{ "ticker": { "uuid": "7b334e11-79b3-4d70-adcc-95f4a42c41b7", "symbol": "RGNX", "name": "Regenxbio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7b334e11-79b3-4d70-adcc-95f4a42c41b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b334e11-79b3-4d70-adcc-95f4a42c41b7/" }, "ticker_metadata": { "id": 8009, "uuid": "7b334e11-79b3-4d70-adcc-95f4a42c41b7", "symbol": "RGNX", "name": "Regenxbio Inc", "asset_type": "equity", "market_cap": 343272000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "REGENXBIO Inc., a clinical-stage biotechnology company, offers candidate gene therapy products to deliver genes to cells to address genetic defects or to enable cells in the body to produce therapeutic proteins or antibodies intended to affect disease. The company is headquartered in Rockville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b334e11-79b3-4d70-adcc-95f4a42c41b7", "symbol": "RGNX", "name": "Regenxbio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7b334e11-79b3-4d70-adcc-95f4a42c41b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b334e11-79b3-4d70-adcc-95f4a42c41b7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.16, "quality": 0.02, "momentum": 0.14, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.08, "market_cap": 318762240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -13.7564, "piotroski_f_score": 4, "momentum_12_1": 0.0978, "volatility_252d": 0.7623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.242148+00:00", "batch_id": "" }, "size": { "price_close": 6.08, "market_cap": 318762240, "market_cap_usd": 318762240, "enterprise_value": 311400240, "shares_outstanding": 52428000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.1201, "ptbv_ratio": 15.1201, "ps_ratio": 3.6296, "pcf_ratio": null, "pfcf_ratio": -1.379, "ev_ebitda": null, "ev_ebit": -1.2613, "ev_sales": 3.5458, "ev_fcf": -1.3472, "earnings_yield": null, "fcf_yield": -0.7423, "price_to_sales": 3.6296, "price_to_book": 15.1201, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.282 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0014, "operating_margin": -2.8112, "net_margin": -3.3023, "ebitda_margin": -2.6784, "fcf_margin": -2.6321, "roe": -13.7564, "roa": -0.8483, "roic": -13.4959, "roc_greenblatt": null, "asset_turnover": 0.2569, "cash_conversion": 0.797, "accruals_ratio": -0.1645, "sbc_to_revenue": 0.3945, "piotroski_f_score": 4, "altman_z_score": -6.1045, "earnings_stability_5y": 0.4981, "revenue_stability_5y": 0.9046, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.2173, "net_debt_to_ebitda": 0.0313, "debt_to_assets": 0.023, "interest_coverage": -5.4686, "current_ratio": 2.6229, "quick_ratio": 2.6229, "net_debt": -7362000, "local_beta": 0.0015, "volatility_252d": 0.7623, "volatility_60d": 1.8455, "max_drawdown_12m": -0.608, "risk_adjusted_momentum": 0.1283 }, "growth": { "revenue_growth_1y": -0.4396, "revenue_growth_3y_cagr": 0.1478, "revenue_growth_5y_cagr": 0.0197, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6202, "revenue_growth": -0.4396, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4237, "price_return_3m": -0.2971, "price_return_6m": -0.538, "price_return_9m": -0.3738, "price_return_12m": -0.3673, "price_return_12m_ex1m": 0.0978, "momentum_6m": -0.538, "momentum_12m": -0.3673, "momentum_12_1": 0.0978, "distance_from_52w_high": -0.5833, "distance_from_52w_low": 0.0629, "relative_strength": -0.5253 }, "raw_ttm": { "revenue_ttm": 87822000, "gross_profit_ttm": -120000, "ebit_ttm": -246885000, "ebitda_ttm": -235225000, "net_income_ttm": -290012000, "eps_diluted_ttm": -5.5316, "operating_cash_flow_ttm": -233778000, "capital_expenditure_ttm": 2625000, "fcf_ttm": -231153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45146000, "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_current_liabilities": 71110000, "net_ppe": null, "total_assets": 341894000, "total_debt": 7867000, "total_equity": 21082000, "net_working_capital": 108044000, "book_value_per_share": 0.4021, "retained_earnings": -1216078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4021 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 90 }, "composites": { "value_composite": 84, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0566, "os_score": 0.01, "value_percentile": 0.16, "quality_percentile": 0.02, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2541, "ticker_id": 8009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.242148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.08, "market_cap": 318762240, "market_cap_usd": 318762240, "enterprise_value": 311400240, "shares_outstanding": 52428000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.12011384, "ptbv_ratio": 15.12011384, "ps_ratio": 3.62963995, "pcf_ratio": null, "pfcf_ratio": -1.37900975, "ev_ebitda": null, "ev_ebit": -1.26131697, "ev_sales": 3.5458113, "ev_fcf": -1.34716071, "earnings_yield": null, "fcf_yield": -0.74230193, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0013664, "operating_margin": -2.81119765, "net_margin": -3.3022705, "ebitda_margin": -2.6784291, "fcf_margin": -2.63206258, "roe": -13.75637985, "roa": -0.84825121, "roic": -13.49590015, "roc_greenblatt": null, "asset_turnover": 0.25686909, "cash_conversion": 0.79704633, "accruals_ratio": -0.16447788, "sbc_to_revenue": 0.39446836, "debt_to_equity": 15.21734181, "net_debt_to_ebitda": 0.03129769, "debt_to_assets": 0.02301006, "interest_coverage": -5.46859079, "current_ratio": 2.62292223, "quick_ratio": 2.62292223, "net_debt": -7362000, "revenue_growth_1y": -0.43961766, "revenue_growth_3y_cagr": 0.1477639, "revenue_growth_5y_cagr": 0.01974471, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62017659, "piotroski_f_score": 4, "altman_z_score": -6.10450834, "earnings_stability_5y": 0.498126, "revenue_stability_5y": 0.904625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42369668, "price_return_3m": -0.29710983, "price_return_6m": -0.53799392, "price_return_9m": -0.3738414, "price_return_12m": -0.3673257, "price_return_12m_ex1m": 0.09781478, "distance_from_52w_high": -0.58327622, "distance_from_52w_low": 0.06293706, "relative_strength": -0.52526675, "local_beta": 0.0015, "volatility_252d": 0.762291, "volatility_60d": 1.845456, "max_drawdown_12m": -0.60795065, "revenue_ttm": 87822000, "gross_profit_ttm": -120000, "ebit_ttm": -246885000, "ebitda_ttm": -235225000, "net_income_ttm": -290012000, "eps_diluted_ttm": -5.53162432, "operating_cash_flow_ttm": -233778000, "capital_expenditure_ttm": 2625000, "fcf_ttm": -231153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45146000, "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_current_liabilities": 71110000, "net_ppe": null, "total_assets": 341894000, "total_debt": 7867000, "total_equity": 21082000, "net_working_capital": 108044000, "book_value_per_share": 0.40211337, "retained_earnings": -1216078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.40211337, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 90, "value_composite": 84, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.08, "os": 0.01, "value": 0.16, "quality": 0.02, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -13.7564, "momentum_12_1": 0.0978, "complete_fields": { "id": 2541, "ticker_id": 8009, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.242148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.08, "market_cap": 318762240, "market_cap_usd": 318762240, "enterprise_value": 311400240, "shares_outstanding": 52428000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.12011384, "ptbv_ratio": 15.12011384, "ps_ratio": 3.62963995, "pcf_ratio": null, "pfcf_ratio": -1.37900975, "ev_ebitda": null, "ev_ebit": -1.26131697, "ev_sales": 3.5458113, "ev_fcf": -1.34716071, "earnings_yield": null, "fcf_yield": -0.74230193, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0013664, "operating_margin": -2.81119765, "net_margin": -3.3022705, "ebitda_margin": -2.6784291, "fcf_margin": -2.63206258, "roe": -13.75637985, "roa": -0.84825121, "roic": -13.49590015, "roc_greenblatt": null, "asset_turnover": 0.25686909, "cash_conversion": 0.79704633, "accruals_ratio": -0.16447788, "sbc_to_revenue": 0.39446836, "debt_to_equity": 15.21734181, "net_debt_to_ebitda": 0.03129769, "debt_to_assets": 0.02301006, "interest_coverage": -5.46859079, "current_ratio": 2.62292223, "quick_ratio": 2.62292223, "net_debt": -7362000, "revenue_growth_1y": -0.43961766, "revenue_growth_3y_cagr": 0.1477639, "revenue_growth_5y_cagr": 0.01974471, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62017659, "piotroski_f_score": 4, "altman_z_score": -6.10450834, "earnings_stability_5y": 0.498126, "revenue_stability_5y": 0.904625, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42369668, "price_return_3m": -0.29710983, "price_return_6m": -0.53799392, "price_return_9m": -0.3738414, "price_return_12m": -0.3673257, "price_return_12m_ex1m": 0.09781478, "distance_from_52w_high": -0.58327622, "distance_from_52w_low": 0.06293706, "relative_strength": -0.52526675, "local_beta": 0.0015, "volatility_252d": 0.762291, "volatility_60d": 1.845456, "max_drawdown_12m": -0.60795065, "revenue_ttm": 87822000, "gross_profit_ttm": -120000, "ebit_ttm": -246885000, "ebitda_ttm": -235225000, "net_income_ttm": -290012000, "eps_diluted_ttm": -5.53162432, "operating_cash_flow_ttm": -233778000, "capital_expenditure_ttm": 2625000, "fcf_ttm": -231153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45146000, "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_current_liabilities": 71110000, "net_ppe": null, "total_assets": 341894000, "total_debt": 7867000, "total_equity": 21082000, "net_working_capital": 108044000, "book_value_per_share": 0.40211337, "retained_earnings": -1216078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.40211337, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 97, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 90, "value_composite": 84, "quality_composite": 98, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "ebit": -161198000, "ebitda": -145583000, "pretax_income": -193878000, "tax_provision": null, "net_income": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": null, "total_debt": 47895000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123963000, "capital_expenditure": 2414000, "free_cash_flow": -121549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159249, "ticker_id": 8009, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161198000", "ebitda": "-145583000", "netIncome": "-193878000", "grossProfit": "150143000", "depreciation": "None", "totalRevenue": "170441000", "costOfRevenue": "20298000", "interestIncome": "83000", "incomeBeforeTax": "-193878000", "interestExpense": "45008000", "operatingIncome": "-161198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44925000", "nonInterestIncome": "None", "operatingExpenses": "311341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15615000", "sellingGeneralAndAdministrative": "82863000", "netIncomeFromContinuingOperations": "-193878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "453032000", "longTermDebt": "None", "shortTermDebt": "47895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126027000", "totalLiabilities": "350299000", "otherCurrentAssets": "24832000", "totalCurrentAssets": "281281000", "currentLongTermDebt": "None", "longTermInvestments": "10785000", "shortTermInvestments": "195604000", "currentNetReceivables": "26379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171751000", "currentAccountsPayable": "21358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260518000", "totalShareholderEquity": "102733000", "capitalLeaseObligations": "73501000", "otherCurrentLiabilities": "38390000", "totalCurrentLiabilities": "118095000", "otherNonCurrentLiabilities": "148046000", "totalNonCurrentLiabilities": "232204000", "cashAndShortTermInvestments": "34466000", "commonStockSharesOutstanding": "51573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123963000", "capitalExpenditures": "2414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116771000", "cashflowFromInvestment": "-15868000", "stockBasedCompensation": "34563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170441000, "cost_of_revenue": 20298000, "gross_profit": 150143000, "research_and_development": 228299000, "selling_general_admin": 82863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161198000, "depreciation_amortisation": 15615000, "ebitda": -145583000, "interest_expense": 45008000, "interest_income": null, "other_non_operating": null, "pretax_income": -193878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -193878000, "net_income_continuing_ops": -193878000, "net_income_to_common": -193878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34466000, "short_term_investments": 195604000, "net_receivables": 26379000, "inventory": null, "other_current_assets": null, "total_current_assets": 281281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171751000, "total_assets": 453032000, "short_term_debt": 47895000, "accounts_payable": 21358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232204000, "total_liabilities": 350299000, "total_debt": 47895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126027000, "total_equity": 102733000, "shares_outstanding": 51573000, "operating_cash_flow": -123963000, "stock_based_compensation": 34563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116771000, "free_cash_flow": -121549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161198000", "ebitda": "-145583000", "netIncome": "-193878000", "grossProfit": "150143000", "depreciation": "None", "totalRevenue": "170441000", "costOfRevenue": "20298000", "interestIncome": "83000", "incomeBeforeTax": "-193878000", "interestExpense": "45008000", "operatingIncome": "-161198000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44925000", "nonInterestIncome": "None", "operatingExpenses": "311341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15615000", "sellingGeneralAndAdministrative": "82863000", "netIncomeFromContinuingOperations": "-193878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "453032000", "longTermDebt": "None", "shortTermDebt": "47895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126027000", "totalLiabilities": "350299000", "otherCurrentAssets": "24832000", "totalCurrentAssets": "281281000", "currentLongTermDebt": "None", "longTermInvestments": "10785000", "shortTermInvestments": "195604000", "currentNetReceivables": "26379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171751000", "currentAccountsPayable": "21358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260518000", "totalShareholderEquity": "102733000", "capitalLeaseObligations": "73501000", "otherCurrentLiabilities": "38390000", "totalCurrentLiabilities": "118095000", "otherNonCurrentLiabilities": "148046000", "totalNonCurrentLiabilities": "232204000", "cashAndShortTermInvestments": "34466000", "commonStockSharesOutstanding": "51573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123963000", "capitalExpenditures": "2414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116771000", "cashflowFromInvestment": "-15868000", "stockBasedCompensation": "34563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 83328000, "cost_of_revenue": 33567000, "gross_profit": 49761000, "ebit": -214443000, "ebitda": -198228000, "pretax_income": -227102000, "tax_provision": null, "net_income": -227102000, "net_income_to_common": -227102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57526000, "total_current_assets": 278001000, "total_assets": 465989000, "short_term_debt": 7902000, "long_term_debt": null, "total_debt": 7902000, "total_liabilities": 206338000, "total_equity": 259651000, "shares_outstanding": 49509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173125000, "capital_expenditure": 2436000, "free_cash_flow": -170689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159254, "ticker_id": 8009, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214443000", "ebitda": "-198228000", "netIncome": "-227102000", "grossProfit": "49761000", "depreciation": "None", "totalRevenue": "83328000", "costOfRevenue": "33567000", "interestIncome": "174000", "incomeBeforeTax": "-227102000", "interestExpense": "12659000", "operatingIncome": "-233346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12485000", "nonInterestIncome": "None", "operatingExpenses": "283107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16215000", "sellingGeneralAndAdministrative": "76619000", "netIncomeFromContinuingOperations": "-227102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "465989000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932149000", "totalLiabilities": "206338000", "otherCurrentAssets": "21747000", "totalCurrentAssets": "278001000", "currentLongTermDebt": "None", "longTermInvestments": "10179000", "shortTermInvestments": "177161000", "currentNetReceivables": "21567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187988000", "currentAccountsPayable": "22798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82033000", "totalShareholderEquity": "259651000", "capitalLeaseObligations": "82033000", "otherCurrentLiabilities": "72379000", "totalCurrentLiabilities": "103194000", "otherNonCurrentLiabilities": "29013000", "totalNonCurrentLiabilities": "103144000", "cashAndShortTermInvestments": "57526000", "commonStockSharesOutstanding": "49509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173125000", "capitalExpenditures": "2436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92683000", "cashflowFromInvestment": "103446000", "stockBasedCompensation": "38463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83328000, "cost_of_revenue": 33567000, "gross_profit": 49761000, "research_and_development": 208522000, "selling_general_admin": 76619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214443000, "depreciation_amortisation": 16215000, "ebitda": -198228000, "interest_expense": 12659000, "interest_income": null, "other_non_operating": null, "pretax_income": -227102000, "tax_provision": null, "effective_tax_rate": null, "net_income": -227102000, "net_income_continuing_ops": -227102000, "net_income_to_common": -227102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57526000, "short_term_investments": 177161000, "net_receivables": 21567000, "inventory": null, "other_current_assets": null, "total_current_assets": 278001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187988000, "total_assets": 465989000, "short_term_debt": 7902000, "accounts_payable": 22798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103144000, "total_liabilities": 206338000, "total_debt": 7902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -932149000, "total_equity": 259651000, "shares_outstanding": 49509000, "operating_cash_flow": -173125000, "stock_based_compensation": 38463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92683000, "free_cash_flow": -170689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214443000", "ebitda": "-198228000", "netIncome": "-227102000", "grossProfit": "49761000", "depreciation": "None", "totalRevenue": "83328000", "costOfRevenue": "33567000", "interestIncome": "174000", "incomeBeforeTax": "-227102000", "interestExpense": "12659000", "operatingIncome": "-233346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12485000", "nonInterestIncome": "None", "operatingExpenses": "283107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16215000", "sellingGeneralAndAdministrative": "76619000", "netIncomeFromContinuingOperations": "-227102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "465989000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932149000", "totalLiabilities": "206338000", "otherCurrentAssets": "21747000", "totalCurrentAssets": "278001000", "currentLongTermDebt": "None", "longTermInvestments": "10179000", "shortTermInvestments": "177161000", "currentNetReceivables": "21567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187988000", "currentAccountsPayable": "22798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82033000", "totalShareholderEquity": "259651000", "capitalLeaseObligations": "82033000", "otherCurrentLiabilities": "72379000", "totalCurrentLiabilities": "103194000", "otherNonCurrentLiabilities": "29013000", "totalNonCurrentLiabilities": "103144000", "cashAndShortTermInvestments": "57526000", "commonStockSharesOutstanding": "49509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173125000", "capitalExpenditures": "2436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92683000", "cashflowFromInvestment": "103446000", "stockBasedCompensation": "38463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 90242000, "cost_of_revenue": 37213000, "gross_profit": 53029000, "ebit": -256784000, "ebitda": -239464000, "pretax_income": -263646000, "tax_provision": -152000, "net_income": -263494000, "net_income_to_common": -263494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34522000, "total_current_assets": 334971000, "total_assets": 573970000, "short_term_debt": 7068000, "long_term_debt": null, "total_debt": 7068000, "total_liabilities": 262228000, "total_equity": 311742000, "shares_outstanding": 43734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218407000, "capital_expenditure": 9960000, "free_cash_flow": -208447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159259, "ticker_id": 8009, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256784000", "ebitda": "-239464000", "netIncome": "-263494000", "grossProfit": "53029000", "depreciation": "None", "totalRevenue": "90242000", "costOfRevenue": "37213000", "interestIncome": "243000", "incomeBeforeTax": "-263646000", "interestExpense": "6862000", "operatingIncome": "-268128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "-9566000", "nonInterestIncome": "None", "operatingExpenses": "321157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17320000", "sellingGeneralAndAdministrative": "88494000", "netIncomeFromContinuingOperations": "-260540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "573970000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-705047000", "totalLiabilities": "262228000", "otherCurrentAssets": "33372000", "totalCurrentAssets": "334971000", "currentLongTermDebt": "None", "longTermInvestments": "38871000", "shortTermInvestments": "240736000", "currentNetReceivables": "26341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238999000", "currentAccountsPayable": "22786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89290000", "totalShareholderEquity": "311742000", "capitalLeaseObligations": "89290000", "otherCurrentLiabilities": "100270000", "totalCurrentLiabilities": "130272000", "otherNonCurrentLiabilities": "49734000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "34522000", "commonStockSharesOutstanding": "43734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218407000", "capitalExpenditures": "9960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34966000", "cashflowFromInvestment": "190943000", "stockBasedCompensation": "40267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90242000, "cost_of_revenue": 37213000, "gross_profit": 53029000, "research_and_development": 232266000, "selling_general_admin": 88494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256784000, "depreciation_amortisation": 17320000, "ebitda": -239464000, "interest_expense": 6862000, "interest_income": null, "other_non_operating": null, "pretax_income": -263646000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -263494000, "net_income_continuing_ops": -260540000, "net_income_to_common": -263494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34522000, "short_term_investments": 240736000, "net_receivables": 26341000, "inventory": null, "other_current_assets": null, "total_current_assets": 334971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238999000, "total_assets": 573970000, "short_term_debt": 7068000, "accounts_payable": 22786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131956000, "total_liabilities": 262228000, "total_debt": 7068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -705047000, "total_equity": 311742000, "shares_outstanding": 43734000, "operating_cash_flow": -218407000, "stock_based_compensation": 40267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34966000, "free_cash_flow": -208447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256784000", "ebitda": "-239464000", "netIncome": "-263494000", "grossProfit": "53029000", "depreciation": "None", "totalRevenue": "90242000", "costOfRevenue": "37213000", "interestIncome": "243000", "incomeBeforeTax": "-263646000", "interestExpense": "6862000", "operatingIncome": "-268128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "-9566000", "nonInterestIncome": "None", "operatingExpenses": "321157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17320000", "sellingGeneralAndAdministrative": "88494000", "netIncomeFromContinuingOperations": "-260540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "573970000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-705047000", "totalLiabilities": "262228000", "otherCurrentAssets": "33372000", "totalCurrentAssets": "334971000", "currentLongTermDebt": "None", "longTermInvestments": "38871000", "shortTermInvestments": "240736000", "currentNetReceivables": "26341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238999000", "currentAccountsPayable": "22786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89290000", "totalShareholderEquity": "311742000", "capitalLeaseObligations": "89290000", "otherCurrentLiabilities": "100270000", "totalCurrentLiabilities": "130272000", "otherNonCurrentLiabilities": "49734000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "34522000", "commonStockSharesOutstanding": "43734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218407000", "capitalExpenditures": "9960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34966000", "cashflowFromInvestment": "190943000", "stockBasedCompensation": "40267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 112724000, "cost_of_revenue": 54545000, "gross_profit": 58179000, "ebit": -257151000, "ebitda": -244242000, "pretax_income": -280405000, "tax_provision": -84000, "net_income": -280321000, "net_income_to_common": -280321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96952000, "total_current_assets": 415976000, "total_assets": 833268000, "short_term_debt": 5997000, "long_term_debt": null, "total_debt": 5997000, "total_liabilities": 317073000, "total_equity": 516195000, "shares_outstanding": 43152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207488000, "capital_expenditure": 30724000, "free_cash_flow": -176764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159264, "ticker_id": 8009, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-257151000", "ebitda": "-244242000", "netIncome": "-280321000", "grossProfit": "58179000", "depreciation": "None", "totalRevenue": "112724000", "costOfRevenue": "54545000", "interestIncome": "342000", "incomeBeforeTax": "-280405000", "interestExpense": "23254000", "operatingIncome": "-262876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-22912000", "nonInterestIncome": "None", "operatingExpenses": "321055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12909000", "sellingGeneralAndAdministrative": "85281000", "netIncomeFromContinuingOperations": "-280321000" }, "balance": { "goodwill": "None", "inventory": "13900000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "833268000", "longTermDebt": "None", "shortTermDebt": "5997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441553000", "totalLiabilities": "317073000", "otherCurrentAssets": "21042000", "totalCurrentAssets": "415976000", "currentLongTermDebt": "None", "longTermInvestments": "200560000", "shortTermInvestments": "267690000", "currentNetReceivables": "30292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417292000", "currentAccountsPayable": "27213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206801000", "shortLongTermDebtTotal": "94799000", "totalShareholderEquity": "516195000", "capitalLeaseObligations": "94799000", "otherCurrentLiabilities": "95395000", "totalCurrentLiabilities": "130434000", "otherNonCurrentLiabilities": "97837000", "totalNonCurrentLiabilities": "186639000", "cashAndShortTermInvestments": "96952000", "commonStockSharesOutstanding": "43152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207488000", "capitalExpenditures": "30724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28840000", "cashflowFromInvestment": "-11929000", "stockBasedCompensation": "40788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112724000, "cost_of_revenue": 54545000, "gross_profit": 58179000, "research_and_development": 242453000, "selling_general_admin": 85281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257151000, "depreciation_amortisation": 12909000, "ebitda": -244242000, "interest_expense": 23254000, "interest_income": null, "other_non_operating": null, "pretax_income": -280405000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -280321000, "net_income_continuing_ops": -280321000, "net_income_to_common": -280321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96952000, "short_term_investments": 267690000, "net_receivables": 30292000, "inventory": 13900000, "other_current_assets": null, "total_current_assets": 415976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417292000, "total_assets": 833268000, "short_term_debt": 5997000, "accounts_payable": 27213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186639000, "total_liabilities": 317073000, "total_debt": 5997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441553000, "total_equity": 516195000, "shares_outstanding": 43152000, "operating_cash_flow": -207488000, "stock_based_compensation": 40788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28840000, "free_cash_flow": -176764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-257151000", "ebitda": "-244242000", "netIncome": "-280321000", "grossProfit": "58179000", "depreciation": "None", "totalRevenue": "112724000", "costOfRevenue": "54545000", "interestIncome": "342000", "incomeBeforeTax": "-280405000", "interestExpense": "23254000", "operatingIncome": "-262876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-22912000", "nonInterestIncome": "None", "operatingExpenses": "321055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12909000", "sellingGeneralAndAdministrative": "85281000", "netIncomeFromContinuingOperations": "-280321000" }, "balance": { "goodwill": "None", "inventory": "13900000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "833268000", "longTermDebt": "None", "shortTermDebt": "5997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441553000", "totalLiabilities": "317073000", "otherCurrentAssets": "21042000", "totalCurrentAssets": "415976000", "currentLongTermDebt": "None", "longTermInvestments": "200560000", "shortTermInvestments": "267690000", "currentNetReceivables": "30292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417292000", "currentAccountsPayable": "27213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206801000", "shortLongTermDebtTotal": "94799000", "totalShareholderEquity": "516195000", "capitalLeaseObligations": "94799000", "otherCurrentLiabilities": "95395000", "totalCurrentLiabilities": "130434000", "otherNonCurrentLiabilities": "97837000", "totalNonCurrentLiabilities": "186639000", "cashAndShortTermInvestments": "96952000", "commonStockSharesOutstanding": "43152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-280321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207488000", "capitalExpenditures": "30724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28840000", "cashflowFromInvestment": "-11929000", "stockBasedCompensation": "40788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 470347000, "cost_of_revenue": 51833000, "gross_profit": 418514000, "ebit": 159980000, "ebitda": 169544000, "pretax_income": 141247000, "tax_provision": 13407000, "net_income": 127840000, "net_income_to_common": 127840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345209000, "total_current_assets": 518826000, "total_assets": 1113904000, "short_term_debt": 1752000, "long_term_debt": null, "total_debt": 1752000, "total_liabilities": 349606000, "total_equity": 764298000, "shares_outstanding": 43913000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218875000, "capital_expenditure": 84175000, "free_cash_flow": 303050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159269, "ticker_id": 8009, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159980000", "ebitda": "169544000", "netIncome": "127840000", "grossProfit": "418514000", "depreciation": "None", "totalRevenue": "470347000", "costOfRevenue": "51833000", "interestIncome": "719000", "incomeBeforeTax": "141247000", "interestExpense": "26277000", "operatingIncome": "159980000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13407000", "reportedCurrency": "USD", "netInterestIncome": "-25558000", "nonInterestIncome": "None", "operatingExpenses": "258534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181437000", "otherNonOperatingIncome": "7544000", "costofGoodsAndServicesSold": "51833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9564000", "sellingGeneralAndAdministrative": "79333000", "netIncomeFromContinuingOperations": "127840000" }, "balance": { "goodwill": "None", "inventory": "18752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1113904000", "longTermDebt": "None", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161232000", "totalLiabilities": "349606000", "otherCurrentAssets": "28948000", "totalCurrentAssets": "518826000", "currentLongTermDebt": "None", "longTermInvestments": "394169000", "shortTermInvestments": "112230000", "currentNetReceivables": "32439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595078000", "currentAccountsPayable": "11387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192451000", "shortLongTermDebtTotal": "86681000", "totalShareholderEquity": "764298000", "capitalLeaseObligations": "86681000", "otherCurrentLiabilities": "102675000", "totalCurrentLiabilities": "130472000", "otherNonCurrentLiabilities": "219134000", "totalNonCurrentLiabilities": "219134000", "cashAndShortTermInvestments": "345209000", "commonStockSharesOutstanding": "43913000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29303000", "operatingCashflow": "218875000", "capitalExpenditures": "84175000", "changeInReceivables": "14118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195250000", "cashflowFromInvestment": "-406642000", "stockBasedCompensation": "38808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470347000, "cost_of_revenue": 51833000, "gross_profit": 418514000, "research_and_development": 181437000, "selling_general_admin": 79333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159980000, "depreciation_amortisation": 9564000, "ebitda": 169544000, "interest_expense": 26277000, "interest_income": null, "other_non_operating": null, "pretax_income": 141247000, "tax_provision": 13407000, "effective_tax_rate": null, "net_income": 127840000, "net_income_continuing_ops": 127840000, "net_income_to_common": 127840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345209000, "short_term_investments": 112230000, "net_receivables": 32439000, "inventory": 18752000, "other_current_assets": null, "total_current_assets": 518826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595078000, "total_assets": 1113904000, "short_term_debt": 1752000, "accounts_payable": 11387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219134000, "total_liabilities": 349606000, "total_debt": 1752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161232000, "total_equity": 764298000, "shares_outstanding": 43913000, "operating_cash_flow": 218875000, "stock_based_compensation": 38808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195250000, "free_cash_flow": 303050000, "net_change_in_cash": 7483000 }, "raw_data": { "income": { "ebit": "159980000", "ebitda": "169544000", "netIncome": "127840000", "grossProfit": "418514000", "depreciation": "None", "totalRevenue": "470347000", "costOfRevenue": "51833000", "interestIncome": "719000", "incomeBeforeTax": "141247000", "interestExpense": "26277000", "operatingIncome": "159980000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13407000", "reportedCurrency": "USD", "netInterestIncome": "-25558000", "nonInterestIncome": "None", "operatingExpenses": "258534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181437000", "otherNonOperatingIncome": "7544000", "costofGoodsAndServicesSold": "51833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9564000", "sellingGeneralAndAdministrative": "79333000", "netIncomeFromContinuingOperations": "127840000" }, "balance": { "goodwill": "None", "inventory": "18752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1113904000", "longTermDebt": "None", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161232000", "totalLiabilities": "349606000", "otherCurrentAssets": "28948000", "totalCurrentAssets": "518826000", "currentLongTermDebt": "None", "longTermInvestments": "394169000", "shortTermInvestments": "112230000", "currentNetReceivables": "32439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595078000", "currentAccountsPayable": "11387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192451000", "shortLongTermDebtTotal": "86681000", "totalShareholderEquity": "764298000", "capitalLeaseObligations": "86681000", "otherCurrentLiabilities": "102675000", "totalCurrentLiabilities": "130472000", "otherNonCurrentLiabilities": "219134000", "totalNonCurrentLiabilities": "219134000", "cashAndShortTermInvestments": "345209000", "commonStockSharesOutstanding": "43913000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29303000", "operatingCashflow": "218875000", "capitalExpenditures": "84175000", "changeInReceivables": "14118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "195250000", "cashflowFromInvestment": "-406642000", "stockBasedCompensation": "38808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 154567000, "cost_of_revenue": 35714000, "gross_profit": 118853000, "ebit": -105239000, "ebitda": -96832000, "pretax_income": -106010000, "tax_provision": 5240000, "net_income": -111250000, "net_income_to_common": -111250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338426000, "total_current_assets": 531197000, "total_assets": 708164000, "short_term_debt": 2500000, "long_term_debt": null, "total_debt": 2500000, "total_liabilities": 330411000, "total_equity": 377753000, "shares_outstanding": 37281000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54061000, "capital_expenditure": 26869000, "free_cash_flow": -27192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159274, "ticker_id": 8009, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105239000", "ebitda": "-96832000", "netIncome": "-111250000", "grossProfit": "118853000", "depreciation": "None", "totalRevenue": "154567000", "costOfRevenue": "35714000", "interestIncome": "4271000", "incomeBeforeTax": "-106010000", "interestExpense": "771000", "operatingIncome": "-119233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5240000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "238086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166294000", "otherNonOperatingIncome": "13994000", "costofGoodsAndServicesSold": "35714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8407000", "sellingGeneralAndAdministrative": "63817000", "netIncomeFromContinuingOperations": "-111250000" }, "balance": { "goodwill": "None", "inventory": "10505000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "708164000", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289072000", "totalLiabilities": "330411000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "531197000", "currentLongTermDebt": "None", "longTermInvestments": "50076000", "shortTermInvestments": "137314000", "currentNetReceivables": "42999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176967000", "currentAccountsPayable": "10622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56467000", "shortLongTermDebtTotal": "72653000", "totalShareholderEquity": "377753000", "capitalLeaseObligations": "72653000", "otherCurrentLiabilities": "64741000", "totalCurrentLiabilities": "81447000", "otherNonCurrentLiabilities": "248964000", "totalNonCurrentLiabilities": "248964000", "cashAndShortTermInvestments": "338426000", "commonStockSharesOutstanding": "37281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17850000", "operatingCashflow": "-54061000", "capitalExpenditures": "26869000", "changeInReceivables": "-9898000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200214000", "cashflowFromInvestment": "122759000", "stockBasedCompensation": "31949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154567000, "cost_of_revenue": 35714000, "gross_profit": 118853000, "research_and_development": 166294000, "selling_general_admin": 63817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105239000, "depreciation_amortisation": 8407000, "ebitda": -96832000, "interest_expense": 771000, "interest_income": null, "other_non_operating": null, "pretax_income": -106010000, "tax_provision": 5240000, "effective_tax_rate": null, "net_income": -111250000, "net_income_continuing_ops": -111250000, "net_income_to_common": -111250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338426000, "short_term_investments": 137314000, "net_receivables": 42999000, "inventory": 10505000, "other_current_assets": null, "total_current_assets": 531197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176967000, "total_assets": 708164000, "short_term_debt": 2500000, "accounts_payable": 10622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248964000, "total_liabilities": 330411000, "total_debt": 2500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289072000, "total_equity": 377753000, "shares_outstanding": 37281000, "operating_cash_flow": -54061000, "stock_based_compensation": 31949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200214000, "free_cash_flow": -27192000, "net_change_in_cash": 268912000 }, "raw_data": { "income": { "ebit": "-105239000", "ebitda": "-96832000", "netIncome": "-111250000", "grossProfit": "118853000", "depreciation": "None", "totalRevenue": "154567000", "costOfRevenue": "35714000", "interestIncome": "4271000", "incomeBeforeTax": "-106010000", "interestExpense": "771000", "operatingIncome": "-119233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5240000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "238086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166294000", "otherNonOperatingIncome": "13994000", "costofGoodsAndServicesSold": "35714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8407000", "sellingGeneralAndAdministrative": "63817000", "netIncomeFromContinuingOperations": "-111250000" }, "balance": { "goodwill": "None", "inventory": "10505000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "708164000", "longTermDebt": "None", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289072000", "totalLiabilities": "330411000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "531197000", "currentLongTermDebt": "None", "longTermInvestments": "50076000", "shortTermInvestments": "137314000", "currentNetReceivables": "42999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176967000", "currentAccountsPayable": "10622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56467000", "shortLongTermDebtTotal": "72653000", "totalShareholderEquity": "377753000", "capitalLeaseObligations": "72653000", "otherCurrentLiabilities": "64741000", "totalCurrentLiabilities": "81447000", "otherNonCurrentLiabilities": "248964000", "totalNonCurrentLiabilities": "248964000", "cashAndShortTermInvestments": "338426000", "commonStockSharesOutstanding": "37281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17850000", "operatingCashflow": "-54061000", "capitalExpenditures": "26869000", "changeInReceivables": "-9898000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200214000", "cashflowFromInvestment": "122759000", "stockBasedCompensation": "31949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 35233000, "cost_of_revenue": 8241000, "gross_profit": 26992000, "ebit": -97488000, "ebitda": -90336000, "pretax_income": -97488000, "tax_provision": -2755000, "net_income": -94733000, "net_income_to_common": -94733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69514000, "total_current_assets": 345032000, "total_assets": 497908000, "short_term_debt": 2421000, "long_term_debt": null, "total_debt": 2421000, "total_liabilities": 47711000, "total_equity": 450197000, "shares_outstanding": 36690000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107705000, "capital_expenditure": 11720000, "free_cash_flow": -95985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159279, "ticker_id": 8009, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97488000", "ebitda": "-90336000", "netIncome": "-94733000", "grossProfit": "26992000", "depreciation": "None", "totalRevenue": "35233000", "costOfRevenue": "8241000", "interestIncome": "2951000", "incomeBeforeTax": "-97488000", "interestExpense": "107221000", "operatingIncome": "-148998000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2755000", "reportedCurrency": "USD", "netInterestIncome": "2951000", "nonInterestIncome": "None", "operatingExpenses": "175990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124185000", "otherNonOperatingIncome": "51510000", "costofGoodsAndServicesSold": "8241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152000", "sellingGeneralAndAdministrative": "51815000", "netIncomeFromContinuingOperations": "-94733000" }, "balance": { "goodwill": "None", "inventory": "6475000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "497908000", "longTermDebt": "None", "shortTermDebt": "2421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177822000", "totalLiabilities": "47711000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "345032000", "currentLongTermDebt": "None", "longTermInvestments": "103785000", "shortTermInvestments": "226696000", "currentNetReceivables": "38148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152876000", "currentAccountsPayable": "6409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39051000", "shortLongTermDebtTotal": "11295000", "totalShareholderEquity": "450197000", "capitalLeaseObligations": "11295000", "otherCurrentLiabilities": "24846000", "totalCurrentLiabilities": "33676000", "otherNonCurrentLiabilities": "1828000", "totalNonCurrentLiabilities": "14035000", "cashAndShortTermInvestments": "69514000", "commonStockSharesOutstanding": "36690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2369000", "operatingCashflow": "-107705000", "capitalExpenditures": "11720000", "changeInReceivables": "-8622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8376000", "cashflowFromInvestment": "93559000", "stockBasedCompensation": "26854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35233000, "cost_of_revenue": 8241000, "gross_profit": 26992000, "research_and_development": 124185000, "selling_general_admin": 51815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97488000, "depreciation_amortisation": 7152000, "ebitda": -90336000, "interest_expense": 107221000, "interest_income": null, "other_non_operating": null, "pretax_income": -97488000, "tax_provision": -2755000, "effective_tax_rate": null, "net_income": -94733000, "net_income_continuing_ops": -94733000, "net_income_to_common": -94733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69514000, "short_term_investments": 226696000, "net_receivables": 38148000, "inventory": 6475000, "other_current_assets": null, "total_current_assets": 345032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152876000, "total_assets": 497908000, "short_term_debt": 2421000, "accounts_payable": 6409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14035000, "total_liabilities": 47711000, "total_debt": 2421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177822000, "total_equity": 450197000, "shares_outstanding": 36690000, "operating_cash_flow": -107705000, "stock_based_compensation": 26854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8376000, "free_cash_flow": -95985000, "net_change_in_cash": -5770000 }, "raw_data": { "income": { "ebit": "-97488000", "ebitda": "-90336000", "netIncome": "-94733000", "grossProfit": "26992000", "depreciation": "None", "totalRevenue": "35233000", "costOfRevenue": "8241000", "interestIncome": "2951000", "incomeBeforeTax": "-97488000", "interestExpense": "107221000", "operatingIncome": "-148998000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2755000", "reportedCurrency": "USD", "netInterestIncome": "2951000", "nonInterestIncome": "None", "operatingExpenses": "175990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124185000", "otherNonOperatingIncome": "51510000", "costofGoodsAndServicesSold": "8241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152000", "sellingGeneralAndAdministrative": "51815000", "netIncomeFromContinuingOperations": "-94733000" }, "balance": { "goodwill": "None", "inventory": "6475000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "497908000", "longTermDebt": "None", "shortTermDebt": "2421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177822000", "totalLiabilities": "47711000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "345032000", "currentLongTermDebt": "None", "longTermInvestments": "103785000", "shortTermInvestments": "226696000", "currentNetReceivables": "38148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152876000", "currentAccountsPayable": "6409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39051000", "shortLongTermDebtTotal": "11295000", "totalShareholderEquity": "450197000", "capitalLeaseObligations": "11295000", "otherCurrentLiabilities": "24846000", "totalCurrentLiabilities": "33676000", "otherNonCurrentLiabilities": "1828000", "totalNonCurrentLiabilities": "14035000", "cashAndShortTermInvestments": "69514000", "commonStockSharesOutstanding": "36690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2369000", "operatingCashflow": "-107705000", "capitalExpenditures": "11720000", "changeInReceivables": "-8622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8376000", "cashflowFromInvestment": "93559000", "stockBasedCompensation": "26854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 218505000, "cost_of_revenue": 9640000, "gross_profit": 208865000, "ebit": 88100000, "ebitda": 92082000, "pretax_income": 104116000, "tax_provision": 4179000, "net_income": 99937000, "net_income_to_common": 99937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75561000, "total_current_assets": 337913000, "total_assets": 543814000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34966000, "total_equity": 508848000, "shares_outstanding": 36648000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104648000, "capital_expenditure": 13278000, "free_cash_flow": 117926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159284, "ticker_id": 8009, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88100000", "ebitda": "92082000", "netIncome": "99937000", "grossProfit": "208865000", "depreciation": "None", "totalRevenue": "218505000", "costOfRevenue": "9640000", "interestIncome": "8946000", "incomeBeforeTax": "104116000", "interestExpense": "0", "operatingIncome": "88100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4179000", "reportedCurrency": "USD", "netInterestIncome": "8946000", "nonInterestIncome": "None", "operatingExpenses": "120765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83873000", "otherNonOperatingIncome": "16016000", "costofGoodsAndServicesSold": "9640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3982000", "sellingGeneralAndAdministrative": "36850000", "netIncomeFromContinuingOperations": "99937000" }, "balance": { "goodwill": "None", "inventory": "5734000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "543814000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83016000", "totalLiabilities": "34966000", "otherCurrentAssets": "9565000", "totalCurrentAssets": "337913000", "currentLongTermDebt": "None", "longTermInvestments": "150819000", "shortTermInvestments": "244200000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205901000", "currentAccountsPayable": "4412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28702000", "shortLongTermDebtTotal": "5854000", "totalShareholderEquity": "508848000", "capitalLeaseObligations": "5854000", "otherCurrentLiabilities": "16438000", "totalCurrentLiabilities": "22176000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "12790000", "cashAndShortTermInvestments": "75561000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5346000", "operatingCashflow": "104648000", "capitalExpenditures": "13278000", "changeInReceivables": "-16803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204443000", "cashflowFromInvestment": "-279358000", "stockBasedCompensation": "16641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218505000, "cost_of_revenue": 9640000, "gross_profit": 208865000, "research_and_development": 83873000, "selling_general_admin": 36850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88100000, "depreciation_amortisation": 3982000, "ebitda": 92082000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 104116000, "tax_provision": 4179000, "effective_tax_rate": null, "net_income": 99937000, "net_income_continuing_ops": 99937000, "net_income_to_common": 99937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75561000, "short_term_investments": 244200000, "net_receivables": 8587000, "inventory": 5734000, "other_current_assets": null, "total_current_assets": 337913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205901000, "total_assets": 543814000, "short_term_debt": null, "accounts_payable": 4412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12790000, "total_liabilities": 34966000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83016000, "total_equity": 508848000, "shares_outstanding": 36648000, "operating_cash_flow": 104648000, "stock_based_compensation": 16641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204443000, "free_cash_flow": 117926000, "net_change_in_cash": 29733000 }, "raw_data": { "income": { "ebit": "88100000", "ebitda": "92082000", "netIncome": "99937000", "grossProfit": "208865000", "depreciation": "None", "totalRevenue": "218505000", "costOfRevenue": "9640000", "interestIncome": "8946000", "incomeBeforeTax": "104116000", "interestExpense": "0", "operatingIncome": "88100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4179000", "reportedCurrency": "USD", "netInterestIncome": "8946000", "nonInterestIncome": "None", "operatingExpenses": "120765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83873000", "otherNonOperatingIncome": "16016000", "costofGoodsAndServicesSold": "9640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3982000", "sellingGeneralAndAdministrative": "36850000", "netIncomeFromContinuingOperations": "99937000" }, "balance": { "goodwill": "None", "inventory": "5734000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "543814000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83016000", "totalLiabilities": "34966000", "otherCurrentAssets": "9565000", "totalCurrentAssets": "337913000", "currentLongTermDebt": "None", "longTermInvestments": "150819000", "shortTermInvestments": "244200000", "currentNetReceivables": "8587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205901000", "currentAccountsPayable": "4412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28702000", "shortLongTermDebtTotal": "5854000", "totalShareholderEquity": "508848000", "capitalLeaseObligations": "5854000", "otherCurrentLiabilities": "16438000", "totalCurrentLiabilities": "22176000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "12790000", "cashAndShortTermInvestments": "75561000", "commonStockSharesOutstanding": "36648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5346000", "operatingCashflow": "104648000", "capitalExpenditures": "13278000", "changeInReceivables": "-16803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204443000", "cashflowFromInvestment": "-279358000", "stockBasedCompensation": "16641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "ebit": -83362000, "ebitda": -83362000, "pretax_income": -90051000, "tax_provision": null, "net_income": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15229000, "total_current_assets": 186516000, "total_assets": 341894000, "short_term_debt": 7867000, "long_term_debt": null, "total_debt": 7867000, "total_liabilities": 320812000, "total_equity": 21082000, "shares_outstanding": 52428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76186000, "capital_expenditure": 1235000, "free_cash_flow": -74951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159247, "ticker_id": 8009, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-83362000", "netIncome": "-90051000", "grossProfit": "-4681000", "depreciation": "None", "totalRevenue": "6393000", "costOfRevenue": "11074000", "interestIncome": "16000", "incomeBeforeTax": "-90051000", "interestExpense": "8708000", "operatingIncome": "-83362000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8692000", "nonInterestIncome": "None", "operatingExpenses": "78681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21306000", "netIncomeFromContinuingOperations": "-90051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "341894000", "longTermDebt": "None", "shortTermDebt": "7867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1216078000", "totalLiabilities": "320812000", "otherCurrentAssets": "25987000", "totalCurrentAssets": "186516000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "135262000", "currentNetReceivables": "10038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155378000", "currentAccountsPayable": "21207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "21082000", "capitalLeaseObligations": "71066000", "otherCurrentLiabilities": "36117000", "totalCurrentLiabilities": "71110000", "otherNonCurrentLiabilities": "163727000", "totalNonCurrentLiabilities": "249702000", "cashAndShortTermInvestments": "15229000", "commonStockSharesOutstanding": "52428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76186000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13639000", "cashflowFromInvestment": "70588000", "stockBasedCompensation": "8617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6393000, "cost_of_revenue": 11074000, "gross_profit": -4681000, "research_and_development": 57339000, "selling_general_admin": 21306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83362000, "depreciation_amortisation": null, "ebitda": -83362000, "interest_expense": 8708000, "interest_income": null, "other_non_operating": null, "pretax_income": -90051000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90051000, "net_income_continuing_ops": -90051000, "net_income_to_common": -90051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15229000, "short_term_investments": 135262000, "net_receivables": 10038000, "inventory": null, "other_current_assets": null, "total_current_assets": 186516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155378000, "total_assets": 341894000, "short_term_debt": 7867000, "accounts_payable": 21207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249702000, "total_liabilities": 320812000, "total_debt": 7867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1216078000, "total_equity": 21082000, "shares_outstanding": 52428000, "operating_cash_flow": -76186000, "stock_based_compensation": 8617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13639000, "free_cash_flow": -74951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-83362000", "netIncome": "-90051000", "grossProfit": "-4681000", "depreciation": "None", "totalRevenue": "6393000", "costOfRevenue": "11074000", "interestIncome": "16000", "incomeBeforeTax": "-90051000", "interestExpense": "8708000", "operatingIncome": "-83362000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8692000", "nonInterestIncome": "None", "operatingExpenses": "78681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21306000", "netIncomeFromContinuingOperations": "-90051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "341894000", "longTermDebt": "None", "shortTermDebt": "7867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1216078000", "totalLiabilities": "320812000", "otherCurrentAssets": "25987000", "totalCurrentAssets": "186516000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "135262000", "currentNetReceivables": "10038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155378000", "currentAccountsPayable": "21207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71066000", "totalShareholderEquity": "21082000", "capitalLeaseObligations": "71066000", "otherCurrentLiabilities": "36117000", "totalCurrentLiabilities": "71110000", "otherNonCurrentLiabilities": "163727000", "totalNonCurrentLiabilities": "249702000", "cashAndShortTermInvestments": "15229000", "commonStockSharesOutstanding": "52428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76186000", "capitalExpenditures": "1235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13639000", "cashflowFromInvestment": "70588000", "stockBasedCompensation": "8617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "ebit": -54873000, "ebitda": -51004000, "pretax_income": -67149000, "tax_provision": null, "net_income": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34466000, "total_current_assets": 281281000, "total_assets": 453032000, "short_term_debt": 47895000, "long_term_debt": null, "total_debt": 47895000, "total_liabilities": 350299000, "total_equity": 102733000, "shares_outstanding": 51752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52290000, "capital_expenditure": 508000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159248, "ticker_id": 8009, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54873000", "ebitda": "-51004000", "netIncome": "-67149000", "grossProfit": "24409000", "depreciation": "None", "totalRevenue": "30337000", "costOfRevenue": "5928000", "interestIncome": "18000", "incomeBeforeTax": "-67149000", "interestExpense": "12276000", "operatingIncome": "-57636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12258000", "nonInterestIncome": "None", "operatingExpenses": "82045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3869000", "sellingGeneralAndAdministrative": "22380000", "netIncomeFromContinuingOperations": "-67149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "453032000", "longTermDebt": "None", "shortTermDebt": "47895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126027000", "totalLiabilities": "350299000", "otherCurrentAssets": "24832000", "totalCurrentAssets": "281281000", "currentLongTermDebt": "None", "longTermInvestments": "10785000", "shortTermInvestments": "195604000", "currentNetReceivables": "26379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171751000", "currentAccountsPayable": "21358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260518000", "totalShareholderEquity": "102733000", "capitalLeaseObligations": "73501000", "otherCurrentLiabilities": "38390000", "totalCurrentLiabilities": "118095000", "otherNonCurrentLiabilities": "148046000", "totalNonCurrentLiabilities": "232204000", "cashAndShortTermInvestments": "34466000", "commonStockSharesOutstanding": "51752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52290000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9584000", "cashflowFromInvestment": "37538000", "stockBasedCompensation": "8375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30337000, "cost_of_revenue": 5928000, "gross_profit": 24409000, "research_and_development": 59611000, "selling_general_admin": 22380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54873000, "depreciation_amortisation": 3869000, "ebitda": -51004000, "interest_expense": 12276000, "interest_income": null, "other_non_operating": null, "pretax_income": -67149000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67149000, "net_income_continuing_ops": -67149000, "net_income_to_common": -67149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34466000, "short_term_investments": 195604000, "net_receivables": 26379000, "inventory": null, "other_current_assets": null, "total_current_assets": 281281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171751000, "total_assets": 453032000, "short_term_debt": 47895000, "accounts_payable": 21358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232204000, "total_liabilities": 350299000, "total_debt": 47895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126027000, "total_equity": 102733000, "shares_outstanding": 51752000, "operating_cash_flow": -52290000, "stock_based_compensation": 8375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9584000, "free_cash_flow": -51782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54873000", "ebitda": "-51004000", "netIncome": "-67149000", "grossProfit": "24409000", "depreciation": "None", "totalRevenue": "30337000", "costOfRevenue": "5928000", "interestIncome": "18000", "incomeBeforeTax": "-67149000", "interestExpense": "12276000", "operatingIncome": "-57636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12258000", "nonInterestIncome": "None", "operatingExpenses": "82045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3869000", "sellingGeneralAndAdministrative": "22380000", "netIncomeFromContinuingOperations": "-67149000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "453032000", "longTermDebt": "None", "shortTermDebt": "47895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1126027000", "totalLiabilities": "350299000", "otherCurrentAssets": "24832000", "totalCurrentAssets": "281281000", "currentLongTermDebt": "None", "longTermInvestments": "10785000", "shortTermInvestments": "195604000", "currentNetReceivables": "26379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171751000", "currentAccountsPayable": "21358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260518000", "totalShareholderEquity": "102733000", "capitalLeaseObligations": "73501000", "otherCurrentLiabilities": "38390000", "totalCurrentLiabilities": "118095000", "otherNonCurrentLiabilities": "148046000", "totalNonCurrentLiabilities": "232204000", "cashAndShortTermInvestments": "34466000", "commonStockSharesOutstanding": "51752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52290000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9584000", "cashflowFromInvestment": "37538000", "stockBasedCompensation": "8375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 29733000, "cost_of_revenue": 61826000, "gross_profit": -32093000, "ebit": -48772000, "ebitda": -44886000, "pretax_income": -61941000, "tax_provision": null, "net_income": -61941000, "net_income_to_common": -61941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58802000, "total_current_assets": 331967000, "total_assets": 525203000, "short_term_debt": 50791000, "long_term_debt": null, "total_debt": 50791000, "total_liabilities": 363751000, "total_equity": 161452000, "shares_outstanding": 51689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55960000, "capital_expenditure": 491000, "free_cash_flow": -55469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159250, "ticker_id": 8009, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48772000", "ebitda": "-44886000", "netIncome": "-61941000", "grossProfit": "-32093000", "depreciation": "None", "totalRevenue": "29733000", "costOfRevenue": "61826000", "interestIncome": "19000", "incomeBeforeTax": "-61941000", "interestExpense": "13169000", "operatingIncome": "-52411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13150000", "nonInterestIncome": "None", "operatingExpenses": "20318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "20253000", "netIncomeFromContinuingOperations": "-61941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "525203000", "longTermDebt": "None", "shortTermDebt": "50791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1058877999", "totalLiabilities": "363751000", "otherCurrentAssets": "31295000", "totalCurrentAssets": "331967000", "currentLongTermDebt": "None", "longTermInvestments": "27838000", "shortTermInvestments": "215403000", "currentNetReceivables": "26467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193236000", "currentAccountsPayable": "22266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268140000", "totalShareholderEquity": "161452000", "capitalLeaseObligations": "76506000", "otherCurrentLiabilities": "38316000", "totalCurrentLiabilities": "124568000", "otherNonCurrentLiabilities": "150564000", "totalNonCurrentLiabilities": "239183000", "cashAndShortTermInvestments": "58802000", "commonStockSharesOutstanding": "51689000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55960000", "capitalExpenditures": "491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7083000", "cashflowFromInvestment": "42287000", "stockBasedCompensation": "8998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29733000, "cost_of_revenue": 61826000, "gross_profit": -32093000, "research_and_development": 56101000, "selling_general_admin": 20253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48772000, "depreciation_amortisation": 3886000, "ebitda": -44886000, "interest_expense": 13169000, "interest_income": null, "other_non_operating": null, "pretax_income": -61941000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61941000, "net_income_continuing_ops": -61941000, "net_income_to_common": -61941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58802000, "short_term_investments": 215403000, "net_receivables": 26467000, "inventory": null, "other_current_assets": null, "total_current_assets": 331967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193236000, "total_assets": 525203000, "short_term_debt": 50791000, "accounts_payable": 22266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239183000, "total_liabilities": 363751000, "total_debt": 50791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058877999, "total_equity": 161452000, "shares_outstanding": 51689000, "operating_cash_flow": -55960000, "stock_based_compensation": 8998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7083000, "free_cash_flow": -55469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48772000", "ebitda": "-44886000", "netIncome": "-61941000", "grossProfit": "-32093000", "depreciation": "None", "totalRevenue": "29733000", "costOfRevenue": "61826000", "interestIncome": "19000", "incomeBeforeTax": "-61941000", "interestExpense": "13169000", "operatingIncome": "-52411000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13150000", "nonInterestIncome": "None", "operatingExpenses": "20318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "20253000", "netIncomeFromContinuingOperations": "-61941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "525203000", "longTermDebt": "None", "shortTermDebt": "50791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1058877999", "totalLiabilities": "363751000", "otherCurrentAssets": "31295000", "totalCurrentAssets": "331967000", "currentLongTermDebt": "None", "longTermInvestments": "27838000", "shortTermInvestments": "215403000", "currentNetReceivables": "26467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193236000", "currentAccountsPayable": "22266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268140000", "totalShareholderEquity": "161452000", "capitalLeaseObligations": "76506000", "otherCurrentLiabilities": "38316000", "totalCurrentLiabilities": "124568000", "otherNonCurrentLiabilities": "150564000", "totalNonCurrentLiabilities": "239183000", "cashAndShortTermInvestments": "58802000", "commonStockSharesOutstanding": "51689000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55960000", "capitalExpenditures": "491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7083000", "cashflowFromInvestment": "42287000", "stockBasedCompensation": "8998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 21359000, "cost_of_revenue": 9114000, "gross_profit": 12245000, "ebit": -59878000, "ebitda": -55973000, "pretax_income": -70871000, "tax_provision": null, "net_income": -70871000, "net_income_to_common": -70871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79558000, "total_current_assets": 373752000, "total_assets": 581027000, "short_term_debt": 8049000, "long_term_debt": null, "total_debt": 8049000, "total_liabilities": 367348000, "total_equity": 213679000, "shares_outstanding": 51483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49342000, "capital_expenditure": 391000, "free_cash_flow": -48951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159251, "ticker_id": 8009, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59878000", "ebitda": "-55973000", "netIncome": "-70871000", "grossProfit": "12245000", "depreciation": "None", "totalRevenue": "21359000", "costOfRevenue": "9114000", "interestIncome": "21000", "incomeBeforeTax": "-70871000", "interestExpense": "10993000", "operatingIncome": "-63278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10972000", "nonInterestIncome": "None", "operatingExpenses": "75523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "19883000", "netIncomeFromContinuingOperations": "-70871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "581027000", "longTermDebt": "None", "shortTermDebt": "8049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996937000", "totalLiabilities": "367348000", "otherCurrentAssets": "28968000", "totalCurrentAssets": "373752000", "currentLongTermDebt": "None", "longTermInvestments": "40296000", "shortTermInvestments": "243740000", "currentNetReceivables": "21486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207275000", "currentAccountsPayable": "21655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77696000", "totalShareholderEquity": "213679000", "capitalLeaseObligations": "77696000", "otherCurrentLiabilities": "75859000", "totalCurrentLiabilities": "119540000", "otherNonCurrentLiabilities": "154357000", "totalNonCurrentLiabilities": "247808000", "cashAndShortTermInvestments": "79558000", "commonStockSharesOutstanding": "51483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49342000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139232000", "cashflowFromInvestment": "-140436000", "stockBasedCompensation": "8653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21359000, "cost_of_revenue": 9114000, "gross_profit": 12245000, "research_and_development": 55595000, "selling_general_admin": 19883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59878000, "depreciation_amortisation": 3905000, "ebitda": -55973000, "interest_expense": 10993000, "interest_income": null, "other_non_operating": null, "pretax_income": -70871000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70871000, "net_income_continuing_ops": -70871000, "net_income_to_common": -70871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79558000, "short_term_investments": 243740000, "net_receivables": 21486000, "inventory": null, "other_current_assets": null, "total_current_assets": 373752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207275000, "total_assets": 581027000, "short_term_debt": 8049000, "accounts_payable": 21655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247808000, "total_liabilities": 367348000, "total_debt": 8049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -996937000, "total_equity": 213679000, "shares_outstanding": 51483000, "operating_cash_flow": -49342000, "stock_based_compensation": 8653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139232000, "free_cash_flow": -48951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59878000", "ebitda": "-55973000", "netIncome": "-70871000", "grossProfit": "12245000", "depreciation": "None", "totalRevenue": "21359000", "costOfRevenue": "9114000", "interestIncome": "21000", "incomeBeforeTax": "-70871000", "interestExpense": "10993000", "operatingIncome": "-63278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10972000", "nonInterestIncome": "None", "operatingExpenses": "75523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "19883000", "netIncomeFromContinuingOperations": "-70871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "581027000", "longTermDebt": "None", "shortTermDebt": "8049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996937000", "totalLiabilities": "367348000", "otherCurrentAssets": "28968000", "totalCurrentAssets": "373752000", "currentLongTermDebt": "None", "longTermInvestments": "40296000", "shortTermInvestments": "243740000", "currentNetReceivables": "21486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207275000", "currentAccountsPayable": "21655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77696000", "totalShareholderEquity": "213679000", "capitalLeaseObligations": "77696000", "otherCurrentLiabilities": "75859000", "totalCurrentLiabilities": "119540000", "otherNonCurrentLiabilities": "154357000", "totalNonCurrentLiabilities": "247808000", "cashAndShortTermInvestments": "79558000", "commonStockSharesOutstanding": "51483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49342000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139232000", "cashflowFromInvestment": "-140436000", "stockBasedCompensation": "8653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 89012000, "cost_of_revenue": 3436000, "gross_profit": 85576000, "ebit": 14653000, "ebitda": 18608000, "pretax_income": 6083000, "tax_provision": null, "net_income": 6083000, "net_income_to_common": 6083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130104000, "total_current_assets": 313237000, "total_assets": 490929000, "short_term_debt": 7942000, "long_term_debt": null, "total_debt": 7942000, "total_liabilities": 216732000, "total_equity": 274197000, "shares_outstanding": 51434000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33629000, "capital_expenditure": 1024000, "free_cash_flow": 34653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159252, "ticker_id": 8009, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14653000", "ebitda": "18608000", "netIncome": "6083000", "grossProfit": "85576000", "depreciation": "None", "totalRevenue": "89012000", "costOfRevenue": "3436000", "interestIncome": "25000", "incomeBeforeTax": "6083000", "interestExpense": "8570000", "operatingIncome": "12127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8545000", "nonInterestIncome": "None", "operatingExpenses": "73449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "6083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "490929000", "longTermDebt": "None", "shortTermDebt": "7942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926066000", "totalLiabilities": "216732000", "otherCurrentAssets": "26211000", "totalCurrentAssets": "313237000", "currentLongTermDebt": "None", "longTermInvestments": "4858000", "shortTermInvestments": "137765000", "currentNetReceivables": "19157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177692000", "currentAccountsPayable": "19044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79848000", "totalShareholderEquity": "274197000", "capitalLeaseObligations": "79848000", "otherCurrentLiabilities": "66157000", "totalCurrentLiabilities": "106731000", "otherNonCurrentLiabilities": "11798000", "totalNonCurrentLiabilities": "110001000", "cashAndShortTermInvestments": "130104000", "commonStockSharesOutstanding": "51434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33629000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5794000", "cashflowFromInvestment": "44743000", "stockBasedCompensation": "8537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89012000, "cost_of_revenue": 3436000, "gross_profit": 85576000, "research_and_development": 53087000, "selling_general_admin": 20347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14653000, "depreciation_amortisation": 3955000, "ebitda": 18608000, "interest_expense": 8570000, "interest_income": null, "other_non_operating": null, "pretax_income": 6083000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6083000, "net_income_continuing_ops": 6083000, "net_income_to_common": 6083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130104000, "short_term_investments": 137765000, "net_receivables": 19157000, "inventory": null, "other_current_assets": null, "total_current_assets": 313237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177692000, "total_assets": 490929000, "short_term_debt": 7942000, "accounts_payable": 19044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110001000, "total_liabilities": 216732000, "total_debt": 7942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926066000, "total_equity": 274197000, "shares_outstanding": 51434000, "operating_cash_flow": 33629000, "stock_based_compensation": 8537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5794000, "free_cash_flow": 34653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14653000", "ebitda": "18608000", "netIncome": "6083000", "grossProfit": "85576000", "depreciation": "None", "totalRevenue": "89012000", "costOfRevenue": "3436000", "interestIncome": "25000", "incomeBeforeTax": "6083000", "interestExpense": "8570000", "operatingIncome": "12127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8545000", "nonInterestIncome": "None", "operatingExpenses": "73449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "6083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "490929000", "longTermDebt": "None", "shortTermDebt": "7942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926066000", "totalLiabilities": "216732000", "otherCurrentAssets": "26211000", "totalCurrentAssets": "313237000", "currentLongTermDebt": "None", "longTermInvestments": "4858000", "shortTermInvestments": "137765000", "currentNetReceivables": "19157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177692000", "currentAccountsPayable": "19044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79848000", "totalShareholderEquity": "274197000", "capitalLeaseObligations": "79848000", "otherCurrentLiabilities": "66157000", "totalCurrentLiabilities": "106731000", "otherNonCurrentLiabilities": "11798000", "totalNonCurrentLiabilities": "110001000", "cashAndShortTermInvestments": "130104000", "commonStockSharesOutstanding": "51434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33629000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5794000", "cashflowFromInvestment": "44743000", "stockBasedCompensation": "8537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 21214000, "cost_of_revenue": 6318000, "gross_profit": 14896000, "ebit": -41769000, "ebitda": -37746000, "pretax_income": -51186000, "tax_provision": null, "net_income": -51186000, "net_income_to_common": -51186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57526000, "total_current_assets": 278001000, "total_assets": 465989000, "short_term_debt": 7902000, "long_term_debt": null, "total_debt": 7902000, "total_liabilities": 206338000, "total_equity": 259651000, "shares_outstanding": 50871000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31624000, "capital_expenditure": 1079000, "free_cash_flow": -30545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159253, "ticker_id": 8009, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41769000", "ebitda": "-37746000", "netIncome": "-51186000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "21214000", "costOfRevenue": "6318000", "interestIncome": "83000", "incomeBeforeTax": "-51186000", "interestExpense": "9417000", "operatingIncome": "-51368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9334000", "nonInterestIncome": "None", "operatingExpenses": "66264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023000", "sellingGeneralAndAdministrative": "20051000", "netIncomeFromContinuingOperations": "-51186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "465989000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932149000", "totalLiabilities": "206338000", "otherCurrentAssets": "21747000", "totalCurrentAssets": "278001000", "currentLongTermDebt": "None", "longTermInvestments": "10179000", "shortTermInvestments": "177161000", "currentNetReceivables": "21567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187988000", "currentAccountsPayable": "22798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82033000", "totalShareholderEquity": "259651000", "capitalLeaseObligations": "82033000", "otherCurrentLiabilities": "72379000", "totalCurrentLiabilities": "103194000", "otherNonCurrentLiabilities": "29013000", "totalNonCurrentLiabilities": "103144000", "cashAndShortTermInvestments": "57526000", "commonStockSharesOutstanding": "50871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31624000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7740000", "cashflowFromInvestment": "40273000", "stockBasedCompensation": "9542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21214000, "cost_of_revenue": 6318000, "gross_profit": 14896000, "research_and_development": 50380000, "selling_general_admin": 20051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41769000, "depreciation_amortisation": 4023000, "ebitda": -37746000, "interest_expense": 9417000, "interest_income": null, "other_non_operating": null, "pretax_income": -51186000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51186000, "net_income_continuing_ops": -51186000, "net_income_to_common": -51186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57526000, "short_term_investments": 177161000, "net_receivables": 21567000, "inventory": null, "other_current_assets": null, "total_current_assets": 278001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187988000, "total_assets": 465989000, "short_term_debt": 7902000, "accounts_payable": 22798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103144000, "total_liabilities": 206338000, "total_debt": 7902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -932149000, "total_equity": 259651000, "shares_outstanding": 50871000, "operating_cash_flow": -31624000, "stock_based_compensation": 9542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7740000, "free_cash_flow": -30545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41769000", "ebitda": "-37746000", "netIncome": "-51186000", "grossProfit": "14896000", "depreciation": "None", "totalRevenue": "21214000", "costOfRevenue": "6318000", "interestIncome": "83000", "incomeBeforeTax": "-51186000", "interestExpense": "9417000", "operatingIncome": "-51368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9334000", "nonInterestIncome": "None", "operatingExpenses": "66264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023000", "sellingGeneralAndAdministrative": "20051000", "netIncomeFromContinuingOperations": "-51186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "465989000", "longTermDebt": "None", "shortTermDebt": "7902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932149000", "totalLiabilities": "206338000", "otherCurrentAssets": "21747000", "totalCurrentAssets": "278001000", "currentLongTermDebt": "None", "longTermInvestments": "10179000", "shortTermInvestments": "177161000", "currentNetReceivables": "21567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187988000", "currentAccountsPayable": "22798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82033000", "totalShareholderEquity": "259651000", "capitalLeaseObligations": "82033000", "otherCurrentLiabilities": "72379000", "totalCurrentLiabilities": "103194000", "otherNonCurrentLiabilities": "29013000", "totalNonCurrentLiabilities": "103144000", "cashAndShortTermInvestments": "57526000", "commonStockSharesOutstanding": "50871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31624000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7740000", "cashflowFromInvestment": "40273000", "stockBasedCompensation": "9542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 24197000, "cost_of_revenue": 12387000, "gross_profit": 11810000, "ebit": -58777000, "ebitda": -54816000, "pretax_income": -59597000, "tax_provision": null, "net_income": -59597000, "net_income_to_common": -59597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56617000, "total_current_assets": 313396000, "total_assets": 519114000, "short_term_debt": 7720000, "long_term_debt": null, "total_debt": 7720000, "total_liabilities": 217698000, "total_equity": 301416000, "shares_outstanding": 50800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40549000, "capital_expenditure": 326000, "free_cash_flow": -40223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159255, "ticker_id": 8009, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58777000", "ebitda": "-54816000", "netIncome": "-59597000", "grossProfit": "11810000", "depreciation": "None", "totalRevenue": "24197000", "costOfRevenue": "12387000", "interestIncome": "25000", "incomeBeforeTax": "-59597000", "interestExpense": "820000", "operatingIncome": "-62078000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "73888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3961000", "sellingGeneralAndAdministrative": "19422000", "netIncomeFromContinuingOperations": "-59597000" }, "balance": { "goodwill": "None", "inventory": "-12580000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "519114000", "longTermDebt": "None", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880963000", "totalLiabilities": "217698000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "313396000", "currentLongTermDebt": "None", "longTermInvestments": "23108000", "shortTermInvestments": "198843000", "currentNetReceivables": "25182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205718000", "currentAccountsPayable": "19522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84062000", "totalShareholderEquity": "301416000", "capitalLeaseObligations": "84062000", "otherCurrentLiabilities": "75339000", "totalCurrentLiabilities": "102725000", "otherNonCurrentLiabilities": "38631000", "totalNonCurrentLiabilities": "114973000", "cashAndShortTermInvestments": "56617000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40549000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10857000", "cashflowFromInvestment": "50258000", "stockBasedCompensation": "9884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24197000, "cost_of_revenue": 12387000, "gross_profit": 11810000, "research_and_development": 54429000, "selling_general_admin": 19422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58777000, "depreciation_amortisation": 3961000, "ebitda": -54816000, "interest_expense": 820000, "interest_income": null, "other_non_operating": null, "pretax_income": -59597000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59597000, "net_income_continuing_ops": -59597000, "net_income_to_common": -59597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56617000, "short_term_investments": 198843000, "net_receivables": 25182000, "inventory": -12580000, "other_current_assets": null, "total_current_assets": 313396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205718000, "total_assets": 519114000, "short_term_debt": 7720000, "accounts_payable": 19522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114973000, "total_liabilities": 217698000, "total_debt": 7720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880963000, "total_equity": 301416000, "shares_outstanding": 50800000, "operating_cash_flow": -40549000, "stock_based_compensation": 9884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10857000, "free_cash_flow": -40223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58777000", "ebitda": "-54816000", "netIncome": "-59597000", "grossProfit": "11810000", "depreciation": "None", "totalRevenue": "24197000", "costOfRevenue": "12387000", "interestIncome": "25000", "incomeBeforeTax": "-59597000", "interestExpense": "820000", "operatingIncome": "-62078000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "73888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3961000", "sellingGeneralAndAdministrative": "19422000", "netIncomeFromContinuingOperations": "-59597000" }, "balance": { "goodwill": "None", "inventory": "-12580000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "519114000", "longTermDebt": "None", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880963000", "totalLiabilities": "217698000", "otherCurrentAssets": "32754000", "totalCurrentAssets": "313396000", "currentLongTermDebt": "None", "longTermInvestments": "23108000", "shortTermInvestments": "198843000", "currentNetReceivables": "25182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205718000", "currentAccountsPayable": "19522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84062000", "totalShareholderEquity": "301416000", "capitalLeaseObligations": "84062000", "otherCurrentLiabilities": "75339000", "totalCurrentLiabilities": "102725000", "otherNonCurrentLiabilities": "38631000", "totalNonCurrentLiabilities": "114973000", "cashAndShortTermInvestments": "56617000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40549000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10857000", "cashflowFromInvestment": "50258000", "stockBasedCompensation": "9884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 22295000, "cost_of_revenue": 14630000, "gross_profit": 7665000, "ebit": -52540000, "ebitda": -48489000, "pretax_income": -52989000, "tax_provision": null, "net_income": -52989000, "net_income_to_common": -52989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57765000, "total_current_assets": 346683000, "total_assets": 569379000, "short_term_debt": 39402000, "long_term_debt": null, "total_debt": 39402000, "total_liabilities": 221112000, "total_equity": 348267000, "shares_outstanding": 50601000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45497000, "capital_expenditure": 474000, "free_cash_flow": -45023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159256, "ticker_id": 8009, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52540000", "ebitda": "-48489000", "netIncome": "-52989000", "grossProfit": "7665000", "depreciation": "None", "totalRevenue": "22295000", "costOfRevenue": "14630000", "interestIncome": "29000", "incomeBeforeTax": "-52989000", "interestExpense": "449000", "operatingIncome": "-56037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "63702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "-52989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "569379000", "longTermDebt": "None", "shortTermDebt": "39402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-821366000", "totalLiabilities": "221112000", "otherCurrentAssets": "32130000", "totalCurrentAssets": "346683000", "currentLongTermDebt": "None", "longTermInvestments": "36943000", "shortTermInvestments": "232592000", "currentNetReceivables": "24196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222696000", "currentAccountsPayable": "16362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158715000", "totalShareholderEquity": "348267000", "capitalLeaseObligations": "85536000", "otherCurrentLiabilities": "42488000", "totalCurrentLiabilities": "98273000", "otherNonCurrentLiabilities": "44605000", "totalNonCurrentLiabilities": "122839000", "cashAndShortTermInvestments": "57765000", "commonStockSharesOutstanding": "50601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45497000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9445000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "9435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22295000, "cost_of_revenue": 14630000, "gross_profit": 7665000, "research_and_development": 44818000, "selling_general_admin": 18855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52540000, "depreciation_amortisation": 4051000, "ebitda": -48489000, "interest_expense": 449000, "interest_income": null, "other_non_operating": null, "pretax_income": -52989000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52989000, "net_income_continuing_ops": -52989000, "net_income_to_common": -52989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57765000, "short_term_investments": 232592000, "net_receivables": 24196000, "inventory": null, "other_current_assets": null, "total_current_assets": 346683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222696000, "total_assets": 569379000, "short_term_debt": 39402000, "accounts_payable": 16362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122839000, "total_liabilities": 221112000, "total_debt": 39402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821366000, "total_equity": 348267000, "shares_outstanding": 50601000, "operating_cash_flow": -45497000, "stock_based_compensation": 9435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9445000, "free_cash_flow": -45023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52540000", "ebitda": "-48489000", "netIncome": "-52989000", "grossProfit": "7665000", "depreciation": "None", "totalRevenue": "22295000", "costOfRevenue": "14630000", "interestIncome": "29000", "incomeBeforeTax": "-52989000", "interestExpense": "449000", "operatingIncome": "-56037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "63702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "-52989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "569379000", "longTermDebt": "None", "shortTermDebt": "39402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-821366000", "totalLiabilities": "221112000", "otherCurrentAssets": "32130000", "totalCurrentAssets": "346683000", "currentLongTermDebt": "None", "longTermInvestments": "36943000", "shortTermInvestments": "232592000", "currentNetReceivables": "24196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222696000", "currentAccountsPayable": "16362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158715000", "totalShareholderEquity": "348267000", "capitalLeaseObligations": "85536000", "otherCurrentLiabilities": "42488000", "totalCurrentLiabilities": "98273000", "otherNonCurrentLiabilities": "44605000", "totalNonCurrentLiabilities": "122839000", "cashAndShortTermInvestments": "57765000", "commonStockSharesOutstanding": "50601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45497000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9445000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "9435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 15622000, "cost_of_revenue": 8463000, "gross_profit": 7159000, "ebit": -61357000, "ebitda": -57177000, "pretax_income": -63330000, "tax_provision": 1, "net_income": -63330000, "net_income_to_common": -63330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112975000, "total_current_assets": 395418000, "total_assets": 629215000, "short_term_debt": 45681000, "long_term_debt": null, "total_debt": 45681000, "total_liabilities": 238549000, "total_equity": 390666000, "shares_outstanding": 45733000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55455000, "capital_expenditure": 557000, "free_cash_flow": -54898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159257, "ticker_id": 8009, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61357000", "ebitda": "-57177000", "netIncome": "-63330000", "grossProfit": "7159000", "depreciation": "None", "totalRevenue": "15622000", "costOfRevenue": "8463000", "interestIncome": "37000", "incomeBeforeTax": "-63330000", "interestExpense": "1973000", "operatingIncome": "-61762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1936000", "nonInterestIncome": "None", "operatingExpenses": "68921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "18291000", "netIncomeFromContinuingOperations": "-63330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "629215000", "longTermDebt": "None", "shortTermDebt": "45681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768377000", "totalLiabilities": "238549000", "otherCurrentAssets": "39389000", "totalCurrentAssets": "395418000", "currentLongTermDebt": "None", "longTermInvestments": "41807000", "shortTermInvestments": "225728000", "currentNetReceivables": "17326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233797000", "currentAccountsPayable": "31356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170566000", "totalShareholderEquity": "390666000", "capitalLeaseObligations": "87249000", "otherCurrentLiabilities": "33129000", "totalCurrentLiabilities": "110179000", "otherNonCurrentLiabilities": "48187000", "totalNonCurrentLiabilities": "128370000", "cashAndShortTermInvestments": "112975000", "commonStockSharesOutstanding": "45733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55455000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120725000", "cashflowFromInvestment": "13183000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15622000, "cost_of_revenue": 8463000, "gross_profit": 7159000, "research_and_development": 50664000, "selling_general_admin": 18291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61357000, "depreciation_amortisation": 4180000, "ebitda": -57177000, "interest_expense": 1973000, "interest_income": null, "other_non_operating": null, "pretax_income": -63330000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -63330000, "net_income_continuing_ops": -63330000, "net_income_to_common": -63330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112975000, "short_term_investments": 225728000, "net_receivables": 17326000, "inventory": 1, "other_current_assets": null, "total_current_assets": 395418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233797000, "total_assets": 629215000, "short_term_debt": 45681000, "accounts_payable": 31356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128370000, "total_liabilities": 238549000, "total_debt": 45681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768377000, "total_equity": 390666000, "shares_outstanding": 45733000, "operating_cash_flow": -55455000, "stock_based_compensation": 9602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120725000, "free_cash_flow": -54898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61357000", "ebitda": "-57177000", "netIncome": "-63330000", "grossProfit": "7159000", "depreciation": "None", "totalRevenue": "15622000", "costOfRevenue": "8463000", "interestIncome": "37000", "incomeBeforeTax": "-63330000", "interestExpense": "1973000", "operatingIncome": "-61762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1936000", "nonInterestIncome": "None", "operatingExpenses": "68921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "18291000", "netIncomeFromContinuingOperations": "-63330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "629215000", "longTermDebt": "None", "shortTermDebt": "45681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768377000", "totalLiabilities": "238549000", "otherCurrentAssets": "39389000", "totalCurrentAssets": "395418000", "currentLongTermDebt": "None", "longTermInvestments": "41807000", "shortTermInvestments": "225728000", "currentNetReceivables": "17326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233797000", "currentAccountsPayable": "31356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170566000", "totalShareholderEquity": "390666000", "capitalLeaseObligations": "87249000", "otherCurrentLiabilities": "33129000", "totalCurrentLiabilities": "110179000", "otherNonCurrentLiabilities": "48187000", "totalNonCurrentLiabilities": "128370000", "cashAndShortTermInvestments": "112975000", "commonStockSharesOutstanding": "45733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55455000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120725000", "cashflowFromInvestment": "13183000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 22213000, "cost_of_revenue": 15573000, "gross_profit": 6640000, "ebit": -61678000, "ebitda": -57343000, "pretax_income": -63041000, "tax_provision": -152000, "net_income": -62889000, "net_income_to_common": -62889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34522000, "total_current_assets": 334971000, "total_assets": 573970000, "short_term_debt": 7068000, "long_term_debt": null, "total_debt": 7068000, "total_liabilities": 262228000, "total_equity": 311742000, "shares_outstanding": 44001000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40760000, "capital_expenditure": 1126000, "free_cash_flow": -39634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159258, "ticker_id": 8009, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61678000", "ebitda": "-57343000", "netIncome": "-62889000", "grossProfit": "6640000", "depreciation": "None", "totalRevenue": "22213000", "costOfRevenue": "15573000", "interestIncome": "141000", "incomeBeforeTax": "-63041000", "interestExpense": "1363000", "operatingIncome": "-63903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "-1504000", "nonInterestIncome": "None", "operatingExpenses": "70543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4335000", "sellingGeneralAndAdministrative": "19079000", "netIncomeFromContinuingOperations": "-62889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "573970000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-705047000", "totalLiabilities": "262228000", "otherCurrentAssets": "33372000", "totalCurrentAssets": "334971000", "currentLongTermDebt": "None", "longTermInvestments": "38871000", "shortTermInvestments": "240736000", "currentNetReceivables": "26341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238999000", "currentAccountsPayable": "22786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89290000", "totalShareholderEquity": "311742000", "capitalLeaseObligations": "89290000", "otherCurrentLiabilities": "100270000", "totalCurrentLiabilities": "130272000", "otherNonCurrentLiabilities": "49734000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "34522000", "commonStockSharesOutstanding": "44001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20124000", "operatingCashflow": "-40760000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11962000", "cashflowFromInvestment": "33974000", "stockBasedCompensation": "8338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22213000, "cost_of_revenue": 15573000, "gross_profit": 6640000, "research_and_development": 51346000, "selling_general_admin": 19079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61678000, "depreciation_amortisation": 4335000, "ebitda": -57343000, "interest_expense": 1363000, "interest_income": null, "other_non_operating": null, "pretax_income": -63041000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -62889000, "net_income_continuing_ops": -62889000, "net_income_to_common": -62889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34522000, "short_term_investments": 240736000, "net_receivables": 26341000, "inventory": null, "other_current_assets": null, "total_current_assets": 334971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238999000, "total_assets": 573970000, "short_term_debt": 7068000, "accounts_payable": 22786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131956000, "total_liabilities": 262228000, "total_debt": 7068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -705047000, "total_equity": 311742000, "shares_outstanding": 44001000, "operating_cash_flow": -40760000, "stock_based_compensation": 8338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11962000, "free_cash_flow": -39634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61678000", "ebitda": "-57343000", "netIncome": "-62889000", "grossProfit": "6640000", "depreciation": "None", "totalRevenue": "22213000", "costOfRevenue": "15573000", "interestIncome": "141000", "incomeBeforeTax": "-63041000", "interestExpense": "1363000", "operatingIncome": "-63903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "-1504000", "nonInterestIncome": "None", "operatingExpenses": "70543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4335000", "sellingGeneralAndAdministrative": "19079000", "netIncomeFromContinuingOperations": "-62889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "573970000", "longTermDebt": "None", "shortTermDebt": "7068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-705047000", "totalLiabilities": "262228000", "otherCurrentAssets": "33372000", "totalCurrentAssets": "334971000", "currentLongTermDebt": "None", "longTermInvestments": "38871000", "shortTermInvestments": "240736000", "currentNetReceivables": "26341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238999000", "currentAccountsPayable": "22786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89290000", "totalShareholderEquity": "311742000", "capitalLeaseObligations": "89290000", "otherCurrentLiabilities": "100270000", "totalCurrentLiabilities": "130272000", "otherNonCurrentLiabilities": "49734000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "34522000", "commonStockSharesOutstanding": "44001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20124000", "operatingCashflow": "-40760000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11962000", "cashflowFromInvestment": "33974000", "stockBasedCompensation": "8338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 28914000, "cost_of_revenue": 12388000, "gross_profit": 16526000, "ebit": -60244000, "ebitda": -55872000, "pretax_income": -61868000, "tax_provision": -2748000, "net_income": -61868000, "net_income_to_common": -61868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53045000, "total_current_assets": 365838000, "total_assets": 633786000, "short_term_debt": 6639000, "long_term_debt": null, "total_debt": 6639000, "total_liabilities": 270686000, "total_equity": 363100000, "shares_outstanding": 43945000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49407000, "capital_expenditure": 1439000, "free_cash_flow": -47968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159260, "ticker_id": 8009, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60244000", "ebitda": "-55872000", "netIncome": "-61868000", "grossProfit": "16526000", "depreciation": "None", "totalRevenue": "28914000", "costOfRevenue": "12388000", "interestIncome": "56000", "incomeBeforeTax": "-61868000", "interestExpense": "1624000", "operatingIncome": "-64960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2748000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "81486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4372000", "sellingGeneralAndAdministrative": "23083000", "netIncomeFromContinuingOperations": "-61868000" }, "balance": { "goodwill": "None", "inventory": "12561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "633786000", "longTermDebt": "None", "shortTermDebt": "6639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642158000", "totalLiabilities": "270686000", "otherCurrentAssets": "32235000", "totalCurrentAssets": "365838000", "currentLongTermDebt": "None", "longTermInvestments": "62639000", "shortTermInvestments": "248842000", "currentNetReceivables": "31716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267948000", "currentAccountsPayable": "21859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90697000", "totalShareholderEquity": "363100000", "capitalLeaseObligations": "90697000", "otherCurrentLiabilities": "98406000", "totalCurrentLiabilities": "127346000", "otherNonCurrentLiabilities": "59282000", "totalNonCurrentLiabilities": "143340000", "cashAndShortTermInvestments": "53045000", "commonStockSharesOutstanding": "43945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4172000", "operatingCashflow": "-49407000", "capitalExpenditures": "1439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4805000", "cashflowFromInvestment": "38657000", "stockBasedCompensation": "10219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28914000, "cost_of_revenue": 12388000, "gross_profit": 16526000, "research_and_development": 58183000, "selling_general_admin": 23083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60244000, "depreciation_amortisation": 4372000, "ebitda": -55872000, "interest_expense": 1624000, "interest_income": null, "other_non_operating": null, "pretax_income": -61868000, "tax_provision": -2748000, "effective_tax_rate": null, "net_income": -61868000, "net_income_continuing_ops": -61868000, "net_income_to_common": -61868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53045000, "short_term_investments": 248842000, "net_receivables": 31716000, "inventory": 12561000, "other_current_assets": null, "total_current_assets": 365838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267948000, "total_assets": 633786000, "short_term_debt": 6639000, "accounts_payable": 21859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143340000, "total_liabilities": 270686000, "total_debt": 6639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642158000, "total_equity": 363100000, "shares_outstanding": 43945000, "operating_cash_flow": -49407000, "stock_based_compensation": 10219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4805000, "free_cash_flow": -47968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60244000", "ebitda": "-55872000", "netIncome": "-61868000", "grossProfit": "16526000", "depreciation": "None", "totalRevenue": "28914000", "costOfRevenue": "12388000", "interestIncome": "56000", "incomeBeforeTax": "-61868000", "interestExpense": "1624000", "operatingIncome": "-64960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2748000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "81486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4372000", "sellingGeneralAndAdministrative": "23083000", "netIncomeFromContinuingOperations": "-61868000" }, "balance": { "goodwill": "None", "inventory": "12561000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "633786000", "longTermDebt": "None", "shortTermDebt": "6639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642158000", "totalLiabilities": "270686000", "otherCurrentAssets": "32235000", "totalCurrentAssets": "365838000", "currentLongTermDebt": "None", "longTermInvestments": "62639000", "shortTermInvestments": "248842000", "currentNetReceivables": "31716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267948000", "currentAccountsPayable": "21859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90697000", "totalShareholderEquity": "363100000", "capitalLeaseObligations": "90697000", "otherCurrentLiabilities": "98406000", "totalCurrentLiabilities": "127346000", "otherNonCurrentLiabilities": "59282000", "totalNonCurrentLiabilities": "143340000", "cashAndShortTermInvestments": "53045000", "commonStockSharesOutstanding": "43945000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4172000", "operatingCashflow": "-49407000", "capitalExpenditures": "1439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4805000", "cashflowFromInvestment": "38657000", "stockBasedCompensation": "10219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "income_statement": { "revenue": 19977000, "cost_of_revenue": 9475000, "gross_profit": 10502000, "ebit": -70941000, "ebitda": -66506000, "pretax_income": -72061000, "tax_provision": 1120000, "net_income": -72061000, "net_income_to_common": -72061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68600000, "total_current_assets": 378809000, "total_assets": 682458000, "short_term_debt": 6326000, "long_term_debt": null, "total_debt": 6326000, "total_liabilities": 276603000, "total_equity": 405855000, "shares_outstanding": 43531000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47322000, "capital_expenditure": 2577000, "free_cash_flow": -44745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159261, "ticker_id": 8009, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:10.990565+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70941000", "ebitda": "-66506000", "netIncome": "-72061000", "grossProfit": "10502000", "depreciation": "None", "totalRevenue": "19977000", "costOfRevenue": "9475000", "interestIncome": "40000", "incomeBeforeTax": "-72061000", "interestExpense": "1120000", "operatingIncome": "-73108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "83610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4435000", "sellingGeneralAndAdministrative": "23698000", "netIncomeFromContinuingOperations": "-72061000" }, "balance": { "goodwill": "None", "inventory": "15112000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "682458000", "longTermDebt": "None", "shortTermDebt": "6326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580290000", "totalLiabilities": "276603000", "otherCurrentAssets": "31747000", "totalCurrentAssets": "378809000", "currentLongTermDebt": "None", "longTermInvestments": "95302000", "shortTermInvestments": "251482000", "currentNetReceivables": "26980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303649000", "currentAccountsPayable": "11639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91580000", "totalShareholderEquity": "405855000", "capitalLeaseObligations": "91580000", "otherCurrentLiabilities": "99480000", "totalCurrentLiabilities": "117893000", "otherNonCurrentLiabilities": "73456000", "totalNonCurrentLiabilities": "158710000", "cashAndShortTermInvestments": "68600000", "commonStockSharesOutstanding": "43531000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24296000", "operatingCashflow": "-47322000", "capitalExpenditures": "2577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9162000", "cashflowFromInvestment": "55218000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19977000, "cost_of_revenue": 9475000, "gross_profit": 10502000, "research_and_development": 59886000, "selling_general_admin": 23698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70941000, "depreciation_amortisation": 4435000, "ebitda": -66506000, "interest_expense": 1120000, "interest_income": null, "other_non_operating": null, "pretax_income": -72061000, "tax_provision": 1120000, "effective_tax_rate": null, "net_income": -72061000, "net_income_continuing_ops": -72061000, "net_income_to_common": -72061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68600000, "short_term_investments": 251482000, "net_receivables": 26980000, "inventory": 15112000, "other_current_assets": null, "total_current_assets": 378809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303649000, "total_assets": 682458000, "short_term_debt": 6326000, "accounts_payable": 11639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158710000, "total_liabilities": 276603000, "total_debt": 6326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580290000, "total_equity": 405855000, "shares_outstanding": 43531000, "operating_cash_flow": -47322000, "stock_based_compensation": 10504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9162000, "free_cash_flow": -44745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70941000", "ebitda": "-66506000", "netIncome": "-72061000", "grossProfit": "10502000", "depreciation": "None", "totalRevenue": "19977000", "costOfRevenue": "9475000", "interestIncome": "40000", "incomeBeforeTax": "-72061000", "interestExpense": "1120000", "operatingIncome": "-73108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "83610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4435000", "sellingGeneralAndAdministrative": "23698000", "netIncomeFromContinuingOperations": "-72061000" }, "balance": { "goodwill": "None", "inventory": "15112000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "682458000", "longTermDebt": "None", "shortTermDebt": "6326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580290000", "totalLiabilities": "276603000", "otherCurrentAssets": "31747000", "totalCurrentAssets": "378809000", "currentLongTermDebt": "None", "longTermInvestments": "95302000", "shortTermInvestments": "251482000", "currentNetReceivables": "26980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303649000", "currentAccountsPayable": "11639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91580000", "totalShareholderEquity": "405855000", "capitalLeaseObligations": "91580000", "otherCurrentLiabilities": "99480000", "totalCurrentLiabilities": "117893000", "otherNonCurrentLiabilities": "73456000", "totalNonCurrentLiabilities": "158710000", "cashAndShortTermInvestments": "68600000", "commonStockSharesOutstanding": "43531000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24296000", "operatingCashflow": "-47322000", "capitalExpenditures": "2577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9162000", "cashflowFromInvestment": "55218000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }