{ "ticker": { "uuid": "7b1ca76c-56d3-41eb-8066-e6865ddb3e98", "symbol": "P911", "name": "Dr. Ing. h.c. F. Porsche AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/" }, "latest_snapshot": { "ticker": { "uuid": "7b1ca76c-56d3-41eb-8066-e6865ddb3e98", "symbol": "P911", "name": "Dr. Ing. h.c. F. Porsche AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b1ca76c-56d3-41eb-8066-e6865ddb3e98/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.37, "quality": 0.13, "momentum": 0.31, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 44.1, "market_cap": 40175098178, "pe_ratio": 28.1141, "earnings_yield": 0.041, "ebitda_to_ev": 0.1526, "shareholder_yield": 0.0222, "roe": 0.0619, "piotroski_f_score": 5, "momentum_12_1": -0.0172, "volatility_252d": 0.3235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.1141, "ev_ebitda": 6.5515, "earnings_yield": 0.041, "fcf_yield": 0.0262, "shareholder_yield": 0.0222 }, "quality": { "roe": 0.0619, "roic": 0.0489, "gross_margin": 0.188, "fcf_margin": 0.0338, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0951, "eps_growth_1y": -0.88, "fcf_growth_1y": -0.4311 }, "momentum": { "price_return_12m": -0.0396, "momentum_12_1": -0.0172, "relative_strength": -0.1289 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.13, "momentum_percentile": 0.31, "growth_composite": 99, "yield_composite": 65, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.84, "os": 0.11, "value": 0.32, "quality": 0.12, "momentum": 0.45, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.2241, "earnings_yield": 0.0396, "shareholder_yield": 0.0496, "roe": 0.0619, "momentum_12_1": 0.0131 }, { "week_end_date": "2026-06-14", "price": 48.03, "os": 0.15, "value": 0.3, "quality": 0.12, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.6211, "earnings_yield": 0.0381, "shareholder_yield": 0.0474, "roe": 0.0619, "momentum_12_1": 0.0945 }, { "week_end_date": "2026-06-21", "price": 46.95, "os": 0.16, "value": 0.31, "quality": 0.13, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.9288, "earnings_yield": 0.0388, "shareholder_yield": 0.0484, "roe": 0.0619, "momentum_12_1": 0.0983 }, { "week_end_date": "2026-06-28", "price": 43.22, "os": 0.11, "value": 0.35, "quality": 0.11, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.5531, "earnings_yield": 0.0417, "shareholder_yield": 0.0226, "roe": 0.0619, "momentum_12_1": 0.0745 }, { "week_end_date": "2026-07-05", "price": 45.97, "os": 0.11, "value": 0.33, "quality": 0.14, "momentum": 0.43, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 29.3063, "earnings_yield": 0.0396, "shareholder_yield": 0.0213, "roe": 0.0619, "momentum_12_1": 0.0738 }, { "week_end_date": "2026-07-12", "price": 45.13, "os": 0.1, "value": 0.33, "quality": 0.13, "momentum": 0.41, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 28.7708, "earnings_yield": 0.0402, "shareholder_yield": 0.0217, "roe": 0.0619, "momentum_12_1": 0.0999 }, { "week_end_date": "2026-07-19", "price": 45, "os": 0.17, "value": 0.33, "quality": 0.13, "momentum": 0.59, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 28.6879, "earnings_yield": 0.0403, "shareholder_yield": 0.0217, "roe": 0.0619, "momentum_12_1": 0.1296 }, { "week_end_date": "2026-07-26", "price": 43.74, "os": 0.08, "value": 0.34, "quality": 0.12, "momentum": 0.31, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.8846, "earnings_yield": 0.0413, "shareholder_yield": 0.0224, "roe": 0.0619, "momentum_12_1": -0.0594 }, { "week_end_date": "2026-08-02", "price": 42.44, "os": 0.12, "value": 0.38, "quality": 0.12, "momentum": 0.36, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 27.0559, "earnings_yield": 0.0424, "shareholder_yield": 0.023, "roe": 0.0619, "momentum_12_1": 0.0814 }, { "week_end_date": "2026-08-09", "price": 44.1, "os": 0.1, "value": 0.37, "quality": 0.13, "momentum": 0.31, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 28.1141, "earnings_yield": 0.041, "shareholder_yield": 0.0222, "roe": 0.0619, "momentum_12_1": -0.0172 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36270000000, "cost_of_revenue": 31221000000, "gross_profit": 5051000000, "ebit": 341000000, "ebitda": 6065000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": null, "free_cash_flow": 3614000000, "dividends_paid": -2101000000, "share_repurchases": null, "shares_issued": 29000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8830000000, "cost_of_revenue": 6982000000, "gross_profit": 1848000000, "ebit": 754000000, "ebitda": 1866000000, "pretax_income": null, "tax_provision": null, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4559000000, "total_current_assets": 20647000000, "total_assets": 52782000000, "short_term_debt": 4835000000, "long_term_debt": 5698000000, "total_debt": 11688000000, "total_liabilities": null, "total_equity": 22854000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 767000000, "capital_expenditure": -473000000, "free_cash_flow": 294000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8830000000, "cost_of_revenue": 6982000000, "gross_profit": 1848000000, "ebit": 754000000, "ebitda": 1866000000, "pretax_income": null, "tax_provision": null, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4559000000, "total_current_assets": 20647000000, "total_assets": 52782000000, "short_term_debt": 4835000000, "long_term_debt": 5698000000, "total_debt": 11688000000, "total_liabilities": null, "total_equity": 22854000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 767000000, "capital_expenditure": -473000000, "free_cash_flow": 294000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": -924000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": 128000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": null, "free_cash_flow": 1159000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8400000000, "cost_of_revenue": 6782000000, "gross_profit": 1618000000, "ebit": 595000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": 20944000000, "total_assets": 53142000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23090000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": null, "free_cash_flow": 1159000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9406000000, "cost_of_revenue": 7631000000, "gross_profit": 1778000000, "ebit": 301000000, "ebitda": 2132000000, "pretax_income": null, "tax_provision": null, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": null, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9406000000, "cost_of_revenue": 7631000000, "gross_profit": 1778000000, "ebit": 301000000, "ebitda": 2132000000, "pretax_income": null, "tax_provision": null, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996000000, "total_current_assets": 19938000000, "total_assets": 52715000000, "short_term_debt": 4725000000, "long_term_debt": 5477000000, "total_debt": 11367000000, "total_liabilities": null, "total_equity": 22991000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": null, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }