{ "ticker": { "uuid": "7ae98968-bc2c-4630-ad09-45f8437fc7fc", "symbol": "ECG", "name": "Everus Construction Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7ae98968-bc2c-4630-ad09-45f8437fc7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae98968-bc2c-4630-ad09-45f8437fc7fc/" }, "ticker_metadata": { "id": 1169, "uuid": "7ae98968-bc2c-4630-ad09-45f8437fc7fc", "symbol": "ECG", "name": "Everus Construction Group Inc", "asset_type": "equity", "market_cap": 7593460000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Everus Construction Group, Inc. provides utility construction services. The company is headquartered in Bismarck, North Dakota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7ae98968-bc2c-4630-ad09-45f8437fc7fc", "symbol": "ECG", "name": "Everus Construction Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7ae98968-bc2c-4630-ad09-45f8437fc7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae98968-bc2c-4630-ad09-45f8437fc7fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.68, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 150.29, "market_cap": 7693194810, "pe_ratio": 34.4347, "earnings_yield": 0.029, "ebitda_to_ev": 0.0445, "shareholder_yield": 0, "roe": 0.3252, "piotroski_f_score": 5, "momentum_12_1": 1.6678, "volatility_252d": 0.3819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.733441+00:00", "batch_id": "" }, "size": { "price_close": 150.29, "market_cap": 7693194810, "market_cap_usd": 7693194810, "enterprise_value": 7710762810, "shares_outstanding": 51189000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4347, "pb_ratio": 11.1992, "ptbv_ratio": 14.1492, "ps_ratio": 1.9443, "pcf_ratio": 26.2216, "pfcf_ratio": 21.54, "ev_ebitda": 22.4967, "ev_ebit": 24.6531, "ev_sales": 1.9488, "ev_fcf": 21.5892, "earnings_yield": 0.029, "fcf_yield": 0.0463, "price_to_sales": 1.9443, "price_to_book": 11.1992, "price_to_cashflow": 26.2216, "ebitda_to_ev": 0.0445, "sales_yield": 0.5131 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1244, "operating_margin": 0.079, "net_margin": 0.0565, "ebitda_margin": 0.0866, "fcf_margin": 0.0903, "roe": 0.3252, "roa": 0.1209, "roic": 0.3309, "roc_greenblatt": null, "asset_turnover": 2.1414, "cash_conversion": 1.5986, "accruals_ratio": -0.0379, "sbc_to_revenue": 0.0017, "piotroski_f_score": 5, "altman_z_score": 7.4895, "earnings_stability_5y": 0.211, "revenue_stability_5y": 0.2129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6898, "net_debt_to_ebitda": 0.0513, "debt_to_assets": 0.1683, "interest_coverage": 16.8891, "current_ratio": 1.7676, "quick_ratio": 1.708, "net_debt": 17568000, "local_beta": 0.0004, "volatility_252d": 0.3819, "volatility_60d": 0.9041, "max_drawdown_12m": -0.1567, "risk_adjusted_momentum": 4.3669 }, "growth": { "revenue_growth_1y": 0.297, "revenue_growth_3y_cagr": 0.1155, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.471, "eps_growth_3y_cagr": 0.1737, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7139, "book_value_growth_1y": 0.4875, "revenue_growth": 0.297, "earnings_growth": 0.471 }, "momentum": { "price_return_1m": -0.0793, "price_return_3m": 0.3632, "price_return_6m": 0.638, "price_return_9m": 1.0263, "price_return_12m": 1.4561, "price_return_12m_ex1m": 1.6678, "momentum_6m": 0.638, "momentum_12m": 1.4561, "momentum_12_1": 1.6678, "distance_from_52w_high": -0.0793, "distance_from_52w_low": 1.5395, "relative_strength": 1.3562 }, "raw_ttm": { "revenue_ttm": 3956711000, "gross_profit_ttm": 492324000, "ebit_ttm": 312769999, "ebitda_ttm": 342750999, "net_income_ttm": 223414000, "eps_diluted_ttm": 4.3645, "operating_cash_flow_ttm": 293392000, "capital_expenditure_ttm": 63767000, "fcf_ttm": 357159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18519000, "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 1847747000, "total_debt": 310924000, "total_equity": 686944000, "net_working_capital": 371763000, "book_value_per_share": 13.4198, "retained_earnings": 544058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 543720000, "tangible_book_per_share": 10.6218 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7 }, "composites": { "value_composite": 94, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.202, "os_score": 0.4, "value_percentile": 0.06, "quality_percentile": 0.68, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4074, "ticker_id": 1169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.733441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 150.29, "market_cap": 7693194810, "market_cap_usd": 7693194810, "enterprise_value": 7710762810, "shares_outstanding": 51189000, "fx_rate_to_usd": null, "pe_ratio": 34.43470333, "pb_ratio": 11.19915861, "ptbv_ratio": 14.14918489, "ps_ratio": 1.94434085, "pcf_ratio": 26.22155618, "pfcf_ratio": 21.53997186, "ev_ebitda": 22.49668953, "ev_ebit": 24.65314076, "ev_sales": 1.9487809, "ev_fcf": 21.58916004, "earnings_yield": 0.02904047, "fcf_yield": 0.04631954, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12442759, "operating_margin": 0.07904798, "net_margin": 0.05646457, "ebitda_margin": 0.08662523, "fcf_margin": 0.09026664, "roe": 0.32522884, "roa": 0.12091158, "roic": 0.33086453, "roc_greenblatt": null, "asset_turnover": 2.14137054, "cash_conversion": 1.59864198, "accruals_ratio": -0.03787207, "sbc_to_revenue": 0.00165996, "debt_to_equity": 1.68980732, "net_debt_to_ebitda": 0.05125587, "debt_to_assets": 0.16827195, "interest_coverage": 16.88914083, "current_ratio": 1.76764904, "quick_ratio": 1.70797773, "net_debt": 17568000, "revenue_growth_1y": 0.29701651, "revenue_growth_3y_cagr": 0.11546644, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47099994, "eps_growth_3y_cagr": 0.17373317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71390524, "book_value_growth_1y": 0.48750237, "piotroski_f_score": 5, "altman_z_score": 7.4895189, "earnings_stability_5y": 0.210986, "revenue_stability_5y": 0.21294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07933105, "price_return_3m": 0.3631746, "price_return_6m": 0.63803815, "price_return_9m": 1.02629095, "price_return_12m": 1.45612028, "price_return_12m_ex1m": 1.66775617, "distance_from_52w_high": -0.07933105, "distance_from_52w_low": 1.53954039, "relative_strength": 1.3561567, "local_beta": 0.0004, "volatility_252d": 0.381909, "volatility_60d": 0.90405, "max_drawdown_12m": -0.15673244, "revenue_ttm": 3956711000, "gross_profit_ttm": 492324000, "ebit_ttm": 312769999, "ebitda_ttm": 342750999, "net_income_ttm": 223414000, "eps_diluted_ttm": 4.36449237, "operating_cash_flow_ttm": 293392000, "capital_expenditure_ttm": 63767000, "fcf_ttm": 357159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18519000, "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 1847747000, "total_debt": 310924000, "total_equity": 686944000, "net_working_capital": 371763000, "book_value_per_share": 13.41975815, "retained_earnings": 544058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 543720000, "tangible_book_per_share": 10.62181328, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 94, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 150.29, "os": 0.4, "value": 0.06, "quality": 0.68, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 34.4347, "earnings_yield": 0.029, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.6678, "complete_fields": { "id": 4074, "ticker_id": 1169, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.733441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 150.29, "market_cap": 7693194810, "market_cap_usd": 7693194810, "enterprise_value": 7710762810, "shares_outstanding": 51189000, "fx_rate_to_usd": null, "pe_ratio": 34.43470333, "pb_ratio": 11.19915861, "ptbv_ratio": 14.14918489, "ps_ratio": 1.94434085, "pcf_ratio": 26.22155618, "pfcf_ratio": 21.53997186, "ev_ebitda": 22.49668953, "ev_ebit": 24.65314076, "ev_sales": 1.9487809, "ev_fcf": 21.58916004, "earnings_yield": 0.02904047, "fcf_yield": 0.04631954, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12442759, "operating_margin": 0.07904798, "net_margin": 0.05646457, "ebitda_margin": 0.08662523, "fcf_margin": 0.09026664, "roe": 0.32522884, "roa": 0.12091158, "roic": 0.33086453, "roc_greenblatt": null, "asset_turnover": 2.14137054, "cash_conversion": 1.59864198, "accruals_ratio": -0.03787207, "sbc_to_revenue": 0.00165996, "debt_to_equity": 1.68980732, "net_debt_to_ebitda": 0.05125587, "debt_to_assets": 0.16827195, "interest_coverage": 16.88914083, "current_ratio": 1.76764904, "quick_ratio": 1.70797773, "net_debt": 17568000, "revenue_growth_1y": 0.29701651, "revenue_growth_3y_cagr": 0.11546644, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47099994, "eps_growth_3y_cagr": 0.17373317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.71390524, "book_value_growth_1y": 0.48750237, "piotroski_f_score": 5, "altman_z_score": 7.4895189, "earnings_stability_5y": 0.210986, "revenue_stability_5y": 0.21294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07933105, "price_return_3m": 0.3631746, "price_return_6m": 0.63803815, "price_return_9m": 1.02629095, "price_return_12m": 1.45612028, "price_return_12m_ex1m": 1.66775617, "distance_from_52w_high": -0.07933105, "distance_from_52w_low": 1.53954039, "relative_strength": 1.3561567, "local_beta": 0.0004, "volatility_252d": 0.381909, "volatility_60d": 0.90405, "max_drawdown_12m": -0.15673244, "revenue_ttm": 3956711000, "gross_profit_ttm": 492324000, "ebit_ttm": 312769999, "ebitda_ttm": 342750999, "net_income_ttm": 223414000, "eps_diluted_ttm": 4.36449237, "operating_cash_flow_ttm": 293392000, "capital_expenditure_ttm": 63767000, "fcf_ttm": 357159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18519000, "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_current_liabilities": 804038000, "net_ppe": null, "total_assets": 1847747000, "total_debt": 310924000, "total_equity": 686944000, "net_working_capital": 371763000, "book_value_per_share": 13.41975815, "retained_earnings": 544058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 543720000, "tangible_book_per_share": 10.62181328, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 47, "rank_pcf": 84, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 90, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 94, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 315454000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253576, "ticker_id": 1169, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295531999", "ebitda": "324331999", "netIncome": "201770000", "grossProfit": "454088000", "depreciation": "None", "totalRevenue": "3746387000", "costOfRevenue": "3292299000", "interestIncome": "4573000", "incomeBeforeTax": "274080999", "interestExpense": "21451000", "operatingIncome": "264750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72311000", "reportedCurrency": "USD", "netInterestIncome": "-16878000", "nonInterestIncome": "None", "operatingExpenses": "189338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3292299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "189338000", "netIncomeFromContinuingOperations": "201770000" }, "balance": { "goodwill": "143224000", "inventory": "45271000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1728731000", "longTermDebt": "266549000", "shortTermDebt": "48905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485742000", "totalLiabilities": "1098913000", "otherCurrentAssets": "310782000", "totalCurrentAssets": "1296381000", "currentLongTermDebt": "15000000", "longTermInvestments": "27082000", "shortTermInvestments": "None", "currentNetReceivables": "769828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432350000", "currentAccountsPayable": "226264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257203000", "shortLongTermDebtTotal": "105539000", "totalShareholderEquity": "629818000", "capitalLeaseObligations": "90539000", "otherCurrentLiabilities": "454538000", "totalCurrentLiabilities": "736190000", "otherNonCurrentLiabilities": "24671000", "totalNonCurrentLiabilities": "362723000", "cashAndShortTermInvestments": "170500000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1521000", "operatingCashflow": "156845000", "capitalExpenditures": "66836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15588000", "cashflowFromInvestment": "-56769000", "stockBasedCompensation": "6311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "research_and_development": null, "selling_general_admin": 189338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295531999, "depreciation_amortisation": 28800000, "ebitda": 324331999, "interest_expense": 21451000, "interest_income": null, "other_non_operating": null, "pretax_income": 274080999, "tax_provision": 72311000, "effective_tax_rate": null, "net_income": 201770000, "net_income_continuing_ops": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170500000, "short_term_investments": null, "net_receivables": 769828000, "inventory": 45271000, "other_current_assets": null, "total_current_assets": 1296381000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": null, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432350000, "total_assets": 1728731000, "short_term_debt": 48905000, "accounts_payable": 226264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736190000, "long_term_debt": 266549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362723000, "total_liabilities": 1098913000, "total_debt": 315454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485742000, "total_equity": 629818000, "shares_outstanding": 51168000, "operating_cash_flow": 156845000, "stock_based_compensation": 6311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15588000, "free_cash_flow": 223681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295531999", "ebitda": "324331999", "netIncome": "201770000", "grossProfit": "454088000", "depreciation": "None", "totalRevenue": "3746387000", "costOfRevenue": "3292299000", "interestIncome": "4573000", "incomeBeforeTax": "274080999", "interestExpense": "21451000", "operatingIncome": "264750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72311000", "reportedCurrency": "USD", "netInterestIncome": "-16878000", "nonInterestIncome": "None", "operatingExpenses": "189338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3292299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "189338000", "netIncomeFromContinuingOperations": "201770000" }, "balance": { "goodwill": "143224000", "inventory": "45271000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1728731000", "longTermDebt": "266549000", "shortTermDebt": "48905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485742000", "totalLiabilities": "1098913000", "otherCurrentAssets": "310782000", "totalCurrentAssets": "1296381000", "currentLongTermDebt": "15000000", "longTermInvestments": "27082000", "shortTermInvestments": "None", "currentNetReceivables": "769828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432350000", "currentAccountsPayable": "226264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257203000", "shortLongTermDebtTotal": "105539000", "totalShareholderEquity": "629818000", "capitalLeaseObligations": "90539000", "otherCurrentLiabilities": "454538000", "totalCurrentLiabilities": "736190000", "otherNonCurrentLiabilities": "24671000", "totalNonCurrentLiabilities": "362723000", "cashAndShortTermInvestments": "170500000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1521000", "operatingCashflow": "156845000", "capitalExpenditures": "66836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15588000", "cashflowFromInvestment": "-56769000", "stockBasedCompensation": "6311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 2849685000, "cost_of_revenue": 2510234000, "gross_profit": 339451000, "ebit": 194782000, "ebitda": 220054000, "pretax_income": 192944000, "tax_provision": 49523000, "net_income": 143421000, "net_income_to_common": 143421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86012000, "total_current_assets": 917229000, "total_assets": 1288463000, "short_term_debt": 41354000, "long_term_debt": 280648000, "total_debt": 322002000, "total_liabilities": 865851000, "total_equity": 422612000, "shares_outstanding": 51072000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 163377000, "capital_expenditure": 48278000, "free_cash_flow": 211655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253581, "ticker_id": 1169, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194782000", "ebitda": "220054000", "netIncome": "143421000", "grossProfit": "339451000", "depreciation": "None", "totalRevenue": "2849685000", "costOfRevenue": "2510234000", "interestIncome": "14023000", "incomeBeforeTax": "192944000", "interestExpense": "14023000", "operatingIncome": "189907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49523000", "reportedCurrency": "USD", "netInterestIncome": "-14023000", "nonInterestIncome": "None", "operatingExpenses": "149544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25272000", "sellingGeneralAndAdministrative": "30400000", "netIncomeFromContinuingOperations": "143421000" }, "balance": { "goodwill": "143224000", "inventory": "43750000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1288463000", "longTermDebt": "280648000", "shortTermDebt": "41354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "283972000", "totalLiabilities": "865851000", "otherCurrentAssets": "30390000", "totalCurrentAssets": "917229000", "currentLongTermDebt": "15000000", "longTermInvestments": "21286000", "shortTermInvestments": "None", "currentNetReceivables": "757077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371234000", "currentAccountsPayable": "138097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201454000", "shortLongTermDebtTotal": "363202000", "totalShareholderEquity": "422612000", "capitalLeaseObligations": "67554000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "513370000", "otherNonCurrentLiabilities": "22472000", "totalNonCurrentLiabilities": "352481000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "51072000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1041000", "operatingCashflow": "163377000", "capitalExpenditures": "48278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41871000", "cashflowFromInvestment": "-37061000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2849685000, "cost_of_revenue": 2510234000, "gross_profit": 339451000, "research_and_development": null, "selling_general_admin": 30400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194782000, "depreciation_amortisation": 25272000, "ebitda": 220054000, "interest_expense": 14023000, "interest_income": null, "other_non_operating": null, "pretax_income": 192944000, "tax_provision": 49523000, "effective_tax_rate": null, "net_income": 143421000, "net_income_continuing_ops": 143421000, "net_income_to_common": 143421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86012000, "short_term_investments": null, "net_receivables": 757077000, "inventory": 43750000, "other_current_assets": null, "total_current_assets": 917229000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 116000, "goodwill_and_intangibles": 143340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371234000, "total_assets": 1288463000, "short_term_debt": 41354000, "accounts_payable": 138097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513370000, "long_term_debt": 280648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352481000, "total_liabilities": 865851000, "total_debt": 322002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283972000, "total_equity": 422612000, "shares_outstanding": 51072000, "operating_cash_flow": 163377000, "stock_based_compensation": 1559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41871000, "free_cash_flow": 211655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194782000", "ebitda": "220054000", "netIncome": "143421000", "grossProfit": "339451000", "depreciation": "None", "totalRevenue": "2849685000", "costOfRevenue": "2510234000", "interestIncome": "14023000", "incomeBeforeTax": "192944000", "interestExpense": "14023000", "operatingIncome": "189907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49523000", "reportedCurrency": "USD", "netInterestIncome": "-14023000", "nonInterestIncome": "None", "operatingExpenses": "149544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25272000", "sellingGeneralAndAdministrative": "30400000", "netIncomeFromContinuingOperations": "143421000" }, "balance": { "goodwill": "143224000", "inventory": "43750000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1288463000", "longTermDebt": "280648000", "shortTermDebt": "41354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "283972000", "totalLiabilities": "865851000", "otherCurrentAssets": "30390000", "totalCurrentAssets": "917229000", "currentLongTermDebt": "15000000", "longTermInvestments": "21286000", "shortTermInvestments": "None", "currentNetReceivables": "757077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371234000", "currentAccountsPayable": "138097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201454000", "shortLongTermDebtTotal": "363202000", "totalShareholderEquity": "422612000", "capitalLeaseObligations": "67554000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "513370000", "otherNonCurrentLiabilities": "22472000", "totalNonCurrentLiabilities": "352481000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "51072000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1041000", "operatingCashflow": "163377000", "capitalExpenditures": "48278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41871000", "cashflowFromInvestment": "-37061000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 2854390000, "cost_of_revenue": 2532472000, "gross_profit": 321918000, "ebit": 184359000, "ebitda": 207507000, "pretax_income": 182516000, "tax_provision": 45286000, "net_income": 137230000, "net_income_to_common": 137230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000, "total_current_assets": 729295000, "total_assets": 1052459000, "short_term_debt": 21143000, "long_term_debt": 168531000, "total_debt": 189674000, "total_liabilities": 603609000, "total_equity": 448850000, "shares_outstanding": 50972000, "goodwill_and_intangibles": 145228000 }, "cash_flow": { "operating_cash_flow": 171338000, "capital_expenditure": 35590000, "free_cash_flow": 206928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253586, "ticker_id": 1169, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184359000", "ebitda": "207507000", "netIncome": "137230000", "grossProfit": "321918000", "depreciation": "None", "totalRevenue": "2854390000", "costOfRevenue": "2532472000", "interestIncome": "16954000", "incomeBeforeTax": "182516000", "interestExpense": "27885000", "operatingIncome": "190543000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45286000", "reportedCurrency": "USD", "netInterestIncome": "-27885000", "nonInterestIncome": "None", "operatingExpenses": "131375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23148000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "118783000" }, "balance": { "goodwill": "143224000", "inventory": "42709000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1052459000", "longTermDebt": "168531000", "shortTermDebt": "21143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2004000", "reportedCurrency": "USD", "retainedEarnings": "312665000", "totalLiabilities": "603609000", "otherCurrentAssets": "17651000", "totalCurrentAssets": "729295000", "currentLongTermDebt": "None", "longTermInvestments": "8413000", "shortTermInvestments": "None", "currentNetReceivables": "667368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323164000", "currentAccountsPayable": "116573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169251000", "shortLongTermDebtTotal": "222178000", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "53647000", "otherCurrentLiabilities": "107679000", "totalCurrentLiabilities": "394060000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "209549000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "2004000", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5865000", "operatingCashflow": "171338000", "capitalExpenditures": "35590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151911000", "cashflowFromInvestment": "-19972000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2854390000, "cost_of_revenue": 2532472000, "gross_profit": 321918000, "research_and_development": null, "selling_general_admin": 27100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184359000, "depreciation_amortisation": 23148000, "ebitda": 207507000, "interest_expense": 27885000, "interest_income": null, "other_non_operating": null, "pretax_income": 182516000, "tax_provision": 45286000, "effective_tax_rate": null, "net_income": 137230000, "net_income_continuing_ops": 118783000, "net_income_to_common": 137230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000, "short_term_investments": null, "net_receivables": 667368000, "inventory": 42709000, "other_current_assets": null, "total_current_assets": 729295000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 2004000, "goodwill_and_intangibles": 145228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323164000, "total_assets": 1052459000, "short_term_debt": 21143000, "accounts_payable": 116573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394060000, "long_term_debt": 168531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209549000, "total_liabilities": 603609000, "total_debt": 189674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312665000, "total_equity": 448850000, "shares_outstanding": 50972000, "operating_cash_flow": 171338000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151911000, "free_cash_flow": 206928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184359000", "ebitda": "207507000", "netIncome": "137230000", "grossProfit": "321918000", "depreciation": "None", "totalRevenue": "2854390000", "costOfRevenue": "2532472000", "interestIncome": "16954000", "incomeBeforeTax": "182516000", "interestExpense": "27885000", "operatingIncome": "190543000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45286000", "reportedCurrency": "USD", "netInterestIncome": "-27885000", "nonInterestIncome": "None", "operatingExpenses": "131375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23148000", "sellingGeneralAndAdministrative": "27100000", "netIncomeFromContinuingOperations": "118783000" }, "balance": { "goodwill": "143224000", "inventory": "42709000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1052459000", "longTermDebt": "168531000", "shortTermDebt": "21143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2004000", "reportedCurrency": "USD", "retainedEarnings": "312665000", "totalLiabilities": "603609000", "otherCurrentAssets": "17651000", "totalCurrentAssets": "729295000", "currentLongTermDebt": "None", "longTermInvestments": "8413000", "shortTermInvestments": "None", "currentNetReceivables": "667368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323164000", "currentAccountsPayable": "116573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169251000", "shortLongTermDebtTotal": "222178000", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "53647000", "otherCurrentLiabilities": "107679000", "totalCurrentLiabilities": "394060000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "209549000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "2004000", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5865000", "operatingCashflow": "171338000", "capitalExpenditures": "35590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151911000", "cashflowFromInvestment": "-19972000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 2699250000, "cost_of_revenue": 2423204000, "gross_profit": 276046000, "ebit": 166023000, "ebitda": 187492000, "pretax_income": 165569000, "tax_provision": 40788000, "net_income": 124781000, "net_income_to_common": 124781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2112000, "total_current_assets": 788131000, "total_assets": 1135586000, "short_term_debt": 46958000, "long_term_debt": 224116000, "total_debt": 271074000, "total_liabilities": 753339000, "total_equity": 382247000, "shares_outstanding": 50972000, "goodwill_and_intangibles": 147326000 }, "cash_flow": { "operating_cash_flow": -25495000, "capital_expenditure": 35844000, "free_cash_flow": 10349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253590, "ticker_id": 1169, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166023000", "ebitda": "187492000", "netIncome": "124781000", "grossProfit": "276046000", "depreciation": "None", "totalRevenue": "2699250000", "costOfRevenue": "2423204000", "interestIncome": "6354000", "incomeBeforeTax": "165569000", "interestExpense": "6354000", "operatingIncome": "164644000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40788000", "reportedCurrency": "USD", "netInterestIncome": "-6354000", "nonInterestIncome": "None", "operatingExpenses": "111402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21469000", "sellingGeneralAndAdministrative": "21200000", "netIncomeFromContinuingOperations": "124781000" }, "balance": { "goodwill": "143224000", "inventory": "36844000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1135586000", "longTermDebt": "224116000", "shortTermDebt": "46958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4102000", "reportedCurrency": "USD", "retainedEarnings": "245954000", "totalLiabilities": "753339000", "otherCurrentAssets": "13261000", "totalCurrentAssets": "788131000", "currentLongTermDebt": "27000000", "longTermInvestments": "3406000", "shortTermInvestments": "None", "currentNetReceivables": "735914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347455000", "currentAccountsPayable": "138883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163248000", "shortLongTermDebtTotal": "305223000", "totalShareholderEquity": "382247000", "capitalLeaseObligations": "54107000", "otherCurrentLiabilities": "107893000", "totalCurrentLiabilities": "473701000", "otherNonCurrentLiabilities": "11733000", "totalNonCurrentLiabilities": "279638000", "cashAndShortTermInvestments": "2112000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "4102000", "cashAndCashEquivalentsAtCarryingValue": "2112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15798000", "operatingCashflow": "-25495000", "capitalExpenditures": "35844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51504000", "cashflowFromInvestment": "-24565000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2699250000, "cost_of_revenue": 2423204000, "gross_profit": 276046000, "research_and_development": null, "selling_general_admin": 21200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166023000, "depreciation_amortisation": 21469000, "ebitda": 187492000, "interest_expense": 6354000, "interest_income": null, "other_non_operating": null, "pretax_income": 165569000, "tax_provision": 40788000, "effective_tax_rate": null, "net_income": 124781000, "net_income_continuing_ops": 124781000, "net_income_to_common": 124781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2112000, "short_term_investments": null, "net_receivables": 735914000, "inventory": 36844000, "other_current_assets": null, "total_current_assets": 788131000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 4102000, "goodwill_and_intangibles": 147326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347455000, "total_assets": 1135586000, "short_term_debt": 46958000, "accounts_payable": 138883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473701000, "long_term_debt": 224116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279638000, "total_liabilities": 753339000, "total_debt": 271074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245954000, "total_equity": 382247000, "shares_outstanding": 50972000, "operating_cash_flow": -25495000, "stock_based_compensation": 1068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51504000, "free_cash_flow": 10349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166023000", "ebitda": "187492000", "netIncome": "124781000", "grossProfit": "276046000", "depreciation": "None", "totalRevenue": "2699250000", "costOfRevenue": "2423204000", "interestIncome": "6354000", "incomeBeforeTax": "165569000", "interestExpense": "6354000", "operatingIncome": "164644000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40788000", "reportedCurrency": "USD", "netInterestIncome": "-6354000", "nonInterestIncome": "None", "operatingExpenses": "111402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21469000", "sellingGeneralAndAdministrative": "21200000", "netIncomeFromContinuingOperations": "124781000" }, "balance": { "goodwill": "143224000", "inventory": "36844000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1135586000", "longTermDebt": "224116000", "shortTermDebt": "46958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4102000", "reportedCurrency": "USD", "retainedEarnings": "245954000", "totalLiabilities": "753339000", "otherCurrentAssets": "13261000", "totalCurrentAssets": "788131000", "currentLongTermDebt": "27000000", "longTermInvestments": "3406000", "shortTermInvestments": "None", "currentNetReceivables": "735914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347455000", "currentAccountsPayable": "138883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163248000", "shortLongTermDebtTotal": "305223000", "totalShareholderEquity": "382247000", "capitalLeaseObligations": "54107000", "otherCurrentLiabilities": "107893000", "totalCurrentLiabilities": "473701000", "otherNonCurrentLiabilities": "11733000", "totalNonCurrentLiabilities": "279638000", "cashAndShortTermInvestments": "2112000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "4102000", "cashAndCashEquivalentsAtCarryingValue": "2112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15798000", "operatingCashflow": "-25495000", "capitalExpenditures": "35844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51504000", "cashflowFromInvestment": "-24565000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 2051637000, "cost_of_revenue": 1803699000, "gross_profit": 247938000, "ebit": 147491000, "ebitda": 167761000, "pretax_income": 144829000, "tax_provision": 35427000, "net_income": 109402000, "net_income_to_common": 109402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 50972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85449000, "capital_expenditure": 27284000, "free_cash_flow": 112733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253591, "ticker_id": 1169, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147491000", "ebitda": "167761000", "netIncome": "109402000", "grossProfit": "247938000", "depreciation": "None", "totalRevenue": "2051637000", "costOfRevenue": "1803699000", "interestIncome": "None", "incomeBeforeTax": "144829000", "interestExpense": "3540000", "operatingIncome": "145754000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35427000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "102184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20270000", "sellingGeneralAndAdministrative": "18900000", "netIncomeFromContinuingOperations": "109402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2147000", "operatingCashflow": "85449000", "capitalExpenditures": "27284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87759000", "cashflowFromInvestment": "924000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051637000, "cost_of_revenue": 1803699000, "gross_profit": 247938000, "research_and_development": null, "selling_general_admin": 18900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147491000, "depreciation_amortisation": 20270000, "ebitda": 167761000, "interest_expense": 3540000, "interest_income": null, "other_non_operating": null, "pretax_income": 144829000, "tax_provision": 35427000, "effective_tax_rate": null, "net_income": 109402000, "net_income_continuing_ops": 109402000, "net_income_to_common": 109402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 50972000, "operating_cash_flow": 85449000, "stock_based_compensation": 1711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87759000, "free_cash_flow": 112733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147491000", "ebitda": "167761000", "netIncome": "109402000", "grossProfit": "247938000", "depreciation": "None", "totalRevenue": "2051637000", "costOfRevenue": "1803699000", "interestIncome": "None", "incomeBeforeTax": "144829000", "interestExpense": "3540000", "operatingIncome": "145754000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35427000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "102184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20270000", "sellingGeneralAndAdministrative": "18900000", "netIncomeFromContinuingOperations": "109402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2147000", "operatingCashflow": "85449000", "capitalExpenditures": "27284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87759000", "cashflowFromInvestment": "924000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 77684000, "ebitda": 85755000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 310924000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253574, "ticker_id": 1169, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77684000", "ebitda": "85755000", "netIncome": "58316000", "grossProfit": "130729000", "depreciation": "None", "totalRevenue": "1036953000", "costOfRevenue": "906224000", "interestIncome": "2324000", "incomeBeforeTax": "75940000", "interestExpense": "4620000", "operatingIncome": "77684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17624000", "reportedCurrency": "USD", "netInterestIncome": "-2296000", "nonInterestIncome": "None", "operatingExpenses": "53045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8071000", "sellingGeneralAndAdministrative": "53045000", "netIncomeFromContinuingOperations": "58316000" }, "balance": { "goodwill": "143224000", "inventory": "47978000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1847747000", "longTermDebt": "263024000", "shortTermDebt": "47900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544058000", "totalLiabilities": "1160803000", "otherCurrentAssets": "298360000", "totalCurrentAssets": "1421257000", "currentLongTermDebt": "15000000", "longTermInvestments": "22182000", "shortTermInvestments": "None", "currentNetReceivables": "781563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426490000", "currentAccountsPayable": "259869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99565000", "totalShareholderEquity": "686944000", "capitalLeaseObligations": "84565000", "otherCurrentLiabilities": "474142000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "27166000", "totalNonCurrentLiabilities": "356765000", "cashAndShortTermInvestments": "293356000", "commonStockSharesOutstanding": "51189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2707000", "operatingCashflow": "143675000", "capitalExpenditures": "15470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6518000", "cashflowFromInvestment": "-14301000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "research_and_development": null, "selling_general_admin": 53045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77684000, "depreciation_amortisation": 8071000, "ebitda": 85755000, "interest_expense": 4620000, "interest_income": null, "other_non_operating": null, "pretax_income": 75940000, "tax_provision": 17624000, "effective_tax_rate": null, "net_income": 58316000, "net_income_continuing_ops": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293356000, "short_term_investments": null, "net_receivables": 781563000, "inventory": 47978000, "other_current_assets": null, "total_current_assets": 1421257000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": null, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426490000, "total_assets": 1847747000, "short_term_debt": 47900000, "accounts_payable": 259869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804038000, "long_term_debt": 263024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356765000, "total_liabilities": 1160803000, "total_debt": 310924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544058000, "total_equity": 686944000, "shares_outstanding": 51189000, "operating_cash_flow": 143675000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6518000, "free_cash_flow": 159145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77684000", "ebitda": "85755000", "netIncome": "58316000", "grossProfit": "130729000", "depreciation": "None", "totalRevenue": "1036953000", "costOfRevenue": "906224000", "interestIncome": "2324000", "incomeBeforeTax": "75940000", "interestExpense": "4620000", "operatingIncome": "77684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17624000", "reportedCurrency": "USD", "netInterestIncome": "-2296000", "nonInterestIncome": "None", "operatingExpenses": "53045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8071000", "sellingGeneralAndAdministrative": "53045000", "netIncomeFromContinuingOperations": "58316000" }, "balance": { "goodwill": "143224000", "inventory": "47978000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1847747000", "longTermDebt": "263024000", "shortTermDebt": "47900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544058000", "totalLiabilities": "1160803000", "otherCurrentAssets": "298360000", "totalCurrentAssets": "1421257000", "currentLongTermDebt": "15000000", "longTermInvestments": "22182000", "shortTermInvestments": "None", "currentNetReceivables": "781563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426490000", "currentAccountsPayable": "259869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99565000", "totalShareholderEquity": "686944000", "capitalLeaseObligations": "84565000", "otherCurrentLiabilities": "474142000", "totalCurrentLiabilities": "804038000", "otherNonCurrentLiabilities": "27166000", "totalNonCurrentLiabilities": "356765000", "cashAndShortTermInvestments": "293356000", "commonStockSharesOutstanding": "51189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2707000", "operatingCashflow": "143675000", "capitalExpenditures": "15470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6518000", "cashflowFromInvestment": "-14301000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 315454000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253575, "ticker_id": 1169, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79004999", "ebitda": "86495999", "netIncome": "55278000", "grossProfit": "117504000", "depreciation": "None", "totalRevenue": "1011472000", "costOfRevenue": "893968000", "interestIncome": "1715000", "incomeBeforeTax": "73990999", "interestExpense": "5014000", "operatingIncome": "68878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18713000", "reportedCurrency": "USD", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "48626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "48626000", "netIncomeFromContinuingOperations": "55278000" }, "balance": { "goodwill": "143224000", "inventory": "45271000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1728731000", "longTermDebt": "266549000", "shortTermDebt": "48905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485742000", "totalLiabilities": "1098913000", "otherCurrentAssets": "310782000", "totalCurrentAssets": "1296381000", "currentLongTermDebt": "15000000", "longTermInvestments": "27082000", "shortTermInvestments": "None", "currentNetReceivables": "769828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432350000", "currentAccountsPayable": "226264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257203000", "shortLongTermDebtTotal": "105539000", "totalShareholderEquity": "629818000", "capitalLeaseObligations": "90539000", "otherCurrentLiabilities": "454538000", "totalCurrentLiabilities": "736190000", "otherNonCurrentLiabilities": "24671000", "totalNonCurrentLiabilities": "362723000", "cashAndShortTermInvestments": "170500000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2686000", "operatingCashflow": "48205000", "capitalExpenditures": "24717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-23122000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "research_and_development": null, "selling_general_admin": 48626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79004999, "depreciation_amortisation": 7491000, "ebitda": 86495999, "interest_expense": 5014000, "interest_income": null, "other_non_operating": null, "pretax_income": 73990999, "tax_provision": 18713000, "effective_tax_rate": null, "net_income": 55278000, "net_income_continuing_ops": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170500000, "short_term_investments": null, "net_receivables": 769828000, "inventory": 45271000, "other_current_assets": null, "total_current_assets": 1296381000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": null, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432350000, "total_assets": 1728731000, "short_term_debt": 48905000, "accounts_payable": 226264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736190000, "long_term_debt": 266549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362723000, "total_liabilities": 1098913000, "total_debt": 315454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485742000, "total_equity": 629818000, "shares_outstanding": 51168000, "operating_cash_flow": 48205000, "stock_based_compensation": 1523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3750000, "free_cash_flow": 72922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79004999", "ebitda": "86495999", "netIncome": "55278000", "grossProfit": "117504000", "depreciation": "None", "totalRevenue": "1011472000", "costOfRevenue": "893968000", "interestIncome": "1715000", "incomeBeforeTax": "73990999", "interestExpense": "5014000", "operatingIncome": "68878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18713000", "reportedCurrency": "USD", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "48626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7491000", "sellingGeneralAndAdministrative": "48626000", "netIncomeFromContinuingOperations": "55278000" }, "balance": { "goodwill": "143224000", "inventory": "45271000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1728731000", "longTermDebt": "266549000", "shortTermDebt": "48905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485742000", "totalLiabilities": "1098913000", "otherCurrentAssets": "310782000", "totalCurrentAssets": "1296381000", "currentLongTermDebt": "15000000", "longTermInvestments": "27082000", "shortTermInvestments": "None", "currentNetReceivables": "769828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432350000", "currentAccountsPayable": "226264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257203000", "shortLongTermDebtTotal": "105539000", "totalShareholderEquity": "629818000", "capitalLeaseObligations": "90539000", "otherCurrentLiabilities": "454538000", "totalCurrentLiabilities": "736190000", "otherNonCurrentLiabilities": "24671000", "totalNonCurrentLiabilities": "362723000", "cashAndShortTermInvestments": "170500000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2686000", "operatingCashflow": "48205000", "capitalExpenditures": "24717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-23122000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 986820000, "cost_of_revenue": 862598000, "gross_profit": 124222000, "ebit": 81666000, "ebitda": 88958000, "pretax_income": 77594000, "tax_provision": 20617000, "net_income": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149167000, "total_current_assets": 1215391000, "total_assets": 1623736000, "short_term_debt": 45933000, "long_term_debt": 270074000, "total_debt": 316007000, "total_liabilities": 1050690000, "total_equity": 573046000, "shares_outstanding": 51137000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 76170000, "capital_expenditure": 10496000, "free_cash_flow": 86666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253577, "ticker_id": 1169, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81666000", "ebitda": "88958000", "netIncome": "56977000", "grossProfit": "124222000", "depreciation": "None", "totalRevenue": "986820000", "costOfRevenue": "862598000", "interestIncome": "1369000", "incomeBeforeTax": "77594000", "interestExpense": "4072000", "operatingIncome": "72381000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20617000", "reportedCurrency": "USD", "netInterestIncome": "-4072000", "nonInterestIncome": "None", "operatingExpenses": "51841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7292000", "sellingGeneralAndAdministrative": "51841000", "netIncomeFromContinuingOperations": "56977000" }, "balance": { "goodwill": "143224000", "inventory": "47957000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1623736000", "longTermDebt": "270074000", "shortTermDebt": "45933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430464000", "totalLiabilities": "1050690000", "otherCurrentAssets": "24055000", "totalCurrentAssets": "1215391000", "currentLongTermDebt": "15000000", "longTermInvestments": "25740000", "shortTermInvestments": "None", "currentNetReceivables": "994212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408345000", "currentAccountsPayable": "213055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234968000", "shortLongTermDebtTotal": "99509000", "totalShareholderEquity": "573046000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "421110000", "totalCurrentLiabilities": "691854000", "otherNonCurrentLiabilities": "22746000", "totalNonCurrentLiabilities": "358836000", "cashAndShortTermInvestments": "149167000", "commonStockSharesOutstanding": "51137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "76170000", "capitalExpenditures": "10496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-7961000", "stockBasedCompensation": "1918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986820000, "cost_of_revenue": 862598000, "gross_profit": 124222000, "research_and_development": null, "selling_general_admin": 51841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81666000, "depreciation_amortisation": 7292000, "ebitda": 88958000, "interest_expense": 4072000, "interest_income": null, "other_non_operating": null, "pretax_income": 77594000, "tax_provision": 20617000, "effective_tax_rate": null, "net_income": 56977000, "net_income_continuing_ops": 56977000, "net_income_to_common": 56977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149167000, "short_term_investments": null, "net_receivables": 994212000, "inventory": 47957000, "other_current_assets": null, "total_current_assets": 1215391000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": null, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408345000, "total_assets": 1623736000, "short_term_debt": 45933000, "accounts_payable": 213055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691854000, "long_term_debt": 270074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358836000, "total_liabilities": 1050690000, "total_debt": 316007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430464000, "total_equity": 573046000, "shares_outstanding": 51137000, "operating_cash_flow": 76170000, "stock_based_compensation": 1918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3750000, "free_cash_flow": 86666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81666000", "ebitda": "88958000", "netIncome": "56977000", "grossProfit": "124222000", "depreciation": "None", "totalRevenue": "986820000", "costOfRevenue": "862598000", "interestIncome": "1369000", "incomeBeforeTax": "77594000", "interestExpense": "4072000", "operatingIncome": "72381000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20617000", "reportedCurrency": "USD", "netInterestIncome": "-4072000", "nonInterestIncome": "None", "operatingExpenses": "51841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7292000", "sellingGeneralAndAdministrative": "51841000", "netIncomeFromContinuingOperations": "56977000" }, "balance": { "goodwill": "143224000", "inventory": "47957000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1623736000", "longTermDebt": "270074000", "shortTermDebt": "45933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430464000", "totalLiabilities": "1050690000", "otherCurrentAssets": "24055000", "totalCurrentAssets": "1215391000", "currentLongTermDebt": "15000000", "longTermInvestments": "25740000", "shortTermInvestments": "None", "currentNetReceivables": "994212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408345000", "currentAccountsPayable": "213055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234968000", "shortLongTermDebtTotal": "99509000", "totalShareholderEquity": "573046000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "421110000", "totalCurrentLiabilities": "691854000", "otherNonCurrentLiabilities": "22746000", "totalNonCurrentLiabilities": "358836000", "cashAndShortTermInvestments": "149167000", "commonStockSharesOutstanding": "51137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "76170000", "capitalExpenditures": "10496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-7961000", "stockBasedCompensation": "1918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 921466000, "cost_of_revenue": 801597000, "gross_profit": 119869000, "ebit": 74415000, "ebitda": 81542000, "pretax_income": 72251000, "tax_provision": 19408000, "net_income": 52843000, "net_income_to_common": 52843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84708000, "total_current_assets": 1089026000, "total_assets": 1481377000, "short_term_debt": 43909000, "long_term_debt": 273599000, "total_debt": 317508000, "total_liabilities": 966968000, "total_equity": 514409000, "shares_outstanding": 51094000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 25342000, "capital_expenditure": 13084000, "free_cash_flow": 38426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253578, "ticker_id": 1169, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74415000", "ebitda": "81542000", "netIncome": "52843000", "grossProfit": "119869000", "depreciation": "None", "totalRevenue": "921466000", "costOfRevenue": "801597000", "interestIncome": "4813000", "incomeBeforeTax": "72251000", "interestExpense": "4813000", "operatingIncome": "72507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19408000", "reportedCurrency": "USD", "netInterestIncome": "-4813000", "nonInterestIncome": "None", "operatingExpenses": "47362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7127000", "sellingGeneralAndAdministrative": "47362000", "netIncomeFromContinuingOperations": "52843000" }, "balance": { "goodwill": "143224000", "inventory": "48052000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1481377000", "longTermDebt": "273599000", "shortTermDebt": "43909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "373487000", "totalLiabilities": "966968000", "otherCurrentAssets": "28813000", "totalCurrentAssets": "1089026000", "currentLongTermDebt": "15000000", "longTermInvestments": "20375000", "shortTermInvestments": "None", "currentNetReceivables": "927453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392351000", "currentAccountsPayable": "199091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224151000", "shortLongTermDebtTotal": "363008000", "totalShareholderEquity": "514409000", "capitalLeaseObligations": "74409000", "otherCurrentLiabilities": "130679000", "totalCurrentLiabilities": "614314000", "otherNonCurrentLiabilities": "22721000", "totalNonCurrentLiabilities": "352654000", "cashAndShortTermInvestments": "84708000", "commonStockSharesOutstanding": "51094000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "84708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-639000", "operatingCashflow": "25342000", "capitalExpenditures": "13084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-10865000", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921466000, "cost_of_revenue": 801597000, "gross_profit": 119869000, "research_and_development": null, "selling_general_admin": 47362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74415000, "depreciation_amortisation": 7127000, "ebitda": 81542000, "interest_expense": 4813000, "interest_income": null, "other_non_operating": null, "pretax_income": 72251000, "tax_provision": 19408000, "effective_tax_rate": null, "net_income": 52843000, "net_income_continuing_ops": 52843000, "net_income_to_common": 52843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84708000, "short_term_investments": null, "net_receivables": 927453000, "inventory": 48052000, "other_current_assets": null, "total_current_assets": 1089026000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 0, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392351000, "total_assets": 1481377000, "short_term_debt": 43909000, "accounts_payable": 199091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614314000, "long_term_debt": 273599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352654000, "total_liabilities": 966968000, "total_debt": 317508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373487000, "total_equity": 514409000, "shares_outstanding": 51094000, "operating_cash_flow": 25342000, "stock_based_compensation": 1123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3750000, "free_cash_flow": 38426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74415000", "ebitda": "81542000", "netIncome": "52843000", "grossProfit": "119869000", "depreciation": "None", "totalRevenue": "921466000", "costOfRevenue": "801597000", "interestIncome": "4813000", "incomeBeforeTax": "72251000", "interestExpense": "4813000", "operatingIncome": "72507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19408000", "reportedCurrency": "USD", "netInterestIncome": "-4813000", "nonInterestIncome": "None", "operatingExpenses": "47362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7127000", "sellingGeneralAndAdministrative": "47362000", "netIncomeFromContinuingOperations": "52843000" }, "balance": { "goodwill": "143224000", "inventory": "48052000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1481377000", "longTermDebt": "273599000", "shortTermDebt": "43909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "373487000", "totalLiabilities": "966968000", "otherCurrentAssets": "28813000", "totalCurrentAssets": "1089026000", "currentLongTermDebt": "15000000", "longTermInvestments": "20375000", "shortTermInvestments": "None", "currentNetReceivables": "927453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392351000", "currentAccountsPayable": "199091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224151000", "shortLongTermDebtTotal": "363008000", "totalShareholderEquity": "514409000", "capitalLeaseObligations": "74409000", "otherCurrentLiabilities": "130679000", "totalCurrentLiabilities": "614314000", "otherNonCurrentLiabilities": "22721000", "totalNonCurrentLiabilities": "352654000", "cashAndShortTermInvestments": "84708000", "commonStockSharesOutstanding": "51094000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "84708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-639000", "operatingCashflow": "25342000", "capitalExpenditures": "13084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3750000", "cashflowFromInvestment": "-10865000", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 826629000, "cost_of_revenue": 734136000, "gross_profit": 92493000, "ebit": 51551000, "ebitda": 58441000, "pretax_income": 50245000, "tax_provision": 13573000, "net_income": 36672000, "net_income_to_common": 36672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54300000, "total_current_assets": 970967000, "total_assets": 1355847000, "short_term_debt": 42762000, "long_term_debt": 277123000, "total_debt": 319885000, "total_liabilities": 895648000, "total_equity": 460199000, "shares_outstanding": 51091000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 7128000, "capital_expenditure": 18539000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253579, "ticker_id": 1169, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51551000", "ebitda": "58441000", "netIncome": "36672000", "grossProfit": "92493000", "depreciation": "None", "totalRevenue": "826629000", "costOfRevenue": "734136000", "interestIncome": "4694000", "incomeBeforeTax": "50245000", "interestExpense": "4694000", "operatingIncome": "50984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13573000", "reportedCurrency": "USD", "netInterestIncome": "-4694000", "nonInterestIncome": "None", "operatingExpenses": "41509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6890000", "sellingGeneralAndAdministrative": "41509000", "netIncomeFromContinuingOperations": "36672000" }, "balance": { "goodwill": "143224000", "inventory": "47400000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1355847000", "longTermDebt": "277123000", "shortTermDebt": "42762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "320644000", "totalLiabilities": "895648000", "otherCurrentAssets": "54548000", "totalCurrentAssets": "970967000", "currentLongTermDebt": "15000000", "longTermInvestments": "23504000", "shortTermInvestments": "None", "currentNetReceivables": "814719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384880000", "currentAccountsPayable": "182335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213543000", "shortLongTermDebtTotal": "360358000", "totalShareholderEquity": "460199000", "capitalLeaseObligations": "68235000", "otherCurrentLiabilities": "109763000", "totalCurrentLiabilities": "545939000", "otherNonCurrentLiabilities": "22904000", "totalNonCurrentLiabilities": "349709000", "cashAndShortTermInvestments": "54300000", "commonStockSharesOutstanding": "51091000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "54300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3663000", "operatingCashflow": "7128000", "capitalExpenditures": "18539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4338000", "cashflowFromInvestment": "-14821000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826629000, "cost_of_revenue": 734136000, "gross_profit": 92493000, "research_and_development": null, "selling_general_admin": 41509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51551000, "depreciation_amortisation": 6890000, "ebitda": 58441000, "interest_expense": 4694000, "interest_income": null, "other_non_operating": null, "pretax_income": 50245000, "tax_provision": 13573000, "effective_tax_rate": null, "net_income": 36672000, "net_income_continuing_ops": 36672000, "net_income_to_common": 36672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54300000, "short_term_investments": null, "net_receivables": 814719000, "inventory": 47400000, "other_current_assets": null, "total_current_assets": 970967000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 0, "goodwill_and_intangibles": 143224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384880000, "total_assets": 1355847000, "short_term_debt": 42762000, "accounts_payable": 182335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545939000, "long_term_debt": 277123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349709000, "total_liabilities": 895648000, "total_debt": 319885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320644000, "total_equity": 460199000, "shares_outstanding": 51091000, "operating_cash_flow": 7128000, "stock_based_compensation": 1747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4338000, "free_cash_flow": 25667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51551000", "ebitda": "58441000", "netIncome": "36672000", "grossProfit": "92493000", "depreciation": "None", "totalRevenue": "826629000", "costOfRevenue": "734136000", "interestIncome": "4694000", "incomeBeforeTax": "50245000", "interestExpense": "4694000", "operatingIncome": "50984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13573000", "reportedCurrency": "USD", "netInterestIncome": "-4694000", "nonInterestIncome": "None", "operatingExpenses": "41509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6890000", "sellingGeneralAndAdministrative": "41509000", "netIncomeFromContinuingOperations": "36672000" }, "balance": { "goodwill": "143224000", "inventory": "47400000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1355847000", "longTermDebt": "277123000", "shortTermDebt": "42762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "320644000", "totalLiabilities": "895648000", "otherCurrentAssets": "54548000", "totalCurrentAssets": "970967000", "currentLongTermDebt": "15000000", "longTermInvestments": "23504000", "shortTermInvestments": "None", "currentNetReceivables": "814719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384880000", "currentAccountsPayable": "182335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213543000", "shortLongTermDebtTotal": "360358000", "totalShareholderEquity": "460199000", "capitalLeaseObligations": "68235000", "otherCurrentLiabilities": "109763000", "totalCurrentLiabilities": "545939000", "otherNonCurrentLiabilities": "22904000", "totalNonCurrentLiabilities": "349709000", "cashAndShortTermInvestments": "54300000", "commonStockSharesOutstanding": "51091000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "54300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3663000", "operatingCashflow": "7128000", "capitalExpenditures": "18539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4338000", "cashflowFromInvestment": "-14821000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 759638000, "cost_of_revenue": 673381000, "gross_profit": 86257000, "ebit": 47197000, "ebitda": 53970000, "pretax_income": 46385000, "tax_provision": 11917000, "net_income": 34468000, "net_income_to_common": 34468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86012000, "total_current_assets": 917229000, "total_assets": 1288463000, "short_term_debt": 41354000, "long_term_debt": 280648000, "total_debt": 322002000, "total_liabilities": 865851000, "total_equity": 422612000, "shares_outstanding": 51075000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 82840000, "capital_expenditure": 13772000, "free_cash_flow": 96612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253580, "ticker_id": 1169, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47197000", "ebitda": "53970000", "netIncome": "34468000", "grossProfit": "86257000", "depreciation": "None", "totalRevenue": "759638000", "costOfRevenue": "673381000", "interestIncome": "5200000", "incomeBeforeTax": "46385000", "interestExpense": "5200000", "operatingIncome": "46005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11917000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "40252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6773000", "sellingGeneralAndAdministrative": "40252000", "netIncomeFromContinuingOperations": "34468000" }, "balance": { "goodwill": "143224000", "inventory": "43750000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1288463000", "longTermDebt": "280648000", "shortTermDebt": "41354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "283972000", "totalLiabilities": "865851000", "otherCurrentAssets": "30390000", "totalCurrentAssets": "917229000", "currentLongTermDebt": "15000000", "longTermInvestments": "21286000", "shortTermInvestments": "None", "currentNetReceivables": "757077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371234000", "currentAccountsPayable": "138097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201454000", "shortLongTermDebtTotal": "363202000", "totalShareholderEquity": "422612000", "capitalLeaseObligations": "67554000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "513370000", "otherNonCurrentLiabilities": "22472000", "totalNonCurrentLiabilities": "352481000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "51075000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "82840000", "capitalExpenditures": "13772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14191000", "cashflowFromInvestment": "-11572000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759638000, "cost_of_revenue": 673381000, "gross_profit": 86257000, "research_and_development": null, "selling_general_admin": 40252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47197000, "depreciation_amortisation": 6773000, "ebitda": 53970000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 46385000, "tax_provision": 11917000, "effective_tax_rate": null, "net_income": 34468000, "net_income_continuing_ops": 34468000, "net_income_to_common": 34468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86012000, "short_term_investments": null, "net_receivables": 757077000, "inventory": 43750000, "other_current_assets": null, "total_current_assets": 917229000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 116000, "goodwill_and_intangibles": 143340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371234000, "total_assets": 1288463000, "short_term_debt": 41354000, "accounts_payable": 138097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513370000, "long_term_debt": 280648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352481000, "total_liabilities": 865851000, "total_debt": 322002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283972000, "total_equity": 422612000, "shares_outstanding": 51075000, "operating_cash_flow": 82840000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14191000, "free_cash_flow": 96612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47197000", "ebitda": "53970000", "netIncome": "34468000", "grossProfit": "86257000", "depreciation": "None", "totalRevenue": "759638000", "costOfRevenue": "673381000", "interestIncome": "5200000", "incomeBeforeTax": "46385000", "interestExpense": "5200000", "operatingIncome": "46005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11917000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "40252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6773000", "sellingGeneralAndAdministrative": "40252000", "netIncomeFromContinuingOperations": "34468000" }, "balance": { "goodwill": "143224000", "inventory": "43750000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1288463000", "longTermDebt": "280648000", "shortTermDebt": "41354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "283972000", "totalLiabilities": "865851000", "otherCurrentAssets": "30390000", "totalCurrentAssets": "917229000", "currentLongTermDebt": "15000000", "longTermInvestments": "21286000", "shortTermInvestments": "None", "currentNetReceivables": "757077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371234000", "currentAccountsPayable": "138097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201454000", "shortLongTermDebtTotal": "363202000", "totalShareholderEquity": "422612000", "capitalLeaseObligations": "67554000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "513370000", "otherNonCurrentLiabilities": "22472000", "totalNonCurrentLiabilities": "352481000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "51075000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "82840000", "capitalExpenditures": "13772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14191000", "cashflowFromInvestment": "-11572000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 760985000, "cost_of_revenue": 671085000, "gross_profit": 89900000, "ebit": 54780000, "ebitda": 61105000, "pretax_income": 55762000, "tax_provision": 13995000, "net_income": 41767000, "net_income_to_common": 41767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000, "total_current_assets": 886532000, "total_assets": 1279292000, "short_term_debt": 26110000, "long_term_debt": 214525000, "total_debt": 240635000, "total_liabilities": 825989000, "total_equity": 453303000, "shares_outstanding": 50972000, "goodwill_and_intangibles": 143690000 }, "cash_flow": { "operating_cash_flow": 78931000, "capital_expenditure": 17989000, "free_cash_flow": 96920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253582, "ticker_id": 1169, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54780000", "ebitda": "61105000", "netIncome": "41767000", "grossProfit": "89900000", "depreciation": "None", "totalRevenue": "760985000", "costOfRevenue": "671085000", "interestIncome": "2851000", "incomeBeforeTax": "55762000", "interestExpense": "2851000", "operatingIncome": "53709000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13995000", "reportedCurrency": "USD", "netInterestIncome": "-2851000", "nonInterestIncome": "None", "operatingExpenses": "36191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6325000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "41767000" }, "balance": { "goodwill": "143224000", "inventory": "46900000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1279292000", "longTermDebt": "214525000", "shortTermDebt": "26110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "315355000", "totalLiabilities": "825989000", "otherCurrentAssets": "20576000", "totalCurrentAssets": "886532000", "currentLongTermDebt": "None", "longTermInvestments": "17648000", "shortTermInvestments": "None", "currentNetReceivables": "818503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392760000", "currentAccountsPayable": "160873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198213000", "shortLongTermDebtTotal": "283882000", "totalShareholderEquity": "453303000", "capitalLeaseObligations": "69357000", "otherCurrentLiabilities": "136910000", "totalCurrentLiabilities": "559561000", "otherNonCurrentLiabilities": "7691000", "totalNonCurrentLiabilities": "266428000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1651000", "operatingCashflow": "78931000", "capitalExpenditures": "17989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64707000", "cashflowFromInvestment": "-13993000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760985000, "cost_of_revenue": 671085000, "gross_profit": 89900000, "research_and_development": null, "selling_general_admin": 4900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54780000, "depreciation_amortisation": 6325000, "ebitda": 61105000, "interest_expense": 2851000, "interest_income": null, "other_non_operating": null, "pretax_income": 55762000, "tax_provision": 13995000, "effective_tax_rate": null, "net_income": 41767000, "net_income_continuing_ops": 41767000, "net_income_to_common": 41767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000, "short_term_investments": null, "net_receivables": 818503000, "inventory": 46900000, "other_current_assets": null, "total_current_assets": 886532000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 466000, "goodwill_and_intangibles": 143690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392760000, "total_assets": 1279292000, "short_term_debt": 26110000, "accounts_payable": 160873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559561000, "long_term_debt": 214525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266428000, "total_liabilities": 825989000, "total_debt": 240635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315355000, "total_equity": 453303000, "shares_outstanding": 50972000, "operating_cash_flow": 78931000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64707000, "free_cash_flow": 96920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54780000", "ebitda": "61105000", "netIncome": "41767000", "grossProfit": "89900000", "depreciation": "None", "totalRevenue": "760985000", "costOfRevenue": "671085000", "interestIncome": "2851000", "incomeBeforeTax": "55762000", "interestExpense": "2851000", "operatingIncome": "53709000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13995000", "reportedCurrency": "USD", "netInterestIncome": "-2851000", "nonInterestIncome": "None", "operatingExpenses": "36191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6325000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "41767000" }, "balance": { "goodwill": "143224000", "inventory": "46900000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1279292000", "longTermDebt": "214525000", "shortTermDebt": "26110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "315355000", "totalLiabilities": "825989000", "otherCurrentAssets": "20576000", "totalCurrentAssets": "886532000", "currentLongTermDebt": "None", "longTermInvestments": "17648000", "shortTermInvestments": "None", "currentNetReceivables": "818503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392760000", "currentAccountsPayable": "160873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198213000", "shortLongTermDebtTotal": "283882000", "totalShareholderEquity": "453303000", "capitalLeaseObligations": "69357000", "otherCurrentLiabilities": "136910000", "totalCurrentLiabilities": "559561000", "otherNonCurrentLiabilities": "7691000", "totalNonCurrentLiabilities": "266428000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1651000", "operatingCashflow": "78931000", "capitalExpenditures": "17989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64707000", "cashflowFromInvestment": "-13993000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 703373000, "cost_of_revenue": 614796000, "gross_profit": 88577000, "ebit": 53003000, "ebitda": 59194000, "pretax_income": 52606000, "tax_provision": 13634000, "net_income": 38972000, "net_income_to_common": 38972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59142000, "total_current_assets": 907618000, "total_assets": 1278703000, "short_term_debt": 22891000, "long_term_debt": 335800000, "total_debt": 358691000, "total_liabilities": 878380000, "total_equity": 400323000, "shares_outstanding": 50972000, "goodwill_and_intangibles": 144184000 }, "cash_flow": { "operating_cash_flow": -18105000, "capital_expenditure": 7295000, "free_cash_flow": -10810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253583, "ticker_id": 1169, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53003000", "ebitda": "59194000", "netIncome": "38972000", "grossProfit": "88577000", "depreciation": "None", "totalRevenue": "703373000", "costOfRevenue": "614796000", "interestIncome": "None", "incomeBeforeTax": "52606000", "interestExpense": "3246000", "operatingIncome": "51309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13634000", "reportedCurrency": "USD", "netInterestIncome": "-3246000", "nonInterestIncome": "None", "operatingExpenses": "37268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6191000", "sellingGeneralAndAdministrative": "7900000", "netIncomeFromContinuingOperations": "38972000" }, "balance": { "goodwill": "143224000", "inventory": "48574000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1278703000", "longTermDebt": "335800000", "shortTermDebt": "22891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "263947000", "totalLiabilities": "878380000", "otherCurrentAssets": "17760000", "totalCurrentAssets": "907618000", "currentLongTermDebt": "None", "longTermInvestments": "13420000", "shortTermInvestments": "None", "currentNetReceivables": "782142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371085000", "currentAccountsPayable": "148609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399265000", "totalShareholderEquity": "400323000", "capitalLeaseObligations": "63465000", "otherCurrentLiabilities": "112400000", "totalCurrentLiabilities": "484420000", "otherNonCurrentLiabilities": "12651000", "totalNonCurrentLiabilities": "393960000", "cashAndShortTermInvestments": "59142000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "59142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4928000", "operatingCashflow": "-18105000", "capitalExpenditures": "7295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22968000", "cashflowFromInvestment": "-5084000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703373000, "cost_of_revenue": 614796000, "gross_profit": 88577000, "research_and_development": null, "selling_general_admin": 7900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53003000, "depreciation_amortisation": 6191000, "ebitda": 59194000, "interest_expense": 3246000, "interest_income": null, "other_non_operating": null, "pretax_income": 52606000, "tax_provision": 13634000, "effective_tax_rate": null, "net_income": 38972000, "net_income_continuing_ops": 38972000, "net_income_to_common": 38972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59142000, "short_term_investments": null, "net_receivables": 782142000, "inventory": 48574000, "other_current_assets": null, "total_current_assets": 907618000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 960000, "goodwill_and_intangibles": 144184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371085000, "total_assets": 1278703000, "short_term_debt": 22891000, "accounts_payable": 148609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484420000, "long_term_debt": 335800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393960000, "total_liabilities": 878380000, "total_debt": 358691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263947000, "total_equity": 400323000, "shares_outstanding": 50972000, "operating_cash_flow": -18105000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22968000, "free_cash_flow": -10810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53003000", "ebitda": "59194000", "netIncome": "38972000", "grossProfit": "88577000", "depreciation": "None", "totalRevenue": "703373000", "costOfRevenue": "614796000", "interestIncome": "None", "incomeBeforeTax": "52606000", "interestExpense": "3246000", "operatingIncome": "51309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13634000", "reportedCurrency": "USD", "netInterestIncome": "-3246000", "nonInterestIncome": "None", "operatingExpenses": "37268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6191000", "sellingGeneralAndAdministrative": "7900000", "netIncomeFromContinuingOperations": "38972000" }, "balance": { "goodwill": "143224000", "inventory": "48574000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1278703000", "longTermDebt": "335800000", "shortTermDebt": "22891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "960000", "reportedCurrency": "USD", "retainedEarnings": "263947000", "totalLiabilities": "878380000", "otherCurrentAssets": "17760000", "totalCurrentAssets": "907618000", "currentLongTermDebt": "None", "longTermInvestments": "13420000", "shortTermInvestments": "None", "currentNetReceivables": "782142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371085000", "currentAccountsPayable": "148609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399265000", "totalShareholderEquity": "400323000", "capitalLeaseObligations": "63465000", "otherCurrentLiabilities": "112400000", "totalCurrentLiabilities": "484420000", "otherNonCurrentLiabilities": "12651000", "totalNonCurrentLiabilities": "393960000", "cashAndShortTermInvestments": "59142000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "960000", "cashAndCashEquivalentsAtCarryingValue": "59142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4928000", "operatingCashflow": "-18105000", "capitalExpenditures": "7295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22968000", "cashflowFromInvestment": "-5084000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 625689000, "cost_of_revenue": 550972000, "gross_profit": 74717000, "ebit": 39802000, "ebitda": 45785000, "pretax_income": 38191000, "tax_provision": 9977000, "net_income": 28214000, "net_income_to_common": 28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -448850000, "total_equity": 448850000, "shares_outstanding": 50972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21856000, "capital_expenditure": 9222000, "free_cash_flow": 31078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253584, "ticker_id": 1169, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39802000", "ebitda": "45785000", "netIncome": "28214000", "grossProfit": "74717000", "depreciation": "None", "totalRevenue": "625689000", "costOfRevenue": "550972000", "interestIncome": "None", "incomeBeforeTax": "38191000", "interestExpense": "2726000", "operatingIncome": "38884000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9977000", "reportedCurrency": "USD", "netInterestIncome": "-2726000", "nonInterestIncome": "None", "operatingExpenses": "35833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "11350000", "netIncomeFromContinuingOperations": "28214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-448850000", "otherCurrentAssets": "-1567000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-448850000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-937000", "operatingCashflow": "21856000", "capitalExpenditures": "9222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16468000", "cashflowFromInvestment": "-6412000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625689000, "cost_of_revenue": 550972000, "gross_profit": 74717000, "research_and_development": null, "selling_general_admin": 11350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39802000, "depreciation_amortisation": 5983000, "ebitda": 45785000, "interest_expense": 2726000, "interest_income": null, "other_non_operating": null, "pretax_income": 38191000, "tax_provision": 9977000, "effective_tax_rate": null, "net_income": 28214000, "net_income_continuing_ops": 28214000, "net_income_to_common": 28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -448850000, "total_liabilities": -448850000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 448850000, "shares_outstanding": 50972000, "operating_cash_flow": 21856000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16468000, "free_cash_flow": 31078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39802000", "ebitda": "45785000", "netIncome": "28214000", "grossProfit": "74717000", "depreciation": "None", "totalRevenue": "625689000", "costOfRevenue": "550972000", "interestIncome": "None", "incomeBeforeTax": "38191000", "interestExpense": "2726000", "operatingIncome": "38884000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9977000", "reportedCurrency": "USD", "netInterestIncome": "-2726000", "nonInterestIncome": "None", "operatingExpenses": "35833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5983000", "sellingGeneralAndAdministrative": "11350000", "netIncomeFromContinuingOperations": "28214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-448850000", "otherCurrentAssets": "-1567000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-448850000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-937000", "operatingCashflow": "21856000", "capitalExpenditures": "9222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16468000", "cashflowFromInvestment": "-6412000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 635718000, "cost_of_revenue": 555938000, "gross_profit": 79780000, "ebit": 50924000, "ebitda": 56839000, "pretax_income": 48957000, "tax_provision": 12464000, "net_income": 36493000, "net_income_to_common": 36493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000, "total_current_assets": 729295000, "total_assets": 1052459000, "short_term_debt": 21143000, "long_term_debt": 168531000, "total_debt": 189674000, "total_liabilities": 603609000, "total_equity": 448850000, "shares_outstanding": 50972000, "goodwill_and_intangibles": 145228000 }, "cash_flow": { "operating_cash_flow": 109976000, "capital_expenditure": 7456000, "free_cash_flow": 117432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253585, "ticker_id": 1169, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50924000", "ebitda": "56839000", "netIncome": "36493000", "grossProfit": "79780000", "depreciation": "None", "totalRevenue": "635718000", "costOfRevenue": "555938000", "interestIncome": "None", "incomeBeforeTax": "48957000", "interestExpense": "14402000", "operatingIncome": "50924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12464000", "reportedCurrency": "USD", "netInterestIncome": "-14402000", "nonInterestIncome": "None", "operatingExpenses": "28856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5915000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "18046000" }, "balance": { "goodwill": "143224000", "inventory": "42709000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1052459000", "longTermDebt": "168531000", "shortTermDebt": "21143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2004000", "reportedCurrency": "USD", "retainedEarnings": "312665000", "totalLiabilities": "603609000", "otherCurrentAssets": "17651000", "totalCurrentAssets": "729295000", "currentLongTermDebt": "None", "longTermInvestments": "8413000", "shortTermInvestments": "None", "currentNetReceivables": "667368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323164000", "currentAccountsPayable": "116573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222178000", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "53647000", "otherCurrentLiabilities": "107679000", "totalCurrentLiabilities": "394060000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "209549000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "2004000", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3119000", "operatingCashflow": "109976000", "capitalExpenditures": "7456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105412000", "cashflowFromInvestment": "-3550000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635718000, "cost_of_revenue": 555938000, "gross_profit": 79780000, "research_and_development": null, "selling_general_admin": 5600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50924000, "depreciation_amortisation": 5915000, "ebitda": 56839000, "interest_expense": 14402000, "interest_income": null, "other_non_operating": null, "pretax_income": 48957000, "tax_provision": 12464000, "effective_tax_rate": null, "net_income": 36493000, "net_income_continuing_ops": 18046000, "net_income_to_common": 36493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000, "short_term_investments": null, "net_receivables": 667368000, "inventory": 42709000, "other_current_assets": null, "total_current_assets": 729295000, "net_ppe": null, "goodwill": 143224000, "intangible_assets": 2004000, "goodwill_and_intangibles": 145228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323164000, "total_assets": 1052459000, "short_term_debt": 21143000, "accounts_payable": 116573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394060000, "long_term_debt": 168531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209549000, "total_liabilities": 603609000, "total_debt": 189674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312665000, "total_equity": 448850000, "shares_outstanding": 50972000, "operating_cash_flow": 109976000, "stock_based_compensation": 287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105412000, "free_cash_flow": 117432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50924000", "ebitda": "56839000", "netIncome": "36493000", "grossProfit": "79780000", "depreciation": "None", "totalRevenue": "635718000", "costOfRevenue": "555938000", "interestIncome": "None", "incomeBeforeTax": "48957000", "interestExpense": "14402000", "operatingIncome": "50924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12464000", "reportedCurrency": "USD", "netInterestIncome": "-14402000", "nonInterestIncome": "None", "operatingExpenses": "28856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5915000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "18046000" }, "balance": { "goodwill": "143224000", "inventory": "42709000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1052459000", "longTermDebt": "168531000", "shortTermDebt": "21143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2004000", "reportedCurrency": "USD", "retainedEarnings": "312665000", "totalLiabilities": "603609000", "otherCurrentAssets": "17651000", "totalCurrentAssets": "729295000", "currentLongTermDebt": "None", "longTermInvestments": "8413000", "shortTermInvestments": "None", "currentNetReceivables": "667368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323164000", "currentAccountsPayable": "116573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222178000", "totalShareholderEquity": "448850000", "capitalLeaseObligations": "53647000", "otherCurrentLiabilities": "107679000", "totalCurrentLiabilities": "394060000", "otherNonCurrentLiabilities": "1979000", "totalNonCurrentLiabilities": "209549000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "2004000", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3119000", "operatingCashflow": "109976000", "capitalExpenditures": "7456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105412000", "cashflowFromInvestment": "-3550000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 717406000, "cost_of_revenue": 632499000, "gross_profit": 84907000, "ebit": 50091000, "ebitda": 56019000, "pretax_income": 47437000, "tax_provision": 11423000, "net_income": 36014000, "net_income_to_common": 36014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 50972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79864000, "capital_expenditure": 7843000, "free_cash_flow": 87707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253587, "ticker_id": 1169, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50091000", "ebitda": "56019000", "netIncome": "36014000", "grossProfit": "84907000", "depreciation": "None", "totalRevenue": "717406000", "costOfRevenue": "632499000", "interestIncome": "None", "incomeBeforeTax": "47437000", "interestExpense": "4596000", "operatingIncome": "50091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11423000", "reportedCurrency": "USD", "netInterestIncome": "-4596000", "nonInterestIncome": "None", "operatingExpenses": "34816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5928000", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "36014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5700000", "operatingCashflow": "79864000", "capitalExpenditures": "7843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75308000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717406000, "cost_of_revenue": 632499000, "gross_profit": 84907000, "research_and_development": null, "selling_general_admin": 4500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50091000, "depreciation_amortisation": 5928000, "ebitda": 56019000, "interest_expense": 4596000, "interest_income": null, "other_non_operating": null, "pretax_income": 47437000, "tax_provision": 11423000, "effective_tax_rate": null, "net_income": 36014000, "net_income_continuing_ops": 36014000, "net_income_to_common": 36014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 50972000, "operating_cash_flow": 79864000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75308000, "free_cash_flow": 87707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50091000", "ebitda": "56019000", "netIncome": "36014000", "grossProfit": "84907000", "depreciation": "None", "totalRevenue": "717406000", "costOfRevenue": "632499000", "interestIncome": "None", "incomeBeforeTax": "47437000", "interestExpense": "4596000", "operatingIncome": "50091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11423000", "reportedCurrency": "USD", "netInterestIncome": "-4596000", "nonInterestIncome": "None", "operatingExpenses": "34816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5928000", "sellingGeneralAndAdministrative": "4500000", "netIncomeFromContinuingOperations": "36014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5700000", "operatingCashflow": "79864000", "capitalExpenditures": "7843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75308000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "income_statement": { "revenue": 746933000, "cost_of_revenue": 657677000, "gross_profit": 89256000, "ebit": 55147000, "ebitda": 55984000, "pretax_income": 51787000, "tax_provision": 13138000, "net_income": 38649000, "net_income_to_common": 38649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 50972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 10145500, "free_cash_flow": 894500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253588, "ticker_id": 1169, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:19.572599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55147000", "ebitda": "55984000", "netIncome": "38649000", "grossProfit": "89256000", "depreciation": "None", "totalRevenue": "746933000", "costOfRevenue": "657677000", "interestIncome": "None", "incomeBeforeTax": "51787000", "interestExpense": "5149000", "operatingIncome": "54310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13138000", "reportedCurrency": "USD", "netInterestIncome": "-5149000", "nonInterestIncome": "None", "operatingExpenses": "34946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000", "sellingGeneralAndAdministrative": "34946000", "netIncomeFromContinuingOperations": "38649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-9251000", "capitalExpenditures": "10145500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14404500", "cashflowFromInvestment": "-5903500", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5652500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746933000, "cost_of_revenue": 657677000, "gross_profit": 89256000, "research_and_development": null, "selling_general_admin": 34946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55147000, "depreciation_amortisation": 837000, "ebitda": 55984000, "interest_expense": 5149000, "interest_income": null, "other_non_operating": null, "pretax_income": 51787000, "tax_provision": 13138000, "effective_tax_rate": null, "net_income": 38649000, "net_income_continuing_ops": 38649000, "net_income_to_common": 38649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 50972000, "operating_cash_flow": -9251000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10145500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5903500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14404500, "free_cash_flow": 894500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55147000", "ebitda": "55984000", "netIncome": "38649000", "grossProfit": "89256000", "depreciation": "None", "totalRevenue": "746933000", "costOfRevenue": "657677000", "interestIncome": "None", "incomeBeforeTax": "51787000", "interestExpense": "5149000", "operatingIncome": "54310000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13138000", "reportedCurrency": "USD", "netInterestIncome": "-5149000", "nonInterestIncome": "None", "operatingExpenses": "34946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000", "sellingGeneralAndAdministrative": "34946000", "netIncomeFromContinuingOperations": "38649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "50972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-9251000", "capitalExpenditures": "10145500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14404500", "cashflowFromInvestment": "-5903500", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5652500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }