{ "ticker": { "uuid": "7ae208c7-f390-4d9a-a48d-7456bbfff89c", "symbol": "AMAL", "name": "Amalgamated Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7ae208c7-f390-4d9a-a48d-7456bbfff89c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae208c7-f390-4d9a-a48d-7456bbfff89c/" }, "latest_snapshot": { "ticker": { "uuid": "7ae208c7-f390-4d9a-a48d-7456bbfff89c", "symbol": "AMAL", "name": "Amalgamated Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7ae208c7-f390-4d9a-a48d-7456bbfff89c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae208c7-f390-4d9a-a48d-7456bbfff89c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.8, "quality": 0.9, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 49.44, "market_cap": 1476641635.68, "pe_ratio": 13.0195, "earnings_yield": 0.0971, "ebitda_to_ev": 0.101, "shareholder_yield": 0.0344, "roe": 0.1358, "piotroski_f_score": 6, "momentum_12_1": 0.5908, "volatility_252d": 0.2682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.0195, "ev_ebitda": 9.9023, "earnings_yield": 0.0971, "fcf_yield": 0.0884, "shareholder_yield": 0.0344 }, "quality": { "roe": 0.1358, "roic": 0.1247, "gross_margin": 0.6979, "fcf_margin": 0.2826, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0978, "eps_growth_1y": 0.0964, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6752, "momentum_12_1": 0.5908, "relative_strength": 0.459 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.9, "momentum_percentile": 0.89, "growth_composite": 24, "yield_composite": 23, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.42, "os": 0.96, "value": 0.85, "quality": 0.91, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 12.1078, "earnings_yield": 0.1044, "shareholder_yield": 0.0396, "roe": 0.1296, "momentum_12_1": 0.4013 }, { "week_end_date": "2026-06-14", "price": 44.65, "os": 0.95, "value": 0.84, "quality": 0.9, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 12.7443, "earnings_yield": 0.0994, "shareholder_yield": 0.0376, "roe": 0.1296, "momentum_12_1": 0.3361 }, { "week_end_date": "2026-06-21", "price": 43.95, "os": 0.96, "value": 0.84, "quality": 0.91, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.5459, "earnings_yield": 0.1009, "shareholder_yield": 0.0382, "roe": 0.1296, "momentum_12_1": 0.4019 }, { "week_end_date": "2026-06-28", "price": 46.95, "os": 0.95, "value": 0.83, "quality": 0.91, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 13.4008, "earnings_yield": 0.0948, "shareholder_yield": 0.0358, "roe": 0.1296, "momentum_12_1": 0.3391 }, { "week_end_date": "2026-07-05", "price": 46.04, "os": 0.95, "value": 0.83, "quality": 0.89, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.1411, "earnings_yield": 0.0966, "shareholder_yield": 0.0365, "roe": 0.1296, "momentum_12_1": 0.2956 }, { "week_end_date": "2026-07-12", "price": 46.66, "os": 0.96, "value": 0.83, "quality": 0.92, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.318, "earnings_yield": 0.0953, "shareholder_yield": 0.036, "roe": 0.1296, "momentum_12_1": 0.3942 }, { "week_end_date": "2026-07-19", "price": 47.67, "os": 0.95, "value": 0.82, "quality": 0.91, "momentum": 0.82, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.6063, "earnings_yield": 0.0934, "shareholder_yield": 0.0352, "roe": 0.1296, "momentum_12_1": 0.3571 }, { "week_end_date": "2026-07-26", "price": 49.44, "os": 0.96, "value": 0.8, "quality": 0.9, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 13.0195, "earnings_yield": 0.0971, "shareholder_yield": 0.0344, "roe": 0.1358, "momentum_12_1": 0.5908 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455029000, "cost_of_revenue": 135232000, "gross_profit": 319797000, "ebit": 140154000, "ebitda": 144974000, "pretax_income": 140154000, "tax_provision": 35708000, "net_income": 104446000, "net_income_to_common": 104446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 135782000, "capital_expenditure": 1379000, "free_cash_flow": 137161000, "dividends_paid": 17203000, "share_repurchases": -32346000, "shares_issued": null, "net_debt_issued": -244946000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 435342000, "cost_of_revenue": 129150000, "gross_profit": 306192000, "ebit": 145589000, "ebitda": 151022000, "pretax_income": 145589000, "tax_provision": 39155000, "net_income": 106434000, "net_income_to_common": 106434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60749000, "total_current_assets": 1750979000, "total_assets": 8256892000, "short_term_debt": 10774000, "long_term_debt": 314409000, "total_debt": 334143000, "total_liabilities": 7549238000, "total_equity": 707654000, "shares_outstanding": 30936000, "goodwill_and_intangibles": 14423000 }, "cash_flow": { "operating_cash_flow": 124065000, "capital_expenditure": 1775000, "free_cash_flow": 125840000, "dividends_paid": 14234000, "share_repurchases": -1282000, "shares_issued": null, "net_debt_issued": 10400000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129467000, "cost_of_revenue": 35535000, "gross_profit": 93932000, "ebit": 46620000, "ebitda": 46620000, "pretax_income": 46620000, "tax_provision": 11854000, "net_income": 34766000, "net_income_to_common": 34766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4173000, "total_current_assets": 67968000, "total_assets": 9411541000, "short_term_debt": null, "long_term_debt": null, "total_debt": 78848000, "total_liabilities": 8576548000, "total_equity": 834993000, "shares_outstanding": 30189000, "goodwill_and_intangibles": 13640000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 36162000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122599000, "cost_of_revenue": 42645000, "gross_profit": 79954000, "ebit": 34066000, "ebitda": 34066000, "pretax_income": 34066000, "tax_provision": 8843000, "net_income": 25223000, "net_income_to_common": 25223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 67865000, "total_assets": 9170892000, "short_term_debt": null, "long_term_debt": 69568000, "total_debt": 81079000, "total_liabilities": 8363317999, "total_equity": 807574000, "shares_outstanding": 30150000, "goodwill_and_intangibles": 13744000 }, "cash_flow": { "operating_cash_flow": 56776000, "capital_expenditure": 6079000, "free_cash_flow": 62855000, "dividends_paid": 5273000, "share_repurchases": -2779000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115203000, "cost_of_revenue": 30004000, "gross_profit": 85199000, "ebit": 33267000, "ebitda": 36939000, "pretax_income": 33267000, "tax_provision": 6628000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 37144000, "capital_expenditure": 2794000, "free_cash_flow": 39938000, "dividends_paid": 4190000, "share_repurchases": -8714000, "shares_issued": 132000, "net_debt_issued": -5952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115203000, "cost_of_revenue": 30004000, "gross_profit": 85199000, "ebit": 33267000, "ebitda": 36939000, "pretax_income": 33267000, "tax_provision": 6628000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 37144000, "capital_expenditure": 2794000, "free_cash_flow": 39938000, "dividends_paid": 4190000, "share_repurchases": -8714000, "shares_issued": 132000, "net_debt_issued": -5952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115203000, "cost_of_revenue": 30004000, "gross_profit": 85199000, "ebit": 33267000, "ebitda": 36939000, "pretax_income": 33267000, "tax_provision": 6628000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 37144000, "capital_expenditure": 2794000, "free_cash_flow": 39938000, "dividends_paid": 4190000, "share_repurchases": -8714000, "shares_issued": 132000, "net_debt_issued": -5952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115203000, "cost_of_revenue": 30004000, "gross_profit": 85199000, "ebit": 33267000, "ebitda": 36939000, "pretax_income": 33267000, "tax_provision": 6628000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4501000, "total_current_assets": 118291000, "total_assets": 8869836000, "short_term_debt": null, "long_term_debt": 69600000, "total_debt": 94057000, "total_liabilities": 8075372000, "total_equity": 794464000, "shares_outstanding": 30271591, "goodwill_and_intangibles": 13849000 }, "cash_flow": { "operating_cash_flow": 37144000, "capital_expenditure": 2794000, "free_cash_flow": 39938000, "dividends_paid": 4190000, "share_repurchases": -8714000, "shares_issued": 132000, "net_debt_issued": -5952000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }