{ "ticker": { "uuid": "7b36c285-7904-478b-a301-f28f3a960445", "symbol": "DANGEE", "name": "Dangee Dums Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7b36c285-7904-478b-a301-f28f3a960445/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b36c285-7904-478b-a301-f28f3a960445/" }, "ticker_metadata": { "id": 13294, "uuid": "7b36c285-7904-478b-a301-f28f3a960445", "symbol": "DANGEE", "name": "Dangee Dums Limited", "asset_type": "equity", "market_cap": 515816256, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Dangee Dums Limited engages in the manufacturing and trading of bakery and confectionery products in India. The company offers baked treats, beverages, brownies, cakes, chocolates, cupcakes, dry cakes, hampers, ice cream, pastries, and savories. It also operates franchise stores. The company sells its products through its retail outlets under the Dangee Dums, Dangee Dums Gourmet, and Dangee Dums Yums brands, as well as through third-party food delivery platforms. Dangee Dums Limited was incorporated in 2010 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b36c285-7904-478b-a301-f28f3a960445", "symbol": "DANGEE", "name": "Dangee Dums Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/7b36c285-7904-478b-a301-f28f3a960445/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b36c285-7904-478b-a301-f28f3a960445/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.34, "market_cap": 514276500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0839, "shareholder_yield": 0, "roe": -0.0327, "piotroski_f_score": 7, "momentum_12_1": -0.2256, "volatility_252d": 0.5033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.781043+00:00", "batch_id": "" }, "size": { "price_close": 3.34, "market_cap": 514276500, "market_cap_usd": 514276500, "enterprise_value": 698522500, "shares_outstanding": 153975000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3718, "ptbv_ratio": 3.3718, "ps_ratio": 1.8121, "pcf_ratio": 10.7253, "pfcf_ratio": 13.1327, "ev_ebitda": 11.9123, "ev_ebit": 118.1134, "ev_sales": 2.4613, "ev_fcf": 17.8377, "earnings_yield": null, "fcf_yield": 0.0561, "price_to_sales": 1.8121, "price_to_book": 3.3718, "price_to_cashflow": 10.7253, "ebitda_to_ev": 0.0839, "sales_yield": 0.4063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.053, "total_yield": 0.053 }, "quality": { "gross_margin": 0.4698, "operating_margin": 0.0208, "net_margin": -0.0176, "ebitda_margin": 0.2066, "fcf_margin": 0.138, "roe": -0.0327, "roa": -0.0134, "roic": 0.0132, "roc_greenblatt": null, "asset_turnover": 0.7607, "cash_conversion": -7.8587, "accruals_ratio": -0.1419, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.079, "revenue_stability_5y": 0.1112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3574, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.142, "debt_to_assets": 0.4982, "interest_coverage": 0.3039, "current_ratio": 0.4882, "quick_ratio": 0.4882, "net_debt": 184246000, "local_beta": 0.8096, "volatility_252d": 0.5033, "volatility_60d": 1.0144, "max_drawdown_12m": -0.5182, "risk_adjusted_momentum": -0.4482 }, "growth": { "revenue_growth_1y": 0.0762, "revenue_growth_3y_cagr": 0.0928, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2762, "book_value_growth_1y": -0.0304, "revenue_growth": 0.0762, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0644, "price_return_3m": 0.106, "price_return_6m": -0.0773, "price_return_9m": -0.2029, "price_return_12m": -0.2755, "price_return_12m_ex1m": -0.2256, "momentum_6m": -0.0773, "momentum_12m": -0.2755, "momentum_12_1": -0.2256, "distance_from_52w_high": -0.3905, "distance_from_52w_low": 0.2652, "relative_strength": -0.1678 }, "raw_ttm": { "revenue_ttm": 283798000, "gross_profit_ttm": 133319000, "ebit_ttm": 5914000, "ebitda_ttm": 58639000, "net_income_ttm": -4983000, "eps_diluted_ttm": -0.0324, "operating_cash_flow_ttm": 47950000, "capital_expenditure_ttm": -8790000, "fcf_ttm": 39160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19459000, "cash_and_equivalents": 1598000, "total_current_assets": 42040000, "total_current_liabilities": 86121000, "net_ppe": null, "total_assets": 373058000, "total_debt": 185844000, "total_equity": 152524000, "net_working_capital": -21869000, "book_value_per_share": 0.9906, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9906 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5816, "ticker_id": 13294, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.781043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.34, "market_cap": 514276500, "market_cap_usd": 514276500, "enterprise_value": 698522500, "shares_outstanding": 153975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.37177428, "ptbv_ratio": 3.37177428, "ps_ratio": 1.81212165, "pcf_ratio": 10.7252659, "pfcf_ratio": 13.13269918, "ev_ebitda": 11.91225123, "ev_ebit": 118.11337504, "ev_sales": 2.46133694, "ev_fcf": 17.83765322, "earnings_yield": null, "fcf_yield": 0.05606119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05301428, "total_yield": 0.05301428, "gross_margin": 0.46976723, "operating_margin": 0.02083877, "net_margin": -0.01755826, "ebitda_margin": 0.20662232, "fcf_margin": 0.13798547, "roe": -0.03267027, "roa": -0.01335717, "roic": 0.01317071, "roc_greenblatt": null, "asset_turnover": 0.76073426, "cash_conversion": -7.85871965, "accruals_ratio": -0.14188946, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.14203858, "debt_to_assets": 0.49816382, "interest_coverage": 0.30392106, "current_ratio": 0.48815039, "quick_ratio": 0.48815039, "net_debt": 184246000, "revenue_growth_1y": 0.07624371, "revenue_growth_3y_cagr": 0.09277212, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27616865, "book_value_growth_1y": -0.0304315, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.079017, "revenue_stability_5y": 0.111212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06442577, "price_return_3m": 0.10596026, "price_return_6m": -0.07734807, "price_return_9m": -0.20286396, "price_return_12m": -0.27548807, "price_return_12m_ex1m": -0.22559653, "distance_from_52w_high": -0.39051095, "distance_from_52w_low": 0.26515152, "relative_strength": -0.16780833, "local_beta": 0.8096, "volatility_252d": 0.503291, "volatility_60d": 1.014443, "max_drawdown_12m": -0.51824818, "revenue_ttm": 283798000, "gross_profit_ttm": 133319000, "ebit_ttm": 5914000, "ebitda_ttm": 58639000, "net_income_ttm": -4983000, "eps_diluted_ttm": -0.0323624, "operating_cash_flow_ttm": 47950000, "capital_expenditure_ttm": -8790000, "fcf_ttm": 39160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19459000, "cash_and_equivalents": 1598000, "total_current_assets": 42040000, "total_current_liabilities": 86121000, "net_ppe": null, "total_assets": 373058000, "total_debt": 185844000, "total_equity": 152524000, "net_working_capital": -21869000, "book_value_per_share": 0.99057639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99057639, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.34, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0327, "momentum_12_1": -0.2256, "complete_fields": { "id": 5816, "ticker_id": 13294, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.781043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.34, "market_cap": 514276500, "market_cap_usd": 514276500, "enterprise_value": 698522500, "shares_outstanding": 153975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.37177428, "ptbv_ratio": 3.37177428, "ps_ratio": 1.81212165, "pcf_ratio": 10.7252659, "pfcf_ratio": 13.13269918, "ev_ebitda": 11.91225123, "ev_ebit": 118.11337504, "ev_sales": 2.46133694, "ev_fcf": 17.83765322, "earnings_yield": null, "fcf_yield": 0.05606119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05301428, "total_yield": 0.05301428, "gross_margin": 0.46976723, "operating_margin": 0.02083877, "net_margin": -0.01755826, "ebitda_margin": 0.20662232, "fcf_margin": 0.13798547, "roe": -0.03267027, "roa": -0.01335717, "roic": 0.01317071, "roc_greenblatt": null, "asset_turnover": 0.76073426, "cash_conversion": -7.85871965, "accruals_ratio": -0.14188946, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.14203858, "debt_to_assets": 0.49816382, "interest_coverage": 0.30392106, "current_ratio": 0.48815039, "quick_ratio": 0.48815039, "net_debt": 184246000, "revenue_growth_1y": 0.07624371, "revenue_growth_3y_cagr": 0.09277212, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27616865, "book_value_growth_1y": -0.0304315, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 4.079017, "revenue_stability_5y": 0.111212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06442577, "price_return_3m": 0.10596026, "price_return_6m": -0.07734807, "price_return_9m": -0.20286396, "price_return_12m": -0.27548807, "price_return_12m_ex1m": -0.22559653, "distance_from_52w_high": -0.39051095, "distance_from_52w_low": 0.26515152, "relative_strength": -0.16780833, "local_beta": 0.8096, "volatility_252d": 0.503291, "volatility_60d": 1.014443, "max_drawdown_12m": -0.51824818, "revenue_ttm": 283798000, "gross_profit_ttm": 133319000, "ebit_ttm": 5914000, "ebitda_ttm": 58639000, "net_income_ttm": -4983000, "eps_diluted_ttm": -0.0323624, "operating_cash_flow_ttm": 47950000, "capital_expenditure_ttm": -8790000, "fcf_ttm": 39160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19459000, "cash_and_equivalents": 1598000, "total_current_assets": 42040000, "total_current_liabilities": 86121000, "net_ppe": null, "total_assets": 373058000, "total_debt": 185844000, "total_equity": 152524000, "net_working_capital": -21869000, "book_value_per_share": 0.99057639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99057639, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 268215000, "cost_of_revenue": 144150000, "gross_profit": 124065000, "ebit": 3342000, "ebitda": 54566000, "pretax_income": null, "tax_provision": null, "net_income": -5217000, "net_income_to_common": -5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753000, "total_current_assets": 30558000, "total_assets": 368178000, "short_term_debt": 18247000, "long_term_debt": 4523000, "total_debt": 183670000, "total_liabilities": null, "total_equity": 158029000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47950000, "capital_expenditure": -8790000, "free_cash_flow": 39160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27264000 }, "complete_fields": { "id": 364573, "ticker_id": 13294, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54566000", "netIncome": "-5217000", "grossProfit": "124065000", "totalRevenue": "268215000", "costOfRevenue": "144150000", "interestExpense": "17407000", "operatingIncome": "3342000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45615000" }, "balance": { "totalDebt": "183670000", "totalAssets": "368178000", "longTermDebt": "4523000", "shortTermDebt": "18247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30558000", "totalShareholderEquity": "158029000", "totalCurrentLiabilities": "71508000", "cashAndShortTermInvestments": "1753000" }, "cashflow": { "freeCashFlow": "39160000", "dividendsPaid": null, "issuanceOfDebt": "5256000", "issuanceOfStock": null, "repaymentOfDebt": "-32520000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47950000", "repurchaseOfStock": null, "capitalExpenditures": "-8790000" } }, "revenue": 268215000, "cost_of_revenue": 144150000, "gross_profit": 124065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3342000, "depreciation_amortisation": 45615000, "ebitda": 54566000, "interest_expense": 17407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5217000, "net_income_continuing_ops": null, "net_income_to_common": -5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368178000, "short_term_debt": 18247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71508000, "long_term_debt": 4523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158029000, "shares_outstanding": 153975000, "operating_cash_flow": 47950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27264000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54566000", "netIncome": "-5217000", "grossProfit": "124065000", "totalRevenue": "268215000", "costOfRevenue": "144150000", "interestExpense": "17407000", "operatingIncome": "3342000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45615000" }, "balance": { "totalDebt": "183670000", "totalAssets": "368178000", "longTermDebt": "4523000", "shortTermDebt": "18247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30558000", "totalShareholderEquity": "158029000", "totalCurrentLiabilities": "71508000", "cashAndShortTermInvestments": "1753000" }, "cashflow": { "freeCashFlow": "39160000", "dividendsPaid": null, "issuanceOfDebt": "5256000", "issuanceOfStock": null, "repaymentOfDebt": "-32520000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47950000", "repurchaseOfStock": null, "capitalExpenditures": "-8790000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 249214000, "cost_of_revenue": 129459000, "gross_profit": 119755000, "ebit": -537000, "ebitda": 60682000, "pretax_income": null, "tax_provision": null, "net_income": -8804000, "net_income_to_common": -8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3754000, "total_current_assets": 30674000, "total_assets": 397085000, "short_term_debt": 66919000, "long_term_debt": 16784000, "total_debt": 206514000, "total_liabilities": null, "total_equity": 162989000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56712000, "capital_expenditure": -2611000, "free_cash_flow": 54101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44333000 }, "complete_fields": { "id": 364576, "ticker_id": 13294, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60682000", "netIncome": "-8804000", "grossProfit": "119755000", "totalRevenue": "249214000", "costOfRevenue": "129459000", "interestExpense": "24923000", "operatingIncome": "-537000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48277000" }, "balance": { "totalDebt": "206514000", "totalAssets": "397085000", "longTermDebt": "16784000", "shortTermDebt": "66919000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30674000", "totalShareholderEquity": "162989000", "totalCurrentLiabilities": "119911000", "cashAndShortTermInvestments": "3754000" }, "cashflow": { "freeCashFlow": "54101000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44333000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56712000", "repurchaseOfStock": null, "capitalExpenditures": "-2611000" } }, "revenue": 249214000, "cost_of_revenue": 129459000, "gross_profit": 119755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -537000, "depreciation_amortisation": 48277000, "ebitda": 60682000, "interest_expense": 24923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8804000, "net_income_continuing_ops": null, "net_income_to_common": -8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397085000, "short_term_debt": 66919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119911000, "long_term_debt": 16784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162989000, "shares_outstanding": 153975000, "operating_cash_flow": 56712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60682000", "netIncome": "-8804000", "grossProfit": "119755000", "totalRevenue": "249214000", "costOfRevenue": "129459000", "interestExpense": "24923000", "operatingIncome": "-537000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48277000" }, "balance": { "totalDebt": "206514000", "totalAssets": "397085000", "longTermDebt": "16784000", "shortTermDebt": "66919000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30674000", "totalShareholderEquity": "162989000", "totalCurrentLiabilities": "119911000", "cashAndShortTermInvestments": "3754000" }, "cashflow": { "freeCashFlow": "54101000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44333000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56712000", "repurchaseOfStock": null, "capitalExpenditures": "-2611000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 255308000, "cost_of_revenue": 128237000, "gross_profit": 127071000, "ebit": 11114000, "ebitda": 72712000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2952000, "total_current_assets": 32809000, "total_assets": 454495000, "short_term_debt": 80816000, "long_term_debt": 47534000, "total_debt": 259419000, "total_liabilities": null, "total_equity": 171493000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57941000, "capital_expenditure": -3669000, "free_cash_flow": 54272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27575000 }, "complete_fields": { "id": 364577, "ticker_id": 13294, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72712000", "netIncome": "-6291000", "grossProfit": "127071000", "totalRevenue": "255308000", "costOfRevenue": "128237000", "interestExpense": "26566000", "operatingIncome": "11114000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52365000" }, "balance": { "totalDebt": "259419000", "totalAssets": "454495000", "longTermDebt": "47534000", "shortTermDebt": "80816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "32809000", "totalShareholderEquity": "171493000", "totalCurrentLiabilities": "126642000", "cashAndShortTermInvestments": "2952000" }, "cashflow": { "freeCashFlow": "54272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27575000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "57941000", "repurchaseOfStock": null, "capitalExpenditures": "-3669000" } }, "revenue": 255308000, "cost_of_revenue": 128237000, "gross_profit": 127071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11114000, "depreciation_amortisation": 52365000, "ebitda": 72712000, "interest_expense": 26566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6291000, "net_income_continuing_ops": null, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454495000, "short_term_debt": 80816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126642000, "long_term_debt": 47534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171493000, "shares_outstanding": 153975000, "operating_cash_flow": 57941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27575000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72712000", "netIncome": "-6291000", "grossProfit": "127071000", "totalRevenue": "255308000", "costOfRevenue": "128237000", "interestExpense": "26566000", "operatingIncome": "11114000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52365000" }, "balance": { "totalDebt": "259419000", "totalAssets": "454495000", "longTermDebt": "47534000", "shortTermDebt": "80816000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "32809000", "totalShareholderEquity": "171493000", "totalCurrentLiabilities": "126642000", "cashAndShortTermInvestments": "2952000" }, "cashflow": { "freeCashFlow": "54272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27575000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "57941000", "repurchaseOfStock": null, "capitalExpenditures": "-3669000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 205539000, "cost_of_revenue": 119063000, "gross_profit": 86476000, "ebit": -14375000, "ebitda": 67456000, "pretax_income": null, "tax_provision": null, "net_income": -12026000, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4134000, "total_current_assets": 25954000, "total_assets": 478850000, "short_term_debt": 68248000, "long_term_debt": 76641000, "total_debt": 280144000, "total_liabilities": null, "total_equity": 177337000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73390000, "capital_expenditure": -3165000, "free_cash_flow": 70225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21199000 }, "complete_fields": { "id": 364578, "ticker_id": 13294, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67456000", "netIncome": "-12026000", "grossProfit": "86476000", "totalRevenue": "205539000", "costOfRevenue": "119063000", "interestExpense": "28888000", "operatingIncome": "-14375000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59929000" }, "balance": { "totalDebt": "280144000", "totalAssets": "478850000", "longTermDebt": "76641000", "shortTermDebt": "68248000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "25954000", "totalShareholderEquity": "177337000", "totalCurrentLiabilities": "110659000", "cashAndShortTermInvestments": "4134000" }, "cashflow": { "freeCashFlow": "70225000", "dividendsPaid": null, "issuanceOfDebt": "1310000", "issuanceOfStock": null, "repaymentOfDebt": "-22509000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "73390000", "repurchaseOfStock": null, "capitalExpenditures": "-3165000" } }, "revenue": 205539000, "cost_of_revenue": 119063000, "gross_profit": 86476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14375000, "depreciation_amortisation": 59929000, "ebitda": 67456000, "interest_expense": 28888000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12026000, "net_income_continuing_ops": null, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 478850000, "short_term_debt": 68248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110659000, "long_term_debt": 76641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177337000, "shares_outstanding": 153975000, "operating_cash_flow": 73390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21199000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67456000", "netIncome": "-12026000", "grossProfit": "86476000", "totalRevenue": "205539000", "costOfRevenue": "119063000", "interestExpense": "28888000", "operatingIncome": "-14375000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59929000" }, "balance": { "totalDebt": "280144000", "totalAssets": "478850000", "longTermDebt": "76641000", "shortTermDebt": "68248000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "25954000", "totalShareholderEquity": "177337000", "totalCurrentLiabilities": "110659000", "cashAndShortTermInvestments": "4134000" }, "cashflow": { "freeCashFlow": "70225000", "dividendsPaid": null, "issuanceOfDebt": "1310000", "issuanceOfStock": null, "repaymentOfDebt": "-22509000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "73390000", "repurchaseOfStock": null, "capitalExpenditures": "-3165000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 87463000, "cost_of_revenue": 45635000, "gross_profit": 41828000, "ebit": 6509000, "ebitda": 19812000, "pretax_income": null, "tax_provision": null, "net_income": 2310000, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364569, "ticker_id": 13294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19812000", "netIncome": "2310000", "grossProfit": "41828000", "totalRevenue": "87463000", "costOfRevenue": "45635000", "interestExpense": "5176000", "operatingIncome": "6509000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11948000" } }, "revenue": 87463000, "cost_of_revenue": 45635000, "gross_profit": 41828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6509000, "depreciation_amortisation": 11948000, "ebitda": 19812000, "interest_expense": 5176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2310000, "net_income_continuing_ops": null, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19812000", "netIncome": "2310000", "grossProfit": "41828000", "totalRevenue": "87463000", "costOfRevenue": "45635000", "interestExpense": "5176000", "operatingIncome": "6509000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11948000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 70042000, "cost_of_revenue": 35267000, "gross_profit": 34775000, "ebit": 2356000, "ebitda": 15806000, "pretax_income": null, "tax_provision": null, "net_income": -776000, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1598000, "total_current_assets": 42040000, "total_assets": 373058000, "short_term_debt": 23810000, "long_term_debt": 7557000, "total_debt": 185844000, "total_liabilities": null, "total_equity": 152524000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364570, "ticker_id": 13294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15806000", "netIncome": "-776000", "grossProfit": "34775000", "totalRevenue": "70042000", "costOfRevenue": "35267000", "interestExpense": "4631000", "operatingIncome": "2356000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11931000" }, "balance": { "totalDebt": "185844000", "totalAssets": "373058000", "longTermDebt": "7557000", "shortTermDebt": "23810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "42040000", "totalShareholderEquity": "152524000", "totalCurrentLiabilities": "86121000", "cashAndShortTermInvestments": "1598000" } }, "revenue": 70042000, "cost_of_revenue": 35267000, "gross_profit": 34775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2356000, "depreciation_amortisation": 11931000, "ebitda": 15806000, "interest_expense": 4631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -776000, "net_income_continuing_ops": null, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 373058000, "short_term_debt": 23810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86121000, "long_term_debt": 7557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 185844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152524000, "shares_outstanding": 153975000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15806000", "netIncome": "-776000", "grossProfit": "34775000", "totalRevenue": "70042000", "costOfRevenue": "35267000", "interestExpense": "4631000", "operatingIncome": "2356000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11931000" }, "balance": { "totalDebt": "185844000", "totalAssets": "373058000", "longTermDebt": "7557000", "shortTermDebt": "23810000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "42040000", "totalShareholderEquity": "152524000", "totalCurrentLiabilities": "86121000", "cashAndShortTermInvestments": "1598000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 61374000, "cost_of_revenue": 32535000, "gross_profit": 28839000, "ebit": -1013000, "ebitda": 11307000, "pretax_income": null, "tax_provision": null, "net_income": -4854000, "net_income_to_common": -4854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364571, "ticker_id": 13294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11307000", "netIncome": "-4854000", "grossProfit": "28839000", "totalRevenue": "61374000", "costOfRevenue": "32535000", "interestExpense": "4741000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11015000" } }, "revenue": 61374000, "cost_of_revenue": 32535000, "gross_profit": 28839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1013000, "depreciation_amortisation": 11015000, "ebitda": 11307000, "interest_expense": 4741000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4854000, "net_income_continuing_ops": null, "net_income_to_common": -4854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11307000", "netIncome": "-4854000", "grossProfit": "28839000", "totalRevenue": "61374000", "costOfRevenue": "32535000", "interestExpense": "4741000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11015000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 64919000, "cost_of_revenue": 37042000, "gross_profit": 27877000, "ebit": -1938000, "ebitda": 11714000, "pretax_income": null, "tax_provision": null, "net_income": -1663000, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753000, "total_current_assets": 30558000, "total_assets": 368178000, "short_term_debt": 18247000, "long_term_debt": 4523000, "total_debt": 183670000, "total_liabilities": null, "total_equity": 158029000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364572, "ticker_id": 13294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11714000", "netIncome": "-1663000", "grossProfit": "27877000", "totalRevenue": "64919000", "costOfRevenue": "37042000", "interestExpense": "4911000", "operatingIncome": "-1938000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12748000" }, "balance": { "totalDebt": "183670000", "totalAssets": "368178000", "longTermDebt": "4523000", "shortTermDebt": "18247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30558000", "totalShareholderEquity": "158029000", "totalCurrentLiabilities": "71508000", "cashAndShortTermInvestments": "1753000" } }, "revenue": 64919000, "cost_of_revenue": 37042000, "gross_profit": 27877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1938000, "depreciation_amortisation": 12748000, "ebitda": 11714000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1663000, "net_income_continuing_ops": null, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 368178000, "short_term_debt": 18247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71508000, "long_term_debt": 4523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158029000, "shares_outstanding": 153975000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11714000", "netIncome": "-1663000", "grossProfit": "27877000", "totalRevenue": "64919000", "costOfRevenue": "37042000", "interestExpense": "4911000", "operatingIncome": "-1938000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12748000" }, "balance": { "totalDebt": "183670000", "totalAssets": "368178000", "longTermDebt": "4523000", "shortTermDebt": "18247000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "30558000", "totalShareholderEquity": "158029000", "totalCurrentLiabilities": "71508000", "cashAndShortTermInvestments": "1753000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": 75867000, "cost_of_revenue": 39456000, "gross_profit": 36411000, "ebit": 4669000, "ebitda": 16868000, "pretax_income": null, "tax_provision": null, "net_income": 1509000, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364574, "ticker_id": 13294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16868000", "netIncome": "1509000", "grossProfit": "36411000", "totalRevenue": "75867000", "costOfRevenue": "39456000", "interestExpense": "3894000", "operatingIncome": "4669000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10981000" } }, "revenue": 75867000, "cost_of_revenue": 39456000, "gross_profit": 36411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4669000, "depreciation_amortisation": 10981000, "ebitda": 16868000, "interest_expense": 3894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1509000, "net_income_continuing_ops": null, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16868000", "netIncome": "1509000", "grossProfit": "36411000", "totalRevenue": "75867000", "costOfRevenue": "39456000", "interestExpense": "3894000", "operatingIncome": "4669000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10981000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072000, "total_current_assets": 33390000, "total_assets": 337922000, "short_term_debt": 26996000, "long_term_debt": 0, "total_debt": 142027000, "total_liabilities": null, "total_equity": 166481000, "shares_outstanding": 153975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364575, "ticker_id": 13294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:43.543688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "142027000", "totalAssets": "337922000", "longTermDebt": "0", "shortTermDebt": "26996000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "33390000", "totalShareholderEquity": "166481000", "totalCurrentLiabilities": "79904000", "cashAndShortTermInvestments": "2072000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 337922000, "short_term_debt": 26996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79904000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 166481000, "shares_outstanding": 153975000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "142027000", "totalAssets": "337922000", "longTermDebt": "0", "shortTermDebt": "26996000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "153975000", "totalCurrentAssets": "33390000", "totalShareholderEquity": "166481000", "totalCurrentLiabilities": "79904000", "cashAndShortTermInvestments": "2072000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }