{
  "ticker": {
    "uuid": "7b4aacdb-b3a6-4566-97ad-a73f4c86be17",
    "symbol": "PNE",
    "name": "Pine Cliff Energy Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/7b4aacdb-b3a6-4566-97ad-a73f4c86be17/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/7b4aacdb-b3a6-4566-97ad-a73f4c86be17/"
  },
  "ticker_metadata": {
    "id": 36421,
    "uuid": "7b4aacdb-b3a6-4566-97ad-a73f4c86be17",
    "symbol": "PNE",
    "name": "Pine Cliff Energy Ltd.",
    "asset_type": "equity",
    "market_cap": 226038672,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of natural gas and crude oil in the Western Canadian Sedimentary Basin. It owns working interest production in the Sundre, Ghost Pine, and Viking areas of Central Alberta, as well as in Caroline Alberta, Southern Alberta, Southern Saskatchewan, and Edson in Western Central Alberta. The company was incorporated in 2004 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "7b4aacdb-b3a6-4566-97ad-a73f4c86be17",
      "symbol": "PNE",
      "name": "Pine Cliff Energy Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/7b4aacdb-b3a6-4566-97ad-a73f4c86be17/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/7b4aacdb-b3a6-4566-97ad-a73f4c86be17/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.09,
      "value": 0.3,
      "quality": 0.19,
      "momentum": 0.22,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 0.63,
      "market_cap": 226038684.06,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1309,
      "shareholder_yield": 0.0234,
      "roe": -0.333,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.0859,
      "volatility_252d": 0.3356
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": true,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.094256+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.63,
        "market_cap": 226038684.06,
        "market_cap_usd": 226038684.06,
        "enterprise_value": 265521684.06,
        "shares_outstanding": 358791562,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 6.8536,
        "ptbv_ratio": 6.8536,
        "ps_ratio": 1.3126,
        "pcf_ratio": 8.751,
        "pfcf_ratio": 47.5171,
        "ev_ebitda": 7.6414,
        "ev_ebit": null,
        "ev_sales": 1.5419,
        "ev_fcf": 55.817,
        "earnings_yield": null,
        "fcf_yield": 0.0179,
        "price_to_sales": 1.3126,
        "price_to_book": 6.8536,
        "price_to_cashflow": 8.751,
        "ebitda_to_ev": 0.1309,
        "sales_yield": 0.6486
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0004,
        "shareholder_yield": 0.0234,
        "debt_paydown_yield": 0.0527,
        "total_yield": 0.0761
      },
      "quality": {
        "gross_margin": 0.6778,
        "operating_margin": -0.1214,
        "net_margin": -0.0638,
        "ebitda_margin": 0.2018,
        "fcf_margin": 0.0276,
        "roe": -0.333,
        "roa": -0.0345,
        "roic": -0.2163,
        "roc_greenblatt": -0.0976,
        "asset_turnover": 0.5416,
        "cash_conversion": -0.4331,
        "accruals_ratio": -0.1158,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.5659,
        "revenue_stability_5y": 0.2778,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.3671,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.1363,
        "debt_to_assets": 0.1345,
        "interest_coverage": -3.3363,
        "current_ratio": 0.557,
        "quick_ratio": 0.557,
        "net_debt": 39483000,
        "local_beta": -0.5443,
        "volatility_252d": 0.3356,
        "volatility_60d": 0.6588,
        "max_drawdown_12m": -0.3314,
        "risk_adjusted_momentum": 0.2561
      },
      "growth": {
        "revenue_growth_1y": -0.0909,
        "revenue_growth_3y_cagr": -0.1691,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.5169,
        "book_value_growth_1y": -0.3486,
        "revenue_growth": -0.0909,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0178,
        "price_return_3m": -0.0827,
        "price_return_6m": -0.2861,
        "price_return_9m": 0.0816,
        "price_return_12m": 0.1053,
        "price_return_12m_ex1m": 0.0859,
        "momentum_6m": -0.2861,
        "momentum_12m": 0.1053,
        "momentum_12_1": 0.0859,
        "distance_from_52w_high": -0.2861,
        "distance_from_52w_low": 0.0816,
        "relative_strength": -0.1968
      },
      "raw_ttm": {
        "revenue_ttm": 172206000,
        "gross_profit_ttm": 116726000,
        "ebit_ttm": -20902000,
        "ebitda_ttm": 34748000,
        "net_income_ttm": -10984000,
        "eps_diluted_ttm": -0.0306,
        "operating_cash_flow_ttm": 25830000,
        "capital_expenditure_ttm": -21073000,
        "fcf_ttm": 4757000,
        "dividends_paid_ttm": -5380000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 80000,
        "interest_expense_ttm": 6265000,
        "cash_and_equivalents": 3301000,
        "total_current_assets": 28499000,
        "total_current_liabilities": 51169000,
        "net_ppe": 236407000,
        "total_assets": 317980000,
        "total_debt": 42784000,
        "total_equity": 32981000,
        "net_working_capital": -22316000,
        "book_value_per_share": 0.0919,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.0919
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 89,
        "rank_ptbv": 89,
        "rank_ps": 30,
        "rank_pcf": 39,
        "rank_ev_ebitda": 28,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 63,
        "rank_dividend_yield": 73,
        "rank_shareholder_yield": 45,
        "rank_total_yield": 28,
        "rank_roe": 93,
        "rank_roc": 85,
        "rank_roic": 97,
        "rank_gross_margin": 17,
        "rank_fcf_margin": 71,
        "rank_piotroski": 44,
        "rank_accruals": 20,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 87,
        "rank_momentum_12m": 69,
        "rank_momentum_12m_ex1m": 71,
        "rank_relative_strength": 69
      },
      "composites": {
        "value_composite": 70,
        "quality_composite": 81,
        "momentum_composite": 78,
        "growth_composite": 84,
        "yield_composite": 38,
        "svqf_composite": 83,
        "vc1_composite": 35,
        "vc2_composite": 34,
        "vc3_composite": 28,
        "trending_value_composite": null,
        "overall_composite": 91,
        "quality_value_composite": 0.2387,
        "os_score": 0.09,
        "value_percentile": 0.3,
        "quality_percentile": 0.19,
        "momentum_percentile": 0.22,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 70,
        "small_cap_core_rank": 38,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": true,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11556,
    "ticker_id": 36421,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:52.094256+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.63,
    "market_cap": 226038684.06,
    "market_cap_usd": 226038684.06,
    "enterprise_value": 265521684.06,
    "shares_outstanding": 358791562,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 6.85360311,
    "ptbv_ratio": 6.85360311,
    "ps_ratio": 1.31260632,
    "pcf_ratio": 8.75101371,
    "pfcf_ratio": 47.51706623,
    "ev_ebitda": 7.64135156,
    "ev_ebit": null,
    "ev_sales": 1.54188405,
    "ev_fcf": 55.81704521,
    "earnings_yield": null,
    "fcf_yield": 0.01791567,
    "dividend_yield": 0,
    "buyback_yield": -0.00035392,
    "shareholder_yield": 0.02344731,
    "debt_paydown_yield": 0.05265028,
    "total_yield": 0.07609759,
    "gross_margin": 0.67782772,
    "operating_margin": -0.12137788,
    "net_margin": -0.06378407,
    "ebitda_margin": 0.20178159,
    "fcf_margin": 0.02762389,
    "roe": -0.33304024,
    "roa": -0.03454305,
    "roic": -0.21633501,
    "roc_greenblatt": -0.09763138,
    "asset_turnover": 0.54156236,
    "cash_conversion": -0.43308449,
    "accruals_ratio": -0.11577458,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.13626684,
    "debt_to_assets": 0.13454934,
    "interest_coverage": -3.33631285,
    "current_ratio": 0.55695831,
    "quick_ratio": 0.55695831,
    "net_debt": 39483000,
    "revenue_growth_1y": -0.09088725,
    "revenue_growth_3y_cagr": -0.16906468,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.51692843,
    "book_value_growth_1y": -0.34858614,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 1.565948,
    "revenue_stability_5y": 0.277817,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.01782486,
    "price_return_3m": -0.08267167,
    "price_return_6m": -0.28607044,
    "price_return_9m": 0.08158591,
    "price_return_12m": 0.10530388,
    "price_return_12m_ex1m": 0.08594703,
    "distance_from_52w_high": -0.28607044,
    "distance_from_52w_low": 0.08158591,
    "relative_strength": -0.19680253,
    "local_beta": -0.5443,
    "volatility_252d": 0.33559,
    "volatility_60d": 0.658756,
    "max_drawdown_12m": -0.3313993,
    "revenue_ttm": 172206000,
    "gross_profit_ttm": 116726000,
    "ebit_ttm": -20902000,
    "ebitda_ttm": 34748000,
    "net_income_ttm": -10984000,
    "eps_diluted_ttm": -0.03061387,
    "operating_cash_flow_ttm": 25830000,
    "capital_expenditure_ttm": -21073000,
    "fcf_ttm": 4757000,
    "dividends_paid_ttm": -5380000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 80000,
    "interest_expense_ttm": 6265000,
    "cash_and_equivalents": 3301000,
    "total_current_assets": 28499000,
    "total_current_liabilities": 51169000,
    "net_ppe": 236407000,
    "total_assets": 317980000,
    "total_debt": 42784000,
    "total_equity": 32981000,
    "net_working_capital": -22316000,
    "book_value_per_share": 0.09192245,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.09192245,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 89,
    "rank_ptbv": 89,
    "rank_ps": 30,
    "rank_pcf": 39,
    "rank_ev_ebitda": 28,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 63,
    "rank_dividend_yield": 73,
    "rank_shareholder_yield": 45,
    "rank_total_yield": 28,
    "rank_roe": 93,
    "rank_roc": 85,
    "rank_roic": 97,
    "rank_gross_margin": 17,
    "rank_fcf_margin": 71,
    "rank_piotroski": 44,
    "rank_accruals": 20,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 87,
    "rank_momentum_12m": 69,
    "rank_momentum_12m_ex1m": 71,
    "rank_relative_strength": 69,
    "value_composite": 70,
    "quality_composite": 81,
    "momentum_composite": 78,
    "growth_composite": 84,
    "yield_composite": 38,
    "svqf_composite": 83,
    "vc1_composite": 35,
    "vc2_composite": 34,
    "vc3_composite": 28,
    "trending_value_composite": null,
    "overall_composite": 91,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 70,
    "small_cap_core_rank": 38,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.63,
      "os": 0.09,
      "value": 0.3,
      "quality": 0.19,
      "momentum": 0.22,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0234,
      "roe": -0.333,
      "momentum_12_1": 0.0859,
      "complete_fields": {
        "id": 11556,
        "ticker_id": 36421,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.094256+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.63,
        "market_cap": 226038684.06,
        "market_cap_usd": 226038684.06,
        "enterprise_value": 265521684.06,
        "shares_outstanding": 358791562,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 6.85360311,
        "ptbv_ratio": 6.85360311,
        "ps_ratio": 1.31260632,
        "pcf_ratio": 8.75101371,
        "pfcf_ratio": 47.51706623,
        "ev_ebitda": 7.64135156,
        "ev_ebit": null,
        "ev_sales": 1.54188405,
        "ev_fcf": 55.81704521,
        "earnings_yield": null,
        "fcf_yield": 0.01791567,
        "dividend_yield": 0,
        "buyback_yield": -0.00035392,
        "shareholder_yield": 0.02344731,
        "debt_paydown_yield": 0.05265028,
        "total_yield": 0.07609759,
        "gross_margin": 0.67782772,
        "operating_margin": -0.12137788,
        "net_margin": -0.06378407,
        "ebitda_margin": 0.20178159,
        "fcf_margin": 0.02762389,
        "roe": -0.33304024,
        "roa": -0.03454305,
        "roic": -0.21633501,
        "roc_greenblatt": -0.09763138,
        "asset_turnover": 0.54156236,
        "cash_conversion": -0.43308449,
        "accruals_ratio": -0.11577458,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.13626684,
        "debt_to_assets": 0.13454934,
        "interest_coverage": -3.33631285,
        "current_ratio": 0.55695831,
        "quick_ratio": 0.55695831,
        "net_debt": 39483000,
        "revenue_growth_1y": -0.09088725,
        "revenue_growth_3y_cagr": -0.16906468,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.51692843,
        "book_value_growth_1y": -0.34858614,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.565948,
        "revenue_stability_5y": 0.277817,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.01782486,
        "price_return_3m": -0.08267167,
        "price_return_6m": -0.28607044,
        "price_return_9m": 0.08158591,
        "price_return_12m": 0.10530388,
        "price_return_12m_ex1m": 0.08594703,
        "distance_from_52w_high": -0.28607044,
        "distance_from_52w_low": 0.08158591,
        "relative_strength": -0.19680253,
        "local_beta": -0.5443,
        "volatility_252d": 0.33559,
        "volatility_60d": 0.658756,
        "max_drawdown_12m": -0.3313993,
        "revenue_ttm": 172206000,
        "gross_profit_ttm": 116726000,
        "ebit_ttm": -20902000,
        "ebitda_ttm": 34748000,
        "net_income_ttm": -10984000,
        "eps_diluted_ttm": -0.03061387,
        "operating_cash_flow_ttm": 25830000,
        "capital_expenditure_ttm": -21073000,
        "fcf_ttm": 4757000,
        "dividends_paid_ttm": -5380000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 80000,
        "interest_expense_ttm": 6265000,
        "cash_and_equivalents": 3301000,
        "total_current_assets": 28499000,
        "total_current_liabilities": 51169000,
        "net_ppe": 236407000,
        "total_assets": 317980000,
        "total_debt": 42784000,
        "total_equity": 32981000,
        "net_working_capital": -22316000,
        "book_value_per_share": 0.09192245,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.09192245,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 89,
        "rank_ptbv": 89,
        "rank_ps": 30,
        "rank_pcf": 39,
        "rank_ev_ebitda": 28,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 63,
        "rank_dividend_yield": 73,
        "rank_shareholder_yield": 45,
        "rank_total_yield": 28,
        "rank_roe": 93,
        "rank_roc": 85,
        "rank_roic": 97,
        "rank_gross_margin": 17,
        "rank_fcf_margin": 71,
        "rank_piotroski": 44,
        "rank_accruals": 20,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 87,
        "rank_momentum_12m": 69,
        "rank_momentum_12m_ex1m": 71,
        "rank_relative_strength": 69,
        "value_composite": 70,
        "quality_composite": 81,
        "momentum_composite": 78,
        "growth_composite": 84,
        "yield_composite": 38,
        "svqf_composite": 83,
        "vc1_composite": 35,
        "vc2_composite": 34,
        "vc3_composite": 28,
        "trending_value_composite": null,
        "overall_composite": 91,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 70,
        "small_cap_core_rank": 38,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 177847000,
          "cost_of_revenue": 58381000,
          "gross_profit": 119466000,
          "ebit": -19877000,
          "ebitda": 36134000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12074000,
          "net_income_to_common": -12074000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4066000,
          "total_current_assets": 29331000,
          "total_assets": 321429000,
          "short_term_debt": null,
          "long_term_debt": 37042000,
          "total_debt": 43932000,
          "total_liabilities": null,
          "total_equity": 35459000,
          "shares_outstanding": 358791562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 25058000,
          "capital_expenditure": -14785000,
          "free_cash_flow": 10273000,
          "dividends_paid": -9408000,
          "share_repurchases": null,
          "shares_issued": 90000,
          "net_debt_issued": -16910000
        },
        "complete_fields": {
          "id": 423729,
          "ticker_id": 36421,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "36134000",
              "netIncome": "-12074000",
              "grossProfit": "119466000",
              "totalRevenue": "177847000",
              "costOfRevenue": "58381000",
              "interestExpense": "7021000",
              "operatingIncome": "-19877000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "44340000"
            },
            "balance": {
              "totalDebt": "43932000",
              "totalAssets": "321429000",
              "longTermDebt": "37042000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358791562",
              "totalCurrentAssets": "29331000",
              "totalShareholderEquity": "35459000",
              "totalCurrentLiabilities": "51540000",
              "propertyPlantEquipmentNet": "239570000",
              "cashAndShortTermInvestments": "4066000"
            },
            "cashflow": {
              "freeCashFlow": "10273000",
              "dividendsPaid": "-9408000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "90000",
              "repaymentOfDebt": "-16910000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "25058000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14785000"
            }
          },
          "revenue": 177847000,
          "cost_of_revenue": 58381000,
          "gross_profit": 119466000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -19877000,
          "depreciation_amortisation": 44340000,
          "ebitda": 36134000,
          "interest_expense": 7021000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12074000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12074000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4066000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29331000,
          "net_ppe": 239570000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 321429000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51540000,
          "long_term_debt": 37042000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 43932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 35459000,
          "shares_outstanding": 358791562,
          "operating_cash_flow": 25058000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14785000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9408000,
          "share_repurchases": null,
          "shares_issued": 90000,
          "net_debt_issued": -16910000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10273000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "36134000",
            "netIncome": "-12074000",
            "grossProfit": "119466000",
            "totalRevenue": "177847000",
            "costOfRevenue": "58381000",
            "interestExpense": "7021000",
            "operatingIncome": "-19877000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "44340000"
          },
          "balance": {
            "totalDebt": "43932000",
            "totalAssets": "321429000",
            "longTermDebt": "37042000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358791562",
            "totalCurrentAssets": "29331000",
            "totalShareholderEquity": "35459000",
            "totalCurrentLiabilities": "51540000",
            "propertyPlantEquipmentNet": "239570000",
            "cashAndShortTermInvestments": "4066000"
          },
          "cashflow": {
            "freeCashFlow": "10273000",
            "dividendsPaid": "-9408000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "90000",
            "repaymentOfDebt": "-16910000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "25058000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14785000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 195627000,
          "cost_of_revenue": 69095000,
          "gross_profit": 126532000,
          "ebit": -18883000,
          "ebitda": 35236000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -21446000,
          "net_income_to_common": -21446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 29424000,
          "total_assets": 381251000,
          "short_term_debt": 7358000,
          "long_term_debt": 37796000,
          "total_debt": 59824000,
          "total_liabilities": null,
          "total_equity": 54324000,
          "shares_outstanding": 358067145,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23795000,
          "capital_expenditure": -2529000,
          "free_cash_flow": 21266000,
          "dividends_paid": -25597000,
          "share_repurchases": null,
          "shares_issued": 53000,
          "net_debt_issued": -5019000
        },
        "complete_fields": {
          "id": 423734,
          "ticker_id": 36421,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "35236000",
              "netIncome": "-21446000",
              "grossProfit": "126532000",
              "totalRevenue": "195627000",
              "costOfRevenue": "69095000",
              "interestExpense": "8805000",
              "operatingIncome": "-18883000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53669000"
            },
            "balance": {
              "totalDebt": "59824000",
              "totalAssets": "381251000",
              "longTermDebt": "37796000",
              "shortTermDebt": "7358000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358067145",
              "totalCurrentAssets": "29424000",
              "totalShareholderEquity": "54324000",
              "totalCurrentLiabilities": "62738000",
              "propertyPlantEquipmentNet": "302452000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "21266000",
              "dividendsPaid": "-25597000",
              "issuanceOfDebt": "3356000",
              "issuanceOfStock": "53000",
              "repaymentOfDebt": "-8375000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "23795000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2529000"
            }
          },
          "revenue": 195627000,
          "cost_of_revenue": 69095000,
          "gross_profit": 126532000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -18883000,
          "depreciation_amortisation": 53669000,
          "ebitda": 35236000,
          "interest_expense": 8805000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -21446000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -21446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29424000,
          "net_ppe": 302452000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 381251000,
          "short_term_debt": 7358000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62738000,
          "long_term_debt": 37796000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 59824000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 54324000,
          "shares_outstanding": 358067145,
          "operating_cash_flow": 23795000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2529000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -25597000,
          "share_repurchases": null,
          "shares_issued": 53000,
          "net_debt_issued": -5019000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 21266000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "35236000",
            "netIncome": "-21446000",
            "grossProfit": "126532000",
            "totalRevenue": "195627000",
            "costOfRevenue": "69095000",
            "interestExpense": "8805000",
            "operatingIncome": "-18883000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53669000"
          },
          "balance": {
            "totalDebt": "59824000",
            "totalAssets": "381251000",
            "longTermDebt": "37796000",
            "shortTermDebt": "7358000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358067145",
            "totalCurrentAssets": "29424000",
            "totalShareholderEquity": "54324000",
            "totalCurrentLiabilities": "62738000",
            "propertyPlantEquipmentNet": "302452000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "21266000",
            "dividendsPaid": "-25597000",
            "issuanceOfDebt": "3356000",
            "issuanceOfStock": "53000",
            "repaymentOfDebt": "-8375000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "23795000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2529000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 194011000,
          "cost_of_revenue": 63891000,
          "gross_profit": 130120000,
          "ebit": 3550000,
          "ebitda": 47243000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9121000,
          "net_income_to_common": 9121000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 31186000,
          "total_assets": 477072000,
          "short_term_debt": 4002000,
          "long_term_debt": 46583000,
          "total_debt": 62139000,
          "total_liabilities": null,
          "total_equity": 99928000,
          "shares_outstanding": 356298069,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 66627000,
          "capital_expenditure": -20932000,
          "free_cash_flow": 45695000,
          "dividends_paid": -46015000,
          "share_repurchases": null,
          "shares_issued": 246000,
          "net_debt_issued": 57916000
        },
        "complete_fields": {
          "id": 423736,
          "ticker_id": 36421,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "47243000",
              "netIncome": "9121000",
              "grossProfit": "130120000",
              "totalRevenue": "194011000",
              "costOfRevenue": "63891000",
              "interestExpense": "756000",
              "operatingIncome": "3550000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43928000"
            },
            "balance": {
              "totalDebt": "62139000",
              "totalAssets": "477072000",
              "longTermDebt": "46583000",
              "shortTermDebt": "4002000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "356298069",
              "totalCurrentAssets": "31186000",
              "totalShareholderEquity": "99928000",
              "totalCurrentLiabilities": "64501000",
              "propertyPlantEquipmentNet": "402295000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "45695000",
              "dividendsPaid": "-46015000",
              "issuanceOfDebt": "59002000",
              "issuanceOfStock": "246000",
              "repaymentOfDebt": "-1086000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "66627000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-20932000"
            }
          },
          "revenue": 194011000,
          "cost_of_revenue": 63891000,
          "gross_profit": 130120000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3550000,
          "depreciation_amortisation": 43928000,
          "ebitda": 47243000,
          "interest_expense": 756000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9121000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9121000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 31186000,
          "net_ppe": 402295000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 477072000,
          "short_term_debt": 4002000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 64501000,
          "long_term_debt": 46583000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 62139000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 99928000,
          "shares_outstanding": 356298069,
          "operating_cash_flow": 66627000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -20932000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -46015000,
          "share_repurchases": null,
          "shares_issued": 246000,
          "net_debt_issued": 57916000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 45695000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "47243000",
            "netIncome": "9121000",
            "grossProfit": "130120000",
            "totalRevenue": "194011000",
            "costOfRevenue": "63891000",
            "interestExpense": "756000",
            "operatingIncome": "3550000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43928000"
          },
          "balance": {
            "totalDebt": "62139000",
            "totalAssets": "477072000",
            "longTermDebt": "46583000",
            "shortTermDebt": "4002000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "356298069",
            "totalCurrentAssets": "31186000",
            "totalShareholderEquity": "99928000",
            "totalCurrentLiabilities": "64501000",
            "propertyPlantEquipmentNet": "402295000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "45695000",
            "dividendsPaid": "-46015000",
            "issuanceOfDebt": "59002000",
            "issuanceOfStock": "246000",
            "repaymentOfDebt": "-1086000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "66627000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-20932000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 309988000,
          "cost_of_revenue": 79834000,
          "gross_profit": 230154000,
          "ebit": 117568000,
          "ebitda": 169137000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 108939000,
          "net_income_to_common": 108939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54428000,
          "total_current_assets": 85553000,
          "total_assets": 375053000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 3298000,
          "total_liabilities": null,
          "total_equity": 133728000,
          "shares_outstanding": 350909000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 150452000,
          "capital_expenditure": -29014000,
          "free_cash_flow": 121438000,
          "dividends_paid": -23574000,
          "share_repurchases": null,
          "shares_issued": 645000,
          "net_debt_issued": -43232000
        },
        "complete_fields": {
          "id": 423737,
          "ticker_id": 36421,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "169137000",
              "netIncome": "108939000",
              "grossProfit": "230154000",
              "totalRevenue": "309988000",
              "costOfRevenue": "79834000",
              "interestExpense": "2504000",
              "operatingIncome": "117568000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "44074000"
            },
            "balance": {
              "totalDebt": "3298000",
              "totalAssets": "375053000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "350909000",
              "totalCurrentAssets": "85553000",
              "totalShareholderEquity": "133728000",
              "totalCurrentLiabilities": "37542000",
              "propertyPlantEquipmentNet": "252458000",
              "cashAndShortTermInvestments": "54428000"
            },
            "cashflow": {
              "freeCashFlow": "121438000",
              "dividendsPaid": "-23574000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "645000",
              "repaymentOfDebt": "-43232000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "150452000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-29014000"
            }
          },
          "revenue": 309988000,
          "cost_of_revenue": 79834000,
          "gross_profit": 230154000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 117568000,
          "depreciation_amortisation": 44074000,
          "ebitda": 169137000,
          "interest_expense": 2504000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 108939000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 108939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54428000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85553000,
          "net_ppe": 252458000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 375053000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 37542000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3298000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 133728000,
          "shares_outstanding": 350909000,
          "operating_cash_flow": 150452000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -29014000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -23574000,
          "share_repurchases": null,
          "shares_issued": 645000,
          "net_debt_issued": -43232000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 121438000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "169137000",
            "netIncome": "108939000",
            "grossProfit": "230154000",
            "totalRevenue": "309988000",
            "costOfRevenue": "79834000",
            "interestExpense": "2504000",
            "operatingIncome": "117568000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "44074000"
          },
          "balance": {
            "totalDebt": "3298000",
            "totalAssets": "375053000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "350909000",
            "totalCurrentAssets": "85553000",
            "totalShareholderEquity": "133728000",
            "totalCurrentLiabilities": "37542000",
            "propertyPlantEquipmentNet": "252458000",
            "cashAndShortTermInvestments": "54428000"
          },
          "cashflow": {
            "freeCashFlow": "121438000",
            "dividendsPaid": "-23574000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "645000",
            "repaymentOfDebt": "-43232000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "150452000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-29014000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 41903000,
          "total_debt": 41903000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423738,
          "ticker_id": 36421,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "41903000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 41903000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 41903000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "41903000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45231000,
          "cost_of_revenue": 13628000,
          "gross_profit": 31603000,
          "ebit": -2048000,
          "ebitda": 9238000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1647000,
          "net_income_to_common": -1647000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3301000,
          "total_current_assets": 28499000,
          "total_assets": 317980000,
          "short_term_debt": null,
          "long_term_debt": 36047000,
          "total_debt": 42784000,
          "total_liabilities": null,
          "total_equity": 32981000,
          "shares_outstanding": 358791562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12260000,
          "capital_expenditure": -7531000,
          "free_cash_flow": 4729000,
          "dividends_paid": -1345000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -360000
        },
        "complete_fields": {
          "id": 423727,
          "ticker_id": 36421,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9238000",
              "netIncome": "-1647000",
              "grossProfit": "31603000",
              "totalRevenue": "45231000",
              "costOfRevenue": "13628000",
              "interestExpense": "1218000",
              "operatingIncome": "-2048000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10212000"
            },
            "balance": {
              "totalDebt": "42784000",
              "totalAssets": "317980000",
              "longTermDebt": "36047000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358791562",
              "totalCurrentAssets": "28499000",
              "totalShareholderEquity": "32981000",
              "totalCurrentLiabilities": "51169000",
              "propertyPlantEquipmentNet": "236407000",
              "cashAndShortTermInvestments": "3301000"
            },
            "cashflow": {
              "freeCashFlow": "4729000",
              "dividendsPaid": "-1345000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-360000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "12260000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-7531000"
            }
          },
          "revenue": 45231000,
          "cost_of_revenue": 13628000,
          "gross_profit": 31603000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2048000,
          "depreciation_amortisation": 10212000,
          "ebitda": 9238000,
          "interest_expense": 1218000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1647000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1647000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3301000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 28499000,
          "net_ppe": 236407000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 317980000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51169000,
          "long_term_debt": 36047000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 42784000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 32981000,
          "shares_outstanding": 358791562,
          "operating_cash_flow": 12260000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7531000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1345000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -360000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4729000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9238000",
            "netIncome": "-1647000",
            "grossProfit": "31603000",
            "totalRevenue": "45231000",
            "costOfRevenue": "13628000",
            "interestExpense": "1218000",
            "operatingIncome": "-2048000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10212000"
          },
          "balance": {
            "totalDebt": "42784000",
            "totalAssets": "317980000",
            "longTermDebt": "36047000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358791562",
            "totalCurrentAssets": "28499000",
            "totalShareholderEquity": "32981000",
            "totalCurrentLiabilities": "51169000",
            "propertyPlantEquipmentNet": "236407000",
            "cashAndShortTermInvestments": "3301000"
          },
          "cashflow": {
            "freeCashFlow": "4729000",
            "dividendsPaid": "-1345000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-360000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "12260000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-7531000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 44026000,
          "cost_of_revenue": 13380000,
          "gross_profit": 30646000,
          "ebit": -3950000,
          "ebitda": 16603000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3797000,
          "net_income_to_common": 3797000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4066000,
          "total_current_assets": 29331000,
          "total_assets": 321429000,
          "short_term_debt": null,
          "long_term_debt": 37042000,
          "total_debt": 43932000,
          "total_liabilities": null,
          "total_equity": 35459000,
          "shares_outstanding": 358791562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -909000,
          "capital_expenditure": -8727000,
          "free_cash_flow": -9636000,
          "dividends_paid": -1345000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8753000
        },
        "complete_fields": {
          "id": 423728,
          "ticker_id": 36421,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16603000",
              "netIncome": "3797000",
              "grossProfit": "30646000",
              "totalRevenue": "44026000",
              "costOfRevenue": "13380000",
              "interestExpense": "1702000",
              "operatingIncome": "-3950000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10316000"
            },
            "balance": {
              "totalDebt": "43932000",
              "totalAssets": "321429000",
              "longTermDebt": "37042000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358791562",
              "totalCurrentAssets": "29331000",
              "totalShareholderEquity": "35459000",
              "totalCurrentLiabilities": "51540000",
              "propertyPlantEquipmentNet": "239570000",
              "cashAndShortTermInvestments": "4066000"
            },
            "cashflow": {
              "freeCashFlow": "-9636000",
              "dividendsPaid": "-1345000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-8753000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-909000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8727000"
            }
          },
          "revenue": 44026000,
          "cost_of_revenue": 13380000,
          "gross_profit": 30646000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3950000,
          "depreciation_amortisation": 10316000,
          "ebitda": 16603000,
          "interest_expense": 1702000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3797000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3797000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4066000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29331000,
          "net_ppe": 239570000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 321429000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51540000,
          "long_term_debt": 37042000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 43932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 35459000,
          "shares_outstanding": 358791562,
          "operating_cash_flow": -909000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8727000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1345000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8753000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9636000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16603000",
            "netIncome": "3797000",
            "grossProfit": "30646000",
            "totalRevenue": "44026000",
            "costOfRevenue": "13380000",
            "interestExpense": "1702000",
            "operatingIncome": "-3950000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10316000"
          },
          "balance": {
            "totalDebt": "43932000",
            "totalAssets": "321429000",
            "longTermDebt": "37042000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358791562",
            "totalCurrentAssets": "29331000",
            "totalShareholderEquity": "35459000",
            "totalCurrentLiabilities": "51540000",
            "propertyPlantEquipmentNet": "239570000",
            "cashAndShortTermInvestments": "4066000"
          },
          "cashflow": {
            "freeCashFlow": "-9636000",
            "dividendsPaid": "-1345000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-8753000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-909000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8727000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 39596000,
          "cost_of_revenue": 13440000,
          "gross_profit": 26156000,
          "ebit": -7749000,
          "ebitda": 4778000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5998000,
          "net_income_to_common": -5998000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 23911000,
          "total_assets": 338680000,
          "short_term_debt": 3655000,
          "long_term_debt": 38035000,
          "total_debt": 48923000,
          "total_liabilities": null,
          "total_equity": 32516000,
          "shares_outstanding": 358791562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6764000,
          "capital_expenditure": -2505000,
          "free_cash_flow": 4259000,
          "dividends_paid": -1346000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1388000
        },
        "complete_fields": {
          "id": 423730,
          "ticker_id": 36421,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4778000",
              "netIncome": "-5998000",
              "grossProfit": "26156000",
              "totalRevenue": "39596000",
              "costOfRevenue": "13440000",
              "interestExpense": "1302000",
              "operatingIncome": "-7749000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11093000"
            },
            "balance": {
              "totalDebt": "48923000",
              "totalAssets": "338680000",
              "longTermDebt": "38035000",
              "shortTermDebt": "3655000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358791562",
              "totalCurrentAssets": "23911000",
              "totalShareholderEquity": "32516000",
              "totalCurrentLiabilities": "53465000",
              "propertyPlantEquipmentNet": "261453000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "4259000",
              "dividendsPaid": "-1346000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1388000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "6764000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2505000"
            }
          },
          "revenue": 39596000,
          "cost_of_revenue": 13440000,
          "gross_profit": 26156000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -7749000,
          "depreciation_amortisation": 11093000,
          "ebitda": 4778000,
          "interest_expense": 1302000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5998000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5998000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 23911000,
          "net_ppe": 261453000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 338680000,
          "short_term_debt": 3655000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53465000,
          "long_term_debt": 38035000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48923000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 32516000,
          "shares_outstanding": 358791562,
          "operating_cash_flow": 6764000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2505000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1346000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1388000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4259000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4778000",
            "netIncome": "-5998000",
            "grossProfit": "26156000",
            "totalRevenue": "39596000",
            "costOfRevenue": "13440000",
            "interestExpense": "1302000",
            "operatingIncome": "-7749000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11093000"
          },
          "balance": {
            "totalDebt": "48923000",
            "totalAssets": "338680000",
            "longTermDebt": "38035000",
            "shortTermDebt": "3655000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358791562",
            "totalCurrentAssets": "23911000",
            "totalShareholderEquity": "32516000",
            "totalCurrentLiabilities": "53465000",
            "propertyPlantEquipmentNet": "261453000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "4259000",
            "dividendsPaid": "-1346000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1388000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "6764000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2505000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 43353000,
          "cost_of_revenue": 15032000,
          "gross_profit": 28321000,
          "ebit": -7155000,
          "ebitda": 4129000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7136000,
          "net_income_to_common": -7136000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 25949000,
          "total_assets": 345793000,
          "short_term_debt": 5529000,
          "long_term_debt": 39029000,
          "total_debt": 51586000,
          "total_liabilities": null,
          "total_equity": 39351000,
          "shares_outstanding": 358791562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7715000,
          "capital_expenditure": -2310000,
          "free_cash_flow": 5405000,
          "dividends_paid": -1344000,
          "share_repurchases": null,
          "shares_issued": 80000,
          "net_debt_issued": -1400000
        },
        "complete_fields": {
          "id": 423731,
          "ticker_id": 36421,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4129000",
              "netIncome": "-7136000",
              "grossProfit": "28321000",
              "totalRevenue": "43353000",
              "costOfRevenue": "15032000",
              "interestExpense": "2043000",
              "operatingIncome": "-7155000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11284000"
            },
            "balance": {
              "totalDebt": "51586000",
              "totalAssets": "345793000",
              "longTermDebt": "39029000",
              "shortTermDebt": "5529000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358791562",
              "totalCurrentAssets": "25949000",
              "totalShareholderEquity": "39351000",
              "totalCurrentLiabilities": "54645000",
              "propertyPlantEquipmentNet": "268147000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "5405000",
              "dividendsPaid": "-1344000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "80000",
              "repaymentOfDebt": "-1400000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "7715000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2310000"
            }
          },
          "revenue": 43353000,
          "cost_of_revenue": 15032000,
          "gross_profit": 28321000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -7155000,
          "depreciation_amortisation": 11284000,
          "ebitda": 4129000,
          "interest_expense": 2043000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7136000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7136000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25949000,
          "net_ppe": 268147000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 345793000,
          "short_term_debt": 5529000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 54645000,
          "long_term_debt": 39029000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51586000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 39351000,
          "shares_outstanding": 358791562,
          "operating_cash_flow": 7715000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2310000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1344000,
          "share_repurchases": null,
          "shares_issued": 80000,
          "net_debt_issued": -1400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5405000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4129000",
            "netIncome": "-7136000",
            "grossProfit": "28321000",
            "totalRevenue": "43353000",
            "costOfRevenue": "15032000",
            "interestExpense": "2043000",
            "operatingIncome": "-7155000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11284000"
          },
          "balance": {
            "totalDebt": "51586000",
            "totalAssets": "345793000",
            "longTermDebt": "39029000",
            "shortTermDebt": "5529000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358791562",
            "totalCurrentAssets": "25949000",
            "totalShareholderEquity": "39351000",
            "totalCurrentLiabilities": "54645000",
            "propertyPlantEquipmentNet": "268147000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "5405000",
            "dividendsPaid": "-1344000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "80000",
            "repaymentOfDebt": "-1400000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "7715000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2310000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 50872000,
          "cost_of_revenue": 16529000,
          "gross_profit": 34343000,
          "ebit": -1023000,
          "ebitda": 10624000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2737000,
          "net_income_to_common": -2737000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 28592000,
          "total_assets": 373490000,
          "short_term_debt": 8584000,
          "long_term_debt": 35802000,
          "total_debt": 55796000,
          "total_liabilities": null,
          "total_equity": 47061000,
          "shares_outstanding": 358353757,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11488000,
          "capital_expenditure": -1243000,
          "free_cash_flow": 10245000,
          "dividends_paid": -5373000,
          "share_repurchases": null,
          "shares_issued": 10000,
          "net_debt_issued": 883000
        },
        "complete_fields": {
          "id": 423732,
          "ticker_id": 36421,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10624000",
              "netIncome": "-2737000",
              "grossProfit": "34343000",
              "totalRevenue": "50872000",
              "costOfRevenue": "16529000",
              "interestExpense": "1974000",
              "operatingIncome": "-1023000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11647000"
            },
            "balance": {
              "totalDebt": "55796000",
              "totalAssets": "373490000",
              "longTermDebt": "35802000",
              "shortTermDebt": "8584000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "358353757",
              "totalCurrentAssets": "28592000",
              "totalShareholderEquity": "47061000",
              "totalCurrentLiabilities": "60328000",
              "propertyPlantEquipmentNet": "295263000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "10245000",
              "dividendsPaid": "-5373000",
              "issuanceOfDebt": "1226000",
              "issuanceOfStock": "10000",
              "repaymentOfDebt": "-343000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "11488000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1243000"
            }
          },
          "revenue": 50872000,
          "cost_of_revenue": 16529000,
          "gross_profit": 34343000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1023000,
          "depreciation_amortisation": 11647000,
          "ebitda": 10624000,
          "interest_expense": 1974000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2737000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2737000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 28592000,
          "net_ppe": 295263000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 373490000,
          "short_term_debt": 8584000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 60328000,
          "long_term_debt": 35802000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 55796000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 47061000,
          "shares_outstanding": 358353757,
          "operating_cash_flow": 11488000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1243000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5373000,
          "share_repurchases": null,
          "shares_issued": 10000,
          "net_debt_issued": 883000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10245000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10624000",
            "netIncome": "-2737000",
            "grossProfit": "34343000",
            "totalRevenue": "50872000",
            "costOfRevenue": "16529000",
            "interestExpense": "1974000",
            "operatingIncome": "-1023000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11647000"
          },
          "balance": {
            "totalDebt": "55796000",
            "totalAssets": "373490000",
            "longTermDebt": "35802000",
            "shortTermDebt": "8584000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "358353757",
            "totalCurrentAssets": "28592000",
            "totalShareholderEquity": "47061000",
            "totalCurrentLiabilities": "60328000",
            "propertyPlantEquipmentNet": "295263000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "10245000",
            "dividendsPaid": "-5373000",
            "issuanceOfDebt": "1226000",
            "issuanceOfStock": "10000",
            "repaymentOfDebt": "-343000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "11488000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1243000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 7358000,
          "long_term_debt": null,
          "total_debt": 7358000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423733,
          "ticker_id": 36421,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "7358000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 7358000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7358000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "7358000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:04.782331+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 5356000,
          "long_term_debt": null,
          "total_debt": 5356000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423735,
          "ticker_id": 36421,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:04.782331+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "5356000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 5356000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5356000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "5356000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "veiled_value",
      "name": "Veiled Value",
      "slug": "veiled-value",
      "group": "value",
      "page_url": "/factors/veiled-value/",
      "rank_field": "-os_score"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}