000000, "gross_profit": 495000000, "research_and_development": null, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000000, "depreciation_amortisation": 200000000, "ebitda": 850000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 384000000, "net_income_continuing_ops": 360000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 169000000, "inventory": null, "other_current_assets": null, "total_current_assets": 272000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1968000000, "goodwill_and_intangibles": 2441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8710000000, "total_assets": 8982000000, "short_term_debt": 178000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434000000, "long_term_debt": 3065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4268000000, "total_liabilities": 4702000000, "total_debt": 3243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661000000, "total_equity": 4139000000, "shares_outstanding": 97500000, "operating_cash_flow": 798000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 772000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452000000, "free_cash_flow": 1570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000000", "ebitda": "850000000", "netIncome": "384000000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "922000000", "costOfRevenue": "427000000", "interestIncome": "2000000", "incomeBeforeTax": "500000000", "interestExpense": "150000000", "operatingIncome": "467000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "360000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000000", "longTermDebt": "3065000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1968000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "4702000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1762000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8710000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3270000000", "totalShareholderEquity": "4139000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "4268000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "1968000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "798000000", "capitalExpenditures": "772000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-351000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 920000000, "cost_of_revenue": 437000000, "gross_profit": 483000000, "ebit": 619000000, "ebitda": 808000000, "pretax_income": 482000000, "tax_provision": 100000000, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 262000000, "total_assets": 8833000000, "short_term_debt": 346000000, "long_term_debt": 3059000000, "total_debt": 3405000000, "total_liabilities": 4679000000, "total_equity": 4007000000, "shares_outstanding": 97200000, "goodwill_and_intangibles": 2498000000 }, "cash_flow": { "operating_cash_flow": 725000000, "capital_expenditure": 338000000, "free_cash_flow": 1063000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252191, "ticker_id": 1118, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619000000", "ebitda": "808000000", "netIncome": "370000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "920000000", "costOfRevenue": "437000000", "interestIncome": "3000000", "incomeBeforeTax": "482000000", "interestExpense": "137000000", "operatingIncome": "455000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "473000000", "inventory": "22000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8833000000", "longTermDebt": "3059000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2025000000", "reportedCurrency": "USD", "retainedEarnings": "547000000", "totalLiabilities": "4679000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "262000000", "currentLongTermDebt": "330000000", "longTermInvestments": "2200000000", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8571000000", "currentAccountsPayable": "119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3806000000", "shortLongTermDebtTotal": "3424000000", "totalShareholderEquity": "4007000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "4065000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "97200000", "intangibleAssetsExcludingGoodwill": "2025000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "-728000000" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725000000", "capitalExpenditures": "338000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-854000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 920000000, "cost_of_revenue": 437000000, "gross_profit": 483000000, "research_and_development": null, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 189000000, "ebitda": 808000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 482000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 161000000, "inventory": 22000000, "other_current_assets": null, "total_current_assets": 262000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 2025000000, "goodwill_and_intangibles": 2498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8571000000, "total_assets": 8833000000, "short_term_debt": 346000000, "accounts_payable": 119000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614000000, "long_term_debt": 3059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4065000000, "total_liabilities": 4679000000, "total_debt": 3405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547000000, "total_equity": 4007000000, "shares_outstanding": 97200000, "operating_cash_flow": 725000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -854000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000000, "free_cash_flow": 1063000000, "net_change_in_cash": -71000000 }, "raw_data": { "income": { "ebit": "619000000", "ebitda": "808000000", "netIncome": "370000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "920000000", "costOfRevenue": "437000000", "interestIncome": "3000000", "incomeBeforeTax": "482000000", "interestExpense": "137000000", "operatingIncome": "455000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "141000000", "costofGoodsAndServicesSold": "437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "473000000", "inventory": "22000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8833000000", "longTermDebt": "3059000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2025000000", "reportedCurrency": "USD", "retainedEarnings": "547000000", "totalLiabilities": "4679000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "262000000", "currentLongTermDebt": "330000000", "longTermInvestments": "2200000000", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8571000000", "currentAccountsPayable": "119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3806000000", "shortLongTermDebtTotal": "3424000000", "totalShareholderEquity": "4007000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "116000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "4065000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "97200000", "intangibleAssetsExcludingGoodwill": "2025000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "-728000000" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725000000", "capitalExpenditures": "338000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-854000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 840000000, "cost_of_revenue": 397000000, "gross_profit": 443000000, "ebit": 534000000, "ebitda": 718000000, "pretax_income": 422000000, "tax_provision": 104000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 360000000, "total_assets": 8166000000, "short_term_debt": 26000000, "long_term_debt": 3036000000, "total_debt": 3062000000, "total_liabilities": 4145000000, "total_equity": 3872000000, "shares_outstanding": 96734010, "goodwill_and_intangibles": 2555000000 }, "cash_flow": { "operating_cash_flow": 572000000, "capital_expenditure": 140000000, "free_cash_flow": 712000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252196, "ticker_id": 1118, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534000000", "ebitda": "718000000", "netIncome": "307000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "840000000", "costOfRevenue": "397000000", "interestIncome": "18000000", "incomeBeforeTax": "422000000", "interestExpense": "112000000", "operatingIncome": "419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "24000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "473000000", "inventory": "25000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "3036000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2082000000", "reportedCurrency": "USD", "retainedEarnings": "431000000", "totalLiabilities": "4145000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "360000000", "currentLongTermDebt": "10000000", "longTermInvestments": "1691000000", "shortTermInvestments": "1691000000", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3490000000", "shortLongTermDebtTotal": "3083000000", "totalShareholderEquity": "3872000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "23000000", "totalCurrentLiabilities": "177000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "3968000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "96734010", "intangibleAssetsExcludingGoodwill": "2082000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "-619000000" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572000000", "capitalExpenditures": "140000000", "changeInReceivables": "-43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000000", "cashflowFromInvestment": "123000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840000000, "cost_of_revenue": 397000000, "gross_profit": 443000000, "research_and_development": null, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534000000, "depreciation_amortisation": 184000000, "ebitda": 718000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 422000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 307000000, "net_income_continuing_ops": 318000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": 1691000000, "net_receivables": 178000000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 360000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 2082000000, "goodwill_and_intangibles": 2555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7806000000, "total_assets": 8166000000, "short_term_debt": 26000000, "accounts_payable": 22000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177000000, "long_term_debt": 3036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3968000000, "total_liabilities": 4145000000, "total_debt": 3062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431000000, "total_equity": 3872000000, "shares_outstanding": 96734010, "operating_cash_flow": 572000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605000000, "free_cash_flow": 712000000, "net_change_in_cash": 90000000 }, "raw_data": { "income": { "ebit": "534000000", "ebitda": "718000000", "netIncome": "307000000", "grossProfit": "443000000", "depreciation": "None", "totalRevenue": "840000000", "costOfRevenue": "397000000", "interestIncome": "18000000", "incomeBeforeTax": "422000000", "interestExpense": "112000000", "operatingIncome": "419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "24000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "473000000", "inventory": "25000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "3036000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2082000000", "reportedCurrency": "USD", "retainedEarnings": "431000000", "totalLiabilities": "4145000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "360000000", "currentLongTermDebt": "10000000", "longTermInvestments": "1691000000", "shortTermInvestments": "1691000000", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3490000000", "shortLongTermDebtTotal": "3083000000", "totalShareholderEquity": "3872000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "23000000", "totalCurrentLiabilities": "177000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "3968000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "96734010", "intangibleAssetsExcludingGoodwill": "2082000000", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "-619000000" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572000000", "capitalExpenditures": "140000000", "changeInReceivables": "-43000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000000", "cashflowFromInvestment": "123000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 754000000, "cost_of_revenue": 327000000, "gross_profit": 427000000, "ebit": 553000000, "ebitda": 722000000, "pretax_income": 440000000, "tax_provision": 116000000, "net_income": 312000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 483000000, "total_assets": 8342000000, "short_term_debt": 3192000000, "long_term_debt": null, "total_debt": 3192000000, "total_liabilities": 4114000000, "total_equity": 4073000000, "shares_outstanding": 96863680, "goodwill_and_intangibles": 2613000000 }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": 518000000, "free_cash_flow": 1115000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252201, "ticker_id": 1118, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553000000", "ebitda": "722000000", "netIncome": "312000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "754000000", "costOfRevenue": "327000000", "interestIncome": "4000000", "incomeBeforeTax": "440000000", "interestExpense": "113000000", "operatingIncome": "412000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8342000000", "longTermDebt": "None", "shortTermDebt": "3192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "751000000", "totalLiabilities": "4114000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "483000000", "currentLongTermDebt": "3175000000", "longTermInvestments": "1691000000", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7859000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3515000000", "shortLongTermDebtTotal": "3220000000", "totalShareholderEquity": "4073000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "-738000000", "totalCurrentLiabilities": "3288000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "826000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754000000, "cost_of_revenue": 327000000, "gross_profit": 427000000, "research_and_development": null, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000000, "depreciation_amortisation": 169000000, "ebitda": 722000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 440000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 312000000, "net_income_continuing_ops": 324000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42000000, "short_term_investments": null, "net_receivables": 400000000, "inventory": null, "other_current_assets": null, "total_current_assets": 483000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 2140000000, "goodwill_and_intangibles": 2613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7859000000, "total_assets": 8342000000, "short_term_debt": 3192000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3288000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826000000, "total_liabilities": 4114000000, "total_debt": 3192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 751000000, "total_equity": 4073000000, "shares_outstanding": 96863680, "operating_cash_flow": 597000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000000, "free_cash_flow": 1115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553000000", "ebitda": "722000000", "netIncome": "312000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "754000000", "costOfRevenue": "327000000", "interestIncome": "4000000", "incomeBeforeTax": "440000000", "interestExpense": "113000000", "operatingIncome": "412000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8342000000", "longTermDebt": "None", "shortTermDebt": "3192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "751000000", "totalLiabilities": "4114000000", "otherCurrentAssets": "41000000", "totalCurrentAssets": "483000000", "currentLongTermDebt": "3175000000", "longTermInvestments": "1691000000", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7859000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3515000000", "shortLongTermDebtTotal": "3220000000", "totalShareholderEquity": "4073000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "-738000000", "totalCurrentLiabilities": "3288000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "826000000", "cashAndShortTermInvestments": "42000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "42000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "597000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 504000000, "cost_of_revenue": 104000000, "gross_profit": 400000000, "ebit": 367000000, "ebitda": 477000000, "pretax_income": 292000000, "tax_provision": 72000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46000000, "total_current_assets": 300000000, "total_assets": 7787000000, "short_term_debt": 2937000000, "long_term_debt": null, "total_debt": 2937000000, "total_liabilities": 4063000000, "total_equity": 3569000000, "shares_outstanding": 96863680, "goodwill_and_intangibles": 2666000000 }, "cash_flow": { "operating_cash_flow": 390000000, "capital_expenditure": 211000000, "free_cash_flow": 601000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252205, "ticker_id": 1118, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "477000000", "netIncome": "204000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "504000000", "costOfRevenue": "104000000", "interestIncome": "31000000", "incomeBeforeTax": "292000000", "interestExpense": "75000000", "operatingIncome": "368000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "471000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000000", "longTermDebt": "None", "shortTermDebt": "2937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "501000000", "totalLiabilities": "4063000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "300000000", "currentLongTermDebt": "2922000000", "longTermInvestments": "1684000000", "shortTermInvestments": "None", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7487000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3111000000", "shortLongTermDebtTotal": "2968000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "3400000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "663000000", "cashAndShortTermInvestments": "46000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "46000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2191000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504000000, "cost_of_revenue": 104000000, "gross_profit": 400000000, "research_and_development": null, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 110000000, "ebitda": 477000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 292000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": 220000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46000000, "short_term_investments": null, "net_receivables": 110000000, "inventory": null, "other_current_assets": null, "total_current_assets": 300000000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 2195000000, "goodwill_and_intangibles": 2666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7487000000, "total_assets": 7787000000, "short_term_debt": 2937000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3400000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663000000, "total_liabilities": 4063000000, "total_debt": 2937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501000000, "total_equity": 3569000000, "shares_outstanding": 96863680, "operating_cash_flow": 390000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2561000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2191000000, "free_cash_flow": 601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "477000000", "netIncome": "204000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "504000000", "costOfRevenue": "104000000", "interestIncome": "31000000", "incomeBeforeTax": "292000000", "interestExpense": "75000000", "operatingIncome": "368000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "471000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000000", "longTermDebt": "None", "shortTermDebt": "2937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "501000000", "totalLiabilities": "4063000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "300000000", "currentLongTermDebt": "2922000000", "longTermInvestments": "1684000000", "shortTermInvestments": "None", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7487000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3111000000", "shortLongTermDebtTotal": "2968000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "3400000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "663000000", "cashAndShortTermInvestments": "46000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "46000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2191000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 485000000, "cost_of_revenue": 122000000, "gross_profit": 363000000, "ebit": 400000000, "ebitda": 481000000, "pretax_income": 331000000, "tax_provision": 72000000, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 313000000, "total_assets": 4877000000, "short_term_debt": 1687000000, "long_term_debt": null, "total_debt": 1687000000, "total_liabilities": 1772000000, "total_equity": 2155000000, "shares_outstanding": 96863680, "goodwill_and_intangibles": 1044000000 }, "cash_flow": { "operating_cash_flow": 359000000, "capital_expenditure": 176000000, "free_cash_flow": 535000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252206, "ticker_id": 1118, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "481000000", "netIncome": "231000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "485000000", "costOfRevenue": "122000000", "interestIncome": "65000000", "incomeBeforeTax": "331000000", "interestExpense": "69000000", "operatingIncome": "273000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "299000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4877000000", "longTermDebt": "None", "shortTermDebt": "1687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "361000000", "totalLiabilities": "1772000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000000", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "1687000000", "totalShareholderEquity": "2155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-720000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485000000, "cost_of_revenue": 122000000, "gross_profit": 363000000, "research_and_development": null, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 81000000, "ebitda": 481000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 331000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": 259000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000000, "short_term_investments": null, "net_receivables": 59000000, "inventory": null, "other_current_assets": null, "total_current_assets": 313000000, "net_ppe": null, "goodwill": 299000000, "intangible_assets": 745000000, "goodwill_and_intangibles": 1044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4564000000, "total_assets": 4877000000, "short_term_debt": 1687000000, "accounts_payable": 44000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1772000000, "total_debt": 1687000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361000000, "total_equity": 2155000000, "shares_outstanding": 96863680, "operating_cash_flow": 359000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000000, "free_cash_flow": 535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "481000000", "netIncome": "231000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "485000000", "costOfRevenue": "122000000", "interestIncome": "65000000", "incomeBeforeTax": "331000000", "interestExpense": "69000000", "operatingIncome": "273000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "299000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4877000000", "longTermDebt": "None", "shortTermDebt": "1687000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "745000000", "reportedCurrency": "USD", "retainedEarnings": "361000000", "totalLiabilities": "1772000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000000", "currentAccountsPayable": "44000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "1687000000", "totalShareholderEquity": "2155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "1772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "96863680", "intangibleAssetsExcludingGoodwill": "745000000", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-720000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 336000000, "cost_of_revenue": 154000000, "gross_profit": 182000000, "ebit": 167000000, "ebitda": 240000000, "pretax_income": 170000000, "tax_provision": 36000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 404000000, "total_assets": 10155000000, "short_term_debt": 17000000, "long_term_debt": 3325000000, "total_debt": 3342000000, "total_liabilities": 5260000000, "total_equity": 4753000000, "shares_outstanding": 102700000, "goodwill_and_intangibles": 2628000000 }, "cash_flow": { "operating_cash_flow": 295000000, "capital_expenditure": 78000000, "free_cash_flow": 373000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252174, "ticker_id": 1118, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "240000000", "netIncome": "130000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "336000000", "costOfRevenue": "154000000", "interestIncome": "1000000", "incomeBeforeTax": "170000000", "interestExpense": "40000000", "operatingIncome": "167000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10155000000", "longTermDebt": "3325000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1847000000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "5260000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "404000000", "currentLongTermDebt": "None", "longTermInvestments": "1245000000", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9751000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3371000000", "totalShareholderEquity": "4753000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "321000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "4939000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "102700000", "intangibleAssetsExcludingGoodwill": "1847000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336000000, "cost_of_revenue": 154000000, "gross_profit": 182000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 73000000, "ebitda": 240000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 170000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": null, "net_receivables": 190000000, "inventory": null, "other_current_assets": null, "total_current_assets": 404000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 1847000000, "goodwill_and_intangibles": 2628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9751000000, "total_assets": 10155000000, "short_term_debt": 17000000, "accounts_payable": 57000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321000000, "long_term_debt": 3325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4939000000, "total_liabilities": 5260000000, "total_debt": 3342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867000000, "total_equity": 4753000000, "shares_outstanding": 102700000, "operating_cash_flow": 295000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "240000000", "netIncome": "130000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "336000000", "costOfRevenue": "154000000", "interestIncome": "1000000", "incomeBeforeTax": "170000000", "interestExpense": "40000000", "operatingIncome": "167000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10155000000", "longTermDebt": "3325000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1847000000", "reportedCurrency": "USD", "retainedEarnings": "867000000", "totalLiabilities": "5260000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "404000000", "currentLongTermDebt": "None", "longTermInvestments": "1245000000", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9751000000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3371000000", "totalShareholderEquity": "4753000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "321000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "4939000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "102700000", "intangibleAssetsExcludingGoodwill": "1847000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 317000000, "cost_of_revenue": 154000000, "gross_profit": 163000000, "ebit": 195000000, "ebitda": 266000000, "pretax_income": 154000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 318000000, "total_assets": 10351000000, "short_term_debt": 16000000, "long_term_debt": 3324000000, "total_debt": 3340000000, "total_liabilities": 5473000000, "total_equity": 4736000000, "shares_outstanding": 102777777, "goodwill_and_intangibles": 2643000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 131000000, "free_cash_flow": 307000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252175, "ticker_id": 1118, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195000000", "ebitda": "266000000", "netIncome": "111000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "317000000", "costOfRevenue": "154000000", "interestIncome": "4000000", "incomeBeforeTax": "154000000", "interestExpense": "41000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10351000000", "longTermDebt": "3324000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "5473000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "318000000", "currentLongTermDebt": "None", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10033000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5812000000", "shortLongTermDebtTotal": "3404000000", "totalShareholderEquity": "4736000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "5177000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "102777777", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317000000, "cost_of_revenue": 154000000, "gross_profit": 163000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195000000, "depreciation_amortisation": 71000000, "ebitda": 266000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 154000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": null, "net_receivables": 188000000, "inventory": null, "other_current_assets": null, "total_current_assets": 318000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 1862000000, "goodwill_and_intangibles": 2643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10033000000, "total_assets": 10351000000, "short_term_debt": 16000000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296000000, "long_term_debt": 3324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5177000000, "total_liabilities": 5473000000, "total_debt": 3340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827000000, "total_equity": 4736000000, "shares_outstanding": 102777777, "operating_cash_flow": 176000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195000000", "ebitda": "266000000", "netIncome": "111000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "317000000", "costOfRevenue": "154000000", "interestIncome": "4000000", "incomeBeforeTax": "154000000", "interestExpense": "41000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10351000000", "longTermDebt": "3324000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "5473000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "318000000", "currentLongTermDebt": "None", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10033000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5812000000", "shortLongTermDebtTotal": "3404000000", "totalShareholderEquity": "4736000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "5177000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "102777777", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 314000000, "cost_of_revenue": 84000000, "gross_profit": 230000000, "ebit": 193000000, "ebitda": 258000000, "pretax_income": 153000000, "tax_provision": 35000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000000, "total_current_assets": 322000000, "total_assets": 10061000000, "short_term_debt": 17000000, "long_term_debt": 3322000000, "total_debt": 3339000000, "total_liabilities": 5217000000, "total_equity": 4702000000, "shares_outstanding": 102500000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 143000000, "free_cash_flow": 432000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252177, "ticker_id": 1118, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193000000", "ebitda": "258000000", "netIncome": "115000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "314000000", "costOfRevenue": "84000000", "interestIncome": "1000000", "incomeBeforeTax": "153000000", "interestExpense": "40000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10061000000", "longTermDebt": "3322000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1877000000", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "5217000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "322000000", "currentLongTermDebt": "None", "longTermInvestments": "1262000000", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9739000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5766000000", "shortLongTermDebtTotal": "3375000000", "totalShareholderEquity": "4702000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "349000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "4868000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314000000, "cost_of_revenue": 84000000, "gross_profit": 230000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193000000, "depreciation_amortisation": 65000000, "ebitda": 258000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000000, "short_term_investments": null, "net_receivables": 175000000, "inventory": null, "other_current_assets": null, "total_current_assets": 322000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 1877000000, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9739000000, "total_assets": 10061000000, "short_term_debt": 17000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349000000, "long_term_debt": 3322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4868000000, "total_liabilities": 5217000000, "total_debt": 3339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801000000, "total_equity": 4702000000, "shares_outstanding": 102500000, "operating_cash_flow": 289000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193000000", "ebitda": "258000000", "netIncome": "115000000", "grossProfit": "230000000", "depreciation": "None", "totalRevenue": "314000000", "costOfRevenue": "84000000", "interestIncome": "1000000", "incomeBeforeTax": "153000000", "interestExpense": "40000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10061000000", "longTermDebt": "3322000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1877000000", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "5217000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "322000000", "currentLongTermDebt": "None", "longTermInvestments": "1262000000", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9739000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5766000000", "shortLongTermDebtTotal": "3375000000", "totalShareholderEquity": "4702000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "184000000", "totalCurrentLiabilities": "349000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "4868000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 309000000, "cost_of_revenue": 143000000, "gross_profit": 166000000, "ebit": 185000000, "ebitda": 253000000, "pretax_income": 145000000, "tax_provision": 34000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 291000000, "total_assets": 9960000000, "short_term_debt": 41000000, "long_term_debt": 3321000000, "total_debt": 3362000000, "total_liabilities": 5145000000, "total_equity": 4673000000, "shares_outstanding": 102500000, "goodwill_and_intangibles": 2673000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 71000000, "free_cash_flow": 256000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252178, "ticker_id": 1118, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000000", "ebitda": "253000000", "netIncome": "107000000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "309000000", "costOfRevenue": "143000000", "interestIncome": "10000000", "incomeBeforeTax": "145000000", "interestExpense": "40000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9960000000", "longTermDebt": "3321000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1892000000", "reportedCurrency": "USD", "retainedEarnings": "770000000", "totalLiabilities": "5145000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "291000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1288000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669000000", "currentAccountsPayable": "84000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5655000000", "shortLongTermDebtTotal": "3399000000", "totalShareholderEquity": "4673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "4814000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1892000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309000000, "cost_of_revenue": 143000000, "gross_profit": 166000000, "research_and_development": null, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 68000000, "ebitda": 253000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": null, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 291000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 1892000000, "goodwill_and_intangibles": 2673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9669000000, "total_assets": 9960000000, "short_term_debt": 41000000, "accounts_payable": 84000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000000, "long_term_debt": 3321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4814000000, "total_liabilities": 5145000000, "total_debt": 3362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770000000, "total_equity": 4673000000, "shares_outstanding": 102500000, "operating_cash_flow": 185000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000000", "ebitda": "253000000", "netIncome": "107000000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "309000000", "costOfRevenue": "143000000", "interestIncome": "10000000", "incomeBeforeTax": "145000000", "interestExpense": "40000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "781000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9960000000", "longTermDebt": "3321000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1892000000", "reportedCurrency": "USD", "retainedEarnings": "770000000", "totalLiabilities": "5145000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "291000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1288000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669000000", "currentAccountsPayable": "84000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5655000000", "shortLongTermDebtTotal": "3399000000", "totalShareholderEquity": "4673000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "4814000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1892000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 303000000, "cost_of_revenue": 141000000, "gross_profit": 162000000, "ebit": 186000000, "ebitda": 253000000, "pretax_income": 146000000, "tax_provision": 35000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 312000000, "total_assets": 9932000000, "short_term_debt": 79000000, "long_term_debt": 3320000000, "total_debt": 3399000000, "total_liabilities": 5150000000, "total_equity": 4642000000, "shares_outstanding": 102500000, "goodwill_and_intangibles": 2683000000 }, "cash_flow": { "operating_cash_flow": 247000000, "capital_expenditure": 71000000, "free_cash_flow": 318000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252179, "ticker_id": 1118, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000000", "ebitda": "253000000", "netIncome": "108000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "303000000", "costOfRevenue": "141000000", "interestIncome": "1000000", "incomeBeforeTax": "146000000", "interestExpense": "40000000", "operatingIncome": "148000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9932000000", "longTermDebt": "3320000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1907000000", "reportedCurrency": "USD", "retainedEarnings": "747000000", "totalLiabilities": "5150000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "312000000", "currentLongTermDebt": "65000000", "longTermInvestments": "1286000000", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9620000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5596000000", "shortLongTermDebtTotal": "3433000000", "totalShareholderEquity": "4642000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "4769000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1907000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303000000, "cost_of_revenue": 141000000, "gross_profit": 162000000, "research_and_development": null, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000000, "depreciation_amortisation": 67000000, "ebitda": 253000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": null, "net_receivables": 168000000, "inventory": null, "other_current_assets": null, "total_current_assets": 312000000, "net_ppe": null, "goodwill": 776000000, "intangible_assets": 1907000000, "goodwill_and_intangibles": 2683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9620000000, "total_assets": 9932000000, "short_term_debt": 79000000, "accounts_payable": 67000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381000000, "long_term_debt": 3320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4769000000, "total_liabilities": 5150000000, "total_debt": 3399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 747000000, "total_equity": 4642000000, "shares_outstanding": 102500000, "operating_cash_flow": 247000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": 318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000000", "ebitda": "253000000", "netIncome": "108000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "303000000", "costOfRevenue": "141000000", "interestIncome": "1000000", "incomeBeforeTax": "146000000", "interestExpense": "40000000", "operatingIncome": "148000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9932000000", "longTermDebt": "3320000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1907000000", "reportedCurrency": "USD", "retainedEarnings": "747000000", "totalLiabilities": "5150000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "312000000", "currentLongTermDebt": "65000000", "longTermInvestments": "1286000000", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9620000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5596000000", "shortLongTermDebtTotal": "3433000000", "totalShareholderEquity": "4642000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "4769000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "1907000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 249000000, "cost_of_revenue": 128000000, "gross_profit": 121000000, "ebit": 155000000, "ebitda": 213000000, "pretax_income": 119000000, "tax_provision": 43000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 310000000, "total_assets": 9935000000, "short_term_debt": 166000000, "long_term_debt": 3319000000, "total_debt": 3485000000, "total_liabilities": 5169000000, "total_equity": 4627000000, "shares_outstanding": 100780000, "goodwill_and_intangibles": 2697000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 90000000, "free_cash_flow": 242000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252180, "ticker_id": 1118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "213000000", "netIncome": "73000000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "128000000", "interestIncome": "5000000", "incomeBeforeTax": "119000000", "interestExpense": "36000000", "operatingIncome": "113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9935000000", "longTermDebt": "3319000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "150000000", "longTermInvestments": "1297000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9625000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5576000000", "shortLongTermDebtTotal": "3521000000", "totalShareholderEquity": "4627000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "4743000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "100780000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000000", "cashflowFromInvestment": "-1284000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000000, "cost_of_revenue": 128000000, "gross_profit": 121000000, "research_and_development": null, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 58000000, "ebitda": 213000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 76000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": null, "other_current_assets": null, "total_current_assets": 310000000, "net_ppe": null, "goodwill": 776000000, "intangible_assets": 1921000000, "goodwill_and_intangibles": 2697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9625000000, "total_assets": 9935000000, "short_term_debt": 166000000, "accounts_payable": 77000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426000000, "long_term_debt": 3319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4743000000, "total_liabilities": 5169000000, "total_debt": 3485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723000000, "total_equity": 4627000000, "shares_outstanding": 100780000, "operating_cash_flow": 152000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1284000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1123000000, "free_cash_flow": 242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "213000000", "netIncome": "73000000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "128000000", "interestIncome": "5000000", "incomeBeforeTax": "119000000", "interestExpense": "36000000", "operatingIncome": "113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "776000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9935000000", "longTermDebt": "3319000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "150000000", "longTermInvestments": "1297000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9625000000", "currentAccountsPayable": "77000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5576000000", "shortLongTermDebtTotal": "3521000000", "totalShareholderEquity": "4627000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "4743000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "100780000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000000", "cashflowFromInvestment": "-1284000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 248000000, "cost_of_revenue": 116000000, "gross_profit": 132000000, "ebit": 159000000, "ebitda": 216000000, "pretax_income": 121000000, "tax_provision": 30000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77000000, "total_current_assets": 249000000, "total_assets": 8587000000, "short_term_debt": 15000000, "long_term_debt": 2674000000, "total_debt": 2689000000, "total_liabilities": 4231000000, "total_equity": 4218000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 2398000000 }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": 81000000, "free_cash_flow": 286000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252182, "ticker_id": 1118, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "216000000", "netIncome": "88000000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "248000000", "costOfRevenue": "116000000", "interestIncome": "1000000", "incomeBeforeTax": "121000000", "interestExpense": "38000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8587000000", "longTermDebt": "2674000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1925000000", "reportedCurrency": "USD", "retainedEarnings": "726000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "249000000", "currentLongTermDebt": "None", "longTermInvestments": "1301000000", "shortTermInvestments": "4000000", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8338000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4596000000", "shortLongTermDebtTotal": "2723000000", "totalShareholderEquity": "4218000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "262000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "3969000000", "cashAndShortTermInvestments": "77000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "1925000000", "cashAndCashEquivalentsAtCarryingValue": "77000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "346000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248000000, "cost_of_revenue": 116000000, "gross_profit": 132000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 57000000, "ebitda": 216000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 121000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77000000, "short_term_investments": 4000000, "net_receivables": 143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 249000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1925000000, "goodwill_and_intangibles": 2398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8338000000, "total_assets": 8587000000, "short_term_debt": 15000000, "accounts_payable": 67000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262000000, "long_term_debt": 2674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3969000000, "total_liabilities": 4231000000, "total_debt": 2689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726000000, "total_equity": 4218000000, "shares_outstanding": 98000000, "operating_cash_flow": 205000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 346000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "216000000", "netIncome": "88000000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "248000000", "costOfRevenue": "116000000", "interestIncome": "1000000", "incomeBeforeTax": "121000000", "interestExpense": "38000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8587000000", "longTermDebt": "2674000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1925000000", "reportedCurrency": "USD", "retainedEarnings": "726000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "249000000", "currentLongTermDebt": "None", "longTermInvestments": "1301000000", "shortTermInvestments": "4000000", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8338000000", "currentAccountsPayable": "67000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4596000000", "shortLongTermDebtTotal": "2723000000", "totalShareholderEquity": "4218000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "262000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "3969000000", "cashAndShortTermInvestments": "77000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "1925000000", "cashAndCashEquivalentsAtCarryingValue": "77000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "346000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 244000000, "cost_of_revenue": 105000000, "gross_profit": 139000000, "ebit": 172000000, "ebitda": 230000000, "pretax_income": 133000000, "tax_provision": 33000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 256000000, "total_assets": 8986000000, "short_term_debt": 87000000, "long_term_debt": 3068000000, "total_debt": 3155000000, "total_liabilities": 4649000000, "total_equity": 4197000000, "shares_outstanding": 97900000, "goodwill_and_intangibles": 2412000000 }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 81000000, "free_cash_flow": 246000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252183, "ticker_id": 1118, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000000", "ebitda": "230000000", "netIncome": "96000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "244000000", "costOfRevenue": "105000000", "interestIncome": "0", "incomeBeforeTax": "133000000", "interestExpense": "39000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8986000000", "longTermDebt": "3068000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1939000000", "reportedCurrency": "USD", "retainedEarnings": "710000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "256000000", "currentLongTermDebt": "70000000", "longTermInvestments": "1725000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730000000", "currentAccountsPayable": "59000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3192000000", "totalShareholderEquity": "4197000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "306000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "4343000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "97900000", "intangibleAssetsExcludingGoodwill": "1939000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244000000, "cost_of_revenue": 105000000, "gross_profit": 139000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000000, "depreciation_amortisation": 58000000, "ebitda": 230000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 133000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": null, "other_current_assets": null, "total_current_assets": 256000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1939000000, "goodwill_and_intangibles": 2412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8730000000, "total_assets": 8986000000, "short_term_debt": 87000000, "accounts_payable": 59000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306000000, "long_term_debt": 3068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4343000000, "total_liabilities": 4649000000, "total_debt": 3155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 710000000, "total_equity": 4197000000, "shares_outstanding": 97900000, "operating_cash_flow": 165000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000000", "ebitda": "230000000", "netIncome": "96000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "244000000", "costOfRevenue": "105000000", "interestIncome": "0", "incomeBeforeTax": "133000000", "interestExpense": "39000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8986000000", "longTermDebt": "3068000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1939000000", "reportedCurrency": "USD", "retainedEarnings": "710000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "256000000", "currentLongTermDebt": "70000000", "longTermInvestments": "1725000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730000000", "currentAccountsPayable": "59000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3192000000", "totalShareholderEquity": "4197000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "306000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "4343000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "97900000", "intangibleAssetsExcludingGoodwill": "1939000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 240000000, "cost_of_revenue": 104000000, "gross_profit": 136000000, "ebit": 171000000, "ebitda": 225000000, "pretax_income": 131000000, "tax_provision": 31000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 229000000, "total_assets": 8951000000, "short_term_debt": 70000000, "long_term_debt": 3067000000, "total_debt": 3137000000, "total_liabilities": 4645000000, "total_equity": 4166000000, "shares_outstanding": 97700000, "goodwill_and_intangibles": 2426000000 }, "cash_flow": { "operating_cash_flow": 241000000, "capital_expenditure": 98000000, "free_cash_flow": 339000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252184, "ticker_id": 1118, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "225000000", "netIncome": "97000000", "grossProfit": "136000000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "104000000", "interestIncome": "1000000", "incomeBeforeTax": "131000000", "interestExpense": "40000000", "operatingIncome": "124000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8951000000", "longTermDebt": "3067000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1953000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "4645000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "229000000", "currentLongTermDebt": "55000000", "longTermInvestments": "1735000000", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8722000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3175000000", "totalShareholderEquity": "4166000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "322000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "97700000", "intangibleAssetsExcludingGoodwill": "1953000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000000, "cost_of_revenue": 104000000, "gross_profit": 136000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 54000000, "ebitda": 225000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 150000000, "inventory": null, "other_current_assets": null, "total_current_assets": 229000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1953000000, "goodwill_and_intangibles": 2426000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8722000000, "total_assets": 8951000000, "short_term_debt": 70000000, "accounts_payable": 68000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322000000, "long_term_debt": 3067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323000000, "total_liabilities": 4645000000, "total_debt": 3137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686000000, "total_equity": 4166000000, "shares_outstanding": 97700000, "operating_cash_flow": 241000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "225000000", "netIncome": "97000000", "grossProfit": "136000000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "104000000", "interestIncome": "1000000", "incomeBeforeTax": "131000000", "interestExpense": "40000000", "operatingIncome": "124000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8951000000", "longTermDebt": "3067000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1953000000", "reportedCurrency": "USD", "retainedEarnings": "686000000", "totalLiabilities": "4645000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "229000000", "currentLongTermDebt": "55000000", "longTermInvestments": "1735000000", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8722000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3175000000", "totalShareholderEquity": "4166000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "322000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "97700000", "intangibleAssetsExcludingGoodwill": "1953000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 244000000, "cost_of_revenue": 118000000, "gross_profit": 126000000, "ebit": 165000000, "ebitda": 218000000, "pretax_income": 126000000, "tax_provision": 2000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 272000000, "total_assets": 8982000000, "short_term_debt": 178000000, "long_term_debt": 3065000000, "total_debt": 3243000000, "total_liabilities": 4702000000, "total_equity": 4139000000, "shares_outstanding": 96971021, "goodwill_and_intangibles": 2441000000 }, "cash_flow": { "operating_cash_flow": 184000000, "capital_expenditure": 150000000, "free_cash_flow": 334000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252185, "ticker_id": 1118, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "218000000", "netIncome": "121000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "244000000", "costOfRevenue": "118000000", "interestIncome": "0", "incomeBeforeTax": "126000000", "interestExpense": "39000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000000", "longTermDebt": "3065000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1968000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "4702000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1762000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8710000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3270000000", "totalShareholderEquity": "4139000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "4268000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "96971021", "intangibleAssetsExcludingGoodwill": "1968000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "184000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244000000, "cost_of_revenue": 118000000, "gross_profit": 126000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 53000000, "ebitda": 218000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": 124000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 169000000, "inventory": null, "other_current_assets": null, "total_current_assets": 272000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1968000000, "goodwill_and_intangibles": 2441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8710000000, "total_assets": 8982000000, "short_term_debt": 178000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434000000, "long_term_debt": 3065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4268000000, "total_liabilities": 4702000000, "total_debt": 3243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661000000, "total_equity": 4139000000, "shares_outstanding": 96971021, "operating_cash_flow": 184000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "218000000", "netIncome": "121000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "244000000", "costOfRevenue": "118000000", "interestIncome": "0", "incomeBeforeTax": "126000000", "interestExpense": "39000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8982000000", "longTermDebt": "3065000000", "shortTermDebt": "178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1968000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "4702000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "272000000", "currentLongTermDebt": "165000000", "longTermInvestments": "1762000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8710000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3270000000", "totalShareholderEquity": "4139000000", "capitalLeaseObligations": "40000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "4268000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "96971021", "intangibleAssetsExcludingGoodwill": "1968000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "184000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 234000000, "cost_of_revenue": 104000000, "gross_profit": 130000000, "ebit": 165000000, "ebitda": 216000000, "pretax_income": 127000000, "tax_provision": 33000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 200000000, "total_assets": 8862000000, "short_term_debt": 140000000, "long_term_debt": 3064000000, "total_debt": 3204000000, "total_liabilities": 4641000000, "total_equity": 4079000000, "shares_outstanding": 97500000, "goodwill_and_intangibles": 2455000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 201000000, "free_cash_flow": 426000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252187, "ticker_id": 1118, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "216000000", "netIncome": "91000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "234000000", "costOfRevenue": "104000000", "interestIncome": "3000000", "incomeBeforeTax": "127000000", "interestExpense": "38000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "473000000", "inventory": "6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8862000000", "longTermDebt": "3064000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1982000000", "reportedCurrency": "USD", "retainedEarnings": "608000000", "totalLiabilities": "4641000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "200000000", "currentLongTermDebt": "125000000", "longTermInvestments": "1782000000", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4390000000", "shortLongTermDebtTotal": "3234000000", "totalShareholderEquity": "4079000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "424000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "4217000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "1982000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "225000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234000000, "cost_of_revenue": 104000000, "gross_profit": 130000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 51000000, "ebitda": 216000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 127000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 94000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000000, "short_term_investments": null, "net_receivables": 146000000, "inventory": 6000000, "other_current_assets": null, "total_current_assets": 200000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1982000000, "goodwill_and_intangibles": 2455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8662000000, "total_assets": 8862000000, "short_term_debt": 140000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424000000, "long_term_debt": 3064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4217000000, "total_liabilities": 4641000000, "total_debt": 3204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608000000, "total_equity": 4079000000, "shares_outstanding": 97500000, "operating_cash_flow": 225000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "216000000", "netIncome": "91000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "234000000", "costOfRevenue": "104000000", "interestIncome": "3000000", "incomeBeforeTax": "127000000", "interestExpense": "38000000", "operatingIncome": "123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "473000000", "inventory": "6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8862000000", "longTermDebt": "3064000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1982000000", "reportedCurrency": "USD", "retainedEarnings": "608000000", "totalLiabilities": "4641000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "200000000", "currentLongTermDebt": "125000000", "longTermInvestments": "1782000000", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4390000000", "shortLongTermDebtTotal": "3234000000", "totalShareholderEquity": "4079000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "424000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "4217000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "1982000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "225000000", "capitalExpenditures": "201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "income_statement": { "revenue": 224000000, "cost_of_revenue": 104000000, "gross_profit": 120000000, "ebit": 159000000, "ebitda": 207000000, "pretax_income": 124000000, "tax_provision": 30000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 210000000, "total_assets": 8726000000, "short_term_debt": 116000000, "long_term_debt": 3062000000, "total_debt": 3178000000, "total_liabilities": 4531000000, "total_equity": 4052000000, "shares_outstanding": 97400000, "goodwill_and_intangibles": 2469000000 }, "cash_flow": { "operating_cash_flow": 145000000, "capital_expenditure": 193000000, "free_cash_flow": 338000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252188, "ticker_id": 1118, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:26.921720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "207000000", "netIncome": "91000000", "grossProfit": "120000000", "depreciation": "None", "totalRevenue": "224000000", "costOfRevenue": "104000000", "interestIncome": "1000000", "incomeBeforeTax": "124000000", "interestExpense": "35000000", "operatingIncome": "114000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "473000000", "inventory": "11000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8726000000", "longTermDebt": "3062000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1996000000", "reportedCurrency": "USD", "retainedEarnings": "584000000", "totalLiabilities": "4531000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "210000000", "currentLongTermDebt": "100000000", "longTermInvestments": "1789000000", "shortTermInvestments": "None", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8516000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4181000000", "shortLongTermDebtTotal": "3208000000", "totalShareholderEquity": "4052000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "361000000", "otherNonCurrentLiabilities": "1108000000", "totalNonCurrentLiabilities": "4170000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "1996000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "-786000000" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "145000000", "capitalExpenditures": "193000000", "changeInReceivables": "-22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000000, "cost_of_revenue": 104000000, "gross_profit": 120000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 48000000, "ebitda": 207000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 94000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": 144000000, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 210000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 1996000000, "goodwill_and_intangibles": 2469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8516000000, "total_assets": 8726000000, "short_term_debt": 116000000, "accounts_payable": 125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361000000, "long_term_debt": 3062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4170000000, "total_liabilities": 4531000000, "total_debt": 3178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584000000, "total_equity": 4052000000, "shares_outstanding": 97400000, "operating_cash_flow": 145000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 338000000, "net_change_in_cash": -50000000 }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "207000000", "netIncome": "91000000", "grossProfit": "120000000", "depreciation": "None", "totalRevenue": "224000000", "costOfRevenue": "104000000", "interestIncome": "1000000", "incomeBeforeTax": "124000000", "interestExpense": "35000000", "operatingIncome": "114000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "473000000", "inventory": "11000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8726000000", "longTermDebt": "3062000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1996000000", "reportedCurrency": "USD", "retainedEarnings": "584000000", "totalLiabilities": "4531000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "210000000", "currentLongTermDebt": "100000000", "longTermInvestments": "1789000000", "shortTermInvestments": "None", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8516000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4181000000", "shortLongTermDebtTotal": "3208000000", "totalShareholderEquity": "4052000000", "capitalLeaseObligations": "46000000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "361000000", "otherNonCurrentLiabilities": "1108000000", "totalNonCurrentLiabilities": "4170000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "97400000", "intangibleAssetsExcludingGoodwill": "1996000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "-786000000" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "145000000", "capitalExpenditures": "193000000", "changeInReceivables": "-22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "185000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }