{
  "ticker": {
    "uuid": "7b195681-93db-4a00-9507-dc9eeb54b5a4",
    "symbol": "MTX",
    "name": "MTU Aero Engines AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Aerospace & Defense",
    "page_url": "https://sharemaestro.com/factors/ticker/7b195681-93db-4a00-9507-dc9eeb54b5a4/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7b195681-93db-4a00-9507-dc9eeb54b5a4/"
  },
  "ticker_metadata": {
    "id": 19729,
    "uuid": "7b195681-93db-4a00-9507-dc9eeb54b5a4",
    "symbol": "MTX",
    "name": "MTU Aero Engines AG",
    "asset_type": "equity",
    "market_cap": 16865368064,
    "stock_exchange_id": 8,
    "industry": "Aerospace & Defense",
    "sector": "Industrials",
    "description": "MTU Aero Engines AG, together with its subsidiaries, engages in the development, manufacture, sale, and maintenance of commercial and military aircraft engines, and aero-derivative industrial gas turbines in Germany, other European countries, North America, Asia, and internationally. It operates through two segments: Original Equipment Manufacturing Business; and Maintenance, Repair, and Overhaul Business. The company offers commercial aircraft engines for wide body aircraft, narrow body, regional jets, helicopters, business jets, and turboprops; military aircraft engines for fighter jets, helicopters, and transporters; and industrial gas turbines. It also maintains, repairs, and overhauls commercial and military engines; and manufactures and markets various spare parts. The company was formerly known as MTU Aero Engines Holding AG and changed its name to MTU Aero Engines AG in May 2013. MTU Aero Engines AG was founded in 1913 and is headquartered in Munich, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7b195681-93db-4a00-9507-dc9eeb54b5a4",
      "symbol": "MTX",
      "name": "MTU Aero Engines AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Aerospace & Defense",
      "page_url": "https://sharemaestro.com/factors/ticker/7b195681-93db-4a00-9507-dc9eeb54b5a4/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7b195681-93db-4a00-9507-dc9eeb54b5a4/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.11,
      "value": 0.32,
      "quality": 0.4,
      "momentum": 0.21,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 301.8,
      "market_cap": 16232596951.97,
      "pe_ratio": 15.977,
      "earnings_yield": 0.0626,
      "ebitda_to_ev": 0.1114,
      "shareholder_yield": 0.0082,
      "roe": 0.2355,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.1322,
      "volatility_252d": 0.3586
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:20.915053+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 301.8,
        "market_cap": 16232596951.9687,
        "market_cap_usd": 16232596951.9687,
        "enterprise_value": 16971596951.9687,
        "shares_outstanding": 53785943,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 15.977,
        "pb_ratio": 3.7628,
        "ptbv_ratio": 3.7628,
        "ps_ratio": 1.8524,
        "pcf_ratio": 19.1422,
        "pfcf_ratio": 48.7465,
        "ev_ebitda": 8.9749,
        "ev_ebit": 13.3425,
        "ev_sales": 1.9367,
        "ev_fcf": 50.9658,
        "earnings_yield": 0.0626,
        "fcf_yield": 0.0196,
        "price_to_sales": 1.8524,
        "price_to_book": 3.7628,
        "price_to_cashflow": 19.1422,
        "ebitda_to_ev": 0.1114,
        "sales_yield": 0.5163
      },
      "yield": {
        "dividend_yield": 0.0081,
        "buyback_yield": 0.0001,
        "shareholder_yield": 0.0082,
        "debt_paydown_yield": 0.0308,
        "total_yield": 0.039
      },
      "quality": {
        "gross_margin": 0.1926,
        "operating_margin": 0.1452,
        "net_margin": 0.1159,
        "ebitda_margin": 0.2158,
        "fcf_margin": 0.038,
        "roe": 0.2355,
        "roa": 0.0799,
        "roic": 0.1888,
        "roc_greenblatt": null,
        "asset_turnover": 0.6889,
        "cash_conversion": 0.3278,
        "accruals_ratio": 0.0132,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.2495,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1327,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.3908,
        "debt_to_assets": 0.1568,
        "interest_coverage": 11.2566,
        "current_ratio": 1.4428,
        "quick_ratio": 1.4428,
        "net_debt": 739000000,
        "local_beta": 1.4065,
        "volatility_252d": 0.3586,
        "volatility_60d": 0.8332,
        "max_drawdown_12m": -0.3129,
        "risk_adjusted_momentum": -0.3686
      },
      "growth": {
        "revenue_growth_1y": 0.1824,
        "revenue_growth_3y_cagr": 0.1803,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.605,
        "eps_growth_3y_cagr": 0.4533,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 3.5,
        "book_value_growth_1y": 0.2828,
        "revenue_growth": 0.1824,
        "earnings_growth": 0.605
      },
      "momentum": {
        "price_return_1m": -0.0105,
        "price_return_3m": -0.1303,
        "price_return_6m": -0.1303,
        "price_return_9m": -0.1563,
        "price_return_12m": -0.1413,
        "price_return_12m_ex1m": -0.1322,
        "momentum_6m": -0.1303,
        "momentum_12m": -0.1413,
        "momentum_12_1": -0.1322,
        "distance_from_52w_high": -0.2406,
        "distance_from_52w_low": 0.1051,
        "relative_strength": -0.16
      },
      "raw_ttm": {
        "revenue_ttm": 8763000000,
        "gross_profit_ttm": 1688000000,
        "ebit_ttm": 1272000000,
        "ebitda_ttm": 1891000000,
        "net_income_ttm": 1016000000,
        "eps_diluted_ttm": 18.8897,
        "operating_cash_flow_ttm": 848000000,
        "capital_expenditure_ttm": -515000000,
        "fcf_ttm": 333000000,
        "dividends_paid_ttm": -131000000,
        "share_repurchases_ttm": -2000000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 113000000,
        "cash_and_equivalents": 1256000000,
        "total_current_assets": 7582000000,
        "total_current_liabilities": 5255000000,
        "net_ppe": null,
        "total_assets": 12721000000,
        "total_debt": 1995000000,
        "total_equity": 4314000000,
        "net_working_capital": 1095000000,
        "book_value_per_share": 80.2068,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 80.2068
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 41,
        "rank_pb": 71,
        "rank_ptbv": 71,
        "rank_ps": 54,
        "rank_pcf": 76,
        "rank_ev_ebitda": 43,
        "rank_ev_ebit": 46,
        "rank_earnings_yield": 41,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 60,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 49,
        "rank_roe": 20,
        "rank_roc": 50,
        "rank_roic": 22,
        "rank_gross_margin": 85,
        "rank_fcf_margin": 66,
        "rank_piotroski": 25,
        "rank_accruals": 89,
        "rank_sue": 50,
        "rank_eps_growth_1y": 17,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 14,
        "rank_momentum_12m": 73,
        "rank_momentum_12m_ex1m": 72,
        "rank_relative_strength": 73
      },
      "composites": {
        "value_composite": 68,
        "quality_composite": 60,
        "momentum_composite": 79,
        "growth_composite": 5,
        "yield_composite": 67,
        "svqf_composite": 30,
        "vc1_composite": 68,
        "vc2_composite": 69,
        "vc3_composite": 66,
        "trending_value_composite": null,
        "overall_composite": 89,
        "quality_value_composite": 0.3578,
        "os_score": 0.11,
        "value_percentile": 0.32,
        "quality_percentile": 0.4,
        "momentum_percentile": 0.21,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 40,
        "small_cap_core_rank": 71,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7963,
    "ticker_id": 19729,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:20.915053+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 301.8,
    "market_cap": 16232596951.9687,
    "market_cap_usd": 16232596951.9687,
    "enterprise_value": 16971596951.9687,
    "shares_outstanding": 53785943,
    "fx_rate_to_usd": null,
    "pe_ratio": 15.9769655,
    "pb_ratio": 3.76277166,
    "ptbv_ratio": 3.76277166,
    "ps_ratio": 1.8524018,
    "pcf_ratio": 19.14221339,
    "pfcf_ratio": 48.74653739,
    "ev_ebitda": 8.97493229,
    "ev_ebit": 13.34245043,
    "ev_sales": 1.93673365,
    "ev_fcf": 50.96575661,
    "earnings_yield": 0.06259011,
    "fcf_yield": 0.01962102,
    "dividend_yield": 0.00807018,
    "buyback_yield": 0.00012321,
    "shareholder_yield": 0.00819339,
    "debt_paydown_yield": 0.03080222,
    "total_yield": 0.03899561,
    "gross_margin": 0.1926281,
    "operating_margin": 0.14515577,
    "net_margin": 0.11594203,
    "ebitda_margin": 0.21579368,
    "fcf_margin": 0.03800068,
    "roe": 0.23551229,
    "roa": 0.07986793,
    "roic": 0.18879873,
    "roc_greenblatt": null,
    "asset_turnover": 0.68886094,
    "cash_conversion": 0.32775591,
    "accruals_ratio": 0.01320651,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.39079852,
    "debt_to_assets": 0.15682729,
    "interest_coverage": 11.25663717,
    "current_ratio": 1.44281637,
    "quick_ratio": 1.44281637,
    "net_debt": 739000000,
    "revenue_growth_1y": 0.18243152,
    "revenue_growth_3y_cagr": 0.18025324,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.60503449,
    "eps_growth_3y_cagr": 0.45329988,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 3.5,
    "book_value_growth_1y": 0.28276661,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.249494,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.01049184,
    "price_return_3m": -0.13030674,
    "price_return_6m": -0.13030674,
    "price_return_9m": -0.15626771,
    "price_return_12m": -0.14131556,
    "price_return_12m_ex1m": -0.13221085,
    "distance_from_52w_high": -0.24064101,
    "distance_from_52w_low": 0.10508964,
    "relative_strength": -0.16001952,
    "local_beta": 1.4065,
    "volatility_252d": 0.358638,
    "volatility_60d": 0.833229,
    "max_drawdown_12m": -0.31285303,
    "revenue_ttm": 8763000000,
    "gross_profit_ttm": 1688000000,
    "ebit_ttm": 1272000000,
    "ebitda_ttm": 1891000000,
    "net_income_ttm": 1016000000,
    "eps_diluted_ttm": 18.88969391,
    "operating_cash_flow_ttm": 848000000,
    "capital_expenditure_ttm": -515000000,
    "fcf_ttm": 333000000,
    "dividends_paid_ttm": -131000000,
    "share_repurchases_ttm": -2000000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 113000000,
    "cash_and_equivalents": 1256000000,
    "total_current_assets": 7582000000,
    "total_current_liabilities": 5255000000,
    "net_ppe": null,
    "total_assets": 12721000000,
    "total_debt": 1995000000,
    "total_equity": 4314000000,
    "net_working_capital": 1095000000,
    "book_value_per_share": 80.20683025,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 80.20683025,
    "universe_ticker_count": 632,
    "sector": "Industrials",
    "rank_pe": 41,
    "rank_pb": 71,
    "rank_ptbv": 71,
    "rank_ps": 54,
    "rank_pcf": 76,
    "rank_ev_ebitda": 43,
    "rank_ev_ebit": 46,
    "rank_earnings_yield": 41,
    "rank_fcf_yield": 69,
    "rank_dividend_yield": 60,
    "rank_shareholder_yield": 68,
    "rank_total_yield": 49,
    "rank_roe": 20,
    "rank_roc": 50,
    "rank_roic": 22,
    "rank_gross_margin": 85,
    "rank_fcf_margin": 66,
    "rank_piotroski": 25,
    "rank_accruals": 89,
    "rank_sue": 50,
    "rank_eps_growth_1y": 17,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 14,
    "rank_momentum_12m": 73,
    "rank_momentum_12m_ex1m": 72,
    "rank_relative_strength": 73,
    "value_composite": 68,
    "quality_composite": 60,
    "momentum_composite": 79,
    "growth_composite": 5,
    "yield_composite": 67,
    "svqf_composite": 30,
    "vc1_composite": 68,
    "vc2_composite": 69,
    "vc3_composite": 66,
    "trending_value_composite": null,
    "overall_composite": 89,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 40,
    "small_cap_core_rank": 71,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 301.8,
      "os": 0.11,
      "value": 0.32,
      "quality": 0.4,
      "momentum": 0.21,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 15.977,
      "earnings_yield": 0.0626,
      "shareholder_yield": 0.0082,
      "roe": 0.2355,
      "momentum_12_1": -0.1322,
      "complete_fields": {
        "id": 7963,
        "ticker_id": 19729,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:20.915053+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 301.8,
        "market_cap": 16232596951.9687,
        "market_cap_usd": 16232596951.9687,
        "enterprise_value": 16971596951.9687,
        "shares_outstanding": 53785943,
        "fx_rate_to_usd": null,
        "pe_ratio": 15.9769655,
        "pb_ratio": 3.76277166,
        "ptbv_ratio": 3.76277166,
        "ps_ratio": 1.8524018,
        "pcf_ratio": 19.14221339,
        "pfcf_ratio": 48.74653739,
        "ev_ebitda": 8.97493229,
        "ev_ebit": 13.34245043,
        "ev_sales": 1.93673365,
        "ev_fcf": 50.96575661,
        "earnings_yield": 0.06259011,
        "fcf_yield": 0.01962102,
        "dividend_yield": 0.00807018,
        "buyback_yield": 0.00012321,
        "shareholder_yield": 0.00819339,
        "debt_paydown_yield": 0.03080222,
        "total_yield": 0.03899561,
        "gross_margin": 0.1926281,
        "operating_margin": 0.14515577,
        "net_margin": 0.11594203,
        "ebitda_margin": 0.21579368,
        "fcf_margin": 0.03800068,
        "roe": 0.23551229,
        "roa": 0.07986793,
        "roic": 0.18879873,
        "roc_greenblatt": null,
        "asset_turnover": 0.68886094,
        "cash_conversion": 0.32775591,
        "accruals_ratio": 0.01320651,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.39079852,
        "debt_to_assets": 0.15682729,
        "interest_coverage": 11.25663717,
        "current_ratio": 1.44281637,
        "quick_ratio": 1.44281637,
        "net_debt": 739000000,
        "revenue_growth_1y": 0.18243152,
        "revenue_growth_3y_cagr": 0.18025324,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.60503449,
        "eps_growth_3y_cagr": 0.45329988,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 3.5,
        "book_value_growth_1y": 0.28276661,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.249494,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.01049184,
        "price_return_3m": -0.13030674,
        "price_return_6m": -0.13030674,
        "price_return_9m": -0.15626771,
        "price_return_12m": -0.14131556,
        "price_return_12m_ex1m": -0.13221085,
        "distance_from_52w_high": -0.24064101,
        "distance_from_52w_low": 0.10508964,
        "relative_strength": -0.16001952,
        "local_beta": 1.4065,
        "volatility_252d": 0.358638,
        "volatility_60d": 0.833229,
        "max_drawdown_12m": -0.31285303,
        "revenue_ttm": 8763000000,
        "gross_profit_ttm": 1688000000,
        "ebit_ttm": 1272000000,
        "ebitda_ttm": 1891000000,
        "net_income_ttm": 1016000000,
        "eps_diluted_ttm": 18.88969391,
        "operating_cash_flow_ttm": 848000000,
        "capital_expenditure_ttm": -515000000,
        "fcf_ttm": 333000000,
        "dividends_paid_ttm": -131000000,
        "share_repurchases_ttm": -2000000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 113000000,
        "cash_and_equivalents": 1256000000,
        "total_current_assets": 7582000000,
        "total_current_liabilities": 5255000000,
        "net_ppe": null,
        "total_assets": 12721000000,
        "total_debt": 1995000000,
        "total_equity": 4314000000,
        "net_working_capital": 1095000000,
        "book_value_per_share": 80.20683025,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 80.20683025,
        "universe_ticker_count": 632,
        "sector": "Industrials",
        "rank_pe": 41,
        "rank_pb": 71,
        "rank_ptbv": 71,
        "rank_ps": 54,
        "rank_pcf": 76,
        "rank_ev_ebitda": 43,
        "rank_ev_ebit": 46,
        "rank_earnings_yield": 41,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 60,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 49,
        "rank_roe": 20,
        "rank_roc": 50,
        "rank_roic": 22,
        "rank_gross_margin": 85,
        "rank_fcf_margin": 66,
        "rank_piotroski": 25,
        "rank_accruals": 89,
        "rank_sue": 50,
        "rank_eps_growth_1y": 17,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 14,
        "rank_momentum_12m": 73,
        "rank_momentum_12m_ex1m": 72,
        "rank_relative_strength": 73,
        "value_composite": 68,
        "quality_composite": 60,
        "momentum_composite": 79,
        "growth_composite": 5,
        "yield_composite": 67,
        "svqf_composite": 30,
        "vc1_composite": 68,
        "vc2_composite": 69,
        "vc3_composite": 66,
        "trending_value_composite": null,
        "overall_composite": 89,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 40,
        "small_cap_core_rank": 71,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8763000000,
          "cost_of_revenue": 7075000000,
          "gross_profit": 1688000000,
          "ebit": 1272000000,
          "ebitda": 1891000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1016000000,
          "net_income_to_common": 1016000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1256000000,
          "total_current_assets": 7582000000,
          "total_assets": 12721000000,
          "short_term_debt": 24000000,
          "long_term_debt": 1645000000,
          "total_debt": 1995000000,
          "total_liabilities": null,
          "total_equity": 4314000000,
          "shares_outstanding": 53785943,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 848000000,
          "capital_expenditure": -515000000,
          "free_cash_flow": 333000000,
          "dividends_paid": -131000000,
          "share_repurchases": -2000000,
          "shares_issued": null,
          "net_debt_issued": -500000000
        },
        "complete_fields": {
          "id": 387996,
          "ticker_id": 19729,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1891000000",
              "netIncome": "1016000000",
              "grossProfit": "1688000000",
              "totalRevenue": "8763000000",
              "costOfRevenue": "7075000000",
              "interestExpense": "113000000",
              "operatingIncome": "1272000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "111000000",
              "depreciationAndAmortization": "416000000"
            },
            "balance": {
              "totalDebt": "1995000000",
              "totalAssets": "12721000000",
              "longTermDebt": "1645000000",
              "shortTermDebt": "24000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53785943",
              "totalCurrentAssets": "7582000000",
              "totalShareholderEquity": "4314000000",
              "totalCurrentLiabilities": "5255000000",
              "cashAndShortTermInvestments": "1256000000"
            },
            "cashflow": {
              "freeCashFlow": "333000000",
              "dividendsPaid": "-131000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-500000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "848000000",
              "repurchaseOfStock": "-2000000",
              "capitalExpenditures": "-515000000"
            }
          },
          "revenue": 8763000000,
          "cost_of_revenue": 7075000000,
          "gross_profit": 1688000000,
          "research_and_development": 111000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1272000000,
          "depreciation_amortisation": 416000000,
          "ebitda": 1891000000,
          "interest_expense": 113000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1016000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1016000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1256000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7582000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12721000000,
          "short_term_debt": 24000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5255000000,
          "long_term_debt": 1645000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1995000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4314000000,
          "shares_outstanding": 53785943,
          "operating_cash_flow": 848000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -515000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -131000000,
          "share_repurchases": -2000000,
          "shares_issued": null,
          "net_debt_issued": -500000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 333000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1891000000",
            "netIncome": "1016000000",
            "grossProfit": "1688000000",
            "totalRevenue": "8763000000",
            "costOfRevenue": "7075000000",
            "interestExpense": "113000000",
            "operatingIncome": "1272000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "111000000",
            "depreciationAndAmortization": "416000000"
          },
          "balance": {
            "totalDebt": "1995000000",
            "totalAssets": "12721000000",
            "longTermDebt": "1645000000",
            "shortTermDebt": "24000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53785943",
            "totalCurrentAssets": "7582000000",
            "totalShareholderEquity": "4314000000",
            "totalCurrentLiabilities": "5255000000",
            "cashAndShortTermInvestments": "1256000000"
          },
          "cashflow": {
            "freeCashFlow": "333000000",
            "dividendsPaid": "-131000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-500000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "848000000",
            "repurchaseOfStock": "-2000000",
            "capitalExpenditures": "-515000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7411000000,
          "cost_of_revenue": 6177000000,
          "gross_profit": 1234000000,
          "ebit": 882000000,
          "ebitda": 1473000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 633000000,
          "net_income_to_common": 633000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1747000000,
          "total_current_assets": 7520000000,
          "total_assets": 12484000000,
          "short_term_debt": 531000000,
          "long_term_debt": 1637000000,
          "total_debt": 2429000000,
          "total_liabilities": null,
          "total_equity": 3363000000,
          "shares_outstanding": 53785246,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 714000000,
          "capital_expenditure": -640000000,
          "free_cash_flow": 74000000,
          "dividends_paid": -117000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 1045000000
        },
        "complete_fields": {
          "id": 387999,
          "ticker_id": 19729,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1473000000",
              "netIncome": "633000000",
              "grossProfit": "1234000000",
              "totalRevenue": "7411000000",
              "costOfRevenue": "6177000000",
              "interestExpense": "95000000",
              "operatingIncome": "882000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "106000000",
              "depreciationAndAmortization": "483000000"
            },
            "balance": {
              "totalDebt": "2429000000",
              "totalAssets": "12484000000",
              "longTermDebt": "1637000000",
              "shortTermDebt": "531000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53785246",
              "totalCurrentAssets": "7520000000",
              "totalShareholderEquity": "3363000000",
              "totalCurrentLiabilities": "6049000000",
              "cashAndShortTermInvestments": "1747000000"
            },
            "cashflow": {
              "freeCashFlow": "74000000",
              "dividendsPaid": "-117000000",
              "issuanceOfDebt": "1045000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "714000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-640000000"
            }
          },
          "revenue": 7411000000,
          "cost_of_revenue": 6177000000,
          "gross_profit": 1234000000,
          "research_and_development": 106000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 882000000,
          "depreciation_amortisation": 483000000,
          "ebitda": 1473000000,
          "interest_expense": 95000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 633000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 633000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1747000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7520000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12484000000,
          "short_term_debt": 531000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6049000000,
          "long_term_debt": 1637000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2429000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3363000000,
          "shares_outstanding": 53785246,
          "operating_cash_flow": 714000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -640000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -117000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 1045000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 74000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1473000000",
            "netIncome": "633000000",
            "grossProfit": "1234000000",
            "totalRevenue": "7411000000",
            "costOfRevenue": "6177000000",
            "interestExpense": "95000000",
            "operatingIncome": "882000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "106000000",
            "depreciationAndAmortization": "483000000"
          },
          "balance": {
            "totalDebt": "2429000000",
            "totalAssets": "12484000000",
            "longTermDebt": "1637000000",
            "shortTermDebt": "531000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53785246",
            "totalCurrentAssets": "7520000000",
            "totalShareholderEquity": "3363000000",
            "totalCurrentLiabilities": "6049000000",
            "cashAndShortTermInvestments": "1747000000"
          },
          "cashflow": {
            "freeCashFlow": "74000000",
            "dividendsPaid": "-117000000",
            "issuanceOfDebt": "1045000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "714000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-640000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5363000000,
          "cost_of_revenue": 5246000000,
          "gross_profit": 117000000,
          "ebit": -239000000,
          "ebitda": 196000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -102000000,
          "net_income_to_common": -102000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 883000000,
          "total_current_assets": 5598000000,
          "total_assets": 10204000000,
          "short_term_debt": 9000000,
          "long_term_debt": 1093000000,
          "total_debt": 1272000000,
          "total_liabilities": null,
          "total_equity": 2863000000,
          "shares_outstanding": 53399537,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 777000000,
          "capital_expenditure": -412000000,
          "free_cash_flow": 365000000,
          "dividends_paid": -174000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 6000000
        },
        "complete_fields": {
          "id": 388000,
          "ticker_id": 19729,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "196000000",
              "netIncome": "-102000000",
              "grossProfit": "117000000",
              "totalRevenue": "5363000000",
              "costOfRevenue": "5246000000",
              "interestExpense": "69000000",
              "operatingIncome": "-239000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "114000000",
              "depreciationAndAmortization": "332000000"
            },
            "balance": {
              "totalDebt": "1272000000",
              "totalAssets": "10204000000",
              "longTermDebt": "1093000000",
              "shortTermDebt": "9000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53399537",
              "totalCurrentAssets": "5598000000",
              "totalShareholderEquity": "2863000000",
              "totalCurrentLiabilities": "5013000000",
              "cashAndShortTermInvestments": "883000000"
            },
            "cashflow": {
              "freeCashFlow": "365000000",
              "dividendsPaid": "-174000000",
              "issuanceOfDebt": "7000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "777000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-412000000"
            }
          },
          "revenue": 5363000000,
          "cost_of_revenue": 5246000000,
          "gross_profit": 117000000,
          "research_and_development": 114000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -239000000,
          "depreciation_amortisation": 332000000,
          "ebitda": 196000000,
          "interest_expense": 69000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -102000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -102000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 883000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5598000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 10204000000,
          "short_term_debt": 9000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5013000000,
          "long_term_debt": 1093000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1272000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2863000000,
          "shares_outstanding": 53399537,
          "operating_cash_flow": 777000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -412000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -174000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 6000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 365000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "196000000",
            "netIncome": "-102000000",
            "grossProfit": "117000000",
            "totalRevenue": "5363000000",
            "costOfRevenue": "5246000000",
            "interestExpense": "69000000",
            "operatingIncome": "-239000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "114000000",
            "depreciationAndAmortization": "332000000"
          },
          "balance": {
            "totalDebt": "1272000000",
            "totalAssets": "10204000000",
            "longTermDebt": "1093000000",
            "shortTermDebt": "9000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53399537",
            "totalCurrentAssets": "5598000000",
            "totalShareholderEquity": "2863000000",
            "totalCurrentLiabilities": "5013000000",
            "cashAndShortTermInvestments": "883000000"
          },
          "cashflow": {
            "freeCashFlow": "365000000",
            "dividendsPaid": "-174000000",
            "issuanceOfDebt": "7000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "777000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-412000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5330000000,
          "cost_of_revenue": 4475000000,
          "gross_profit": 855000000,
          "ebit": 481000000,
          "ebitda": 864000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 331000000,
          "net_income_to_common": 331000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 823000000,
          "total_current_assets": 5084000000,
          "total_assets": 9230000000,
          "short_term_debt": 55000000,
          "long_term_debt": 1081000000,
          "total_debt": 112000000,
          "total_liabilities": null,
          "total_equity": 3034000000,
          "shares_outstanding": 53388850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 728000000,
          "capital_expenditure": -381000000,
          "free_cash_flow": 347000000,
          "dividends_paid": -124000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 388001,
          "ticker_id": 19729,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "864000000",
              "netIncome": "331000000",
              "grossProfit": "855000000",
              "totalRevenue": "5330000000",
              "costOfRevenue": "4475000000",
              "interestExpense": "45000000",
              "operatingIncome": "481000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "106000000",
              "depreciationAndAmortization": "356000000"
            },
            "balance": {
              "totalDebt": "112000000",
              "totalAssets": "9230000000",
              "longTermDebt": "1081000000",
              "shortTermDebt": "55000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53388850",
              "totalCurrentAssets": "5084000000",
              "totalShareholderEquity": "3034000000",
              "totalCurrentLiabilities": "3778000000",
              "cashAndShortTermInvestments": "823000000"
            },
            "cashflow": {
              "freeCashFlow": "347000000",
              "dividendsPaid": "-124000000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "728000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-381000000"
            }
          },
          "revenue": 5330000000,
          "cost_of_revenue": 4475000000,
          "gross_profit": 855000000,
          "research_and_development": 106000000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 481000000,
          "depreciation_amortisation": 356000000,
          "ebitda": 864000000,
          "interest_expense": 45000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 331000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 331000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 823000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5084000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 9230000000,
          "short_term_debt": 55000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3778000000,
          "long_term_debt": 1081000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 112000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3034000000,
          "shares_outstanding": 53388850,
          "operating_cash_flow": 728000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -381000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -124000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 347000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "864000000",
            "netIncome": "331000000",
            "grossProfit": "855000000",
            "totalRevenue": "5330000000",
            "costOfRevenue": "4475000000",
            "interestExpense": "45000000",
            "operatingIncome": "481000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "106000000",
            "depreciationAndAmortization": "356000000"
          },
          "balance": {
            "totalDebt": "112000000",
            "totalAssets": "9230000000",
            "longTermDebt": "1081000000",
            "shortTermDebt": "55000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53388850",
            "totalCurrentAssets": "5084000000",
            "totalShareholderEquity": "3034000000",
            "totalCurrentLiabilities": "3778000000",
            "cashAndShortTermInvestments": "823000000"
          },
          "cashflow": {
            "freeCashFlow": "347000000",
            "dividendsPaid": "-124000000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "728000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-381000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -31000000,
          "shares_issued": 23000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 388002,
          "ticker_id": 19729,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "23000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-31000000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -31000000,
          "shares_issued": 23000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "23000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-31000000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387994,
          "ticker_id": 19729,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1256000000,
          "total_current_assets": 7582000000,
          "total_assets": 12721000000,
          "short_term_debt": 24000000,
          "long_term_debt": 1645000000,
          "total_debt": 1995000000,
          "total_liabilities": null,
          "total_equity": 4314000000,
          "shares_outstanding": 53785943,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387995,
          "ticker_id": 19729,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "1995000000",
              "totalAssets": "12721000000",
              "longTermDebt": "1645000000",
              "shortTermDebt": "24000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53785943",
              "totalCurrentAssets": "7582000000",
              "totalShareholderEquity": "4314000000",
              "totalCurrentLiabilities": "5255000000",
              "cashAndShortTermInvestments": "1256000000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1256000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7582000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12721000000,
          "short_term_debt": 24000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5255000000,
          "long_term_debt": 1645000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1995000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4314000000,
          "shares_outstanding": 53785943,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "1995000000",
            "totalAssets": "12721000000",
            "longTermDebt": "1645000000",
            "shortTermDebt": "24000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53785943",
            "totalCurrentAssets": "7582000000",
            "totalShareholderEquity": "4314000000",
            "totalCurrentLiabilities": "5255000000",
            "cashAndShortTermInvestments": "1256000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1273000000,
          "total_current_assets": 6790000000,
          "total_assets": 11781000000,
          "short_term_debt": 114000000,
          "long_term_debt": 1641000000,
          "total_debt": 2026000000,
          "total_liabilities": null,
          "total_equity": 3843000000,
          "shares_outstanding": 53785246,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387997,
          "ticker_id": 19729,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "2026000000",
              "totalAssets": "11781000000",
              "longTermDebt": "1641000000",
              "shortTermDebt": "114000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "53785246",
              "totalCurrentAssets": "6790000000",
              "totalShareholderEquity": "3843000000",
              "totalCurrentLiabilities": "4874000000",
              "cashAndShortTermInvestments": "1273000000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1273000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6790000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 11781000000,
          "short_term_debt": 114000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4874000000,
          "long_term_debt": 1641000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2026000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3843000000,
          "shares_outstanding": 53785246,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "2026000000",
            "totalAssets": "11781000000",
            "longTermDebt": "1641000000",
            "shortTermDebt": "114000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "53785246",
            "totalCurrentAssets": "6790000000",
            "totalShareholderEquity": "3843000000",
            "totalCurrentLiabilities": "4874000000",
            "cashAndShortTermInvestments": "1273000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:09:12.969803+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1747000000,
          "total_current_assets": 7520000000,
          "total_assets": 12484000000,
          "short_term_debt": 531000000,
          "long_term_debt": 1637000000,
          "total_debt": 2429000000,
          "total_liabilities": null,
          "total_equity": 3363000000,
          "shares_outstanding": 53785246,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 387998,
          "ticker_id": 19729,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:09:12.969803+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "2429000000",
              "totalAssets": "12484000000",
              "longTermDebt": "1637000000",
              "shortTermDebt": "531000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "53785246",
              "totalCurrentAssets": "7520000000",
              "totalShareholderEquity": "3363000000",
              "totalCurrentLiabilities": "6049000000",
              "cashAndShortTermInvestments": "1747000000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1747000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7520000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12484000000,
          "short_term_debt": 531000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6049000000,
          "long_term_debt": 1637000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2429000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3363000000,
          "shares_outstanding": 53785246,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "2429000000",
            "totalAssets": "12484000000",
            "longTermDebt": "1637000000",
            "shortTermDebt": "531000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "53785246",
            "totalCurrentAssets": "7520000000",
            "totalShareholderEquity": "3363000000",
            "totalCurrentLiabilities": "6049000000",
            "cashAndShortTermInvestments": "1747000000"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 4,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}