{ "ticker": { "uuid": "7ae98968-bc2c-4630-ad09-45f8437fc7fc", "symbol": "ECG", "name": "Everus Construction Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7ae98968-bc2c-4630-ad09-45f8437fc7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae98968-bc2c-4630-ad09-45f8437fc7fc/" }, "latest_snapshot": { "ticker": { "uuid": "7ae98968-bc2c-4630-ad09-45f8437fc7fc", "symbol": "ECG", "name": "Everus Construction Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/7ae98968-bc2c-4630-ad09-45f8437fc7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7ae98968-bc2c-4630-ad09-45f8437fc7fc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.11, "quality": 0.7, "momentum": 0.92, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 129.99, "market_cap": 6634898363.94, "pe_ratio": 29.6978, "earnings_yield": 0.0471, "ebitda_to_ev": 0.0516, "shareholder_yield": 0, "roe": 0.3252, "piotroski_f_score": 5, "momentum_12_1": 1.1125, "volatility_252d": 0.3985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.6978, "ev_ebitda": 19.397, "earnings_yield": 0.0471, "fcf_yield": 0.0533, "shareholder_yield": 0 }, "quality": { "roe": 0.3252, "roic": 0.3111, "gross_margin": 0.1244, "fcf_margin": 0.0903, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.297, "eps_growth_1y": 0.471, "fcf_growth_1y": 0.7139 }, "momentum": { "price_return_12m": 0.7678, "momentum_12_1": 1.1125, "relative_strength": 0.5995 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.7, "momentum_percentile": 0.92, "growth_composite": 8, "yield_composite": 82, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 150.29, "os": 0.43, "value": 0.07, "quality": 0.71, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.3356, "earnings_yield": 0.0408, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.6678 }, { "week_end_date": "2026-06-14", "price": 148.83, "os": 0.43, "value": 0.08, "quality": 0.7, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.002, "earnings_yield": 0.0412, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.6322 }, { "week_end_date": "2026-06-21", "price": 157.71, "os": 0.45, "value": 0.07, "quality": 0.74, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.0307, "earnings_yield": 0.0389, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.5118 }, { "week_end_date": "2026-06-28", "price": 155.33, "os": 0.44, "value": 0.07, "quality": 0.71, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.487, "earnings_yield": 0.0395, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.3458 }, { "week_end_date": "2026-07-05", "price": 138.26, "os": 0.46, "value": 0.1, "quality": 0.73, "momentum": 0.94, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 31.5872, "earnings_yield": 0.0443, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.3065 }, { "week_end_date": "2026-07-12", "price": 136.68, "os": 0.44, "value": 0.1, "quality": 0.73, "momentum": 0.89, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.2262, "earnings_yield": 0.0448, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.1629 }, { "week_end_date": "2026-07-19", "price": 133.23, "os": 0.46, "value": 0.11, "quality": 0.7, "momentum": 0.93, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 30.438, "earnings_yield": 0.0459, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.28 }, { "week_end_date": "2026-07-26", "price": 129.99, "os": 0.44, "value": 0.11, "quality": 0.7, "momentum": 0.92, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 29.6978, "earnings_yield": 0.0471, "shareholder_yield": 0, "roe": 0.3252, "momentum_12_1": 1.1125 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3746387000, "cost_of_revenue": 3292299000, "gross_profit": 454088000, "ebit": 295531999, "ebitda": 324331999, "pretax_income": 274080999, "tax_provision": 72311000, "net_income": 201770000, "net_income_to_common": 201770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 105539000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 156845000, "capital_expenditure": 66836000, "free_cash_flow": 223681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2849685000, "cost_of_revenue": 2510234000, "gross_profit": 339451000, "ebit": 194782000, "ebitda": 220054000, "pretax_income": 192944000, "tax_provision": 49523000, "net_income": 143421000, "net_income_to_common": 143421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86012000, "total_current_assets": 917229000, "total_assets": 1288463000, "short_term_debt": 41354000, "long_term_debt": 280648000, "total_debt": 363202000, "total_liabilities": 865851000, "total_equity": 422612000, "shares_outstanding": 51072000, "goodwill_and_intangibles": 143340000 }, "cash_flow": { "operating_cash_flow": 163377000, "capital_expenditure": 48278000, "free_cash_flow": 211655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 80560000, "ebitda": 88631000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 362589000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1036953000, "cost_of_revenue": 906224000, "gross_profit": 130729000, "ebit": 77684000, "ebitda": 85755000, "pretax_income": 75940000, "tax_provision": 17624000, "net_income": 58316000, "net_income_to_common": 58316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293356000, "total_current_assets": 1421257000, "total_assets": 1847747000, "short_term_debt": 47900000, "long_term_debt": 263024000, "total_debt": 99565000, "total_liabilities": 1160803000, "total_equity": 686944000, "shares_outstanding": 51189000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 143675000, "capital_expenditure": 15470000, "free_cash_flow": 159145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011472000, "cost_of_revenue": 893968000, "gross_profit": 117504000, "ebit": 79004999, "ebitda": 86495999, "pretax_income": 73990999, "tax_provision": 18713000, "net_income": 55278000, "net_income_to_common": 55278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170500000, "total_current_assets": 1296381000, "total_assets": 1728731000, "short_term_debt": 48905000, "long_term_debt": 266549000, "total_debt": 372088000, "total_liabilities": 1098913000, "total_equity": 629818000, "shares_outstanding": 51168000, "goodwill_and_intangibles": 143224000 }, "cash_flow": { "operating_cash_flow": 48205000, "capital_expenditure": 24717000, "free_cash_flow": 72922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }