{ "ticker": { "uuid": "7b57be39-6748-4728-a87b-6b137049aac1", "symbol": "VAS", "name": "Voestalpine AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/7b57be39-6748-4728-a87b-6b137049aac1/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b57be39-6748-4728-a87b-6b137049aac1/" }, "ticker_metadata": { "id": 21043, "uuid": "7b57be39-6748-4728-a87b-6b137049aac1", "symbol": "VAS", "name": "Voestalpine AG", "asset_type": "equity", "market_cap": 8298210304, "stock_exchange_id": 8, "industry": "Steel", "sector": "Basic Materials", "description": "Voestalpine AG processes, develops, manufactures, and sells steel products in Austria, European Union, and internationally. It operates through five divisions: Steel Division, High Performance Metals Division, Metal Engineering Division, Metal Forming Division, and Holding & Group Services. The Steel division produces hot and cold-rolled steel strips, as well as electrogalvanized, hot-dip galvanized, and organically coated steel strips; heavy plates for the energy sector; and turbine casings. The High Performance Metals division offers special high-alloy tool and high-speed for the oil and natural gas, aerospace, and energy engineering industries; tool manufacturing, component processing, heat treatment, and coating services; warehousing and preprocessing of special steels; and various services, including logistics, distribution, and processing for the oil and natural gas industries. The Metal Engineering division provides wire rods and drawn wires, seamless tubes for special applications, and welding consumables and machinery; rails and digital monitoring systems; and services related to rail infrastructure. The Metal Forming segment manufactures special tubes and sections, and precision strip steel products; pre-finished system components made from pressed, punched, and roll-profiled parts; and storage system solutions for manufacturers in the automotive production and supply industries, as well as various companies in the commercial vehicle, construction, storage, energy, and agricultural machinery industries. It serves automotive, energy, railway systems, construction, mechanical engineering, white goods/consumer goods, aerospace, and other industries. Voestalpine AG is headquartered in Linz, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7b57be39-6748-4728-a87b-6b137049aac1", "symbol": "VAS", "name": "Voestalpine AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/7b57be39-6748-4728-a87b-6b137049aac1/", "api_url": "https://sharemaestro.com/factors/api/tickers/7b57be39-6748-4728-a87b-6b137049aac1/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.87, "value": 0.77, "quality": 0.29, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 47.2, "market_cap": 8092469246.65, "pe_ratio": 19.0546, "earnings_yield": 0.0525, "ebitda_to_ev": 0.1232, "shareholder_yield": 0.0127, "roe": 0.056, "piotroski_f_score": 7, "momentum_12_1": 1.026, "volatility_252d": 0.3594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.401465+00:00", "batch_id": "" }, "size": { "price_close": 47.2, "market_cap": 8092469246.6506, "market_cap_usd": 8092469246.6506, "enterprise_value": 9408869246.6506, "shares_outstanding": 171450616, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0546, "pb_ratio": 1.0676, "ptbv_ratio": 1.0676, "ps_ratio": 0.5372, "pcf_ratio": 5.2545, "pfcf_ratio": 14.5365, "ev_ebitda": 8.1188, "ev_ebit": 13.2725, "ev_sales": 0.6246, "ev_fcf": 16.9011, "earnings_yield": 0.0525, "fcf_yield": 0.0592, "price_to_sales": 0.5372, "price_to_book": 1.0676, "price_to_cashflow": 5.2545, "ebitda_to_ev": 0.1232, "sales_yield": 1.6009 }, "yield": { "dividend_yield": 0.0127, "buyback_yield": 0, "shareholder_yield": 0.0127, "debt_paydown_yield": null, "total_yield": 0.0127 }, "quality": { "gross_margin": 0.2002, "operating_margin": 0.0471, "net_margin": 0.0282, "ebitda_margin": 0.0769, "fcf_margin": 0.037, "roe": 0.056, "roa": 0.0265, "roic": 0.0598, "roc_greenblatt": null, "asset_turnover": 0.9413, "cash_conversion": 1.3108, "accruals_ratio": -0.0697, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9182, "revenue_stability_5y": 0.0834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1884, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1359, "debt_to_assets": 0.1508, "interest_coverage": 3.6807, "current_ratio": 1.3495, "quick_ratio": 1.3495, "net_debt": 1316400000, "local_beta": 1.6416, "volatility_252d": 0.3594, "volatility_60d": 0.7796, "max_drawdown_12m": -0.2337, "risk_adjusted_momentum": 2.8546 }, "growth": { "revenue_growth_1y": -0.0432, "revenue_growth_3y_cagr": -0.0615, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7668, "eps_growth_3y_cagr": -0.2639, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7849, "book_value_growth_1y": 0.0492, "revenue_growth": -0.0432, "earnings_growth": 1.7668 }, "momentum": { "price_return_1m": 0.0466, "price_return_3m": 0.1132, "price_return_6m": 0.2474, "price_return_9m": 0.6503, "price_return_12m": 1.1203, "price_return_12m_ex1m": 1.026, "momentum_6m": 0.2474, "momentum_12m": 1.1203, "momentum_12_1": 1.026, "distance_from_52w_high": -0.0288, "distance_from_52w_low": 1.1467, "relative_strength": 1.1016 }, "raw_ttm": { "revenue_ttm": 15063100000, "gross_profit_ttm": 3014900000, "ebit_ttm": 708900000, "ebitda_ttm": 1158900000, "net_income_ttm": 424700000, "eps_diluted_ttm": 2.4771, "operating_cash_flow_ttm": 1540100000, "capital_expenditure_ttm": -983400000, "fcf_ttm": 556700000, "dividends_paid_ttm": -102900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192600000, "cash_and_equivalents": 1096000000, "total_current_assets": 7624600000, "total_current_liabilities": 5650000000, "net_ppe": null, "total_assets": 16002200000, "total_debt": 2412400000, "total_equity": 7580300000, "net_working_capital": 1720200000, "book_value_per_share": 44.2127, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2127 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 52, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 22, "rank_pcf": 23, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9 }, "composites": { "value_composite": 23, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 34, "yield_composite": 71, "svqf_composite": 66, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.4725, "os_score": 0.87, "value_percentile": 0.77, "quality_percentile": 0.29, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8236, "ticker_id": 21043, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.401465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.2, "market_cap": 8092469246.6506, "market_cap_usd": 8092469246.6506, "enterprise_value": 9408869246.6506, "shares_outstanding": 171450616, "fx_rate_to_usd": null, "pe_ratio": 19.05455438, "pb_ratio": 1.06756583, "ptbv_ratio": 1.06756583, "ps_ratio": 0.53723797, "pcf_ratio": 5.25450896, "pfcf_ratio": 14.53649946, "ev_ebitda": 8.11879303, "ev_ebit": 13.27249153, "ev_sales": 0.62463034, "ev_fcf": 16.90114828, "earnings_yield": 0.05248089, "fcf_yield": 0.05916758, "dividend_yield": 0.01271553, "buyback_yield": 0, "shareholder_yield": 0.01271553, "debt_paydown_yield": null, "total_yield": 0.01271553, "gross_margin": 0.20015136, "operating_margin": 0.04706203, "net_margin": 0.02819473, "ebitda_margin": 0.07693635, "fcf_margin": 0.03695786, "roe": 0.05602681, "roa": 0.0265401, "roic": 0.05976092, "roc_greenblatt": null, "asset_turnover": 0.94131432, "cash_conversion": 1.31080763, "accruals_ratio": -0.06970292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.13590474, "debt_to_assets": 0.15075427, "interest_coverage": 3.68068536, "current_ratio": 1.34948673, "quick_ratio": 1.34948673, "net_debt": 1316400000, "revenue_growth_1y": -0.04322999, "revenue_growth_3y_cagr": -0.06154206, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.76677524, "eps_growth_3y_cagr": -0.26385178, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78486694, "book_value_growth_1y": 0.04920551, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.918151, "revenue_stability_5y": 0.083358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04656326, "price_return_3m": 0.11320752, "price_return_6m": 0.24735732, "price_return_9m": 0.65034969, "price_return_12m": 1.12030088, "price_return_12m_ex1m": 1.02596533, "distance_from_52w_high": -0.02880652, "distance_from_52w_low": 1.14666336, "relative_strength": 1.10159692, "local_beta": 1.6416, "volatility_252d": 0.359406, "volatility_60d": 0.779581, "max_drawdown_12m": -0.23374478, "revenue_ttm": 15063100000, "gross_profit_ttm": 3014900000, "ebit_ttm": 708900000, "ebitda_ttm": 1158900000, "net_income_ttm": 424700000, "eps_diluted_ttm": 2.47709813, "operating_cash_flow_ttm": 1540100000, "capital_expenditure_ttm": -983400000, "fcf_ttm": 556700000, "dividends_paid_ttm": -102900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192600000, "cash_and_equivalents": 1096000000, "total_current_assets": 7624600000, "total_current_liabilities": 5650000000, "net_ppe": null, "total_assets": 16002200000, "total_debt": 2412400000, "total_equity": 7580300000, "net_working_capital": 1720200000, "book_value_per_share": 44.2127312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2127312, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 52, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 22, "rank_pcf": 23, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 23, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 34, "yield_composite": 71, "svqf_composite": 66, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.2, "os": 0.87, "value": 0.77, "quality": 0.29, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.0546, "earnings_yield": 0.0525, "shareholder_yield": 0.0127, "roe": 0.056, "momentum_12_1": 1.026, "complete_fields": { "id": 8236, "ticker_id": 21043, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.401465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.2, "market_cap": 8092469246.6506, "market_cap_usd": 8092469246.6506, "enterprise_value": 9408869246.6506, "shares_outstanding": 171450616, "fx_rate_to_usd": null, "pe_ratio": 19.05455438, "pb_ratio": 1.06756583, "ptbv_ratio": 1.06756583, "ps_ratio": 0.53723797, "pcf_ratio": 5.25450896, "pfcf_ratio": 14.53649946, "ev_ebitda": 8.11879303, "ev_ebit": 13.27249153, "ev_sales": 0.62463034, "ev_fcf": 16.90114828, "earnings_yield": 0.05248089, "fcf_yield": 0.05916758, "dividend_yield": 0.01271553, "buyback_yield": 0, "shareholder_yield": 0.01271553, "debt_paydown_yield": null, "total_yield": 0.01271553, "gross_margin": 0.20015136, "operating_margin": 0.04706203, "net_margin": 0.02819473, "ebitda_margin": 0.07693635, "fcf_margin": 0.03695786, "roe": 0.05602681, "roa": 0.0265401, "roic": 0.05976092, "roc_greenblatt": null, "asset_turnover": 0.94131432, "cash_conversion": 1.31080763, "accruals_ratio": -0.06970292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.13590474, "debt_to_assets": 0.15075427, "interest_coverage": 3.68068536, "current_ratio": 1.34948673, "quick_ratio": 1.34948673, "net_debt": 1316400000, "revenue_growth_1y": -0.04322999, "revenue_growth_3y_cagr": -0.06154206, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.76677524, "eps_growth_3y_cagr": -0.26385178, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78486694, "book_value_growth_1y": 0.04920551, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.918151, "revenue_stability_5y": 0.083358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04656326, "price_return_3m": 0.11320752, "price_return_6m": 0.24735732, "price_return_9m": 0.65034969, "price_return_12m": 1.12030088, "price_return_12m_ex1m": 1.02596533, "distance_from_52w_high": -0.02880652, "distance_from_52w_low": 1.14666336, "relative_strength": 1.10159692, "local_beta": 1.6416, "volatility_252d": 0.359406, "volatility_60d": 0.779581, "max_drawdown_12m": -0.23374478, "revenue_ttm": 15063100000, "gross_profit_ttm": 3014900000, "ebit_ttm": 708900000, "ebitda_ttm": 1158900000, "net_income_ttm": 424700000, "eps_diluted_ttm": 2.47709813, "operating_cash_flow_ttm": 1540100000, "capital_expenditure_ttm": -983400000, "fcf_ttm": 556700000, "dividends_paid_ttm": -102900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192600000, "cash_and_equivalents": 1096000000, "total_current_assets": 7624600000, "total_current_liabilities": 5650000000, "net_ppe": null, "total_assets": 16002200000, "total_debt": 2412400000, "total_equity": 7580300000, "net_working_capital": 1720200000, "book_value_per_share": 44.2127312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2127312, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 52, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 22, "rank_pcf": 23, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 23, "quality_composite": 71, "momentum_composite": 7, "growth_composite": 34, "yield_composite": 71, "svqf_composite": 66, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 15063100000, "cost_of_revenue": 12048200000, "gross_profit": 3014900000, "ebit": 708900000, "ebitda": 1527500000, "pretax_income": null, "tax_provision": null, "net_income": 424700000, "net_income_to_common": 424700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 7624600000, "total_assets": 16002200000, "short_term_debt": 841600000, "long_term_debt": 1271100000, "total_debt": 2412400000, "total_liabilities": null, "total_equity": 7580300000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540100000, "capital_expenditure": -983400000, "free_cash_flow": 556700000, "dividends_paid": -102900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390331, "ticker_id": 21043, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1527500000", "netIncome": "424700000", "grossProfit": "3014900000", "totalRevenue": "15063100000", "costOfRevenue": "12048200000", "interestExpense": "192600000", "operatingIncome": "708900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748300000" }, "balance": { "totalDebt": "2412400000", "totalAssets": "16002200000", "longTermDebt": "1271100000", "shortTermDebt": "841600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7624600000", "totalShareholderEquity": "7580300000", "totalCurrentLiabilities": "5650000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "556700000", "dividendsPaid": "-102900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1540100000", "repurchaseOfStock": null, "capitalExpenditures": "-983400000" } }, "revenue": 15063100000, "cost_of_revenue": 12048200000, "gross_profit": 3014900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708900000, "depreciation_amortisation": 748300000, "ebitda": 1527500000, "interest_expense": 192600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424700000, "net_income_continuing_ops": null, "net_income_to_common": 424700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7624600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16002200000, "short_term_debt": 841600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5650000000, "long_term_debt": 1271100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2412400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7580300000, "shares_outstanding": 171450616, "operating_cash_flow": 1540100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -983400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -102900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 556700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1527500000", "netIncome": "424700000", "grossProfit": "3014900000", "totalRevenue": "15063100000", "costOfRevenue": "12048200000", "interestExpense": "192600000", "operatingIncome": "708900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "748300000" }, "balance": { "totalDebt": "2412400000", "totalAssets": "16002200000", "longTermDebt": "1271100000", "shortTermDebt": "841600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7624600000", "totalShareholderEquity": "7580300000", "totalCurrentLiabilities": "5650000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "556700000", "dividendsPaid": "-102900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1540100000", "repurchaseOfStock": null, "capitalExpenditures": "-983400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 15743700000, "cost_of_revenue": 12905500000, "gross_profit": 2838200000, "ebit": 441400000, "ebitda": 1398600000, "pretax_income": null, "tax_provision": null, "net_income": 153500000, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781800000, "total_current_assets": 7621500000, "total_assets": 15734300000, "short_term_debt": 723700000, "long_term_debt": 1648600000, "total_debt": 2687100000, "total_liabilities": null, "total_equity": 7224800000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1420500000, "capital_expenditure": -1108600000, "free_cash_flow": 311900000, "dividends_paid": -120000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390336, "ticker_id": 21043, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1398600000", "netIncome": "153500000", "grossProfit": "2838200000", "totalRevenue": "15743700000", "costOfRevenue": "12905500000", "interestExpense": "240100000", "operatingIncome": "441400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "888000000" }, "balance": { "totalDebt": "2687100000", "totalAssets": "15734300000", "longTermDebt": "1648600000", "shortTermDebt": "723700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7621500000", "totalShareholderEquity": "7224800000", "totalCurrentLiabilities": "5302300000", "cashAndShortTermInvestments": "781800000" }, "cashflow": { "freeCashFlow": "311900000", "dividendsPaid": "-120000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1420500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1108600000" } }, "revenue": 15743700000, "cost_of_revenue": 12905500000, "gross_profit": 2838200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441400000, "depreciation_amortisation": 888000000, "ebitda": 1398600000, "interest_expense": 240100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153500000, "net_income_continuing_ops": null, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7621500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15734300000, "short_term_debt": 723700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5302300000, "long_term_debt": 1648600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2687100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7224800000, "shares_outstanding": 171450616, "operating_cash_flow": 1420500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1108600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 311900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1398600000", "netIncome": "153500000", "grossProfit": "2838200000", "totalRevenue": "15743700000", "costOfRevenue": "12905500000", "interestExpense": "240100000", "operatingIncome": "441400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "888000000" }, "balance": { "totalDebt": "2687100000", "totalAssets": "15734300000", "longTermDebt": "1648600000", "shortTermDebt": "723700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7621500000", "totalShareholderEquity": "7224800000", "totalCurrentLiabilities": "5302300000", "cashAndShortTermInvestments": "781800000" }, "cashflow": { "freeCashFlow": "311900000", "dividendsPaid": "-120000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1420500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1108600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 16684300000, "cost_of_revenue": 13889400000, "gross_profit": 2794900000, "ebit": 548200000, "ebitda": 1736900000, "pretax_income": null, "tax_provision": null, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322100000, "total_current_assets": 8680200000, "total_assets": 16557400000, "short_term_debt": 1488300000, "long_term_debt": 1205000000, "total_debt": 3060600000, "total_liabilities": null, "total_equity": 7188400000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1447900000, "capital_expenditure": -1081900000, "free_cash_flow": 366000000, "dividends_paid": -257200000, "share_repurchases": -37300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390339, "ticker_id": 21043, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1736900000", "netIncome": "100800000", "grossProfit": "2794900000", "totalRevenue": "16684300000", "costOfRevenue": "13889400000", "interestExpense": "281100000", "operatingIncome": "548200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072400000" }, "balance": { "totalDebt": "3060600000", "totalAssets": "16557400000", "longTermDebt": "1205000000", "shortTermDebt": "1488300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "8680200000", "totalShareholderEquity": "7188400000", "totalCurrentLiabilities": "6501400000", "cashAndShortTermInvestments": "1322100000" }, "cashflow": { "freeCashFlow": "366000000", "dividendsPaid": "-257200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1447900000", "repurchaseOfStock": "-37300000", "capitalExpenditures": "-1081900000" } }, "revenue": 16684300000, "cost_of_revenue": 13889400000, "gross_profit": 2794900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548200000, "depreciation_amortisation": 1072400000, "ebitda": 1736900000, "interest_expense": 281100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100800000, "net_income_continuing_ops": null, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8680200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16557400000, "short_term_debt": 1488300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6501400000, "long_term_debt": 1205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3060600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7188400000, "shares_outstanding": 171450616, "operating_cash_flow": 1447900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1081900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -257200000, "share_repurchases": -37300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1736900000", "netIncome": "100800000", "grossProfit": "2794900000", "totalRevenue": "16684300000", "costOfRevenue": "13889400000", "interestExpense": "281100000", "operatingIncome": "548200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072400000" }, "balance": { "totalDebt": "3060600000", "totalAssets": "16557400000", "longTermDebt": "1205000000", "shortTermDebt": "1488300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "8680200000", "totalShareholderEquity": "7188400000", "totalCurrentLiabilities": "6501400000", "cashAndShortTermInvestments": "1322100000" }, "cashflow": { "freeCashFlow": "366000000", "dividendsPaid": "-257200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1447900000", "repurchaseOfStock": "-37300000", "capitalExpenditures": "-1081900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 18225100000, "cost_of_revenue": 14590800000, "gross_profit": 3634300000, "ebit": 1518300000, "ebitda": 2609200000, "pretax_income": null, "tax_provision": null, "net_income": 1064600000, "net_income_to_common": 1064600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055800000, "total_current_assets": 9209200000, "total_assets": 17021700000, "short_term_debt": 735900000, "long_term_debt": 1908200000, "total_debt": 2993300000, "total_liabilities": null, "total_equity": 7445900000, "shares_outstanding": 172650943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 956200000, "capital_expenditure": -752100000, "free_cash_flow": 204100000, "dividends_paid": -214200000, "share_repurchases": -175800000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390340, "ticker_id": 21043, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2609200000", "netIncome": "1064600000", "grossProfit": "3634300000", "totalRevenue": "18225100000", "costOfRevenue": "14590800000", "interestExpense": "181500000", "operatingIncome": "1518300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "938300000" }, "balance": { "totalDebt": "2993300000", "totalAssets": "17021700000", "longTermDebt": "1908200000", "shortTermDebt": "735900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "172650943", "totalCurrentAssets": "9209200000", "totalShareholderEquity": "7445900000", "totalCurrentLiabilities": "5974300000", "cashAndShortTermInvestments": "1055800000" }, "cashflow": { "freeCashFlow": "204100000", "dividendsPaid": "-214200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "956200000", "repurchaseOfStock": "-175800000", "capitalExpenditures": "-752100000" } }, "revenue": 18225100000, "cost_of_revenue": 14590800000, "gross_profit": 3634300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518300000, "depreciation_amortisation": 938300000, "ebitda": 2609200000, "interest_expense": 181500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1064600000, "net_income_continuing_ops": null, "net_income_to_common": 1064600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9209200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17021700000, "short_term_debt": 735900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5974300000, "long_term_debt": 1908200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2993300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7445900000, "shares_outstanding": 172650943, "operating_cash_flow": 956200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -752100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -214200000, "share_repurchases": -175800000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2609200000", "netIncome": "1064600000", "grossProfit": "3634300000", "totalRevenue": "18225100000", "costOfRevenue": "14590800000", "interestExpense": "181500000", "operatingIncome": "1518300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "938300000" }, "balance": { "totalDebt": "2993300000", "totalAssets": "17021700000", "longTermDebt": "1908200000", "shortTermDebt": "735900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "172650943", "totalCurrentAssets": "9209200000", "totalShareholderEquity": "7445900000", "totalCurrentLiabilities": "5974300000", "cashAndShortTermInvestments": "1055800000" }, "cashflow": { "freeCashFlow": "204100000", "dividendsPaid": "-214200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "956200000", "repurchaseOfStock": "-175800000", "capitalExpenditures": "-752100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390341, "ticker_id": 21043, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 3924200000, "cost_of_revenue": 3099600000, "gross_profit": 824600000, "ebit": 252600000, "ebitda": 455400000, "pretax_income": null, "tax_provision": null, "net_income": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 7624600000, "total_assets": 16002200000, "short_term_debt": 841600000, "long_term_debt": 1271100000, "total_debt": 2412400000, "total_liabilities": null, "total_equity": 7580300000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439500000, "capital_expenditure": -265600000, "free_cash_flow": 173900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390330, "ticker_id": 21043, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "455400000", "netIncome": "170000000", "grossProfit": "824600000", "totalRevenue": "3924200000", "costOfRevenue": "3099600000", "interestExpense": "48100000", "operatingIncome": "252600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192700000" }, "balance": { "totalDebt": "2412400000", "totalAssets": "16002200000", "longTermDebt": "1271100000", "shortTermDebt": "841600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7624600000", "totalShareholderEquity": "7580300000", "totalCurrentLiabilities": "5650000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "173900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "439500000", "repurchaseOfStock": null, "capitalExpenditures": "-265600000" } }, "revenue": 3924200000, "cost_of_revenue": 3099600000, "gross_profit": 824600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252600000, "depreciation_amortisation": 192700000, "ebitda": 455400000, "interest_expense": 48100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170000000, "net_income_continuing_ops": null, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7624600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16002200000, "short_term_debt": 841600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5650000000, "long_term_debt": 1271100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2412400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7580300000, "shares_outstanding": 171450616, "operating_cash_flow": 439500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -265600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "455400000", "netIncome": "170000000", "grossProfit": "824600000", "totalRevenue": "3924200000", "costOfRevenue": "3099600000", "interestExpense": "48100000", "operatingIncome": "252600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192700000" }, "balance": { "totalDebt": "2412400000", "totalAssets": "16002200000", "longTermDebt": "1271100000", "shortTermDebt": "841600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7624600000", "totalShareholderEquity": "7580300000", "totalCurrentLiabilities": "5650000000", "cashAndShortTermInvestments": "1096000000" }, "cashflow": { "freeCashFlow": "173900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "439500000", "repurchaseOfStock": null, "capitalExpenditures": "-265600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 3547800000, "cost_of_revenue": 2826100000, "gross_profit": 721700000, "ebit": 124700000, "ebitda": 326500000, "pretax_income": null, "tax_provision": null, "net_income": 59700000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 7067400000, "total_assets": 15220300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7386700000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317300000, "capital_expenditure": -245700000, "free_cash_flow": 71600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390332, "ticker_id": 21043, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326500000", "netIncome": "59700000", "grossProfit": "721700000", "totalRevenue": "3547800000", "costOfRevenue": "2826100000", "interestExpense": "45900000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": null, "totalAssets": "15220300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7067400000", "totalShareholderEquity": "7386700000", "totalCurrentLiabilities": "5333800000", "cashAndShortTermInvestments": "776600000" }, "cashflow": { "freeCashFlow": "71600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "317300000", "repurchaseOfStock": null, "capitalExpenditures": "-245700000" } }, "revenue": 3547800000, "cost_of_revenue": 2826100000, "gross_profit": 721700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124700000, "depreciation_amortisation": 187000000, "ebitda": 326500000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59700000, "net_income_continuing_ops": null, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7067400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15220300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7386700000, "shares_outstanding": 171450616, "operating_cash_flow": 317300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -245700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326500000", "netIncome": "59700000", "grossProfit": "721700000", "totalRevenue": "3547800000", "costOfRevenue": "2826100000", "interestExpense": "45900000", "operatingIncome": "124700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": null, "totalAssets": "15220300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7067400000", "totalShareholderEquity": "7386700000", "totalCurrentLiabilities": "5333800000", "cashAndShortTermInvestments": "776600000" }, "cashflow": { "freeCashFlow": "71600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "317300000", "repurchaseOfStock": null, "capitalExpenditures": "-245700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 3689600000, "cost_of_revenue": 2950900000, "gross_profit": 738700000, "ebit": 164700000, "ebitda": 189900000, "pretax_income": null, "tax_provision": null, "net_income": 94300000, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931100000, "total_current_assets": 7322800000, "total_assets": 15378200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7304700000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339200000, "capital_expenditure": -214400000, "free_cash_flow": 124800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390333, "ticker_id": 21043, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189900000", "netIncome": "94300000", "grossProfit": "738700000", "totalRevenue": "3689600000", "costOfRevenue": "2950900000", "interestExpense": "50200000", "operatingIncome": "164700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15378200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7322800000", "totalShareholderEquity": "7304700000", "totalCurrentLiabilities": "5536100000", "cashAndShortTermInvestments": "931100000" }, "cashflow": { "freeCashFlow": "124800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "339200000", "repurchaseOfStock": null, "capitalExpenditures": "-214400000" } }, "revenue": 3689600000, "cost_of_revenue": 2950900000, "gross_profit": 738700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164700000, "depreciation_amortisation": null, "ebitda": 189900000, "interest_expense": 50200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94300000, "net_income_continuing_ops": null, "net_income_to_common": 94300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7322800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15378200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5536100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7304700000, "shares_outstanding": 171450616, "operating_cash_flow": 339200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189900000", "netIncome": "94300000", "grossProfit": "738700000", "totalRevenue": "3689600000", "costOfRevenue": "2950900000", "interestExpense": "50200000", "operatingIncome": "164700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15378200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7322800000", "totalShareholderEquity": "7304700000", "totalCurrentLiabilities": "5536100000", "cashAndShortTermInvestments": "931100000" }, "cashflow": { "freeCashFlow": "124800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "339200000", "repurchaseOfStock": null, "capitalExpenditures": "-214400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 3901500000, "cost_of_revenue": 3171600000, "gross_profit": 729900000, "ebit": 166900000, "ebitda": 187100000, "pretax_income": null, "tax_provision": null, "net_income": 100700000, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743500000, "total_current_assets": 7533100000, "total_assets": 15553300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7284300000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444100000, "capital_expenditure": -257700000, "free_cash_flow": 186400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390334, "ticker_id": 21043, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187100000", "netIncome": "100700000", "grossProfit": "729900000", "totalRevenue": "3901500000", "costOfRevenue": "3171600000", "interestExpense": "48400000", "operatingIncome": "166900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15553300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7533100000", "totalShareholderEquity": "7284300000", "totalCurrentLiabilities": "5573000000", "cashAndShortTermInvestments": "743500000" }, "cashflow": { "freeCashFlow": "186400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "444100000", "repurchaseOfStock": null, "capitalExpenditures": "-257700000" } }, "revenue": 3901500000, "cost_of_revenue": 3171600000, "gross_profit": 729900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166900000, "depreciation_amortisation": null, "ebitda": 187100000, "interest_expense": 48400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100700000, "net_income_continuing_ops": null, "net_income_to_common": 100700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7533100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15553300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5573000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7284300000, "shares_outstanding": 171450616, "operating_cash_flow": 444100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187100000", "netIncome": "100700000", "grossProfit": "729900000", "totalRevenue": "3901500000", "costOfRevenue": "3171600000", "interestExpense": "48400000", "operatingIncome": "166900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15553300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7533100000", "totalShareholderEquity": "7284300000", "totalCurrentLiabilities": "5573000000", "cashAndShortTermInvestments": "743500000" }, "cashflow": { "freeCashFlow": "186400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "444100000", "repurchaseOfStock": null, "capitalExpenditures": "-257700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": 4002200000, "cost_of_revenue": 3239600000, "gross_profit": 762600000, "ebit": 62600000, "ebitda": 75300000, "pretax_income": null, "tax_provision": null, "net_income": -29300000, "net_income_to_common": -29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781800000, "total_current_assets": 7621500000, "total_assets": 15734300000, "short_term_debt": 723700000, "long_term_debt": 1648600000, "total_debt": 2687100000, "total_liabilities": null, "total_equity": 7224800000, "shares_outstanding": 171450616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702700000, "capital_expenditure": -331700000, "free_cash_flow": 371000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390335, "ticker_id": 21043, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75300000", "netIncome": "-29300000", "grossProfit": "762600000", "totalRevenue": "4002200000", "costOfRevenue": "3239600000", "interestExpense": "58800000", "operatingIncome": "62600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2687100000", "totalAssets": "15734300000", "longTermDebt": "1648600000", "shortTermDebt": "723700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7621500000", "totalShareholderEquity": "7224800000", "totalCurrentLiabilities": "5302300000", "cashAndShortTermInvestments": "781800000" }, "cashflow": { "freeCashFlow": "371000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "702700000", "repurchaseOfStock": "0", "capitalExpenditures": "-331700000" } }, "revenue": 4002200000, "cost_of_revenue": 3239600000, "gross_profit": 762600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62600000, "depreciation_amortisation": null, "ebitda": 75300000, "interest_expense": 58800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29300000, "net_income_continuing_ops": null, "net_income_to_common": -29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7621500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15734300000, "short_term_debt": 723700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5302300000, "long_term_debt": 1648600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2687100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7224800000, "shares_outstanding": 171450616, "operating_cash_flow": 702700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75300000", "netIncome": "-29300000", "grossProfit": "762600000", "totalRevenue": "4002200000", "costOfRevenue": "3239600000", "interestExpense": "58800000", "operatingIncome": "62600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2687100000", "totalAssets": "15734300000", "longTermDebt": "1648600000", "shortTermDebt": "723700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171450616", "totalCurrentAssets": "7621500000", "totalShareholderEquity": "7224800000", "totalCurrentLiabilities": "5302300000", "cashAndShortTermInvestments": "781800000" }, "cashflow": { "freeCashFlow": "371000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "702700000", "repurchaseOfStock": "0", "capitalExpenditures": "-331700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390337, "ticker_id": 21043, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198200000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 198200000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198200000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390338, "ticker_id": 21043, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:04.147121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }