{ "ticker": { "uuid": "7b1b50ef-1773-4669-abcb-2c7b392afed3", "symbol": "ASTH", "name": "Astrana Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b1b50ef-1773-4669-abcb-2c7b392afed3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1b50ef-1773-4669-abcb-2c7b392afed3/" }, "ticker_metadata": { "id": 4880, "uuid": "7b1b50ef-1773-4669-abcb-2c7b392afed3", "symbol": "ASTH", "name": "Astrana Health Inc", "asset_type": "equity", "market_cap": 1865328000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Astrana Health, Inc., Inc., a physician-centric technology-powered healthcare management company, provides medical care services in the United States. The company is headquartered in Alhambra, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b1b50ef-1773-4669-abcb-2c7b392afed3", "symbol": "ASTH", "name": "Astrana Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/7b1b50ef-1773-4669-abcb-2c7b392afed3/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1b50ef-1773-4669-abcb-2c7b392afed3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.2, "quality": 0.08, "momentum": 0.85, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.99, "market_cap": 1863566588.65, "pe_ratio": 61.6442, "earnings_yield": 0.0162, "ebitda_to_ev": 0.0615, "shareholder_yield": 0.0014, "roe": 0.0378, "piotroski_f_score": 3, "momentum_12_1": 0.5558, "volatility_252d": 0.633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.237646+00:00", "batch_id": "" }, "size": { "price_close": 37.99, "market_cap": 1863566588.65, "market_cap_usd": 1863566588.65, "enterprise_value": 2420369588.65, "shares_outstanding": 49054135, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 61.6442, "pb_ratio": 2.3287, "ptbv_ratio": null, "ps_ratio": 0.5284, "pcf_ratio": 11.2245, "pfcf_ratio": 10.5249, "ev_ebitda": 16.2552, "ev_ebit": 25.6072, "ev_sales": 0.6863, "ev_fcf": 13.6696, "earnings_yield": 0.0162, "fcf_yield": 0.0732, "price_to_sales": 0.5284, "price_to_book": 2.3287, "price_to_cashflow": 11.2245, "ebitda_to_ev": 0.0615, "sales_yield": 1.457 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.0931, "operating_margin": 0.0268, "net_margin": 0.0086, "ebitda_margin": 0.0422, "fcf_margin": 0.0502, "roe": 0.0378, "roa": 0.0128, "roic": 0.0434, "roc_greenblatt": null, "asset_turnover": 1.495, "cash_conversion": 5.857, "accruals_ratio": -0.0576, "sbc_to_revenue": 0.0115, "piotroski_f_score": 3, "altman_z_score": 2.5781, "earnings_stability_5y": 1.0579, "revenue_stability_5y": 0.727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.226, "net_debt_to_ebitda": 3.7395, "debt_to_assets": 0.4389, "interest_coverage": 1.6096, "current_ratio": 1.3471, "quick_ratio": 1.3471, "net_debt": 556803000, "local_beta": -0.001, "volatility_252d": 0.633, "volatility_60d": 1.345, "max_drawdown_12m": -0.436, "risk_adjusted_momentum": 0.8781 }, "growth": { "revenue_growth_1y": 0.5669, "revenue_growth_3y_cagr": 0.4062, "revenue_growth_5y_cagr": 0.5376, "eps_growth_1y": -0.1364, "eps_growth_3y_cagr": -0.2075, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4064, "book_value_growth_1y": 0.068, "revenue_growth": 0.5669, "earnings_growth": -0.1364 }, "momentum": { "price_return_1m": -0.0333, "price_return_3m": 0.5251, "price_return_6m": 0.7213, "price_return_9m": 0.2791, "price_return_12m": 0.504, "price_return_12m_ex1m": 0.5558, "momentum_6m": 0.7213, "momentum_12m": 0.504, "momentum_12_1": 0.5558, "distance_from_52w_high": -0.0333, "distance_from_52w_low": 1.0229, "relative_strength": 0.346 }, "raw_ttm": { "revenue_ttm": 3526482000, "gross_profit_ttm": 328473000, "ebit_ttm": 94519000, "ebitda_ttm": 148898000, "net_income_ttm": 30231000, "eps_diluted_ttm": 0.6163, "operating_cash_flow_ttm": 166026000, "capital_expenditure_ttm": 11036000, "fcf_ttm": 177062000, "dividends_paid_ttm": 2534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58721000, "cash_and_equivalents": 478383000, "total_current_assets": 1004100000, "total_current_liabilities": 745369000, "net_ppe": null, "total_assets": 2358827000, "total_debt": 1035186000, "total_equity": 800268000, "net_working_capital": -164230000, "book_value_per_share": 16.314, "retained_earnings": 322711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -331649000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 78, "rank_earnings_yield": 88, "rank_fcf_yield": 54, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 93, "rank_fcf_margin": 80, "rank_piotroski": 86, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25 }, "composites": { "value_composite": 80, "quality_composite": 92, "momentum_composite": 15, "growth_composite": 26, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1265, "os_score": 0.16, "value_percentile": 0.2, "quality_percentile": 0.08, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 307, "ticker_id": 4880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.237646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.99, "market_cap": 1863566588.65, "market_cap_usd": 1863566588.65, "enterprise_value": 2420369588.65, "shares_outstanding": 49054135, "fx_rate_to_usd": null, "pe_ratio": 61.64422575, "pb_ratio": 2.32867813, "ptbv_ratio": null, "ps_ratio": 0.5284492, "pcf_ratio": 11.22454669, "pfcf_ratio": 10.52493809, "ev_ebitda": 16.25521893, "ev_ebit": 25.60722806, "ev_sales": 0.68634112, "ev_fcf": 13.66961623, "earnings_yield": 0.01622212, "fcf_yield": 0.07315494, "dividend_yield": 0.00135976, "buyback_yield": 0, "shareholder_yield": 0.00135976, "debt_paydown_yield": null, "total_yield": 0.00135976, "gross_margin": 0.09314467, "operating_margin": 0.02680263, "net_margin": 0.00857257, "ebitda_margin": 0.04222282, "fcf_margin": 0.05020925, "roe": 0.0377761, "roa": 0.01281612, "roic": 0.04341398, "roc_greenblatt": null, "asset_turnover": 1.49501511, "cash_conversion": 5.85696801, "accruals_ratio": -0.05756887, "sbc_to_revenue": 0.01153699, "debt_to_equity": 2.22596805, "net_debt_to_ebitda": 3.73949281, "debt_to_assets": 0.43885626, "interest_coverage": 1.60962858, "current_ratio": 1.347118, "quick_ratio": 1.347118, "net_debt": 556803000, "revenue_growth_1y": 0.56692559, "revenue_growth_3y_cagr": 0.4062426, "revenue_growth_5y_cagr": 0.53757102, "eps_growth_1y": -0.13640519, "eps_growth_3y_cagr": -0.20745499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40638761, "book_value_growth_1y": 0.06802564, "piotroski_f_score": 3, "altman_z_score": 2.57808977, "earnings_stability_5y": 1.05793, "revenue_stability_5y": 0.72705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": 0.52509033, "price_return_6m": 0.72134119, "price_return_9m": 0.27912458, "price_return_12m": 0.50395883, "price_return_12m_ex1m": 0.55581948, "distance_from_52w_high": -0.03333333, "distance_from_52w_low": 1.0228967, "relative_strength": 0.34601778, "local_beta": -0.001, "volatility_252d": 0.632984, "volatility_60d": 1.344998, "max_drawdown_12m": -0.43603604, "revenue_ttm": 3526482000, "gross_profit_ttm": 328473000, "ebit_ttm": 94519000, "ebitda_ttm": 148898000, "net_income_ttm": 30231000, "eps_diluted_ttm": 0.61627832, "operating_cash_flow_ttm": 166026000, "capital_expenditure_ttm": 11036000, "fcf_ttm": 177062000, "dividends_paid_ttm": 2534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58721000, "cash_and_equivalents": 478383000, "total_current_assets": 1004100000, "total_current_liabilities": 745369000, "net_ppe": null, "total_assets": 2358827000, "total_debt": 1035186000, "total_equity": 800268000, "net_working_capital": -164230000, "book_value_per_share": 16.31397639, "retained_earnings": 322711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -331649000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 88, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 78, "rank_earnings_yield": 88, "rank_fcf_yield": 54, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 93, "rank_fcf_margin": 80, "rank_piotroski": 86, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25, "value_composite": 80, "quality_composite": 92, "momentum_composite": 15, "growth_composite": 26, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.99, "os": 0.16, "value": 0.2, "quality": 0.08, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.6442, "earnings_yield": 0.0162, "shareholder_yield": 0.0014, "roe": 0.0378, "momentum_12_1": 0.5558, "complete_fields": { "id": 307, "ticker_id": 4880, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.237646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.99, "market_cap": 1863566588.65, "market_cap_usd": 1863566588.65, "enterprise_value": 2420369588.65, "shares_outstanding": 49054135, "fx_rate_to_usd": null, "pe_ratio": 61.64422575, "pb_ratio": 2.32867813, "ptbv_ratio": null, "ps_ratio": 0.5284492, "pcf_ratio": 11.22454669, "pfcf_ratio": 10.52493809, "ev_ebitda": 16.25521893, "ev_ebit": 25.60722806, "ev_sales": 0.68634112, "ev_fcf": 13.66961623, "earnings_yield": 0.01622212, "fcf_yield": 0.07315494, "dividend_yield": 0.00135976, "buyback_yield": 0, "shareholder_yield": 0.00135976, "debt_paydown_yield": null, "total_yield": 0.00135976, "gross_margin": 0.09314467, "operating_margin": 0.02680263, "net_margin": 0.00857257, "ebitda_margin": 0.04222282, "fcf_margin": 0.05020925, "roe": 0.0377761, "roa": 0.01281612, "roic": 0.04341398, "roc_greenblatt": null, "asset_turnover": 1.49501511, "cash_conversion": 5.85696801, "accruals_ratio": -0.05756887, "sbc_to_revenue": 0.01153699, "debt_to_equity": 2.22596805, "net_debt_to_ebitda": 3.73949281, "debt_to_assets": 0.43885626, "interest_coverage": 1.60962858, "current_ratio": 1.347118, "quick_ratio": 1.347118, "net_debt": 556803000, "revenue_growth_1y": 0.56692559, "revenue_growth_3y_cagr": 0.4062426, "revenue_growth_5y_cagr": 0.53757102, "eps_growth_1y": -0.13640519, "eps_growth_3y_cagr": -0.20745499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40638761, "book_value_growth_1y": 0.06802564, "piotroski_f_score": 3, "altman_z_score": 2.57808977, "earnings_stability_5y": 1.05793, "revenue_stability_5y": 0.72705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": 0.52509033, "price_return_6m": 0.72134119, "price_return_9m": 0.27912458, "price_return_12m": 0.50395883, "price_return_12m_ex1m": 0.55581948, "distance_from_52w_high": -0.03333333, "distance_from_52w_low": 1.0228967, "relative_strength": 0.34601778, "local_beta": -0.001, "volatility_252d": 0.632984, "volatility_60d": 1.344998, "max_drawdown_12m": -0.43603604, "revenue_ttm": 3526482000, "gross_profit_ttm": 328473000, "ebit_ttm": 94519000, "ebitda_ttm": 148898000, "net_income_ttm": 30231000, "eps_diluted_ttm": 0.61627832, "operating_cash_flow_ttm": 166026000, "capital_expenditure_ttm": 11036000, "fcf_ttm": 177062000, "dividends_paid_ttm": 2534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58721000, "cash_and_equivalents": 478383000, "total_current_assets": 1004100000, "total_current_liabilities": 745369000, "net_ppe": null, "total_assets": 2358827000, "total_debt": 1035186000, "total_equity": 800268000, "net_working_capital": -164230000, "book_value_per_share": 16.31397639, "retained_earnings": 322711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -331649000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 88, "rank_pb": 55, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 78, "rank_earnings_yield": 88, "rank_fcf_yield": 54, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 93, "rank_fcf_margin": 80, "rank_piotroski": 86, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 25, "value_composite": 80, "quality_composite": 92, "momentum_composite": 15, "growth_composite": 26, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 3181769000, "cost_of_revenue": 2885988000, "gross_profit": 295781000, "ebit": 78525000, "ebitda": 124274000, "pretax_income": 39606000, "tax_provision": 15530000, "net_income": 22487000, "net_income_to_common": 22487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429474000, "total_current_assets": 863313000, "total_assets": 2218661000, "short_term_debt": 55674000, "long_term_debt": 990904000, "total_debt": 1046578000, "total_liabilities": 1660327000, "total_equity": 779291000, "shares_outstanding": 49369685, "goodwill_and_intangibles": 1134912000 }, "cash_flow": { "operating_cash_flow": 114597000, "capital_expenditure": 10106000, "free_cash_flow": 124703000, "dividends_paid": 7885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21151, "ticker_id": 4880, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78525000", "ebitda": "124274000", "netIncome": "22487000", "grossProfit": "295781000", "depreciation": "None", "totalRevenue": "3181769000", "costOfRevenue": "2885988000", "interestIncome": "12157000", "incomeBeforeTax": "39606000", "interestExpense": "49928000", "operatingIncome": "78525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15530000", "reportedCurrency": "USD", "netInterestIncome": "-37771000", "nonInterestIncome": "None", "operatingExpenses": "217256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45749000", "sellingGeneralAndAdministrative": "217256000", "netIncomeFromContinuingOperations": "24076000" }, "balance": { "goodwill": "863944000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2218661000", "longTermDebt": "990904000", "shortTermDebt": "55674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270968000", "reportedCurrency": "USD", "retainedEarnings": "308379000", "totalLiabilities": "1660327000", "otherCurrentAssets": "26264000", "totalCurrentAssets": "863313000", "currentLongTermDebt": "47865000", "longTermInvestments": "28533000", "shortTermInvestments": "None", "currentNetReceivables": "407575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355348000", "currentAccountsPayable": "3524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078130000", "totalShareholderEquity": "779291000", "capitalLeaseObligations": "39361000", "otherCurrentLiabilities": "556075000", "totalCurrentLiabilities": "615273000", "otherNonCurrentLiabilities": "17107000", "totalNonCurrentLiabilities": "1045054000", "cashAndShortTermInvestments": "429474000", "commonStockSharesOutstanding": "49369685", "intangibleAssetsExcludingGoodwill": "270968000", "cashAndCashEquivalentsAtCarryingValue": "429474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24076000", "profitLoss": "None", "dividendPayout": "7885000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114597000", "capitalExpenditures": "10106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569346000", "cashflowFromInvestment": "-538999000", "stockBasedCompensation": "38601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3181769000, "cost_of_revenue": 2885988000, "gross_profit": 295781000, "research_and_development": null, "selling_general_admin": 217256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78525000, "depreciation_amortisation": 45749000, "ebitda": 124274000, "interest_expense": 49928000, "interest_income": null, "other_non_operating": null, "pretax_income": 39606000, "tax_provision": 15530000, "effective_tax_rate": null, "net_income": 22487000, "net_income_continuing_ops": 24076000, "net_income_to_common": 22487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429474000, "short_term_investments": null, "net_receivables": 407575000, "inventory": null, "other_current_assets": null, "total_current_assets": 863313000, "net_ppe": null, "goodwill": 863944000, "intangible_assets": 270968000, "goodwill_and_intangibles": 1134912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355348000, "total_assets": 2218661000, "short_term_debt": 55674000, "accounts_payable": 3524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615273000, "long_term_debt": 990904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045054000, "total_liabilities": 1660327000, "total_debt": 1046578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308379000, "total_equity": 779291000, "shares_outstanding": 49369685, "operating_cash_flow": 114597000, "stock_based_compensation": 38601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538999000, "dividends_paid": 7885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 569346000, "free_cash_flow": 124703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78525000", "ebitda": "124274000", "netIncome": "22487000", "grossProfit": "295781000", "depreciation": "None", "totalRevenue": "3181769000", "costOfRevenue": "2885988000", "interestIncome": "12157000", "incomeBeforeTax": "39606000", "interestExpense": "49928000", "operatingIncome": "78525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15530000", "reportedCurrency": "USD", "netInterestIncome": "-37771000", "nonInterestIncome": "None", "operatingExpenses": "217256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45749000", "sellingGeneralAndAdministrative": "217256000", "netIncomeFromContinuingOperations": "24076000" }, "balance": { "goodwill": "863944000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2218661000", "longTermDebt": "990904000", "shortTermDebt": "55674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270968000", "reportedCurrency": "USD", "retainedEarnings": "308379000", "totalLiabilities": "1660327000", "otherCurrentAssets": "26264000", "totalCurrentAssets": "863313000", "currentLongTermDebt": "47865000", "longTermInvestments": "28533000", "shortTermInvestments": "None", "currentNetReceivables": "407575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355348000", "currentAccountsPayable": "3524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078130000", "totalShareholderEquity": "779291000", "capitalLeaseObligations": "39361000", "otherCurrentLiabilities": "556075000", "totalCurrentLiabilities": "615273000", "otherNonCurrentLiabilities": "17107000", "totalNonCurrentLiabilities": "1045054000", "cashAndShortTermInvestments": "429474000", "commonStockSharesOutstanding": "49369685", "intangibleAssetsExcludingGoodwill": "270968000", "cashAndCashEquivalentsAtCarryingValue": "429474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24076000", "profitLoss": "None", "dividendPayout": "7885000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114597000", "capitalExpenditures": "10106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569346000", "cashflowFromInvestment": "-538999000", "stockBasedCompensation": "38601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 2034540000, "cost_of_revenue": 1763152000, "gross_profit": 271388000, "ebit": 113915000, "ebitda": 141842000, "pretax_income": 80818000, "tax_provision": 30886000, "net_income": 43149000, "net_income_to_common": 43149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288455000, "total_current_assets": 638496000, "total_assets": 1354894000, "short_term_debt": 15279000, "long_term_debt": 425299000, "total_debt": 440578000, "total_liabilities": 840726000, "total_equity": 712720000, "shares_outstanding": 48223788, "goodwill_and_intangibles": 537432000 }, "cash_flow": { "operating_cash_flow": 52198000, "capital_expenditure": 8031000, "free_cash_flow": 60229000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21156, "ticker_id": 4880, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113915000", "ebitda": "141842000", "netIncome": "43149000", "grossProfit": "271388000", "depreciation": "None", "totalRevenue": "2034540000", "costOfRevenue": "1763152000", "interestIncome": "14508000", "incomeBeforeTax": "80818000", "interestExpense": "33097000", "operatingIncome": "89350000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30886000", "reportedCurrency": "USD", "netInterestIncome": "-18589000", "nonInterestIncome": "None", "operatingExpenses": "182038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27927000", "sellingGeneralAndAdministrative": "154111000", "netIncomeFromContinuingOperations": "49932000" }, "balance": { "goodwill": "419253000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1354894000", "longTermDebt": "425299000", "shortTermDebt": "15279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118179000", "reportedCurrency": "USD", "retainedEarnings": "286283000", "totalLiabilities": "840726000", "otherCurrentAssets": "22861000", "totalCurrentAssets": "638496000", "currentLongTermDebt": "9375000", "longTermInvestments": "48215000", "shortTermInvestments": "2378000", "currentNetReceivables": "324802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716398000", "currentAccountsPayable": "15168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471839000", "totalShareholderEquity": "712720000", "capitalLeaseObligations": "37165000", "otherCurrentLiabilities": "322514000", "totalCurrentLiabilities": "365608000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "475118000", "cashAndShortTermInvestments": "288455000", "commonStockSharesOutstanding": "48223788", "intangibleAssetsExcludingGoodwill": "118179000", "cashAndCashEquivalentsAtCarryingValue": "288455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49932000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52198000", "capitalExpenditures": "8031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135146000", "cashflowFromInvestment": "-192395000", "stockBasedCompensation": "34536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2034540000, "cost_of_revenue": 1763152000, "gross_profit": 271388000, "research_and_development": null, "selling_general_admin": 154111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113915000, "depreciation_amortisation": 27927000, "ebitda": 141842000, "interest_expense": 33097000, "interest_income": null, "other_non_operating": null, "pretax_income": 80818000, "tax_provision": 30886000, "effective_tax_rate": null, "net_income": 43149000, "net_income_continuing_ops": 49932000, "net_income_to_common": 43149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288455000, "short_term_investments": 2378000, "net_receivables": 324802000, "inventory": null, "other_current_assets": null, "total_current_assets": 638496000, "net_ppe": null, "goodwill": 419253000, "intangible_assets": 118179000, "goodwill_and_intangibles": 537432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716398000, "total_assets": 1354894000, "short_term_debt": 15279000, "accounts_payable": 15168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365608000, "long_term_debt": 425299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475118000, "total_liabilities": 840726000, "total_debt": 440578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286283000, "total_equity": 712720000, "shares_outstanding": 48223788, "operating_cash_flow": 52198000, "stock_based_compensation": 34536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192395000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135146000, "free_cash_flow": 60229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113915000", "ebitda": "141842000", "netIncome": "43149000", "grossProfit": "271388000", "depreciation": "None", "totalRevenue": "2034540000", "costOfRevenue": "1763152000", "interestIncome": "14508000", "incomeBeforeTax": "80818000", "interestExpense": "33097000", "operatingIncome": "89350000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30886000", "reportedCurrency": "USD", "netInterestIncome": "-18589000", "nonInterestIncome": "None", "operatingExpenses": "182038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27927000", "sellingGeneralAndAdministrative": "154111000", "netIncomeFromContinuingOperations": "49932000" }, "balance": { "goodwill": "419253000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1354894000", "longTermDebt": "425299000", "shortTermDebt": "15279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118179000", "reportedCurrency": "USD", "retainedEarnings": "286283000", "totalLiabilities": "840726000", "otherCurrentAssets": "22861000", "totalCurrentAssets": "638496000", "currentLongTermDebt": "9375000", "longTermInvestments": "48215000", "shortTermInvestments": "2378000", "currentNetReceivables": "324802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716398000", "currentAccountsPayable": "15168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471839000", "totalShareholderEquity": "712720000", "capitalLeaseObligations": "37165000", "otherCurrentLiabilities": "322514000", "totalCurrentLiabilities": "365608000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "475118000", "cashAndShortTermInvestments": "288455000", "commonStockSharesOutstanding": "48223788", "intangibleAssetsExcludingGoodwill": "118179000", "cashAndCashEquivalentsAtCarryingValue": "288455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49932000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52198000", "capitalExpenditures": "8031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135146000", "cashflowFromInvestment": "-192395000", "stockBasedCompensation": "34536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 1386661000, "cost_of_revenue": 1171703000, "gross_profit": 214958000, "ebit": 105940000, "ebitda": 123688000, "pretax_income": 89838000, "tax_provision": 31989000, "net_income": 60717000, "net_income_to_common": 60717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293807000, "total_current_assets": 461507000, "total_assets": 933361000, "short_term_debt": 24753000, "long_term_debt": 258939000, "total_debt": 283692000, "total_liabilities": 522593000, "total_equity": 614218000, "shares_outstanding": 47067442, "goodwill_and_intangibles": 350479000 }, "cash_flow": { "operating_cash_flow": 68227000, "capital_expenditure": 28529000, "free_cash_flow": 96756000, "dividends_paid": 62074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21161, "ticker_id": 4880, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105940000", "ebitda": "123688000", "netIncome": "60717000", "grossProfit": "214958000", "depreciation": "None", "totalRevenue": "1386661000", "costOfRevenue": "1171703000", "interestIncome": "14208000", "incomeBeforeTax": "89838000", "interestExpense": "16102000", "operatingIncome": "84613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31989000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "130345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17748000", "sellingGeneralAndAdministrative": "112597000", "netIncomeFromContinuingOperations": "57849000" }, "balance": { "goodwill": "278831000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "933361000", "longTermDebt": "258939000", "shortTermDebt": "24753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71648000", "reportedCurrency": "USD", "retainedEarnings": "243134000", "totalLiabilities": "522593000", "otherCurrentAssets": "17450000", "totalCurrentAssets": "461507000", "currentLongTermDebt": "19500000", "longTermInvestments": "32170000", "shortTermInvestments": "2498000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471854000", "currentAccountsPayable": "9075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321014000", "totalShareholderEquity": "614218000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "184102000", "totalCurrentLiabilities": "218674000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "293807000", "commonStockSharesOutstanding": "47067442", "intangibleAssetsExcludingGoodwill": "71648000", "cashAndCashEquivalentsAtCarryingValue": "293807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57849000", "profitLoss": "None", "dividendPayout": "62074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12155000", "operatingCashflow": "68227000", "capitalExpenditures": "28529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421000", "cashflowFromInvestment": "-65523000", "stockBasedCompensation": "22040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386661000, "cost_of_revenue": 1171703000, "gross_profit": 214958000, "research_and_development": null, "selling_general_admin": 112597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105940000, "depreciation_amortisation": 17748000, "ebitda": 123688000, "interest_expense": 16102000, "interest_income": null, "other_non_operating": null, "pretax_income": 89838000, "tax_provision": 31989000, "effective_tax_rate": null, "net_income": 60717000, "net_income_continuing_ops": 57849000, "net_income_to_common": 60717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293807000, "short_term_investments": 2498000, "net_receivables": 147752000, "inventory": null, "other_current_assets": null, "total_current_assets": 461507000, "net_ppe": null, "goodwill": 278831000, "intangible_assets": 71648000, "goodwill_and_intangibles": 350479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471854000, "total_assets": 933361000, "short_term_debt": 24753000, "accounts_payable": 9075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218674000, "long_term_debt": 258939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303919000, "total_liabilities": 522593000, "total_debt": 283692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243134000, "total_equity": 614218000, "shares_outstanding": 47067442, "operating_cash_flow": 68227000, "stock_based_compensation": 22040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65523000, "dividends_paid": 62074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3421000, "free_cash_flow": 96756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105940000", "ebitda": "123688000", "netIncome": "60717000", "grossProfit": "214958000", "depreciation": "None", "totalRevenue": "1386661000", "costOfRevenue": "1171703000", "interestIncome": "14208000", "incomeBeforeTax": "89838000", "interestExpense": "16102000", "operatingIncome": "84613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31989000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "130345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17748000", "sellingGeneralAndAdministrative": "112597000", "netIncomeFromContinuingOperations": "57849000" }, "balance": { "goodwill": "278831000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "933361000", "longTermDebt": "258939000", "shortTermDebt": "24753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71648000", "reportedCurrency": "USD", "retainedEarnings": "243134000", "totalLiabilities": "522593000", "otherCurrentAssets": "17450000", "totalCurrentAssets": "461507000", "currentLongTermDebt": "19500000", "longTermInvestments": "32170000", "shortTermInvestments": "2498000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471854000", "currentAccountsPayable": "9075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321014000", "totalShareholderEquity": "614218000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "184102000", "totalCurrentLiabilities": "218674000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "293807000", "commonStockSharesOutstanding": "47067442", "intangibleAssetsExcludingGoodwill": "71648000", "cashAndCashEquivalentsAtCarryingValue": "293807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57849000", "profitLoss": "None", "dividendPayout": "62074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12155000", "operatingCashflow": "68227000", "capitalExpenditures": "28529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421000", "cashflowFromInvestment": "-65523000", "stockBasedCompensation": "22040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 1144163000, "cost_of_revenue": 944685000, "gross_profit": 199478000, "ebit": 94536000, "ebitda": 112079000, "pretax_income": 86616000, "tax_provision": 40875000, "net_income": 45171000, "net_income_to_common": 45171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288027000, "total_current_assets": 428125000, "total_assets": 966213000, "short_term_debt": 4785000, "long_term_debt": 203389000, "total_debt": 208174000, "total_liabilities": 407666000, "total_equity": 542561000, "shares_outstanding": 45602415, "goodwill_and_intangibles": 345914000 }, "cash_flow": { "operating_cash_flow": 82128000, "capital_expenditure": 22940000, "free_cash_flow": 105068000, "dividends_paid": 14030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21166, "ticker_id": 4880, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94536000", "ebitda": "112079000", "netIncome": "45171000", "grossProfit": "199478000", "depreciation": "None", "totalRevenue": "1144163000", "costOfRevenue": "944685000", "interestIncome": "1976000", "incomeBeforeTax": "86616000", "interestExpense": "7920000", "operatingIncome": "104265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40875000", "reportedCurrency": "USD", "netInterestIncome": "-5944000", "nonInterestIncome": "None", "operatingExpenses": "95213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9729000", "costofGoodsAndServicesSold": "944685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17543000", "sellingGeneralAndAdministrative": "77670000", "netIncomeFromContinuingOperations": "50531000" }, "balance": { "goodwill": "269053000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "966213000", "longTermDebt": "203389000", "shortTermDebt": "4785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76861000", "reportedCurrency": "USD", "retainedEarnings": "182417000", "totalLiabilities": "407666000", "otherCurrentAssets": "14798000", "totalCurrentAssets": "428125000", "currentLongTermDebt": "619000", "longTermInvestments": "40299000", "shortTermInvestments": "5567000", "currentNetReceivables": "119733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538088000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128980000", "shortLongTermDebtTotal": "229364000", "totalShareholderEquity": "542561000", "capitalLeaseObligations": "25356000", "otherCurrentLiabilities": "128542000", "totalCurrentLiabilities": "148610000", "otherNonCurrentLiabilities": "41450000", "totalNonCurrentLiabilities": "259056000", "cashAndShortTermInvestments": "288027000", "commonStockSharesOutstanding": "45602415", "intangibleAssetsExcludingGoodwill": "76861000", "cashAndCashEquivalentsAtCarryingValue": "288027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50531000", "profitLoss": "None", "dividendPayout": "14030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "31371000", "operatingCashflow": "82128000", "capitalExpenditures": "22940000", "changeInReceivables": "-28767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20085000", "cashflowFromInvestment": "-7113000", "stockBasedCompensation": "16101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144163000, "cost_of_revenue": 944685000, "gross_profit": 199478000, "research_and_development": null, "selling_general_admin": 77670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94536000, "depreciation_amortisation": 17543000, "ebitda": 112079000, "interest_expense": 7920000, "interest_income": null, "other_non_operating": null, "pretax_income": 86616000, "tax_provision": 40875000, "effective_tax_rate": null, "net_income": 45171000, "net_income_continuing_ops": 50531000, "net_income_to_common": 45171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288027000, "short_term_investments": 5567000, "net_receivables": 119733000, "inventory": null, "other_current_assets": null, "total_current_assets": 428125000, "net_ppe": null, "goodwill": 269053000, "intangible_assets": 76861000, "goodwill_and_intangibles": 345914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538088000, "total_assets": 966213000, "short_term_debt": 4785000, "accounts_payable": 10473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148610000, "long_term_debt": 203389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259056000, "total_liabilities": 407666000, "total_debt": 208174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182417000, "total_equity": 542561000, "shares_outstanding": 45602415, "operating_cash_flow": 82128000, "stock_based_compensation": 16101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7113000, "dividends_paid": 14030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20085000, "free_cash_flow": 105068000, "net_change_in_cash": 54930000 }, "raw_data": { "income": { "ebit": "94536000", "ebitda": "112079000", "netIncome": "45171000", "grossProfit": "199478000", "depreciation": "None", "totalRevenue": "1144163000", "costOfRevenue": "944685000", "interestIncome": "1976000", "incomeBeforeTax": "86616000", "interestExpense": "7920000", "operatingIncome": "104265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40875000", "reportedCurrency": "USD", "netInterestIncome": "-5944000", "nonInterestIncome": "None", "operatingExpenses": "95213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9729000", "costofGoodsAndServicesSold": "944685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17543000", "sellingGeneralAndAdministrative": "77670000", "netIncomeFromContinuingOperations": "50531000" }, "balance": { "goodwill": "269053000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "966213000", "longTermDebt": "203389000", "shortTermDebt": "4785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76861000", "reportedCurrency": "USD", "retainedEarnings": "182417000", "totalLiabilities": "407666000", "otherCurrentAssets": "14798000", "totalCurrentAssets": "428125000", "currentLongTermDebt": "619000", "longTermInvestments": "40299000", "shortTermInvestments": "5567000", "currentNetReceivables": "119733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538088000", "currentAccountsPayable": "10473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128980000", "shortLongTermDebtTotal": "229364000", "totalShareholderEquity": "542561000", "capitalLeaseObligations": "25356000", "otherCurrentLiabilities": "128542000", "totalCurrentLiabilities": "148610000", "otherNonCurrentLiabilities": "41450000", "totalNonCurrentLiabilities": "259056000", "cashAndShortTermInvestments": "288027000", "commonStockSharesOutstanding": "45602415", "intangibleAssetsExcludingGoodwill": "76861000", "cashAndCashEquivalentsAtCarryingValue": "288027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50531000", "profitLoss": "None", "dividendPayout": "14030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "31371000", "operatingCashflow": "82128000", "capitalExpenditures": "22940000", "changeInReceivables": "-28767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20085000", "cashflowFromInvestment": "-7113000", "stockBasedCompensation": "16101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 773915000, "cost_of_revenue": 596142000, "gross_profit": 177773000, "ebit": 83142000, "ebitda": 100659000, "pretax_income": 77748000, "tax_provision": 31693000, "net_income": 68923000, "net_income_to_common": 68923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233097000, "total_current_assets": 404460000, "total_assets": 867361000, "short_term_debt": 3895000, "long_term_debt": 182917000, "total_debt": 186812000, "total_liabilities": 356719000, "total_equity": 448167000, "shares_outstanding": 45403085, "goodwill_and_intangibles": 329223000 }, "cash_flow": { "operating_cash_flow": 70335000, "capital_expenditure": 19223000, "free_cash_flow": 89558000, "dividends_paid": 31089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21171, "ticker_id": 4880, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83142000", "ebitda": "100659000", "netIncome": "68923000", "grossProfit": "177773000", "depreciation": "None", "totalRevenue": "773915000", "costOfRevenue": "596142000", "interestIncome": "1571000", "incomeBeforeTax": "77748000", "interestExpense": "5394000", "operatingIncome": "98179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31693000", "reportedCurrency": "USD", "netInterestIncome": "-3823000", "nonInterestIncome": "None", "operatingExpenses": "79594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15037000", "costofGoodsAndServicesSold": "596142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17517000", "sellingGeneralAndAdministrative": "62077000", "netIncomeFromContinuingOperations": "49294000" }, "balance": { "goodwill": "246416000", "inventory": "-67217000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "867361000", "longTermDebt": "182917000", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82807000", "reportedCurrency": "USD", "retainedEarnings": "137246000", "totalLiabilities": "356719000", "otherCurrentAssets": "18637000", "totalCurrentAssets": "404460000", "currentLongTermDebt": "780000", "longTermInvestments": "42611000", "shortTermInvestments": "53417000", "currentNetReceivables": "99309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462901000", "currentAccountsPayable": "5513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68627000", "shortLongTermDebtTotal": "200983000", "totalShareholderEquity": "448167000", "capitalLeaseObligations": "17286000", "otherCurrentLiabilities": "88513000", "totalCurrentLiabilities": "114719000", "otherNonCurrentLiabilities": "14777000", "totalNonCurrentLiabilities": "242000000", "cashAndShortTermInvestments": "233097000", "commonStockSharesOutstanding": "45403085", "intangibleAssetsExcludingGoodwill": "82807000", "cashAndCashEquivalentsAtCarryingValue": "233097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49294000", "profitLoss": "None", "dividendPayout": "31089000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1025000", "operatingCashflow": "70335000", "capitalExpenditures": "19223000", "changeInReceivables": "-26796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47748000", "cashflowFromInvestment": "16540000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773915000, "cost_of_revenue": 596142000, "gross_profit": 177773000, "research_and_development": null, "selling_general_admin": 62077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83142000, "depreciation_amortisation": 17517000, "ebitda": 100659000, "interest_expense": 5394000, "interest_income": null, "other_non_operating": null, "pretax_income": 77748000, "tax_provision": 31693000, "effective_tax_rate": null, "net_income": 68923000, "net_income_continuing_ops": 49294000, "net_income_to_common": 68923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233097000, "short_term_investments": 53417000, "net_receivables": 99309000, "inventory": -67217000, "other_current_assets": null, "total_current_assets": 404460000, "net_ppe": null, "goodwill": 246416000, "intangible_assets": 82807000, "goodwill_and_intangibles": 329223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462901000, "total_assets": 867361000, "short_term_debt": 3895000, "accounts_payable": 5513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114719000, "long_term_debt": 182917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242000000, "total_liabilities": 356719000, "total_debt": 186812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137246000, "total_equity": 448167000, "shares_outstanding": 45403085, "operating_cash_flow": 70335000, "stock_based_compensation": 6745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16540000, "dividends_paid": 31089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47748000, "free_cash_flow": 89558000, "net_change_in_cash": 39127000 }, "raw_data": { "income": { "ebit": "83142000", "ebitda": "100659000", "netIncome": "68923000", "grossProfit": "177773000", "depreciation": "None", "totalRevenue": "773915000", "costOfRevenue": "596142000", "interestIncome": "1571000", "incomeBeforeTax": "77748000", "interestExpense": "5394000", "operatingIncome": "98179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31693000", "reportedCurrency": "USD", "netInterestIncome": "-3823000", "nonInterestIncome": "None", "operatingExpenses": "79594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15037000", "costofGoodsAndServicesSold": "596142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17517000", "sellingGeneralAndAdministrative": "62077000", "netIncomeFromContinuingOperations": "49294000" }, "balance": { "goodwill": "246416000", "inventory": "-67217000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "867361000", "longTermDebt": "182917000", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82807000", "reportedCurrency": "USD", "retainedEarnings": "137246000", "totalLiabilities": "356719000", "otherCurrentAssets": "18637000", "totalCurrentAssets": "404460000", "currentLongTermDebt": "780000", "longTermInvestments": "42611000", "shortTermInvestments": "53417000", "currentNetReceivables": "99309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462901000", "currentAccountsPayable": "5513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68627000", "shortLongTermDebtTotal": "200983000", "totalShareholderEquity": "448167000", "capitalLeaseObligations": "17286000", "otherCurrentLiabilities": "88513000", "totalCurrentLiabilities": "114719000", "otherNonCurrentLiabilities": "14777000", "totalNonCurrentLiabilities": "242000000", "cashAndShortTermInvestments": "233097000", "commonStockSharesOutstanding": "45403085", "intangibleAssetsExcludingGoodwill": "82807000", "cashAndCashEquivalentsAtCarryingValue": "233097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49294000", "profitLoss": "None", "dividendPayout": "31089000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1025000", "operatingCashflow": "70335000", "capitalExpenditures": "19223000", "changeInReceivables": "-26796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47748000", "cashflowFromInvestment": "16540000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 370248000, "cost_of_revenue": 348543000, "gross_profit": 21705000, "ebit": 11394000, "ebitda": 29744000, "pretax_income": 8868000, "tax_provision": 9182000, "net_income": -23752000, "net_income_to_common": -23752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193470000, "total_current_assets": 338577000, "total_assets": 817486000, "short_term_debt": 14168000, "long_term_debt": 230211000, "total_debt": 244379000, "total_liabilities": 372338000, "total_equity": 330824000, "shares_outstanding": 37448430, "goodwill_and_intangibles": 326038000 }, "cash_flow": { "operating_cash_flow": 46163000, "capital_expenditure": 1164000, "free_cash_flow": 47327000, "dividends_paid": 51319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21176, "ticker_id": 4880, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11394000", "ebitda": "29744000", "netIncome": "-23752000", "grossProfit": "21705000", "depreciation": "None", "totalRevenue": "370248000", "costOfRevenue": "348543000", "interestIncome": "2813000", "incomeBeforeTax": "8868000", "interestExpense": "2526000", "operatingIncome": "6086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9182000", "reportedCurrency": "USD", "netInterestIncome": "-6686000", "nonInterestIncome": "None", "operatingExpenses": "15619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "107423000", "costofGoodsAndServicesSold": "348543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18350000", "sellingGeneralAndAdministrative": "15593000", "netIncomeFromContinuingOperations": "122320000" }, "balance": { "goodwill": "239053000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "817486000", "longTermDebt": "230211000", "shortTermDebt": "14168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86985000", "reportedCurrency": "USD", "retainedEarnings": "69771000", "totalLiabilities": "372338000", "otherCurrentAssets": "16797000", "totalCurrentAssets": "338577000", "currentLongTermDebt": "10889000", "longTermInvestments": "47917000", "shortTermInvestments": "67695000", "currentNetReceivables": "60615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478909000", "currentAccountsPayable": "9554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48464000", "shortLongTermDebtTotal": "260555000", "totalShareholderEquity": "330824000", "capitalLeaseObligations": "19455000", "otherCurrentLiabilities": "74058000", "totalCurrentLiabilities": "114992000", "otherNonCurrentLiabilities": "16176000", "totalNonCurrentLiabilities": "257346000", "cashAndShortTermInvestments": "193470000", "commonStockSharesOutstanding": "37448430", "intangibleAssetsExcludingGoodwill": "86985000", "cashAndCashEquivalentsAtCarryingValue": "193470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122320000", "profitLoss": "None", "dividendPayout": "51319000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5811000", "operatingCashflow": "46163000", "capitalExpenditures": "1164000", "changeInReceivables": "15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51696000", "cashflowFromInvestment": "95493000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370248000, "cost_of_revenue": 348543000, "gross_profit": 21705000, "research_and_development": null, "selling_general_admin": 15593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11394000, "depreciation_amortisation": 18350000, "ebitda": 29744000, "interest_expense": 2526000, "interest_income": null, "other_non_operating": null, "pretax_income": 8868000, "tax_provision": 9182000, "effective_tax_rate": null, "net_income": -23752000, "net_income_continuing_ops": 122320000, "net_income_to_common": -23752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193470000, "short_term_investments": 67695000, "net_receivables": 60615000, "inventory": null, "other_current_assets": null, "total_current_assets": 338577000, "net_ppe": null, "goodwill": 239053000, "intangible_assets": 86985000, "goodwill_and_intangibles": 326038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478909000, "total_assets": 817486000, "short_term_debt": 14168000, "accounts_payable": 9554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114992000, "long_term_debt": 230211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257346000, "total_liabilities": 372338000, "total_debt": 244379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69771000, "total_equity": 330824000, "shares_outstanding": 37448430, "operating_cash_flow": 46163000, "stock_based_compensation": 3383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95493000, "dividends_paid": 51319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51696000, "free_cash_flow": 47327000, "net_change_in_cash": 89960000 }, "raw_data": { "income": { "ebit": "11394000", "ebitda": "29744000", "netIncome": "-23752000", "grossProfit": "21705000", "depreciation": "None", "totalRevenue": "370248000", "costOfRevenue": "348543000", "interestIncome": "2813000", "incomeBeforeTax": "8868000", "interestExpense": "2526000", "operatingIncome": "6086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9182000", "reportedCurrency": "USD", "netInterestIncome": "-6686000", "nonInterestIncome": "None", "operatingExpenses": "15619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "107423000", "costofGoodsAndServicesSold": "348543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18350000", "sellingGeneralAndAdministrative": "15593000", "netIncomeFromContinuingOperations": "122320000" }, "balance": { "goodwill": "239053000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "817486000", "longTermDebt": "230211000", "shortTermDebt": "14168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86985000", "reportedCurrency": "USD", "retainedEarnings": "69771000", "totalLiabilities": "372338000", "otherCurrentAssets": "16797000", "totalCurrentAssets": "338577000", "currentLongTermDebt": "10889000", "longTermInvestments": "47917000", "shortTermInvestments": "67695000", "currentNetReceivables": "60615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478909000", "currentAccountsPayable": "9554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48464000", "shortLongTermDebtTotal": "260555000", "totalShareholderEquity": "330824000", "capitalLeaseObligations": "19455000", "otherCurrentLiabilities": "74058000", "totalCurrentLiabilities": "114992000", "otherNonCurrentLiabilities": "16176000", "totalNonCurrentLiabilities": "257346000", "cashAndShortTermInvestments": "193470000", "commonStockSharesOutstanding": "37448430", "intangibleAssetsExcludingGoodwill": "86985000", "cashAndCashEquivalentsAtCarryingValue": "193470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122320000", "profitLoss": "None", "dividendPayout": "51319000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5811000", "operatingCashflow": "46163000", "capitalExpenditures": "1164000", "changeInReceivables": "15600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51696000", "cashflowFromInvestment": "95493000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 560618000, "cost_of_revenue": 467805000, "gross_profit": 92813000, "ebit": 30573000, "ebitda": 48853000, "pretax_income": 25840000, "tax_provision": 8167000, "net_income": 14116000, "net_income_to_common": 14116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103189000, "total_current_assets": 329068000, "total_assets": 728713000, "short_term_debt": 12593000, "long_term_debt": 232172134, "total_debt": 244765134, "total_liabilities": 367653000, "total_equity": 191549000, "shares_outstanding": 36403279, "goodwill_and_intangibles": 341517000 }, "cash_flow": { "operating_cash_flow": 13673383, "capital_expenditure": 1041670, "free_cash_flow": 14715053, "dividends_paid": 61717367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21181, "ticker_id": 4880, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30573000", "ebitda": "48853000", "netIncome": "14116000", "grossProfit": "92813000", "depreciation": "None", "totalRevenue": "560618000", "costOfRevenue": "467805000", "interestIncome": "2023873", "incomeBeforeTax": "25840000", "interestExpense": "4733256", "operatingIncome": "32420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8167000", "reportedCurrency": "USD", "netInterestIncome": "-2709383", "nonInterestIncome": "None", "operatingExpenses": "60393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1846783", "costofGoodsAndServicesSold": "467805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18280000", "sellingGeneralAndAdministrative": "41482000", "netIncomeFromContinuingOperations": "17673317" }, "balance": { "goodwill": "238505000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "728713000", "longTermDebt": "232172134", "shortTermDebt": "12593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103012000", "reportedCurrency": "USD", "retainedEarnings": "31905000", "totalLiabilities": "367653000", "otherCurrentAssets": "10390000", "totalCurrentAssets": "329068000", "currentLongTermDebt": "9500000", "longTermInvestments": "28427455", "shortTermInvestments": "116539000", "currentNetReceivables": "98950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399645000", "currentAccountsPayable": "6914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26377628", "shortLongTermDebtTotal": "256553000", "totalShareholderEquity": "191549000", "capitalLeaseObligations": "14880543", "otherCurrentLiabilities": "72496000", "totalCurrentLiabilities": "105424000", "otherNonCurrentLiabilities": "11788116", "totalNonCurrentLiabilities": "262229000", "cashAndShortTermInvestments": "103189000", "commonStockSharesOutstanding": "36403279", "intangibleAssetsExcludingGoodwill": "103012000", "cashAndCashEquivalentsAtCarryingValue": "103189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17673317", "profitLoss": "None", "dividendPayout": "61717367", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29562909", "operatingCashflow": "13673383", "capitalExpenditures": "1041670", "changeInReceivables": "-5800849", "changeInExchangeRate": "None", "cashflowFromFinancing": "163330712", "cashflowFromInvestment": "-180630636", "stockBasedCompensation": "1546861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61717367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3626541", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18753270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560618000, "cost_of_revenue": 467805000, "gross_profit": 92813000, "research_and_development": null, "selling_general_admin": 41482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30573000, "depreciation_amortisation": 18280000, "ebitda": 48853000, "interest_expense": 4733256, "interest_income": null, "other_non_operating": null, "pretax_income": 25840000, "tax_provision": 8167000, "effective_tax_rate": null, "net_income": 14116000, "net_income_continuing_ops": 17673317, "net_income_to_common": 14116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103189000, "short_term_investments": 116539000, "net_receivables": 98950000, "inventory": null, "other_current_assets": null, "total_current_assets": 329068000, "net_ppe": null, "goodwill": 238505000, "intangible_assets": 103012000, "goodwill_and_intangibles": 341517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399645000, "total_assets": 728713000, "short_term_debt": 12593000, "accounts_payable": 6914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105424000, "long_term_debt": 232172134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262229000, "total_liabilities": 367653000, "total_debt": 244765134, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31905000, "total_equity": 191549000, "shares_outstanding": 36403279, "operating_cash_flow": 13673383, "stock_based_compensation": 1546861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041670, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180630636, "dividends_paid": 61717367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163330712, "free_cash_flow": 14715053, "net_change_in_cash": -3626541 }, "raw_data": { "income": { "ebit": "30573000", "ebitda": "48853000", "netIncome": "14116000", "grossProfit": "92813000", "depreciation": "None", "totalRevenue": "560618000", "costOfRevenue": "467805000", "interestIncome": "2023873", "incomeBeforeTax": "25840000", "interestExpense": "4733256", "operatingIncome": "32420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8167000", "reportedCurrency": "USD", "netInterestIncome": "-2709383", "nonInterestIncome": "None", "operatingExpenses": "60393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1846783", "costofGoodsAndServicesSold": "467805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18280000", "sellingGeneralAndAdministrative": "41482000", "netIncomeFromContinuingOperations": "17673317" }, "balance": { "goodwill": "238505000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "728713000", "longTermDebt": "232172134", "shortTermDebt": "12593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103012000", "reportedCurrency": "USD", "retainedEarnings": "31905000", "totalLiabilities": "367653000", "otherCurrentAssets": "10390000", "totalCurrentAssets": "329068000", "currentLongTermDebt": "9500000", "longTermInvestments": "28427455", "shortTermInvestments": "116539000", "currentNetReceivables": "98950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399645000", "currentAccountsPayable": "6914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26377628", "shortLongTermDebtTotal": "256553000", "totalShareholderEquity": "191549000", "capitalLeaseObligations": "14880543", "otherCurrentLiabilities": "72496000", "totalCurrentLiabilities": "105424000", "otherNonCurrentLiabilities": "11788116", "totalNonCurrentLiabilities": "262229000", "cashAndShortTermInvestments": "103189000", "commonStockSharesOutstanding": "36403279", "intangibleAssetsExcludingGoodwill": "103012000", "cashAndCashEquivalentsAtCarryingValue": "103189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17673317", "profitLoss": "None", "dividendPayout": "61717367", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29562909", "operatingCashflow": "13673383", "capitalExpenditures": "1041670", "changeInReceivables": "-5800849", "changeInExchangeRate": "None", "cashflowFromFinancing": "163330712", "cashflowFromInvestment": "-180630636", "stockBasedCompensation": "1546861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61717367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3626541", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7569685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18753270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 519907751, "cost_of_revenue": 380435290, "gross_profit": 139472461, "ebit": 83187645, "ebitda": 102490824, "pretax_income": 82627131, "tax_provision": 22359640, "net_income": 10835002, "net_income_to_common": 10835002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106891503, "total_current_assets": 172862792, "total_assets": 512999049, "short_term_debt": 141998, "long_term_debt": 13000000, "total_debt": 13141998, "total_liabilities": 106337868, "total_equity": 180545832, "shares_outstanding": 37914886, "goodwill_and_intangibles": 272681763 }, "cash_flow": { "operating_cash_flow": 26103450, "capital_expenditure": 1170064, "free_cash_flow": 27273514, "dividends_paid": 17758808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21186, "ticker_id": 4880, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83187645", "ebitda": "102490824", "netIncome": "10835002", "grossProfit": "139472461", "depreciation": "None", "totalRevenue": "519907751", "costOfRevenue": "380435290", "interestIncome": "1258638", "incomeBeforeTax": "82627131", "interestExpense": "560515", "operatingIncome": "92231030", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22359640", "reportedCurrency": "USD", "netInterestIncome": "698123", "nonInterestIncome": "None", "operatingExpenses": "47241434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5244516", "costofGoodsAndServicesSold": "380435290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19303179", "sellingGeneralAndAdministrative": "43354000", "netIncomeFromContinuingOperations": "60267491" }, "balance": { "goodwill": "185805880", "inventory": "None", "commonStock": "34578", "currentDebt": "None", "investments": "None", "totalAssets": "512999049", "longTermDebt": "13000000", "shortTermDebt": "141998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86875883", "reportedCurrency": "USD", "retainedEarnings": "17788203", "totalLiabilities": "106337868", "otherCurrentAssets": "7385098", "totalCurrentAssets": "172862792", "currentLongTermDebt": "40257", "longTermInvestments": "52376980", "shortTermInvestments": "1127102", "currentNetReceivables": "57459089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340136257", "currentAccountsPayable": "4481544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12721082", "shortLongTermDebtTotal": "13659259", "totalShareholderEquity": "180545832", "capitalLeaseObligations": "517261", "otherCurrentLiabilities": "46750009", "totalCurrentLiabilities": "72019647", "otherNonCurrentLiabilities": "14185025", "totalNonCurrentLiabilities": "34318220", "cashAndShortTermInvestments": "106891503", "commonStockSharesOutstanding": "37914886", "intangibleAssetsExcludingGoodwill": "86875883", "cashAndCashEquivalentsAtCarryingValue": "106891503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10835002", "profitLoss": "None", "dividendPayout": "17758808", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11756000", "operatingCashflow": "26103450", "capitalExpenditures": "1170064", "changeInReceivables": "-28626299", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203643", "cashflowFromInvestment": "-25762929", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17758808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10863122", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19303179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519907751, "cost_of_revenue": 380435290, "gross_profit": 139472461, "research_and_development": 0, "selling_general_admin": 43354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83187645, "depreciation_amortisation": 19303179, "ebitda": 102490824, "interest_expense": 560515, "interest_income": null, "other_non_operating": null, "pretax_income": 82627131, "tax_provision": 22359640, "effective_tax_rate": null, "net_income": 10835002, "net_income_continuing_ops": 60267491, "net_income_to_common": 10835002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106891503, "short_term_investments": 1127102, "net_receivables": 57459089, "inventory": null, "other_current_assets": null, "total_current_assets": 172862792, "net_ppe": null, "goodwill": 185805880, "intangible_assets": 86875883, "goodwill_and_intangibles": 272681763, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340136257, "total_assets": 512999049, "short_term_debt": 141998, "accounts_payable": 4481544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72019647, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34318220, "total_liabilities": 106337868, "total_debt": 13141998, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17788203, "total_equity": 180545832, "shares_outstanding": 37914886, "operating_cash_flow": 26103450, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25762929, "dividends_paid": 17758808, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11203643, "free_cash_flow": 27273514, "net_change_in_cash": -10863122 }, "raw_data": { "income": { "ebit": "83187645", "ebitda": "102490824", "netIncome": "10835002", "grossProfit": "139472461", "depreciation": "None", "totalRevenue": "519907751", "costOfRevenue": "380435290", "interestIncome": "1258638", "incomeBeforeTax": "82627131", "interestExpense": "560515", "operatingIncome": "92231030", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22359640", "reportedCurrency": "USD", "netInterestIncome": "698123", "nonInterestIncome": "None", "operatingExpenses": "47241434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5244516", "costofGoodsAndServicesSold": "380435290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19303179", "sellingGeneralAndAdministrative": "43354000", "netIncomeFromContinuingOperations": "60267491" }, "balance": { "goodwill": "185805880", "inventory": "None", "commonStock": "34578", "currentDebt": "None", "investments": "None", "totalAssets": "512999049", "longTermDebt": "13000000", "shortTermDebt": "141998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86875883", "reportedCurrency": "USD", "retainedEarnings": "17788203", "totalLiabilities": "106337868", "otherCurrentAssets": "7385098", "totalCurrentAssets": "172862792", "currentLongTermDebt": "40257", "longTermInvestments": "52376980", "shortTermInvestments": "1127102", "currentNetReceivables": "57459089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340136257", "currentAccountsPayable": "4481544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12721082", "shortLongTermDebtTotal": "13659259", "totalShareholderEquity": "180545832", "capitalLeaseObligations": "517261", "otherCurrentLiabilities": "46750009", "totalCurrentLiabilities": "72019647", "otherNonCurrentLiabilities": "14185025", "totalNonCurrentLiabilities": "34318220", "cashAndShortTermInvestments": "106891503", "commonStockSharesOutstanding": "37914886", "intangibleAssetsExcludingGoodwill": "86875883", "cashAndCashEquivalentsAtCarryingValue": "106891503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10835002", "profitLoss": "None", "dividendPayout": "17758808", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11756000", "operatingCashflow": "26103450", "capitalExpenditures": "1170064", "changeInReceivables": "-28626299", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203643", "cashflowFromInvestment": "-25762929", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17758808", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10863122", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19303179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 965100000, "cost_of_revenue": 874835000, "gross_profit": 90265000, "ebit": 28528000, "ebitda": 44007000, "pretax_income": 19709000, "tax_provision": 6578000, "net_income": 14436000, "net_income_to_common": 14436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478383000, "total_current_assets": 1004100000, "total_assets": 2358827000, "short_term_debt": 55422000, "long_term_debt": 979764000, "total_debt": 1035186000, "total_liabilities": 1781371000, "total_equity": 800268000, "shares_outstanding": 49054135, "goodwill_and_intangibles": 1131917000 }, "cash_flow": { "operating_cash_flow": 68056000, "capital_expenditure": 4000000, "free_cash_flow": 72056000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21149, "ticker_id": 4880, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28528000", "ebitda": "44007000", "netIncome": "14436000", "grossProfit": "90265000", "depreciation": "None", "totalRevenue": "965100000", "costOfRevenue": "874835000", "interestIncome": "3816000", "incomeBeforeTax": "19709000", "interestExpense": "16101000", "operatingIncome": "28528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6578000", "reportedCurrency": "USD", "netInterestIncome": "-12285000", "nonInterestIncome": "None", "operatingExpenses": "61737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15479000", "sellingGeneralAndAdministrative": "61737000", "netIncomeFromContinuingOperations": "13131000" }, "balance": { "goodwill": "874799000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2358827000", "longTermDebt": "979764000", "shortTermDebt": "55422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "257118000", "reportedCurrency": "USD", "retainedEarnings": "322711000", "totalLiabilities": "1781371000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "1004100000", "currentLongTermDebt": "47865000", "longTermInvestments": "27257000", "shortTermInvestments": "None", "currentNetReceivables": "500070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354727000", "currentAccountsPayable": "221389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065192000", "totalShareholderEquity": "800268000", "capitalLeaseObligations": "37563000", "otherCurrentLiabilities": "466051000", "totalCurrentLiabilities": "745369000", "otherNonCurrentLiabilities": "18833000", "totalNonCurrentLiabilities": "1036002000", "cashAndShortTermInvestments": "478383000", "commonStockSharesOutstanding": "49054135", "intangibleAssetsExcludingGoodwill": "257118000", "cashAndCashEquivalentsAtCarryingValue": "478383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14436000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68056000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15960000", "cashflowFromInvestment": "-2844000", "stockBasedCompensation": "9895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965100000, "cost_of_revenue": 874835000, "gross_profit": 90265000, "research_and_development": null, "selling_general_admin": 61737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28528000, "depreciation_amortisation": 15479000, "ebitda": 44007000, "interest_expense": 16101000, "interest_income": null, "other_non_operating": null, "pretax_income": 19709000, "tax_provision": 6578000, "effective_tax_rate": null, "net_income": 14436000, "net_income_continuing_ops": 13131000, "net_income_to_common": 14436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478383000, "short_term_investments": null, "net_receivables": 500070000, "inventory": null, "other_current_assets": null, "total_current_assets": 1004100000, "net_ppe": null, "goodwill": 874799000, "intangible_assets": 257118000, "goodwill_and_intangibles": 1131917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354727000, "total_assets": 2358827000, "short_term_debt": 55422000, "accounts_payable": 221389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745369000, "long_term_debt": 979764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036002000, "total_liabilities": 1781371000, "total_debt": 1035186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322711000, "total_equity": 800268000, "shares_outstanding": 49054135, "operating_cash_flow": 68056000, "stock_based_compensation": 9895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2844000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15960000, "free_cash_flow": 72056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28528000", "ebitda": "44007000", "netIncome": "14436000", "grossProfit": "90265000", "depreciation": "None", "totalRevenue": "965100000", "costOfRevenue": "874835000", "interestIncome": "3816000", "incomeBeforeTax": "19709000", "interestExpense": "16101000", "operatingIncome": "28528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6578000", "reportedCurrency": "USD", "netInterestIncome": "-12285000", "nonInterestIncome": "None", "operatingExpenses": "61737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15479000", "sellingGeneralAndAdministrative": "61737000", "netIncomeFromContinuingOperations": "13131000" }, "balance": { "goodwill": "874799000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2358827000", "longTermDebt": "979764000", "shortTermDebt": "55422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "257118000", "reportedCurrency": "USD", "retainedEarnings": "322711000", "totalLiabilities": "1781371000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "1004100000", "currentLongTermDebt": "47865000", "longTermInvestments": "27257000", "shortTermInvestments": "None", "currentNetReceivables": "500070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354727000", "currentAccountsPayable": "221389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065192000", "totalShareholderEquity": "800268000", "capitalLeaseObligations": "37563000", "otherCurrentLiabilities": "466051000", "totalCurrentLiabilities": "745369000", "otherNonCurrentLiabilities": "18833000", "totalNonCurrentLiabilities": "1036002000", "cashAndShortTermInvestments": "478383000", "commonStockSharesOutstanding": "49054135", "intangibleAssetsExcludingGoodwill": "257118000", "cashAndCashEquivalentsAtCarryingValue": "478383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14436000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68056000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15960000", "cashflowFromInvestment": "-2844000", "stockBasedCompensation": "9895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 950526000, "cost_of_revenue": 871884000, "gross_profit": 78642000, "ebit": 18395000, "ebitda": 34796000, "pretax_income": 7506000, "tax_provision": 944000, "net_income": 5999000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429474000, "total_current_assets": 863313000, "total_assets": 2218661000, "short_term_debt": 55674000, "long_term_debt": 990904000, "total_debt": 1046578000, "total_liabilities": 1660327000, "total_equity": 779291000, "shares_outstanding": 49527521, "goodwill_and_intangibles": 1134912000 }, "cash_flow": { "operating_cash_flow": -2886000, "capital_expenditure": 3064000, "free_cash_flow": 178000, "dividends_paid": 1556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21150, "ticker_id": 4880, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18395000", "ebitda": "34796000", "netIncome": "5999000", "grossProfit": "78642000", "depreciation": "None", "totalRevenue": "950526000", "costOfRevenue": "871884000", "interestIncome": "3987000", "incomeBeforeTax": "7506000", "interestExpense": "17520000", "operatingIncome": "18395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-13533000", "nonInterestIncome": "None", "operatingExpenses": "60247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "9522000", "netIncomeFromContinuingOperations": "6562000" }, "balance": { "goodwill": "863944000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2218661000", "longTermDebt": "990904000", "shortTermDebt": "55674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270968000", "reportedCurrency": "USD", "retainedEarnings": "308379000", "totalLiabilities": "1660327000", "otherCurrentAssets": "26264000", "totalCurrentAssets": "863313000", "currentLongTermDebt": "47865000", "longTermInvestments": "28533000", "shortTermInvestments": "None", "currentNetReceivables": "407575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355348000", "currentAccountsPayable": "3524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078130000", "totalShareholderEquity": "779291000", "capitalLeaseObligations": "39361000", "otherCurrentLiabilities": "556075000", "totalCurrentLiabilities": "615273000", "otherNonCurrentLiabilities": "17107000", "totalNonCurrentLiabilities": "1045054000", "cashAndShortTermInvestments": "429474000", "commonStockSharesOutstanding": "49527521", "intangibleAssetsExcludingGoodwill": "270968000", "cashAndCashEquivalentsAtCarryingValue": "429474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6562000", "profitLoss": "None", "dividendPayout": "1556000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26337000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "11382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950526000, "cost_of_revenue": 871884000, "gross_profit": 78642000, "research_and_development": null, "selling_general_admin": 9522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18395000, "depreciation_amortisation": 16401000, "ebitda": 34796000, "interest_expense": 17520000, "interest_income": null, "other_non_operating": null, "pretax_income": 7506000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": 5999000, "net_income_continuing_ops": 6562000, "net_income_to_common": 5999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429474000, "short_term_investments": null, "net_receivables": 407575000, "inventory": null, "other_current_assets": null, "total_current_assets": 863313000, "net_ppe": null, "goodwill": 863944000, "intangible_assets": 270968000, "goodwill_and_intangibles": 1134912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355348000, "total_assets": 2218661000, "short_term_debt": 55674000, "accounts_payable": 3524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615273000, "long_term_debt": 990904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045054000, "total_liabilities": 1660327000, "total_debt": 1046578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308379000, "total_equity": 779291000, "shares_outstanding": 49527521, "operating_cash_flow": -2886000, "stock_based_compensation": 11382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000, "dividends_paid": 1556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26337000, "free_cash_flow": 178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18395000", "ebitda": "34796000", "netIncome": "5999000", "grossProfit": "78642000", "depreciation": "None", "totalRevenue": "950526000", "costOfRevenue": "871884000", "interestIncome": "3987000", "incomeBeforeTax": "7506000", "interestExpense": "17520000", "operatingIncome": "18395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-13533000", "nonInterestIncome": "None", "operatingExpenses": "60247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000", "sellingGeneralAndAdministrative": "9522000", "netIncomeFromContinuingOperations": "6562000" }, "balance": { "goodwill": "863944000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2218661000", "longTermDebt": "990904000", "shortTermDebt": "55674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "270968000", "reportedCurrency": "USD", "retainedEarnings": "308379000", "totalLiabilities": "1660327000", "otherCurrentAssets": "26264000", "totalCurrentAssets": "863313000", "currentLongTermDebt": "47865000", "longTermInvestments": "28533000", "shortTermInvestments": "None", "currentNetReceivables": "407575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355348000", "currentAccountsPayable": "3524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078130000", "totalShareholderEquity": "779291000", "capitalLeaseObligations": "39361000", "otherCurrentLiabilities": "556075000", "totalCurrentLiabilities": "615273000", "otherNonCurrentLiabilities": "17107000", "totalNonCurrentLiabilities": "1045054000", "cashAndShortTermInvestments": "429474000", "commonStockSharesOutstanding": "49527521", "intangibleAssetsExcludingGoodwill": "270968000", "cashAndCashEquivalentsAtCarryingValue": "429474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6562000", "profitLoss": "None", "dividendPayout": "1556000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26337000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "11382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 956048000, "cost_of_revenue": 874451000, "gross_profit": 81597000, "ebit": 23389000, "ebitda": 38984000, "pretax_income": 5671000, "tax_provision": 4594000, "net_income": 373000, "net_income_to_common": 373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462227000, "total_current_assets": 883629000, "total_assets": 2237186000, "short_term_debt": 55046000, "long_term_debt": 1002026000, "total_debt": 1057072000, "total_liabilities": 1682462000, "total_equity": 775543000, "shares_outstanding": 49470677, "goodwill_and_intangibles": 1148326000 }, "cash_flow": { "operating_cash_flow": 9956000, "capital_expenditure": 2552000, "free_cash_flow": 12508000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21152, "ticker_id": 4880, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23389000", "ebitda": "38984000", "netIncome": "373000", "grossProfit": "81597000", "depreciation": "None", "totalRevenue": "956048000", "costOfRevenue": "874451000", "interestIncome": "3522000", "incomeBeforeTax": "5671000", "interestExpense": "17718000", "operatingIncome": "19210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-14196000", "nonInterestIncome": "None", "operatingExpenses": "62387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15595000", "sellingGeneralAndAdministrative": "113112000", "netIncomeFromContinuingOperations": "1077000" }, "balance": { "goodwill": "863266000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2237186000", "longTermDebt": "1002026000", "shortTermDebt": "55046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "285060000", "reportedCurrency": "USD", "retainedEarnings": "302486000", "totalLiabilities": "1682462000", "otherCurrentAssets": "23162000", "totalCurrentAssets": "883629000", "currentLongTermDebt": "47865000", "longTermInvestments": "27358000", "shortTermInvestments": "1221000", "currentNetReceivables": "397019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353557000", "currentAccountsPayable": "209747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087243000", "totalShareholderEquity": "775543000", "capitalLeaseObligations": "37352000", "otherCurrentLiabilities": "365137000", "totalCurrentLiabilities": "629930000", "otherNonCurrentLiabilities": "15906000", "totalNonCurrentLiabilities": "1052532000", "cashAndShortTermInvestments": "462227000", "commonStockSharesOutstanding": "49470677", "intangibleAssetsExcludingGoodwill": "285060000", "cashAndCashEquivalentsAtCarryingValue": "462227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9956000", "capitalExpenditures": "2552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648491000", "cashflowFromInvestment": "-534471000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956048000, "cost_of_revenue": 874451000, "gross_profit": 81597000, "research_and_development": null, "selling_general_admin": 113112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23389000, "depreciation_amortisation": 15595000, "ebitda": 38984000, "interest_expense": 17718000, "interest_income": null, "other_non_operating": null, "pretax_income": 5671000, "tax_provision": 4594000, "effective_tax_rate": null, "net_income": 373000, "net_income_continuing_ops": 1077000, "net_income_to_common": 373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462227000, "short_term_investments": 1221000, "net_receivables": 397019000, "inventory": null, "other_current_assets": null, "total_current_assets": 883629000, "net_ppe": null, "goodwill": 863266000, "intangible_assets": 285060000, "goodwill_and_intangibles": 1148326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353557000, "total_assets": 2237186000, "short_term_debt": 55046000, "accounts_payable": 209747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629930000, "long_term_debt": 1002026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052532000, "total_liabilities": 1682462000, "total_debt": 1057072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302486000, "total_equity": 775543000, "shares_outstanding": 49470677, "operating_cash_flow": 9956000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534471000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 648491000, "free_cash_flow": 12508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23389000", "ebitda": "38984000", "netIncome": "373000", "grossProfit": "81597000", "depreciation": "None", "totalRevenue": "956048000", "costOfRevenue": "874451000", "interestIncome": "3522000", "incomeBeforeTax": "5671000", "interestExpense": "17718000", "operatingIncome": "19210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4594000", "reportedCurrency": "USD", "netInterestIncome": "-14196000", "nonInterestIncome": "None", "operatingExpenses": "62387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15595000", "sellingGeneralAndAdministrative": "113112000", "netIncomeFromContinuingOperations": "1077000" }, "balance": { "goodwill": "863266000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2237186000", "longTermDebt": "1002026000", "shortTermDebt": "55046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "285060000", "reportedCurrency": "USD", "retainedEarnings": "302486000", "totalLiabilities": "1682462000", "otherCurrentAssets": "23162000", "totalCurrentAssets": "883629000", "currentLongTermDebt": "47865000", "longTermInvestments": "27358000", "shortTermInvestments": "1221000", "currentNetReceivables": "397019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353557000", "currentAccountsPayable": "209747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087243000", "totalShareholderEquity": "775543000", "capitalLeaseObligations": "37352000", "otherCurrentLiabilities": "365137000", "totalCurrentLiabilities": "629930000", "otherNonCurrentLiabilities": "15906000", "totalNonCurrentLiabilities": "1052532000", "cashAndShortTermInvestments": "462227000", "commonStockSharesOutstanding": "49470677", "intangibleAssetsExcludingGoodwill": "285060000", "cashAndCashEquivalentsAtCarryingValue": "462227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9956000", "capitalExpenditures": "2552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648491000", "cashflowFromInvestment": "-534471000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 654808000, "cost_of_revenue": 576839000, "gross_profit": 77969000, "ebit": 24207000, "ebitda": 31111000, "pretax_income": 16825000, "tax_provision": 6609000, "net_income": 9423000, "net_income_to_common": 9423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339703000, "total_current_assets": 729152000, "total_assets": 1442350000, "short_term_debt": 17819000, "long_term_debt": 401057000, "total_debt": 418876000, "total_liabilities": 904404000, "total_equity": 765461000, "shares_outstanding": 49470677, "goodwill_and_intangibles": 522654000 }, "cash_flow": { "operating_cash_flow": 90900000, "capital_expenditure": 1420000, "free_cash_flow": 92320000, "dividends_paid": 778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21153, "ticker_id": 4880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24207000", "ebitda": "31111000", "netIncome": "9423000", "grossProfit": "77969000", "depreciation": "None", "totalRevenue": "654808000", "costOfRevenue": "576839000", "interestIncome": "2336000", "incomeBeforeTax": "16825000", "interestExpense": "7382000", "operatingIncome": "20340000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6609000", "reportedCurrency": "USD", "netInterestIncome": "-5046000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "50725000", "netIncomeFromContinuingOperations": "10216000" }, "balance": { "goodwill": "416917000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1442350000", "longTermDebt": "401057000", "shortTermDebt": "17819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105737000", "reportedCurrency": "USD", "retainedEarnings": "302209000", "totalLiabilities": "904404000", "otherCurrentAssets": "21754000", "totalCurrentAssets": "729152000", "currentLongTermDebt": "12500000", "longTermInvestments": "47350000", "shortTermInvestments": "2417000", "currentNetReceivables": "365278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713198000", "currentAccountsPayable": "14329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447590000", "totalShareholderEquity": "765461000", "capitalLeaseObligations": "34033000", "otherCurrentLiabilities": "427598000", "totalCurrentLiabilities": "459746000", "otherNonCurrentLiabilities": "12294000", "totalNonCurrentLiabilities": "444658000", "cashAndShortTermInvestments": "339703000", "commonStockSharesOutstanding": "49470677", "intangibleAssetsExcludingGoodwill": "105737000", "cashAndCashEquivalentsAtCarryingValue": "339703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9423000", "profitLoss": "None", "dividendPayout": "778000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90900000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8666000", "cashflowFromInvestment": "-1049000", "stockBasedCompensation": "11708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654808000, "cost_of_revenue": 576839000, "gross_profit": 77969000, "research_and_development": null, "selling_general_admin": 50725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24207000, "depreciation_amortisation": 6904000, "ebitda": 31111000, "interest_expense": 7382000, "interest_income": null, "other_non_operating": null, "pretax_income": 16825000, "tax_provision": 6609000, "effective_tax_rate": null, "net_income": 9423000, "net_income_continuing_ops": 10216000, "net_income_to_common": 9423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339703000, "short_term_investments": 2417000, "net_receivables": 365278000, "inventory": null, "other_current_assets": null, "total_current_assets": 729152000, "net_ppe": null, "goodwill": 416917000, "intangible_assets": 105737000, "goodwill_and_intangibles": 522654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713198000, "total_assets": 1442350000, "short_term_debt": 17819000, "accounts_payable": 14329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459746000, "long_term_debt": 401057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444658000, "total_liabilities": 904404000, "total_debt": 418876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302209000, "total_equity": 765461000, "shares_outstanding": 49470677, "operating_cash_flow": 90900000, "stock_based_compensation": 11708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049000, "dividends_paid": 778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8666000, "free_cash_flow": 92320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24207000", "ebitda": "31111000", "netIncome": "9423000", "grossProfit": "77969000", "depreciation": "None", "totalRevenue": "654808000", "costOfRevenue": "576839000", "interestIncome": "2336000", "incomeBeforeTax": "16825000", "interestExpense": "7382000", "operatingIncome": "20340000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6609000", "reportedCurrency": "USD", "netInterestIncome": "-5046000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "50725000", "netIncomeFromContinuingOperations": "10216000" }, "balance": { "goodwill": "416917000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1442350000", "longTermDebt": "401057000", "shortTermDebt": "17819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105737000", "reportedCurrency": "USD", "retainedEarnings": "302209000", "totalLiabilities": "904404000", "otherCurrentAssets": "21754000", "totalCurrentAssets": "729152000", "currentLongTermDebt": "12500000", "longTermInvestments": "47350000", "shortTermInvestments": "2417000", "currentNetReceivables": "365278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713198000", "currentAccountsPayable": "14329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447590000", "totalShareholderEquity": "765461000", "capitalLeaseObligations": "34033000", "otherCurrentLiabilities": "427598000", "totalCurrentLiabilities": "459746000", "otherNonCurrentLiabilities": "12294000", "totalNonCurrentLiabilities": "444658000", "cashAndShortTermInvestments": "339703000", "commonStockSharesOutstanding": "49470677", "intangibleAssetsExcludingGoodwill": "105737000", "cashAndCashEquivalentsAtCarryingValue": "339703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9423000", "profitLoss": "None", "dividendPayout": "778000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90900000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8666000", "cashflowFromInvestment": "-1049000", "stockBasedCompensation": "11708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 620390000, "cost_of_revenue": 549061000, "gross_profit": 71329000, "ebit": 16912000, "ebitda": 23761000, "pretax_income": 9604000, "tax_provision": 3383000, "net_income": 6692000, "net_income_to_common": 6692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258517000, "total_current_assets": 613270000, "total_assets": 1331256000, "short_term_debt": 17950000, "long_term_debt": 403894000, "total_debt": 421844000, "total_liabilities": 813550000, "total_equity": 745368000, "shares_outstanding": 48850666, "goodwill_and_intangibles": 528302000 }, "cash_flow": { "operating_cash_flow": 16627000, "capital_expenditure": 3070000, "free_cash_flow": 19697000, "dividends_paid": 5455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21154, "ticker_id": 4880, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16912000", "ebitda": "23761000", "netIncome": "6692000", "grossProfit": "71329000", "depreciation": "None", "totalRevenue": "620390000", "costOfRevenue": "549061000", "interestIncome": "2312000", "incomeBeforeTax": "9604000", "interestExpense": "7308000", "operatingIncome": "20583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3383000", "reportedCurrency": "USD", "netInterestIncome": "-4996000", "nonInterestIncome": "None", "operatingExpenses": "50746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "43897000", "netIncomeFromContinuingOperations": "6221000" }, "balance": { "goodwill": "416386000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1331256000", "longTermDebt": "403894000", "shortTermDebt": "17950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "111916000", "reportedCurrency": "USD", "retainedEarnings": "292880000", "totalLiabilities": "813550000", "otherCurrentAssets": "23711000", "totalCurrentAssets": "613270000", "currentLongTermDebt": "12500000", "longTermInvestments": "46901000", "shortTermInvestments": "2397000", "currentNetReceivables": "328645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717986000", "currentAccountsPayable": "14911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451350000", "totalShareholderEquity": "745368000", "capitalLeaseObligations": "34956000", "otherCurrentLiabilities": "327721000", "totalCurrentLiabilities": "361268000", "otherNonCurrentLiabilities": "14685000", "totalNonCurrentLiabilities": "452282000", "cashAndShortTermInvestments": "258517000", "commonStockSharesOutstanding": "48850666", "intangibleAssetsExcludingGoodwill": "111916000", "cashAndCashEquivalentsAtCarryingValue": "258517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6221000", "profitLoss": "None", "dividendPayout": "5455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16627000", "capitalExpenditures": "3070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44170000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620390000, "cost_of_revenue": 549061000, "gross_profit": 71329000, "research_and_development": null, "selling_general_admin": 43897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16912000, "depreciation_amortisation": 6849000, "ebitda": 23761000, "interest_expense": 7308000, "interest_income": null, "other_non_operating": null, "pretax_income": 9604000, "tax_provision": 3383000, "effective_tax_rate": null, "net_income": 6692000, "net_income_continuing_ops": 6221000, "net_income_to_common": 6692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258517000, "short_term_investments": 2397000, "net_receivables": 328645000, "inventory": null, "other_current_assets": null, "total_current_assets": 613270000, "net_ppe": null, "goodwill": 416386000, "intangible_assets": 111916000, "goodwill_and_intangibles": 528302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717986000, "total_assets": 1331256000, "short_term_debt": 17950000, "accounts_payable": 14911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361268000, "long_term_debt": 403894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452282000, "total_liabilities": 813550000, "total_debt": 421844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292880000, "total_equity": 745368000, "shares_outstanding": 48850666, "operating_cash_flow": 16627000, "stock_based_compensation": 7811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2394000, "dividends_paid": 5455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44170000, "free_cash_flow": 19697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16912000", "ebitda": "23761000", "netIncome": "6692000", "grossProfit": "71329000", "depreciation": "None", "totalRevenue": "620390000", "costOfRevenue": "549061000", "interestIncome": "2312000", "incomeBeforeTax": "9604000", "interestExpense": "7308000", "operatingIncome": "20583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3383000", "reportedCurrency": "USD", "netInterestIncome": "-4996000", "nonInterestIncome": "None", "operatingExpenses": "50746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "43897000", "netIncomeFromContinuingOperations": "6221000" }, "balance": { "goodwill": "416386000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1331256000", "longTermDebt": "403894000", "shortTermDebt": "17950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "111916000", "reportedCurrency": "USD", "retainedEarnings": "292880000", "totalLiabilities": "813550000", "otherCurrentAssets": "23711000", "totalCurrentAssets": "613270000", "currentLongTermDebt": "12500000", "longTermInvestments": "46901000", "shortTermInvestments": "2397000", "currentNetReceivables": "328645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717986000", "currentAccountsPayable": "14911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451350000", "totalShareholderEquity": "745368000", "capitalLeaseObligations": "34956000", "otherCurrentLiabilities": "327721000", "totalCurrentLiabilities": "361268000", "otherNonCurrentLiabilities": "14685000", "totalNonCurrentLiabilities": "452282000", "cashAndShortTermInvestments": "258517000", "commonStockSharesOutstanding": "48850666", "intangibleAssetsExcludingGoodwill": "111916000", "cashAndCashEquivalentsAtCarryingValue": "258517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6221000", "profitLoss": "None", "dividendPayout": "5455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16627000", "capitalExpenditures": "3070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44170000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 665209000, "cost_of_revenue": 602193000, "gross_profit": 63016000, "ebit": 6174000, "ebitda": 14300000, "pretax_income": -1895000, "tax_provision": 5882000, "net_income": -6951000, "net_income_to_common": -6951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288455000, "total_current_assets": 638496000, "total_assets": 1354894000, "short_term_debt": 15279000, "long_term_debt": 425299000, "total_debt": 440578000, "total_liabilities": 840726000, "total_equity": 712720000, "shares_outstanding": 47929872, "goodwill_and_intangibles": 537432000 }, "cash_flow": { "operating_cash_flow": -10948000, "capital_expenditure": 2531000, "free_cash_flow": -8417000, "dividends_paid": 1922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21155, "ticker_id": 4880, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6174000", "ebitda": "14300000", "netIncome": "-6951000", "grossProfit": "63016000", "depreciation": "None", "totalRevenue": "665209000", "costOfRevenue": "602193000", "interestIncome": "3221000", "incomeBeforeTax": "-1895000", "interestExpense": "8069000", "operatingIncome": "720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5882000", "reportedCurrency": "USD", "netInterestIncome": "-4848000", "nonInterestIncome": "None", "operatingExpenses": "62296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8126000", "sellingGeneralAndAdministrative": "41633000", "netIncomeFromContinuingOperations": "-7777000" }, "balance": { "goodwill": "419253000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1354894000", "longTermDebt": "425299000", "shortTermDebt": "15279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118179000", "reportedCurrency": "USD", "retainedEarnings": "286283000", "totalLiabilities": "840726000", "otherCurrentAssets": "22861000", "totalCurrentAssets": "638496000", "currentLongTermDebt": "9375000", "longTermInvestments": "48215000", "shortTermInvestments": "2378000", "currentNetReceivables": "324802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716398000", "currentAccountsPayable": "15168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471839000", "totalShareholderEquity": "712720000", "capitalLeaseObligations": "37165000", "otherCurrentLiabilities": "333555000", "totalCurrentLiabilities": "365608000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "475118000", "cashAndShortTermInvestments": "288455000", "commonStockSharesOutstanding": "47929872", "intangibleAssetsExcludingGoodwill": "118179000", "cashAndCashEquivalentsAtCarryingValue": "288455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7777000", "profitLoss": "None", "dividendPayout": "1922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10948000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15267000", "cashflowFromInvestment": "-33324000", "stockBasedCompensation": "15235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665209000, "cost_of_revenue": 602193000, "gross_profit": 63016000, "research_and_development": null, "selling_general_admin": 41633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6174000, "depreciation_amortisation": 8126000, "ebitda": 14300000, "interest_expense": 8069000, "interest_income": null, "other_non_operating": null, "pretax_income": -1895000, "tax_provision": 5882000, "effective_tax_rate": null, "net_income": -6951000, "net_income_continuing_ops": -7777000, "net_income_to_common": -6951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288455000, "short_term_investments": 2378000, "net_receivables": 324802000, "inventory": null, "other_current_assets": null, "total_current_assets": 638496000, "net_ppe": null, "goodwill": 419253000, "intangible_assets": 118179000, "goodwill_and_intangibles": 537432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716398000, "total_assets": 1354894000, "short_term_debt": 15279000, "accounts_payable": 15168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365608000, "long_term_debt": 425299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475118000, "total_liabilities": 840726000, "total_debt": 440578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286283000, "total_equity": 712720000, "shares_outstanding": 47929872, "operating_cash_flow": -10948000, "stock_based_compensation": 15235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33324000, "dividends_paid": 1922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15267000, "free_cash_flow": -8417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6174000", "ebitda": "14300000", "netIncome": "-6951000", "grossProfit": "63016000", "depreciation": "None", "totalRevenue": "665209000", "costOfRevenue": "602193000", "interestIncome": "3221000", "incomeBeforeTax": "-1895000", "interestExpense": "8069000", "operatingIncome": "720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5882000", "reportedCurrency": "USD", "netInterestIncome": "-4848000", "nonInterestIncome": "None", "operatingExpenses": "62296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8126000", "sellingGeneralAndAdministrative": "41633000", "netIncomeFromContinuingOperations": "-7777000" }, "balance": { "goodwill": "419253000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1354894000", "longTermDebt": "425299000", "shortTermDebt": "15279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118179000", "reportedCurrency": "USD", "retainedEarnings": "286283000", "totalLiabilities": "840726000", "otherCurrentAssets": "22861000", "totalCurrentAssets": "638496000", "currentLongTermDebt": "9375000", "longTermInvestments": "48215000", "shortTermInvestments": "2378000", "currentNetReceivables": "324802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716398000", "currentAccountsPayable": "15168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471839000", "totalShareholderEquity": "712720000", "capitalLeaseObligations": "37165000", "otherCurrentLiabilities": "333555000", "totalCurrentLiabilities": "365608000", "otherNonCurrentLiabilities": "14003000", "totalNonCurrentLiabilities": "475118000", "cashAndShortTermInvestments": "288455000", "commonStockSharesOutstanding": "47929872", "intangibleAssetsExcludingGoodwill": "118179000", "cashAndCashEquivalentsAtCarryingValue": "288455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7777000", "profitLoss": "None", "dividendPayout": "1922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10948000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15267000", "cashflowFromInvestment": "-33324000", "stockBasedCompensation": "15235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 478710000, "cost_of_revenue": 405218000, "gross_profit": 73492000, "ebit": 35668000, "ebitda": 42932000, "pretax_income": 26812000, "tax_provision": 7831000, "net_income": 16094000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347994000, "total_current_assets": 596990000, "total_assets": 1285376000, "short_term_debt": 20795000, "long_term_debt": 423119000, "total_debt": 443914000, "total_liabilities": 778269000, "total_equity": 704616000, "shares_outstanding": 48223788, "goodwill_and_intangibles": 518819000 }, "cash_flow": { "operating_cash_flow": 33981000, "capital_expenditure": 2295000, "free_cash_flow": 36276000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21157, "ticker_id": 4880, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35668000", "ebitda": "42932000", "netIncome": "16094000", "grossProfit": "73492000", "depreciation": "None", "totalRevenue": "478710000", "costOfRevenue": "405218000", "interestIncome": "3778000", "incomeBeforeTax": "26812000", "interestExpense": "8856000", "operatingIncome": "28425000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7831000", "reportedCurrency": "USD", "netInterestIncome": "-5078000", "nonInterestIncome": "None", "operatingExpenses": "45067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7264000", "sellingGeneralAndAdministrative": "37803000", "netIncomeFromContinuingOperations": "18981000" }, "balance": { "goodwill": "409711000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1285376000", "longTermDebt": "423119000", "shortTermDebt": "20795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109108000", "reportedCurrency": "USD", "retainedEarnings": "293234000", "totalLiabilities": "778269000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "596990000", "currentLongTermDebt": "15000000", "longTermInvestments": "43525000", "shortTermInvestments": "2354000", "currentNetReceivables": "226136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688386000", "currentAccountsPayable": "36908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475819000", "totalShareholderEquity": "704616000", "capitalLeaseObligations": "37700000", "otherCurrentLiabilities": "252979000", "totalCurrentLiabilities": "312928000", "otherNonCurrentLiabilities": "7460000", "totalNonCurrentLiabilities": "465341000", "cashAndShortTermInvestments": "347994000", "commonStockSharesOutstanding": "48223788", "intangibleAssetsExcludingGoodwill": "109108000", "cashAndCashEquivalentsAtCarryingValue": "347994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23703000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33981000", "capitalExpenditures": "2295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000", "cashflowFromInvestment": "-8107000", "stockBasedCompensation": "6163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478710000, "cost_of_revenue": 405218000, "gross_profit": 73492000, "research_and_development": null, "selling_general_admin": 37803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35668000, "depreciation_amortisation": 7264000, "ebitda": 42932000, "interest_expense": 8856000, "interest_income": null, "other_non_operating": null, "pretax_income": 26812000, "tax_provision": 7831000, "effective_tax_rate": null, "net_income": 16094000, "net_income_continuing_ops": 18981000, "net_income_to_common": 16094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347994000, "short_term_investments": 2354000, "net_receivables": 226136000, "inventory": null, "other_current_assets": null, "total_current_assets": 596990000, "net_ppe": null, "goodwill": 409711000, "intangible_assets": 109108000, "goodwill_and_intangibles": 518819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688386000, "total_assets": 1285376000, "short_term_debt": 20795000, "accounts_payable": 36908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312928000, "long_term_debt": 423119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465341000, "total_liabilities": 778269000, "total_debt": 443914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293234000, "total_equity": 704616000, "shares_outstanding": 48223788, "operating_cash_flow": 33981000, "stock_based_compensation": 6163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8107000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3190000, "free_cash_flow": 36276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35668000", "ebitda": "42932000", "netIncome": "16094000", "grossProfit": "73492000", "depreciation": "None", "totalRevenue": "478710000", "costOfRevenue": "405218000", "interestIncome": "3778000", "incomeBeforeTax": "26812000", "interestExpense": "8856000", "operatingIncome": "28425000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7831000", "reportedCurrency": "USD", "netInterestIncome": "-5078000", "nonInterestIncome": "None", "operatingExpenses": "45067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7264000", "sellingGeneralAndAdministrative": "37803000", "netIncomeFromContinuingOperations": "18981000" }, "balance": { "goodwill": "409711000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1285376000", "longTermDebt": "423119000", "shortTermDebt": "20795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109108000", "reportedCurrency": "USD", "retainedEarnings": "293234000", "totalLiabilities": "778269000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "596990000", "currentLongTermDebt": "15000000", "longTermInvestments": "43525000", "shortTermInvestments": "2354000", "currentNetReceivables": "226136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688386000", "currentAccountsPayable": "36908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475819000", "totalShareholderEquity": "704616000", "capitalLeaseObligations": "37700000", "otherCurrentLiabilities": "252979000", "totalCurrentLiabilities": "312928000", "otherNonCurrentLiabilities": "7460000", "totalNonCurrentLiabilities": "465341000", "cashAndShortTermInvestments": "347994000", "commonStockSharesOutstanding": "48223788", "intangibleAssetsExcludingGoodwill": "109108000", "cashAndCashEquivalentsAtCarryingValue": "347994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23703000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33981000", "capitalExpenditures": "2295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3190000", "cashflowFromInvestment": "-8107000", "stockBasedCompensation": "6163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 486265000, "cost_of_revenue": 420246000, "gross_profit": 66019000, "ebit": 40484000, "ebitda": 47925000, "pretax_income": 31897000, "tax_provision": 10031000, "net_income": 19171000, "net_income_to_common": 19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325310000, "total_current_assets": 569149000, "total_assets": 1252471000, "short_term_debt": 22475000, "long_term_debt": 425006000, "total_debt": 447481000, "total_liabilities": 773775000, "total_equity": 678874000, "shares_outstanding": 47978491, "goodwill_and_intangibles": 525812000 }, "cash_flow": { "operating_cash_flow": 23188000, "capital_expenditure": 2836000, "free_cash_flow": 26024000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21158, "ticker_id": 4880, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40484000", "ebitda": "47925000", "netIncome": "19171000", "grossProfit": "66019000", "depreciation": "None", "totalRevenue": "486265000", "costOfRevenue": "420246000", "interestIncome": "3513000", "incomeBeforeTax": "31897000", "interestExpense": "8587000", "operatingIncome": "30066000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10031000", "reportedCurrency": "USD", "netInterestIncome": "-5074000", "nonInterestIncome": "None", "operatingExpenses": "35953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7441000", "sellingGeneralAndAdministrative": "35953000", "netIncomeFromContinuingOperations": "21866000" }, "balance": { "goodwill": "409581000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1252471000", "longTermDebt": "425006000", "shortTermDebt": "22475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116231000", "reportedCurrency": "USD", "retainedEarnings": "277140000", "totalLiabilities": "773775000", "otherCurrentAssets": "16217000", "totalCurrentAssets": "569149000", "currentLongTermDebt": "17000000", "longTermInvestments": "42172000", "shortTermInvestments": "2383000", "currentNetReceivables": "225239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683322000", "currentAccountsPayable": "38221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475452000", "totalShareholderEquity": "678874000", "capitalLeaseObligations": "33446000", "otherCurrentLiabilities": "246511000", "totalCurrentLiabilities": "309825000", "otherNonCurrentLiabilities": "7723000", "totalNonCurrentLiabilities": "463950000", "cashAndShortTermInvestments": "325310000", "commonStockSharesOutstanding": "47978491", "intangibleAssetsExcludingGoodwill": "116231000", "cashAndCashEquivalentsAtCarryingValue": "325310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21866000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23188000", "capitalExpenditures": "2836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47252000", "cashflowFromInvestment": "-79925000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486265000, "cost_of_revenue": 420246000, "gross_profit": 66019000, "research_and_development": null, "selling_general_admin": 35953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40484000, "depreciation_amortisation": 7441000, "ebitda": 47925000, "interest_expense": 8587000, "interest_income": null, "other_non_operating": null, "pretax_income": 31897000, "tax_provision": 10031000, "effective_tax_rate": null, "net_income": 19171000, "net_income_continuing_ops": 21866000, "net_income_to_common": 19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325310000, "short_term_investments": 2383000, "net_receivables": 225239000, "inventory": null, "other_current_assets": null, "total_current_assets": 569149000, "net_ppe": null, "goodwill": 409581000, "intangible_assets": 116231000, "goodwill_and_intangibles": 525812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683322000, "total_assets": 1252471000, "short_term_debt": 22475000, "accounts_payable": 38221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309825000, "long_term_debt": 425006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463950000, "total_liabilities": 773775000, "total_debt": 447481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277140000, "total_equity": 678874000, "shares_outstanding": 47978491, "operating_cash_flow": 23188000, "stock_based_compensation": 7390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79925000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47252000, "free_cash_flow": 26024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40484000", "ebitda": "47925000", "netIncome": "19171000", "grossProfit": "66019000", "depreciation": "None", "totalRevenue": "486265000", "costOfRevenue": "420246000", "interestIncome": "3513000", "incomeBeforeTax": "31897000", "interestExpense": "8587000", "operatingIncome": "30066000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10031000", "reportedCurrency": "USD", "netInterestIncome": "-5074000", "nonInterestIncome": "None", "operatingExpenses": "35953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7441000", "sellingGeneralAndAdministrative": "35953000", "netIncomeFromContinuingOperations": "21866000" }, "balance": { "goodwill": "409581000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1252471000", "longTermDebt": "425006000", "shortTermDebt": "22475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116231000", "reportedCurrency": "USD", "retainedEarnings": "277140000", "totalLiabilities": "773775000", "otherCurrentAssets": "16217000", "totalCurrentAssets": "569149000", "currentLongTermDebt": "17000000", "longTermInvestments": "42172000", "shortTermInvestments": "2383000", "currentNetReceivables": "225239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683322000", "currentAccountsPayable": "38221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475452000", "totalShareholderEquity": "678874000", "capitalLeaseObligations": "33446000", "otherCurrentLiabilities": "246511000", "totalCurrentLiabilities": "309825000", "otherNonCurrentLiabilities": "7723000", "totalNonCurrentLiabilities": "463950000", "cashAndShortTermInvestments": "325310000", "commonStockSharesOutstanding": "47978491", "intangibleAssetsExcludingGoodwill": "116231000", "cashAndCashEquivalentsAtCarryingValue": "325310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21866000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23188000", "capitalExpenditures": "2836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47252000", "cashflowFromInvestment": "-79925000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 404356000, "cost_of_revenue": 335495000, "gross_profit": 68861000, "ebit": 31589000, "ebitda": 36685000, "pretax_income": 24004000, "tax_provision": 7142000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334796000, "total_current_assets": 537210000, "total_assets": 1226277000, "short_term_debt": 26393000, "long_term_debt": 368448000, "total_debt": 394841000, "total_liabilities": 773859000, "total_equity": 653490000, "shares_outstanding": 47854839, "goodwill_and_intangibles": 529974000 }, "cash_flow": { "operating_cash_flow": 5977000, "capital_expenditure": 369000, "free_cash_flow": 6346000, "dividends_paid": 95000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21159, "ticker_id": 4880, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31589000", "ebitda": "36685000", "netIncome": "14835000", "grossProfit": "68861000", "depreciation": "None", "totalRevenue": "404356000", "costOfRevenue": "335495000", "interestIncome": "3996000", "incomeBeforeTax": "24004000", "interestExpense": "7585000", "operatingIncome": "30139000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-3589000", "nonInterestIncome": "None", "operatingExpenses": "38722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5096000", "sellingGeneralAndAdministrative": "38722000", "netIncomeFromContinuingOperations": "16862000" }, "balance": { "goodwill": "410267000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1226277000", "longTermDebt": "368448000", "shortTermDebt": "26393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119707000", "reportedCurrency": "USD", "retainedEarnings": "257969000", "totalLiabilities": "773859000", "otherCurrentAssets": "15681000", "totalCurrentAssets": "537210000", "currentLongTermDebt": "20750000", "longTermInvestments": "42289000", "shortTermInvestments": "2490000", "currentNetReceivables": "184243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689067000", "currentAccountsPayable": "84867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433572000", "totalShareholderEquity": "653490000", "capitalLeaseObligations": "44374000", "otherCurrentLiabilities": "235473000", "totalCurrentLiabilities": "355272000", "otherNonCurrentLiabilities": "7652000", "totalNonCurrentLiabilities": "418587000", "cashAndShortTermInvestments": "334796000", "commonStockSharesOutstanding": "47854839", "intangibleAssetsExcludingGoodwill": "119707000", "cashAndCashEquivalentsAtCarryingValue": "334796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16862000", "profitLoss": "None", "dividendPayout": "95000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5977000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106226000", "cashflowFromInvestment": "-70914000", "stockBasedCompensation": "5748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404356000, "cost_of_revenue": 335495000, "gross_profit": 68861000, "research_and_development": null, "selling_general_admin": 38722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31589000, "depreciation_amortisation": 5096000, "ebitda": 36685000, "interest_expense": 7585000, "interest_income": null, "other_non_operating": null, "pretax_income": 24004000, "tax_provision": 7142000, "effective_tax_rate": null, "net_income": 14835000, "net_income_continuing_ops": 16862000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334796000, "short_term_investments": 2490000, "net_receivables": 184243000, "inventory": null, "other_current_assets": null, "total_current_assets": 537210000, "net_ppe": null, "goodwill": 410267000, "intangible_assets": 119707000, "goodwill_and_intangibles": 529974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689067000, "total_assets": 1226277000, "short_term_debt": 26393000, "accounts_payable": 84867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355272000, "long_term_debt": 368448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418587000, "total_liabilities": 773859000, "total_debt": 394841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257969000, "total_equity": 653490000, "shares_outstanding": 47854839, "operating_cash_flow": 5977000, "stock_based_compensation": 5748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70914000, "dividends_paid": 95000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106226000, "free_cash_flow": 6346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31589000", "ebitda": "36685000", "netIncome": "14835000", "grossProfit": "68861000", "depreciation": "None", "totalRevenue": "404356000", "costOfRevenue": "335495000", "interestIncome": "3996000", "incomeBeforeTax": "24004000", "interestExpense": "7585000", "operatingIncome": "30139000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-3589000", "nonInterestIncome": "None", "operatingExpenses": "38722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5096000", "sellingGeneralAndAdministrative": "38722000", "netIncomeFromContinuingOperations": "16862000" }, "balance": { "goodwill": "410267000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1226277000", "longTermDebt": "368448000", "shortTermDebt": "26393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119707000", "reportedCurrency": "USD", "retainedEarnings": "257969000", "totalLiabilities": "773859000", "otherCurrentAssets": "15681000", "totalCurrentAssets": "537210000", "currentLongTermDebt": "20750000", "longTermInvestments": "42289000", "shortTermInvestments": "2490000", "currentNetReceivables": "184243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689067000", "currentAccountsPayable": "84867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433572000", "totalShareholderEquity": "653490000", "capitalLeaseObligations": "44374000", "otherCurrentLiabilities": "235473000", "totalCurrentLiabilities": "355272000", "otherNonCurrentLiabilities": "7652000", "totalNonCurrentLiabilities": "418587000", "cashAndShortTermInvestments": "334796000", "commonStockSharesOutstanding": "47854839", "intangibleAssetsExcludingGoodwill": "119707000", "cashAndCashEquivalentsAtCarryingValue": "334796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16862000", "profitLoss": "None", "dividendPayout": "95000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5977000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106226000", "cashflowFromInvestment": "-70914000", "stockBasedCompensation": "5748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 353036000, "cost_of_revenue": 314055000, "gross_profit": 38981000, "ebit": 6346000, "ebitda": 11248000, "pretax_income": 924000, "tax_provision": 1018000, "net_income": 12356000, "net_income_to_common": 12356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293807000, "total_current_assets": 461507000, "total_assets": 933361000, "short_term_debt": 24753000, "long_term_debt": 258939000, "total_debt": 283692000, "total_liabilities": 522593000, "total_equity": 614218000, "shares_outstanding": 47523077, "goodwill_and_intangibles": 350479000 }, "cash_flow": { "operating_cash_flow": 19300000, "capital_expenditure": 7057000, "free_cash_flow": 26357000, "dividends_paid": 59808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21160, "ticker_id": 4880, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6346000", "ebitda": "11248000", "netIncome": "12356000", "grossProfit": "38981000", "depreciation": "None", "totalRevenue": "353036000", "costOfRevenue": "314055000", "interestIncome": "4591000", "incomeBeforeTax": "924000", "interestExpense": "5422000", "operatingIncome": "-3870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "42851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "37949000", "netIncomeFromContinuingOperations": "-94000" }, "balance": { "goodwill": "278831000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "933361000", "longTermDebt": "258939000", "shortTermDebt": "24753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71648000", "reportedCurrency": "USD", "retainedEarnings": "243134000", "totalLiabilities": "522593000", "otherCurrentAssets": "17450000", "totalCurrentAssets": "461507000", "currentLongTermDebt": "19500000", "longTermInvestments": "32170000", "shortTermInvestments": "2498000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471854000", "currentAccountsPayable": "9075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321014000", "totalShareholderEquity": "614218000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "184102000", "totalCurrentLiabilities": "218674000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "293807000", "commonStockSharesOutstanding": "47523077", "intangibleAssetsExcludingGoodwill": "71648000", "cashAndCashEquivalentsAtCarryingValue": "293807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000", "profitLoss": "None", "dividendPayout": "59808000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "19300000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11993000", "cashflowFromInvestment": "-11427000", "stockBasedCompensation": "8676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353036000, "cost_of_revenue": 314055000, "gross_profit": 38981000, "research_and_development": null, "selling_general_admin": 37949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6346000, "depreciation_amortisation": 4902000, "ebitda": 11248000, "interest_expense": 5422000, "interest_income": null, "other_non_operating": null, "pretax_income": 924000, "tax_provision": 1018000, "effective_tax_rate": null, "net_income": 12356000, "net_income_continuing_ops": -94000, "net_income_to_common": 12356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293807000, "short_term_investments": 2498000, "net_receivables": 147752000, "inventory": null, "other_current_assets": null, "total_current_assets": 461507000, "net_ppe": null, "goodwill": 278831000, "intangible_assets": 71648000, "goodwill_and_intangibles": 350479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471854000, "total_assets": 933361000, "short_term_debt": 24753000, "accounts_payable": 9075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218674000, "long_term_debt": 258939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303919000, "total_liabilities": 522593000, "total_debt": 283692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243134000, "total_equity": 614218000, "shares_outstanding": 47523077, "operating_cash_flow": 19300000, "stock_based_compensation": 8676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11427000, "dividends_paid": 59808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11993000, "free_cash_flow": 26357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6346000", "ebitda": "11248000", "netIncome": "12356000", "grossProfit": "38981000", "depreciation": "None", "totalRevenue": "353036000", "costOfRevenue": "314055000", "interestIncome": "4591000", "incomeBeforeTax": "924000", "interestExpense": "5422000", "operatingIncome": "-3870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "42851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "37949000", "netIncomeFromContinuingOperations": "-94000" }, "balance": { "goodwill": "278831000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "933361000", "longTermDebt": "258939000", "shortTermDebt": "24753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71648000", "reportedCurrency": "USD", "retainedEarnings": "243134000", "totalLiabilities": "522593000", "otherCurrentAssets": "17450000", "totalCurrentAssets": "461507000", "currentLongTermDebt": "19500000", "longTermInvestments": "32170000", "shortTermInvestments": "2498000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471854000", "currentAccountsPayable": "9075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321014000", "totalShareholderEquity": "614218000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "184102000", "totalCurrentLiabilities": "218674000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "293807000", "commonStockSharesOutstanding": "47523077", "intangibleAssetsExcludingGoodwill": "71648000", "cashAndCashEquivalentsAtCarryingValue": "293807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000", "profitLoss": "None", "dividendPayout": "59808000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "19300000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11993000", "cashflowFromInvestment": "-11427000", "stockBasedCompensation": "8676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 348173000, "cost_of_revenue": 275375000, "gross_profit": 72798000, "ebit": 41794000, "ebitda": 46099000, "pretax_income": 38015000, "tax_provision": 10042000, "net_income": 22059000, "net_income_to_common": 22059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273941000, "total_current_assets": 476229000, "total_assets": 1073261000, "short_term_debt": 7174000, "long_term_debt": 206213000, "total_debt": 213387000, "total_liabilities": 457621000, "total_equity": 593714000, "shares_outstanding": 46920607, "goodwill_and_intangibles": 349737000 }, "cash_flow": { "operating_cash_flow": 15405000, "capital_expenditure": 4105000, "free_cash_flow": 19510000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21162, "ticker_id": 4880, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41794000", "ebitda": "46099000", "netIncome": "22059000", "grossProfit": "72798000", "depreciation": "None", "totalRevenue": "348173000", "costOfRevenue": "275375000", "interestIncome": "3281000", "incomeBeforeTax": "38015000", "interestExpense": "3779000", "operatingIncome": "39083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10042000", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "33715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "29410000", "netIncomeFromContinuingOperations": "27973000" }, "balance": { "goodwill": "275528000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1073261000", "longTermDebt": "206213000", "shortTermDebt": "7174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74209000", "reportedCurrency": "USD", "retainedEarnings": "230778000", "totalLiabilities": "457621000", "otherCurrentAssets": "13953000", "totalCurrentAssets": "476229000", "currentLongTermDebt": "2991000", "longTermInvestments": "47324000", "shortTermInvestments": "3021000", "currentNetReceivables": "185314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597032000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235588000", "totalShareholderEquity": "593714000", "capitalLeaseObligations": "26384000", "otherCurrentLiabilities": "155640000", "totalCurrentLiabilities": "202957000", "otherNonCurrentLiabilities": "14105000", "totalNonCurrentLiabilities": "254664000", "cashAndShortTermInvestments": "273941000", "commonStockSharesOutstanding": "46920607", "intangibleAssetsExcludingGoodwill": "74209000", "cashAndCashEquivalentsAtCarryingValue": "273941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22059000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1135000", "operatingCashflow": "15405000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-34875000", "stockBasedCompensation": "5706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348173000, "cost_of_revenue": 275375000, "gross_profit": 72798000, "research_and_development": null, "selling_general_admin": 29410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41794000, "depreciation_amortisation": 4305000, "ebitda": 46099000, "interest_expense": 3779000, "interest_income": null, "other_non_operating": null, "pretax_income": 38015000, "tax_provision": 10042000, "effective_tax_rate": null, "net_income": 22059000, "net_income_continuing_ops": 27973000, "net_income_to_common": 22059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273941000, "short_term_investments": 3021000, "net_receivables": 185314000, "inventory": null, "other_current_assets": null, "total_current_assets": 476229000, "net_ppe": null, "goodwill": 275528000, "intangible_assets": 74209000, "goodwill_and_intangibles": 349737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597032000, "total_assets": 1073261000, "short_term_debt": 7174000, "accounts_payable": 9209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202957000, "long_term_debt": 206213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254664000, "total_liabilities": 457621000, "total_debt": 213387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230778000, "total_equity": 593714000, "shares_outstanding": 46920607, "operating_cash_flow": 15405000, "stock_based_compensation": 5706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34875000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000, "free_cash_flow": 19510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41794000", "ebitda": "46099000", "netIncome": "22059000", "grossProfit": "72798000", "depreciation": "None", "totalRevenue": "348173000", "costOfRevenue": "275375000", "interestIncome": "3281000", "incomeBeforeTax": "38015000", "interestExpense": "3779000", "operatingIncome": "39083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10042000", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "33715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "29410000", "netIncomeFromContinuingOperations": "27973000" }, "balance": { "goodwill": "275528000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1073261000", "longTermDebt": "206213000", "shortTermDebt": "7174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74209000", "reportedCurrency": "USD", "retainedEarnings": "230778000", "totalLiabilities": "457621000", "otherCurrentAssets": "13953000", "totalCurrentAssets": "476229000", "currentLongTermDebt": "2991000", "longTermInvestments": "47324000", "shortTermInvestments": "3021000", "currentNetReceivables": "185314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597032000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235588000", "totalShareholderEquity": "593714000", "capitalLeaseObligations": "26384000", "otherCurrentLiabilities": "155640000", "totalCurrentLiabilities": "202957000", "otherNonCurrentLiabilities": "14105000", "totalNonCurrentLiabilities": "254664000", "cashAndShortTermInvestments": "273941000", "commonStockSharesOutstanding": "46920607", "intangibleAssetsExcludingGoodwill": "74209000", "cashAndCashEquivalentsAtCarryingValue": "273941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22059000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1135000", "operatingCashflow": "15405000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-34875000", "stockBasedCompensation": "5706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "income_statement": { "revenue": 348209000, "cost_of_revenue": 292876000, "gross_profit": 55333000, "ebit": 35123000, "ebitda": 39371000, "pretax_income": 31491000, "tax_provision": 14009000, "net_income": 13170000, "net_income_to_common": 13170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293921000, "total_current_assets": 465063000, "total_assets": 1027176000, "short_term_debt": 6248000, "long_term_debt": 205136000, "total_debt": 211384000, "total_liabilities": 443578000, "total_equity": 566012000, "shares_outstanding": 46778299, "goodwill_and_intangibles": 348450000 }, "cash_flow": { "operating_cash_flow": 25802000, "capital_expenditure": 2516000, "free_cash_flow": 28318000, "dividends_paid": 722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21163, "ticker_id": 4880, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:07.893988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35123000", "ebitda": "39371000", "netIncome": "13170000", "grossProfit": "55333000", "depreciation": "None", "totalRevenue": "348209000", "costOfRevenue": "292876000", "interestIncome": "3327000", "incomeBeforeTax": "31491000", "interestExpense": "3632000", "operatingIncome": "27029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14009000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "28304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8094000", "costofGoodsAndServicesSold": "292876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4248000", "sellingGeneralAndAdministrative": "24056000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "274029000", "inventory": "345000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1027176000", "longTermDebt": "205136000", "shortTermDebt": "6248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74421000", "reportedCurrency": "USD", "retainedEarnings": "208719000", "totalLiabilities": "443578000", "otherCurrentAssets": "15432000", "totalCurrentAssets": "465063000", "currentLongTermDebt": "2630000", "longTermInvestments": "48727000", "shortTermInvestments": "3789000", "currentNetReceivables": "151921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562113000", "currentAccountsPayable": "9939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141764000", "shortLongTermDebtTotal": "230314000", "totalShareholderEquity": "566012000", "capitalLeaseObligations": "22548000", "otherCurrentLiabilities": "148606000", "totalCurrentLiabilities": "185794000", "otherNonCurrentLiabilities": "21383000", "totalNonCurrentLiabilities": "257784000", "cashAndShortTermInvestments": "293921000", "commonStockSharesOutstanding": "46778299", "intangibleAssetsExcludingGoodwill": "74421000", "cashAndCashEquivalentsAtCarryingValue": "293921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15663000", "profitLoss": "None", "dividendPayout": "722000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4246000", "operatingCashflow": "25802000", "capitalExpenditures": "2516000", "changeInReceivables": "-36197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963000", "cashflowFromInvestment": "-14035000", "stockBasedCompensation": "4213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348209000, "cost_of_revenue": 292876000, "gross_profit": 55333000, "research_and_development": null, "selling_general_admin": 24056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35123000, "depreciation_amortisation": 4248000, "ebitda": 39371000, "interest_expense": 3632000, "interest_income": null, "other_non_operating": null, "pretax_income": 31491000, "tax_provision": 14009000, "effective_tax_rate": null, "net_income": 13170000, "net_income_continuing_ops": 17482000, "net_income_to_common": 13170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293921000, "short_term_investments": 3789000, "net_receivables": 151921000, "inventory": 345000, "other_current_assets": null, "total_current_assets": 465063000, "net_ppe": null, "goodwill": 274029000, "intangible_assets": 74421000, "goodwill_and_intangibles": 348450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562113000, "total_assets": 1027176000, "short_term_debt": 6248000, "accounts_payable": 9939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185794000, "long_term_debt": 205136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257784000, "total_liabilities": 443578000, "total_debt": 211384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208719000, "total_equity": 566012000, "shares_outstanding": 46778299, "operating_cash_flow": 25802000, "stock_based_compensation": 4213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14035000, "dividends_paid": 722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -963000, "free_cash_flow": 28318000, "net_change_in_cash": -13414000 }, "raw_data": { "income": { "ebit": "35123000", "ebitda": "39371000", "netIncome": "13170000", "grossProfit": "55333000", "depreciation": "None", "totalRevenue": "348209000", "costOfRevenue": "292876000", "interestIncome": "3327000", "incomeBeforeTax": "31491000", "interestExpense": "3632000", "operatingIncome": "27029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14009000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "28304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8094000", "costofGoodsAndServicesSold": "292876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4248000", "sellingGeneralAndAdministrative": "24056000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "274029000", "inventory": "345000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1027176000", "longTermDebt": "205136000", "shortTermDebt": "6248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74421000", "reportedCurrency": "USD", "retainedEarnings": "208719000", "totalLiabilities": "443578000", "otherCurrentAssets": "15432000", "totalCurrentAssets": "465063000", "currentLongTermDebt": "2630000", "longTermInvestments": "48727000", "shortTermInvestments": "3789000", "currentNetReceivables": "151921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562113000", "currentAccountsPayable": "9939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141764000", "shortLongTermDebtTotal": "230314000", "totalShareholderEquity": "566012000", "capitalLeaseObligations": "22548000", "otherCurrentLiabilities": "148606000", "totalCurrentLiabilities": "185794000", "otherNonCurrentLiabilities": "21383000", "totalNonCurrentLiabilities": "257784000", "cashAndShortTermInvestments": "293921000", "commonStockSharesOutstanding": "46778299", "intangibleAssetsExcludingGoodwill": "74421000", "cashAndCashEquivalentsAtCarryingValue": "293921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15663000", "profitLoss": "None", "dividendPayout": "722000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4246000", "operatingCashflow": "25802000", "capitalExpenditures": "2516000", "changeInReceivables": "-36197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963000", "cashflowFromInvestment": "-14035000", "stockBasedCompensation": "4213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }