{ "ticker": { "uuid": "7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9", "symbol": "XYF", "name": "X Financial Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9/" }, "ticker_metadata": { "id": 4488, "uuid": "7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9", "symbol": "XYF", "name": "X Financial Class A", "asset_type": "equity", "market_cap": 185263000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "X Financial offers personal finance services in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9", "symbol": "XYF", "name": "X Financial Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b3c4536-02b2-4ff1-a8ab-660b13d2e9a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.71, "market_cap": 30944591.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1348, "piotroski_f_score": 7, "momentum_12_1": -0.72, "volatility_252d": 0.6267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.356048+00:00", "batch_id": "" }, "size": { "price_close": 4.71, "market_cap": 30944591.67, "market_cap_usd": 30944591.67, "enterprise_value": null, "shares_outstanding": 6569977, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.004, "ptbv_ratio": 0.004, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0208, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.004, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 5.0015 }, "quality": { "gross_margin": 0.5816, "operating_margin": 0.3231, "net_margin": 0.1646, "ebitda_margin": 0.3222, "fcf_margin": 0.235, "roe": 0.1348, "roa": 0.077, "roic": 0.3826, "roc_greenblatt": null, "asset_turnover": 0.4675, "cash_conversion": 1.4275, "accruals_ratio": -0.0313, "sbc_to_revenue": 0.0096, "piotroski_f_score": 7, "altman_z_score": 2.0521, "earnings_stability_5y": 0.5491, "revenue_stability_5y": 0.8654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7515, "net_debt_to_ebitda": -1.6714, "debt_to_assets": 0.026, "interest_coverage": 1.5774, "current_ratio": 17.7395, "quick_ratio": 17.7395, "net_debt": -3412585266, "local_beta": 0.0019, "volatility_252d": 0.6267, "volatility_60d": 1.3632, "max_drawdown_12m": -0.8061, "risk_adjusted_momentum": -1.1489 }, "growth": { "revenue_growth_1y": 0.2218, "revenue_growth_3y_cagr": 0.4734, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3618, "eps_growth_3y_cagr": 0.2061, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.9564, "revenue_growth": 0.2218, "earnings_growth": -0.3618 }, "momentum": { "price_return_1m": -0.058, "price_return_3m": 0.0039, "price_return_6m": -0.2852, "price_return_9m": -0.6472, "price_return_12m": -0.7362, "price_return_12m_ex1m": -0.72, "momentum_6m": -0.2852, "momentum_12m": -0.7362, "momentum_12_1": -0.72, "distance_from_52w_high": -0.7341, "distance_from_52w_low": 0.3708, "relative_strength": -0.8362 }, "raw_ttm": { "revenue_ttm": 6336993343, "gross_profit_ttm": 3685569135, "ebit_ttm": 2047364712, "ebitda_ttm": 2041739705, "net_income_ttm": 1043352462, "eps_diluted_ttm": 158.8061, "operating_cash_flow_ttm": 1467544503, "capital_expenditure_ttm": 43760588, "fcf_ttm": 1489424797, "dividends_paid_ttm": 154770124, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1297961492, "cash_and_equivalents": 3765134664, "total_current_assets": 6254037526, "total_current_liabilities": 352549398, "net_ppe": null, "total_assets": 13555659996, "total_debt": 352549398, "total_equity": 7739543827, "net_working_capital": 2488902862, "book_value_per_share": 1178.0169, "retained_earnings": 5427974190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7700849880, "tangible_book_per_share": 1172.1274 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5287, "ticker_id": 4488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.356048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 30944591.67, "market_cap_usd": 30944591.67, "enterprise_value": null, "shares_outstanding": 6569977, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00399824, "ptbv_ratio": 0.00401833, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0207762, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 5.0015242, "gross_margin": 0.58159587, "operating_margin": 0.3230814, "net_margin": 0.16464471, "ebitda_margin": 0.32219376, "fcf_margin": 0.23503651, "roe": 0.134808, "roa": 0.07696803, "roic": 0.38255933, "roc_greenblatt": null, "asset_turnover": 0.46747951, "cash_conversion": 1.42753753, "accruals_ratio": -0.03129261, "sbc_to_revenue": 0.00962075, "debt_to_equity": 0.75148049, "net_debt_to_ebitda": -1.67141054, "debt_to_assets": 0.02600754, "interest_coverage": 1.57736938, "current_ratio": 17.73946449, "quick_ratio": 17.73946449, "net_debt": -3412585266, "revenue_growth_1y": 0.22182184, "revenue_growth_3y_cagr": 0.47341273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36182325, "eps_growth_3y_cagr": 0.20610408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.95640896, "piotroski_f_score": 7, "altman_z_score": 2.05209633, "earnings_stability_5y": 0.549088, "revenue_stability_5y": 0.865375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.058, "price_return_3m": 0.0039433, "price_return_6m": -0.28516141, "price_return_9m": -0.64724914, "price_return_12m": -0.73620539, "price_return_12m_ex1m": -0.71996326, "distance_from_52w_high": -0.73414914, "distance_from_52w_low": 0.37077998, "relative_strength": -0.83616897, "local_beta": 0.0019, "volatility_252d": 0.626665, "volatility_60d": 1.363167, "max_drawdown_12m": -0.80605869, "revenue_ttm": 6336993343, "gross_profit_ttm": 3685569135, "ebit_ttm": 2047364712, "ebitda_ttm": 2041739705, "net_income_ttm": 1043352462, "eps_diluted_ttm": 158.80610571, "operating_cash_flow_ttm": 1467544503, "capital_expenditure_ttm": 43760588, "fcf_ttm": 1489424797, "dividends_paid_ttm": 154770124, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1297961492, "cash_and_equivalents": 3765134664, "total_current_assets": 6254037526, "total_current_liabilities": 352549398, "net_ppe": null, "total_assets": 13555659996, "total_debt": 352549398, "total_equity": 7739543827, "net_working_capital": 2488902862, "book_value_per_share": 1178.01688301, "retained_earnings": 5427974190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7700849880, "tangible_book_per_share": 1172.12737274, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1348, "momentum_12_1": -0.72, "complete_fields": { "id": 5287, "ticker_id": 4488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.356048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 30944591.67, "market_cap_usd": 30944591.67, "enterprise_value": null, "shares_outstanding": 6569977, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00399824, "ptbv_ratio": 0.00401833, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0207762, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 5.0015242, "gross_margin": 0.58159587, "operating_margin": 0.3230814, "net_margin": 0.16464471, "ebitda_margin": 0.32219376, "fcf_margin": 0.23503651, "roe": 0.134808, "roa": 0.07696803, "roic": 0.38255933, "roc_greenblatt": null, "asset_turnover": 0.46747951, "cash_conversion": 1.42753753, "accruals_ratio": -0.03129261, "sbc_to_revenue": 0.00962075, "debt_to_equity": 0.75148049, "net_debt_to_ebitda": -1.67141054, "debt_to_assets": 0.02600754, "interest_coverage": 1.57736938, "current_ratio": 17.73946449, "quick_ratio": 17.73946449, "net_debt": -3412585266, "revenue_growth_1y": 0.22182184, "revenue_growth_3y_cagr": 0.47341273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36182325, "eps_growth_3y_cagr": 0.20610408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.95640896, "piotroski_f_score": 7, "altman_z_score": 2.05209633, "earnings_stability_5y": 0.549088, "revenue_stability_5y": 0.865375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.058, "price_return_3m": 0.0039433, "price_return_6m": -0.28516141, "price_return_9m": -0.64724914, "price_return_12m": -0.73620539, "price_return_12m_ex1m": -0.71996326, "distance_from_52w_high": -0.73414914, "distance_from_52w_low": 0.37077998, "relative_strength": -0.83616897, "local_beta": 0.0019, "volatility_252d": 0.626665, "volatility_60d": 1.363167, "max_drawdown_12m": -0.80605869, "revenue_ttm": 6336993343, "gross_profit_ttm": 3685569135, "ebit_ttm": 2047364712, "ebitda_ttm": 2041739705, "net_income_ttm": 1043352462, "eps_diluted_ttm": 158.80610571, "operating_cash_flow_ttm": 1467544503, "capital_expenditure_ttm": 43760588, "fcf_ttm": 1489424797, "dividends_paid_ttm": 154770124, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1297961492, "cash_and_equivalents": 3765134664, "total_current_assets": 6254037526, "total_current_liabilities": 352549398, "net_ppe": null, "total_assets": 13555659996, "total_debt": 352549398, "total_equity": 7739543827, "net_working_capital": 2488902862, "book_value_per_share": 1178.01688301, "retained_earnings": 5427974190, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7700849880, "tangible_book_per_share": 1172.12737274, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 7431290000, "cost_of_revenue": 1965497000, "gross_profit": 5465794000, "ebit": 1592218000, "ebitda": 1708356000, "pretax_income": 1708356000, "tax_provision": 283704000, "net_income": 1424651000, "net_income_to_common": 1424651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134951654, "total_current_assets": 6526798565, "total_assets": 14675084028, "short_term_debt": 409790785, "long_term_debt": 3803289000, "total_debt": 4213079785, "total_liabilities": 6817872225, "total_equity": 7841791413, "shares_outstanding": 6930333, "goodwill_and_intangibles": 39207948 }, "cash_flow": { "operating_cash_flow": 1467544503, "capital_expenditure": 21880294, "free_cash_flow": 1489424797, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357989, "ticker_id": 4488, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1708356000", "netIncome": "1424651000", "grossProfit": "5465794000", "depreciation": "None", "totalRevenue": "7431290000", "costOfRevenue": "1965497000", "interestIncome": "12336000", "incomeBeforeTax": "1708356000", "interestExpense": "3367000", "operatingIncome": "1592218000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "283704000", "reportedCurrency": "USD", "netInterestIncome": "29512054", "nonInterestIncome": "None", "operatingExpenses": "3873575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "442278000", "netIncomeFromContinuingOperations": "1464552224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207127", "currentDebt": "None", "investments": "None", "totalAssets": "14675084028", "longTermDebt": "3803289000", "shortTermDebt": "409790785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39207948", "reportedCurrency": "USD", "retainedEarnings": "5487786354", "totalLiabilities": "6817872225", "otherCurrentAssets": "8041902", "totalCurrentAssets": "6526798565", "currentLongTermDebt": "409530006", "longTermInvestments": "1758600103", "shortTermInvestments": "1243867574", "currentNetReceivables": "3147979329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148285462", "currentAccountsPayable": "3054981462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23900000", "shortLongTermDebtTotal": "409790785", "totalShareholderEquity": "7841791413", "capitalLeaseObligations": "10857421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409790785", "otherNonCurrentLiabilities": "34806908", "totalNonCurrentLiabilities": "6408081440", "cashAndShortTermInvestments": "2134951654", "commonStockSharesOutstanding": "6930333", "intangibleAssetsExcludingGoodwill": "39207948", "cashAndCashEquivalentsAtCarryingValue": "2134951654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464552224", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "60966646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7431290000, "cost_of_revenue": 1965497000, "gross_profit": 5465794000, "research_and_development": null, "selling_general_admin": 442278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1592218000, "depreciation_amortisation": null, "ebitda": 1708356000, "interest_expense": 3367000, "interest_income": null, "other_non_operating": null, "pretax_income": 1708356000, "tax_provision": 283704000, "effective_tax_rate": null, "net_income": 1424651000, "net_income_continuing_ops": 1464552224, "net_income_to_common": 1424651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134951654, "short_term_investments": 1243867574, "net_receivables": 3147979329, "inventory": null, "other_current_assets": null, "total_current_assets": 6526798565, "net_ppe": null, "goodwill": null, "intangible_assets": 39207948, "goodwill_and_intangibles": 39207948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8148285462, "total_assets": 14675084028, "short_term_debt": 409790785, "accounts_payable": 3054981462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409790785, "long_term_debt": 3803289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6408081440, "total_liabilities": 6817872225, "total_debt": 4213079785, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5487786354, "total_equity": 7841791413, "shares_outstanding": 6930333, "operating_cash_flow": 1467544503, "stock_based_compensation": 60966646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21880294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066291102, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79244511, "free_cash_flow": 1489424797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1708356000", "netIncome": "1424651000", "grossProfit": "5465794000", "depreciation": "None", "totalRevenue": "7431290000", "costOfRevenue": "1965497000", "interestIncome": "12336000", "incomeBeforeTax": "1708356000", "interestExpense": "3367000", "operatingIncome": "1592218000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "283704000", "reportedCurrency": "USD", "netInterestIncome": "29512054", "nonInterestIncome": "None", "operatingExpenses": "3873575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "442278000", "netIncomeFromContinuingOperations": "1464552224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207127", "currentDebt": "None", "investments": "None", "totalAssets": "14675084028", "longTermDebt": "3803289000", "shortTermDebt": "409790785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39207948", "reportedCurrency": "USD", "retainedEarnings": "5487786354", "totalLiabilities": "6817872225", "otherCurrentAssets": "8041902", "totalCurrentAssets": "6526798565", "currentLongTermDebt": "409530006", "longTermInvestments": "1758600103", "shortTermInvestments": "1243867574", "currentNetReceivables": "3147979329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148285462", "currentAccountsPayable": "3054981462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23900000", "shortLongTermDebtTotal": "409790785", "totalShareholderEquity": "7841791413", "capitalLeaseObligations": "10857421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409790785", "otherNonCurrentLiabilities": "34806908", "totalNonCurrentLiabilities": "6408081440", "cashAndShortTermInvestments": "2134951654", "commonStockSharesOutstanding": "6930333", "intangibleAssetsExcludingGoodwill": "39207948", "cashAndCashEquivalentsAtCarryingValue": "2134951654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1464552224", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "60966646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 5871781746, "cost_of_revenue": 1959797878, "gross_profit": 3911983868, "ebit": 3700319224, "ebitda": 3707518000, "pretax_income": 1945607479, "tax_provision": 405701714, "net_income": 1539905765, "net_income_to_common": 1539905765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2942908653, "total_current_assets": 5001056856, "total_assets": 11819289603, "short_term_debt": 328500000, "long_term_debt": 2501689410, "total_debt": 2830189410, "total_liabilities": 4866134961, "total_equity": 6953154642, "shares_outstanding": 48892000, "goodwill_and_intangibles": 36591969 }, "cash_flow": { "operating_cash_flow": 1523386000, "capital_expenditure": 14223000, "free_cash_flow": 1537609000, "dividends_paid": 116640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357994, "ticker_id": 4488, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3700319224", "ebitda": "3707518000", "netIncome": "1539905765", "grossProfit": "3911983868", "depreciation": "None", "totalRevenue": "5871781746", "costOfRevenue": "1959797878", "interestIncome": "1371444392", "incomeBeforeTax": "1945607479", "interestExpense": "1582472287", "operatingIncome": "1873769413", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "405701714", "reportedCurrency": "CNY", "netInterestIncome": "-211027895", "nonInterestIncome": "None", "operatingExpenses": "2038214455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959797878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198776", "sellingGeneralAndAdministrative": "175932509", "netIncomeFromContinuingOperations": "1539905765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "11819289603", "longTermDebt": "2501689410", "shortTermDebt": "328500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36591969", "reportedCurrency": "CNY", "retainedEarnings": "4174511191", "totalLiabilities": "4866134961", "otherCurrentAssets": "10679051", "totalCurrentAssets": "5001056856", "currentLongTermDebt": "328500000", "longTermInvestments": "1011513847", "shortTermInvestments": "None", "currentNetReceivables": "2047469152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6818232747", "currentAccountsPayable": "258006655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55073240", "shortLongTermDebtTotal": "341232875", "totalShareholderEquity": "6953154642", "capitalLeaseObligations": "12732875", "otherCurrentLiabilities": "-715387805", "totalCurrentLiabilities": "742604170", "otherNonCurrentLiabilities": "27516391", "totalNonCurrentLiabilities": "4123530791", "cashAndShortTermInvestments": "2942908653", "commonStockSharesOutstanding": "48892000", "intangibleAssetsExcludingGoodwill": "36591969", "cashAndCashEquivalentsAtCarryingValue": "2942908653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539906000", "profitLoss": "None", "dividendPayout": "116640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1523386000", "capitalExpenditures": "14223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935176000", "cashflowFromInvestment": "122034000", "stockBasedCompensation": "40178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5871781746, "cost_of_revenue": 1959797878, "gross_profit": 3911983868, "research_and_development": null, "selling_general_admin": 175932509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700319224, "depreciation_amortisation": 7198776, "ebitda": 3707518000, "interest_expense": 1582472287, "interest_income": null, "other_non_operating": null, "pretax_income": 1945607479, "tax_provision": 405701714, "effective_tax_rate": null, "net_income": 1539905765, "net_income_continuing_ops": 1539905765, "net_income_to_common": 1539905765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2942908653, "short_term_investments": null, "net_receivables": 2047469152, "inventory": null, "other_current_assets": null, "total_current_assets": 5001056856, "net_ppe": null, "goodwill": null, "intangible_assets": 36591969, "goodwill_and_intangibles": 36591969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6818232747, "total_assets": 11819289603, "short_term_debt": 328500000, "accounts_payable": 258006655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742604170, "long_term_debt": 2501689410, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123530791, "total_liabilities": 4866134961, "total_debt": 2830189410, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4174511191, "total_equity": 6953154642, "shares_outstanding": 48892000, "operating_cash_flow": 1523386000, "stock_based_compensation": 40178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122034000, "dividends_paid": 116640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1935176000, "free_cash_flow": 1537609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3700319224", "ebitda": "3707518000", "netIncome": "1539905765", "grossProfit": "3911983868", "depreciation": "None", "totalRevenue": "5871781746", "costOfRevenue": "1959797878", "interestIncome": "1371444392", "incomeBeforeTax": "1945607479", "interestExpense": "1582472287", "operatingIncome": "1873769413", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "405701714", "reportedCurrency": "CNY", "netInterestIncome": "-211027895", "nonInterestIncome": "None", "operatingExpenses": "2038214455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959797878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198776", "sellingGeneralAndAdministrative": "175932509", "netIncomeFromContinuingOperations": "1539905765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "11819289603", "longTermDebt": "2501689410", "shortTermDebt": "328500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36591969", "reportedCurrency": "CNY", "retainedEarnings": "4174511191", "totalLiabilities": "4866134961", "otherCurrentAssets": "10679051", "totalCurrentAssets": "5001056856", "currentLongTermDebt": "328500000", "longTermInvestments": "1011513847", "shortTermInvestments": "None", "currentNetReceivables": "2047469152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6818232747", "currentAccountsPayable": "258006655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55073240", "shortLongTermDebtTotal": "341232875", "totalShareholderEquity": "6953154642", "capitalLeaseObligations": "12732875", "otherCurrentLiabilities": "-715387805", "totalCurrentLiabilities": "742604170", "otherNonCurrentLiabilities": "27516391", "totalNonCurrentLiabilities": "4123530791", "cashAndShortTermInvestments": "2942908653", "commonStockSharesOutstanding": "48892000", "intangibleAssetsExcludingGoodwill": "36591969", "cashAndCashEquivalentsAtCarryingValue": "2942908653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539906000", "profitLoss": "None", "dividendPayout": "116640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1523386000", "capitalExpenditures": "14223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935176000", "cashflowFromInvestment": "122034000", "stockBasedCompensation": "40178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 3277329118, "cost_of_revenue": 1679159240, "gross_profit": 1598169878, "ebit": 1468577989, "ebitda": 1473838594, "pretax_income": 1447924477, "tax_provision": 261130503, "net_income": 1186793974, "net_income_to_common": 1186793974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2897824126, "total_current_assets": 4590386873, "total_assets": 11650024640, "short_term_debt": 565000000, "long_term_debt": 3722506900, "total_debt": 4287506900, "total_liabilities": 5802900353, "total_equity": 5847124287, "shares_outstanding": 48472000, "goodwill_and_intangibles": 36810384 }, "cash_flow": { "operating_cash_flow": 814137169, "capital_expenditure": 8468350, "free_cash_flow": 822605519, "dividends_paid": 58401356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357999, "ticker_id": 4488, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468577989", "ebitda": "1473838594", "netIncome": "1186793974", "grossProfit": "1598169878", "depreciation": "None", "totalRevenue": "3277329118", "costOfRevenue": "1679159240", "interestIncome": "1116971633", "incomeBeforeTax": "1447924477", "interestExpense": "1370942033", "operatingIncome": "1468577989", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261130503", "reportedCurrency": "CNY", "netInterestIncome": "1116971633", "nonInterestIncome": "None", "operatingExpenses": "129591889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1679159240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260605", "sellingGeneralAndAdministrative": "153943169", "netIncomeFromContinuingOperations": "1186793974" }, "balance": { "goodwill": "None", "inventory": "-24636247", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "11650024640", "longTermDebt": "3722506900", "shortTermDebt": "565000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36810384", "reportedCurrency": "CNY", "retainedEarnings": "2692018850", "totalLiabilities": "5802900353", "otherCurrentAssets": "8424956", "totalCurrentAssets": "4590386873", "currentLongTermDebt": "565000000", "longTermInvestments": "1101609604", "shortTermInvestments": "-1702472396", "currentNetReceivables": "1684137791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059637767", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59270490", "shortLongTermDebtTotal": "577852494", "totalShareholderEquity": "5847124287", "capitalLeaseObligations": "12852494", "otherCurrentLiabilities": "-581930102", "totalCurrentLiabilities": "899220688", "otherNonCurrentLiabilities": "37571057", "totalNonCurrentLiabilities": "4903679665", "cashAndShortTermInvestments": "2897824126", "commonStockSharesOutstanding": "48472000", "intangibleAssetsExcludingGoodwill": "36810384", "cashAndCashEquivalentsAtCarryingValue": "2897824126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186793974", "profitLoss": "None", "dividendPayout": "58401356", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "814137169", "capitalExpenditures": "8468350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1227458379", "cashflowFromInvestment": "-1106334486", "stockBasedCompensation": "42598210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58401356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24872828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3277329118, "cost_of_revenue": 1679159240, "gross_profit": 1598169878, "research_and_development": null, "selling_general_admin": 153943169, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468577989, "depreciation_amortisation": 5260605, "ebitda": 1473838594, "interest_expense": 1370942033, "interest_income": null, "other_non_operating": null, "pretax_income": 1447924477, "tax_provision": 261130503, "effective_tax_rate": null, "net_income": 1186793974, "net_income_continuing_ops": 1186793974, "net_income_to_common": 1186793974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2897824126, "short_term_investments": -1702472396, "net_receivables": 1684137791, "inventory": -24636247, "other_current_assets": null, "total_current_assets": 4590386873, "net_ppe": null, "goodwill": null, "intangible_assets": 36810384, "goodwill_and_intangibles": 36810384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7059637767, "total_assets": 11650024640, "short_term_debt": 565000000, "accounts_payable": 179829921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899220688, "long_term_debt": 3722506900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4903679665, "total_liabilities": 5802900353, "total_debt": 4287506900, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2692018850, "total_equity": 5847124287, "shares_outstanding": 48472000, "operating_cash_flow": 814137169, "stock_based_compensation": 42598210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8468350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1106334486, "dividends_paid": 58401356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1227458379, "free_cash_flow": 822605519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468577989", "ebitda": "1473838594", "netIncome": "1186793974", "grossProfit": "1598169878", "depreciation": "None", "totalRevenue": "3277329118", "costOfRevenue": "1679159240", "interestIncome": "1116971633", "incomeBeforeTax": "1447924477", "interestExpense": "1370942033", "operatingIncome": "1468577989", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261130503", "reportedCurrency": "CNY", "netInterestIncome": "1116971633", "nonInterestIncome": "None", "operatingExpenses": "129591889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1679159240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260605", "sellingGeneralAndAdministrative": "153943169", "netIncomeFromContinuingOperations": "1186793974" }, "balance": { "goodwill": "None", "inventory": "-24636247", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "11650024640", "longTermDebt": "3722506900", "shortTermDebt": "565000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36810384", "reportedCurrency": "CNY", "retainedEarnings": "2692018850", "totalLiabilities": "5802900353", "otherCurrentAssets": "8424956", "totalCurrentAssets": "4590386873", "currentLongTermDebt": "565000000", "longTermInvestments": "1101609604", "shortTermInvestments": "-1702472396", "currentNetReceivables": "1684137791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059637767", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59270490", "shortLongTermDebtTotal": "577852494", "totalShareholderEquity": "5847124287", "capitalLeaseObligations": "12852494", "otherCurrentLiabilities": "-581930102", "totalCurrentLiabilities": "899220688", "otherNonCurrentLiabilities": "37571057", "totalNonCurrentLiabilities": "4903679665", "cashAndShortTermInvestments": "2897824126", "commonStockSharesOutstanding": "48472000", "intangibleAssetsExcludingGoodwill": "36810384", "cashAndCashEquivalentsAtCarryingValue": "2897824126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186793974", "profitLoss": "None", "dividendPayout": "58401356", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "814137169", "capitalExpenditures": "8468350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1227458379", "cashflowFromInvestment": "-1106334486", "stockBasedCompensation": "42598210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58401356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24872828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 2323223299, "cost_of_revenue": 1000816628, "gross_profit": 1322406671, "ebit": 1219896176, "ebitda": 1226542488, "pretax_income": 1208070485, "tax_provision": 396074046, "net_income": 811996439, "net_income_to_common": 811996439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2372588032, "total_current_assets": 3594529497, "total_assets": 8837663448, "short_term_debt": 70208800, "long_term_debt": 2674543710, "total_debt": 2744752510, "total_liabilities": 4084408756, "total_equity": 4753254692, "shares_outstanding": 53734000, "goodwill_and_intangibles": -36476822078 }, "cash_flow": { "operating_cash_flow": 322701870, "capital_expenditure": 6055110, "free_cash_flow": 328756980, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358004, "ticker_id": 4488, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1219896176", "ebitda": "1226542488", "netIncome": "811996439", "grossProfit": "1322406671", "depreciation": "None", "totalRevenue": "2323223299", "costOfRevenue": "1000816628", "interestIncome": "970033000", "incomeBeforeTax": "1208070485", "interestExpense": "833109421", "operatingIncome": "1219896176", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "396074046", "reportedCurrency": "CNY", "netInterestIncome": "970033000", "nonInterestIncome": "None", "operatingExpenses": "102510495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000816628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646312", "sellingGeneralAndAdministrative": "143234358", "netIncomeFromContinuingOperations": "811995000" }, "balance": { "goodwill": "-36513372000", "inventory": "-6184983246", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "8837663448", "longTermDebt": "2674543710", "shortTermDebt": "70208800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36549922", "reportedCurrency": "CNY", "retainedEarnings": "1622852316", "totalLiabilities": "4084408756", "otherCurrentAssets": "22513102", "totalCurrentAssets": "3594529497", "currentLongTermDebt": "70209000", "longTermInvestments": "688615000", "shortTermInvestments": "-32", "currentNetReceivables": "1199428363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243133951", "currentAccountsPayable": "195089417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68549610", "shortLongTermDebtTotal": "81513493", "totalShareholderEquity": "4753254692", "capitalLeaseObligations": "11304693", "otherCurrentLiabilities": "-423441824", "totalCurrentLiabilities": "367636090", "otherNonCurrentLiabilities": "51193049", "totalNonCurrentLiabilities": "3716772666", "cashAndShortTermInvestments": "2372588032", "commonStockSharesOutstanding": "53734000", "intangibleAssetsExcludingGoodwill": "36549922", "cashAndCashEquivalentsAtCarryingValue": "2372588032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811996439", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "322701870", "capitalExpenditures": "6055110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576351240", "cashflowFromInvestment": "-913388006", "stockBasedCompensation": "53537815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146740902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2323223299, "cost_of_revenue": 1000816628, "gross_profit": 1322406671, "research_and_development": null, "selling_general_admin": 143234358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1219896176, "depreciation_amortisation": 6646312, "ebitda": 1226542488, "interest_expense": 833109421, "interest_income": null, "other_non_operating": null, "pretax_income": 1208070485, "tax_provision": 396074046, "effective_tax_rate": null, "net_income": 811996439, "net_income_continuing_ops": 811995000, "net_income_to_common": 811996439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2372588032, "short_term_investments": -32, "net_receivables": 1199428363, "inventory": -6184983246, "other_current_assets": null, "total_current_assets": 3594529497, "net_ppe": null, "goodwill": -36513372000, "intangible_assets": 36549922, "goodwill_and_intangibles": -36476822078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5243133951, "total_assets": 8837663448, "short_term_debt": 70208800, "accounts_payable": 195089417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367636090, "long_term_debt": 2674543710, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3716772666, "total_liabilities": 4084408756, "total_debt": 2744752510, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1622852316, "total_equity": 4753254692, "shares_outstanding": 53734000, "operating_cash_flow": 322701870, "stock_based_compensation": 53537815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6055110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913388006, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576351240, "free_cash_flow": 328756980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1219896176", "ebitda": "1226542488", "netIncome": "811996439", "grossProfit": "1322406671", "depreciation": "None", "totalRevenue": "2323223299", "costOfRevenue": "1000816628", "interestIncome": "970033000", "incomeBeforeTax": "1208070485", "interestExpense": "833109421", "operatingIncome": "1219896176", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "396074046", "reportedCurrency": "CNY", "netInterestIncome": "970033000", "nonInterestIncome": "None", "operatingExpenses": "102510495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000816628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646312", "sellingGeneralAndAdministrative": "143234358", "netIncomeFromContinuingOperations": "811995000" }, "balance": { "goodwill": "-36513372000", "inventory": "-6184983246", "commonStock": "206793", "currentDebt": "None", "investments": "None", "totalAssets": "8837663448", "longTermDebt": "2674543710", "shortTermDebt": "70208800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36549922", "reportedCurrency": "CNY", "retainedEarnings": "1622852316", "totalLiabilities": "4084408756", "otherCurrentAssets": "22513102", "totalCurrentAssets": "3594529497", "currentLongTermDebt": "70209000", "longTermInvestments": "688615000", "shortTermInvestments": "-32", "currentNetReceivables": "1199428363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243133951", "currentAccountsPayable": "195089417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68549610", "shortLongTermDebtTotal": "81513493", "totalShareholderEquity": "4753254692", "capitalLeaseObligations": "11304693", "otherCurrentLiabilities": "-423441824", "totalCurrentLiabilities": "367636090", "otherNonCurrentLiabilities": "51193049", "totalNonCurrentLiabilities": "3716772666", "cashAndShortTermInvestments": "2372588032", "commonStockSharesOutstanding": "53734000", "intangibleAssetsExcludingGoodwill": "36549922", "cashAndCashEquivalentsAtCarryingValue": "2372588032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811996439", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "322701870", "capitalExpenditures": "6055110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576351240", "cashflowFromInvestment": "-913388006", "stockBasedCompensation": "53537815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146740902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1511932959, "cost_of_revenue": 144949714, "gross_profit": 1366983245, "ebit": 1190800384, "ebitda": 1198935936, "pretax_income": 1190800384, "tax_provision": 368735701, "net_income": 825407023, "net_income_to_common": 825407023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085169000, "total_current_assets": 2915492800, "total_assets": 7342737000, "short_term_debt": 166500000, "long_term_debt": 1487379000, "total_debt": 1653879000, "total_liabilities": 3365841000, "total_equity": 3976896000, "shares_outstanding": 56146847, "goodwill_and_intangibles": 36817000 }, "cash_flow": { "operating_cash_flow": 449171181, "capital_expenditure": 2620038, "free_cash_flow": 451791219, "dividends_paid": 103196981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358009, "ticker_id": 4488, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190800384", "ebitda": "1198935936", "netIncome": "825407023", "grossProfit": "1366983245", "depreciation": "None", "totalRevenue": "1511932959", "costOfRevenue": "144949714", "interestIncome": "691610000", "incomeBeforeTax": "1190800384", "interestExpense": "19385973000", "operatingIncome": "1190800384", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "368735701", "reportedCurrency": "CNY", "netInterestIncome": "691610000", "nonInterestIncome": "None", "operatingExpenses": "176182861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144949714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135552", "sellingGeneralAndAdministrative": "187859411", "netIncomeFromContinuingOperations": "825407000" }, "balance": { "goodwill": "-99235384", "inventory": "-5010573133", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "7342737000", "longTermDebt": "1487379000", "shortTermDebt": "166500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "136052384", "reportedCurrency": "CNY", "retainedEarnings": "810856000", "totalLiabilities": "3365841000", "otherCurrentAssets": "5010573133", "totalCurrentAssets": "2915492800", "currentLongTermDebt": "166500000", "longTermInvestments": "642882000", "shortTermInvestments": "82843800", "currentNetReceivables": "747480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685887000", "currentAccountsPayable": "83082569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6188000", "shortLongTermDebtTotal": "1653879000", "totalShareholderEquity": "3976896000", "capitalLeaseObligations": "12331166", "otherCurrentLiabilities": "-249582569", "totalCurrentLiabilities": "249582569", "otherNonCurrentLiabilities": "12019348", "totalNonCurrentLiabilities": "12331166", "cashAndShortTermInvestments": "2085169000", "commonStockSharesOutstanding": "56146847", "intangibleAssetsExcludingGoodwill": "136052384", "cashAndCashEquivalentsAtCarryingValue": "2085169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825406545", "profitLoss": "None", "dividendPayout": "103196981000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "449171181", "capitalExpenditures": "2620038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1301311826", "cashflowFromInvestment": "-2347593831", "stockBasedCompensation": "88434772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2959510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511932959, "cost_of_revenue": 144949714, "gross_profit": 1366983245, "research_and_development": null, "selling_general_admin": 187859411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190800384, "depreciation_amortisation": 8135552, "ebitda": 1198935936, "interest_expense": 19385973000, "interest_income": null, "other_non_operating": null, "pretax_income": 1190800384, "tax_provision": 368735701, "effective_tax_rate": null, "net_income": 825407023, "net_income_continuing_ops": 825407000, "net_income_to_common": 825407023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085169000, "short_term_investments": 82843800, "net_receivables": 747480000, "inventory": -5010573133, "other_current_assets": null, "total_current_assets": 2915492800, "net_ppe": null, "goodwill": -99235384, "intangible_assets": 136052384, "goodwill_and_intangibles": 36817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685887000, "total_assets": 7342737000, "short_term_debt": 166500000, "accounts_payable": 83082569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249582569, "long_term_debt": 1487379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12331166, "total_liabilities": 3365841000, "total_debt": 1653879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810856000, "total_equity": 3976896000, "shares_outstanding": 56146847, "operating_cash_flow": 449171181, "stock_based_compensation": 88434772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620038, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2347593831, "dividends_paid": 103196981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1301311826, "free_cash_flow": 451791219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190800384", "ebitda": "1198935936", "netIncome": "825407023", "grossProfit": "1366983245", "depreciation": "None", "totalRevenue": "1511932959", "costOfRevenue": "144949714", "interestIncome": "691610000", "incomeBeforeTax": "1190800384", "interestExpense": "19385973000", "operatingIncome": "1190800384", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "368735701", "reportedCurrency": "CNY", "netInterestIncome": "691610000", "nonInterestIncome": "None", "operatingExpenses": "176182861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144949714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135552", "sellingGeneralAndAdministrative": "187859411", "netIncomeFromContinuingOperations": "825407000" }, "balance": { "goodwill": "-99235384", "inventory": "-5010573133", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "7342737000", "longTermDebt": "1487379000", "shortTermDebt": "166500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "136052384", "reportedCurrency": "CNY", "retainedEarnings": "810856000", "totalLiabilities": "3365841000", "otherCurrentAssets": "5010573133", "totalCurrentAssets": "2915492800", "currentLongTermDebt": "166500000", "longTermInvestments": "642882000", "shortTermInvestments": "82843800", "currentNetReceivables": "747480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685887000", "currentAccountsPayable": "83082569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6188000", "shortLongTermDebtTotal": "1653879000", "totalShareholderEquity": "3976896000", "capitalLeaseObligations": "12331166", "otherCurrentLiabilities": "-249582569", "totalCurrentLiabilities": "249582569", "otherNonCurrentLiabilities": "12019348", "totalNonCurrentLiabilities": "12331166", "cashAndShortTermInvestments": "2085169000", "commonStockSharesOutstanding": "56146847", "intangibleAssetsExcludingGoodwill": "136052384", "cashAndCashEquivalentsAtCarryingValue": "2085169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825406545", "profitLoss": "None", "dividendPayout": "103196981000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "449171181", "capitalExpenditures": "2620038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1301311826", "cashflowFromInvestment": "-2347593831", "stockBasedCompensation": "88434772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2959510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": -61501115, "cost_of_revenue": 1337887876, "gross_profit": -1399388991, "ebit": -1601534136, "ebitda": -1589618608, "pretax_income": -1608340076, "tax_provision": -299878635, "net_income": -1308502575, "net_income_to_common": -1308502575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1654311000, "total_current_assets": 2073618000, "total_assets": 7532262000, "short_term_debt": 350545000, "long_term_debt": 9790000, "total_debt": 360335000, "total_liabilities": 4456218000, "total_equity": 3076044000, "shares_outstanding": 53539348, "goodwill_and_intangibles": 37440000 }, "cash_flow": { "operating_cash_flow": -679234601, "capital_expenditure": 5365436, "free_cash_flow": -673869165, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358014, "ticker_id": 4488, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1601534136", "ebitda": "-1589618608", "netIncome": "-1308502575", "grossProfit": "-1399388991", "depreciation": "None", "totalRevenue": "-61501115", "costOfRevenue": "1337887876", "interestIncome": "634587000", "incomeBeforeTax": "-1608340076", "interestExpense": "4225000000", "operatingIncome": "-1601534136", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-299878635", "reportedCurrency": "CNY", "netInterestIncome": "634587000", "nonInterestIncome": "None", "operatingExpenses": "202145145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337887876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11915528", "sellingGeneralAndAdministrative": "179225336", "netIncomeFromContinuingOperations": "-1308461000" }, "balance": { "goodwill": "-258012447", "inventory": "-5319651825", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "7532262000", "longTermDebt": "9790000", "shortTermDebt": "350545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295452447", "reportedCurrency": "CNY", "retainedEarnings": "-14551000", "totalLiabilities": "4456218000", "otherCurrentAssets": "5319651825", "totalCurrentAssets": "2073618000", "currentLongTermDebt": "350545000", "longTermInvestments": "301615000", "shortTermInvestments": "6000000", "currentNetReceivables": "413307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350192000", "currentAccountsPayable": "126606226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11137000", "shortLongTermDebtTotal": "1837215110", "totalShareholderEquity": "3076044000", "capitalLeaseObligations": "16871785", "otherCurrentLiabilities": "-477151226", "totalCurrentLiabilities": "477151226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16871785", "cashAndShortTermInvestments": "1654311000", "commonStockSharesOutstanding": "53539348", "intangibleAssetsExcludingGoodwill": "295452447", "cashAndCashEquivalentsAtCarryingValue": "1654311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308461441", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-679234601", "capitalExpenditures": "5365436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4490712113", "cashflowFromInvestment": "-3704848130", "stockBasedCompensation": "80140138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11915528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -61501115, "cost_of_revenue": 1337887876, "gross_profit": -1399388991, "research_and_development": null, "selling_general_admin": 179225336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1601534136, "depreciation_amortisation": 11915528, "ebitda": -1589618608, "interest_expense": 4225000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1608340076, "tax_provision": -299878635, "effective_tax_rate": null, "net_income": -1308502575, "net_income_continuing_ops": -1308461000, "net_income_to_common": -1308502575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1654311000, "short_term_investments": 6000000, "net_receivables": 413307000, "inventory": -5319651825, "other_current_assets": null, "total_current_assets": 2073618000, "net_ppe": null, "goodwill": -258012447, "intangible_assets": 295452447, "goodwill_and_intangibles": 37440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350192000, "total_assets": 7532262000, "short_term_debt": 350545000, "accounts_payable": 126606226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477151226, "long_term_debt": 9790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16871785, "total_liabilities": 4456218000, "total_debt": 360335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14551000, "total_equity": 3076044000, "shares_outstanding": 53539348, "operating_cash_flow": -679234601, "stock_based_compensation": 80140138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5365436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3704848130, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4490712113, "free_cash_flow": -673869165, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1601534136", "ebitda": "-1589618608", "netIncome": "-1308502575", "grossProfit": "-1399388991", "depreciation": "None", "totalRevenue": "-61501115", "costOfRevenue": "1337887876", "interestIncome": "634587000", "incomeBeforeTax": "-1608340076", "interestExpense": "4225000000", "operatingIncome": "-1601534136", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-299878635", "reportedCurrency": "CNY", "netInterestIncome": "634587000", "nonInterestIncome": "None", "operatingExpenses": "202145145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337887876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11915528", "sellingGeneralAndAdministrative": "179225336", "netIncomeFromContinuingOperations": "-1308461000" }, "balance": { "goodwill": "-258012447", "inventory": "-5319651825", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "7532262000", "longTermDebt": "9790000", "shortTermDebt": "350545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "295452447", "reportedCurrency": "CNY", "retainedEarnings": "-14551000", "totalLiabilities": "4456218000", "otherCurrentAssets": "5319651825", "totalCurrentAssets": "2073618000", "currentLongTermDebt": "350545000", "longTermInvestments": "301615000", "shortTermInvestments": "6000000", "currentNetReceivables": "413307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350192000", "currentAccountsPayable": "126606226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11137000", "shortLongTermDebtTotal": "1837215110", "totalShareholderEquity": "3076044000", "capitalLeaseObligations": "16871785", "otherCurrentLiabilities": "-477151226", "totalCurrentLiabilities": "477151226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16871785", "cashAndShortTermInvestments": "1654311000", "commonStockSharesOutstanding": "53539348", "intangibleAssetsExcludingGoodwill": "295452447", "cashAndCashEquivalentsAtCarryingValue": "1654311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308461441", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-679234601", "capitalExpenditures": "5365436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4490712113", "cashflowFromInvestment": "-3704848130", "stockBasedCompensation": "80140138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11915528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1278482338, "cost_of_revenue": 310008269, "gross_profit": 968474069, "ebit": 663915450, "ebitda": 675295147, "pretax_income": 663915450, "tax_provision": -93102643, "net_income": 774276129, "net_income_to_common": 774276129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005980000, "total_current_assets": 1777134000, "total_assets": 8299587000, "short_term_debt": 0, "long_term_debt": 68363790, "total_debt": 68363790, "total_liabilities": 3932481000, "total_equity": 4367106000, "shares_outstanding": 53291232, "goodwill_and_intangibles": 35127000 }, "cash_flow": { "operating_cash_flow": 600566742, "capital_expenditure": 395143162, "free_cash_flow": 995709904, "dividends_paid": 103196981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358019, "ticker_id": 4488, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663915450", "ebitda": "675295147", "netIncome": "774276129", "grossProfit": "968474069", "depreciation": "None", "totalRevenue": "1278482338", "costOfRevenue": "310008269", "interestIncome": "162206930", "incomeBeforeTax": "663915450", "interestExpense": "235", "operatingIncome": "663915450", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93102643", "reportedCurrency": "CNY", "netInterestIncome": "427786765", "nonInterestIncome": "None", "operatingExpenses": "304558619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310008269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11379697", "sellingGeneralAndAdministrative": "227481772", "netIncomeFromContinuingOperations": "774475992" }, "balance": { "goodwill": "-379999704", "inventory": "1", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "8299587000", "longTermDebt": "68363790", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "415126704", "reportedCurrency": "CNY", "retainedEarnings": "1311194000", "totalLiabilities": "3932481000", "otherCurrentAssets": "5586425021", "totalCurrentAssets": "1777134000", "currentLongTermDebt": "0", "longTermInvestments": "292142341", "shortTermInvestments": "None", "currentNetReceivables": "771154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347408000", "currentAccountsPayable": "103379212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82404144", "shortLongTermDebtTotal": "68363790", "totalShareholderEquity": "4367106000", "capitalLeaseObligations": "20213070", "otherCurrentLiabilities": "-103379212", "totalCurrentLiabilities": "103379212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40476070", "cashAndShortTermInvestments": "1005980000", "commonStockSharesOutstanding": "53291232", "intangibleAssetsExcludingGoodwill": "415126704", "cashAndCashEquivalentsAtCarryingValue": "1005980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774475992", "profitLoss": "None", "dividendPayout": "103196981", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "600566742", "capitalExpenditures": "395143162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711188159", "cashflowFromInvestment": "-3079780993", "stockBasedCompensation": "157116095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6035670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11379697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278482338, "cost_of_revenue": 310008269, "gross_profit": 968474069, "research_and_development": null, "selling_general_admin": 227481772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663915450, "depreciation_amortisation": 11379697, "ebitda": 675295147, "interest_expense": 235, "interest_income": null, "other_non_operating": null, "pretax_income": 663915450, "tax_provision": -93102643, "effective_tax_rate": null, "net_income": 774276129, "net_income_continuing_ops": 774475992, "net_income_to_common": 774276129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005980000, "short_term_investments": null, "net_receivables": 771154000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1777134000, "net_ppe": null, "goodwill": -379999704, "intangible_assets": 415126704, "goodwill_and_intangibles": 35127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347408000, "total_assets": 8299587000, "short_term_debt": 0, "accounts_payable": 103379212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103379212, "long_term_debt": 68363790, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40476070, "total_liabilities": 3932481000, "total_debt": 68363790, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311194000, "total_equity": 4367106000, "shares_outstanding": 53291232, "operating_cash_flow": 600566742, "stock_based_compensation": 157116095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395143162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3079780993, "dividends_paid": 103196981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2711188159, "free_cash_flow": 995709904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663915450", "ebitda": "675295147", "netIncome": "774276129", "grossProfit": "968474069", "depreciation": "None", "totalRevenue": "1278482338", "costOfRevenue": "310008269", "interestIncome": "162206930", "incomeBeforeTax": "663915450", "interestExpense": "235", "operatingIncome": "663915450", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93102643", "reportedCurrency": "CNY", "netInterestIncome": "427786765", "nonInterestIncome": "None", "operatingExpenses": "304558619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310008269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11379697", "sellingGeneralAndAdministrative": "227481772", "netIncomeFromContinuingOperations": "774475992" }, "balance": { "goodwill": "-379999704", "inventory": "1", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "8299587000", "longTermDebt": "68363790", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "415126704", "reportedCurrency": "CNY", "retainedEarnings": "1311194000", "totalLiabilities": "3932481000", "otherCurrentAssets": "5586425021", "totalCurrentAssets": "1777134000", "currentLongTermDebt": "0", "longTermInvestments": "292142341", "shortTermInvestments": "None", "currentNetReceivables": "771154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347408000", "currentAccountsPayable": "103379212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82404144", "shortLongTermDebtTotal": "68363790", "totalShareholderEquity": "4367106000", "capitalLeaseObligations": "20213070", "otherCurrentLiabilities": "-103379212", "totalCurrentLiabilities": "103379212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40476070", "cashAndShortTermInvestments": "1005980000", "commonStockSharesOutstanding": "53291232", "intangibleAssetsExcludingGoodwill": "415126704", "cashAndCashEquivalentsAtCarryingValue": "1005980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774475992", "profitLoss": "None", "dividendPayout": "103196981", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "600566742", "capitalExpenditures": "395143162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711188159", "cashflowFromInvestment": "-3079780993", "stockBasedCompensation": "157116095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6035670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11379697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 2170284734, "cost_of_revenue": 653708055, "gross_profit": 1516576679, "ebit": 1084922919, "ebitda": 1094557951, "pretax_income": 1084922919, "tax_provision": 209921188, "net_income": 883111893, "net_income_to_common": 883111893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860034000, "total_current_assets": 2468654493, "total_assets": 4636970000, "short_term_debt": 198000000, "long_term_debt": 26675020, "total_debt": 224675020, "total_liabilities": 1118900000, "total_equity": 3518070000, "shares_outstanding": 50664047, "goodwill_and_intangibles": 28400000 }, "cash_flow": { "operating_cash_flow": 5354151, "capital_expenditure": 38634331, "free_cash_flow": 43988482, "dividends_paid": 103196981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358024, "ticker_id": 4488, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1084922919", "ebitda": "1094557951", "netIncome": "883111893", "grossProfit": "1516576679", "depreciation": "None", "totalRevenue": "2170284734", "costOfRevenue": "653708055", "interestIncome": "184378180", "incomeBeforeTax": "1084922919", "interestExpense": "222", "operatingIncome": "1084922919", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209921188", "reportedCurrency": "CNY", "netInterestIncome": "80328778", "nonInterestIncome": "None", "operatingExpenses": "431653760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "653708055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9635032", "sellingGeneralAndAdministrative": "220023783", "netIncomeFromContinuingOperations": "883056836" }, "balance": { "goodwill": "-406", "inventory": "1", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4636970000", "longTermDebt": "26675020", "shortTermDebt": "198000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28400406", "reportedCurrency": "CNY", "retainedEarnings": "640115000", "totalLiabilities": "1118900000", "otherCurrentAssets": "1829477081", "totalCurrentAssets": "2468654493", "currentLongTermDebt": "198000000", "longTermInvestments": "287222720", "shortTermInvestments": "-280", "currentNetReceivables": "1399293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338837923", "currentAccountsPayable": "75280155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23214797", "shortLongTermDebtTotal": "224675020", "totalShareholderEquity": "3518070000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-273280155", "totalCurrentLiabilities": "273280155", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "47427564", "cashAndShortTermInvestments": "860034000", "commonStockSharesOutstanding": "50664047", "intangibleAssetsExcludingGoodwill": "28400406", "cashAndCashEquivalentsAtCarryingValue": "860034000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "883111893", "profitLoss": "None", "dividendPayout": "103196981", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "5354151", "capitalExpenditures": "38634331", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "181789413", "cashflowFromInvestment": "412870517", "stockBasedCompensation": "171836485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31100368", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9635032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2170284734, "cost_of_revenue": 653708055, "gross_profit": 1516576679, "research_and_development": 0, "selling_general_admin": 220023783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084922919, "depreciation_amortisation": 9635032, "ebitda": 1094557951, "interest_expense": 222, "interest_income": null, "other_non_operating": null, "pretax_income": 1084922919, "tax_provision": 209921188, "effective_tax_rate": null, "net_income": 883111893, "net_income_continuing_ops": 883056836, "net_income_to_common": 883111893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860034000, "short_term_investments": -280, "net_receivables": 1399293000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2468654493, "net_ppe": null, "goodwill": -406, "intangible_assets": 28400406, "goodwill_and_intangibles": 28400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338837923, "total_assets": 4636970000, "short_term_debt": 198000000, "accounts_payable": 75280155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273280155, "long_term_debt": 26675020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47427564, "total_liabilities": 1118900000, "total_debt": 224675020, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640115000, "total_equity": 3518070000, "shares_outstanding": 50664047, "operating_cash_flow": 5354151, "stock_based_compensation": 171836485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38634331, "acquisitions": null, "other_investing": null, "investing_cash_flow": 412870517, "dividends_paid": 103196981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181789413, "free_cash_flow": 43988482, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1084922919", "ebitda": "1094557951", "netIncome": "883111893", "grossProfit": "1516576679", "depreciation": "None", "totalRevenue": "2170284734", "costOfRevenue": "653708055", "interestIncome": "184378180", "incomeBeforeTax": "1084922919", "interestExpense": "222", "operatingIncome": "1084922919", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209921188", "reportedCurrency": "CNY", "netInterestIncome": "80328778", "nonInterestIncome": "None", "operatingExpenses": "431653760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "653708055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9635032", "sellingGeneralAndAdministrative": "220023783", "netIncomeFromContinuingOperations": "883056836" }, "balance": { "goodwill": "-406", "inventory": "1", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4636970000", "longTermDebt": "26675020", "shortTermDebt": "198000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28400406", "reportedCurrency": "CNY", "retainedEarnings": "640115000", "totalLiabilities": "1118900000", "otherCurrentAssets": "1829477081", "totalCurrentAssets": "2468654493", "currentLongTermDebt": "198000000", "longTermInvestments": "287222720", "shortTermInvestments": "-280", "currentNetReceivables": "1399293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338837923", "currentAccountsPayable": "75280155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23214797", "shortLongTermDebtTotal": "224675020", "totalShareholderEquity": "3518070000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-273280155", "totalCurrentLiabilities": "273280155", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "47427564", "cashAndShortTermInvestments": "860034000", "commonStockSharesOutstanding": "50664047", "intangibleAssetsExcludingGoodwill": "28400406", "cashAndCashEquivalentsAtCarryingValue": "860034000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "883111893", "profitLoss": "None", "dividendPayout": "103196981", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "5354151", "capitalExpenditures": "38634331", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "181789413", "cashflowFromInvestment": "412870517", "stockBasedCompensation": "171836485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103196981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31100368", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9635032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1169025619, "cost_of_revenue": 482428476, "gross_profit": 686597143, "ebit": 139807284, "ebitda": 111539292, "pretax_income": 109484799, "tax_provision": 71767299, "net_income": 37717492, "net_income_to_common": 37717492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3765134664, "total_current_assets": 6254037526, "total_assets": 13555659996, "short_term_debt": 352549398, "long_term_debt": null, "total_debt": 352549398, "total_liabilities": 5816116168, "total_equity": 7739543827, "shares_outstanding": 6569977, "goodwill_and_intangibles": 38693947 }, "cash_flow": { "operating_cash_flow": 1467544503, "capital_expenditure": 21880294, "free_cash_flow": 1489424797, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357987, "ticker_id": 4488, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "111539292", "netIncome": "37717492", "grossProfit": "686597143", "depreciation": "None", "totalRevenue": "1169025619", "costOfRevenue": "482428476", "interestIncome": "7314000", "incomeBeforeTax": "109484799", "interestExpense": "2054492", "operatingIncome": "139807284", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "71767299", "reportedCurrency": "CNY", "netInterestIncome": "7314000", "nonInterestIncome": "None", "operatingExpenses": "546789852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482428476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "266881000", "netIncomeFromContinuingOperations": "37947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206224", "currentDebt": "None", "investments": "None", "totalAssets": "13555659996", "longTermDebt": "None", "shortTermDebt": "352549398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38693947", "reportedCurrency": "CNY", "retainedEarnings": "5427974190", "totalLiabilities": "5816116168", "otherCurrentAssets": "-4327909138", "totalCurrentAssets": "6254037526", "currentLongTermDebt": "353871000", "longTermInvestments": "2348206000", "shortTermInvestments": "1243867574", "currentNetReceivables": "6816812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7301622469", "currentAccountsPayable": "2407547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352549398", "totalShareholderEquity": "7739543827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2407547000", "totalCurrentLiabilities": "352549398", "otherNonCurrentLiabilities": "623465000", "totalNonCurrentLiabilities": "5463566770", "cashAndShortTermInvestments": "3765134664", "commonStockSharesOutstanding": "6569977", "intangibleAssetsExcludingGoodwill": "38693947", "cashAndCashEquivalentsAtCarryingValue": "3765134664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57168225", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "48148646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169025619, "cost_of_revenue": 482428476, "gross_profit": 686597143, "research_and_development": null, "selling_general_admin": 266881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139807284, "depreciation_amortisation": null, "ebitda": 111539292, "interest_expense": 2054492, "interest_income": null, "other_non_operating": null, "pretax_income": 109484799, "tax_provision": 71767299, "effective_tax_rate": null, "net_income": 37717492, "net_income_continuing_ops": 37947000, "net_income_to_common": 37717492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3765134664, "short_term_investments": 1243867574, "net_receivables": 6816812000, "inventory": null, "other_current_assets": null, "total_current_assets": 6254037526, "net_ppe": null, "goodwill": null, "intangible_assets": 38693947, "goodwill_and_intangibles": 38693947, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7301622469, "total_assets": 13555659996, "short_term_debt": 352549398, "accounts_payable": 2407547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352549398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5463566770, "total_liabilities": 5816116168, "total_debt": 352549398, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5427974190, "total_equity": 7739543827, "shares_outstanding": 6569977, "operating_cash_flow": 1467544503, "stock_based_compensation": 48148646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21880294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066291102, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79244511, "free_cash_flow": 1489424797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "111539292", "netIncome": "37717492", "grossProfit": "686597143", "depreciation": "None", "totalRevenue": "1169025619", "costOfRevenue": "482428476", "interestIncome": "7314000", "incomeBeforeTax": "109484799", "interestExpense": "2054492", "operatingIncome": "139807284", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "71767299", "reportedCurrency": "CNY", "netInterestIncome": "7314000", "nonInterestIncome": "None", "operatingExpenses": "546789852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482428476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "266881000", "netIncomeFromContinuingOperations": "37947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206224", "currentDebt": "None", "investments": "None", "totalAssets": "13555659996", "longTermDebt": "None", "shortTermDebt": "352549398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38693947", "reportedCurrency": "CNY", "retainedEarnings": "5427974190", "totalLiabilities": "5816116168", "otherCurrentAssets": "-4327909138", "totalCurrentAssets": "6254037526", "currentLongTermDebt": "353871000", "longTermInvestments": "2348206000", "shortTermInvestments": "1243867574", "currentNetReceivables": "6816812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7301622469", "currentAccountsPayable": "2407547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352549398", "totalShareholderEquity": "7739543827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2407547000", "totalCurrentLiabilities": "352549398", "otherNonCurrentLiabilities": "623465000", "totalNonCurrentLiabilities": "5463566770", "cashAndShortTermInvestments": "3765134664", "commonStockSharesOutstanding": "6569977", "intangibleAssetsExcludingGoodwill": "38693947", "cashAndCashEquivalentsAtCarryingValue": "3765134664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57168225", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "48148646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1447583724, "cost_of_revenue": 498402732, "gross_profit": 949180992, "ebit": 19904428, "ebitda": 40747719, "pretax_income": 40747719, "tax_provision": -15630244, "net_income": 56377970, "net_income_to_common": 56377970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134951654, "total_current_assets": 6526798565, "total_assets": 14675084028, "short_term_debt": 409790785, "long_term_debt": 3803289000, "total_debt": 4213079785, "total_liabilities": 6817872225, "total_equity": 7841791413, "shares_outstanding": 6619042, "goodwill_and_intangibles": 39207948 }, "cash_flow": { "operating_cash_flow": 1467544503, "capital_expenditure": 21880294, "free_cash_flow": 1489424797, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357988, "ticker_id": 4488, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "40747719", "netIncome": "56377970", "grossProfit": "949180992", "depreciation": "None", "totalRevenue": "1447583724", "costOfRevenue": "498402732", "interestIncome": "6035000", "incomeBeforeTax": "40747719", "interestExpense": "14704000", "operatingIncome": "19904428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15630244", "reportedCurrency": "USD", "netInterestIncome": "23299054", "nonInterestIncome": "None", "operatingExpenses": "929276556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498402732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "185767000", "netIncomeFromContinuingOperations": "57168224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207127", "currentDebt": "None", "investments": "None", "totalAssets": "14675084028", "longTermDebt": "3803289000", "shortTermDebt": "409790785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39207948", "reportedCurrency": "USD", "retainedEarnings": "5487786354", "totalLiabilities": "6817872225", "otherCurrentAssets": "8041902", "totalCurrentAssets": "6526798565", "currentLongTermDebt": "409530006", "longTermInvestments": "1758600103", "shortTermInvestments": "1243867574", "currentNetReceivables": "3147979329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148285462", "currentAccountsPayable": "3054981462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23900000", "shortLongTermDebtTotal": "409790785", "totalShareholderEquity": "7841791413", "capitalLeaseObligations": "10857421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409790785", "otherNonCurrentLiabilities": "34806908", "totalNonCurrentLiabilities": "6408081440", "cashAndShortTermInvestments": "2134951654", "commonStockSharesOutstanding": "6619042", "intangibleAssetsExcludingGoodwill": "39207948", "cashAndCashEquivalentsAtCarryingValue": "2134951654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57168225", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "48148646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1447583724, "cost_of_revenue": 498402732, "gross_profit": 949180992, "research_and_development": null, "selling_general_admin": 185767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19904428, "depreciation_amortisation": null, "ebitda": 40747719, "interest_expense": 14704000, "interest_income": null, "other_non_operating": null, "pretax_income": 40747719, "tax_provision": -15630244, "effective_tax_rate": null, "net_income": 56377970, "net_income_continuing_ops": 57168224, "net_income_to_common": 56377970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134951654, "short_term_investments": 1243867574, "net_receivables": 3147979329, "inventory": null, "other_current_assets": null, "total_current_assets": 6526798565, "net_ppe": null, "goodwill": null, "intangible_assets": 39207948, "goodwill_and_intangibles": 39207948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8148285462, "total_assets": 14675084028, "short_term_debt": 409790785, "accounts_payable": 3054981462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409790785, "long_term_debt": 3803289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6408081440, "total_liabilities": 6817872225, "total_debt": 4213079785, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5487786354, "total_equity": 7841791413, "shares_outstanding": 6619042, "operating_cash_flow": 1467544503, "stock_based_compensation": 48148646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21880294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066291102, "dividends_paid": 154770124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79244511, "free_cash_flow": 1489424797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "40747719", "netIncome": "56377970", "grossProfit": "949180992", "depreciation": "None", "totalRevenue": "1447583724", "costOfRevenue": "498402732", "interestIncome": "6035000", "incomeBeforeTax": "40747719", "interestExpense": "14704000", "operatingIncome": "19904428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15630244", "reportedCurrency": "USD", "netInterestIncome": "23299054", "nonInterestIncome": "None", "operatingExpenses": "929276556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498402732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "185767000", "netIncomeFromContinuingOperations": "57168224" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207127", "currentDebt": "None", "investments": "None", "totalAssets": "14675084028", "longTermDebt": "3803289000", "shortTermDebt": "409790785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39207948", "reportedCurrency": "USD", "retainedEarnings": "5487786354", "totalLiabilities": "6817872225", "otherCurrentAssets": "8041902", "totalCurrentAssets": "6526798565", "currentLongTermDebt": "409530006", "longTermInvestments": "1758600103", "shortTermInvestments": "1243867574", "currentNetReceivables": "3147979329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8148285462", "currentAccountsPayable": "3054981462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23900000", "shortLongTermDebtTotal": "409790785", "totalShareholderEquity": "7841791413", "capitalLeaseObligations": "10857421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "409790785", "otherNonCurrentLiabilities": "34806908", "totalNonCurrentLiabilities": "6408081440", "cashAndShortTermInvestments": "2134951654", "commonStockSharesOutstanding": "6619042", "intangibleAssetsExcludingGoodwill": "39207948", "cashAndCashEquivalentsAtCarryingValue": "2134951654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57168225", "profitLoss": "None", "dividendPayout": "154770124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1467544503", "capitalExpenditures": "21880294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79244511", "cashflowFromInvestment": "-1066291102", "stockBasedCompensation": "48148646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154770124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733975533", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11161069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1960954000, "cost_of_revenue": 626465000, "gross_profit": 1334489000, "ebit": 1221669000, "ebitda": 1223468694, "pretax_income": 501417000, "tax_provision": 80176000, "net_income": 421241000, "net_income_to_common": 421241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890854000, "total_current_assets": 12419259000, "total_assets": 14688632000, "short_term_debt": 566377000, "long_term_debt": 3427322000, "total_debt": 3993699000, "total_liabilities": 6759888000, "total_equity": 7928744000, "shares_outstanding": 6980229, "goodwill_and_intangibles": 37815000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357990, "ticker_id": 4488, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1221669000", "ebitda": "1223468694", "netIncome": "421241000", "grossProfit": "1334489000", "depreciation": "None", "totalRevenue": "1960954000", "costOfRevenue": "626465000", "interestIncome": "377858000", "incomeBeforeTax": "501417000", "interestExpense": "524939000", "operatingIncome": "361933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80176000", "reportedCurrency": "CNY", "netInterestIncome": "-147081000", "nonInterestIncome": "None", "operatingExpenses": "972556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799694", "sellingGeneralAndAdministrative": "52118000", "netIncomeFromContinuingOperations": "421241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "14688632000", "longTermDebt": "3427322000", "shortTermDebt": "566377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37815000", "reportedCurrency": "CNY", "retainedEarnings": "5506606000", "totalLiabilities": "6759888000", "otherCurrentAssets": "8462797000", "totalCurrentAssets": "12419259000", "currentLongTermDebt": "566377000", "longTermInvestments": "1848295000", "shortTermInvestments": "None", "currentNetReceivables": "3065608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269373000", "currentAccountsPayable": "2856870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20824000", "shortLongTermDebtTotal": "566377000", "totalShareholderEquity": "7928744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189711000", "totalCurrentLiabilities": "2756088000", "otherNonCurrentLiabilities": "607876000", "totalNonCurrentLiabilities": "4003800000", "cashAndShortTermInvestments": "890854000", "commonStockSharesOutstanding": "6980229", "intangibleAssetsExcludingGoodwill": "37815000", "cashAndCashEquivalentsAtCarryingValue": "890854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1960954000, "cost_of_revenue": 626465000, "gross_profit": 1334489000, "research_and_development": null, "selling_general_admin": 52118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1221669000, "depreciation_amortisation": 1799694, "ebitda": 1223468694, "interest_expense": 524939000, "interest_income": null, "other_non_operating": null, "pretax_income": 501417000, "tax_provision": 80176000, "effective_tax_rate": null, "net_income": 421241000, "net_income_continuing_ops": 421241000, "net_income_to_common": 421241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890854000, "short_term_investments": null, "net_receivables": 3065608000, "inventory": null, "other_current_assets": null, "total_current_assets": 12419259000, "net_ppe": null, "goodwill": null, "intangible_assets": 37815000, "goodwill_and_intangibles": 37815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2269373000, "total_assets": 14688632000, "short_term_debt": 566377000, "accounts_payable": 2856870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2756088000, "long_term_debt": 3427322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4003800000, "total_liabilities": 6759888000, "total_debt": 3993699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5506606000, "total_equity": 7928744000, "shares_outstanding": 6980229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1221669000", "ebitda": "1223468694", "netIncome": "421241000", "grossProfit": "1334489000", "depreciation": "None", "totalRevenue": "1960954000", "costOfRevenue": "626465000", "interestIncome": "377858000", "incomeBeforeTax": "501417000", "interestExpense": "524939000", "operatingIncome": "361933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80176000", "reportedCurrency": "CNY", "netInterestIncome": "-147081000", "nonInterestIncome": "None", "operatingExpenses": "972556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799694", "sellingGeneralAndAdministrative": "52118000", "netIncomeFromContinuingOperations": "421241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "14688632000", "longTermDebt": "3427322000", "shortTermDebt": "566377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37815000", "reportedCurrency": "CNY", "retainedEarnings": "5506606000", "totalLiabilities": "6759888000", "otherCurrentAssets": "8462797000", "totalCurrentAssets": "12419259000", "currentLongTermDebt": "566377000", "longTermInvestments": "1848295000", "shortTermInvestments": "None", "currentNetReceivables": "3065608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269373000", "currentAccountsPayable": "2856870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20824000", "shortLongTermDebtTotal": "566377000", "totalShareholderEquity": "7928744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189711000", "totalCurrentLiabilities": "2756088000", "otherNonCurrentLiabilities": "607876000", "totalNonCurrentLiabilities": "4003800000", "cashAndShortTermInvestments": "890854000", "commonStockSharesOutstanding": "6980229", "intangibleAssetsExcludingGoodwill": "37815000", "cashAndCashEquivalentsAtCarryingValue": "890854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1759430000, "cost_of_revenue": 1044128000, "gross_profit": 715302000, "ebit": 665984000, "ebitda": 665984000, "pretax_income": 638811000, "tax_provision": 110795000, "net_income": 528016000, "net_income_to_common": 528016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3294542000, "total_current_assets": 6456184000, "total_assets": 13687855000, "short_term_debt": 401500000, "long_term_debt": 2777395000, "total_debt": 3178895000, "total_liabilities": 5966953000, "total_equity": 7720902000, "shares_outstanding": 7331898, "goodwill_and_intangibles": 37151000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357991, "ticker_id": 4488, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "665984000", "netIncome": "528016000", "grossProfit": "715302000", "depreciation": "None", "totalRevenue": "1759430000", "costOfRevenue": "1044128000", "interestIncome": "323922000", "incomeBeforeTax": "638811000", "interestExpense": "756264000", "operatingIncome": "665984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "110795000", "reportedCurrency": "CNY", "netInterestIncome": "-432342000", "nonInterestIncome": "None", "operatingExpenses": "49318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49539000", "netIncomeFromContinuingOperations": "528016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "13687855000", "longTermDebt": "2777395000", "shortTermDebt": "401500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37151000", "reportedCurrency": "CNY", "retainedEarnings": "5083697000", "totalLiabilities": "5966953000", "otherCurrentAssets": "126514000", "totalCurrentAssets": "6456184000", "currentLongTermDebt": "401500000", "longTermInvestments": "934624000", "shortTermInvestments": "None", "currentNetReceivables": "3161642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7231671000", "currentAccountsPayable": "2454750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18532000", "shortLongTermDebtTotal": "401500000", "totalShareholderEquity": "7720902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-898891000", "totalCurrentLiabilities": "479239000", "otherNonCurrentLiabilities": "342569000", "totalNonCurrentLiabilities": "5487714000", "cashAndShortTermInvestments": "3294542000", "commonStockSharesOutstanding": "7331898", "intangibleAssetsExcludingGoodwill": "37151000", "cashAndCashEquivalentsAtCarryingValue": "3294542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528015999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759430000, "cost_of_revenue": 1044128000, "gross_profit": 715302000, "research_and_development": null, "selling_general_admin": 49539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665984000, "depreciation_amortisation": null, "ebitda": 665984000, "interest_expense": 756264000, "interest_income": null, "other_non_operating": null, "pretax_income": 638811000, "tax_provision": 110795000, "effective_tax_rate": null, "net_income": 528016000, "net_income_continuing_ops": 528016000, "net_income_to_common": 528016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3294542000, "short_term_investments": null, "net_receivables": 3161642000, "inventory": null, "other_current_assets": null, "total_current_assets": 6456184000, "net_ppe": null, "goodwill": null, "intangible_assets": 37151000, "goodwill_and_intangibles": 37151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7231671000, "total_assets": 13687855000, "short_term_debt": 401500000, "accounts_payable": 2454750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479239000, "long_term_debt": 2777395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5487714000, "total_liabilities": 5966953000, "total_debt": 3178895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5083697000, "total_equity": 7720902000, "shares_outstanding": 7331898, "operating_cash_flow": null, "stock_based_compensation": 12818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "665984000", "netIncome": "528016000", "grossProfit": "715302000", "depreciation": "None", "totalRevenue": "1759430000", "costOfRevenue": "1044128000", "interestIncome": "323922000", "incomeBeforeTax": "638811000", "interestExpense": "756264000", "operatingIncome": "665984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "110795000", "reportedCurrency": "CNY", "netInterestIncome": "-432342000", "nonInterestIncome": "None", "operatingExpenses": "49318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49539000", "netIncomeFromContinuingOperations": "528016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "13687855000", "longTermDebt": "2777395000", "shortTermDebt": "401500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37151000", "reportedCurrency": "CNY", "retainedEarnings": "5083697000", "totalLiabilities": "5966953000", "otherCurrentAssets": "126514000", "totalCurrentAssets": "6456184000", "currentLongTermDebt": "401500000", "longTermInvestments": "934624000", "shortTermInvestments": "None", "currentNetReceivables": "3161642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7231671000", "currentAccountsPayable": "2454750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18532000", "shortLongTermDebtTotal": "401500000", "totalShareholderEquity": "7720902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-898891000", "totalCurrentLiabilities": "479239000", "otherNonCurrentLiabilities": "342569000", "totalNonCurrentLiabilities": "5487714000", "cashAndShortTermInvestments": "3294542000", "commonStockSharesOutstanding": "7331898", "intangibleAssetsExcludingGoodwill": "37151000", "cashAndCashEquivalentsAtCarryingValue": "3294542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528015999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1450318000, "cost_of_revenue": 844548000, "gross_profit": 605770000, "ebit": 1143310226, "ebitda": 555961000, "pretax_income": 574655000, "tax_provision": 116528000, "net_income": 458127000, "net_income_to_common": 458127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3515808000, "total_current_assets": 5925551000, "total_assets": 12093005000, "short_term_debt": 603500000, "long_term_debt": 1909146000, "total_debt": 2512646000, "total_liabilities": 4657578000, "total_equity": 7435427000, "shares_outstanding": 48892000, "goodwill_and_intangibles": 36506000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357992, "ticker_id": 4488, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143310226", "ebitda": "555961000", "netIncome": "458127000", "grossProfit": "605770000", "depreciation": "None", "totalRevenue": "1450318000", "costOfRevenue": "844548000", "interestIncome": "307421000", "incomeBeforeTax": "574655000", "interestExpense": "709007000", "operatingIncome": "555961000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116528000", "reportedCurrency": "CNY", "netInterestIncome": "-401586000", "nonInterestIncome": "None", "operatingExpenses": "49809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799694", "sellingGeneralAndAdministrative": "51744000", "netIncomeFromContinuingOperations": "458127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12093005000", "longTermDebt": "1909146000", "shortTermDebt": "603500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36506000", "reportedCurrency": "CNY", "retainedEarnings": "4632638000", "totalLiabilities": "4657578000", "otherCurrentAssets": "10678856", "totalCurrentAssets": "5925551000", "currentLongTermDebt": "603500000", "longTermInvestments": "924923000", "shortTermInvestments": "None", "currentNetReceivables": "2409743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6167454000", "currentAccountsPayable": "258006655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16767000", "shortLongTermDebtTotal": "603500000", "totalShareholderEquity": "7435427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-892746000", "totalCurrentLiabilities": "651766000", "otherNonCurrentLiabilities": "210014000", "totalNonCurrentLiabilities": "4005812000", "cashAndShortTermInvestments": "3515808000", "commonStockSharesOutstanding": "48892000", "intangibleAssetsExcludingGoodwill": "36506000", "cashAndCashEquivalentsAtCarryingValue": "3515808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450318000, "cost_of_revenue": 844548000, "gross_profit": 605770000, "research_and_development": null, "selling_general_admin": 51744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143310226, "depreciation_amortisation": 1799694, "ebitda": 555961000, "interest_expense": 709007000, "interest_income": null, "other_non_operating": null, "pretax_income": 574655000, "tax_provision": 116528000, "effective_tax_rate": null, "net_income": 458127000, "net_income_continuing_ops": 458127000, "net_income_to_common": 458127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3515808000, "short_term_investments": null, "net_receivables": 2409743000, "inventory": null, "other_current_assets": null, "total_current_assets": 5925551000, "net_ppe": null, "goodwill": null, "intangible_assets": 36506000, "goodwill_and_intangibles": 36506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6167454000, "total_assets": 12093005000, "short_term_debt": 603500000, "accounts_payable": 258006655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651766000, "long_term_debt": 1909146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4005812000, "total_liabilities": 4657578000, "total_debt": 2512646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4632638000, "total_equity": 7435427000, "shares_outstanding": 48892000, "operating_cash_flow": null, "stock_based_compensation": 10082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1143310226", "ebitda": "555961000", "netIncome": "458127000", "grossProfit": "605770000", "depreciation": "None", "totalRevenue": "1450318000", "costOfRevenue": "844548000", "interestIncome": "307421000", "incomeBeforeTax": "574655000", "interestExpense": "709007000", "operatingIncome": "555961000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116528000", "reportedCurrency": "CNY", "netInterestIncome": "-401586000", "nonInterestIncome": "None", "operatingExpenses": "49809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1799694", "sellingGeneralAndAdministrative": "51744000", "netIncomeFromContinuingOperations": "458127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12093005000", "longTermDebt": "1909146000", "shortTermDebt": "603500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36506000", "reportedCurrency": "CNY", "retainedEarnings": "4632638000", "totalLiabilities": "4657578000", "otherCurrentAssets": "10678856", "totalCurrentAssets": "5925551000", "currentLongTermDebt": "603500000", "longTermInvestments": "924923000", "shortTermInvestments": "None", "currentNetReceivables": "2409743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6167454000", "currentAccountsPayable": "258006655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16767000", "shortLongTermDebtTotal": "603500000", "totalShareholderEquity": "7435427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-892746000", "totalCurrentLiabilities": "651766000", "otherNonCurrentLiabilities": "210014000", "totalNonCurrentLiabilities": "4005812000", "cashAndShortTermInvestments": "3515808000", "commonStockSharesOutstanding": "48892000", "intangibleAssetsExcludingGoodwill": "36506000", "cashAndCashEquivalentsAtCarryingValue": "3515808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1708721746, "cost_of_revenue": 434637148, "gross_profit": 1274084598, "ebit": 528512462, "ebitda": null, "pretax_income": 490698096, "tax_provision": null, "net_income": 385625765, "net_income_to_common": 385625765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984611409, "total_current_assets": 10511648024, "total_assets": 11819289603, "short_term_debt": null, "long_term_debt": 187640702, "total_debt": 187640702, "total_liabilities": 4866134961, "total_equity": 6953154642, "shares_outstanding": 250678439, "goodwill_and_intangibles": 36591969 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357993, "ticker_id": 4488, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "385625765", "grossProfit": "1274084598", "depreciation": "None", "totalRevenue": "1708721746", "costOfRevenue": "434637148", "interestIncome": "354937392", "incomeBeforeTax": "490698096", "interestExpense": "503704287", "operatingIncome": "528512462", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-148766895", "nonInterestIncome": "None", "operatingExpenses": "1180209284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434637148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "552589796", "netIncomeFromContinuingOperations": "385625765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11819289603", "longTermDebt": "187640702", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36591969", "reportedCurrency": "CNY", "retainedEarnings": "4174511191", "totalLiabilities": "4866134961", "otherCurrentAssets": "5480762", "totalCurrentAssets": "10511648024", "currentLongTermDebt": "328500000", "longTermInvestments": "1011513847", "shortTermInvestments": "None", "currentNetReceivables": "2029550471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307641579", "currentAccountsPayable": "2184085667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6953154642", "capitalLeaseObligations": "12732875", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4572286424", "otherNonCurrentLiabilities": "27516391", "totalNonCurrentLiabilities": "293848537", "cashAndShortTermInvestments": "984611409", "commonStockSharesOutstanding": "250678439", "intangibleAssetsExcludingGoodwill": "36591969", "cashAndCashEquivalentsAtCarryingValue": "984611409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385625765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708721746, "cost_of_revenue": 434637148, "gross_profit": 1274084598, "research_and_development": null, "selling_general_admin": 552589796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528512462, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 503704287, "interest_income": null, "other_non_operating": null, "pretax_income": 490698096, "tax_provision": null, "effective_tax_rate": null, "net_income": 385625765, "net_income_continuing_ops": 385625765, "net_income_to_common": 385625765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984611409, "short_term_investments": null, "net_receivables": 2029550471, "inventory": null, "other_current_assets": null, "total_current_assets": 10511648024, "net_ppe": null, "goodwill": null, "intangible_assets": 36591969, "goodwill_and_intangibles": 36591969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1307641579, "total_assets": 11819289603, "short_term_debt": null, "accounts_payable": 2184085667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4572286424, "long_term_debt": 187640702, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293848537, "total_liabilities": 4866134961, "total_debt": 187640702, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4174511191, "total_equity": 6953154642, "shares_outstanding": 250678439, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "385625765", "grossProfit": "1274084598", "depreciation": "None", "totalRevenue": "1708721746", "costOfRevenue": "434637148", "interestIncome": "354937392", "incomeBeforeTax": "490698096", "interestExpense": "503704287", "operatingIncome": "528512462", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-148766895", "nonInterestIncome": "None", "operatingExpenses": "1180209284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434637148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "552589796", "netIncomeFromContinuingOperations": "385625765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11819289603", "longTermDebt": "187640702", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36591969", "reportedCurrency": "CNY", "retainedEarnings": "4174511191", "totalLiabilities": "4866134961", "otherCurrentAssets": "5480762", "totalCurrentAssets": "10511648024", "currentLongTermDebt": "328500000", "longTermInvestments": "1011513847", "shortTermInvestments": "None", "currentNetReceivables": "2029550471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307641579", "currentAccountsPayable": "2184085667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6953154642", "capitalLeaseObligations": "12732875", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4572286424", "otherNonCurrentLiabilities": "27516391", "totalNonCurrentLiabilities": "293848537", "cashAndShortTermInvestments": "984611409", "commonStockSharesOutstanding": "250678439", "intangibleAssetsExcludingGoodwill": "36591969", "cashAndCashEquivalentsAtCarryingValue": "984611409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385625765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 1083409000, "cost_of_revenue": 566489000, "gross_profit": 516920000, "ebit": 1070689000, "ebitda": 473469000, "pretax_income": 476171000, "tax_provision": 100331000, "net_income": 375840000, "net_income_to_common": 375840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2783683000, "total_current_assets": 11707535000, "total_assets": 11620287000, "short_term_debt": 433500000, "long_term_debt": null, "total_debt": 433500000, "total_liabilities": 4723725000, "total_equity": 6896562000, "shares_outstanding": 48723000, "goodwill_and_intangibles": 36236000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357995, "ticker_id": 4488, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1070689000", "ebitda": "473469000", "netIncome": "375840000", "grossProfit": "516920000", "depreciation": "None", "totalRevenue": "1083409000", "costOfRevenue": "566489000", "interestIncome": "336976000", "incomeBeforeTax": "476171000", "interestExpense": "506758000", "operatingIncome": "473469000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100331000", "reportedCurrency": "CNY", "netInterestIncome": "336976000", "nonInterestIncome": "None", "operatingExpenses": "43451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "49499000", "netIncomeFromContinuingOperations": "375840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11620287000", "longTermDebt": "None", "shortTermDebt": "433500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36236000", "reportedCurrency": "CNY", "retainedEarnings": "3788885000", "totalLiabilities": "4723725000", "otherCurrentAssets": "7214424000", "totalCurrentAssets": "11707535000", "currentLongTermDebt": "433500000", "longTermInvestments": "1358586000", "shortTermInvestments": "None", "currentNetReceivables": "1709428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652294000", "currentAccountsPayable": "2406552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433500000", "totalShareholderEquity": "6896562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-696381000", "totalCurrentLiabilities": "526547000", "otherNonCurrentLiabilities": "133550000", "totalNonCurrentLiabilities": "4197178000", "cashAndShortTermInvestments": "2783683000", "commonStockSharesOutstanding": "48723000", "intangibleAssetsExcludingGoodwill": "36236000", "cashAndCashEquivalentsAtCarryingValue": "2783683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083409000, "cost_of_revenue": 566489000, "gross_profit": 516920000, "research_and_development": null, "selling_general_admin": 49499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1070689000, "depreciation_amortisation": 1315151, "ebitda": 473469000, "interest_expense": 506758000, "interest_income": null, "other_non_operating": null, "pretax_income": 476171000, "tax_provision": 100331000, "effective_tax_rate": null, "net_income": 375840000, "net_income_continuing_ops": 375840000, "net_income_to_common": 375840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2783683000, "short_term_investments": null, "net_receivables": 1709428000, "inventory": null, "other_current_assets": null, "total_current_assets": 11707535000, "net_ppe": null, "goodwill": null, "intangible_assets": 36236000, "goodwill_and_intangibles": 36236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652294000, "total_assets": 11620287000, "short_term_debt": 433500000, "accounts_payable": 2406552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4197178000, "total_liabilities": 4723725000, "total_debt": 433500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3788885000, "total_equity": 6896562000, "shares_outstanding": 48723000, "operating_cash_flow": null, "stock_based_compensation": 10150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1070689000", "ebitda": "473469000", "netIncome": "375840000", "grossProfit": "516920000", "depreciation": "None", "totalRevenue": "1083409000", "costOfRevenue": "566489000", "interestIncome": "336976000", "incomeBeforeTax": "476171000", "interestExpense": "506758000", "operatingIncome": "473469000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100331000", "reportedCurrency": "CNY", "netInterestIncome": "336976000", "nonInterestIncome": "None", "operatingExpenses": "43451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "49499000", "netIncomeFromContinuingOperations": "375840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11620287000", "longTermDebt": "None", "shortTermDebt": "433500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36236000", "reportedCurrency": "CNY", "retainedEarnings": "3788885000", "totalLiabilities": "4723725000", "otherCurrentAssets": "7214424000", "totalCurrentAssets": "11707535000", "currentLongTermDebt": "433500000", "longTermInvestments": "1358586000", "shortTermInvestments": "None", "currentNetReceivables": "1709428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652294000", "currentAccountsPayable": "2406552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433500000", "totalShareholderEquity": "6896562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-696381000", "totalCurrentLiabilities": "526547000", "otherNonCurrentLiabilities": "133550000", "totalNonCurrentLiabilities": "4197178000", "cashAndShortTermInvestments": "2783683000", "commonStockSharesOutstanding": "48723000", "intangibleAssetsExcludingGoodwill": "36236000", "cashAndCashEquivalentsAtCarryingValue": "2783683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 944063000, "cost_of_revenue": 455391000, "gross_profit": 488672000, "ebit": -580549000, "ebitda": 448942000, "pretax_income": 504871000, "tax_provision": 89568000, "net_income": 415303000, "net_income_to_common": 415303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201395000, "total_current_assets": 4712261000, "total_assets": 11975227000, "short_term_debt": 474500000, "long_term_debt": null, "total_debt": 474500000, "total_liabilities": 5320906000, "total_equity": 6654321000, "shares_outstanding": 50076000, "goodwill_and_intangibles": 36504000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357996, "ticker_id": 4488, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-580549000", "ebitda": "448942000", "netIncome": "415303000", "grossProfit": "488672000", "depreciation": "None", "totalRevenue": "944063000", "costOfRevenue": "455391000", "interestIncome": "349194000", "incomeBeforeTax": "504871000", "interestExpense": "323636000", "operatingIncome": "448942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89568000", "reportedCurrency": "CNY", "netInterestIncome": "25558000", "nonInterestIncome": "None", "operatingExpenses": "39730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "39073000", "netIncomeFromContinuingOperations": "415303000" }, "balance": { "goodwill": "None", "inventory": "-7266709000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11975227000", "longTermDebt": "None", "shortTermDebt": "474500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36504000", "reportedCurrency": "CNY", "retainedEarnings": "3469948000", "totalLiabilities": "5320906000", "otherCurrentAssets": "7301587000", "totalCurrentAssets": "4712261000", "currentLongTermDebt": "474500000", "longTermInvestments": "1253601000", "shortTermInvestments": "-1589195000", "currentNetReceivables": "1510866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7262966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474500000", "totalShareholderEquity": "6654321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-682025000", "totalCurrentLiabilities": "533257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4787649000", "cashAndShortTermInvestments": "3201395000", "commonStockSharesOutstanding": "50076000", "intangibleAssetsExcludingGoodwill": "36504000", "cashAndCashEquivalentsAtCarryingValue": "3201395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944063000, "cost_of_revenue": 455391000, "gross_profit": 488672000, "research_and_development": null, "selling_general_admin": 39073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -580549000, "depreciation_amortisation": 1315151, "ebitda": 448942000, "interest_expense": 323636000, "interest_income": null, "other_non_operating": null, "pretax_income": 504871000, "tax_provision": 89568000, "effective_tax_rate": null, "net_income": 415303000, "net_income_continuing_ops": 415303000, "net_income_to_common": 415303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201395000, "short_term_investments": -1589195000, "net_receivables": 1510866000, "inventory": -7266709000, "other_current_assets": null, "total_current_assets": 4712261000, "net_ppe": null, "goodwill": null, "intangible_assets": 36504000, "goodwill_and_intangibles": 36504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7262966000, "total_assets": 11975227000, "short_term_debt": 474500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4787649000, "total_liabilities": 5320906000, "total_debt": 474500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3469948000, "total_equity": 6654321000, "shares_outstanding": 50076000, "operating_cash_flow": null, "stock_based_compensation": 10634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-580549000", "ebitda": "448942000", "netIncome": "415303000", "grossProfit": "488672000", "depreciation": "None", "totalRevenue": "944063000", "costOfRevenue": "455391000", "interestIncome": "349194000", "incomeBeforeTax": "504871000", "interestExpense": "323636000", "operatingIncome": "448942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89568000", "reportedCurrency": "CNY", "netInterestIncome": "25558000", "nonInterestIncome": "None", "operatingExpenses": "39730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "39073000", "netIncomeFromContinuingOperations": "415303000" }, "balance": { "goodwill": "None", "inventory": "-7266709000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11975227000", "longTermDebt": "None", "shortTermDebt": "474500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36504000", "reportedCurrency": "CNY", "retainedEarnings": "3469948000", "totalLiabilities": "5320906000", "otherCurrentAssets": "7301587000", "totalCurrentAssets": "4712261000", "currentLongTermDebt": "474500000", "longTermInvestments": "1253601000", "shortTermInvestments": "-1589195000", "currentNetReceivables": "1510866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7262966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474500000", "totalShareholderEquity": "6654321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-682025000", "totalCurrentLiabilities": "533257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4787649000", "cashAndShortTermInvestments": "3201395000", "commonStockSharesOutstanding": "50076000", "intangibleAssetsExcludingGoodwill": "36504000", "cashAndCashEquivalentsAtCarryingValue": "3201395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 785039000, "cost_of_revenue": 366412000, "gross_profit": 418627000, "ebit": 672758000, "ebitda": 384199000, "pretax_income": 428164000, "tax_provision": 65025000, "net_income": 363139000, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3009032000, "total_current_assets": 4610002000, "total_assets": 12138643000, "short_term_debt": 434500000, "long_term_debt": null, "total_debt": 434500000, "total_liabilities": 5916154000, "total_equity": 6222489000, "shares_outstanding": 49482000, "goodwill_and_intangibles": 36810384 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357997, "ticker_id": 4488, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672758000", "ebitda": "384199000", "netIncome": "363139000", "grossProfit": "418627000", "depreciation": "None", "totalRevenue": "785039000", "costOfRevenue": "366412000", "interestIncome": "330337000", "incomeBeforeTax": "428164000", "interestExpense": "248374000", "operatingIncome": "384199000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "65025000", "reportedCurrency": "CNY", "netInterestIncome": "81963000", "nonInterestIncome": "None", "operatingExpenses": "34428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "38474000", "netIncomeFromContinuingOperations": "363139000" }, "balance": { "goodwill": "None", "inventory": "-27619000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12138643000", "longTermDebt": "None", "shortTermDebt": "434500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36810384", "reportedCurrency": "CNY", "retainedEarnings": "3055157000", "totalLiabilities": "5916154000", "otherCurrentAssets": "8424956", "totalCurrentAssets": "4610002000", "currentLongTermDebt": "434500000", "longTermInvestments": "1114583000", "shortTermInvestments": "-1595967000", "currentNetReceivables": "1600970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528641000", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434500000", "totalShareholderEquity": "6222489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-709316000", "totalCurrentLiabilities": "465628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450526000", "cashAndShortTermInvestments": "3009032000", "commonStockSharesOutstanding": "49482000", "intangibleAssetsExcludingGoodwill": "36810384", "cashAndCashEquivalentsAtCarryingValue": "3009032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785039000, "cost_of_revenue": 366412000, "gross_profit": 418627000, "research_and_development": null, "selling_general_admin": 38474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672758000, "depreciation_amortisation": 1315151, "ebitda": 384199000, "interest_expense": 248374000, "interest_income": null, "other_non_operating": null, "pretax_income": 428164000, "tax_provision": 65025000, "effective_tax_rate": null, "net_income": 363139000, "net_income_continuing_ops": 363139000, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3009032000, "short_term_investments": -1595967000, "net_receivables": 1600970000, "inventory": -27619000, "other_current_assets": null, "total_current_assets": 4610002000, "net_ppe": null, "goodwill": null, "intangible_assets": 36810384, "goodwill_and_intangibles": 36810384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7528641000, "total_assets": 12138643000, "short_term_debt": 434500000, "accounts_payable": 179829921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5450526000, "total_liabilities": 5916154000, "total_debt": 434500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3055157000, "total_equity": 6222489000, "shares_outstanding": 49482000, "operating_cash_flow": null, "stock_based_compensation": 9312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672758000", "ebitda": "384199000", "netIncome": "363139000", "grossProfit": "418627000", "depreciation": "None", "totalRevenue": "785039000", "costOfRevenue": "366412000", "interestIncome": "330337000", "incomeBeforeTax": "428164000", "interestExpense": "248374000", "operatingIncome": "384199000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "65025000", "reportedCurrency": "CNY", "netInterestIncome": "81963000", "nonInterestIncome": "None", "operatingExpenses": "34428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "38474000", "netIncomeFromContinuingOperations": "363139000" }, "balance": { "goodwill": "None", "inventory": "-27619000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12138643000", "longTermDebt": "None", "shortTermDebt": "434500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36810384", "reportedCurrency": "CNY", "retainedEarnings": "3055157000", "totalLiabilities": "5916154000", "otherCurrentAssets": "8424956", "totalCurrentAssets": "4610002000", "currentLongTermDebt": "434500000", "longTermInvestments": "1114583000", "shortTermInvestments": "-1595967000", "currentNetReceivables": "1600970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528641000", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434500000", "totalShareholderEquity": "6222489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-709316000", "totalCurrentLiabilities": "465628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450526000", "cashAndShortTermInvestments": "3009032000", "commonStockSharesOutstanding": "49482000", "intangibleAssetsExcludingGoodwill": "36810384", "cashAndCashEquivalentsAtCarryingValue": "3009032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 578584000, "cost_of_revenue": 488087000, "gross_profit": 90497000, "ebit": 672758000, "ebitda": 674073151, "pretax_income": 426118000, "tax_provision": 65025000, "net_income": 363139000, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3009032000, "total_current_assets": 10762369000, "total_assets": 12138643000, "short_term_debt": 434500000, "long_term_debt": null, "total_debt": 434500000, "total_liabilities": 5916154000, "total_equity": 6222489000, "shares_outstanding": 8247067, "goodwill_and_intangibles": 37033000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357998, "ticker_id": 4488, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672758000", "ebitda": "674073151", "netIncome": "363139000", "grossProfit": "90497000", "depreciation": "None", "totalRevenue": "578584000", "costOfRevenue": "488087000", "interestIncome": "305104633", "incomeBeforeTax": "426118000", "interestExpense": "248374000", "operatingIncome": "376541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65025000", "reportedCurrency": "CNY", "netInterestIncome": "305104633", "nonInterestIncome": "None", "operatingExpenses": "42520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "38474000", "netIncomeFromContinuingOperations": "188967974" }, "balance": { "goodwill": "None", "inventory": "-27619000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12138643000", "longTermDebt": "None", "shortTermDebt": "434500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37033000", "reportedCurrency": "CNY", "retainedEarnings": "3055157000", "totalLiabilities": "5916154000", "otherCurrentAssets": "7775953000", "totalCurrentAssets": "10762369000", "currentLongTermDebt": "565000000", "longTermInvestments": "1101609604", "shortTermInvestments": "-1595967000", "currentNetReceivables": "1600970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161168000", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434500000", "totalShareholderEquity": "6222489000", "capitalLeaseObligations": "12852494", "otherCurrentLiabilities": "4389928000", "totalCurrentLiabilities": "5564872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143440000", "cashAndShortTermInvestments": "3009032000", "commonStockSharesOutstanding": "8247067", "intangibleAssetsExcludingGoodwill": "37033000", "cashAndCashEquivalentsAtCarryingValue": "3009032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188967974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578584000, "cost_of_revenue": 488087000, "gross_profit": 90497000, "research_and_development": null, "selling_general_admin": 38474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672758000, "depreciation_amortisation": 1315151, "ebitda": 674073151, "interest_expense": 248374000, "interest_income": null, "other_non_operating": null, "pretax_income": 426118000, "tax_provision": 65025000, "effective_tax_rate": null, "net_income": 363139000, "net_income_continuing_ops": 188967974, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3009032000, "short_term_investments": -1595967000, "net_receivables": 1600970000, "inventory": -27619000, "other_current_assets": null, "total_current_assets": 10762369000, "net_ppe": null, "goodwill": null, "intangible_assets": 37033000, "goodwill_and_intangibles": 37033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161168000, "total_assets": 12138643000, "short_term_debt": 434500000, "accounts_payable": 179829921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5564872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143440000, "total_liabilities": 5916154000, "total_debt": 434500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3055157000, "total_equity": 6222489000, "shares_outstanding": 8247067, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672758000", "ebitda": "674073151", "netIncome": "363139000", "grossProfit": "90497000", "depreciation": "None", "totalRevenue": "578584000", "costOfRevenue": "488087000", "interestIncome": "305104633", "incomeBeforeTax": "426118000", "interestExpense": "248374000", "operatingIncome": "376541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65025000", "reportedCurrency": "CNY", "netInterestIncome": "305104633", "nonInterestIncome": "None", "operatingExpenses": "42520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315151", "sellingGeneralAndAdministrative": "38474000", "netIncomeFromContinuingOperations": "188967974" }, "balance": { "goodwill": "None", "inventory": "-27619000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12138643000", "longTermDebt": "None", "shortTermDebt": "434500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37033000", "reportedCurrency": "CNY", "retainedEarnings": "3055157000", "totalLiabilities": "5916154000", "otherCurrentAssets": "7775953000", "totalCurrentAssets": "10762369000", "currentLongTermDebt": "565000000", "longTermInvestments": "1101609604", "shortTermInvestments": "-1595967000", "currentNetReceivables": "1600970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161168000", "currentAccountsPayable": "179829921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434500000", "totalShareholderEquity": "6222489000", "capitalLeaseObligations": "12852494", "otherCurrentLiabilities": "4389928000", "totalCurrentLiabilities": "5564872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143440000", "cashAndShortTermInvestments": "3009032000", "commonStockSharesOutstanding": "8247067", "intangibleAssetsExcludingGoodwill": "37033000", "cashAndCashEquivalentsAtCarryingValue": "3009032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188967974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 971907000, "cost_of_revenue": 518981000, "gross_profit": 452926000, "ebit": 476144000, "ebitda": 417468000, "pretax_income": 421362000, "tax_provision": 74172000, "net_income": 347190000, "net_income_to_common": 347190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3256747000, "total_current_assets": 10157732000, "total_assets": 11161252000, "short_term_debt": 557500000, "long_term_debt": null, "total_debt": 557500000, "total_liabilities": 5443798000, "total_equity": 5717454000, "shares_outstanding": 49519000, "goodwill_and_intangibles": 36512000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358000, "ticker_id": 4488, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476144000", "ebitda": "417468000", "netIncome": "347190000", "grossProfit": "452926000", "depreciation": "None", "totalRevenue": "971907000", "costOfRevenue": "518981000", "interestIncome": "293628000", "incomeBeforeTax": "421362000", "interestExpense": "419887000", "operatingIncome": "417468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74172000", "reportedCurrency": "CNY", "netInterestIncome": "293628000", "nonInterestIncome": "None", "operatingExpenses": "35458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54782000", "sellingGeneralAndAdministrative": "40200000", "netIncomeFromContinuingOperations": "347190000" }, "balance": { "goodwill": "None", "inventory": "-27827000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11161252000", "longTermDebt": "None", "shortTermDebt": "557500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36512000", "reportedCurrency": "CNY", "retainedEarnings": "2561984000", "totalLiabilities": "5443798000", "otherCurrentAssets": "7016719000", "totalCurrentAssets": "10157732000", "currentLongTermDebt": "557500000", "longTermInvestments": "781476000", "shortTermInvestments": "-1828885000", "currentNetReceivables": "1740978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8549000", "shortLongTermDebtTotal": "557500000", "totalShareholderEquity": "5717454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3826985000", "totalCurrentLiabilities": "5084293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42818000", "cashAndShortTermInvestments": "3256747000", "commonStockSharesOutstanding": "49519000", "intangibleAssetsExcludingGoodwill": "36512000", "cashAndCashEquivalentsAtCarryingValue": "3256747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349908094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971907000, "cost_of_revenue": 518981000, "gross_profit": 452926000, "research_and_development": null, "selling_general_admin": 40200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476144000, "depreciation_amortisation": -54782000, "ebitda": 417468000, "interest_expense": 419887000, "interest_income": null, "other_non_operating": null, "pretax_income": 421362000, "tax_provision": 74172000, "effective_tax_rate": null, "net_income": 347190000, "net_income_continuing_ops": 347190000, "net_income_to_common": 347190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3256747000, "short_term_investments": -1828885000, "net_receivables": 1740978000, "inventory": -27827000, "other_current_assets": null, "total_current_assets": 10157732000, "net_ppe": null, "goodwill": null, "intangible_assets": 36512000, "goodwill_and_intangibles": 36512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826537000, "total_assets": 11161252000, "short_term_debt": 557500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5084293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42818000, "total_liabilities": 5443798000, "total_debt": 557500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2561984000, "total_equity": 5717454000, "shares_outstanding": 49519000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476144000", "ebitda": "417468000", "netIncome": "347190000", "grossProfit": "452926000", "depreciation": "None", "totalRevenue": "971907000", "costOfRevenue": "518981000", "interestIncome": "293628000", "incomeBeforeTax": "421362000", "interestExpense": "419887000", "operatingIncome": "417468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74172000", "reportedCurrency": "CNY", "netInterestIncome": "293628000", "nonInterestIncome": "None", "operatingExpenses": "35458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54782000", "sellingGeneralAndAdministrative": "40200000", "netIncomeFromContinuingOperations": "347190000" }, "balance": { "goodwill": "None", "inventory": "-27827000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "11161252000", "longTermDebt": "None", "shortTermDebt": "557500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36512000", "reportedCurrency": "CNY", "retainedEarnings": "2561984000", "totalLiabilities": "5443798000", "otherCurrentAssets": "7016719000", "totalCurrentAssets": "10157732000", "currentLongTermDebt": "557500000", "longTermInvestments": "781476000", "shortTermInvestments": "-1828885000", "currentNetReceivables": "1740978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8549000", "shortLongTermDebtTotal": "557500000", "totalShareholderEquity": "5717454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3826985000", "totalCurrentLiabilities": "5084293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42818000", "cashAndShortTermInvestments": "3256747000", "commonStockSharesOutstanding": "49519000", "intangibleAssetsExcludingGoodwill": "36512000", "cashAndCashEquivalentsAtCarryingValue": "3256747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349908094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "income_statement": { "revenue": 864076000, "cost_of_revenue": 390543000, "gross_profit": 473533000, "ebit": 444509000, "ebitda": 443899000, "pretax_income": 453335000, "tax_provision": 87043000, "net_income": 366292000, "net_income_to_common": 366292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3079835000, "total_current_assets": 9512411000, "total_assets": 10417007000, "short_term_debt": 662709000, "long_term_debt": null, "total_debt": 662709000, "total_liabilities": 5039843000, "total_equity": 5377164000, "shares_outstanding": 48977000, "goodwill_and_intangibles": 35931000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358001, "ticker_id": 4488, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:02.975128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444509000", "ebitda": "443899000", "netIncome": "366292000", "grossProfit": "473533000", "depreciation": "None", "totalRevenue": "864076000", "costOfRevenue": "390543000", "interestIncome": "266182000", "incomeBeforeTax": "453335000", "interestExpense": "332119000", "operatingIncome": "443899000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87043000", "reportedCurrency": "CNY", "netInterestIncome": "266182000", "nonInterestIncome": "None", "operatingExpenses": "29634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661578", "sellingGeneralAndAdministrative": "36566000", "netIncomeFromContinuingOperations": "366292000" }, "balance": { "goodwill": "None", "inventory": "-26992000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "10417007000", "longTermDebt": "None", "shortTermDebt": "662709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35931000", "reportedCurrency": "CNY", "retainedEarnings": "2214795000", "totalLiabilities": "5039843000", "otherCurrentAssets": "6725394000", "totalCurrentAssets": "9512411000", "currentLongTermDebt": "662709000", "longTermInvestments": "718949000", "shortTermInvestments": "-1759421000", "currentNetReceivables": "1493595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7465000", "shortLongTermDebtTotal": "662709000", "totalShareholderEquity": "5377164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3578188000", "totalCurrentLiabilities": "4889810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8727000", "cashAndShortTermInvestments": "3079835000", "commonStockSharesOutstanding": "48977000", "intangibleAssetsExcludingGoodwill": "35931000", "cashAndCashEquivalentsAtCarryingValue": "3079835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377912609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864076000, "cost_of_revenue": 390543000, "gross_profit": 473533000, "research_and_development": null, "selling_general_admin": 36566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444509000, "depreciation_amortisation": 1661578, "ebitda": 443899000, "interest_expense": 332119000, "interest_income": null, "other_non_operating": null, "pretax_income": 453335000, "tax_provision": 87043000, "effective_tax_rate": null, "net_income": 366292000, "net_income_continuing_ops": 366292000, "net_income_to_common": 366292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3079835000, "short_term_investments": -1759421000, "net_receivables": 1493595000, "inventory": -26992000, "other_current_assets": null, "total_current_assets": 9512411000, "net_ppe": null, "goodwill": null, "intangible_assets": 35931000, "goodwill_and_intangibles": 35931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762345000, "total_assets": 10417007000, "short_term_debt": 662709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4889810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8727000, "total_liabilities": 5039843000, "total_debt": 662709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2214795000, "total_equity": 5377164000, "shares_outstanding": 48977000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444509000", "ebitda": "443899000", "netIncome": "366292000", "grossProfit": "473533000", "depreciation": "None", "totalRevenue": "864076000", "costOfRevenue": "390543000", "interestIncome": "266182000", "incomeBeforeTax": "453335000", "interestExpense": "332119000", "operatingIncome": "443899000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87043000", "reportedCurrency": "CNY", "netInterestIncome": "266182000", "nonInterestIncome": "None", "operatingExpenses": "29634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661578", "sellingGeneralAndAdministrative": "36566000", "netIncomeFromContinuingOperations": "366292000" }, "balance": { "goodwill": "None", "inventory": "-26992000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "10417007000", "longTermDebt": "None", "shortTermDebt": "662709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35931000", "reportedCurrency": "CNY", "retainedEarnings": "2214795000", "totalLiabilities": "5039843000", "otherCurrentAssets": "6725394000", "totalCurrentAssets": "9512411000", "currentLongTermDebt": "662709000", "longTermInvestments": "718949000", "shortTermInvestments": "-1759421000", "currentNetReceivables": "1493595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7465000", "shortLongTermDebtTotal": "662709000", "totalShareholderEquity": "5377164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3578188000", "totalCurrentLiabilities": "4889810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8727000", "cashAndShortTermInvestments": "3079835000", "commonStockSharesOutstanding": "48977000", "intangibleAssetsExcludingGoodwill": "35931000", "cashAndCashEquivalentsAtCarryingValue": "3079835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377912609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }