{ "ticker": { "uuid": "7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53", "symbol": "WXM", "name": "WF International Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53/" }, "ticker_metadata": { "id": 8987, "uuid": "7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53", "symbol": "WXM", "name": "WF International Limited Ordinary Shares", "asset_type": "equity", "market_cap": 4724500, "stock_exchange_id": 2, "industry": "Industrial Distribution", "sector": "Industrials", "description": "WF International Limited, engages in the provision of supply, installation, fitting-out, and maintenance services for heating, ventilation, and air conditioning; and water purification, air ventilation, and floor heating systems in the People's Republic of China. The company is headquartered in Chengdu, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53", "symbol": "WXM", "name": "WF International Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b56ddc3-5bfe-4dc1-8d37-9b2fcd11eb53/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.85, "market_cap": 33465000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6908, "piotroski_f_score": 3, "momentum_12_1": 1.4557, "volatility_252d": 9.2028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.212590+00:00", "batch_id": "" }, "size": { "price_close": 4.85, "market_cap": 33465000, "market_cap_usd": 33465000, "enterprise_value": 33860830, "shares_outstanding": 6900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.0302, "ptbv_ratio": 7.1552, "ps_ratio": 2.4978, "pcf_ratio": null, "pfcf_ratio": -53.5199, "ev_ebitda": null, "ev_ebit": -11.6784, "ev_sales": 2.5273, "ev_fcf": -54.153, "earnings_yield": null, "fcf_yield": -0.0185, "price_to_sales": 2.4978, "price_to_book": 7.0302, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3957 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0875, "operating_margin": -0.2164, "net_margin": -0.2454, "ebitda_margin": -0.2109, "fcf_margin": -0.0467, "roe": -0.6908, "roa": -0.24, "roic": -0.4218, "roc_greenblatt": null, "asset_turnover": 0.978, "cash_conversion": 0.1902, "accruals_ratio": -0.1571, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.4294, "earnings_stability_5y": null, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0856, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8778, "net_debt_to_ebitda": -0.1401, "debt_to_assets": 0.2415, "interest_coverage": -27.1439, "current_ratio": 1.1104, "quick_ratio": 1.0857, "net_debt": 395830, "local_beta": -0.015, "volatility_252d": 9.2028, "volatility_60d": 23.4627, "max_drawdown_12m": -0.8877, "risk_adjusted_momentum": 0.1582 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0578, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0857, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1338, "price_return_3m": 8.5098, "price_return_6m": 8.3269, "price_return_9m": 0.803, "price_return_12m": 1.1272, "price_return_12m_ex1m": 1.4557, "momentum_6m": 8.3269, "momentum_12m": 1.1272, "momentum_12_1": 1.4557, "distance_from_52w_high": -0.1652, "distance_from_52w_low": 10.3106, "relative_strength": 0.9693 }, "raw_ttm": { "revenue_ttm": 13397793, "gross_profit_ttm": 1172942, "ebit_ttm": -2899430, "ebitda_ttm": -2825787, "net_income_ttm": -3288107, "eps_diluted_ttm": -0.4765, "operating_cash_flow_ttm": -1136434, "capital_expenditure_ttm": 511153, "fcf_ttm": -625281, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106817, "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_current_liabilities": 8715297, "net_ppe": null, "total_assets": 13698773, "total_debt": 3308849, "total_equity": 4760155, "net_working_capital": 1357804, "book_value_per_share": 0.6899, "retained_earnings": -1768370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4677001, "tangible_book_per_share": 0.6778 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3220, "ticker_id": 8987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.212590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 33465000, "market_cap_usd": 33465000, "enterprise_value": 33860830, "shares_outstanding": 6900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.03023326, "ptbv_ratio": 7.15522618, "ps_ratio": 2.49779945, "pcf_ratio": null, "pfcf_ratio": -53.51993744, "ev_ebitda": null, "ev_ebit": -11.67844369, "ev_sales": 2.52734387, "ev_fcf": -54.15298082, "earnings_yield": null, "fcf_yield": -0.0184662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0875474, "operating_margin": -0.21641102, "net_margin": -0.24542154, "ebitda_margin": -0.21091436, "fcf_margin": -0.04667045, "roe": -0.69075629, "roa": -0.24002931, "roic": -0.42175695, "roc_greenblatt": null, "asset_turnover": 0.97802869, "cash_conversion": 0.19016443, "accruals_ratio": -0.15707049, "sbc_to_revenue": null, "debt_to_equity": 1.87779978, "net_debt_to_ebitda": -0.14007779, "debt_to_assets": 0.24154346, "interest_coverage": -27.14390032, "current_ratio": 1.11037765, "quick_ratio": 1.08570964, "net_debt": 395830, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05784091, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08568712, "piotroski_f_score": 3, "altman_z_score": 2.42942621, "earnings_stability_5y": null, "revenue_stability_5y": 0.12799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13377389, "price_return_3m": 8.50980392, "price_return_6m": 8.32692308, "price_return_9m": 0.80297398, "price_return_12m": 1.12719298, "price_return_12m_ex1m": 1.45570175, "distance_from_52w_high": -0.16523236, "distance_from_52w_low": 10.31063433, "relative_strength": 0.96925193, "local_beta": -0.015, "volatility_252d": 9.202756, "volatility_60d": 23.462663, "max_drawdown_12m": -0.88774869, "revenue_ttm": 13397793, "gross_profit_ttm": 1172942, "ebit_ttm": -2899430, "ebitda_ttm": -2825787, "net_income_ttm": -3288107, "eps_diluted_ttm": -0.47653725, "operating_cash_flow_ttm": -1136434, "capital_expenditure_ttm": 511153, "fcf_ttm": -625281, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106817, "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_current_liabilities": 8715297, "net_ppe": null, "total_assets": 13698773, "total_debt": 3308849, "total_equity": 4760155, "net_working_capital": 1357804, "book_value_per_share": 0.68987754, "retained_earnings": -1768370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4677001, "tangible_book_per_share": 0.67782623, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.85, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6908, "momentum_12_1": 1.4557, "complete_fields": { "id": 3220, "ticker_id": 8987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.212590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 33465000, "market_cap_usd": 33465000, "enterprise_value": 33860830, "shares_outstanding": 6900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.03023326, "ptbv_ratio": 7.15522618, "ps_ratio": 2.49779945, "pcf_ratio": null, "pfcf_ratio": -53.51993744, "ev_ebitda": null, "ev_ebit": -11.67844369, "ev_sales": 2.52734387, "ev_fcf": -54.15298082, "earnings_yield": null, "fcf_yield": -0.0184662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0875474, "operating_margin": -0.21641102, "net_margin": -0.24542154, "ebitda_margin": -0.21091436, "fcf_margin": -0.04667045, "roe": -0.69075629, "roa": -0.24002931, "roic": -0.42175695, "roc_greenblatt": null, "asset_turnover": 0.97802869, "cash_conversion": 0.19016443, "accruals_ratio": -0.15707049, "sbc_to_revenue": null, "debt_to_equity": 1.87779978, "net_debt_to_ebitda": -0.14007779, "debt_to_assets": 0.24154346, "interest_coverage": -27.14390032, "current_ratio": 1.11037765, "quick_ratio": 1.08570964, "net_debt": 395830, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05784091, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08568712, "piotroski_f_score": 3, "altman_z_score": 2.42942621, "earnings_stability_5y": null, "revenue_stability_5y": 0.12799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13377389, "price_return_3m": 8.50980392, "price_return_6m": 8.32692308, "price_return_9m": 0.80297398, "price_return_12m": 1.12719298, "price_return_12m_ex1m": 1.45570175, "distance_from_52w_high": -0.16523236, "distance_from_52w_low": 10.31063433, "relative_strength": 0.96925193, "local_beta": -0.015, "volatility_252d": 9.202756, "volatility_60d": 23.462663, "max_drawdown_12m": -0.88774869, "revenue_ttm": 13397793, "gross_profit_ttm": 1172942, "ebit_ttm": -2899430, "ebitda_ttm": -2825787, "net_income_ttm": -3288107, "eps_diluted_ttm": -0.47653725, "operating_cash_flow_ttm": -1136434, "capital_expenditure_ttm": 511153, "fcf_ttm": -625281, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106817, "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_current_liabilities": 8715297, "net_ppe": null, "total_assets": 13698773, "total_debt": 3308849, "total_equity": 4760155, "net_working_capital": 1357804, "book_value_per_share": 0.68987754, "retained_earnings": -1768370, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4677001, "tangible_book_per_share": 0.67782623, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 13397793, "cost_of_revenue": 12224851, "gross_profit": 1172942, "ebit": -2899430, "ebitda": -2825787, "pretax_income": -3006247, "tax_provision": 281860, "net_income": -3288107, "net_income_to_common": -3288107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_assets": 13698773, "short_term_debt": 3308849, "long_term_debt": 60201, "total_debt": 3369050, "total_liabilities": 8938618, "total_equity": 4760155, "shares_outstanding": 73400000, "goodwill_and_intangibles": 83154 }, "cash_flow": { "operating_cash_flow": -1136434, "capital_expenditure": 511153, "free_cash_flow": -625281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204090, "ticker_id": 8987, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2899430", "ebitda": "-2825787", "netIncome": "-3288107", "grossProfit": "1172942", "depreciation": "None", "totalRevenue": "13397793", "costOfRevenue": "12224851", "interestIncome": "None", "incomeBeforeTax": "-3006247", "interestExpense": "106817", "operatingIncome": "-2871488", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "281860", "reportedCurrency": "USD", "netInterestIncome": "-119055", "nonInterestIncome": "None", "operatingExpenses": "4044430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12224851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73643", "sellingGeneralAndAdministrative": "4008039", "netIncomeFromContinuingOperations": "-3288107" }, "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "60201", "shortTermDebt": "3308849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83154", "reportedCurrency": "USD", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "1284417", "totalCurrentAssets": "9677271", "currentLongTermDebt": "3128057", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5264846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532170", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "343912", "otherCurrentLiabilities": "1473367", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-206520", "operatingCashflow": "-1136434", "capitalExpenditures": "511153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5215992", "cashflowFromInvestment": "-1839437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13397793, "cost_of_revenue": 12224851, "gross_profit": 1172942, "research_and_development": null, "selling_general_admin": 4008039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2899430, "depreciation_amortisation": 73643, "ebitda": -2825787, "interest_expense": 106817, "interest_income": null, "other_non_operating": null, "pretax_income": -3006247, "tax_provision": 281860, "effective_tax_rate": null, "net_income": -3288107, "net_income_continuing_ops": -3288107, "net_income_to_common": -3288107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913019, "short_term_investments": null, "net_receivables": 5264846, "inventory": 214989, "other_current_assets": null, "total_current_assets": 9677271, "net_ppe": null, "goodwill": null, "intangible_assets": 83154, "goodwill_and_intangibles": 83154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4021502, "total_assets": 13698773, "short_term_debt": 3308849, "accounts_payable": 2069321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8715297, "long_term_debt": 60201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223321, "total_liabilities": 8938618, "total_debt": 3369050, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1768370, "total_equity": 4760155, "shares_outstanding": 73400000, "operating_cash_flow": -1136434, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1839437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5215992, "free_cash_flow": -625281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2899430", "ebitda": "-2825787", "netIncome": "-3288107", "grossProfit": "1172942", "depreciation": "None", "totalRevenue": "13397793", "costOfRevenue": "12224851", "interestIncome": "None", "incomeBeforeTax": "-3006247", "interestExpense": "106817", "operatingIncome": "-2871488", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "281860", "reportedCurrency": "USD", "netInterestIncome": "-119055", "nonInterestIncome": "None", "operatingExpenses": "4044430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12224851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73643", "sellingGeneralAndAdministrative": "4008039", "netIncomeFromContinuingOperations": "-3288107" }, "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "60201", "shortTermDebt": "3308849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83154", "reportedCurrency": "USD", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "1284417", "totalCurrentAssets": "9677271", "currentLongTermDebt": "3128057", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5264846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532170", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "343912", "otherCurrentLiabilities": "1473367", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-206520", "operatingCashflow": "-1136434", "capitalExpenditures": "511153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5215992", "cashflowFromInvestment": "-1839437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 15524259, "cost_of_revenue": 12639984, "gross_profit": 2884275, "ebit": 1477373, "ebitda": 1530917, "pretax_income": 1343369, "tax_provision": 380629, "net_income": 962740, "net_income_to_common": 962740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808915, "total_current_assets": 9913752, "total_assets": 11822593, "short_term_debt": 1950903, "long_term_debt": 569995, "total_debt": 2520898, "total_liabilities": 7438130, "total_equity": 4384463, "shares_outstanding": 73400000, "goodwill_and_intangibles": 110791 }, "cash_flow": { "operating_cash_flow": 826537, "capital_expenditure": 202737, "free_cash_flow": 1029274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204095, "ticker_id": 8987, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1477373", "ebitda": "1530917", "netIncome": "962740", "grossProfit": "2884275", "depreciation": "None", "totalRevenue": "15524259", "costOfRevenue": "12639984", "interestIncome": "None", "incomeBeforeTax": "1343369", "interestExpense": "134004", "operatingIncome": "1397636", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "380629", "reportedCurrency": "USD", "netInterestIncome": "-151946", "nonInterestIncome": "None", "operatingExpenses": "1486639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12639984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53544", "sellingGeneralAndAdministrative": "795620", "netIncomeFromContinuingOperations": "962740" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "569995", "shortTermDebt": "1950903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110791", "reportedCurrency": "USD", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "3514036", "totalCurrentAssets": "9913752", "currentLongTermDebt": "1916388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5584961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2562323", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "75940", "otherCurrentLiabilities": "695788", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10880", "operatingCashflow": "826537", "capitalExpenditures": "202737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83639", "cashflowFromInvestment": "-202737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15524259, "cost_of_revenue": 12639984, "gross_profit": 2884275, "research_and_development": null, "selling_general_admin": 795620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1477373, "depreciation_amortisation": 53544, "ebitda": 1530917, "interest_expense": 134004, "interest_income": null, "other_non_operating": null, "pretax_income": 1343369, "tax_provision": 380629, "effective_tax_rate": null, "net_income": 962740, "net_income_continuing_ops": 962740, "net_income_to_common": 962740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808915, "short_term_investments": null, "net_receivables": 5584961, "inventory": 5840, "other_current_assets": null, "total_current_assets": 9913752, "net_ppe": null, "goodwill": null, "intangible_assets": 110791, "goodwill_and_intangibles": 110791, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908841, "total_assets": 11822593, "short_term_debt": 1950903, "accounts_payable": 1865458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6826710, "long_term_debt": 569995, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611420, "total_liabilities": 7438130, "total_debt": 2520898, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519737, "total_equity": 4384463, "shares_outstanding": 73400000, "operating_cash_flow": 826537, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83639, "free_cash_flow": 1029274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1477373", "ebitda": "1530917", "netIncome": "962740", "grossProfit": "2884275", "depreciation": "None", "totalRevenue": "15524259", "costOfRevenue": "12639984", "interestIncome": "None", "incomeBeforeTax": "1343369", "interestExpense": "134004", "operatingIncome": "1397636", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "380629", "reportedCurrency": "USD", "netInterestIncome": "-151946", "nonInterestIncome": "None", "operatingExpenses": "1486639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12639984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53544", "sellingGeneralAndAdministrative": "795620", "netIncomeFromContinuingOperations": "962740" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "569995", "shortTermDebt": "1950903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110791", "reportedCurrency": "USD", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "3514036", "totalCurrentAssets": "9913752", "currentLongTermDebt": "1916388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5584961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2562323", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "75940", "otherCurrentLiabilities": "695788", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10880", "operatingCashflow": "826537", "capitalExpenditures": "202737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83639", "cashflowFromInvestment": "-202737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 15309365, "cost_of_revenue": 12221662, "gross_profit": 3087703, "ebit": 2173193, "ebitda": 2212183, "pretax_income": 2020000, "tax_provision": 510670, "net_income": 1509332, "net_income_to_common": 1509332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120913, "total_current_assets": 7885494, "total_assets": 9449246, "short_term_debt": 2193527, "long_term_debt": 85663, "total_debt": 2279190, "total_liabilities": 6403406, "total_equity": 3045840, "shares_outstanding": 73400000, "goodwill_and_intangibles": 43986 }, "cash_flow": { "operating_cash_flow": -810743, "capital_expenditure": 42465, "free_cash_flow": -768278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204098, "ticker_id": 8987, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2173193", "ebitda": "2212183", "netIncome": "1509332", "grossProfit": "3087703", "depreciation": "None", "totalRevenue": "15309365", "costOfRevenue": "12221662", "interestIncome": "None", "incomeBeforeTax": "2020000", "interestExpense": "153191", "operatingIncome": "2221289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "510670", "reportedCurrency": "USD", "netInterestIncome": "-202777", "nonInterestIncome": "None", "operatingExpenses": "866414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38990", "sellingGeneralAndAdministrative": "727028", "netIncomeFromContinuingOperations": "1509332" }, "balance": { "goodwill": "None", "inventory": "16360", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "9449246", "longTermDebt": "85663", "shortTermDebt": "2193527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43986", "reportedCurrency": "USD", "retainedEarnings": "668730", "totalLiabilities": "6403406", "otherCurrentAssets": "4245012", "totalCurrentAssets": "7885494", "currentLongTermDebt": "2160137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563752", "currentAccountsPayable": "1904485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2352232", "totalShareholderEquity": "3045840", "capitalLeaseObligations": "106432", "otherCurrentLiabilities": "761918", "totalCurrentLiabilities": "6244701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158705", "cashAndShortTermInvestments": "120913", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "43986", "cashAndCashEquivalentsAtCarryingValue": "120913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "153025", "operatingCashflow": "-810743", "capitalExpenditures": "42465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463548", "cashflowFromInvestment": "197922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15309365, "cost_of_revenue": 12221662, "gross_profit": 3087703, "research_and_development": null, "selling_general_admin": 727028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2173193, "depreciation_amortisation": 38990, "ebitda": 2212183, "interest_expense": 153191, "interest_income": null, "other_non_operating": null, "pretax_income": 2020000, "tax_provision": 510670, "effective_tax_rate": null, "net_income": 1509332, "net_income_continuing_ops": 1509332, "net_income_to_common": 1509332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120913, "short_term_investments": null, "net_receivables": 3503209, "inventory": 16360, "other_current_assets": null, "total_current_assets": 7885494, "net_ppe": null, "goodwill": null, "intangible_assets": 43986, "goodwill_and_intangibles": 43986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563752, "total_assets": 9449246, "short_term_debt": 2193527, "accounts_payable": 1904485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6244701, "long_term_debt": 85663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158705, "total_liabilities": 6403406, "total_debt": 2279190, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668730, "total_equity": 3045840, "shares_outstanding": 73400000, "operating_cash_flow": -810743, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42465, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463548, "free_cash_flow": -768278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2173193", "ebitda": "2212183", "netIncome": "1509332", "grossProfit": "3087703", "depreciation": "None", "totalRevenue": "15309365", "costOfRevenue": "12221662", "interestIncome": "None", "incomeBeforeTax": "2020000", "interestExpense": "153191", "operatingIncome": "2221289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "510670", "reportedCurrency": "USD", "netInterestIncome": "-202777", "nonInterestIncome": "None", "operatingExpenses": "866414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38990", "sellingGeneralAndAdministrative": "727028", "netIncomeFromContinuingOperations": "1509332" }, "balance": { "goodwill": "None", "inventory": "16360", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "9449246", "longTermDebt": "85663", "shortTermDebt": "2193527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43986", "reportedCurrency": "USD", "retainedEarnings": "668730", "totalLiabilities": "6403406", "otherCurrentAssets": "4245012", "totalCurrentAssets": "7885494", "currentLongTermDebt": "2160137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563752", "currentAccountsPayable": "1904485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2352232", "totalShareholderEquity": "3045840", "capitalLeaseObligations": "106432", "otherCurrentLiabilities": "761918", "totalCurrentLiabilities": "6244701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158705", "cashAndShortTermInvestments": "120913", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "43986", "cashAndCashEquivalentsAtCarryingValue": "120913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "153025", "operatingCashflow": "-810743", "capitalExpenditures": "42465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463548", "cashflowFromInvestment": "197922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 11318065, "cost_of_revenue": 9900958, "gross_profit": 1417107, "ebit": 146100, "ebitda": 154448, "pretax_income": -195, "tax_provision": 4027, "net_income": -4222, "net_income_to_common": -4222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156538, "total_current_assets": 7490571, "total_assets": 8299204, "short_term_debt": 1689762, "long_term_debt": 175722, "total_debt": 1865484, "total_liabilities": 7357917, "total_equity": 941287, "shares_outstanding": 73400000, "goodwill_and_intangibles": 33722 }, "cash_flow": { "operating_cash_flow": 968190, "capital_expenditure": 188441, "free_cash_flow": 1156631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204102, "ticker_id": 8987, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146100", "ebitda": "154448", "netIncome": "-4222", "grossProfit": "1417107", "depreciation": "None", "totalRevenue": "11318065", "costOfRevenue": "9900958", "interestIncome": "None", "incomeBeforeTax": "-195", "interestExpense": "146295", "operatingIncome": "237324", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4027", "reportedCurrency": "USD", "netInterestIncome": "-236027", "nonInterestIncome": "None", "operatingExpenses": "1179783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9900958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8348", "sellingGeneralAndAdministrative": "1039266", "netIncomeFromContinuingOperations": "-4222" }, "balance": { "goodwill": "None", "inventory": "168510", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8299204", "longTermDebt": "175722", "shortTermDebt": "1689762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33722", "reportedCurrency": "USD", "retainedEarnings": "-766110", "totalLiabilities": "7357917", "otherCurrentAssets": "4602424", "totalCurrentAssets": "7490571", "currentLongTermDebt": "1660985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808633", "currentAccountsPayable": "2893955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962425", "totalShareholderEquity": "941287", "capitalLeaseObligations": "125718", "otherCurrentLiabilities": "868586", "totalCurrentLiabilities": "7085254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272663", "cashAndShortTermInvestments": "156538", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "33722", "cashAndCashEquivalentsAtCarryingValue": "156538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "13934", "operatingCashflow": "968190", "capitalExpenditures": "188441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206394", "cashflowFromInvestment": "-447173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11318065, "cost_of_revenue": 9900958, "gross_profit": 1417107, "research_and_development": null, "selling_general_admin": 1039266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146100, "depreciation_amortisation": 8348, "ebitda": 154448, "interest_expense": 146295, "interest_income": null, "other_non_operating": null, "pretax_income": -195, "tax_provision": 4027, "effective_tax_rate": null, "net_income": -4222, "net_income_continuing_ops": -4222, "net_income_to_common": -4222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156538, "short_term_investments": null, "net_receivables": 2563099, "inventory": 168510, "other_current_assets": null, "total_current_assets": 7490571, "net_ppe": null, "goodwill": null, "intangible_assets": 33722, "goodwill_and_intangibles": 33722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808633, "total_assets": 8299204, "short_term_debt": 1689762, "accounts_payable": 2893955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7085254, "long_term_debt": 175722, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272663, "total_liabilities": 7357917, "total_debt": 1865484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766110, "total_equity": 941287, "shares_outstanding": 73400000, "operating_cash_flow": 968190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206394, "free_cash_flow": 1156631, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146100", "ebitda": "154448", "netIncome": "-4222", "grossProfit": "1417107", "depreciation": "None", "totalRevenue": "11318065", "costOfRevenue": "9900958", "interestIncome": "None", "incomeBeforeTax": "-195", "interestExpense": "146295", "operatingIncome": "237324", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4027", "reportedCurrency": "USD", "netInterestIncome": "-236027", "nonInterestIncome": "None", "operatingExpenses": "1179783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9900958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8348", "sellingGeneralAndAdministrative": "1039266", "netIncomeFromContinuingOperations": "-4222" }, "balance": { "goodwill": "None", "inventory": "168510", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8299204", "longTermDebt": "175722", "shortTermDebt": "1689762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33722", "reportedCurrency": "USD", "retainedEarnings": "-766110", "totalLiabilities": "7357917", "otherCurrentAssets": "4602424", "totalCurrentAssets": "7490571", "currentLongTermDebt": "1660985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808633", "currentAccountsPayable": "2893955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962425", "totalShareholderEquity": "941287", "capitalLeaseObligations": "125718", "otherCurrentLiabilities": "868586", "totalCurrentLiabilities": "7085254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272663", "cashAndShortTermInvestments": "156538", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "33722", "cashAndCashEquivalentsAtCarryingValue": "156538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "13934", "operatingCashflow": "968190", "capitalExpenditures": "188441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206394", "cashflowFromInvestment": "-447173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 15309314, "cost_of_revenue": 13795430, "gross_profit": 1513884, "ebit": 468035, "ebitda": 468503, "pretax_income": 371424, "tax_provision": 98911, "net_income": 272513, "net_income_to_common": 272513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279262, "total_current_assets": 7221594, "total_assets": 7768757, "short_term_debt": 2065031, "long_term_debt": 229827, "total_debt": 2294858, "total_liabilities": 6725287, "total_equity": 1043470, "shares_outstanding": 7340000, "goodwill_and_intangibles": 16134 }, "cash_flow": { "operating_cash_flow": -1108366, "capital_expenditure": 42246, "free_cash_flow": -1066120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204103, "ticker_id": 8987, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468035", "ebitda": "468503", "netIncome": "272513", "grossProfit": "1513884", "depreciation": "None", "totalRevenue": "15309314", "costOfRevenue": "13795430", "interestIncome": "None", "incomeBeforeTax": "371424", "interestExpense": "96611", "operatingIncome": "673743", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "98911", "reportedCurrency": "USD", "netInterestIncome": "-303575", "nonInterestIncome": "None", "operatingExpenses": "840141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13795430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468", "sellingGeneralAndAdministrative": "664848", "netIncomeFromContinuingOperations": "272513" }, "balance": { "goodwill": "None", "inventory": "200206", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "7768757", "longTermDebt": "229827", "shortTermDebt": "2065031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "16134", "reportedCurrency": "USD", "retainedEarnings": "-761888", "totalLiabilities": "6725287", "otherCurrentAssets": "3479667", "totalCurrentAssets": "7221594", "currentLongTermDebt": "2036285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3262459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547163", "currentAccountsPayable": "2464420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499342", "totalShareholderEquity": "1043470", "capitalLeaseObligations": "233230", "otherCurrentLiabilities": "745303", "totalCurrentLiabilities": "6290976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434311", "cashAndShortTermInvestments": "279262", "commonStockSharesOutstanding": "7340000", "intangibleAssetsExcludingGoodwill": "16134", "cashAndCashEquivalentsAtCarryingValue": "279262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-191957", "operatingCashflow": "-1108366", "capitalExpenditures": "42246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446913", "cashflowFromInvestment": "-42246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15309314, "cost_of_revenue": 13795430, "gross_profit": 1513884, "research_and_development": null, "selling_general_admin": 664848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468035, "depreciation_amortisation": 468, "ebitda": 468503, "interest_expense": 96611, "interest_income": null, "other_non_operating": null, "pretax_income": 371424, "tax_provision": 98911, "effective_tax_rate": null, "net_income": 272513, "net_income_continuing_ops": 272513, "net_income_to_common": 272513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279262, "short_term_investments": null, "net_receivables": 3262459, "inventory": 200206, "other_current_assets": null, "total_current_assets": 7221594, "net_ppe": null, "goodwill": null, "intangible_assets": 16134, "goodwill_and_intangibles": 16134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547163, "total_assets": 7768757, "short_term_debt": 2065031, "accounts_payable": 2464420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6290976, "long_term_debt": 229827, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434311, "total_liabilities": 6725287, "total_debt": 2294858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761888, "total_equity": 1043470, "shares_outstanding": 7340000, "operating_cash_flow": -1108366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1446913, "free_cash_flow": -1066120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468035", "ebitda": "468503", "netIncome": "272513", "grossProfit": "1513884", "depreciation": "None", "totalRevenue": "15309314", "costOfRevenue": "13795430", "interestIncome": "None", "incomeBeforeTax": "371424", "interestExpense": "96611", "operatingIncome": "673743", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "98911", "reportedCurrency": "USD", "netInterestIncome": "-303575", "nonInterestIncome": "None", "operatingExpenses": "840141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13795430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468", "sellingGeneralAndAdministrative": "664848", "netIncomeFromContinuingOperations": "272513" }, "balance": { "goodwill": "None", "inventory": "200206", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "7768757", "longTermDebt": "229827", "shortTermDebt": "2065031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "16134", "reportedCurrency": "USD", "retainedEarnings": "-761888", "totalLiabilities": "6725287", "otherCurrentAssets": "3479667", "totalCurrentAssets": "7221594", "currentLongTermDebt": "2036285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3262459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547163", "currentAccountsPayable": "2464420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499342", "totalShareholderEquity": "1043470", "capitalLeaseObligations": "233230", "otherCurrentLiabilities": "745303", "totalCurrentLiabilities": "6290976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434311", "cashAndShortTermInvestments": "279262", "commonStockSharesOutstanding": "7340000", "intangibleAssetsExcludingGoodwill": "16134", "cashAndCashEquivalentsAtCarryingValue": "279262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-191957", "operatingCashflow": "-1108366", "capitalExpenditures": "42246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446913", "cashflowFromInvestment": "-42246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_assets": 13698773, "short_term_debt": 3308849, "long_term_debt": null, "total_debt": 3308849, "total_liabilities": 8938618, "total_equity": 4760155, "shares_outstanding": null, "goodwill_and_intangibles": 83154 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204088, "ticker_id": 8987, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "None", "shortTermDebt": "3308849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83154", "reportedCurrency": "None", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "1284417", "totalCurrentAssets": "9677271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5264846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532170", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1473367", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913019, "short_term_investments": null, "net_receivables": 5264846, "inventory": 214989, "other_current_assets": null, "total_current_assets": 9677271, "net_ppe": null, "goodwill": null, "intangible_assets": 83154, "goodwill_and_intangibles": 83154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4021502, "total_assets": 13698773, "short_term_debt": 3308849, "accounts_payable": 2069321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8715297, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223321, "total_liabilities": 8938618, "total_debt": 3308849, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1768370, "total_equity": 4760155, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "None", "shortTermDebt": "3308849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83154", "reportedCurrency": "None", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "1284417", "totalCurrentAssets": "9677271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5264846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3532170", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1473367", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913019, "total_current_assets": 9677271, "total_assets": 13698773, "short_term_debt": null, "long_term_debt": 60201, "total_debt": 60201, "total_liabilities": 8938618, "total_equity": 4760155, "shares_outstanding": 6900000, "goodwill_and_intangibles": 83154 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204089, "ticker_id": 8987, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "60201", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83154", "reportedCurrency": "USD", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "None", "totalCurrentAssets": "9677271", "currentLongTermDebt": "3128057", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "343912", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913019, "short_term_investments": null, "net_receivables": 2703806, "inventory": 214989, "other_current_assets": null, "total_current_assets": 9677271, "net_ppe": null, "goodwill": null, "intangible_assets": 83154, "goodwill_and_intangibles": 83154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4021502, "total_assets": 13698773, "short_term_debt": null, "accounts_payable": 2069321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8715297, "long_term_debt": 60201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223321, "total_liabilities": 8938618, "total_debt": 60201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1768370, "total_equity": 4760155, "shares_outstanding": 6900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "214989", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13698773", "longTermDebt": "60201", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83154", "reportedCurrency": "USD", "retainedEarnings": "-1768370", "totalLiabilities": "8938618", "otherCurrentAssets": "None", "totalCurrentAssets": "9677271", "currentLongTermDebt": "3128057", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4021502", "currentAccountsPayable": "2069321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4760155", "capitalLeaseObligations": "343912", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8715297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223321", "cashAndShortTermInvestments": "2913019", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "83154", "cashAndCashEquivalentsAtCarryingValue": "2913019", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1780760, "total_current_assets": 9901707, "total_assets": 12225959, "short_term_debt": 3661369, "long_term_debt": null, "total_debt": 3661369, "total_liabilities": 8272167, "total_equity": 3953792, "shares_outstanding": null, "goodwill_and_intangibles": 94359 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204091, "ticker_id": 8987, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "375230", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "12225959", "longTermDebt": "None", "shortTermDebt": "3661369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "94359", "reportedCurrency": "None", "retainedEarnings": "1150922", "totalLiabilities": "8272167", "otherCurrentAssets": "970941", "totalCurrentAssets": "9901707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6774776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324252", "currentAccountsPayable": "1849268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3858386", "totalShareholderEquity": "3953792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840656", "totalCurrentLiabilities": "8075150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197017", "cashAndShortTermInvestments": "1780760", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94359", "cashAndCashEquivalentsAtCarryingValue": "1780760", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1780760, "short_term_investments": null, "net_receivables": 6774776, "inventory": 375230, "other_current_assets": null, "total_current_assets": 9901707, "net_ppe": null, "goodwill": null, "intangible_assets": 94359, "goodwill_and_intangibles": 94359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324252, "total_assets": 12225959, "short_term_debt": 3661369, "accounts_payable": 1849268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8075150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197017, "total_liabilities": 8272167, "total_debt": 3661369, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1150922, "total_equity": 3953792, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "375230", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "12225959", "longTermDebt": "None", "shortTermDebt": "3661369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "94359", "reportedCurrency": "None", "retainedEarnings": "1150922", "totalLiabilities": "8272167", "otherCurrentAssets": "970941", "totalCurrentAssets": "9901707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6774776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324252", "currentAccountsPayable": "1849268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3858386", "totalShareholderEquity": "3953792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840656", "totalCurrentLiabilities": "8075150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197017", "cashAndShortTermInvestments": "1780760", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94359", "cashAndCashEquivalentsAtCarryingValue": "1780760", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1780760, "total_current_assets": 9901707, "total_assets": 12225959, "short_term_debt": null, "long_term_debt": 177176, "total_debt": 177176, "total_liabilities": 8272167, "total_equity": 3953792, "shares_outstanding": 6900000, "goodwill_and_intangibles": 94359 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204092, "ticker_id": 8987, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "375230", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12225959", "longTermDebt": "177176", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "94359", "reportedCurrency": "USD", "retainedEarnings": "1150922", "totalLiabilities": "8272167", "otherCurrentAssets": "None", "totalCurrentAssets": "9901707", "currentLongTermDebt": "3625948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324252", "currentAccountsPayable": "1849268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3953792", "capitalLeaseObligations": "55262", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8075150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197017", "cashAndShortTermInvestments": "1780760", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "94359", "cashAndCashEquivalentsAtCarryingValue": "1780760", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1780760, "short_term_investments": null, "net_receivables": 1937232, "inventory": 375230, "other_current_assets": null, "total_current_assets": 9901707, "net_ppe": null, "goodwill": null, "intangible_assets": 94359, "goodwill_and_intangibles": 94359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324252, "total_assets": 12225959, "short_term_debt": null, "accounts_payable": 1849268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8075150, "long_term_debt": 177176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197017, "total_liabilities": 8272167, "total_debt": 177176, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1150922, "total_equity": 3953792, "shares_outstanding": 6900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "375230", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12225959", "longTermDebt": "177176", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "94359", "reportedCurrency": "USD", "retainedEarnings": "1150922", "totalLiabilities": "8272167", "otherCurrentAssets": "None", "totalCurrentAssets": "9901707", "currentLongTermDebt": "3625948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324252", "currentAccountsPayable": "1849268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3953792", "capitalLeaseObligations": "55262", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8075150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197017", "cashAndShortTermInvestments": "1780760", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "94359", "cashAndCashEquivalentsAtCarryingValue": "1780760", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 4813594, "cost_of_revenue": 4130915, "gross_profit": 682679, "ebit": -256133, "ebitda": -240648, "pretax_income": -287515, "tax_provision": -36916, "net_income": -250599, "net_income_to_common": -250599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808915, "total_current_assets": 9913752, "total_assets": 11822593, "short_term_debt": 1950903, "long_term_debt": null, "total_debt": 1950903, "total_liabilities": 7438130, "total_equity": 4384463, "shares_outstanding": 73400000, "goodwill_and_intangibles": 110791 }, "cash_flow": { "operating_cash_flow": 659155, "capital_expenditure": 121870, "free_cash_flow": 781025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204093, "ticker_id": 8987, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256133", "ebitda": "-240648", "netIncome": "-250599", "grossProfit": "682679", "depreciation": "None", "totalRevenue": "4813594", "costOfRevenue": "4130915", "interestIncome": "None", "incomeBeforeTax": "-287515", "interestExpense": "31382", "operatingIncome": "-348577", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36916", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1031256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15485", "sellingGeneralAndAdministrative": "367378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "None", "shortTermDebt": "1950903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110791", "reportedCurrency": "None", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "3514036", "totalCurrentAssets": "9913752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5584961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2562323", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695788", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8028", "operatingCashflow": "659155", "capitalExpenditures": "121870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21721", "cashflowFromInvestment": "-121870", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4813594, "cost_of_revenue": 4130915, "gross_profit": 682679, "research_and_development": null, "selling_general_admin": 367378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256133, "depreciation_amortisation": 15485, "ebitda": -240648, "interest_expense": 31382, "interest_income": null, "other_non_operating": null, "pretax_income": -287515, "tax_provision": -36916, "effective_tax_rate": null, "net_income": -250599, "net_income_continuing_ops": null, "net_income_to_common": -250599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808915, "short_term_investments": null, "net_receivables": 5584961, "inventory": 5840, "other_current_assets": null, "total_current_assets": 9913752, "net_ppe": null, "goodwill": null, "intangible_assets": 110791, "goodwill_and_intangibles": 110791, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908841, "total_assets": 11822593, "short_term_debt": 1950903, "accounts_payable": 1865458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6826710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611420, "total_liabilities": 7438130, "total_debt": 1950903, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519737, "total_equity": 4384463, "shares_outstanding": 73400000, "operating_cash_flow": 659155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21721, "free_cash_flow": 781025, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256133", "ebitda": "-240648", "netIncome": "-250599", "grossProfit": "682679", "depreciation": "None", "totalRevenue": "4813594", "costOfRevenue": "4130915", "interestIncome": "None", "incomeBeforeTax": "-287515", "interestExpense": "31382", "operatingIncome": "-348577", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-36916", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1031256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15485", "sellingGeneralAndAdministrative": "367378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "None", "shortTermDebt": "1950903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110791", "reportedCurrency": "None", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "3514036", "totalCurrentAssets": "9913752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5584961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2562323", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695788", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8028", "operatingCashflow": "659155", "capitalExpenditures": "121870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21721", "cashflowFromInvestment": "-121870", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 4813594, "cost_of_revenue": 4130915, "gross_profit": 682679, "ebit": 307676, "ebitda": null, "pretax_income": -287515, "tax_provision": null, "net_income": -250599, "net_income_to_common": -250599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808915, "total_current_assets": 9913752, "total_assets": 11822593, "short_term_debt": null, "long_term_debt": 569995, "total_debt": 569995, "total_liabilities": 7438130, "total_equity": 4384463, "shares_outstanding": 6900000, "goodwill_and_intangibles": 110791 }, "cash_flow": { "operating_cash_flow": 659155, "capital_expenditure": 121870, "free_cash_flow": 781025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204094, "ticker_id": 8987, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-250599", "grossProfit": "682679", "depreciation": "None", "totalRevenue": "4813594", "costOfRevenue": "4130915", "interestIncome": "None", "incomeBeforeTax": "-287515", "interestExpense": "31382", "operatingIncome": "307676", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36617", "nonInterestIncome": "None", "operatingExpenses": "4505918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "375003", "netIncomeFromContinuingOperations": "-250599" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "569995", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110791", "reportedCurrency": "USD", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "None", "totalCurrentAssets": "9913752", "currentLongTermDebt": "1916388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "75940", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8028", "operatingCashflow": "659155", "capitalExpenditures": "121870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4813594, "cost_of_revenue": 4130915, "gross_profit": 682679, "research_and_development": null, "selling_general_admin": 375003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307676, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31382, "interest_income": null, "other_non_operating": null, "pretax_income": -287515, "tax_provision": null, "effective_tax_rate": null, "net_income": -250599, "net_income_continuing_ops": -250599, "net_income_to_common": -250599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808915, "short_term_investments": null, "net_receivables": 2112682, "inventory": 5840, "other_current_assets": null, "total_current_assets": 9913752, "net_ppe": null, "goodwill": null, "intangible_assets": 110791, "goodwill_and_intangibles": 110791, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908841, "total_assets": 11822593, "short_term_debt": null, "accounts_payable": 1865458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6826710, "long_term_debt": 569995, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611420, "total_liabilities": 7438130, "total_debt": 569995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519737, "total_equity": 4384463, "shares_outstanding": 6900000, "operating_cash_flow": 659155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121870, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21721, "free_cash_flow": 781025, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-250599", "grossProfit": "682679", "depreciation": "None", "totalRevenue": "4813594", "costOfRevenue": "4130915", "interestIncome": "None", "incomeBeforeTax": "-287515", "interestExpense": "31382", "operatingIncome": "307676", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36617", "nonInterestIncome": "None", "operatingExpenses": "4505918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "375003", "netIncomeFromContinuingOperations": "-250599" }, "balance": { "goodwill": "None", "inventory": "5840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11822593", "longTermDebt": "569995", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110791", "reportedCurrency": "USD", "retainedEarnings": "1519737", "totalLiabilities": "7438130", "otherCurrentAssets": "None", "totalCurrentAssets": "9913752", "currentLongTermDebt": "1916388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908841", "currentAccountsPayable": "1865458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4384463", "capitalLeaseObligations": "75940", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6826710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611420", "cashAndShortTermInvestments": "808915", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "110791", "cashAndCashEquivalentsAtCarryingValue": "808915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8028", "operatingCashflow": "659155", "capitalExpenditures": "121870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 7852121, "cost_of_revenue": 6477019, "gross_profit": 1375102, "ebit": 1141353, "ebitda": 1156698, "pretax_income": 1105840, "tax_provision": 280161, "net_income": 825679, "net_income_to_common": 825679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270115, "total_current_assets": 10130979, "total_assets": 11692737, "short_term_debt": 1814200, "long_term_debt": 610219, "total_debt": 2424419, "total_liabilities": 7176157, "total_equity": 4516580, "shares_outstanding": 73400000, "goodwill_and_intangibles": 113368 }, "cash_flow": { "operating_cash_flow": -279771, "capital_expenditure": 0, "free_cash_flow": -279771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204096, "ticker_id": 8987, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141353", "ebitda": "1156698", "netIncome": "825679", "grossProfit": "1375102", "depreciation": "None", "totalRevenue": "7852121", "costOfRevenue": "6477019", "interestIncome": "None", "incomeBeforeTax": "1105840", "interestExpense": "35513", "operatingIncome": "1150209", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "280161", "reportedCurrency": "USD", "netInterestIncome": "-44369", "nonInterestIncome": "None", "operatingExpenses": "224893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15345", "sellingGeneralAndAdministrative": "218669", "netIncomeFromContinuingOperations": "825679" }, "balance": { "goodwill": "None", "inventory": "13592", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11692737", "longTermDebt": "610219", "shortTermDebt": "1814200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113368", "reportedCurrency": "USD", "retainedEarnings": "1759700", "totalLiabilities": "7176157", "otherCurrentAssets": "5553804", "totalCurrentAssets": "10130979", "currentLongTermDebt": "1781851", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4293468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561758", "currentAccountsPayable": "1397814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474120", "totalShareholderEquity": "4516580", "capitalLeaseObligations": "82050", "otherCurrentLiabilities": "914014", "totalCurrentLiabilities": "6516237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659920", "cashAndShortTermInvestments": "270115", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "113368", "cashAndCashEquivalentsAtCarryingValue": "270115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "151777", "operatingCashflow": "-279771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164795", "cashflowFromInvestment": "132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7852121, "cost_of_revenue": 6477019, "gross_profit": 1375102, "research_and_development": null, "selling_general_admin": 218669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141353, "depreciation_amortisation": 15345, "ebitda": 1156698, "interest_expense": 35513, "interest_income": null, "other_non_operating": null, "pretax_income": 1105840, "tax_provision": 280161, "effective_tax_rate": null, "net_income": 825679, "net_income_continuing_ops": 825679, "net_income_to_common": 825679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270115, "short_term_investments": null, "net_receivables": 4293468, "inventory": 13592, "other_current_assets": null, "total_current_assets": 10130979, "net_ppe": null, "goodwill": null, "intangible_assets": 113368, "goodwill_and_intangibles": 113368, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561758, "total_assets": 11692737, "short_term_debt": 1814200, "accounts_payable": 1397814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6516237, "long_term_debt": 610219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659920, "total_liabilities": 7176157, "total_debt": 2424419, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1759700, "total_equity": 4516580, "shares_outstanding": 73400000, "operating_cash_flow": -279771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164795, "free_cash_flow": -279771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1141353", "ebitda": "1156698", "netIncome": "825679", "grossProfit": "1375102", "depreciation": "None", "totalRevenue": "7852121", "costOfRevenue": "6477019", "interestIncome": "None", "incomeBeforeTax": "1105840", "interestExpense": "35513", "operatingIncome": "1150209", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "280161", "reportedCurrency": "USD", "netInterestIncome": "-44369", "nonInterestIncome": "None", "operatingExpenses": "224893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6477019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15345", "sellingGeneralAndAdministrative": "218669", "netIncomeFromContinuingOperations": "825679" }, "balance": { "goodwill": "None", "inventory": "13592", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "11692737", "longTermDebt": "610219", "shortTermDebt": "1814200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113368", "reportedCurrency": "USD", "retainedEarnings": "1759700", "totalLiabilities": "7176157", "otherCurrentAssets": "5553804", "totalCurrentAssets": "10130979", "currentLongTermDebt": "1781851", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4293468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561758", "currentAccountsPayable": "1397814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474120", "totalShareholderEquity": "4516580", "capitalLeaseObligations": "82050", "otherCurrentLiabilities": "914014", "totalCurrentLiabilities": "6516237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659920", "cashAndShortTermInvestments": "270115", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "113368", "cashAndCashEquivalentsAtCarryingValue": "270115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "151777", "operatingCashflow": "-279771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164795", "cashflowFromInvestment": "132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 3715810, "cost_of_revenue": 3242456, "gross_profit": 473354, "ebit": 248532, "ebitda": 259882, "pretax_income": 211152, "tax_provision": 54564, "net_income": 156588, "net_income_to_common": 156588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120913, "total_current_assets": 7885494, "total_assets": 9449246, "short_term_debt": 2193527, "long_term_debt": 85663, "total_debt": 2279190, "total_liabilities": 6403406, "total_equity": 3045840, "shares_outstanding": 73400000, "goodwill_and_intangibles": 43986 }, "cash_flow": { "operating_cash_flow": -1166396, "capital_expenditure": 0, "free_cash_flow": -1166396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204097, "ticker_id": 8987, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248532", "ebitda": "259882", "netIncome": "156588", "grossProfit": "473354", "depreciation": "None", "totalRevenue": "3715810", "costOfRevenue": "3242456", "interestIncome": "None", "incomeBeforeTax": "211152", "interestExpense": "37380", "operatingIncome": "248115", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54564", "reportedCurrency": "USD", "netInterestIncome": "-36921", "nonInterestIncome": "None", "operatingExpenses": "225239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350", "sellingGeneralAndAdministrative": "211582", "netIncomeFromContinuingOperations": "156588" }, "balance": { "goodwill": "None", "inventory": "16360", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "9449246", "longTermDebt": "85663", "shortTermDebt": "2193527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43986", "reportedCurrency": "USD", "retainedEarnings": "668730", "totalLiabilities": "6403406", "otherCurrentAssets": "4245012", "totalCurrentAssets": "7885494", "currentLongTermDebt": "2160137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563752", "currentAccountsPayable": "1904485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2352232", "totalShareholderEquity": "3045840", "capitalLeaseObligations": "106432", "otherCurrentLiabilities": "761918", "totalCurrentLiabilities": "6244701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158705", "cashAndShortTermInvestments": "120913", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "43986", "cashAndCashEquivalentsAtCarryingValue": "120913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8606", "operatingCashflow": "-1166396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27907", "cashflowFromInvestment": "828933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3715810, "cost_of_revenue": 3242456, "gross_profit": 473354, "research_and_development": null, "selling_general_admin": 211582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248532, "depreciation_amortisation": 11350, "ebitda": 259882, "interest_expense": 37380, "interest_income": null, "other_non_operating": null, "pretax_income": 211152, "tax_provision": 54564, "effective_tax_rate": null, "net_income": 156588, "net_income_continuing_ops": 156588, "net_income_to_common": 156588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120913, "short_term_investments": null, "net_receivables": 3503209, "inventory": 16360, "other_current_assets": null, "total_current_assets": 7885494, "net_ppe": null, "goodwill": null, "intangible_assets": 43986, "goodwill_and_intangibles": 43986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563752, "total_assets": 9449246, "short_term_debt": 2193527, "accounts_payable": 1904485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6244701, "long_term_debt": 85663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158705, "total_liabilities": 6403406, "total_debt": 2279190, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668730, "total_equity": 3045840, "shares_outstanding": 73400000, "operating_cash_flow": -1166396, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 828933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27907, "free_cash_flow": -1166396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248532", "ebitda": "259882", "netIncome": "156588", "grossProfit": "473354", "depreciation": "None", "totalRevenue": "3715810", "costOfRevenue": "3242456", "interestIncome": "None", "incomeBeforeTax": "211152", "interestExpense": "37380", "operatingIncome": "248115", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54564", "reportedCurrency": "USD", "netInterestIncome": "-36921", "nonInterestIncome": "None", "operatingExpenses": "225239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350", "sellingGeneralAndAdministrative": "211582", "netIncomeFromContinuingOperations": "156588" }, "balance": { "goodwill": "None", "inventory": "16360", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "9449246", "longTermDebt": "85663", "shortTermDebt": "2193527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43986", "reportedCurrency": "USD", "retainedEarnings": "668730", "totalLiabilities": "6403406", "otherCurrentAssets": "4245012", "totalCurrentAssets": "7885494", "currentLongTermDebt": "2160137", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563752", "currentAccountsPayable": "1904485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2352232", "totalShareholderEquity": "3045840", "capitalLeaseObligations": "106432", "otherCurrentLiabilities": "761918", "totalCurrentLiabilities": "6244701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158705", "cashAndShortTermInvestments": "120913", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "43986", "cashAndCashEquivalentsAtCarryingValue": "120913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8606", "operatingCashflow": "-1166396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27907", "cashflowFromInvestment": "828933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": 4088109, "cost_of_revenue": 3151427, "gross_profit": 936682, "ebit": 722763, "ebitda": 732802, "pretax_income": 682217, "tax_provision": 171787, "net_income": 510430, "net_income_to_common": 510430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 73400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 907307, "capital_expenditure": 7730, "free_cash_flow": 915037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204099, "ticker_id": 8987, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "722763", "ebitda": "732802", "netIncome": "510430", "grossProfit": "936682", "depreciation": "None", "totalRevenue": "4088109", "costOfRevenue": "3151427", "interestIncome": "None", "incomeBeforeTax": "682217", "interestExpense": "40546", "operatingIncome": "712195", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "224487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3151427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10039", "sellingGeneralAndAdministrative": "139443", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "8645", "operatingCashflow": "907307", "capitalExpenditures": "7730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67564", "cashflowFromInvestment": "-747259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4088109, "cost_of_revenue": 3151427, "gross_profit": 936682, "research_and_development": null, "selling_general_admin": 139443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722763, "depreciation_amortisation": 10039, "ebitda": 732802, "interest_expense": 40546, "interest_income": null, "other_non_operating": null, "pretax_income": 682217, "tax_provision": 171787, "effective_tax_rate": null, "net_income": 510430, "net_income_continuing_ops": null, "net_income_to_common": 510430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 73400000, "operating_cash_flow": 907307, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67564, "free_cash_flow": 915037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "722763", "ebitda": "732802", "netIncome": "510430", "grossProfit": "936682", "depreciation": "None", "totalRevenue": "4088109", "costOfRevenue": "3151427", "interestIncome": "None", "incomeBeforeTax": "682217", "interestExpense": "40546", "operatingIncome": "712195", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "224487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3151427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10039", "sellingGeneralAndAdministrative": "139443", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "73400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "8645", "operatingCashflow": "907307", "capitalExpenditures": "7730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67564", "cashflowFromInvestment": "-747259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184896, "total_current_assets": 7646518, "total_assets": 8905580, "short_term_debt": 2301546, "long_term_debt": null, "total_debt": 2301546, "total_liabilities": 6873662, "total_equity": 2031918, "shares_outstanding": null, "goodwill_and_intangibles": 42138 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204100, "ticker_id": 8987, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "36625", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8905580", "longTermDebt": "None", "shortTermDebt": "2301546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "42138", "reportedCurrency": "None", "retainedEarnings": "68584", "totalLiabilities": "6873662", "otherCurrentAssets": "4001845", "totalCurrentAssets": "7646518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3423152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259062", "currentAccountsPayable": "1304117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2586036", "totalShareholderEquity": "2031918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068929", "totalCurrentLiabilities": "6589172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284490", "cashAndShortTermInvestments": "184896", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42138", "cashAndCashEquivalentsAtCarryingValue": "184896", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184896, "short_term_investments": null, "net_receivables": 3423152, "inventory": 36625, "other_current_assets": null, "total_current_assets": 7646518, "net_ppe": null, "goodwill": null, "intangible_assets": 42138, "goodwill_and_intangibles": 42138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259062, "total_assets": 8905580, "short_term_debt": 2301546, "accounts_payable": 1304117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6589172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284490, "total_liabilities": 6873662, "total_debt": 2301546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68584, "total_equity": 2031918, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "36625", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8905580", "longTermDebt": "None", "shortTermDebt": "2301546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "42138", "reportedCurrency": "None", "retainedEarnings": "68584", "totalLiabilities": "6873662", "otherCurrentAssets": "4001845", "totalCurrentAssets": "7646518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3423152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259062", "currentAccountsPayable": "1304117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2586036", "totalShareholderEquity": "2031918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068929", "totalCurrentLiabilities": "6589172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284490", "cashAndShortTermInvestments": "184896", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42138", "cashAndCashEquivalentsAtCarryingValue": "184896", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156538, "total_current_assets": 7490571, "total_assets": 8299204, "short_term_debt": 1689762, "long_term_debt": null, "total_debt": 1689762, "total_liabilities": 7357917, "total_equity": 941287, "shares_outstanding": null, "goodwill_and_intangibles": 33722 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204101, "ticker_id": 8987, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:31.888039+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "168510", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8299204", "longTermDebt": "None", "shortTermDebt": "1689762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33722", "reportedCurrency": "None", "retainedEarnings": "-766110", "totalLiabilities": "7357917", "otherCurrentAssets": "4602424", "totalCurrentAssets": "7490571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808633", "currentAccountsPayable": "2893955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962425", "totalShareholderEquity": "941287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868586", "totalCurrentLiabilities": "7085254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272663", "cashAndShortTermInvestments": "156538", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "33722", "cashAndCashEquivalentsAtCarryingValue": "156538", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156538, "short_term_investments": null, "net_receivables": 2563099, "inventory": 168510, "other_current_assets": null, "total_current_assets": 7490571, "net_ppe": null, "goodwill": null, "intangible_assets": 33722, "goodwill_and_intangibles": 33722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808633, "total_assets": 8299204, "short_term_debt": 1689762, "accounts_payable": 2893955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7085254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272663, "total_liabilities": 7357917, "total_debt": 1689762, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766110, "total_equity": 941287, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "168510", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "8299204", "longTermDebt": "None", "shortTermDebt": "1689762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33722", "reportedCurrency": "None", "retainedEarnings": "-766110", "totalLiabilities": "7357917", "otherCurrentAssets": "4602424", "totalCurrentAssets": "7490571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808633", "currentAccountsPayable": "2893955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962425", "totalShareholderEquity": "941287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868586", "totalCurrentLiabilities": "7085254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272663", "cashAndShortTermInvestments": "156538", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "33722", "cashAndCashEquivalentsAtCarryingValue": "156538", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }