{ "ticker": { "uuid": "7b1ca76c-56d3-41eb-8066-e6865ddb3e98", "symbol": "P911", "name": "Dr. Ing. h.c. F. Porsche AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/" }, "ticker_metadata": { "id": 19965, "uuid": "7b1ca76c-56d3-41eb-8066-e6865ddb3e98", "symbol": "P911", "name": "Dr. Ing. h.c. F. Porsche AG", "asset_type": "equity", "market_cap": 42716790784, "stock_exchange_id": 8, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Dr. Ing. h.c. F. Porsche AG engages in automotive and financial services business in Germany, Europe, North America, China, and internationally. The company procures, develops, manufactures, and sells vehicles, as well as related services. It also offers leasing, dealer and customer financing, mobility services for Porsche brand vehicles, and other finance-related services. The company was formerly known as Porsche F\u00fcnfte Verm\u00f6gensverwaltung AG and changed its name to Dr. Ing. h.c. F. Porsche AG in November 2009. The company was founded in 2009 and is headquartered in Stuttgart, Germany. Dr. Ing. h.c. F. Porsche AG is a subsidiary of Porsche Holding Stuttgart GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b1ca76c-56d3-41eb-8066-e6865ddb3e98", "symbol": "P911", "name": "Dr. Ing. h.c. F. Porsche AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.56, "value": 0.59, "quality": 0.25, "momentum": 0.61, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 46.86, "market_cap": 42689460911, "pe_ratio": 22.9884, "earnings_yield": 0.0435, "ebitda_to_ev": 0.1641, "shareholder_yield": 0.0485, "roe": 0.0808, "piotroski_f_score": 5, "momentum_12_1": 0.0201, "volatility_252d": 0.3389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.221029+00:00", "batch_id": "" }, "size": { "price_close": 46.86, "market_cap": 42689460911, "market_cap_usd": 42689460911, "enterprise_value": 49060460911, "shares_outstanding": 911000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9884, "pb_ratio": 1.8568, "ptbv_ratio": 1.8568, "ps_ratio": 1.0923, "pcf_ratio": 9.01, "pfcf_ratio": 16.9335, "ev_ebitda": 6.0952, "ev_ebit": 17.6604, "ev_sales": 1.2554, "ev_fcf": 19.4607, "earnings_yield": 0.0435, "fcf_yield": 0.0514, "price_to_sales": 1.0923, "price_to_book": 1.8568, "price_to_cashflow": 9.01, "ebitda_to_ev": 0.1641, "sales_yield": 0.7966 }, "yield": { "dividend_yield": 0.0492, "buyback_yield": -0.0007, "shareholder_yield": 0.0485, "debt_paydown_yield": null, "total_yield": 0.0485 }, "quality": { "gross_margin": 0.2094, "operating_margin": 0.0711, "net_margin": 0.0475, "ebitda_margin": 0.206, "fcf_margin": 0.0645, "roe": 0.0808, "roa": 0.0352, "roic": 0.071, "roc_greenblatt": null, "asset_turnover": 0.7414, "cash_conversion": 1.3576, "accruals_ratio": -0.0547, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4992, "revenue_stability_5y": 0.0524, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7915, "debt_to_assets": 0.2156, "interest_coverage": 16.4379, "current_ratio": 1.4119, "quick_ratio": 1.4119, "net_debt": 6371000000, "local_beta": 1.0806, "volatility_252d": 0.3389, "volatility_60d": 0.7292, "max_drawdown_12m": -0.2418, "risk_adjusted_momentum": 0.0592 }, "growth": { "revenue_growth_1y": -0.0951, "revenue_growth_3y_cagr": -0.0122, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88, "eps_growth_3y_cagr": -0.5571, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4311, "book_value_growth_1y": -0.0023, "revenue_growth": -0.0951, "earnings_growth": -0.88 }, "momentum": { "price_return_1m": 0.0967, "price_return_3m": 0.238, "price_return_6m": -0.0215, "price_return_9m": 0.0635, "price_return_12m": 0.1186, "price_return_12m_ex1m": 0.0201, "momentum_6m": -0.0215, "momentum_12m": 0.1186, "momentum_12_1": 0.0201, "distance_from_52w_high": -0.0215, "distance_from_52w_low": 0.2906, "relative_strength": 0.0999 }, "raw_ttm": { "revenue_ttm": 39081000000, "gross_profit_ttm": 8184000000, "ebit_ttm": 2778000000, "ebitda_ttm": 8049000000, "net_income_ttm": 1857000000, "eps_diluted_ttm": 2.0384, "operating_cash_flow_ttm": 4738000000, "capital_expenditure_ttm": null, "fcf_ttm": 2521000000, "dividends_paid_ttm": -2101000000, "share_repurchases_ttm": null, "shares_issued_ttm": 29000000, "interest_expense_ttm": 169000000, "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_current_liabilities": 14121000000, "net_ppe": null, "total_assets": 52715000000, "total_debt": 11367000000, "total_equity": 22991000000, "net_working_capital": 5546000000, "book_value_per_share": 25.2371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.2371 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 64, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 26, "rank_ev_ebit": 63, "rank_earnings_yield": 64, "rank_fcf_yield": 39, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 83, "rank_fcf_margin": 54, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46 }, "composites": { "value_composite": 41, "quality_composite": 75, "momentum_composite": 39, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 74, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3841, "os_score": 0.56, "value_percentile": 0.59, "quality_percentile": 0.25, "momentum_percentile": 0.61, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7764, "ticker_id": 19965, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.221029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.86, "market_cap": 42689460911, "market_cap_usd": 42689460911, "enterprise_value": 49060460911, "shares_outstanding": 911000000, "fx_rate_to_usd": null, "pe_ratio": 22.98840114, "pb_ratio": 1.85679009, "ptbv_ratio": 1.85679009, "ps_ratio": 1.09233287, "pcf_ratio": 9.01001708, "pfcf_ratio": 16.93354261, "ev_ebitda": 6.09522436, "ev_ebit": 17.6603531, "ev_sales": 1.25535326, "ev_fcf": 19.46071436, "earnings_yield": 0.0435002, "fcf_yield": 0.05138558, "dividend_yield": 0.04921589, "buyback_yield": -0.00067932, "shareholder_yield": 0.04853657, "debt_paydown_yield": null, "total_yield": 0.04853657, "gross_margin": 0.20941122, "operating_margin": 0.07108314, "net_margin": 0.0475167, "ebitda_margin": 0.20595686, "fcf_margin": 0.06450705, "roe": 0.08077074, "roa": 0.03522716, "roic": 0.07095906, "roc_greenblatt": null, "asset_turnover": 0.74136394, "cash_conversion": 1.35756597, "accruals_ratio": -0.05465238, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7915269, "debt_to_assets": 0.21563122, "interest_coverage": 16.43786982, "current_ratio": 1.41193966, "quick_ratio": 1.41193966, "net_debt": 6371000000, "revenue_growth_1y": -0.09510503, "revenue_growth_3y_cagr": -0.01224774, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88001114, "eps_growth_3y_cagr": -0.5570733, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4311349, "book_value_growth_1y": -0.00225665, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.499196, "revenue_stability_5y": 0.052358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09665343, "price_return_3m": 0.23804501, "price_return_6m": -0.02150758, "price_return_9m": 0.0635497, "price_return_12m": 0.11864412, "price_return_12m_ex1m": 0.02005254, "distance_from_52w_high": -0.02150758, "distance_from_52w_low": 0.29055356, "relative_strength": 0.09994015, "local_beta": 1.0806, "volatility_252d": 0.338895, "volatility_60d": 0.729183, "max_drawdown_12m": -0.2418041, "revenue_ttm": 39081000000, "gross_profit_ttm": 8184000000, "ebit_ttm": 2778000000, "ebitda_ttm": 8049000000, "net_income_ttm": 1857000000, "eps_diluted_ttm": 2.03841932, "operating_cash_flow_ttm": 4738000000, "capital_expenditure_ttm": null, "fcf_ttm": 2521000000, "dividends_paid_ttm": -2101000000, "share_repurchases_ttm": null, "shares_issued_ttm": 29000000, "interest_expense_ttm": 169000000, "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_current_liabilities": 14121000000, "net_ppe": null, "total_assets": 52715000000, "total_debt": 11367000000, "total_equity": 22991000000, "net_working_capital": 5546000000, "book_value_per_share": 25.23710209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.23710209, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 26, "rank_ev_ebit": 63, "rank_earnings_yield": 64, "rank_fcf_yield": 39, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 83, "rank_fcf_margin": 54, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 41, "quality_composite": 75, "momentum_composite": 39, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 74, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.86, "os": 0.56, "value": 0.59, "quality": 0.25, "momentum": 0.61, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 22.9884, "earnings_yield": 0.0435, "shareholder_yield": 0.0485, "roe": 0.0808, "momentum_12_1": 0.0201, "complete_fields": { "id": 7764, "ticker_id": 19965, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.221029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.86, "market_cap": 42689460911, "market_cap_usd": 42689460911, "enterprise_value": 49060460911, "shares_outstanding": 911000000, "fx_rate_to_usd": null, "pe_ratio": 22.98840114, "pb_ratio": 1.85679009, "ptbv_ratio": 1.85679009, "ps_ratio": 1.09233287, "pcf_ratio": 9.01001708, "pfcf_ratio": 16.93354261, "ev_ebitda": 6.09522436, "ev_ebit": 17.6603531, "ev_sales": 1.25535326, "ev_fcf": 19.46071436, "earnings_yield": 0.0435002, "fcf_yield": 0.05138558, "dividend_yield": 0.04921589, "buyback_yield": -0.00067932, "shareholder_yield": 0.04853657, "debt_paydown_yield": null, "total_yield": 0.04853657, "gross_margin": 0.20941122, "operating_margin": 0.07108314, "net_margin": 0.0475167, "ebitda_margin": 0.20595686, "fcf_margin": 0.06450705, "roe": 0.08077074, "roa": 0.03522716, "roic": 0.07095906, "roc_greenblatt": null, "asset_turnover": 0.74136394, "cash_conversion": 1.35756597, "accruals_ratio": -0.05465238, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7915269, "debt_to_assets": 0.21563122, "interest_coverage": 16.43786982, "current_ratio": 1.41193966, "quick_ratio": 1.41193966, "net_debt": 6371000000, "revenue_growth_1y": -0.09510503, "revenue_growth_3y_cagr": -0.01224774, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88001114, "eps_growth_3y_cagr": -0.5570733, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4311349, "book_value_growth_1y": -0.00225665, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.499196, "revenue_stability_5y": 0.052358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09665343, "price_return_3m": 0.23804501, "price_return_6m": -0.02150758, "price_return_9m": 0.0635497, "price_return_12m": 0.11864412, "price_return_12m_ex1m": 0.02005254, "distance_from_52w_high": -0.02150758, "distance_from_52w_low": 0.29055356, "relative_strength": 0.09994015, "local_beta": 1.0806, "volatility_252d": 0.338895, "volatility_60d": 0.729183, "max_drawdown_12m": -0.2418041, "revenue_ttm": 39081000000, "gross_profit_ttm": 8184000000, "ebit_ttm": 2778000000, "ebitda_ttm": 8049000000, "net_income_ttm": 1857000000, "eps_diluted_ttm": 2.03841932, "operating_cash_flow_ttm": 4738000000, "capital_expenditure_ttm": null, "fcf_ttm": 2521000000, "dividends_paid_ttm": -2101000000, "share_repurchases_ttm": null, "shares_issued_ttm": 29000000, "interest_expense_ttm": 169000000, "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_current_liabilities": 14121000000, "net_ppe": null, "total_assets": 52715000000, "total_debt": 11367000000, "total_equity": 22991000000, "net_working_capital": 5546000000, "book_value_per_share": 25.23710209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.23710209, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 26, "rank_ev_ebit": 63, "rank_earnings_yield": 64, "rank_fcf_yield": 39, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 83, "rank_fcf_margin": 54, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 41, "quality_composite": 75, "momentum_composite": 39, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 74, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null }, "complete_fields": { "id": 388546, "ticker_id": 19965, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6065000000", "netIncome": "431000000", "grossProfit": "5051000000", "totalRevenue": "36270000000", "costOfRevenue": "31221000000", "interestExpense": "169000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5451000000" }, "balance": { "totalDebt": "11367000000", "totalAssets": "52715000000", "longTermDebt": "5477000000", "shortTermDebt": "4725000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19938000000", "totalShareholderEquity": "22991000000", "totalCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "4996000000" }, "cashflow": { "freeCashFlow": "3614000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": null, "issuanceOfStock": "29000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3614000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 5451000000, "ebitda": 6065000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431000000, "net_income_continuing_ops": null, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4996000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52715000000, "short_term_debt": 4725000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14121000000, "long_term_debt": 5477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "operating_cash_flow": 3614000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6065000000", "netIncome": "431000000", "grossProfit": "5051000000", "totalRevenue": "36270000000", "costOfRevenue": "31221000000", "interestExpense": "169000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5451000000" }, "balance": { "totalDebt": "11367000000", "totalAssets": "52715000000", "longTermDebt": "5477000000", "shortTermDebt": "4725000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19938000000", "totalShareholderEquity": "22991000000", "totalCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "4996000000" }, "cashflow": { "freeCashFlow": "3614000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": null, "issuanceOfStock": "29000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3614000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 40082000000, "cost_of_revenue": 29756000000, "gross_profit": 10327000000, "ebit": 5506000000, "ebitda": 9538000000, "pretax_income": null, "tax_provision": null, "net_income": 3592000000, "net_income_to_common": 3592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6384000000, "total_current_assets": 20288000000, "total_assets": 53527000000, "short_term_debt": 4053000000, "long_term_debt": 6140000000, "total_debt": 11334000000, "total_liabilities": null, "total_equity": 23043000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6353000000, "capital_expenditure": -3757000000, "free_cash_flow": 6353000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 427000000 }, "complete_fields": { "id": 388550, "ticker_id": 19965, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9538000000", "netIncome": "3592000000", "grossProfit": "10327000000", "totalRevenue": "40082000000", "costOfRevenue": "29756000000", "interestExpense": "223000000", "operatingIncome": "5506000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4088000000" }, "balance": { "totalDebt": "11334000000", "totalAssets": "53527000000", "longTermDebt": "6140000000", "shortTermDebt": "4053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20288000000", "totalShareholderEquity": "23043000000", "totalCurrentLiabilities": "14343000000", "cashAndShortTermInvestments": "6384000000" }, "cashflow": { "freeCashFlow": "6353000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": "7997000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7570000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6353000000", "repurchaseOfStock": null, "capitalExpenditures": "-3757000000" } }, "revenue": 40082000000, "cost_of_revenue": 29756000000, "gross_profit": 10327000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5506000000, "depreciation_amortisation": 4088000000, "ebitda": 9538000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3592000000, "net_income_continuing_ops": null, "net_income_to_common": 3592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6384000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20288000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53527000000, "short_term_debt": 4053000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14343000000, "long_term_debt": 6140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23043000000, "shares_outstanding": 911000000, "operating_cash_flow": 6353000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 427000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9538000000", "netIncome": "3592000000", "grossProfit": "10327000000", "totalRevenue": "40082000000", "costOfRevenue": "29756000000", "interestExpense": "223000000", "operatingIncome": "5506000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4088000000" }, "balance": { "totalDebt": "11334000000", "totalAssets": "53527000000", "longTermDebt": "6140000000", "shortTermDebt": "4053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20288000000", "totalShareholderEquity": "23043000000", "totalCurrentLiabilities": "14343000000", "cashAndShortTermInvestments": "6384000000" }, "cashflow": { "freeCashFlow": "6353000000", "dividendsPaid": "-2101000000", "issuanceOfDebt": "7997000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7570000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6353000000", "repurchaseOfStock": null, "capitalExpenditures": "-3757000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 40529000000, "cost_of_revenue": 28924000000, "gross_profit": 11606000000, "ebit": 7142000000, "ebitda": 11087000000, "pretax_income": null, "tax_provision": null, "net_income": 5157000000, "net_income_to_common": 5157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5820000000, "total_current_assets": 20040000000, "total_assets": 50447000000, "short_term_debt": 3707000000, "long_term_debt": 5602000000, "total_debt": 10356000000, "total_liabilities": null, "total_equity": 21667000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7023000000, "capital_expenditure": -4097000000, "free_cash_flow": 2926000000, "dividends_paid": -4895000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1100000000 }, "complete_fields": { "id": 388552, "ticker_id": 19965, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11087000000", "netIncome": "5157000000", "grossProfit": "11606000000", "totalRevenue": "40529000000", "costOfRevenue": "28924000000", "interestExpense": "184000000", "operatingIncome": "7142000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3528000000" }, "balance": { "totalDebt": "10356000000", "totalAssets": "50447000000", "longTermDebt": "5602000000", "shortTermDebt": "3707000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20040000000", "totalShareholderEquity": "21667000000", "totalCurrentLiabilities": "13567000000", "cashAndShortTermInvestments": "5820000000" }, "cashflow": { "freeCashFlow": "2926000000", "dividendsPaid": "-4895000000", "issuanceOfDebt": "5633000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4533000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7023000000", "repurchaseOfStock": null, "capitalExpenditures": "-4097000000" } }, "revenue": 40529000000, "cost_of_revenue": 28924000000, "gross_profit": 11606000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7142000000, "depreciation_amortisation": 3528000000, "ebitda": 11087000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5157000000, "net_income_continuing_ops": null, "net_income_to_common": 5157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5820000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20040000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50447000000, "short_term_debt": 3707000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13567000000, "long_term_debt": 5602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21667000000, "shares_outstanding": 911000000, "operating_cash_flow": 7023000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4895000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11087000000", "netIncome": "5157000000", "grossProfit": "11606000000", "totalRevenue": "40529000000", "costOfRevenue": "28924000000", "interestExpense": "184000000", "operatingIncome": "7142000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3528000000" }, "balance": { "totalDebt": "10356000000", "totalAssets": "50447000000", "longTermDebt": "5602000000", "shortTermDebt": "3707000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20040000000", "totalShareholderEquity": "21667000000", "totalCurrentLiabilities": "13567000000", "cashAndShortTermInvestments": "5820000000" }, "cashflow": { "freeCashFlow": "2926000000", "dividendsPaid": "-4895000000", "issuanceOfDebt": "5633000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4533000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7023000000", "repurchaseOfStock": null, "capitalExpenditures": "-4097000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 37636000000, "cost_of_revenue": 27089000000, "gross_profit": 10549000000, "ebit": 6569000000, "ebitda": 10375000000, "pretax_income": null, "tax_provision": null, "net_income": 4960000000, "net_income_to_common": 4960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3719000000, "total_current_assets": 20154000000, "total_assets": 47642000000, "short_term_debt": 3357000000, "long_term_debt": 5076000000, "total_debt": 9479000000, "total_liabilities": null, "total_equity": 17027000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7114000000, "capital_expenditure": -3661000000, "free_cash_flow": 3453000000, "dividends_paid": -3361000000, "share_repurchases": null, "shares_issued": 3057000000, "net_debt_issued": -426000000 }, "complete_fields": { "id": 388553, "ticker_id": 19965, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10375000000", "netIncome": "4960000000", "grossProfit": "10549000000", "totalRevenue": "37636000000", "costOfRevenue": "27089000000", "interestExpense": "105000000", "operatingIncome": "6569000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3189000000" }, "balance": { "totalDebt": "9479000000", "totalAssets": "47642000000", "longTermDebt": "5076000000", "shortTermDebt": "3357000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20154000000", "totalShareholderEquity": "17027000000", "totalCurrentLiabilities": "16579000000", "cashAndShortTermInvestments": "3719000000" }, "cashflow": { "freeCashFlow": "3453000000", "dividendsPaid": "-3361000000", "issuanceOfDebt": "4319000000", "issuanceOfStock": "3057000000", "repaymentOfDebt": "-4745000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7114000000", "repurchaseOfStock": null, "capitalExpenditures": "-3661000000" } }, "revenue": 37636000000, "cost_of_revenue": 27089000000, "gross_profit": 10549000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6569000000, "depreciation_amortisation": 3189000000, "ebitda": 10375000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4960000000, "net_income_continuing_ops": null, "net_income_to_common": 4960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3719000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20154000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47642000000, "short_term_debt": 3357000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16579000000, "long_term_debt": 5076000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17027000000, "shares_outstanding": 911000000, "operating_cash_flow": 7114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3661000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3361000000, "share_repurchases": null, "shares_issued": 3057000000, "net_debt_issued": -426000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10375000000", "netIncome": "4960000000", "grossProfit": "10549000000", "totalRevenue": "37636000000", "costOfRevenue": "27089000000", "interestExpense": "105000000", "operatingIncome": "6569000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3189000000" }, "balance": { "totalDebt": "9479000000", "totalAssets": "47642000000", "longTermDebt": "5076000000", "shortTermDebt": "3357000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20154000000", "totalShareholderEquity": "17027000000", "totalCurrentLiabilities": "16579000000", "cashAndShortTermInvestments": "3719000000" }, "cashflow": { "freeCashFlow": "3453000000", "dividendsPaid": "-3361000000", "issuanceOfDebt": "4319000000", "issuanceOfStock": "3057000000", "repaymentOfDebt": "-4745000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7114000000", "repurchaseOfStock": null, "capitalExpenditures": "-3661000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3043000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1429000000 }, "complete_fields": { "id": 388554, "ticker_id": 19965, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5243000000", "issuanceOfStock": null, "repaymentOfDebt": "-3814000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3043000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3043000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1429000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5243000000", "issuanceOfStock": null, "repaymentOfDebt": "-3814000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3043000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 9406000000, "cost_of_revenue": 7631000000, "gross_profit": 1778000000, "ebit": 301000000, "ebitda": 2132000000, "pretax_income": null, "tax_provision": null, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": null, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388545, "ticker_id": 19965, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2132000000", "netIncome": "306000000", "grossProfit": "1778000000", "totalRevenue": "9406000000", "costOfRevenue": "7631000000", "interestExpense": null, "operatingIncome": "301000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1558000000" }, "balance": { "totalDebt": "11367000000", "totalAssets": "52715000000", "longTermDebt": "5477000000", "shortTermDebt": "4725000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19938000000", "totalShareholderEquity": "22991000000", "totalCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "4996000000" }, "cashflow": { "freeCashFlow": "965000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "965000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9406000000, "cost_of_revenue": 7631000000, "gross_profit": 1778000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301000000, "depreciation_amortisation": 1558000000, "ebitda": 2132000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": null, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4996000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52715000000, "short_term_debt": 4725000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14121000000, "long_term_debt": 5477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "operating_cash_flow": 965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 965000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2132000000", "netIncome": "306000000", "grossProfit": "1778000000", "totalRevenue": "9406000000", "costOfRevenue": "7631000000", "interestExpense": null, "operatingIncome": "301000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1558000000" }, "balance": { "totalDebt": "11367000000", "totalAssets": "52715000000", "longTermDebt": "5477000000", "shortTermDebt": "4725000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19938000000", "totalShareholderEquity": "22991000000", "totalCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "4996000000" }, "cashflow": { "freeCashFlow": "965000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "965000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 9299000000, "cost_of_revenue": 7797000000, "gross_profit": 1502000000, "ebit": 246000000, "ebitda": 1534000000, "pretax_income": null, "tax_provision": null, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4367000000, "total_current_assets": 19924000000, "total_assets": 53014000000, "short_term_debt": 3974000000, "long_term_debt": 5735000000, "total_debt": 10855000000, "total_liabilities": null, "total_equity": 23226000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 626000000, "capital_expenditure": -681000000, "free_cash_flow": -55000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 327000000 }, "complete_fields": { "id": 388547, "ticker_id": 19965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1534000000", "netIncome": "207000000", "grossProfit": "1502000000", "totalRevenue": "9299000000", "costOfRevenue": "7797000000", "interestExpense": null, "operatingIncome": "246000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1288000000" }, "balance": { "totalDebt": "10855000000", "totalAssets": "53014000000", "longTermDebt": "5735000000", "shortTermDebt": "3974000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19924000000", "totalShareholderEquity": "23226000000", "totalCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "4367000000" }, "cashflow": { "freeCashFlow": "-55000000", "dividendsPaid": null, "issuanceOfDebt": "2066000000", "issuanceOfStock": null, "repaymentOfDebt": "-1739000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "626000000", "repurchaseOfStock": null, "capitalExpenditures": "-681000000" } }, "revenue": 9299000000, "cost_of_revenue": 7797000000, "gross_profit": 1502000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 1288000000, "ebitda": 1534000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": null, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4367000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19924000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53014000000, "short_term_debt": 3974000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13822000000, "long_term_debt": 5735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23226000000, "shares_outstanding": 911000000, "operating_cash_flow": 626000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -681000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 327000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1534000000", "netIncome": "207000000", "grossProfit": "1502000000", "totalRevenue": "9299000000", "costOfRevenue": "7797000000", "interestExpense": null, "operatingIncome": "246000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1288000000" }, "balance": { "totalDebt": "10855000000", "totalAssets": "53014000000", "longTermDebt": "5735000000", "shortTermDebt": "3974000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19924000000", "totalShareholderEquity": "23226000000", "totalCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "4367000000" }, "cashflow": { "freeCashFlow": "-55000000", "dividendsPaid": null, "issuanceOfDebt": "2066000000", "issuanceOfStock": null, "repaymentOfDebt": "-1739000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "626000000", "repurchaseOfStock": null, "capitalExpenditures": "-681000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 8858000000, "cost_of_revenue": 6996000000, "gross_profit": 1862000000, "ebit": 761000000, "ebitda": 1791000000, "pretax_income": null, "tax_provision": null, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6426000000, "total_current_assets": 21253000000, "total_assets": 54768000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 24129000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": -879000000, "free_cash_flow": 71000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 144000000 }, "complete_fields": { "id": 388548, "ticker_id": 19965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1791000000", "netIncome": "517000000", "grossProfit": "1862000000", "totalRevenue": "8858000000", "costOfRevenue": "6996000000", "interestExpense": null, "operatingIncome": "761000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1030000000" }, "balance": { "totalDebt": null, "totalAssets": "54768000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "21253000000", "totalShareholderEquity": "24129000000", "totalCurrentLiabilities": "14779000000", "cashAndShortTermInvestments": "6426000000" }, "cashflow": { "freeCashFlow": "71000000", "dividendsPaid": null, "issuanceOfDebt": "1519000000", "issuanceOfStock": null, "repaymentOfDebt": "-1375000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "950000000", "repurchaseOfStock": null, "capitalExpenditures": "-879000000" } }, "revenue": 8858000000, "cost_of_revenue": 6996000000, "gross_profit": 1862000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 1030000000, "ebitda": 1791000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": null, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6426000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54768000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24129000000, "shares_outstanding": 911000000, "operating_cash_flow": 950000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 144000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1791000000", "netIncome": "517000000", "grossProfit": "1862000000", "totalRevenue": "8858000000", "costOfRevenue": "6996000000", "interestExpense": null, "operatingIncome": "761000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1030000000" }, "balance": { "totalDebt": null, "totalAssets": "54768000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "21253000000", "totalShareholderEquity": "24129000000", "totalCurrentLiabilities": "14779000000", "cashAndShortTermInvestments": "6426000000" }, "cashflow": { "freeCashFlow": "71000000", "dividendsPaid": null, "issuanceOfDebt": "1519000000", "issuanceOfStock": null, "repaymentOfDebt": "-1375000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "950000000", "repurchaseOfStock": null, "capitalExpenditures": "-879000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 11518000000, "cost_of_revenue": 8477000000, "gross_profit": 3042000000, "ebit": 1470000000, "ebitda": 2592000000, "pretax_income": null, "tax_provision": null, "net_income": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6384000000, "total_current_assets": 20288000000, "total_assets": 53527000000, "short_term_debt": 4053000000, "long_term_debt": 6140000000, "total_debt": 11334000000, "total_liabilities": null, "total_equity": 23043000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -657000000, "free_cash_flow": 1540000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74000000 }, "complete_fields": { "id": 388549, "ticker_id": 19965, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2592000000", "netIncome": "827000000", "grossProfit": "3042000000", "totalRevenue": "11518000000", "costOfRevenue": "8477000000", "interestExpense": null, "operatingIncome": "1470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1178000000" }, "balance": { "totalDebt": "11334000000", "totalAssets": "53527000000", "longTermDebt": "6140000000", "shortTermDebt": "4053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20288000000", "totalShareholderEquity": "23043000000", "totalCurrentLiabilities": "14343000000", "cashAndShortTermInvestments": "6384000000" }, "cashflow": { "freeCashFlow": "1540000000", "dividendsPaid": "0", "issuanceOfDebt": "3089000000", "issuanceOfStock": null, "repaymentOfDebt": "-3015000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": null, "capitalExpenditures": "-657000000" } }, "revenue": 11518000000, "cost_of_revenue": 8477000000, "gross_profit": 3042000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000000, "depreciation_amortisation": 1178000000, "ebitda": 2592000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 827000000, "net_income_continuing_ops": null, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6384000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20288000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53527000000, "short_term_debt": 4053000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14343000000, "long_term_debt": 6140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23043000000, "shares_outstanding": 911000000, "operating_cash_flow": 2197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2592000000", "netIncome": "827000000", "grossProfit": "3042000000", "totalRevenue": "11518000000", "costOfRevenue": "8477000000", "interestExpense": null, "operatingIncome": "1470000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1178000000" }, "balance": { "totalDebt": "11334000000", "totalAssets": "53527000000", "longTermDebt": "6140000000", "shortTermDebt": "4053000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "20288000000", "totalShareholderEquity": "23043000000", "totalCurrentLiabilities": "14343000000", "cashAndShortTermInvestments": "6384000000" }, "cashflow": { "freeCashFlow": "1540000000", "dividendsPaid": "0", "issuanceOfDebt": "3089000000", "issuanceOfStock": null, "repaymentOfDebt": "-3015000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": null, "capitalExpenditures": "-657000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "income_statement": { "revenue": 9107000000, "cost_of_revenue": 7028000000, "gross_profit": 2079000000, "ebit": 974000000, "ebitda": 2044000000, "pretax_income": null, "tax_provision": null, "net_income": 612000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4547000000, "total_current_assets": 19793000000, "total_assets": 52089000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 22344000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1043000000, "capital_expenditure": -1108000000, "free_cash_flow": -65000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 332000000 }, "complete_fields": { "id": 388551, "ticker_id": 19965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:26.519349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2044000000", "netIncome": "612000000", "grossProfit": "2079000000", "totalRevenue": "9107000000", "costOfRevenue": "7028000000", "interestExpense": null, "operatingIncome": "974000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000000" }, "balance": { "totalDebt": null, "totalAssets": "52089000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19793000000", "totalShareholderEquity": "22344000000", "totalCurrentLiabilities": "14062000000", "cashAndShortTermInvestments": "4547000000" }, "cashflow": { "freeCashFlow": "-65000000", "dividendsPaid": "0", "issuanceOfDebt": "2236000000", "issuanceOfStock": null, "repaymentOfDebt": "-1904000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1043000000", "repurchaseOfStock": null, "capitalExpenditures": "-1108000000" } }, "revenue": 9107000000, "cost_of_revenue": 7028000000, "gross_profit": 2079000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974000000, "depreciation_amortisation": 1070000000, "ebitda": 2044000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 612000000, "net_income_continuing_ops": null, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4547000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19793000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52089000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14062000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22344000000, "shares_outstanding": 911000000, "operating_cash_flow": 1043000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 332000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2044000000", "netIncome": "612000000", "grossProfit": "2079000000", "totalRevenue": "9107000000", "costOfRevenue": "7028000000", "interestExpense": null, "operatingIncome": "974000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000000" }, "balance": { "totalDebt": null, "totalAssets": "52089000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "911000000", "totalCurrentAssets": "19793000000", "totalShareholderEquity": "22344000000", "totalCurrentLiabilities": "14062000000", "cashAndShortTermInvestments": "4547000000" }, "cashflow": { "freeCashFlow": "-65000000", "dividendsPaid": "0", "issuanceOfDebt": "2236000000", "issuanceOfStock": null, "repaymentOfDebt": "-1904000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1043000000", "repurchaseOfStock": null, "capitalExpenditures": "-1108000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }