{ "ticker": { "uuid": "7af5c805-aa1f-4b03-9149-21f51b4e710a", "symbol": "AMD", "name": "Advanced Micro Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/7af5c805-aa1f-4b03-9149-21f51b4e710a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7af5c805-aa1f-4b03-9149-21f51b4e710a/" }, "ticker_metadata": { "id": 4755, "uuid": "7af5c805-aa1f-4b03-9149-21f51b4e710a", "symbol": "AMD", "name": "Advanced Micro Devices Inc", "asset_type": "equity", "market_cap": 808027816000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Advanced Micro Devices, Inc. (AMD) is an American multinational semiconductor company based in Santa Clara, California, that develops computer processors and related technologies for business and consumer markets. AMD's main products include microprocessors, motherboard chipsets, embedded processors and graphics processors for servers, workstations, personal computers and embedded system applications.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7af5c805-aa1f-4b03-9149-21f51b4e710a", "symbol": "AMD", "name": "Advanced Micro Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/7af5c805-aa1f-4b03-9149-21f51b4e710a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7af5c805-aa1f-4b03-9149-21f51b4e710a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0, "quality": 0.88, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 466.38, "market_cap": 769527000000, "pe_ratio": 153.6289, "earnings_yield": 0.0065, "ebitda_to_ev": 0.0105, "shareholder_yield": 0, "roe": 0.0777, "piotroski_f_score": 8, "momentum_12_1": 2.9176, "volatility_252d": 0.674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.843824+00:00", "batch_id": "" }, "size": { "price_close": 466.38, "market_cap": 769527000000, "market_cap_usd": 769527000000, "enterprise_value": 767166000000, "shares_outstanding": 1650000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 153.6289, "pb_ratio": 11.9377, "ptbv_ratio": 33.5101, "ps_ratio": 20.5459, "pcf_ratio": 79.1287, "pfcf_ratio": 70.7546, "ev_ebitda": 94.8758, "ev_ebit": 151.4044, "ev_sales": 20.4829, "ev_fcf": 70.5375, "earnings_yield": 0.0065, "fcf_yield": 0.0142, "price_to_sales": 20.5459, "price_to_book": 11.9377, "price_to_cashflow": 79.1287, "ebitda_to_ev": 0.0105, "sales_yield": 0.0488 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5028, "operating_margin": 0.1353, "net_margin": 0.1337, "ebitda_margin": 0.2159, "fcf_margin": 0.2904, "roe": 0.0777, "roa": 0.0629, "roic": 0.0814, "roc_greenblatt": null, "asset_turnover": 0.4703, "cash_conversion": 2.1713, "accruals_ratio": -0.0592, "sbc_to_revenue": 0.047, "piotroski_f_score": 8, "altman_z_score": 31.5114, "earnings_stability_5y": 0.4866, "revenue_stability_5y": 0.485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2365, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2355, "net_debt_to_ebitda": -0.292, "debt_to_assets": 0.0405, "interest_coverage": 34.2365, "current_ratio": 2.7249, "quick_ratio": 1.9592, "net_debt": -2361000000, "local_beta": -0.0015, "volatility_252d": 0.674, "volatility_60d": 1.6338, "max_drawdown_12m": -0.259, "risk_adjusted_momentum": 4.3287 }, "growth": { "revenue_growth_1y": 0.3497, "revenue_growth_3y_cagr": 0.1364, "revenue_growth_5y_cagr": 0.2882, "eps_growth_1y": 1.2492, "eps_growth_3y_cagr": 0.4864, "eps_growth_5y_cagr": 0.1173, "fcf_growth_1y": 1.6113, "book_value_growth_1y": 0.095, "revenue_growth": 0.3497, "earnings_growth": 1.2492 }, "momentum": { "price_return_1m": 0.0246, "price_return_3m": 1.4236, "price_return_6m": 1.1397, "price_return_9m": 2.0857, "price_return_12m": 3.0139, "price_return_12m_ex1m": 2.9176, "momentum_6m": 1.1397, "momentum_12m": 3.0139, "momentum_12_1": 2.9176, "distance_from_52w_high": -0.0963, "distance_from_52w_low": 3.015, "relative_strength": 2.856 }, "raw_ttm": { "revenue_ttm": 37454000000, "gross_profit_ttm": 18832000000, "ebit_ttm": 5067000000, "ebitda_ttm": 8086000000, "net_income_ttm": 5009000000, "eps_diluted_ttm": 3.0358, "operating_cash_flow_ttm": 9725000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 10876000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000000, "cash_and_equivalents": 5585000000, "total_current_assets": 28628000000, "total_current_liabilities": 10506000000, "net_ppe": null, "total_assets": 79642000000, "total_debt": 3224000000, "total_equity": 64462000000, "net_working_capital": 13411000000, "book_value_per_share": 39.0679, "retained_earnings": 8082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22964000000, "tangible_book_per_share": 13.9176 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 92, "rank_ptbv": 94, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 82, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 52, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 4, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0, "os_score": 0.46, "value_percentile": 0, "quality_percentile": 0.88, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 107, "ticker_id": 4755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.843824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.38, "market_cap": 769527000000, "market_cap_usd": 769527000000, "enterprise_value": 767166000000, "shares_outstanding": 1650000000, "fx_rate_to_usd": null, "pe_ratio": 153.62886804, "pb_ratio": 11.93768422, "ptbv_ratio": 33.51014632, "ps_ratio": 20.545923, "pcf_ratio": 79.12874036, "pfcf_ratio": 70.75459728, "ev_ebitda": 94.87583478, "ev_ebit": 151.40438129, "ev_sales": 20.48288567, "ev_fcf": 70.53751379, "earnings_yield": 0.00650919, "fcf_yield": 0.01417685, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50280344, "operating_margin": 0.13528595, "net_margin": 0.13373738, "ebitda_margin": 0.21589149, "fcf_margin": 0.29038287, "roe": 0.07770469, "roa": 0.06289395, "roic": 0.08139485, "roc_greenblatt": null, "asset_turnover": 0.4702795, "cash_conversion": 2.17129167, "accruals_ratio": -0.05921499, "sbc_to_revenue": 0.04701768, "debt_to_equity": 0.23548757, "net_debt_to_ebitda": -0.29198615, "debt_to_assets": 0.04048115, "interest_coverage": 34.23648649, "current_ratio": 2.72491909, "quick_ratio": 1.95916619, "net_debt": -2361000000, "revenue_growth_1y": 0.34969369, "revenue_growth_3y_cagr": 0.13643599, "revenue_growth_5y_cagr": 0.28823891, "eps_growth_1y": 1.24921419, "eps_growth_3y_cagr": 0.48640922, "eps_growth_5y_cagr": 0.11726952, "fcf_growth_1y": 1.61128451, "book_value_growth_1y": 0.09500952, "piotroski_f_score": 8, "altman_z_score": 31.51144242, "earnings_stability_5y": 0.486592, "revenue_stability_5y": 0.484953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02458314, "price_return_3m": 1.42363457, "price_return_6m": 1.13965225, "price_return_9m": 2.08574831, "price_return_12m": 3.01394268, "price_return_12m_ex1m": 2.91763491, "distance_from_52w_high": -0.09633792, "distance_from_52w_low": 3.01497934, "relative_strength": 2.85600163, "local_beta": -0.0015, "volatility_252d": 0.674018, "volatility_60d": 1.633801, "max_drawdown_12m": -0.25897258, "revenue_ttm": 37454000000, "gross_profit_ttm": 18832000000, "ebit_ttm": 5067000000, "ebitda_ttm": 8086000000, "net_income_ttm": 5009000000, "eps_diluted_ttm": 3.03575758, "operating_cash_flow_ttm": 9725000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 10876000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000000, "cash_and_equivalents": 5585000000, "total_current_assets": 28628000000, "total_current_liabilities": 10506000000, "net_ppe": null, "total_assets": 79642000000, "total_debt": 3224000000, "total_equity": 64462000000, "net_working_capital": 13411000000, "book_value_per_share": 39.06787879, "retained_earnings": 8082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22964000000, "tangible_book_per_share": 13.91757576, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 92, "rank_ptbv": 94, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 82, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 52, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 4, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 466.38, "os": 0.46, "value": 0, "quality": 0.88, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 153.6289, "earnings_yield": 0.0065, "shareholder_yield": 0, "roe": 0.0777, "momentum_12_1": 2.9176, "complete_fields": { "id": 107, "ticker_id": 4755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.843824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.38, "market_cap": 769527000000, "market_cap_usd": 769527000000, "enterprise_value": 767166000000, "shares_outstanding": 1650000000, "fx_rate_to_usd": null, "pe_ratio": 153.62886804, "pb_ratio": 11.93768422, "ptbv_ratio": 33.51014632, "ps_ratio": 20.545923, "pcf_ratio": 79.12874036, "pfcf_ratio": 70.75459728, "ev_ebitda": 94.87583478, "ev_ebit": 151.40438129, "ev_sales": 20.48288567, "ev_fcf": 70.53751379, "earnings_yield": 0.00650919, "fcf_yield": 0.01417685, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50280344, "operating_margin": 0.13528595, "net_margin": 0.13373738, "ebitda_margin": 0.21589149, "fcf_margin": 0.29038287, "roe": 0.07770469, "roa": 0.06289395, "roic": 0.08139485, "roc_greenblatt": null, "asset_turnover": 0.4702795, "cash_conversion": 2.17129167, "accruals_ratio": -0.05921499, "sbc_to_revenue": 0.04701768, "debt_to_equity": 0.23548757, "net_debt_to_ebitda": -0.29198615, "debt_to_assets": 0.04048115, "interest_coverage": 34.23648649, "current_ratio": 2.72491909, "quick_ratio": 1.95916619, "net_debt": -2361000000, "revenue_growth_1y": 0.34969369, "revenue_growth_3y_cagr": 0.13643599, "revenue_growth_5y_cagr": 0.28823891, "eps_growth_1y": 1.24921419, "eps_growth_3y_cagr": 0.48640922, "eps_growth_5y_cagr": 0.11726952, "fcf_growth_1y": 1.61128451, "book_value_growth_1y": 0.09500952, "piotroski_f_score": 8, "altman_z_score": 31.51144242, "earnings_stability_5y": 0.486592, "revenue_stability_5y": 0.484953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02458314, "price_return_3m": 1.42363457, "price_return_6m": 1.13965225, "price_return_9m": 2.08574831, "price_return_12m": 3.01394268, "price_return_12m_ex1m": 2.91763491, "distance_from_52w_high": -0.09633792, "distance_from_52w_low": 3.01497934, "relative_strength": 2.85600163, "local_beta": -0.0015, "volatility_252d": 0.674018, "volatility_60d": 1.633801, "max_drawdown_12m": -0.25897258, "revenue_ttm": 37454000000, "gross_profit_ttm": 18832000000, "ebit_ttm": 5067000000, "ebitda_ttm": 8086000000, "net_income_ttm": 5009000000, "eps_diluted_ttm": 3.03575758, "operating_cash_flow_ttm": 9725000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 10876000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000000, "cash_and_equivalents": 5585000000, "total_current_assets": 28628000000, "total_current_liabilities": 10506000000, "net_ppe": null, "total_assets": 79642000000, "total_debt": 3224000000, "total_equity": 64462000000, "net_working_capital": 13411000000, "book_value_per_share": 39.06787879, "retained_earnings": 8082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22964000000, "tangible_book_per_share": 13.91757576, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 92, "rank_ptbv": 94, "rank_ps": 95, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 96, "rank_fcf_yield": 82, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 52, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 44, "rank_fcf_margin": 31, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 4, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 34639000000, "cost_of_revenue": 17487000000, "gross_profit": 17152000000, "ebit": 4271000000, "ebitda": 7275000000, "pretax_income": 4166000000, "tax_provision": -103000000, "net_income": 4335000000, "net_income_to_common": 4335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 26947000000, "total_assets": 76926000000, "short_term_debt": 874000000, "long_term_debt": 2348000000, "total_debt": 3222000000, "total_liabilities": 13927000000, "total_equity": 62999000000, "shares_outstanding": 1636000000, "goodwill_and_intangibles": 41831000000 }, "cash_flow": { "operating_cash_flow": 7709000000, "capital_expenditure": 1012000000, "free_cash_flow": 8721000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14658, "ticker_id": 4755, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4271000000", "ebitda": "7275000000", "netIncome": "4335000000", "grossProfit": "17152000000", "depreciation": "None", "totalRevenue": "34639000000", "costOfRevenue": "17487000000", "interestIncome": "131000000", "incomeBeforeTax": "4166000000", "interestExpense": "131000000", "operatingIncome": "3694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-103000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "13458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3004000000", "sellingGeneralAndAdministrative": "4144000000", "netIncomeFromContinuingOperations": "4269000000" }, "balance": { "goodwill": "25126000000", "inventory": "7920000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76926000000", "longTermDebt": "2348000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16705000000", "reportedCurrency": "USD", "retainedEarnings": "6699000000", "totalLiabilities": "13927000000", "otherCurrentAssets": "2160000000", "totalCurrentAssets": "26947000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "5013000000", "currentNetReceivables": "6315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49979000000", "currentAccountsPayable": "2929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000000", "shortLongTermDebtTotal": "4472000000", "totalShareholderEquity": "62999000000", "capitalLeaseObligations": "625000000", "otherCurrentLiabilities": "5652000000", "totalCurrentLiabilities": "9455000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4472000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "1636000000", "intangibleAssetsExcludingGoodwill": "16705000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4269000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2189000000", "operatingCashflow": "7709000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-5533000000", "stockBasedCompensation": "1638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34639000000, "cost_of_revenue": 17487000000, "gross_profit": 17152000000, "research_and_development": 8091000000, "selling_general_admin": 4144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4271000000, "depreciation_amortisation": 3004000000, "ebitda": 7275000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4166000000, "tax_provision": -103000000, "effective_tax_rate": null, "net_income": 4335000000, "net_income_continuing_ops": 4269000000, "net_income_to_common": 4335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5539000000, "short_term_investments": 5013000000, "net_receivables": 6315000000, "inventory": 7920000000, "other_current_assets": null, "total_current_assets": 26947000000, "net_ppe": null, "goodwill": 25126000000, "intangible_assets": 16705000000, "goodwill_and_intangibles": 41831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49979000000, "total_assets": 76926000000, "short_term_debt": 874000000, "accounts_payable": 2929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9455000000, "long_term_debt": 2348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4472000000, "total_liabilities": 13927000000, "total_debt": 3222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6699000000, "total_equity": 62999000000, "shares_outstanding": 1636000000, "operating_cash_flow": 7709000000, "stock_based_compensation": 1638000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5533000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 8721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4271000000", "ebitda": "7275000000", "netIncome": "4335000000", "grossProfit": "17152000000", "depreciation": "None", "totalRevenue": "34639000000", "costOfRevenue": "17487000000", "interestIncome": "131000000", "incomeBeforeTax": "4166000000", "interestExpense": "131000000", "operatingIncome": "3694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-103000000", "reportedCurrency": "USD", "netInterestIncome": "84000000", "nonInterestIncome": "None", "operatingExpenses": "13458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3004000000", "sellingGeneralAndAdministrative": "4144000000", "netIncomeFromContinuingOperations": "4269000000" }, "balance": { "goodwill": "25126000000", "inventory": "7920000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76926000000", "longTermDebt": "2348000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16705000000", "reportedCurrency": "USD", "retainedEarnings": "6699000000", "totalLiabilities": "13927000000", "otherCurrentAssets": "2160000000", "totalCurrentAssets": "26947000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "5013000000", "currentNetReceivables": "6315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49979000000", "currentAccountsPayable": "2929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000000", "shortLongTermDebtTotal": "4472000000", "totalShareholderEquity": "62999000000", "capitalLeaseObligations": "625000000", "otherCurrentLiabilities": "5652000000", "totalCurrentLiabilities": "9455000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4472000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "1636000000", "intangibleAssetsExcludingGoodwill": "16705000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4269000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2189000000", "operatingCashflow": "7709000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-5533000000", "stockBasedCompensation": "1638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 25785000000, "cost_of_revenue": 13060000000, "gross_profit": 12725000000, "ebit": 2081000000, "ebitda": 5258000000, "pretax_income": 2022000000, "tax_provision": 381000000, "net_income": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787000000, "total_current_assets": 19049000000, "total_assets": 69226000000, "short_term_debt": 109000000, "long_term_debt": 1721000000, "total_debt": 1830000000, "total_liabilities": 11658000000, "total_equity": 57568000000, "shares_outstanding": 1637000000, "goodwill_and_intangibles": 43769000000 }, "cash_flow": { "operating_cash_flow": 3041000000, "capital_expenditure": 636000000, "free_cash_flow": 3677000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14663, "ticker_id": 4755, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2081000000", "ebitda": "5258000000", "netIncome": "1641000000", "grossProfit": "12725000000", "depreciation": "None", "totalRevenue": "25785000000", "costOfRevenue": "13060000000", "interestIncome": "182000000", "incomeBeforeTax": "2022000000", "interestExpense": "92000000", "operatingIncome": "1900000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "10825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6456000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000000", "sellingGeneralAndAdministrative": "1583000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "24839000000", "inventory": "5734000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69226000000", "longTermDebt": "1721000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18930000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "11658000000", "otherCurrentAssets": "1250000000", "totalCurrentAssets": "19049000000", "currentLongTermDebt": "None", "longTermInvestments": "149000000", "shortTermInvestments": "1345000000", "currentNetReceivables": "6933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50177000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "57568000000", "capitalLeaseObligations": "491000000", "otherCurrentLiabilities": "5291000000", "totalCurrentLiabilities": "7281000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "4377000000", "cashAndShortTermInvestments": "3787000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "18930000000", "cashAndCashEquivalentsAtCarryingValue": "3787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1458000000", "operatingCashflow": "3041000000", "capitalExpenditures": "636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "1407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1590000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25785000000, "cost_of_revenue": 13060000000, "gross_profit": 12725000000, "research_and_development": 6456000000, "selling_general_admin": 1583000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2081000000, "depreciation_amortisation": 3177000000, "ebitda": 5258000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2022000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 1641000000, "net_income_continuing_ops": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787000000, "short_term_investments": 1345000000, "net_receivables": 6933000000, "inventory": 5734000000, "other_current_assets": null, "total_current_assets": 19049000000, "net_ppe": null, "goodwill": 24839000000, "intangible_assets": 18930000000, "goodwill_and_intangibles": 43769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50177000000, "total_assets": 69226000000, "short_term_debt": 109000000, "accounts_payable": 1990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7281000000, "long_term_debt": 1721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4377000000, "total_liabilities": 11658000000, "total_debt": 1830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2364000000, "total_equity": 57568000000, "shares_outstanding": 1637000000, "operating_cash_flow": 3041000000, "stock_based_compensation": 1407000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2062000000, "free_cash_flow": 3677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2081000000", "ebitda": "5258000000", "netIncome": "1641000000", "grossProfit": "12725000000", "depreciation": "None", "totalRevenue": "25785000000", "costOfRevenue": "13060000000", "interestIncome": "182000000", "incomeBeforeTax": "2022000000", "interestExpense": "92000000", "operatingIncome": "1900000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "381000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "10825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6456000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000000", "sellingGeneralAndAdministrative": "1583000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "24839000000", "inventory": "5734000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69226000000", "longTermDebt": "1721000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18930000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "11658000000", "otherCurrentAssets": "1250000000", "totalCurrentAssets": "19049000000", "currentLongTermDebt": "None", "longTermInvestments": "149000000", "shortTermInvestments": "1345000000", "currentNetReceivables": "6933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50177000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "57568000000", "capitalLeaseObligations": "491000000", "otherCurrentLiabilities": "5291000000", "totalCurrentLiabilities": "7281000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "4377000000", "cashAndShortTermInvestments": "3787000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "18930000000", "cashAndCashEquivalentsAtCarryingValue": "3787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1458000000", "operatingCashflow": "3041000000", "capitalExpenditures": "636000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "1407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1590000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 22680000000, "cost_of_revenue": 12220000000, "gross_profit": 10460000000, "ebit": 401000000, "ebitda": 401000000, "pretax_income": 492000000, "tax_provision": -362000000, "net_income": 854000000, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3933000000, "total_current_assets": 16768000000, "total_assets": 67885000000, "short_term_debt": 751000000, "long_term_debt": 1717000000, "total_debt": 2468000000, "total_liabilities": 11993000000, "total_equity": 55892000000, "shares_outstanding": 1625000000, "goodwill_and_intangibles": 45625000000 }, "cash_flow": { "operating_cash_flow": 1667000000, "capital_expenditure": 546000000, "free_cash_flow": 2213000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14668, "ticker_id": 4755, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401000000", "ebitda": "401000000", "netIncome": "854000000", "grossProfit": "10460000000", "depreciation": "None", "totalRevenue": "22680000000", "costOfRevenue": "12220000000", "interestIncome": "206000000", "incomeBeforeTax": "492000000", "interestExpense": "106000000", "operatingIncome": "401000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "8224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5872000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000000", "sellingGeneralAndAdministrative": "2298000000", "netIncomeFromContinuingOperations": "208000000" }, "balance": { "goodwill": "24262000000", "inventory": "4351000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67885000000", "longTermDebt": "1717000000", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21363000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "11993000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "16768000000", "currentLongTermDebt": "751000000", "longTermInvestments": "99000000", "shortTermInvestments": "1840000000", "currentNetReceivables": "5385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51117000000", "currentAccountsPayable": "2055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2222000000", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "55892000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "3339000000", "totalCurrentLiabilities": "6689000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "3933000000", "commonStockSharesOutstanding": "1625000000", "intangibleAssetsExcludingGoodwill": "21363000000", "cashAndCashEquivalentsAtCarryingValue": "3933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-580000000", "operatingCashflow": "1667000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "1384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22680000000, "cost_of_revenue": 12220000000, "gross_profit": 10460000000, "research_and_development": 5872000000, "selling_general_admin": 2298000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401000000, "depreciation_amortisation": 3551000000, "ebitda": 401000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 492000000, "tax_provision": -362000000, "effective_tax_rate": null, "net_income": 854000000, "net_income_continuing_ops": 208000000, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3933000000, "short_term_investments": 1840000000, "net_receivables": 5385000000, "inventory": 4351000000, "other_current_assets": null, "total_current_assets": 16768000000, "net_ppe": null, "goodwill": 24262000000, "intangible_assets": 21363000000, "goodwill_and_intangibles": 45625000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51117000000, "total_assets": 67885000000, "short_term_debt": 751000000, "accounts_payable": 2055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6689000000, "long_term_debt": 1717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000000, "total_liabilities": 11993000000, "total_debt": 2468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723000000, "total_equity": 55892000000, "shares_outstanding": 1625000000, "operating_cash_flow": 1667000000, "stock_based_compensation": 1384000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000000, "free_cash_flow": 2213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401000000", "ebitda": "401000000", "netIncome": "854000000", "grossProfit": "10460000000", "depreciation": "None", "totalRevenue": "22680000000", "costOfRevenue": "12220000000", "interestIncome": "206000000", "incomeBeforeTax": "492000000", "interestExpense": "106000000", "operatingIncome": "401000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "8224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5872000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000000", "sellingGeneralAndAdministrative": "2298000000", "netIncomeFromContinuingOperations": "208000000" }, "balance": { "goodwill": "24262000000", "inventory": "4351000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67885000000", "longTermDebt": "1717000000", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21363000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "11993000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "16768000000", "currentLongTermDebt": "751000000", "longTermInvestments": "99000000", "shortTermInvestments": "1840000000", "currentNetReceivables": "5385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51117000000", "currentAccountsPayable": "2055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2222000000", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "55892000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "3339000000", "totalCurrentLiabilities": "6689000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "3933000000", "commonStockSharesOutstanding": "1625000000", "intangibleAssetsExcludingGoodwill": "21363000000", "cashAndCashEquivalentsAtCarryingValue": "3933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-580000000", "operatingCashflow": "1667000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "1384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 23601000000, "cost_of_revenue": 12998000000, "gross_profit": 10603000000, "ebit": 1264000000, "ebitda": 1319000000, "pretax_income": 1184000000, "tax_provision": 513000000, "net_income": 1320000000, "net_income_to_common": 1320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2535000000, "total_current_assets": 15019000000, "total_assets": 67580000000, "short_term_debt": 312000000, "long_term_debt": 2467000000, "total_debt": 2779000000, "total_liabilities": 12830000000, "total_equity": 54750000000, "shares_outstanding": 1612000000, "goodwill_and_intangibles": 48657000000 }, "cash_flow": { "operating_cash_flow": 3565000000, "capital_expenditure": 450000000, "free_cash_flow": 4015000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14673, "ticker_id": 4755, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1264000000", "ebitda": "1319000000", "netIncome": "1320000000", "grossProfit": "10603000000", "depreciation": "None", "totalRevenue": "23601000000", "costOfRevenue": "12998000000", "interestIncome": "85000000", "incomeBeforeTax": "1184000000", "interestExpense": "34000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "9339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5005000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "2336000000", "netIncomeFromContinuingOperations": "1320000000" }, "balance": { "goodwill": "24177000000", "inventory": "3771000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "67580000000", "longTermDebt": "2467000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24480000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "12830000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "15019000000", "currentLongTermDebt": "None", "longTermInvestments": "83000000", "shortTermInvestments": "1020000000", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3836000000", "currentAccountsPayable": "1321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1973000000", "shortLongTermDebtTotal": "2779000000", "totalShareholderEquity": "54750000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "1748000000", "totalCurrentLiabilities": "6369000000", "otherNonCurrentLiabilities": "1664000000", "totalNonCurrentLiabilities": "682000000", "cashAndShortTermInvestments": "2535000000", "commonStockSharesOutstanding": "1612000000", "intangibleAssetsExcludingGoodwill": "24480000000", "cashAndCashEquivalentsAtCarryingValue": "2535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401000000", "operatingCashflow": "3565000000", "capitalExpenditures": "450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3264000000", "cashflowFromInvestment": "1999000000", "stockBasedCompensation": "1081000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23601000000, "cost_of_revenue": 12998000000, "gross_profit": 10603000000, "research_and_development": 5005000000, "selling_general_admin": 2336000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1264000000, "depreciation_amortisation": 55000000, "ebitda": 1319000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1184000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 1320000000, "net_income_continuing_ops": 1320000000, "net_income_to_common": 1320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2535000000, "short_term_investments": 1020000000, "net_receivables": 4126000000, "inventory": 3771000000, "other_current_assets": null, "total_current_assets": 15019000000, "net_ppe": null, "goodwill": 24177000000, "intangible_assets": 24480000000, "goodwill_and_intangibles": 48657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3836000000, "total_assets": 67580000000, "short_term_debt": 312000000, "accounts_payable": 1321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6369000000, "long_term_debt": 2467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682000000, "total_liabilities": 12830000000, "total_debt": 2779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131000000, "total_equity": 54750000000, "shares_outstanding": 1612000000, "operating_cash_flow": 3565000000, "stock_based_compensation": 1081000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1999000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3264000000, "free_cash_flow": 4015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1264000000", "ebitda": "1319000000", "netIncome": "1320000000", "grossProfit": "10603000000", "depreciation": "None", "totalRevenue": "23601000000", "costOfRevenue": "12998000000", "interestIncome": "85000000", "incomeBeforeTax": "1184000000", "interestExpense": "34000000", "operatingIncome": "1264000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "9339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5005000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "2336000000", "netIncomeFromContinuingOperations": "1320000000" }, "balance": { "goodwill": "24177000000", "inventory": "3771000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "67580000000", "longTermDebt": "2467000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24480000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "12830000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "15019000000", "currentLongTermDebt": "None", "longTermInvestments": "83000000", "shortTermInvestments": "1020000000", "currentNetReceivables": "4126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3836000000", "currentAccountsPayable": "1321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1973000000", "shortLongTermDebtTotal": "2779000000", "totalShareholderEquity": "54750000000", "capitalLeaseObligations": "396000000", "otherCurrentLiabilities": "1748000000", "totalCurrentLiabilities": "6369000000", "otherNonCurrentLiabilities": "1664000000", "totalNonCurrentLiabilities": "682000000", "cashAndShortTermInvestments": "2535000000", "commonStockSharesOutstanding": "1612000000", "intangibleAssetsExcludingGoodwill": "24480000000", "cashAndCashEquivalentsAtCarryingValue": "2535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401000000", "operatingCashflow": "3565000000", "capitalExpenditures": "450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3264000000", "cashflowFromInvestment": "1999000000", "stockBasedCompensation": "1081000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 16434000000, "cost_of_revenue": 8505000000, "gross_profit": 7929000000, "ebit": 3641000000, "ebitda": 3995000000, "pretax_income": 3669000000, "tax_provision": -1210000000, "net_income": 3162000000, "net_income_to_common": 3162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1595000000, "total_current_assets": 8583000000, "total_assets": 12419000000, "short_term_debt": 312000000, "long_term_debt": 1000000, "total_debt": 313000000, "total_liabilities": 4922000000, "total_equity": 7497000000, "shares_outstanding": 1207000000, "goodwill_and_intangibles": 617000000 }, "cash_flow": { "operating_cash_flow": 3521000000, "capital_expenditure": 301000000, "free_cash_flow": 3822000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14678, "ticker_id": 4755, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3641000000", "ebitda": "3995000000", "netIncome": "3162000000", "grossProfit": "7929000000", "depreciation": "None", "totalRevenue": "16434000000", "costOfRevenue": "8505000000", "interestIncome": "30000000", "incomeBeforeTax": "3669000000", "interestExpense": "47000000", "operatingIncome": "3641000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1210000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "4281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845000000", "otherNonOperatingIncome": "61000000", "costofGoodsAndServicesSold": "8505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "3156000000" }, "balance": { "goodwill": "289000000", "inventory": "1955000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12419000000", "longTermDebt": "1000000", "shortTermDebt": "312000000", "treasuryStock": "-2130000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "-1451000000", "totalLiabilities": "4922000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "8583000000", "currentLongTermDebt": "312000000", "longTermInvestments": "69000000", "shortTermInvestments": "1073000000", "currentNetReceivables": "2706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2819000000", "currentAccountsPayable": "468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069000000", "shortLongTermDebtTotal": "531000000", "totalShareholderEquity": "7497000000", "capitalLeaseObligations": "348000000", "otherCurrentLiabilities": "1637000000", "totalCurrentLiabilities": "4240000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "708000000", "cashAndShortTermInvestments": "1595000000", "commonStockSharesOutstanding": "1207000000", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "1595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "3521000000", "capitalExpenditures": "301000000", "changeInReceivables": "-640000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "940000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16434000000, "cost_of_revenue": 8505000000, "gross_profit": 7929000000, "research_and_development": 2845000000, "selling_general_admin": 1448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3641000000, "depreciation_amortisation": 354000000, "ebitda": 3995000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3669000000, "tax_provision": -1210000000, "effective_tax_rate": null, "net_income": 3162000000, "net_income_continuing_ops": 3156000000, "net_income_to_common": 3162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1595000000, "short_term_investments": 1073000000, "net_receivables": 2706000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 8583000000, "net_ppe": null, "goodwill": 289000000, "intangible_assets": 328000000, "goodwill_and_intangibles": 617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2819000000, "total_assets": 12419000000, "short_term_debt": 312000000, "accounts_payable": 468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4240000000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708000000, "total_liabilities": 4922000000, "total_debt": 313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1451000000, "total_equity": 7497000000, "shares_outstanding": 1207000000, "operating_cash_flow": 3521000000, "stock_based_compensation": 379000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1895000000, "free_cash_flow": 3822000000, "net_change_in_cash": 940000000 }, "raw_data": { "income": { "ebit": "3641000000", "ebitda": "3995000000", "netIncome": "3162000000", "grossProfit": "7929000000", "depreciation": "None", "totalRevenue": "16434000000", "costOfRevenue": "8505000000", "interestIncome": "30000000", "incomeBeforeTax": "3669000000", "interestExpense": "47000000", "operatingIncome": "3641000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1210000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "4281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845000000", "otherNonOperatingIncome": "61000000", "costofGoodsAndServicesSold": "8505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "3156000000" }, "balance": { "goodwill": "289000000", "inventory": "1955000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "12419000000", "longTermDebt": "1000000", "shortTermDebt": "312000000", "treasuryStock": "-2130000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "-1451000000", "totalLiabilities": "4922000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "8583000000", "currentLongTermDebt": "312000000", "longTermInvestments": "69000000", "shortTermInvestments": "1073000000", "currentNetReceivables": "2706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2819000000", "currentAccountsPayable": "468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069000000", "shortLongTermDebtTotal": "531000000", "totalShareholderEquity": "7497000000", "capitalLeaseObligations": "348000000", "otherCurrentLiabilities": "1637000000", "totalCurrentLiabilities": "4240000000", "otherNonCurrentLiabilities": "333000000", "totalNonCurrentLiabilities": "708000000", "cashAndShortTermInvestments": "1595000000", "commonStockSharesOutstanding": "1207000000", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "1595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "3521000000", "capitalExpenditures": "301000000", "changeInReceivables": "-640000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "940000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 9763000000, "cost_of_revenue": 5416000000, "gross_profit": 4347000000, "ebit": 1315000000, "ebitda": 1573000000, "pretax_income": 1275000000, "tax_provision": 31000000, "net_income": 2490000000, "net_income_to_common": 2490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466000000, "total_current_assets": 6143000000, "total_assets": 8962000000, "short_term_debt": 43000000, "long_term_debt": 330000000, "total_debt": 373000000, "total_liabilities": 3125000000, "total_equity": 5837000000, "shares_outstanding": 1211000000, "goodwill_and_intangibles": 518000000 }, "cash_flow": { "operating_cash_flow": 1071000000, "capital_expenditure": 294000000, "free_cash_flow": 1365000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14683, "ticker_id": 4755, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1315000000", "ebitda": "1573000000", "netIncome": "2490000000", "grossProfit": "4347000000", "depreciation": "None", "totalRevenue": "9763000000", "costOfRevenue": "5416000000", "interestIncome": "39000000", "incomeBeforeTax": "1275000000", "interestExpense": "94000000", "operatingIncome": "1315000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1983000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "2485000000" }, "balance": { "goodwill": "289000000", "inventory": "1399000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "8962000000", "longTermDebt": "330000000", "shortTermDebt": "43000000", "treasuryStock": "-131000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "-4605000000", "totalLiabilities": "3125000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "6143000000", "currentLongTermDebt": "None", "longTermInvestments": "63000000", "shortTermInvestments": "695000000", "currentNetReceivables": "2066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431000000", "currentAccountsPayable": "988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "849000000", "shortLongTermDebtTotal": "685000000", "totalShareholderEquity": "5837000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "177000000", "totalNonCurrentLiabilities": "842000000", "cashAndShortTermInvestments": "1466000000", "commonStockSharesOutstanding": "1211000000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "1466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "1071000000", "capitalExpenditures": "294000000", "changeInReceivables": "-219000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9763000000, "cost_of_revenue": 5416000000, "gross_profit": 4347000000, "research_and_development": 1983000000, "selling_general_admin": 995000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1315000000, "depreciation_amortisation": 258000000, "ebitda": 1573000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 2490000000, "net_income_continuing_ops": 2485000000, "net_income_to_common": 2490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466000000, "short_term_investments": 695000000, "net_receivables": 2066000000, "inventory": 1399000000, "other_current_assets": null, "total_current_assets": 6143000000, "net_ppe": null, "goodwill": 289000000, "intangible_assets": 229000000, "goodwill_and_intangibles": 518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431000000, "total_assets": 8962000000, "short_term_debt": 43000000, "accounts_payable": 988000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2417000000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842000000, "total_liabilities": 3125000000, "total_debt": 373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4605000000, "total_equity": 5837000000, "shares_outstanding": 1211000000, "operating_cash_flow": 1071000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": 1365000000, "net_change_in_cash": 125000000 }, "raw_data": { "income": { "ebit": "1315000000", "ebitda": "1573000000", "netIncome": "2490000000", "grossProfit": "4347000000", "depreciation": "None", "totalRevenue": "9763000000", "costOfRevenue": "5416000000", "interestIncome": "39000000", "incomeBeforeTax": "1275000000", "interestExpense": "94000000", "operatingIncome": "1315000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1983000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "2485000000" }, "balance": { "goodwill": "289000000", "inventory": "1399000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "8962000000", "longTermDebt": "330000000", "shortTermDebt": "43000000", "treasuryStock": "-131000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "229000000", "reportedCurrency": "USD", "retainedEarnings": "-4605000000", "totalLiabilities": "3125000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "6143000000", "currentLongTermDebt": "None", "longTermInvestments": "63000000", "shortTermInvestments": "695000000", "currentNetReceivables": "2066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431000000", "currentAccountsPayable": "988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "849000000", "shortLongTermDebtTotal": "685000000", "totalShareholderEquity": "5837000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "177000000", "totalNonCurrentLiabilities": "842000000", "cashAndShortTermInvestments": "1466000000", "commonStockSharesOutstanding": "1211000000", "intangibleAssetsExcludingGoodwill": "229000000", "cashAndCashEquivalentsAtCarryingValue": "1466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "1071000000", "capitalExpenditures": "294000000", "changeInReceivables": "-219000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 6731000000, "cost_of_revenue": 3863000000, "gross_profit": 2868000000, "ebit": 631000000, "ebitda": 889000000, "pretax_income": 372000000, "tax_provision": 31000000, "net_income": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466000000, "total_current_assets": 4597000000, "total_assets": 6028000000, "short_term_debt": 43000000, "long_term_debt": 486000000, "total_debt": 529000000, "total_liabilities": 3201000000, "total_equity": 2827000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": 217000000, "free_cash_flow": 710000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14688, "ticker_id": 4755, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631000000", "ebitda": "889000000", "netIncome": "341000000", "grossProfit": "2868000000", "depreciation": "None", "totalRevenue": "6731000000", "costOfRevenue": "3863000000", "interestIncome": "15000000", "incomeBeforeTax": "372000000", "interestExpense": "94000000", "operatingIncome": "631000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1547000000", "otherNonOperatingIncome": "-165000000", "costofGoodsAndServicesSold": "3863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "289000000", "inventory": "982000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "6028000000", "longTermDebt": "486000000", "shortTermDebt": "43000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "-7095000000", "totalLiabilities": "3201000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "4597000000", "currentLongTermDebt": "None", "longTermInvestments": "58000000", "shortTermInvestments": "37000000", "currentNetReceivables": "1879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431000000", "currentAccountsPayable": "988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000000", "shortLongTermDebtTotal": "728000000", "totalShareholderEquity": "2827000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "2359000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "842000000", "cashAndShortTermInvestments": "1466000000", "commonStockSharesOutstanding": "1120000000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "1466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "493000000", "capitalExpenditures": "217000000", "changeInReceivables": "-623000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6731000000, "cost_of_revenue": 3863000000, "gross_profit": 2868000000, "research_and_development": 1547000000, "selling_general_admin": 750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631000000, "depreciation_amortisation": 258000000, "ebitda": 889000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 372000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 341000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466000000, "short_term_investments": 37000000, "net_receivables": 1879000000, "inventory": 982000000, "other_current_assets": null, "total_current_assets": 4597000000, "net_ppe": null, "goodwill": 289000000, "intangible_assets": 210000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431000000, "total_assets": 6028000000, "short_term_debt": 43000000, "accounts_payable": 988000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359000000, "long_term_debt": 486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842000000, "total_liabilities": 3201000000, "total_debt": 529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7095000000, "total_equity": 2827000000, "shares_outstanding": 1120000000, "operating_cash_flow": 493000000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000000, "free_cash_flow": 710000000, "net_change_in_cash": 387000000 }, "raw_data": { "income": { "ebit": "631000000", "ebitda": "889000000", "netIncome": "341000000", "grossProfit": "2868000000", "depreciation": "None", "totalRevenue": "6731000000", "costOfRevenue": "3863000000", "interestIncome": "15000000", "incomeBeforeTax": "372000000", "interestExpense": "94000000", "operatingIncome": "631000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1547000000", "otherNonOperatingIncome": "-165000000", "costofGoodsAndServicesSold": "3863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "289000000", "inventory": "982000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "6028000000", "longTermDebt": "486000000", "shortTermDebt": "43000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "-7095000000", "totalLiabilities": "3201000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "4597000000", "currentLongTermDebt": "None", "longTermInvestments": "58000000", "shortTermInvestments": "37000000", "currentNetReceivables": "1879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431000000", "currentAccountsPayable": "988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000000", "shortLongTermDebtTotal": "728000000", "totalShareholderEquity": "2827000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "1326000000", "totalCurrentLiabilities": "2359000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "842000000", "cashAndShortTermInvestments": "1466000000", "commonStockSharesOutstanding": "1120000000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "1466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "493000000", "capitalExpenditures": "217000000", "changeInReceivables": "-623000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 6475000000, "cost_of_revenue": 4028000000, "gross_profit": 2447000000, "ebit": 451000000, "ebitda": 621000000, "pretax_income": 330000000, "tax_provision": -9000000, "net_income": 337000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078000000, "total_current_assets": 3540000000, "total_assets": 4556000000, "short_term_debt": 136000000, "long_term_debt": 1114000000, "total_debt": 1250000000, "total_liabilities": 3290000000, "total_equity": 1266000000, "shares_outstanding": 1064000000, "goodwill_and_intangibles": 515000000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 163000000, "free_cash_flow": 197000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14693, "ticker_id": 4755, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451000000", "ebitda": "621000000", "netIncome": "337000000", "grossProfit": "2447000000", "depreciation": "None", "totalRevenue": "6475000000", "costOfRevenue": "4028000000", "interestIncome": "18000000", "incomeBeforeTax": "330000000", "interestExpense": "121000000", "operatingIncome": "451000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "4028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "562000000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "289000000", "inventory": "845000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "4556000000", "longTermDebt": "1114000000", "shortTermDebt": "136000000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "-7436000000", "totalLiabilities": "3290000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "136000000", "longTermInvestments": "58000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348000000", "shortLongTermDebtTotal": "1250000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1003000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "1306000000", "cashAndShortTermInvestments": "1078000000", "commonStockSharesOutstanding": "1064000000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "1078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "34000000", "capitalExpenditures": "163000000", "changeInReceivables": "-806000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6475000000, "cost_of_revenue": 4028000000, "gross_profit": 2447000000, "research_and_development": 1434000000, "selling_general_admin": 562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451000000, "depreciation_amortisation": 170000000, "ebitda": 621000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 330000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 337000000, "net_income_continuing_ops": 339000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078000000, "short_term_investments": 78000000, "net_receivables": 1269000000, "inventory": 845000000, "other_current_assets": null, "total_current_assets": 3540000000, "net_ppe": null, "goodwill": 289000000, "intangible_assets": 226000000, "goodwill_and_intangibles": 515000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016000000, "total_assets": 4556000000, "short_term_debt": 136000000, "accounts_payable": 834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984000000, "long_term_debt": 1114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306000000, "total_liabilities": 3290000000, "total_debt": 1250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7436000000, "total_equity": 1266000000, "shares_outstanding": 1064000000, "operating_cash_flow": 34000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000000, "free_cash_flow": 197000000, "net_change_in_cash": -108000000 }, "raw_data": { "income": { "ebit": "451000000", "ebitda": "621000000", "netIncome": "337000000", "grossProfit": "2447000000", "depreciation": "None", "totalRevenue": "6475000000", "costOfRevenue": "4028000000", "interestIncome": "18000000", "incomeBeforeTax": "330000000", "interestExpense": "121000000", "operatingIncome": "451000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000000", "otherNonOperatingIncome": "-2000000", "costofGoodsAndServicesSold": "4028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "562000000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "289000000", "inventory": "845000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "4556000000", "longTermDebt": "1114000000", "shortTermDebt": "136000000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "-7436000000", "totalLiabilities": "3290000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "136000000", "longTermInvestments": "58000000", "shortTermInvestments": "78000000", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348000000", "shortLongTermDebtTotal": "1250000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1003000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "1306000000", "cashAndShortTermInvestments": "1078000000", "commonStockSharesOutstanding": "1064000000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "1078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "34000000", "capitalExpenditures": "163000000", "changeInReceivables": "-806000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 10253000000, "cost_of_revenue": 4837000000, "gross_profit": 5416000000, "ebit": 1641000000, "ebitda": 2398000000, "pretax_income": 1610000000, "tax_provision": 238000000, "net_income": 1383000000, "net_income_to_common": 1383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5585000000, "total_current_assets": 28628000000, "total_assets": 79642000000, "short_term_debt": 874000000, "long_term_debt": 2350000000, "total_debt": 3224000000, "total_liabilities": 15180000000, "total_equity": 64462000000, "shares_outstanding": 1650000000, "goodwill_and_intangibles": 41498000000 }, "cash_flow": { "operating_cash_flow": 2955000000, "capital_expenditure": 389000000, "free_cash_flow": 3344000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14656, "ticker_id": 4755, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1641000000", "ebitda": "2398000000", "netIncome": "1383000000", "grossProfit": "5416000000", "depreciation": "None", "totalRevenue": "10253000000", "costOfRevenue": "4837000000", "interestIncome": "None", "incomeBeforeTax": "1610000000", "interestExpense": "37000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "3940000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "25344000000", "inventory": "8045000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "79642000000", "longTermDebt": "2350000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16154000000", "reportedCurrency": "USD", "retainedEarnings": "8082000000", "totalLiabilities": "15180000000", "otherCurrentAssets": "2201000000", "totalCurrentAssets": "28628000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "6762000000", "currentNetReceivables": "6035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51014000000", "currentAccountsPayable": "2997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000000", "totalShareholderEquity": "64462000000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "6635000000", "totalCurrentLiabilities": "10506000000", "otherNonCurrentLiabilities": "1370000000", "totalNonCurrentLiabilities": "4674000000", "cashAndShortTermInvestments": "5585000000", "commonStockSharesOutstanding": "1650000000", "intangibleAssetsExcludingGoodwill": "16154000000", "cashAndCashEquivalentsAtCarryingValue": "5585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "2955000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-2565000000", "stockBasedCompensation": "487000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10253000000, "cost_of_revenue": 4837000000, "gross_profit": 5416000000, "research_and_development": 2397000000, "selling_general_admin": 1253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1641000000, "depreciation_amortisation": 757000000, "ebitda": 2398000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 1383000000, "net_income_continuing_ops": 1372000000, "net_income_to_common": 1383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5585000000, "short_term_investments": 6762000000, "net_receivables": 6035000000, "inventory": 8045000000, "other_current_assets": null, "total_current_assets": 28628000000, "net_ppe": null, "goodwill": 25344000000, "intangible_assets": 16154000000, "goodwill_and_intangibles": 41498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51014000000, "total_assets": 79642000000, "short_term_debt": 874000000, "accounts_payable": 2997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10506000000, "long_term_debt": 2350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4674000000, "total_liabilities": 15180000000, "total_debt": 3224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8082000000, "total_equity": 64462000000, "shares_outstanding": 1650000000, "operating_cash_flow": 2955000000, "stock_based_compensation": 487000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000000, "free_cash_flow": 3344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1641000000", "ebitda": "2398000000", "netIncome": "1383000000", "grossProfit": "5416000000", "depreciation": "None", "totalRevenue": "10253000000", "costOfRevenue": "4837000000", "interestIncome": "None", "incomeBeforeTax": "1610000000", "interestExpense": "37000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "3940000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "25344000000", "inventory": "8045000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "79642000000", "longTermDebt": "2350000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16154000000", "reportedCurrency": "USD", "retainedEarnings": "8082000000", "totalLiabilities": "15180000000", "otherCurrentAssets": "2201000000", "totalCurrentAssets": "28628000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "6762000000", "currentNetReceivables": "6035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51014000000", "currentAccountsPayable": "2997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000000", "totalShareholderEquity": "64462000000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "6635000000", "totalCurrentLiabilities": "10506000000", "otherNonCurrentLiabilities": "1370000000", "totalNonCurrentLiabilities": "4674000000", "cashAndShortTermInvestments": "5585000000", "commonStockSharesOutstanding": "1650000000", "intangibleAssetsExcludingGoodwill": "16154000000", "cashAndCashEquivalentsAtCarryingValue": "5585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "2955000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-2565000000", "stockBasedCompensation": "487000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 10270000000, "cost_of_revenue": 4693000000, "gross_profit": 5577000000, "ebit": 2110000000, "ebitda": 2861000000, "pretax_income": 2075000000, "tax_provision": 455000000, "net_income": 1511000000, "net_income_to_common": 1511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 26947000000, "total_assets": 76926000000, "short_term_debt": 874000000, "long_term_debt": 2348000000, "total_debt": 3222000000, "total_liabilities": 13927000000, "total_equity": 62999000000, "shares_outstanding": 1649000000, "goodwill_and_intangibles": 41831000000 }, "cash_flow": { "operating_cash_flow": 2600000000, "capital_expenditure": 222000000, "free_cash_flow": 2822000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14657, "ticker_id": 4755, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2110000000", "ebitda": "2861000000", "netIncome": "1511000000", "grossProfit": "5577000000", "depreciation": "None", "totalRevenue": "10270000000", "costOfRevenue": "4693000000", "interestIncome": "36000000", "incomeBeforeTax": "2075000000", "interestExpense": "36000000", "operatingIncome": "1752000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "179000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "1198000000", "netIncomeFromContinuingOperations": "1620000000" }, "balance": { "goodwill": "25126000000", "inventory": "7920000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76926000000", "longTermDebt": "2348000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16705000000", "reportedCurrency": "USD", "retainedEarnings": "6699000000", "totalLiabilities": "13927000000", "otherCurrentAssets": "2160000000", "totalCurrentAssets": "26947000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "5013000000", "currentNetReceivables": "6315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49979000000", "currentAccountsPayable": "2929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000000", "shortLongTermDebtTotal": "4472000000", "totalShareholderEquity": "62999000000", "capitalLeaseObligations": "625000000", "otherCurrentLiabilities": "5652000000", "totalCurrentLiabilities": "9455000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4472000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "1649000000", "intangibleAssetsExcludingGoodwill": "16705000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "2600000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-1541000000", "stockBasedCompensation": "486000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10270000000, "cost_of_revenue": 4693000000, "gross_profit": 5577000000, "research_and_development": 2330000000, "selling_general_admin": 1198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2110000000, "depreciation_amortisation": 751000000, "ebitda": 2861000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2075000000, "tax_provision": 455000000, "effective_tax_rate": null, "net_income": 1511000000, "net_income_continuing_ops": 1620000000, "net_income_to_common": 1511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5539000000, "short_term_investments": 5013000000, "net_receivables": 6315000000, "inventory": 7920000000, "other_current_assets": null, "total_current_assets": 26947000000, "net_ppe": null, "goodwill": 25126000000, "intangible_assets": 16705000000, "goodwill_and_intangibles": 41831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49979000000, "total_assets": 76926000000, "short_term_debt": 874000000, "accounts_payable": 2929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9455000000, "long_term_debt": 2348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4472000000, "total_liabilities": 13927000000, "total_debt": 3222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6699000000, "total_equity": 62999000000, "shares_outstanding": 1649000000, "operating_cash_flow": 2600000000, "stock_based_compensation": 486000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1541000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000000, "free_cash_flow": 2822000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2110000000", "ebitda": "2861000000", "netIncome": "1511000000", "grossProfit": "5577000000", "depreciation": "None", "totalRevenue": "10270000000", "costOfRevenue": "4693000000", "interestIncome": "36000000", "incomeBeforeTax": "2075000000", "interestExpense": "36000000", "operatingIncome": "1752000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "179000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "1198000000", "netIncomeFromContinuingOperations": "1620000000" }, "balance": { "goodwill": "25126000000", "inventory": "7920000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76926000000", "longTermDebt": "2348000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16705000000", "reportedCurrency": "USD", "retainedEarnings": "6699000000", "totalLiabilities": "13927000000", "otherCurrentAssets": "2160000000", "totalCurrentAssets": "26947000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "5013000000", "currentNetReceivables": "6315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49979000000", "currentAccountsPayable": "2929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312000000", "shortLongTermDebtTotal": "4472000000", "totalShareholderEquity": "62999000000", "capitalLeaseObligations": "625000000", "otherCurrentLiabilities": "5652000000", "totalCurrentLiabilities": "9455000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4472000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "1649000000", "intangibleAssetsExcludingGoodwill": "16705000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "2600000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-1541000000", "stockBasedCompensation": "486000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 9246000000, "cost_of_revenue": 4466000000, "gross_profit": 4780000000, "ebit": 1352000000, "ebitda": 2106000000, "pretax_income": 1325000000, "tax_provision": 153000000, "net_income": 1243000000, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4808000000, "total_current_assets": 27000000000, "total_assets": 76891000000, "short_term_debt": 873000000, "long_term_debt": 2347000000, "total_debt": 3220000000, "total_liabilities": 16101000000, "total_equity": 60790000000, "shares_outstanding": 1641000000, "goodwill_and_intangibles": 42333000000 }, "cash_flow": { "operating_cash_flow": 2159000000, "capital_expenditure": 258000000, "free_cash_flow": 2417000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14659, "ticker_id": 4755, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1352000000", "ebitda": "2106000000", "netIncome": "1243000000", "grossProfit": "4780000000", "depreciation": "None", "totalRevenue": "9246000000", "costOfRevenue": "4466000000", "interestIncome": "37000000", "incomeBeforeTax": "1325000000", "interestExpense": "37000000", "operatingIncome": "1270000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "3510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000000", "sellingGeneralAndAdministrative": "1069000000", "netIncomeFromContinuingOperations": "1172000000" }, "balance": { "goodwill": "25083000000", "inventory": "7313000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76891000000", "longTermDebt": "2347000000", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17250000000", "reportedCurrency": "USD", "retainedEarnings": "5188000000", "totalLiabilities": "16101000000", "otherCurrentAssets": "5931000000", "totalCurrentAssets": "27000000000", "currentLongTermDebt": "873000000", "longTermInvestments": "None", "shortTermInvestments": "2435000000", "currentNetReceivables": "6513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49891000000", "currentAccountsPayable": "3483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2205000000", "shortLongTermDebtTotal": "3870000000", "totalShareholderEquity": "60790000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "7344000000", "totalCurrentLiabilities": "11700000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "4401000000", "cashAndShortTermInvestments": "4808000000", "commonStockSharesOutstanding": "1641000000", "intangibleAssetsExcludingGoodwill": "17250000000", "cashAndCashEquivalentsAtCarryingValue": "4808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "2159000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "419000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9246000000, "cost_of_revenue": 4466000000, "gross_profit": 4780000000, "research_and_development": 2139000000, "selling_general_admin": 1069000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1352000000, "depreciation_amortisation": 754000000, "ebitda": 2106000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1325000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 1243000000, "net_income_continuing_ops": 1172000000, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4808000000, "short_term_investments": 2435000000, "net_receivables": 6513000000, "inventory": 7313000000, "other_current_assets": null, "total_current_assets": 27000000000, "net_ppe": null, "goodwill": 25083000000, "intangible_assets": 17250000000, "goodwill_and_intangibles": 42333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49891000000, "total_assets": 76891000000, "short_term_debt": 873000000, "accounts_payable": 3483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11700000000, "long_term_debt": 2347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4401000000, "total_liabilities": 16101000000, "total_debt": 3220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5188000000, "total_equity": 60790000000, "shares_outstanding": 1641000000, "operating_cash_flow": 2159000000, "stock_based_compensation": 419000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 2417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1352000000", "ebitda": "2106000000", "netIncome": "1243000000", "grossProfit": "4780000000", "depreciation": "None", "totalRevenue": "9246000000", "costOfRevenue": "4466000000", "interestIncome": "37000000", "incomeBeforeTax": "1325000000", "interestExpense": "37000000", "operatingIncome": "1270000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "3510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000000", "sellingGeneralAndAdministrative": "1069000000", "netIncomeFromContinuingOperations": "1172000000" }, "balance": { "goodwill": "25083000000", "inventory": "7313000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "76891000000", "longTermDebt": "2347000000", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17250000000", "reportedCurrency": "USD", "retainedEarnings": "5188000000", "totalLiabilities": "16101000000", "otherCurrentAssets": "5931000000", "totalCurrentAssets": "27000000000", "currentLongTermDebt": "873000000", "longTermInvestments": "None", "shortTermInvestments": "2435000000", "currentNetReceivables": "6513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49891000000", "currentAccountsPayable": "3483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2205000000", "shortLongTermDebtTotal": "3870000000", "totalShareholderEquity": "60790000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "7344000000", "totalCurrentLiabilities": "11700000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "4401000000", "cashAndShortTermInvestments": "4808000000", "commonStockSharesOutstanding": "1641000000", "intangibleAssetsExcludingGoodwill": "17250000000", "cashAndCashEquivalentsAtCarryingValue": "4808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "2159000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "419000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 7685000000, "cost_of_revenue": 4626000000, "gross_profit": 3059000000, "ebit": -36000000, "ebitda": 721000000, "pretax_income": -66000000, "tax_provision": -834000000, "net_income": 872000000, "net_income_to_common": 872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4442000000, "total_current_assets": 24519000000, "total_assets": 74820000000, "short_term_debt": 0, "long_term_debt": 3218000000, "total_debt": 3218000000, "total_liabilities": 15155000000, "total_equity": 59665000000, "shares_outstanding": 1630000000, "goodwill_and_intangibles": 42895000000 }, "cash_flow": { "operating_cash_flow": 2011000000, "capital_expenditure": 282000000, "free_cash_flow": 2293000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14660, "ticker_id": 4755, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "721000000", "netIncome": "872000000", "grossProfit": "3059000000", "depreciation": "None", "totalRevenue": "7685000000", "costOfRevenue": "4626000000", "interestIncome": "38000000", "incomeBeforeTax": "-66000000", "interestExpense": "38000000", "operatingIncome": "-134000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-834000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1894000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "991000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "25083000000", "inventory": "6677000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "74820000000", "longTermDebt": "3218000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17812000000", "reportedCurrency": "USD", "retainedEarnings": "3945000000", "totalLiabilities": "15155000000", "otherCurrentAssets": "6289000000", "totalCurrentAssets": "24519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1425000000", "currentNetReceivables": "5686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50301000000", "currentAccountsPayable": "3080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128000000", "shortLongTermDebtTotal": "3886000000", "totalShareholderEquity": "59665000000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "6763000000", "totalCurrentLiabilities": "9843000000", "otherNonCurrentLiabilities": "1085000000", "totalNonCurrentLiabilities": "5312000000", "cashAndShortTermInvestments": "4442000000", "commonStockSharesOutstanding": "1630000000", "intangibleAssetsExcludingGoodwill": "17812000000", "cashAndCashEquivalentsAtCarryingValue": "4442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-261000000", "operatingCashflow": "2011000000", "capitalExpenditures": "282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1319000000", "cashflowFromInvestment": "-2298000000", "stockBasedCompensation": "369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7685000000, "cost_of_revenue": 4626000000, "gross_profit": 3059000000, "research_and_development": 1894000000, "selling_general_admin": 991000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": 757000000, "ebitda": 721000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": -66000000, "tax_provision": -834000000, "effective_tax_rate": null, "net_income": 872000000, "net_income_continuing_ops": 768000000, "net_income_to_common": 872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4442000000, "short_term_investments": 1425000000, "net_receivables": 5686000000, "inventory": 6677000000, "other_current_assets": null, "total_current_assets": 24519000000, "net_ppe": null, "goodwill": 25083000000, "intangible_assets": 17812000000, "goodwill_and_intangibles": 42895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50301000000, "total_assets": 74820000000, "short_term_debt": 0, "accounts_payable": 3080000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9843000000, "long_term_debt": 3218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5312000000, "total_liabilities": 15155000000, "total_debt": 3218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3945000000, "total_equity": 59665000000, "shares_outstanding": 1630000000, "operating_cash_flow": 2011000000, "stock_based_compensation": 369000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2298000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1319000000, "free_cash_flow": 2293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36000000", "ebitda": "721000000", "netIncome": "872000000", "grossProfit": "3059000000", "depreciation": "None", "totalRevenue": "7685000000", "costOfRevenue": "4626000000", "interestIncome": "38000000", "incomeBeforeTax": "-66000000", "interestExpense": "38000000", "operatingIncome": "-134000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-834000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "3193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1894000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000000", "sellingGeneralAndAdministrative": "991000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "25083000000", "inventory": "6677000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "74820000000", "longTermDebt": "3218000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17812000000", "reportedCurrency": "USD", "retainedEarnings": "3945000000", "totalLiabilities": "15155000000", "otherCurrentAssets": "6289000000", "totalCurrentAssets": "24519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1425000000", "currentNetReceivables": "5686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50301000000", "currentAccountsPayable": "3080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128000000", "shortLongTermDebtTotal": "3886000000", "totalShareholderEquity": "59665000000", "capitalLeaseObligations": "668000000", "otherCurrentLiabilities": "6763000000", "totalCurrentLiabilities": "9843000000", "otherNonCurrentLiabilities": "1085000000", "totalNonCurrentLiabilities": "5312000000", "cashAndShortTermInvestments": "4442000000", "commonStockSharesOutstanding": "1630000000", "intangibleAssetsExcludingGoodwill": "17812000000", "cashAndCashEquivalentsAtCarryingValue": "4442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-261000000", "operatingCashflow": "2011000000", "capitalExpenditures": "282000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1319000000", "cashflowFromInvestment": "-2298000000", "stockBasedCompensation": "369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 7438000000, "cost_of_revenue": 3702000000, "gross_profit": 3736000000, "ebit": 845000000, "ebitda": 1587000000, "pretax_income": 832000000, "tax_provision": 123000000, "net_income": 709000000, "net_income_to_common": 709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6049000000, "total_current_assets": 21595000000, "total_assets": 71550000000, "short_term_debt": 947000000, "long_term_debt": 3217000000, "total_debt": 4164000000, "total_liabilities": 13669000000, "total_equity": 57881000000, "shares_outstanding": 1626000000, "goodwill_and_intangibles": 43202000000 }, "cash_flow": { "operating_cash_flow": 939000000, "capital_expenditure": 212000000, "free_cash_flow": 1151000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14661, "ticker_id": 4755, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "845000000", "ebitda": "1587000000", "netIncome": "709000000", "grossProfit": "3736000000", "depreciation": "None", "totalRevenue": "7438000000", "costOfRevenue": "3702000000", "interestIncome": "20000000", "incomeBeforeTax": "832000000", "interestExpense": "20000000", "operatingIncome": "806000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "24839000000", "inventory": "6416000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "71550000000", "longTermDebt": "3217000000", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18363000000", "reportedCurrency": "USD", "retainedEarnings": "3073000000", "totalLiabilities": "13669000000", "otherCurrentAssets": "1583000000", "totalCurrentAssets": "21595000000", "currentLongTermDebt": "947000000", "longTermInvestments": "None", "shortTermInvestments": "1261000000", "currentNetReceivables": "6286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49955000000", "currentAccountsPayable": "2206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921000000", "shortLongTermDebtTotal": "4731000000", "totalShareholderEquity": "57881000000", "capitalLeaseObligations": "567000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "7703000000", "otherNonCurrentLiabilities": "1839000000", "totalNonCurrentLiabilities": "5966000000", "cashAndShortTermInvestments": "6049000000", "commonStockSharesOutstanding": "1626000000", "intangibleAssetsExcludingGoodwill": "18363000000", "cashAndCashEquivalentsAtCarryingValue": "6049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-682000000", "operatingCashflow": "939000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438000000, "cost_of_revenue": 3702000000, "gross_profit": 3736000000, "research_and_development": 1728000000, "selling_general_admin": 886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 845000000, "depreciation_amortisation": 742000000, "ebitda": 1587000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 832000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 709000000, "net_income_continuing_ops": 709000000, "net_income_to_common": 709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6049000000, "short_term_investments": 1261000000, "net_receivables": 6286000000, "inventory": 6416000000, "other_current_assets": null, "total_current_assets": 21595000000, "net_ppe": null, "goodwill": 24839000000, "intangible_assets": 18363000000, "goodwill_and_intangibles": 43202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49955000000, "total_assets": 71550000000, "short_term_debt": 947000000, "accounts_payable": 2206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7703000000, "long_term_debt": 3217000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5966000000, "total_liabilities": 13669000000, "total_debt": 4164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3073000000, "total_equity": 57881000000, "shares_outstanding": 1626000000, "operating_cash_flow": 939000000, "stock_based_compensation": 364000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1666000000, "free_cash_flow": 1151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "845000000", "ebitda": "1587000000", "netIncome": "709000000", "grossProfit": "3736000000", "depreciation": "None", "totalRevenue": "7438000000", "costOfRevenue": "3702000000", "interestIncome": "20000000", "incomeBeforeTax": "832000000", "interestExpense": "20000000", "operatingIncome": "806000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1728000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "24839000000", "inventory": "6416000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "71550000000", "longTermDebt": "3217000000", "shortTermDebt": "947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18363000000", "reportedCurrency": "USD", "retainedEarnings": "3073000000", "totalLiabilities": "13669000000", "otherCurrentAssets": "1583000000", "totalCurrentAssets": "21595000000", "currentLongTermDebt": "947000000", "longTermInvestments": "None", "shortTermInvestments": "1261000000", "currentNetReceivables": "6286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49955000000", "currentAccountsPayable": "2206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921000000", "shortLongTermDebtTotal": "4731000000", "totalShareholderEquity": "57881000000", "capitalLeaseObligations": "567000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "7703000000", "otherNonCurrentLiabilities": "1839000000", "totalNonCurrentLiabilities": "5966000000", "cashAndShortTermInvestments": "6049000000", "commonStockSharesOutstanding": "1626000000", "intangibleAssetsExcludingGoodwill": "18363000000", "cashAndCashEquivalentsAtCarryingValue": "6049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-682000000", "operatingCashflow": "939000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 7658000000, "cost_of_revenue": 3776000000, "gross_profit": 3882000000, "ebit": 908000000, "ebitda": 1694000000, "pretax_income": 901000000, "tax_provision": 419000000, "net_income": 482000000, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787000000, "total_current_assets": 19049000000, "total_assets": 69226000000, "short_term_debt": 109000000, "long_term_debt": 1721000000, "total_debt": 1830000000, "total_liabilities": 11658000000, "total_equity": 57568000000, "shares_outstanding": 1634000000, "goodwill_and_intangibles": 43769000000 }, "cash_flow": { "operating_cash_flow": 1299000000, "capital_expenditure": 208000000, "free_cash_flow": 1507000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14662, "ticker_id": 4755, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1694000000", "netIncome": "482000000", "grossProfit": "3882000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "3776000000", "interestIncome": "19000000", "incomeBeforeTax": "901000000", "interestExpense": "19000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "419000000", "reportedCurrency": "USD", "netInterestIncome": "163000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "24839000000", "inventory": "5734000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69226000000", "longTermDebt": "1721000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18930000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "11658000000", "otherCurrentAssets": "1250000000", "totalCurrentAssets": "19049000000", "currentLongTermDebt": "None", "longTermInvestments": "149000000", "shortTermInvestments": "1345000000", "currentNetReceivables": "6933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50177000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "57568000000", "capitalLeaseObligations": "491000000", "otherCurrentLiabilities": "5291000000", "totalCurrentLiabilities": "7281000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "4377000000", "cashAndShortTermInvestments": "3787000000", "commonStockSharesOutstanding": "1634000000", "intangibleAssetsExcludingGoodwill": "18930000000", "cashAndCashEquivalentsAtCarryingValue": "3787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000000", "operatingCashflow": "1299000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000000", "cashflowFromInvestment": "-1214000000", "stockBasedCompensation": "339000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7658000000, "cost_of_revenue": 3776000000, "gross_profit": 3882000000, "research_and_development": 1712000000, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000000, "depreciation_amortisation": 786000000, "ebitda": 1694000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 419000000, "effective_tax_rate": null, "net_income": 482000000, "net_income_continuing_ops": 482000000, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787000000, "short_term_investments": 1345000000, "net_receivables": 6933000000, "inventory": 5734000000, "other_current_assets": null, "total_current_assets": 19049000000, "net_ppe": null, "goodwill": 24839000000, "intangible_assets": 18930000000, "goodwill_and_intangibles": 43769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50177000000, "total_assets": 69226000000, "short_term_debt": 109000000, "accounts_payable": 1990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7281000000, "long_term_debt": 1721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4377000000, "total_liabilities": 11658000000, "total_debt": 1830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2364000000, "total_equity": 57568000000, "shares_outstanding": 1634000000, "operating_cash_flow": 1299000000, "stock_based_compensation": 339000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1214000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000000, "free_cash_flow": 1507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1694000000", "netIncome": "482000000", "grossProfit": "3882000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "3776000000", "interestIncome": "19000000", "incomeBeforeTax": "901000000", "interestExpense": "19000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "419000000", "reportedCurrency": "USD", "netInterestIncome": "163000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "482000000" }, "balance": { "goodwill": "24839000000", "inventory": "5734000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69226000000", "longTermDebt": "1721000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18930000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "11658000000", "otherCurrentAssets": "1250000000", "totalCurrentAssets": "19049000000", "currentLongTermDebt": "None", "longTermInvestments": "149000000", "shortTermInvestments": "1345000000", "currentNetReceivables": "6933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50177000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2425000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "57568000000", "capitalLeaseObligations": "491000000", "otherCurrentLiabilities": "5291000000", "totalCurrentLiabilities": "7281000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "4377000000", "cashAndShortTermInvestments": "3787000000", "commonStockSharesOutstanding": "1634000000", "intangibleAssetsExcludingGoodwill": "18930000000", "cashAndCashEquivalentsAtCarryingValue": "3787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000000", "operatingCashflow": "1299000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000000", "cashflowFromInvestment": "-1214000000", "stockBasedCompensation": "339000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 6819000000, "cost_of_revenue": 3400000000, "gross_profit": 3419000000, "ebit": 760000000, "ebitda": 1598000000, "pretax_income": 744000000, "tax_provision": -27000000, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3897000000, "total_current_assets": 18735000000, "total_assets": 69636000000, "short_term_debt": 0, "long_term_debt": 1720000000, "total_debt": 1720000000, "total_liabilities": 12651000000, "total_equity": 56985000000, "shares_outstanding": 1636000000, "goodwill_and_intangibles": 44411000000 }, "cash_flow": { "operating_cash_flow": 628000000, "capital_expenditure": 132000000, "free_cash_flow": 760000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14664, "ticker_id": 4755, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760000000", "ebitda": "1598000000", "netIncome": "771000000", "grossProfit": "3419000000", "depreciation": "None", "totalRevenue": "6819000000", "costOfRevenue": "3400000000", "interestIncome": "23000000", "incomeBeforeTax": "744000000", "interestExpense": "23000000", "operatingIncome": "724000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "2695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1636000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "771000000" }, "balance": { "goodwill": "24839000000", "inventory": "5374000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69636000000", "longTermDebt": "1720000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19572000000", "reportedCurrency": "USD", "retainedEarnings": "1882000000", "totalLiabilities": "12651000000", "otherCurrentAssets": "1547000000", "totalCurrentAssets": "18735000000", "currentLongTermDebt": "None", "longTermInvestments": "137000000", "shortTermInvestments": "647000000", "currentNetReceivables": "7270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50901000000", "currentAccountsPayable": "2530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316000000", "shortLongTermDebtTotal": "2238000000", "totalShareholderEquity": "56985000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "4970000000", "totalCurrentLiabilities": "7500000000", "otherNonCurrentLiabilities": "1751000000", "totalNonCurrentLiabilities": "5151000000", "cashAndShortTermInvestments": "3897000000", "commonStockSharesOutstanding": "1636000000", "intangibleAssetsExcludingGoodwill": "19572000000", "cashAndCashEquivalentsAtCarryingValue": "3897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "628000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "351000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6819000000, "cost_of_revenue": 3400000000, "gross_profit": 3419000000, "research_and_development": 1636000000, "selling_general_admin": 721000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760000000, "depreciation_amortisation": 838000000, "ebitda": 1598000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 744000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": 771000000, "net_income_continuing_ops": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3897000000, "short_term_investments": 647000000, "net_receivables": 7270000000, "inventory": 5374000000, "other_current_assets": null, "total_current_assets": 18735000000, "net_ppe": null, "goodwill": 24839000000, "intangible_assets": 19572000000, "goodwill_and_intangibles": 44411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50901000000, "total_assets": 69636000000, "short_term_debt": 0, "accounts_payable": 2530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7500000000, "long_term_debt": 1720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5151000000, "total_liabilities": 12651000000, "total_debt": 1720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1882000000, "total_equity": 56985000000, "shares_outstanding": 1636000000, "operating_cash_flow": 628000000, "stock_based_compensation": 351000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -706000000, "free_cash_flow": 760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760000000", "ebitda": "1598000000", "netIncome": "771000000", "grossProfit": "3419000000", "depreciation": "None", "totalRevenue": "6819000000", "costOfRevenue": "3400000000", "interestIncome": "23000000", "incomeBeforeTax": "744000000", "interestExpense": "23000000", "operatingIncome": "724000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "2695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1636000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "771000000" }, "balance": { "goodwill": "24839000000", "inventory": "5374000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "69636000000", "longTermDebt": "1720000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19572000000", "reportedCurrency": "USD", "retainedEarnings": "1882000000", "totalLiabilities": "12651000000", "otherCurrentAssets": "1547000000", "totalCurrentAssets": "18735000000", "currentLongTermDebt": "None", "longTermInvestments": "137000000", "shortTermInvestments": "647000000", "currentNetReceivables": "7270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50901000000", "currentAccountsPayable": "2530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316000000", "shortLongTermDebtTotal": "2238000000", "totalShareholderEquity": "56985000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "4970000000", "totalCurrentLiabilities": "7500000000", "otherNonCurrentLiabilities": "1751000000", "totalNonCurrentLiabilities": "5151000000", "cashAndShortTermInvestments": "3897000000", "commonStockSharesOutstanding": "1636000000", "intangibleAssetsExcludingGoodwill": "19572000000", "cashAndCashEquivalentsAtCarryingValue": "3897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "628000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "351000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 5835000000, "cost_of_revenue": 2971000000, "gross_profit": 2864000000, "ebit": 324000000, "ebitda": 1093000000, "pretax_income": 306000000, "tax_provision": 41000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4113000000, "total_current_assets": 17465000000, "total_assets": 67886000000, "short_term_debt": null, "long_term_debt": 1719000000, "total_debt": 1719000000, "total_liabilities": 11348000000, "total_equity": 56538000000, "shares_outstanding": 1637000000, "goodwill_and_intangibles": 44400000000 }, "cash_flow": { "operating_cash_flow": 593000000, "capital_expenditure": 154000000, "free_cash_flow": 747000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14665, "ticker_id": 4755, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000000", "ebitda": "1093000000", "netIncome": "265000000", "grossProfit": "2864000000", "depreciation": "None", "totalRevenue": "5835000000", "costOfRevenue": "2971000000", "interestIncome": "None", "incomeBeforeTax": "306000000", "interestExpense": "25000000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "24262000000", "inventory": "4991000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67886000000", "longTermDebt": "1719000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20138000000", "reportedCurrency": "USD", "retainedEarnings": "1111000000", "totalLiabilities": "11348000000", "otherCurrentAssets": "1361000000", "totalCurrentAssets": "17465000000", "currentLongTermDebt": "None", "longTermInvestments": "113000000", "shortTermInvestments": "1227000000", "currentNetReceivables": "5773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50421000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245000000", "totalShareholderEquity": "56538000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "6195000000", "otherNonCurrentLiabilities": "1716000000", "totalNonCurrentLiabilities": "5153000000", "cashAndShortTermInvestments": "4113000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "20138000000", "cashAndCashEquivalentsAtCarryingValue": "4113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-342000000", "operatingCashflow": "593000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1056000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5835000000, "cost_of_revenue": 2971000000, "gross_profit": 2864000000, "research_and_development": 1583000000, "selling_general_admin": 650000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 769000000, "ebitda": 1093000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4113000000, "short_term_investments": 1227000000, "net_receivables": 5773000000, "inventory": 4991000000, "other_current_assets": null, "total_current_assets": 17465000000, "net_ppe": null, "goodwill": 24262000000, "intangible_assets": 20138000000, "goodwill_and_intangibles": 44400000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50421000000, "total_assets": 67886000000, "short_term_debt": null, "accounts_payable": 1699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6195000000, "long_term_debt": 1719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5153000000, "total_liabilities": 11348000000, "total_debt": 1719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1111000000, "total_equity": 56538000000, "shares_outstanding": 1637000000, "operating_cash_flow": 593000000, "stock_based_compensation": 346000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 386000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1056000000, "free_cash_flow": 747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324000000", "ebitda": "1093000000", "netIncome": "265000000", "grossProfit": "2864000000", "depreciation": "None", "totalRevenue": "5835000000", "costOfRevenue": "2971000000", "interestIncome": "None", "incomeBeforeTax": "306000000", "interestExpense": "25000000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "24262000000", "inventory": "4991000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67886000000", "longTermDebt": "1719000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20138000000", "reportedCurrency": "USD", "retainedEarnings": "1111000000", "totalLiabilities": "11348000000", "otherCurrentAssets": "1361000000", "totalCurrentAssets": "17465000000", "currentLongTermDebt": "None", "longTermInvestments": "113000000", "shortTermInvestments": "1227000000", "currentNetReceivables": "5773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50421000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245000000", "totalShareholderEquity": "56538000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "6195000000", "otherNonCurrentLiabilities": "1716000000", "totalNonCurrentLiabilities": "5153000000", "cashAndShortTermInvestments": "4113000000", "commonStockSharesOutstanding": "1637000000", "intangibleAssetsExcludingGoodwill": "20138000000", "cashAndCashEquivalentsAtCarryingValue": "4113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-342000000", "operatingCashflow": "593000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1056000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 5473000000, "cost_of_revenue": 2913000000, "gross_profit": 2560000000, "ebit": 89000000, "ebitda": 873000000, "pretax_income": 71000000, "tax_provision": -52000000, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4190000000, "total_current_assets": 17084000000, "total_assets": 67895000000, "short_term_debt": 750000000, "long_term_debt": 1718000000, "total_debt": 2468000000, "total_liabilities": 11697000000, "total_equity": 56198000000, "shares_outstanding": 1639000000, "goodwill_and_intangibles": 45003000000 }, "cash_flow": { "operating_cash_flow": 521000000, "capital_expenditure": 142000000, "free_cash_flow": 663000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14666, "ticker_id": 4755, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89000000", "ebitda": "873000000", "netIncome": "123000000", "grossProfit": "2560000000", "depreciation": "None", "totalRevenue": "5473000000", "costOfRevenue": "2913000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "25000000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "123000000" }, "balance": { "goodwill": "24262000000", "inventory": "4652000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67895000000", "longTermDebt": "1718000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20741000000", "reportedCurrency": "USD", "retainedEarnings": "846000000", "totalLiabilities": "11697000000", "otherCurrentAssets": "1328000000", "totalCurrentAssets": "17084000000", "currentLongTermDebt": "750000000", "longTermInvestments": "106000000", "shortTermInvestments": "1845000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50811000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998000000", "totalShareholderEquity": "56198000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "4306000000", "totalCurrentLiabilities": "6474000000", "otherNonCurrentLiabilities": "1776000000", "totalNonCurrentLiabilities": "5223000000", "cashAndShortTermInvestments": "4190000000", "commonStockSharesOutstanding": "1639000000", "intangibleAssetsExcludingGoodwill": "20741000000", "cashAndCashEquivalentsAtCarryingValue": "4190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000000", "operatingCashflow": "521000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5473000000, "cost_of_revenue": 2913000000, "gross_profit": 2560000000, "research_and_development": 1525000000, "selling_general_admin": 620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 784000000, "ebitda": 873000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": 123000000, "net_income_continuing_ops": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4190000000, "short_term_investments": 1845000000, "net_receivables": 5069000000, "inventory": 4652000000, "other_current_assets": null, "total_current_assets": 17084000000, "net_ppe": null, "goodwill": 24262000000, "intangible_assets": 20741000000, "goodwill_and_intangibles": 45003000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50811000000, "total_assets": 67895000000, "short_term_debt": 750000000, "accounts_payable": 1418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6474000000, "long_term_debt": 1718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5223000000, "total_liabilities": 11697000000, "total_debt": 2468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846000000, "total_equity": 56198000000, "shares_outstanding": 1639000000, "operating_cash_flow": 521000000, "stock_based_compensation": 371000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 663000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89000000", "ebitda": "873000000", "netIncome": "123000000", "grossProfit": "2560000000", "depreciation": "None", "totalRevenue": "5473000000", "costOfRevenue": "2913000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "25000000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "123000000" }, "balance": { "goodwill": "24262000000", "inventory": "4652000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67895000000", "longTermDebt": "1718000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20741000000", "reportedCurrency": "USD", "retainedEarnings": "846000000", "totalLiabilities": "11697000000", "otherCurrentAssets": "1328000000", "totalCurrentAssets": "17084000000", "currentLongTermDebt": "750000000", "longTermInvestments": "106000000", "shortTermInvestments": "1845000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50811000000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998000000", "totalShareholderEquity": "56198000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "4306000000", "totalCurrentLiabilities": "6474000000", "otherNonCurrentLiabilities": "1776000000", "totalNonCurrentLiabilities": "5223000000", "cashAndShortTermInvestments": "4190000000", "commonStockSharesOutstanding": "1639000000", "intangibleAssetsExcludingGoodwill": "20741000000", "cashAndCashEquivalentsAtCarryingValue": "4190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000000", "operatingCashflow": "521000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 3257000000, "gross_profit": 2911000000, "ebit": 391000000, "ebitda": 1215000000, "pretax_income": 370000000, "tax_provision": -297000000, "net_income": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3933000000, "total_current_assets": 16768000000, "total_assets": 67885000000, "short_term_debt": 751000000, "long_term_debt": 1717000000, "total_debt": 2468000000, "total_liabilities": 11993000000, "total_equity": 55892000000, "shares_outstanding": 1628000000, "goodwill_and_intangibles": 45625000000 }, "cash_flow": { "operating_cash_flow": 381000000, "capital_expenditure": 139000000, "free_cash_flow": 520000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14667, "ticker_id": 4755, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "1215000000", "netIncome": "667000000", "grossProfit": "2911000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "3257000000", "interestIncome": "None", "incomeBeforeTax": "370000000", "interestExpense": "27000000", "operatingIncome": "342000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "179000000", "nonInterestIncome": "None", "operatingExpenses": "2569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1511000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "24262000000", "inventory": "4351000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67885000000", "longTermDebt": "1717000000", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21363000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "11993000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "16768000000", "currentLongTermDebt": "751000000", "longTermInvestments": "99000000", "shortTermInvestments": "1840000000", "currentNetReceivables": "5385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51117000000", "currentAccountsPayable": "2055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "55892000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "3339000000", "totalCurrentLiabilities": "6689000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "3933000000", "commonStockSharesOutstanding": "1628000000", "intangibleAssetsExcludingGoodwill": "21363000000", "cashAndCashEquivalentsAtCarryingValue": "3933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "94000000", "operatingCashflow": "381000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "150000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6168000000, "cost_of_revenue": 3257000000, "gross_profit": 2911000000, "research_and_development": 1511000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 824000000, "ebitda": 1215000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000000, "tax_provision": -297000000, "effective_tax_rate": null, "net_income": 667000000, "net_income_continuing_ops": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3933000000, "short_term_investments": 1840000000, "net_receivables": 5385000000, "inventory": 4351000000, "other_current_assets": null, "total_current_assets": 16768000000, "net_ppe": null, "goodwill": 24262000000, "intangible_assets": 21363000000, "goodwill_and_intangibles": 45625000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51117000000, "total_assets": 67885000000, "short_term_debt": 751000000, "accounts_payable": 2055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6689000000, "long_term_debt": 1717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000000, "total_liabilities": 11993000000, "total_debt": 2468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723000000, "total_equity": 55892000000, "shares_outstanding": 1628000000, "operating_cash_flow": 381000000, "stock_based_compensation": 374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "1215000000", "netIncome": "667000000", "grossProfit": "2911000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "3257000000", "interestIncome": "None", "incomeBeforeTax": "370000000", "interestExpense": "27000000", "operatingIncome": "342000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "179000000", "nonInterestIncome": "None", "operatingExpenses": "2569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1511000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "24262000000", "inventory": "4351000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67885000000", "longTermDebt": "1717000000", "shortTermDebt": "751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21363000000", "reportedCurrency": "USD", "retainedEarnings": "723000000", "totalLiabilities": "11993000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "16768000000", "currentLongTermDebt": "751000000", "longTermInvestments": "99000000", "shortTermInvestments": "1840000000", "currentNetReceivables": "5385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51117000000", "currentAccountsPayable": "2055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3003000000", "totalShareholderEquity": "55892000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "3339000000", "totalCurrentLiabilities": "6689000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "3933000000", "commonStockSharesOutstanding": "1628000000", "intangibleAssetsExcludingGoodwill": "21363000000", "cashAndCashEquivalentsAtCarryingValue": "3933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "94000000", "operatingCashflow": "381000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "150000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 5800000000, "cost_of_revenue": 3053000000, "gross_profit": 2747000000, "ebit": 224000000, "ebitda": 1072000000, "pretax_income": 257000000, "tax_provision": -39000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3561000000, "total_current_assets": 16688000000, "total_assets": 67626000000, "short_term_debt": 752000000, "long_term_debt": 1715000000, "total_debt": 2467000000, "total_liabilities": 12656000000, "total_equity": 54970000000, "shares_outstanding": 1629000000, "goodwill_and_intangibles": 46136000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 124000000, "free_cash_flow": 545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14669, "ticker_id": 4755, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "1072000000", "netIncome": "299000000", "grossProfit": "2747000000", "depreciation": "None", "totalRevenue": "5800000000", "costOfRevenue": "3053000000", "interestIncome": "26000000", "incomeBeforeTax": "257000000", "interestExpense": "26000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000000", "sellingGeneralAndAdministrative": "576000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "24186000000", "inventory": "4445000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67626000000", "longTermDebt": "1715000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21950000000", "reportedCurrency": "USD", "retainedEarnings": "56000000", "totalLiabilities": "12656000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "16688000000", "currentLongTermDebt": "752000000", "longTermInvestments": "93000000", "shortTermInvestments": "2224000000", "currentNetReceivables": "5055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50938000000", "currentAccountsPayable": "2245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "54970000000", "capitalLeaseObligations": "395000000", "otherCurrentLiabilities": "3138000000", "totalCurrentLiabilities": "7627000000", "otherNonCurrentLiabilities": "1767000000", "totalNonCurrentLiabilities": "5029000000", "cashAndShortTermInvestments": "3561000000", "commonStockSharesOutstanding": "1629000000", "intangibleAssetsExcludingGoodwill": "21950000000", "cashAndCashEquivalentsAtCarryingValue": "3561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "421000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-1573000000", "stockBasedCompensation": "353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5800000000, "cost_of_revenue": 3053000000, "gross_profit": 2747000000, "research_and_development": 1507000000, "selling_general_admin": 576000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 848000000, "ebitda": 1072000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3561000000, "short_term_investments": 2224000000, "net_receivables": 5055000000, "inventory": 4445000000, "other_current_assets": null, "total_current_assets": 16688000000, "net_ppe": null, "goodwill": 24186000000, "intangible_assets": 21950000000, "goodwill_and_intangibles": 46136000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50938000000, "total_assets": 67626000000, "short_term_debt": 752000000, "accounts_payable": 2245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7627000000, "long_term_debt": 1715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5029000000, "total_liabilities": 12656000000, "total_debt": 2467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56000000, "total_equity": 54970000000, "shares_outstanding": 1629000000, "operating_cash_flow": 421000000, "stock_based_compensation": 353000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1573000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "1072000000", "netIncome": "299000000", "grossProfit": "2747000000", "depreciation": "None", "totalRevenue": "5800000000", "costOfRevenue": "3053000000", "interestIncome": "26000000", "incomeBeforeTax": "257000000", "interestExpense": "26000000", "operatingIncome": "224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848000000", "sellingGeneralAndAdministrative": "576000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "24186000000", "inventory": "4445000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "67626000000", "longTermDebt": "1715000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21950000000", "reportedCurrency": "USD", "retainedEarnings": "56000000", "totalLiabilities": "12656000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "16688000000", "currentLongTermDebt": "752000000", "longTermInvestments": "93000000", "shortTermInvestments": "2224000000", "currentNetReceivables": "5055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50938000000", "currentAccountsPayable": "2245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "54970000000", "capitalLeaseObligations": "395000000", "otherCurrentLiabilities": "3138000000", "totalCurrentLiabilities": "7627000000", "otherNonCurrentLiabilities": "1767000000", "totalNonCurrentLiabilities": "5029000000", "cashAndShortTermInvestments": "3561000000", "commonStockSharesOutstanding": "1629000000", "intangibleAssetsExcludingGoodwill": "21950000000", "cashAndCashEquivalentsAtCarryingValue": "3561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "421000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-1573000000", "stockBasedCompensation": "353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "income_statement": { "revenue": 5359000000, "cost_of_revenue": 2916000000, "gross_profit": 2443000000, "ebit": -20000000, "ebitda": 853000000, "pretax_income": -2000000, "tax_provision": -23000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3841000000, "total_current_assets": 16505000000, "total_assets": 67967000000, "short_term_debt": 753000000, "long_term_debt": 1714000000, "total_debt": 2467000000, "total_liabilities": 12831000000, "total_equity": 55136000000, "shares_outstanding": 1627000000, "goodwill_and_intangibles": 46775000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 125000000, "free_cash_flow": 504000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14670, "ticker_id": 4755, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:04.660269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "853000000", "netIncome": "27000000", "grossProfit": "2443000000", "depreciation": "None", "totalRevenue": "5359000000", "costOfRevenue": "2916000000", "interestIncome": "28000000", "incomeBeforeTax": "-2000000", "interestExpense": "28000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "2463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1443000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "2916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000000", "sellingGeneralAndAdministrative": "547000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "24177000000", "inventory": "4567000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "67967000000", "longTermDebt": "1714000000", "shortTermDebt": "753000000", "treasuryStock": "-3430000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22598000000", "reportedCurrency": "USD", "retainedEarnings": "-243000000", "totalLiabilities": "12831000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "16505000000", "currentLongTermDebt": "753000000", "longTermInvestments": "90000000", "shortTermInvestments": "2444000000", "currentNetReceivables": "4314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51462000000", "currentAccountsPayable": "2779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2002000000", "shortLongTermDebtTotal": "2860000000", "totalShareholderEquity": "55136000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "2557000000", "totalCurrentLiabilities": "7572000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "5259000000", "cashAndShortTermInvestments": "3841000000", "commonStockSharesOutstanding": "1627000000", "intangibleAssetsExcludingGoodwill": "22598000000", "cashAndCashEquivalentsAtCarryingValue": "3841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-332000000", "operatingCashflow": "379000000", "capitalExpenditures": "125000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-1675000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5359000000, "cost_of_revenue": 2916000000, "gross_profit": 2443000000, "research_and_development": 1443000000, "selling_general_admin": 547000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000000, "depreciation_amortisation": 873000000, "ebitda": 853000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3841000000, "short_term_investments": 2444000000, "net_receivables": 4314000000, "inventory": 4567000000, "other_current_assets": null, "total_current_assets": 16505000000, "net_ppe": null, "goodwill": 24177000000, "intangible_assets": 22598000000, "goodwill_and_intangibles": 46775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51462000000, "total_assets": 67967000000, "short_term_debt": 753000000, "accounts_payable": 2779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7572000000, "long_term_debt": 1714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5259000000, "total_liabilities": 12831000000, "total_debt": 2467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243000000, "total_equity": 55136000000, "shares_outstanding": 1627000000, "operating_cash_flow": 379000000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1675000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000000, "free_cash_flow": 504000000, "net_change_in_cash": 16000000 }, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "853000000", "netIncome": "27000000", "grossProfit": "2443000000", "depreciation": "None", "totalRevenue": "5359000000", "costOfRevenue": "2916000000", "interestIncome": "28000000", "incomeBeforeTax": "-2000000", "interestExpense": "28000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "2463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1443000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "2916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000000", "sellingGeneralAndAdministrative": "547000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "24177000000", "inventory": "4567000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "67967000000", "longTermDebt": "1714000000", "shortTermDebt": "753000000", "treasuryStock": "-3430000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22598000000", "reportedCurrency": "USD", "retainedEarnings": "-243000000", "totalLiabilities": "12831000000", "otherCurrentAssets": "1339000000", "totalCurrentAssets": "16505000000", "currentLongTermDebt": "753000000", "longTermInvestments": "90000000", "shortTermInvestments": "2444000000", "currentNetReceivables": "4314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51462000000", "currentAccountsPayable": "2779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2002000000", "shortLongTermDebtTotal": "2860000000", "totalShareholderEquity": "55136000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "2557000000", "totalCurrentLiabilities": "7572000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "5259000000", "cashAndShortTermInvestments": "3841000000", "commonStockSharesOutstanding": "1627000000", "intangibleAssetsExcludingGoodwill": "22598000000", "cashAndCashEquivalentsAtCarryingValue": "3841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-332000000", "operatingCashflow": "379000000", "capitalExpenditures": "125000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-1675000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }