{ "ticker": { "uuid": "7b334e11-79b3-4d70-adcc-95f4a42c41b7", "symbol": "RGNX", "name": "Regenxbio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7b334e11-79b3-4d70-adcc-95f4a42c41b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b334e11-79b3-4d70-adcc-95f4a42c41b7/" }, "latest_snapshot": { "ticker": { "uuid": "7b334e11-79b3-4d70-adcc-95f4a42c41b7", "symbol": "RGNX", "name": "Regenxbio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7b334e11-79b3-4d70-adcc-95f4a42c41b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b334e11-79b3-4d70-adcc-95f4a42c41b7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.03, "value": 0.12, "quality": 0.03, "momentum": 0.33, "coverage": 0.818, "confidence": 0.793, "delta": 5 }, "headline_factors": { "price": 9.89, "market_cap": 534221760.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0026, "roe": -13.7564, "piotroski_f_score": 5, "momentum_12_1": -0.0441, "volatility_252d": 0.9371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3917, "shareholder_yield": -0.0026 }, "quality": { "roe": -13.7564, "roic": -2.3876, "gross_margin": -0.0014, "fcf_margin": -2.6321, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4396, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.212, "momentum_12_1": -0.0441, "relative_strength": 0.0159 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.03, "momentum_percentile": 0.33, "growth_composite": 89, "yield_composite": 89, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.08, "os": 0.01, "value": 0.15, "quality": 0.03, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0044, "roe": -13.7564, "momentum_12_1": 0.0978 }, { "week_end_date": "2026-06-14", "price": 6.66, "os": 0, "value": 0.14, "quality": 0.03, "momentum": 0.06, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.004, "roe": -13.7564, "momentum_12_1": -0.383 }, { "week_end_date": "2026-06-21", "price": 7.8, "os": 0.01, "value": 0.13, "quality": 0.03, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0034, "roe": -13.7564, "momentum_12_1": -0.2467 }, { "week_end_date": "2026-06-28", "price": 10.48, "os": 0.01, "value": 0.12, "quality": 0.04, "momentum": 0.23, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0026, "roe": -13.7564, "momentum_12_1": -0.1645 }, { "week_end_date": "2026-07-05", "price": 13.28, "os": 0.07, "value": 0.11, "quality": 0.03, "momentum": 0.69, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.002, "roe": -13.7564, "momentum_12_1": -0.3043 }, { "week_end_date": "2026-07-12", "price": 13.95, "os": 0.08, "value": 0.11, "quality": 0.03, "momentum": 0.75, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0019, "roe": -13.7564, "momentum_12_1": -0.2327 }, { "week_end_date": "2026-07-19", "price": 9.89, "os": 0.03, "value": 0.12, "quality": 0.03, "momentum": 0.33, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0026, "roe": -13.7564, "momentum_12_1": -0.0441 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -148870000, "ebitda": -133255000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -148870000, "ebitda": -133255000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -148870000, "ebitda": -133255000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -148870000, "ebitda": -133255000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -148870000, "ebitda": -133255000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -161198000, "ebitda": -145583000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1048000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83328000, "cost_of_revenue": 33567000, "gross_profit": 49761000, "ebit": -214443000, "ebitda": -198228000, "pretax_income": -227102000, "tax_provision": null, "net_income": -227102000, "net_income_to_common": -227102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57526000, "total_current_assets": 278001000, "total_assets": 465989000, "short_term_debt": 7902000, "long_term_debt": 74131000, "total_debt": 82033000, "total_liabilities": 206338000, "total_equity": 259651000, "shares_outstanding": 49509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173125000, "capital_expenditure": 2436000, "free_cash_flow": -170689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 132258000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83328000, "cost_of_revenue": 33567000, "gross_profit": 49761000, "ebit": -214443000, "ebitda": -198228000, "pretax_income": -227102000, "tax_provision": null, "net_income": -227102000, "net_income_to_common": -227102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57526000, "total_current_assets": 278001000, "total_assets": 465989000, "short_term_debt": 7902000, "long_term_debt": 74131000, "total_debt": 82033000, "total_liabilities": 206338000, "total_equity": 259651000, "shares_outstanding": 49509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173125000, "capital_expenditure": 2436000, "free_cash_flow": -170689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 132258000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -81343000, "ebitda": -77486000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -81343000, "ebitda": -77486000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -81343000, "ebitda": -77486000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -81343000, "ebitda": -77486000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -81343000, "ebitda": -77486000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -83362000, "ebitda": -83362000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": 63199000, "total_debt": 71066000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 648000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": 65215000, "total_debt": 260518000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }