{ "ticker": { "uuid": "7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb", "symbol": "GMRP&UI", "name": "GMR Power And Urban Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb/" }, "latest_snapshot": { "ticker": { "uuid": "7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb", "symbol": "GMRP&UI", "name": "GMR Power And Urban Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b4df6b6-2705-4042-8dd1-bdcb3e1b4ccb/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.84, "quality": 0.72, "momentum": 0.25, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 97.49, "market_cap": 76141397340.17, "pe_ratio": 12.683, "earnings_yield": 0.0499, "ebitda_to_ev": 0.1647, "shareholder_yield": -0.1181, "roe": 0.3153, "piotroski_f_score": 5, "momentum_12_1": -0.1357, "volatility_252d": 0.3703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.683, "ev_ebitda": 6.0703, "earnings_yield": 0.0499, "fcf_yield": 0.0542, "shareholder_yield": -0.1181 }, "quality": { "roe": 0.3153, "roic": 0.0546, "gross_margin": 0.3705, "fcf_margin": 0.1394, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1557, "eps_growth_1y": -0.6124, "fcf_growth_1y": -0.6012 }, "momentum": { "price_return_12m": -0.1465, "momentum_12_1": -0.1357, "relative_strength": -0.1551 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.72, "momentum_percentile": 0.25, "growth_composite": 78, "yield_composite": 93, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.31, "os": 0.9, "value": 0.79, "quality": 0.69, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.0907, "earnings_yield": 0.0478, "shareholder_yield": -0.1063, "roe": 0.3153, "momentum_12_1": -0.0149 }, { "week_end_date": "2026-06-14", "price": 105.57, "os": 0.92, "value": 0.8, "quality": 0.69, "momentum": 0.74, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.7342, "earnings_yield": 0.0483, "shareholder_yield": -0.1091, "roe": 0.3153, "momentum_12_1": 0.0644 }, { "week_end_date": "2026-06-21", "price": 100.51, "os": 0.91, "value": 0.82, "quality": 0.69, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.0759, "earnings_yield": 0.0493, "shareholder_yield": -0.1146, "roe": 0.3153, "momentum_12_1": 0.0437 }, { "week_end_date": "2026-06-28", "price": 99.6, "os": 0.85, "value": 0.82, "quality": 0.72, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.9575, "earnings_yield": 0.0495, "shareholder_yield": -0.1156, "roe": 0.3153, "momentum_12_1": -0.045 }, { "week_end_date": "2026-07-05", "price": 99.95, "os": 0.84, "value": 0.82, "quality": 0.73, "momentum": 0.33, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 13.0031, "earnings_yield": 0.0494, "shareholder_yield": -0.1152, "roe": 0.3153, "momentum_12_1": -0.0871 }, { "week_end_date": "2026-07-12", "price": 98.73, "os": 0.85, "value": 0.83, "quality": 0.72, "momentum": 0.34, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 12.8444, "earnings_yield": 0.0497, "shareholder_yield": -0.1166, "roe": 0.3153, "momentum_12_1": -0.0722 }, { "week_end_date": "2026-07-19", "price": 97.21, "os": 0.84, "value": 0.83, "quality": 0.72, "momentum": 0.31, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 12.6466, "earnings_yield": 0.05, "shareholder_yield": -0.1185, "roe": 0.3153, "momentum_12_1": -0.1312 }, { "week_end_date": "2026-07-26", "price": 97.59, "os": 0.84, "value": 0.83, "quality": 0.72, "momentum": 0.32, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 12.6961, "earnings_yield": 0.0499, "shareholder_yield": -0.118, "roe": 0.3153, "momentum_12_1": -0.1144 }, { "week_end_date": "2026-08-02", "price": 99.16, "os": 0.86, "value": 0.83, "quality": 0.72, "momentum": 0.37, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 12.9003, "earnings_yield": 0.0496, "shareholder_yield": -0.1161, "roe": 0.3153, "momentum_12_1": -0.0487 }, { "week_end_date": "2026-08-09", "price": 97.49, "os": 0.84, "value": 0.84, "quality": 0.72, "momentum": 0.25, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 12.683, "earnings_yield": 0.0499, "shareholder_yield": -0.1181, "roe": 0.3153, "momentum_12_1": -0.1357 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 73318600000, "cost_of_revenue": 46153700000, "gross_profit": 27164900000, "ebit": 9409900000, "ebitda": 31177200000, "pretax_income": null, "tax_provision": null, "net_income": 6003400000, "net_income_to_common": 6003400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12599800000, "capital_expenditure": -2381200000, "free_cash_flow": 10218600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8994600000, "net_debt_issued": 9762500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20040900000, "cost_of_revenue": 12302700000, "gross_profit": 7738200000, "ebit": 2826300000, "ebitda": 5708100000, "pretax_income": null, "tax_provision": null, "net_income": -1117200000, "net_income_to_common": -1117200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604700000, "total_current_assets": 64382500000, "total_assets": 170499200000, "short_term_debt": 18466500000, "long_term_debt": 96565900000, "total_debt": 115935800000, "total_liabilities": null, "total_equity": 19038300000, "shares_outstanding": 781017529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18689600000, "cost_of_revenue": 12373200000, "gross_profit": 6316400000, "ebit": 2032500000, "ebitda": 4730000000, "pretax_income": null, "tax_provision": null, "net_income": -1685300000, "net_income_to_common": -1685300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18689600000, "cost_of_revenue": 12373200000, "gross_profit": 6316400000, "ebit": 2032500000, "ebitda": 4730000000, "pretax_income": null, "tax_provision": null, "net_income": -1685300000, "net_income_to_common": -1685300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18689600000, "cost_of_revenue": 12373200000, "gross_profit": 6316400000, "ebit": 2032500000, "ebitda": 4730000000, "pretax_income": null, "tax_provision": null, "net_income": -1685300000, "net_income_to_common": -1685300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }